Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

TALONX RESOURCES LIMITED Annual Report 2021

Aug 10, 2021

65972_rns_2021-08-10_d2faedd8-e630-415a-87a4-3af5da391a8e.pdf

Annual Report

Open in viewer

Opens in your device viewer

==> picture [271 x 99] intentionally omitted <==

and Controlled Entities

ACN 009 067 476

Annual Report

for the Year ended 30 June 2021

CORPORATE DIRECTORY

MOUNT BURGESS MINING N.L.

==> picture [483 x 17] intentionally omitted <==

Directors: NIGEL RAYMOND FORRESTER, FCA (ICAEW) KAREN CLARK CHRIS CAMPBELL-HICKS, FAusIMM CP Met MMICA – resigned 7 July 2021 HARRY WARRIES, Ms Mine Eng., FAusIMM ROBERT BROUGHAM, FAusIMM BSc – appointed 7 July 2021 Joint Secretaries: JAN FORRESTER SERENE CHAU, CPA Registered Office: Unit 8 800 Albany Highway East Victoria Park Western Australia 6101 Telephone: +61 8 9355 0123 Facsimile: +61 8 6370 4203 Email: [email protected] Website: www.mountburgess.com Share Registry: Advanced Share Registry Services 110 Stirling Hwy Nedlands WA 6009 PO Box 1156 Nedlands WA 6009 Telephone: 1300 113 258 (Australia) +61 8 9389 8033 (International) Facsimile: +61 8 6370 4203 Suite 8H 325 Pitt Street Sydney NSW 2000 PO Box Q1736 Queen Victoria Building NSW 1230 Telephone: +61 2 8096 3502 Facsimile: +61 8 6370 4203 Website: www.advancedshare.com.au Auditors: BDO Audit (WA) Pty Ltd 38 Station Street Subiaco, Western Australia, 6008 Bankers: Australia and New Zealand Banking Group Ltd 77 St Georges Terrace Perth, Western Australia, 6000

Mount Burgess Mining NL is an ASX listed public company incorporated in Australia (ASX Code: MTB).

1

ADDRESS BY THE CHAIRMAN

MOUNT BURGESS MINING N.L.

==> picture [483 x 17] intentionally omitted <==

It is my pleasure to present to you our Annual Report for the year to 30 June 2021.

This has been a year which, because of COVID-19 restrictions, resulted in limited in-field project development. These restrictions allowed for time, however, to be applied to in-depth reviews of existing project data resulting in gaining a better understanding of what is now required to move this polymetallic Zn/Pb/Ag/Cu/V/Ge project forward.

One of the main achievements during the year was the success of milling test work being conducted which confirmed the ability to significantly reduce the power requirements previously estimated for the project. With the Nxuu Deposit being deeply oxidised, applying the Vertical Milling process developed by Energy and Densification Systems (EDS) South Africa, showed that there could be a saving of up to 40% of the originally estimated power required for the project. This reduction in power is as a result of not requiring the higher energy consuming, conventional Ball, SAG or ROD mills.

Of the two polymetallic sedimentary exhalative (SEDEX) style Kihabe and Nxuu deposits so far defined, the Company plans to develop the Nxuu Deposit first.

The Nxuu Deposit is a low risk, shallow basin shaped deposit. Mineralisation occurs to a maximum depth of 64m in a totally oxidised Quartz Wacke which is embedded in a barren dolostone basin. From 1,304m of drilling conducted to date, on average 54% of all drill hole lengths within the Quartz Wacke contain recoverable Zn/Pb/Ag/V mineralisation above the low grade cuts applied. Only 46% of the drill hole lengths within the Quartz Wacke were below low cut grades. On average, 17.50% of all drill hole lengths within the mineralised domain were drilled through Kalahari sand cover. Metallurgical test work conducted to date has shown that 93% of Zn metal can be recovered on site from Smithsonite, through solvent extraction and electro-winning (SX-EW). 80% of Vanadium Pentoxide (V2O5) can be recovered on site from the vanadate Descloizite, through the simple process of gravity separation followed by flotation using hydroxamate acid for recovery.

Some 2,500 – 3,000m of HQ diamond core drilling is required at the Nxuu Deposit to enable the Company to quote an Indicated/Measured resource, compliant with the 2012 JORC Code, whereupon the Company can proceed to a Pre-feasibility study.

Since the end of the financial year Chris Campbell-Hicks, Metallurgist, has resigned from the Board of the Company and its wholly owned subsidiary Mount Burgess (Botswana) Proprietary Ltd. The Company would like to thank Chris and his wife Galena Krylova, Metallurgist, for their contribution to the metallurgical test work conducted on the polymetallic Kihabe and Nxuu deposits. Robert Brougham, Metallurgist, has joined the Board of the Company. Robert has vast international experience in dealing with base metal deposits. He has in-depth knowledge of the Kihabe-Nxuu project, having been the principal metallurgist involved in all the metallurgical test work conducted on the project by ProMet Engineering.

In an effort to maintain project progress within Botswana during COVID-19 restrictions, Jacob Thamage, Mining Engineer, Motswana national, has joined the Board of Mount Burgess (Botswana) Pty Ltd. Jacob has an intimate knowledge of Botswana’s mining industry, including all levels of government authorities. He was recently Chief Mining Officer for the African Development Bank in Abidjan, Cote D’Ivoire. Previous to that, he was Deputy Permanent Secretary, Ministry of Minerals, Energy and Water Resources, Botswana. This involved being coordinator of Botswana’s Diamond Hub, overseeing Botswana’s delegation in the Kimberley Process certification scheme and the relocation of DeBeers diamond sales functions from London to Gaborone, Botswana.

I extend my thanks to those shareholders who have continued to support the Company through funding during the year. I would also like to thank our fellow Directors for extending loan funding during the year and further thanks to those Executive Staff Members who have applied significant excess time to support the Company without being paid accordingly. For this, I am extremely grateful.

==> picture [51 x 45] intentionally omitted <==

Nigel Forrester Chairman & Managing Director 11 August 2021

2

PROJECTS

MOUNT BURGESS MINING N.L.

==> picture [483 x 17] intentionally omitted <==

THE KIHABE-NXUU PROJECT BOTSWANA - PL 043/2016

LICENCE TITLE

In January 2016 Mount Burgess (Botswana) (Proprietary) Ltd, a wholly owned subsidiary of the Company was granted Prospecting Licence PL 43/2016 over the Kihabe- Nxuu Zinc, Lead, Silver, Vanadium and Germanium (Zn/Pb/Ag/V/Ge) Project, previously held under PL 69/2003 ( Figure 1 ). The initial term of PL 43/2016 ran for three years to 31 December 2018. A first renewal two year term to 31 December 2020 was applied for and granted on 29 November 2018. A second renewal two year term to 31 December 2022 was granted on 9 November 2020.

Figure 1: Kihabe-Nxuu Prospecting Licence, North West Botswana.

==> picture [478 x 287] intentionally omitted <==

RESOURCES

To date, the Company has developed a 2004 JORC compliant Indicated and Inferred resource at the polymetallic Kihabe Deposit amounting to 14.4 million tonnes of Zn/Pb/Ag @ 2.84% Zn equivalent grade. The Ag amounts to 3.3 million ozs. No account was taken of Copper, Vanadium and Germanium in this resource calculation, which could represent significant credits. The polymetallic Nxuu resource, 7 km to the East previously estimated under the 2004 JORC Code is no longer valid with the amount of subsequent drilling conducted. A further 2,600m of HQ diamond core drilling is required to quote an indicated/measured resource compliant with the 2012 JORC Code. This resource will include Zinc, Lead, Silver, Vanadium Pentoxide and Germanium

STYLE OF MINERALISATION

The Kihabe-Nxuu project is a SEDEX mineralised system within a Neo-proterozoic belt. Zn/Pb/Ag/V/Ge mineralisation and Cu at Kihabe occur in a Quartz Wacke, right at the contact with the regional dolostone.

In the Neo-proterozoic era, this SEDEX zone of mineralisation was formed by hydrothermal fluids depositing mineralisation over Quartz Wacke overlying the regional sea bed/lake bed dolostone. This would have formed a single unit covering a large area. Over time that unit has been broken up by folding, faulting and erosion into several individual units, all within close proximity of one another that now show up as individual geochemical anomalies.

3

PROJECTS

MOUNT BURGESS MINING N.L.

==> picture [483 x 17] intentionally omitted <==

STRATEGIC DIRECTION

Mount Burgess Mining’s strategy is to advance the Project as follows:

  1. Focus on the Nxuu Deposit for Initial Development - The Nxuu Deposit, which is totally oxidised, is a gently-sloping bowl-shaped deposit with a maximum depth of 64m. It has been identified potentially as a low risk, low capital project with a relatively quick path to production.

  2. Upgrade of Resources - Conduct HQ diamond core drilling to upgrade the existing Zn/Pb/Ag Kihabe and Nxuu resources to comply with the 2012 JORC Code and to include additional credits for Copper, Germanium and Vanadium.

  3. Exploration – With recent price increases in Germanium, Vanadium and Silver, investigate the potential of regional anomalies previously identified through geochemical soil sampling.

  4. Progress to Feasibility - In conjunction with the revision of Resources, compliant with the 2012 JORC Code, determine the Project’s most favourable processing route for production. This will be determined with the intention of maximising commercial beneficiation within Botswana. Such maximisation will however be dependent upon the availability of a commercial power supply.

The Company’s strategy of focussing on developing the Nxuu Deposit was determined because of the following:

  1. Relatively inexpensive drilling program . Only vertical drill holes are required, reaching a maximum depth of 64m and having an average depth per hole of approximately 45m.

  2. Near surface, shallow mineralisation . Zn/Pb/Ag/V/Ge mineralisation follows a gentle-sloping bowl-shape from 3m below surface to 64m below surface. The shallow mineralisation presents as a potential low cost operation, as well as low risk, relative to any potential geotechnical issues.

  3. Oxidised Mineral Suite . The Nxuu Deposit is completely oxidised. Zinc is hosted in the Zn oxide mineral Smithsonite, Lead is hosted in the Pb oxide mineral Cerussite (Mineralogical Test Work AMMTEC) and Vanadium is hosted in the V oxide mineral Descloizite (Mineralogical Test Work ALS). Being completely oxidised, this mineral suite allows for a much simpler processing route and removes the complexity associated with having to apply different recovery processes for oxide, transitional and sulphide material. An additional benefit of solely processing oxide mineralisation is the much lower capital cost associated with the processing facility.

  4. Potentially Simple Process Flow . Metallurgical test work conducted to date confirmed that at 75 micron grind size 93% Zn can be recovered in 12 hours through tank acid leaching at 25 deg C. As the mineralisation occurs in a Quartz Wacke as opposed to more commonly carbonate host rocks such as Dolostone, acid consumption is relatively low, requiring only 30kg/t acid (Bench Scale Testwork – AMMTEC). Test work showed that 80% of Vanadium Pentoxide equivalent can be recovered from Descloizite through flotation using Hydroxamate for recovery to a concentrate (Bench Scale Testwork ALS). Metallurgical testwork has yet to be conducted on the recoverability of Silver and Germanium.

  5. Production of Metal on Site. Production of Zinc metal on site from Smithsonite has been confirmed by metallurgical testwork conducted to date by AMMTEC through acid leaching followed by SX/EW. Germanium is also known to be recoverable through acid leaching and SX/EW. Test Work conducted by ALS showed that Vanadium Pentoxide can be recovered on site from the flot concentrate through straightforward hydrometallurgical steps.

  6. With access to an economic power supply, alternative options for which are currently being investigated, the established process of being able to produce Zinc metal and Vanadium Pentoxide on site from the Nxuu Deposit removes the cost of transporting and shipping Zinc and Vanadium Pentoxide concentrate, as well as by-passing negotiations with smelters in respect of smelting costs.

  7. Power Options . Milling test work conducted on the Nxuu Deposit by Energy and Densification Systems (EDS) South Africa., this confirmed the ability to significantly reduce power requirements previously estimated for the project. Because the Nxuu Deposit is so oxidised, the Vertical Milling process developed by EDS showed that there could be a saving of up to 40% of the originally estimated power required for the project. This reduction in power is as a result of not requiring the higher energy consuming, conventional Ball, SAG or ROD mills. In the event of not being able to rely on grid power, the Company is also investigating solar power alternatives.

4

PROJECTS

MOUNT BURGESS MINING N.L.

==> picture [483 x 17] intentionally omitted <==

==> picture [479 x 679] intentionally omitted <==

5

PROJECTS

MOUNT BURGESS MINING N.L.

==> picture [483 x 17] intentionally omitted <==

==> picture [470 x 683] intentionally omitted <==

6

PROJECTS

MOUNT BURGESS MINING N.L.

==> picture [483 x 17] intentionally omitted <==

==> picture [455 x 679] intentionally omitted <==

7

PROJECTS

MOUNT BURGESS MINING N.L.

==> picture [483 x 17] intentionally omitted <==

Figure 4: Nxuu Deposit – North West Area Drill Hole Sections

==> picture [163 x 142] intentionally omitted <==

----- Start of picture text -----

SECTION 6
SECTION 5
----- End of picture text -----

8

PROJECTS

MOUNT BURGESS MINING N.L.

==> picture [483 x 17] intentionally omitted <==

Figure 5: Nxuu Deposit – North East Area Drill Hole Sections

==> picture [96 x 59] intentionally omitted <==

==> picture [184 x 101] intentionally omitted <==

----- Start of picture text -----

SECTION 10
SECTION 9
----- End of picture text -----

==> picture [104 x 21] intentionally omitted <==

----- Start of picture text -----

SECTION 7
----- End of picture text -----

==> picture [103 x 36] intentionally omitted <==

==> picture [104 x 21] intentionally omitted <==

----- Start of picture text -----

SECTION 6
----- End of picture text -----

==> picture [105 x 22] intentionally omitted <==

----- Start of picture text -----

SECTION 5
----- End of picture text -----

9

PROJECTS

MOUNT BURGESS MINING N.L.

==> picture [489 x 17] intentionally omitted <==

  1. Other Mineralisation beyond Zn/Pb/Ag zones. Recent HQ diamond core drilling conducted at the Nxuu Deposit confirmed the presence of significant zones and widths of Vanadium Pentoxide mineralisation from as shallow as 3m below surface (Kalahari sand cover), extending beyond the known zones of Zn/Pb/Ag mineralisation. The inclusion of these Vanadium Pentoxide mineralised zones with the Zn/Pb/Ag mineralised zones now show that on average 54% of the total lengths of all holes drilled into the Nxuu Deposit Quartz Wacke, intersected Zn/Pb/Ag/V2O5 mineralisation above the low cut grade applied and only 46% of the drill hole lengths within the Quartz Wacke were below the low cut grade. 17.50% of the 33 holes drilled to date within the mineralised domain, drilled through Kalahari sand cover. A further 2,600m to 3,000m of HQ diamond core drilling is still required at the Nxuu Deposit, in order to be able to estimate a 2012 JORC compliant Indicated/Measured resource.

  2. Calculation of the Zinc equivalent grade applying a 1% Zinc equivalent low cut. The Zinc Equivalent Grade as shown in Figures 4 & 5 for the Nxuu Deposit, includes grades for Zinc, Lead and Silver, previously calculated based on drilling conducted in December 2017, applying the average five trading days closing price from 22 to 26 January 2018 and further discounting the value by assumed metallurgical recoveries as follows

  3. LME average closing Zn price of US$ 3,464/t, being US$ 34.64 per 1% reduced to US$32.21 per 1% to reflect metallurgical recoveries of 93% as demonstrated in previous metallurgical testwork

  4. LME average closing Pb price of US$ 2,611/t, being US$ 26.11 per 1% reduced to US$24.28 per 1 % to reflect metallurgical recoveries of 93% as demonstrated in previous metallurgical testwork

  5. USA Day Trade average closing Ag price of US$ 17.23/oz, being US$ 0.55/g reduced to US$0.38/g to reflect metallurgical recoveries of 70% based on recovery performance of similar deposits

The combined total discounted US$ value of each assay including Zn, Pb and Ag was then divided by the discounted calculated Zn price of US$32.21 per 1% to arrive at the Zn equivalent grade.

  1. Vanadium Pentoxide and Germanium Mineralisation. Zones of Vanadium Pentoxide and Germanium mineralisation are shown separately and have not been included in the Zinc equivalent grade calculation.

  2. Kihabe Resource Oxide Material. The top portion of the Kihabe Deposit, 7 km west of the Nxuu Deposit is also oxidised. Whilst the Company’s initial focus will be on developing the Nxuu Deposit, the Kihabe Deposit’s oxide material, will potentially allow for further oxide feed before plant modifications would be required to treat the deeper transitional and sulphide zones of the Kihabe Deposit mineralisation. The October to December 2017 HQ diamond core drilling campaign also included seven holes drilled into the Kihabe deposit. This was to determine the extent of one of the higher grade oxide zones which could be accessed as supplemental feed for the Nxuu deposit. KDD126 previously drilled into one of this zone at 500,884E/7,821,667N, inclined -78 Deg, Azimuth 159 Deg, returned 22m @ 9.48% zinc equivalent grade from 39m to 61m down hole. Six of these holes also intersected significant zones of Vanadium Pentoxide and Gemanium.

10

PROJECTS

MOUNT BURGESS MINING N.L.

==> picture [489 x 17] intentionally omitted <==

==> picture [490 x 687] intentionally omitted <==

----- Start of picture text -----

Figure 6: Kihabe Deposit
----- End of picture text -----

11

PROJECTS

MOUNT BURGESS MINING N.L.

==> picture [489 x 17] intentionally omitted <==

12

PROJECTS

MOUNT BURGESS MINING N.L.

==> picture [489 x 17] intentionally omitted <==

RESOURCE STATEMENT

Further drilling has still to be conducted to upgrade the Company’s Resources as presented below.

Table 1: Resource Statement for the Kihabe deposit

Contained
Deposit External Indicated Inferred Total Contained Zinc
Lead
Zn-eq Cut M Tonnes M Tonnes M Tonnes metal metal
% % % % (kt) (kt)
Kihabe 1.5% [email protected]%*
3.0@
2.60%* [email protected]%*
259kt
115kt
*Zinc Equivalent
Zn Pb Ag
Kihabe resource calculated on metal prices as at 17/7/2008: US$1,810/t US$1,955/t US$18.75/oz
Kihabe Grades Zn 1.8% Pb 0.8% Ag 7.7 g/t

This information was prepared and first disclosed under the JORC Code 2004. It has not been updated since to comply with the JORC Code 2012 on the basis that the information has not materially changed since it was last reported.

Competent Person’s Statement

The information in the resource statement that relates to the Kihabe Resource is compiled by Byron Dumpleton, B.Sc., a member of the Australasian Institute of Geoscientists.

Mr Dumpleton is an independent qualified person and has sufficient experience relevant to the style of mineralisation under consideration and to the activity to which they have undertaken to qualify as Competent Persons as defined in the 2004 Edition of the “Australasian Code of Reporting of Mineral Resources and Ore Reserves”. Mr Dumpleton consents to the inclusion in this report of the matters based on the information in the form and context in which it appears.

Metals excluded from Kihabe resource calculation

The above Kihabe resource calculation did not include Copper, Vanadium or Germanium. Whilst further drilling will be required to determine the extent of future contribution, these metals, being present could represent significant credit for the project.

Table 2 - Previously estimated potential Kihabe Deposit Copper Resource

Mineral Resource Statement – 16 March 2007

Lower cut off
(% Cu)
Tonnes
(t)
Grade Cu
(%)
Metal Cu
(t)
0.00 3,135,800 0.15 3,610
0.05 2,562,800 0.13 3,400
0.10 1,371,800 0.18 2,520
0.15 616,400 0.26 1,590
0.20 329,900 0.33 1,100
0.25 191,300 0.41 790
0.30 136,400 0.47 640
0.40 92,100 0.53 490
0.60 19,800 0.66 130

(2004 JORD Code) – Kihabe Base Metals Deposit – Cu Mineralisation Inferred Resource – Reposted at % Cu lover cut-offs

13

PROJECTS

MOUNT BURGESS MINING N.L.

==> picture [489 x 17] intentionally omitted <==

Vanadium Pentoxide

20 drill holes in the Kihabe Deposit SW oxide zone (refer Figures 6) contained 1,072g/t V2O 5 over a total of 247m. 24 drill holes in the Kihabe Deposit NE oxide zone (refer Figures 6) contained 810g/t V2O 5 over a total of 176m.

Mineralogical test work has confirmed that in the Kihabe Deposit oxide zone Vanadium mineralisation is hosted in descloizite where the mass of Vanadium Pentoxide is 1.785 times the mass of Vanadium.

Germanium

From only 7 drill holes ever totally assay for Ge in the Kihabe Deposit (refer Figure 7), 6 contained an average of 7g/t Ge over a total of 66.26m.

KIHABE DEPOSIT METAL RECOVERIES

Kihabe Deposit metallurgical recoveries confirmed to date:

  • Zn hosted in Baileychlore within the oxide zone can be recovered on site by acid leaching, yielding an extraction rate of 97%

  • Zn hosted in Sphalerite within the sulphide zone can be recovered by flotation giving a 58% Zn concentrate grade and a final recovery of 94%, that can be transported from site.

  • Pb hosted in Galena within the oxide zone can be recovered by flotation giving a 75% Pb concentrate grade and a final recovery of 92% that can be transported from site.

  • Pb hosted in Galena within the sulphide zone can be recovered by flotation giving a 76% Pb concentrate grade and a final recovery of 88% that can be transported from site.

  • Ag within the sulphide zone can be recovered by flotation and yielding a final recovery of 96%.

Forward Looking Statement

This report contains forward looking statements in respect of the projects being reported on by the Company. Forward looking statements are based on beliefs, opinions, assessments and estimates based on facts and information available to management and/or professional consultants at the time they are formed or made and are, in the opinion of management and/or consultants, applied as reasonably and responsibly as possible as at the time that they are applied.

Any statements in respect of Ore Reserves, Mineral Resources and zones of mineralisation may also be deemed to be forward looking statements in that they contain estimates that the Company believes have been based on reasonable assumptions with respect to the mineralisation that has been found thus far. Exploration targets are conceptual in nature and are formed from projection of the known resource dimensions along strike. The quantity and grade of an exploration target is insufficient to define a Mineral Resource. Forward looking statements are not statements of historical fact, they are based on reasonable projections and calculations, the ultimate results or outcomes of which may differ materially from those described or incorporated in the forward-looking statements. Such differences or changes in circumstances to those described or incorporated in the forward-looking statements may arise as a consequence of the variety of risks, uncertainties and other factors relative to the exploration and mining industry and the particular properties in which the Company has an interest.

Such risks, uncertainties and other factors could include but would not necessarily be limited to fluctuations in metals and minerals prices, fluctuations in rates of exchange, changes in government policy and political instability in the countries in which the Company operates.

OTHER IMPORTANT INFORMATION

Purpose of document : This document has been prepared by Mount Burgess Mining NL (MTB). It is intended only for the purpose of providing information on MTB, its project and its proposed operations. This document is neither of an investment advice, a prospectus nor a product disclosure statement. It does not represent an investment disclosure document. It does not purport to contain all the information that a prospective investor may require to make an evaluated investment decision. MTB does not purport to give financial or investment advice.

14

PROJECTS

MOUNT BURGESS MINING N.L.

==> picture [489 x 17] intentionally omitted <==

Professional advice: Recipients of this document should consider seeking appropriate professional advice in reviewing this document and should review any other information relative to MTB in the event of considering any investment decision.

Forward looking statements : This document contains forward looking statements which should be reviewed and considered as part of the overall disclosure relative to this report.

Disclaimer: Neither MTB nor any of its officers, employees or advisors make any warranty (express or implied) as to the accuracy, reliability and completeness of the information contained in this document. Nothing in this document can be relied upon as a promise, representation or warranty.

Proprietary information : This document and the information contained therein is proprietary to MTB.

COMPETENT PERSONS STATEMENTS

The information that relates to the March 2007 Kihabe Copper Inferred Mineral Resource was compiled by John Haywood, BSc (Hons), FAusIMM. Mr Haywood is an independent qualified person and has sufficient experience relevant to the style of mineralisation under consideration and to the activity to which he has undertaken to qualify as a Competent Person as defined in the 2004 Edition of the “Australasian Code for Reporting of Exploration Results, Mineral Resources and Ore Reserves”. Mr Haywood consents to the inclusion in this report of the matters based on the information in the form and context in which it appears.

The information in this report that relates to drilling results at the Kihabe Deposit fairly represents information and supporting documentation approved for release by Giles Rodney Dale FRMIT who is a Fellow of the Australasian Institute of Mining & Metallurgy. Mr Dale is engaged as an independent Geological Consultant to the Company. Mr Dale has sufficient experience which is relevant to the style of mineralisation and type of deposit under consideration and to the activity which he is undertaking to qualify as a Competent Person as defined in the 2012 Edition of the ‘Australasian Code for Reporting of Mineral Resources and Ore Reserves (the JORC Code)’. Mr Dale consents to the inclusion in this report of the drilling results and the supporting information in the form and context as it appears.

The information in this report that relates to metallurgical test work results conducted on samples from the Kihabe Deposit fairly represents information and supporting documentation approved for release by Mr R Brougham (FAusIMM). The information contained within the Kihabe Metals Recovery Statement, was reviewed by Mr Brougham when consulting to ProMet Engineers. Mr Brougham is an independent qualified person and has sufficient experience relevant to the process recovery under consideration and to the laboratory activity to which he has undertaken to qualify as a Competent Person as defined in the 2012 Edition ‘Australasian Code for Reporting of Mineral Resources and Ore Reserves (the JORC Code)’ of Mr Brougham consents to the inclusion of the stated recoveries in the report of the matters based on the information in the form and context in which it appears.

15

DIRECTORS’ REPORT

MOUNT BURGESS MINING N.L.

==> picture [489 x 17] intentionally omitted <==

The Directors of Mount Burgess Mining N.L. (“Mount Burgess” or the “Company”) submit herewith the annual report of Mount Burgess Mining N.L. and its subsidiaries (the Group) for the financial year ended 30 June 2021. In order to comply with the provisions of the Corporations Act 2001, the Directors’ report as follows:

Information about the Directors and Senior Management

The names, skills and experience of the Directors of the Company during or since the end of the financial year are:

Mr N R Forrester Mr Forrester is a Fellow of the Institute of Chartered Accountants in England and
FCA (ICAEW)
Chairman & Managing Director
Chartered Accountant
Wales. He has been involved in the exploration and mining industry over the past
forty years. Mr Forrester is one of the original shareholders of the Company which
he floated in 1985.
Non- independent Aged 76. Board member since 1985.
Ms K Clark Following employment with the British Institute of Management, Ms Clark joined
Non-executive Director
Independent
Gresham House plc in 1974. Gresham House was involved in asset management and
investment trusts. Ms Clark was Company Secretary to fifty companies as well as
Director of some forty companies, alongside previous Director of Mount Burgess
Mining Mr Stirling until 2008. Since 2008, Ms Clark has been Company Secretary of
six Companies and a Director of a number of companies.
Aged 71. Board member since 2015.
Mr C Campbell-Hicks Mr Campbell-Hicks has more than 44 years of experience in the mineral processing
FAusIMM CP Met MMICA
Non-executive Director
Metallurgist
Independent
industry in base metals, precious metals, alumina and iron ore. He has spent
extensive time developing projects in including some in Africa, South America, PNG,
Fiji, Indonesia, Turkey and Kazakhstan as well as five years with Barrick Gold as
Manager Metallurgy, based in Moscow, Siberia and Canada.
(Resigned 7 July 2021) Aged 74. Board member since 2014.
Mr H Warries Mr Warries is mining engineer with more than 30 years of experience in the mining
MS Mine Eng. , FAusIMM
Non-executive Director
Mining Engineer
Independent
industry and is a Fellow of the AusIMM. Prior to setting up his own mining
consultancy business he worked on a wide range of projects, both in Australia and
overseas, including a number of major feasibility studies. He has provided mining
engineering services relative to copper, nickel, cobalt, gold, lead, zinc and graphite
projects, as well as conducting numerous due diligence studies and technical audits.
Aged 57. Board member since 2016.
Mr R Brougham Mr Brougham is a Metallurgist with vast experience in commissioning, plant
operations and maintenance of many base metal projects in Australia, Zambia,
FAusIMM BSc Eritrea and Indonesia. He has in-depth knowledge of the Company project in Kihabe-
Non-executive Director Nxuu, having been the principal metallurgist involved in all the metallurgical test
Metallurgist work conducted on the project by ProMet Engineering. This confirmed the
Independent recoverability of Zinc metal on site from the Zinc oxide minerals Baileychlore (Kihabe
(Appointed 7 July 2021) Deposit) and Smithsonite (Nxuu Deposit).
Aged 69. Appointed 7 July 2021.

The above named Directors held office during the whole of the financial year and since the end of the financial year except where otherwise noted.

Directorships of other Listed Companies

At no time during the year did any officer of the Company hold any directorship of other listed companies in the three years immediately before the end of the financial year.

==> picture [493 x 46] intentionally omitted <==

16

DIRECTORS’ REPORT

MOUNT BURGESS MINING N.L.

==> picture [489 x 17] intentionally omitted <==

Former Partners of the Audit Firm

At no time during the year was any officer of the Company a partner in an audit firm, or a director of an audit company that was an auditor of the Company for the year.

Directors’ Shareholdings

The following table sets out each director’s relevant interest in shares and options in shares of the Company or a related body corporate as at the date of this report.

Mount Burgess Mining NL
Fully Paid Ordinary Shares Share Options
N R Forrester and /or associates 67,069,648 -
K Clark 9,577,532 -
C Campbell-Hicks and /or associates 10,114,676 -
H Warries and /or associates 9,151,818 -
R Brougham and / or associates 761,905 -

Remuneration of Directors and Senior Management

Information about the remuneration of directors is set out in the remuneration report of this directors’ report, on pages 20 to 23.

Company Secretaries

The names and particulars of the Company Secretaries of the Company as at the end of the financial year are:

Name Particulars
Mrs J E Forrester Aged 72, joined the Company upon listing in 1985 and was appointed as Joint Company
Secretary in 1993.
Ms S Chau, CPA Certified Practising Accountant, aged 42, joined the Company in 2007 as Company
Secretary/Accountant and previously held a position in the audit division of Deloitte, Perth.

Review of Operations

  • (a) The objectives of the Group are to explore for and in the event of discovery, develop commercial deposits of mineral resources. To this end, during the financial period the Group was involved with the following:

Western Ngamiland, Botswana – Base Metals

A two-year renewal of PL 43/2016 to 31 December 2022 was granted on 26 November 2020. PL 43/2016 covers an area of 1000 sq km within which is situated a Neoproterozoic belt prospective for base metals.

To date the Group has developed 2004 JORC compliant indicated and inferred SEDEX resources amounting to 25 million tonnes @ 3% Zinc equivalent grade made up of Zinc and Lead, including 3.3 million ozs of silver. Not included in the 2004 JORC compliant resource calculations are Copper, Vanadium and Germanium credits, which at current prices could represent significant credits. These 2004 JORC code resources are made up of the Kihabe and Nxuu deposits seven km apart, both of which have the potential to be open cut mining operations.

Delineated as a SEDEX system of mineralisation, potential exists for the discovery of further resources within PL 43/2016.

  • (b) Performance and indicators used by management in carrying out the above objectives include:

  • Assessing and reviewing the likeliness of making a discovery through exploration

  • Assessing the risks and rewards relative to the costs of exploration and the values of the minerals being explored for

  • (c) As the Group is involved only in exploration and resource development at this stage, any significant commercial discovery or resource upgrade could have a significant impact on the capitalisation of the Group. However, inherent in all exploration are risk factors relative to rates of success. Even beyond exploration at the point of resource development, risks prevail relative to fluctuations in commodity prices, rates of exchange and political risk.

17

DIRECTORS’ REPORT

MOUNT BURGESS MINING N.L.

==> picture [489 x 17] intentionally omitted <==

Operations and Principal Activities

  • (a) The main business activity of the Group during the financial year consisted of assessing the way forward for the project. This included investigating the potential to exploit additional known metal credits such as Copper, Vanadium and Germanium and investigating various metallurgical processes that could be applied to enhance the potential for on-site beneficiation of metal production.

Funds applied to the various exploration activities were as follows:

2021 2020 2019 2018 2017
$ $ $ $ $
Resource development for base metals
in Botswana

286,305
213,700 250,664 644,773 521,135

(b) As the Group was involved in exploration and resource development over the Kihabe-Nxuu Project during the financial year, there were not any returns to shareholders by way of dividends and increase in shareholder funds. Between 2017 and 2021 the Company’s shares traded as follows:

2021 2020 2019 2018 2017
Low High Low High Low High Low High Low High
cents cents cents cents cents cents cents cents cents
cents
0.1 2.8 0.2 0.6 0.2 0.8 0.5 1.5 0.4 2.1

Since the Group regained title to its Kihabe-Nxuu base metals project through the grant of PL43/2016, the Company has been in a far more favourable position to raise funds for ongoing resource development and exploration expenditure for the project.

(c) Compliance with Covid-19 restrictions imposed by the Government of Botswana, did impact upon the ability to access the project site during 2020. However, this allowed for time to be applied operation, as outlined in (a) above.

Financial Conditions

  • (a) Further resource exploration requirements beyond the Group’s current cash resources can only be funded from further share and loan capital raisings or the sale or joint venture of equity in the projects.

  • (b) At the end of the financial year, the Group had cash resources of $604,281.

  • (c) A loan agreement is in place with Exchange Services Ltd, a company controlled by A P Stirling, a former Director of the Company for funding up to £275,618 equivalent to $505,003; funding of $627,965 provided via a loan from Jan and Nigel Forrester; funding of $50,000 provided via a loan from Harry Warries; funding of $14,000 provided via a loan from Chris Campbell-Hicks; and $22,500 from Ron O’Regan, a former director of the Company. There were no other resources available to the Group that are not reflected in the Statement of Financial Position, other than the availability to raise further funds through the issue of shares, loan funds, the sale or joint venture of equity in projects and the sale of assets.

The Consolidated Entity has continued financial support from the Directors, former Directors and their associated entities, in that the Directors have confirmed in writing that they will not recall upon their loans to be repaid within the next 12 months, unless sufficient funds are available to do so without affecting the Company’s going concern. As at 30 June 2021, the Directors’ loans outstanding were $1,709,465 (Note 4.4) and accruals for unpaid salaries for director and his related party amounting to $1,927,315 (Note 4.3).

  • (d) As the Group was mainly involved in exploration and resource development over the Kihabe-Nxuu project during the year then later assessing the way forward of the project there was not any cash generated from operations.

  • (e) The financial condition of the Group was not impacted by any legislation or other external requirements during the reporting period. It is not currently foreseen that the financial condition will be materially affected by such issues in future reporting periods.

  • (f) The Audit Report issued by the Group’s auditor, contains a “Material uncertainty related to going concern” paragraph in relation to the Group’s ability to continue as a going concern. The directors are of the opinion that the use of the going concern basis of accounting is appropriate as they are confident in the ability of the Group to be successful in securing additional funds through debt or equity issues as and when the need to raise working capital arises.

A full review of operations is outlined on page 3 to 15.

18

DIRECTORS’ REPORT

MOUNT BURGESS MINING N.L.

==> picture [489 x 17] intentionally omitted <==

Change in State of Affairs

During the year there were no significant changes in the state of affairs of the Group.

Subsequent Events

The impact of COVID-19 has been outlined in the Chairman’s statement and (c) of the section headed “Operations and Principal Activities”. Despite the impact COVID-19 has had on market conditions and the ability to raise funds, the Company will continue to investigate all available finance options, mindful of ASX and ASIC requirements.

Other than the above, there have not been any matters or circumstances occurring subsequent to the end of the financial year that have significantly affected, or may significantly affect, the operations of the Group, the result of those operations, or the state of affairs of the Group in future financial years.

Likely Developments and Expected Results of Operations

With secure legal title over the Kihabe-Nxuu project, the Group is continuing with exploration and enhancement of resource development.

Environmental Regulations

The Board is committed to environmental best practice in its operations and ensures full compliance with all statutory environmental regulations and guidelines in the countries in which it operates. No known environmental breaches have occurred in relation to the Group’s operations.

Dividends

The Directors do not recommend the payment of a dividend and no dividend has been paid or declared since the end of the previous financial year.

Shares under Option

The number of unissued ordinary shares of Mount Burgess Mining NL under option at the date of this report are as follows:

Grant Date Expiry date Exercise Price Number under option
16/02/2021 31 May 2023 $0.015 34,666,666

Shares Issued on the Exercise of Options

There were no ordinary shares of MTB issued on the exercise of options during the year ended 30 June 2021 and up to the date of this report.

Indemnification of Officers and Auditors

During or since the end of the year, the Company, except to the extent permitted by law, has not given any indemnity to a current or former officer or auditor against a liability or made any agreement under which an officer or auditor may be given any indemnity.

During the year, the Group has not paid a premium in respect of directors’ and officers’ indemnity insurance for the financial year under review.

19

DIRECTORS’ REPORT

MOUNT BURGESS MINING N.L.

==> picture [489 x 17] intentionally omitted <==

Remuneration Report – Audited

This report details the nature and amount of remuneration for each director and the key personnel management of Mount Burgess Mining NL. The information provided in this remuneration report has been audited as required by section 308(3C) of the Corporations Act 2001.

Directors Details

The following persons acted as directors of the Company during or since the end of the financial year:

Mr N R Forrester (Chairman and Managing Director)

Ms K Clark

Mr C Campbell-Hicks – resigned 7 July 2021

Mr H Warries

Mr R Brougham – appointed 7 July 2021

For the purpose of this report key management personnel of the Group are defined as those persons having authority and responsibility for planning, directing and controlling the major activities of the Group, directly or indirectly, including any director (whether executives or otherwise) of the parent company and all key management personnel.

Remuneration Committee

Due to the limited size of the Group and its operations and financial affairs, the use of a separate remuneration committee is not considered appropriate. The Board has adopted the following policies for Directors’ and executives’ remuneration.

Remuneration policy

The Board of Directors maintains remuneration policies aimed at attracting and retaining a motivated workforce and management team which are within the economic capabilities of the Company. The intention is to match the outcomes from the remuneration system with the performance of the Company and ultimately the value received by our shareholders on a long-term basis.

As an overall policy, the Group will remunerate in such a way that it motivates Directors and management to pursue the longterm growth and success of the Group.

Remuneration structure

In accordance with ASX Corporate Governance Principles and Recommendations, the structure of Non-executive Director and executive compensation is separate and distinct.

Non-executive Directors’ Remuneration

Under normal financial circumstances the non-executive directors receive fees either in cash or in shares in lieu of cash – subject to shareholder approval - (including statutory superannuation where applicable) for their services.

At the Annual General Meeting held on 30 November 2020 approval was granted for the issue of 10,000,000 shares to K Clark, C Campbell Hicks, H Warries, J Forrester and S Chau. The shares were in lieu of fees to non-executive directors of the Company and its wholly owned subsidiary Mount Burgess (Botswana) (Proprietary) Ltd. The shares were approved for issue at a price of 0.9 of 1 cent per share and covered the period from 1 January 2019 to 30 June 2020, at a value of $18,000 per nonexecutive director listed. The shares were issued on 14 December 2020.

Mount Burgess Mining NL
K Clark $18,000 worth at 0.90 of a cent* = 2,000,000 shares
C Campbell-Hicks $18,000 worth at 0.90 of a cent* = 2,000,000 shares
H Warries $18,000 worth at 0.90 of a cent* = 2,000,000 shares
Mount Burgess (Botswana) (Proprietary) Ltd
J Forrester $18,000 worth at 0.90 of a cent* = 2,000,000 shares
S Chau $18,000 worth at 0.90 of a cent* = 2,000,000 shares
* The fully paid shares issued were measured using the market price on day on the General Meeting.

ASX Corporate Governance Principles 8.2 recommends that Non-executive directors should not receive options or bonus payments. The Company does not comply with this recommendation as it is prepared to grant options to all non-executive Directors in recognition of the significant time they contribute to the Company. The non-executive directors are often called upon to perform duties for the Company overseas or spend considerable time away from their earning base to represent the Company. Their fees for these duties in no way cover what they could otherwise earn. Any options granted are often

20

DIRECTORS’ REPORT

MOUNT BURGESS MINING N.L.

==> picture [489 x 17] intentionally omitted <==

exercisable at a significant premium to the current share price. As at 30 June 2021 the Company did not have any employee share options on issue.

Executive Remuneration

Directors and staff can be granted options in recognition of their efforts and as long term incentives for their retention and for creating value for the Company. No such options will be issued for the satisfaction of any performance conditions. Any options issued to directors are subject to shareholder approval.

The Board reviews the remuneration packages and policies applicable to executive directors, executives and non-executive directors on an annual basis. Remuneration levels relative to current market conditions will be competitively set to attract the most qualified and experienced directors and senior executives. Where necessary the Board will obtain independent advice on the appropriateness of remuneration packages. The Company did not utilise the services of remuneration consultant for the year.

Remuneration packages contain the following key elements:

  • (a) Short term employee benefits – salary/fees (including any annual leave accrued), shares issued in lieu of directors fees or salary sacrifice and unlisted share options granted under any Employee Share Option Plan and non-monetary benefits

  • (b) Post employment benefits – including superannuation

  • (c) Other long term employment benefits – long service leave

  • (d) Share based payment – unlisted share options which could be granted under and Employee Share Option Plan

There is no link between the remuneration policy and the Company’s performance.

Key terms of employment contracts

There were no other employment contracts in place during the financial year.

Details of remuneration

The compensation of each member of the key management personnel of the Company and Group is set out below:

Short term employee benefits
Post employ-
ment
benefits
Super
annuation
Long Service
Leave
Total
Salary &
Fees
Annual Leave
Shares issued
in lieu of
directors’ fees
or salary
sacrifice
2021
$
$
$
$
$
$
Non-executive Directors
C Campbell- Hicks1
-
-
18,000
-
-
18,000
K Clark
-
-
18,000

-
-
18,000
H Warries
-
-
18,000
-
-
18,000
Executive Directors
N R Forrester2
172,936
14,566
-
16,429
6,667
210,598
172,936
14,566
54,000

16,429
6,667
264,598
2020
Non-executive Directors
C Campbell- Hicks1
-
-
-
-
-
-
K Clark
-
-
-
-
-
-
H Warries
-
-
-
-
-
-
Executive Directors
N R Forrester2
172,936
14,566
-
16,429
6,688
210,619
172,936
14,566
-
16,429
6,688
210,619
Short term employee benefits
Post employ-
ment
benefits
Super
annuation
Long Service
Leave
Total
Salary &
Fees
Annual Leave
Shares issued
in lieu of
directors’ fees
or salary
sacrifice
2021
$
$
$
$
$
$
Non-executive Directors
C Campbell- Hicks1
-
-
18,000
-
-
18,000
K Clark
-
-
18,000

-
-
18,000
H Warries
-
-
18,000
-
-
18,000
Executive Directors
N R Forrester2
172,936
14,566
-
16,429
6,667
210,598
172,936
14,566
54,000

16,429
6,667
264,598
2020
Non-executive Directors
C Campbell- Hicks1
-
-
-
-
-
-
K Clark
-
-
-
-
-
-
H Warries
-
-
-
-
-
-
Executive Directors
N R Forrester2
172,936
14,566
-
16,429
6,688
210,619
172,936
14,566
-
16,429
6,688
210,619
Proportion
related to
perfor-
mance
%
-
-
-
-
172,936
14,566
54,000*
16,429
6,667
264,598
-
-
-
-
172,936
14,566
-
16,429
6,688
210,619

*Shares issued in lieu of Director’s fees for the period of 1 January 2019 to 30 June 2020, approved by shareholders on 30 November 2020. 1 Resigned 7 July 2021

2 The salary, annual leave, superannuation and long service leave as shown for N R Forrester was not paid during the year. It has been shown as an accrual.

No director appointed during the year received a payment as part of his or her consideration for agreeing to hold the position. There is no short or long term incentive.

21

DIRECTORS’ REPORT

MOUNT BURGESS MINING N.L.

==> picture [489 x 17] intentionally omitted <==

Equity instrument held by key management personnel

Shareholdings

N R Forrester and /or associates
K Clark
C Campbell-Hicks and /or associates
H Warries and /or associates
Balance at
1 July 2020
Granted as
compensation
Off market
Transfer
Balance at
30 June 2021
Balance held
nominally
No.
No.
No.
No.
No.
65,063,219
2,000,000
6,429
67,069,648
-
7,577,532
2,000,000
-
9,577,532
-
8,114,676
2,000,000
-
10,114,676
-
7,151,818
2,000,000
-
9,151,818
-
87,907,245
8,000,000
6,429
95,913,674
-

None of the shares above are held nominally by the directors or any of the other key management personnel.

Loans from key management personnel

Details of loans made from directors of Mount Burgess Mining N.L. and other key management personnel of the Group, including their close family members and entities related to them, are set out below:

Aggregates for key management personnel

Balance as at 30 June 2019
Additions
Repayment
Balance as at 30 June 2020
Additions
Repayment
Balance as at 30 June 2021
Principal
Interest
Total
$
$
$
779,713
174,320
954,033
25,000
14,376
39,376
(34,170)
-
(34,170)
770,543
188,696
959,239
10,000
9,827
19,827
(88,578)
-
(88,578)
691,965
198,523
890,488

For the details of the loans please refer to Note 4.4.

No write-downs or allowances for doubtful receivables have been recognised in relation to any loans made to key management personnel.

Other transaction with key management personnel

During the year the Company did not receive any loan funding from Jan and Nigel Forrester (2020: Nil). Mr Nigel Forrester is a Director of the Company. Interest will accrue on the outstanding loan from Jan and Nigel Forrester at the rate of 1% (2020: 1%) above the Bank Bill Rate in Australia and is currently at 1.30% (2020: 1.45% pa). The interest accrued during the financial year amounts to $8,955 (2020: $13,450). The loan balance, which is inclusive of interest and unpaid salaries at the end of the financial year amounted to $824,305 (2020: $893,928) and $1,927,315 (2020: $1,676,081) respectively. During the financial year $78,578 was repaid (2020: $34,170).

During the year the Company received a loan amounting to $10,000 (2020: $20,000) from Mr Harry Warries. Mr Harry Warries is a Director of the Company. Interest accrued on the loan at the rate of 1% above the Bank Bill Rate in Australia, which was at 1.30% (2020: 1.45%). The loan balance, which is inclusive of interest at the end of the financial year amounted to $51,759 (2020: $51,077). During the financial year $10,000 was repaid (2020: NIL).

During the year the Company received a loan amounting to NIL (2020: $5,000) from Mr Chris Campbell-Hicks. Mr Chris Campbell-Hicks is a Director of the Company. Interest accrued on the loan at the rate of 1% above the Bank Bill Rate in Australia, which was at 1.30% (2020: 1.45%). The loan balance, which is inclusive of interest at the end of the financial year amounted to $14,424 (2020: $14,234). No repayment was made during the financial year (2020: NIL).

Adoption of Remuneration Report

At the 2020 Annual General Meeting, the resolution adopting the 2020 remuneration report was carried unanimously.

The Company received more than 99% of “yes” votes on its Remuneration Report for the 2020 financial year. The Company did not receive any specific feedback at the Annual General Meeting or throughout the year on its remuneration practices.

22

DIRECTORS’ REPORT

MOUNT BURGESS MINING N.L.

==> picture [489 x 17] intentionally omitted <==

Additional Information

The earnings of the Company for the five years to 30 June 2021 are summarised below:

2021 2020 2019 2018 2017
$ $ $ $ $
Other income 10,067 10,072 100 20,129 146
Loss after income tax (470,540)
(266,037)

(257,205)
(438,117) (500,385)
tors that are considered to affect total shareholders return (‘TSR’) are summarised below:
2021 2020 2019 2018 2017
$ $ $ $ $
Share price at financial year end ($) 0.007 0.002 0.002 0.010 0.010
Basic loss per share (cents per share) (0.07)
(0.05)

(0.06)
(0.12) (0.22)
Diluted loss per share (cents per share) N/A N/A N/A N/A N/A

The factors that are considered to affect total shareholders return (‘TSR’) are summarised below:

This concludes the remuneration report, which has been audited.

Directors Meetings

The number of Directors’ meetings attended by each of the Directors of the Company during the financial year are as follows:

Director Attended Eligible
N Forrester 42 42
K Clark 16 42
C Campbell-Hicks -resigned 7 July 2021 42 42
H Warries 42 42

Corporate Governance Statement

Please refer to www.mountburgess.com/corporate/corporate-governance-statement-environmental-policy/ for the Company’s 2021 Corporate Governance Statement.

Non-Audit Service

There were no amounts paid or payable to the auditors of the Group for non-audit services provided during the year. Details of amounts paid or payable to the auditors during the year are outlined in Note 9(i) to the financial statements.

Auditor’s Independence Declaration

The auditor’s independence declaration follows on immediately from the Directors’ Report as required under s.307C of the Corporations Act 2001.

Signing of the Directors’ Report

This Directors’ Report is signed in accordance with a resolution of directors made pursuant to s.298 (2) of the Corporations Act 2001.

On behalf of the Directors

==> picture [51 x 45] intentionally omitted <==

Nigel Forrester

Chairman & Managing Director

Perth, 11 August 2021

23

Tel: +61 8 6382 4600 38 Station Street Fax: +61 8 6382 4601 Subiaco, WA 6008 www.bdo.com.au PO Box 700 West Perth WA 6872 Australia

==> picture [78 x 31] intentionally omitted <==

DECLARATION OF INDEPENDENCE BY GLYN O'BRIEN TO THE DIRECTORS OF MOUNT BURGESS MINING NL

As lead auditor of Mount Burgess Mining NL for the year ended 30 June 2021, I declare that, to the best of my knowledge and belief, there have been:

  1. No contraventions of the auditor independence requirements of the Corporations Act 2001 in relation to the audit; and

  2. No contraventions of any applicable code of professional conduct in relation to the audit.

This declaration is in respect of Mount Burgess Mining NL and the entities it controlled during the period.

==> picture [140 x 33] intentionally omitted <==

Glyn O'Brien

Director

BDO Audit (WA) Pty Ltd

Perth, 11 August 2021

BDO Audit (WA) Pty Ltd ABN 79 112 284 787 is a member of a national association of independent entities which are all members of BDO Australia Ltd ABN 77 050 110 275, an Australian company limited by guarantee. BDO Audit (WA) Pty Ltd and BDO Australia Ltd are members of BDO International Ltd, a UK company limited by guarantee, and form part of the international BDO network of independent member firms. Liability limited by a scheme approved under Professional Standards Legislation.

24

CONSOLIDATED STATEMENT OF PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOME

MOUNT BURGESS MINING N.L.

For the year ended 30 June 2021

Notes
Other income
2.1
Administration expenses
2.2 (a)
Finance cost
2.2 (b)
Depreciation on non current assets
Loss before income tax
Income tax benefit / (expense)
3
Loss after income tax for the year
Other comprehensive income
Total comprehensive loss for the year attributable to the owners of Mount
Burgess Mining NL
Loss per share for the year attributable to the owners of Mount Burgess
Mining NL:
Basic Loss per Share (cents per share)
8.4
Diluted Loss per Share (cents per share)
8.4
Consolidated
2021
2020
$
$
10,067
10,072

(449,546)
(237,916)

(30,055)
(38,193)
(1,006)
-
(470,540)
(266,037)
-
-
(470,540)
(266,037)
-
-
(470,540)
(266,037)
(0.07)
(0.05)
N/A
N/A

The above consolidated statement of profit or loss and other comprehensive income should be read in conjunction with the accompanying notes.

25

CONSOLIDATED STATEMENT OF FINANCIAL POSITION

MOUNT BURGESS MINING N.L.

As at 30 June 2021

Notes
CURRENT ASSETS
Cash and cash equivalents
4.1
Trade and other receivables
4.2
TOTAL CURRENT ASSETS
NON CURRENT ASSETS
Plant and equipment
5.1
Exploration interests
5.2
TOTAL NON CURRENT ASSETS
TOTAL ASSETS
CURRENT LIABILITIES
Trade and other payables
4.3
Borrowings
4.4
Provisions
5.3
TOTAL CURRENT LIABILITIES
TOTAL LIABILITIES
NET LIABILITIES
EQUITY
Issued capital
7.1
Reserves
7.4(a)
Accumulated losses
7.4(b)
TOTAL DEFICIENCY
Consolidated
2021
2020
$
$
604,281
21,286
5,894
753
610,175
22,039
28,232
-
2,004,506
1,719,935
2,032,738
1,719,935
2,642,913
1,741,974
1,957,156
1,781,417
1,709,465
1,737,682
335,371
301,208
4,001,992
3,820,307
4,001,992
3,820,307
(1,359,079)
(2,078,333)
46,551,133
45,361,339
490,017
490,017
(48,400,229)
(47,929,689)
(1,359,079)
(2,078,333)

The above consolidated statement of financial position should be read in conjunction with the accompanying notes.

26

MOUNT BURGESS MINING N.L.

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

For the year ended 30 June 2021

Balance at 30 June 2019
Loss for the year
Other comprehensive income for
the year
Total comprehensive loss for the
year
Transactions with owners in
their capacity as owners:
Share placement to professional
investors
Balance at 30 June 2020
Loss for the year
Other comprehensive income for
the year
Total comprehensive loss for the
year
Transactions with owners in
their capacity as owners:
Share placement to professional
investors
Shares issued in lieu of directors’
fees
Balance at 30 June 2021
Issued
Capital
Employee
Equity Settled
Benefits
Reserve
Assets
Realisation
Reserve
Accumulated
Losses
Total
$
$
$
$
$
45,208,369
380,045
109,972
(47,663,652)
(1,965,266)
-
-
-
(266,037)
(266,037)
-
-
-
-
-
-
-
-
(266,037)
(266,037)
152,970
-
-
-
152,970
45,361,339
380,045
109,972
(47,929,689)
(2,078,333)
-
-
-
(470,540)
(470,540)
-
-
-
-
-
-
-
-
(470,540)
(470,540)
1,099,794
-
-
-
1,099,794
90,000
-
-
-
90,000
46,551,133
380,045
109,972
(48,400,229)
(1,359,079)

The above consolidated statement of changes in equity should be read in conjunction with the accompanying notes.

27

MOUNT BURGESS MINING N.L.

For the year ended 30 June 2021

CONSOLIDATED STATEMENT OF CASH FLOWS

Notes
Cash flows from operating activities
Payments to suppliers and employees
Other income and interest income received
Interest and other costs of finance paid
R&D Tax Incentives
Net cash (outflows) from operating activities
6(b)
Cash flows from investing activities
Payments for exploration and evaluation expenditure
Acquisition of fixed assets
R&D Tax Incentives
Net cash (outflows) from investing activities
Cash flows from financing activities
Proceeds from issues of equity securities
Payment for share issue costs
Proceeds from borrowings to fund operations
Repayment of borrowings
Net cash inflows from financing activities
Net increase / (decrease) in cash and cash equivalents
Cash and cash equivalents at the beginning of the financial year
Effects of exchange rate changes on the balance of cash held in foreign
currencies
Cash and cash equivalents at the end of the financial year
6(a)
2021
2020
$
$
(370,856)
(195,429)
10,067
10,072
(111)
(427)
16,610
34,441
(344,290)
(151,343)
(66,421)
(19,709)
(29,238)
-
1,734
14,108
(93,925)
(5,601)
1,155,185
153,000
(55,391)
(30)
10,000
25,000
(88,578)
(34,170)
1,021,216
143,800
583,001
(13,144)
21,286
35,165
(6)
(735)
604,281
21,286

The above consolidated statement of cash flows should be read in conjunction with the accompanying notes. Prior period comparatives have been re-presented to be in line with the current year.

28

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS For the year ended 30 June 2021

MOUNT BURGESS MINING N.L.

NOTE 1: SEGMENT INFORMATION

Management has determined the operating segments based on the reports reviewed by the board of Directors that are used to make strategic decisions. The Company does not have any operating segments with discrete financial information.

The board of Directors review internal management reports on a monthly basis that is consistent with the information provided in the Statement of Profit or Loss and Other Comprehensive Income, Statement of Financial Position and Statement of Cash Flows. As a result, no reconciliation is required because the information as presented is what is used by the board to make strategic decisions.

NOTE 2: OTHER INCOME AND EXPENSES

NOTE 2.1: Other income

Interest income
Cash flow boost
2021
2020
$
$
67
72
10,000
10,000
10,067
10,072

Accounting Policy

Revenue is measured at the fair value of the consideration received or receivable.

Interest income from a financial asset is recognised when it is probable that the economic benefits will flow to the Group and the amount of revenue can be measure reliably. Interest income is accrued on a time basis, by reference to the principal outstanding and at the effective interest rate applicable, which is the rate that exactly discounts estimated future cash receipts through the expected life of the financial asset to the asset’s net carrying amount on initial recognition.

NOTE 2.2: Expenses

(a)
Administration expenses include:
Salaries and wages
Directors’ fees
Defined contribution plans
Net foreign exchange (gain) / loss
(b)
Finance Costs
Interest on directors’ loans
Late payment fees / Interest
NOTE 3: INCOME TAXES
(a)
Income Tax Expense
Income tax recognised in profit or loss
Tax expense / (income) comprises:
Income tax refund
Benefits arising from previously unrecognised tax losses recognised
Total tax expense/(income)
Income tax expense/(income) attributable to loss from continuing operations
2021
2020
$
$
130,142
116,318
91,853
(14,225)
11,451
10,314
20,981
(10,930)
29,944
37,766
111
427
30,055
38,193
2021
2020
$
$
-
-
-
-
-
-
-
-

29

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS For the year ended 30 June 2021

MOUNT BURGESS MINING N.L.

NOTE 3: INCOME TAXES (Cont’d)

2021 2020
$ $
The prima facie income tax expense on pre-tax accounting loss from operations reconciles to the income tax
expense as follows:
Loss from operations (470,540)
(266,037)
Income tax benefit calculated at 27.5% (2020: 27.5%) (129,399)
(73,160)
Tax effect of amounts which are not deductible/taxable in calculating taxable
income:
Non-deductible expenses 97,320 6,230
Share based payments 90,000 -
Tax benefits not recognised (57,922) 66,930
Income tax benefit - -
(b) Unrecognised Australian Deferred Tax Assets
The following deferred tax assets have not been brought to account as assets:
Tax losses at 27.5% (2020:27.5%) 6,101,112 6,078,782
Temporary differences at 27.5% (2020:27.5%) 173,783 2,102
6,274,895 6,080,884

Accounting Policy

Current tax

Current tax is calculated by reference to the amount of income taxes payable or recoverable in respect of the taxable profit or tax loss for the period. It is calculated using tax rates and tax laws that have been enacted or substantively enacted by the reporting date. Current tax for current and prior periods is recognised as a liability (or asset) to the extent that it is unpaid (or refundable).

Deferred tax

Deferred tax is accounted for using the comprehensive balance sheet liability method in respect of temporary differences arising from differences between the carrying amount of assets and liabilities in the financial statements and the corresponding tax base of those items.

In principle, deferred tax liabilities are recognised for all taxable temporary differences. Deferred tax assets are recognised to the extent that they are probable and that sufficient taxable income will be available against which deductible temporary differences or unused tax losses and tax offsets can be utilised. However, deferred tax assets and liabilities are not recognised if the temporary differences giving rise to them arise from the initial recognition of assets and liabilities (other than as a result of a business combination) which affects neither taxable income nor accounting profit. Furthermore, a deferred tax liability is not recognised in relation to taxable temporary differences arising from goodwill.

Deferred tax liabilities are recognised for taxable temporary differences arising on investments in associates and are only recognised to the extent that it is probable that there will be sufficient taxable profits against which to utilise the benefits of the temporary differences and that they are expected to reverse in the foreseeable future.

Deferred tax assets and liabilities are measured at the tax rates that are expected to apply to the period(s) when the asset and liability giving rise to them are realised or settled, based on tax rates (and tax laws) that have been enacted or substantively enacted by reporting date. The measurement of deferred tax liabilities and assets reflects that tax consequences that would follow from the manner in which the Company expects, at the reporting date, to recover or settle the carrying amount of its assets and liabilities.

Deferred tax assets and liabilities are offset when there is a legally enforceable right to set off current tax assets against current tax liabilities and when they are related to income taxes levied by the same taxation authority and the Group intends to settle its current tax assets and liabilities on a net basis.

Current and deferred tax for the period

Current and deferred tax is recognised in profit or loss, except when they relate to items that are recognised in other comprehensive income or directly in equity, in which case the current and deferred tax are also recognised in other comprehensive income or directly in equity, respectively. Where current tax or deferred tax arises from the initial accounting for a business combination the tax effect is included in the accounting for the business combination.

30

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS For the year ended 30 June 2021

MOUNT BURGESS MINING N.L.

NOTE 4: FINANCIAL ASSETS AND LIABILITIES

NOTE 4.1: Cash and cash equivalents

NOTE 4.1: Cash and cash equivalents
2021 2020
$ $
Cash 604,281 21,286

Accounting Policy

Cash comprises cash on hand and demand deposits. Cash equivalents are short term, highly liquid investments that are readily convertible to known amounts of cash, which are subject to an insignificant risk of changes in value and have a maturity of three months or less at the date of acquisition.

NOTE 4.2: Trade and other receivables

NOTE 4.2: Trade and other receivables
2021 2020
$ $
VAT/GST receivables 5,894 753

Due to the short term nature of current receivables, the carrying amount is assumed to be the same as their fair value.

NOTE 4.3: Trade and other payables

NOTE 4.3: Trade and other payables
Trade payables
Accruals
2021
2020
$
$
13,844
86,248
1,943,312
1,695,169
1,957,156
1,781,417

Trade payables are non-interest bearing and are normally settled on terms of 30 days from month end. Included in the balance, $10,388 was for current creditors, leaving balance of $3,456 for creditors over 30 days. Included in accruals are unpaid salaries for director and his related party amounting to $1,927,315.

Accounting Policy

These amounts represent liabilities for goods and services provided to the Group prior to the end of financial year which are unpaid. The amounts are unsecured and are usually paid within 30 days of recognition. Trade and other payables are presented as current liabilities unless payment is not due within 12 months from the reporting date. They are recognised initially at their fair value and subsequently measured at amortised cost using the effective interest method.

NOTE 4.4: Borrowings

Unsecured – at amortised cost
Loan from a former Director related company (i)
Loan from a Director (ii)
Loan from a Director (iii)
Loan from a Director (iv)
Loan from a former Director (v)
Current
2021
2020
$
$
796,477
755,943
824,305
893,928
51,759
51,077
14,424
14,234
22,500
22,500
1,709,465
1,737,682
1,709,465
1,737,682

31

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS For the year ended 30 June 2021

MOUNT BURGESS MINING N.L.

NOTE 4.4: Borrowings (Cont’d)

  • (i) The loan comprises two parts:

  • a) Loan from a former Director’s related company amounts to £20,618, equivalent to $34,934 (2020: $35,159) to a wholly owned subsidiary Mount Burgess (Botswana) Proprietary Ltd. Interest is not payable on this loan.

  • b) Loan from a former Director’s related company amounts to £255,000 equivalent to $470,069 (2020: $457,191). Interest will accrue on the loan at the rate of 4% above the Bank Bill Rate in Australia as from 1 July 2010 until the loan has been repaid in full. The above balance is inclusive of interest payable amounting to £158,117 (2020: £147,020), equivalent to $291,474 (2020: $263,593).

The Company’s exposure to foreign currency exchange risk has been disclosed in Note 7.3.

  • (ii) The loan was provided by NR and JE Forrester. Mr NR Forrester is a Director of the Company. Interest will accrue on the loan at the rate of 1% (2020: 1%) above the Bank Bill Rate in Australia and is currently at 1.30% (2020: 1.45%). The above balance is inclusive of interest.

  • (iii) The loan was provided by Harry Warries. Mr Harry Warries is a Director of the Company. Interest will accrue on the loan at the rate of 1% above the Bank Bill Rate in Australia and is currently at 1.30% (2020: 1.45%). The above balance is inclusive of interest.

  • (iv) The loan was provided by Chris Campbell-Hicks. Mr Chris Campbell-Hicks is a Director of the Company. Interest will accrue on the loan at the rate of 1% above the Bank Bill Rate in Australia and is currently at 1.30% (2020:1.45%). The above balance is inclusive of interest.

  • (v) The loan was provided by Ron O’Regan. Mr Ron O’Regan was a Director of the Company. Interest is not payable on this loan.

Loan movement is as follows:

Balance as at 30 June 2019
Additions
Repayment
Revaluation
Balance as at 30 June 2020
Additions
Repayment
Revaluation
Balance as at 30 June 2021
Principal
Interest
Total
$
$
$
1,302,219
418,037
1,720,256
25,000
37,766
62,766
(34,170)
-
(34,170)
(7,656)
(3,514)
(11,170)
1,285,393
452,289
1,737,682
10,000
29,944
39,944
(88,578)
-
(88,578)
12,653
7,764
20,417
1,219,468
489,997
1,709,465

Accounting Policy

Borrowings are initially recognised at fair value, net of transaction costs incurred. Borrowings are subsequently measured at amortised cost. Any difference between the proceeds (net of transaction costs) and the redemption amount is recognised in the consolidated statement of profit or loss and other comprehensive income over the period of the borrowings using the effective interest method. Borrowings are classified as current liabilities, unless the Company has an unconditional right to defer settlement of the liability for at least 12 months after the reporting date.

32

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

MOUNT BURGESS MINING N.L.

For the year ended 30 June 2021

NOTE 5: NON-FINANCIAL ASSETS AND LIABILITIES

NOTE 5.1: Plant and Equipment

Gross carrying amount
Balance as at 1 July 2019
Additions
Balance as at 30 June 2020
Additions
Balance as at 30 June 2021
Accumulated depreciation/amortisation
Balance as at 1 July 2019
Depreciation/amortisation expense
Balance as at 30 June 2020
Depreciation/amortisation expense
Balance as at 30 June 2021
Net Book Value
As at 30 June 2020
As at 30 June 2021
Aggregate depreciation and amortisation allocated during the year
Plant, equipment and vehicles
Capitalised as part of the carrying amount of exploration interests
Plant,
Equipment
and Vehicles
Leased
Equipment
and vehicle
Total
$ $
$
869,073
-
27,931
897,004
-
-
869,073
29,238
27,931
897,004
-
29,238
898,311 27,931
926,242
868,346
727
27,931
896,277
-
727
869,073
1,006
27,931
897,004
-
1,006
870,079 27,931
898,010
- -
-
28,232 -
28,232
2021
2020
$
$
-
-

Accounting Policy

Plant and equipment and equipment under finance lease are stated at cost less accumulated depreciation and impairment. Cost includes expenditure that is directly attributable to the acquisition of the item.

The cost of each item of plant and equipment is written off over its estimated useful life to its estimated residual value.

Depreciation is calculated on a diminishing value or straight line basis. Each item’s economic life has due regard to both its own physical limitations and to any present assessments of economically recoverable resources of the mine property at which the item is located, and to possible future variations in those assessments. Estimates of remaining useful lives and residual values are made annually, with the effect of any changes recognised on a prospective basis.

The following estimated useful lives are used in the calculation of depreciation:

Plant, equipment and vehicles 2 - 15 years Leased equipment and vehicles 3 - 5 years

Depreciation relating directly to plant and equipment utilised in exploration activities is allocated to particular areas of interest and capitalised into the exploration and evaluation asset for that area.

33

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

MOUNT BURGESS MINING N.L.

For the year ended 30 June 2021

NOTE 5.2: Exploration interests

NOTE 5.2: Exploration interests
Tenement acquisition at cost
Balance as at the start of the financial year
Addition / (Write offs)
Balance as at the end of the financial year
Exploration expenditure at cost
Balance as at the start of the financial year
Additions
R&D Tax incentives
Balance as at the end of the financial year
Total Exploration Interests
2021
2020
$
$
-
-
-
-
-
-
1,719,935
1,520,343
286,305
213,700
(1,734)
(14,108)
2,004,506
1,719,935
2,004,506
1,719,935

Recovery of the carrying amount of exploration expenditure is dependent on the continuance of the Group’s right to tenure of the areas of interest, successful development of commercial exploration or sale of the respective tenement areas.

Accounting Policy

Exploration and evaluation expenditures in relation to each separate area of interest are recognised as exploration and evaluation assets in the year in which they are incurred where the following conditions are satisfied:

  • (i) the rights to tenure of the area of interest are current; and

  • (ii) at least one of the following conditions is also met:

  • the exploration and evaluation expenditures are expected to be recouped through successful development and exploration of the area of interest, or alternatively, by its sale; or

  • the exploration and evaluation in the area of interest has not, at the reporting date, reached a stage which permits a reasonable assessment of the existence or otherwise of economically recoverable reserves, and active and significant operations in, or in relation to, the area of interest are continuing.

Exploration and evaluation assets are initially measured at cost and include acquisition of rights to explore, studies, exploratory drilling, trenching and sampling and associated activities and an allocation of depreciation and amortisation of assets used in exploration and evaluation activities. General and administration costs are included in measurement of exploration and evaluation costs only when they are related directly to operational activities in a particular area of interest.

Exploration and evaluation assets are assessed for impairment when facts and circumstances suggest that the carrying amount of an exploration and evaluation asset may exceed its recoverable amount. The recoverable amount of the exploration and evaluation asset (or the cash-generating unit(s) to which it has been allocated, being no larger than the relevant area of interest) is estimated to determine the extent of the impairment loss (if any). Where an impairment loss subsequently reverses, the carrying amount of the asset is increased to the revised estimate of its recoverable amount, but only to the extent that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset in previous years. Where a decision is made to proceed with development in respect of a particular area of interest, the relevant exploration and evaluation asset is tested for impairment and the balance is then reclassified to development.

34

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS For the year ended 30 June 2021

MOUNT BURGESS MINING N.L.

NOTE 5.3: Provisions

NOTE 5.3: Provisions
2021 2020
$ $
Employee entitlements 335,371
301,208

The current provision for employee entitlements includes accrued annual leave and long service leave. For long service leave it covers all unconditional entitlements where employees have completed the required period of service and also those where employees are entitled pro-rata payments in certain circumstances. The entire amount of the provision is presented as current, since the Group does not have an unconditional right to defer settlement for any of these obligations.

Accounting Policy

Provisions are recognised when the Group has a present obligation (legal or constructive) as a result of a past event, it is probable that the Group will be required to settle the obligation, and a reliable estimate can be made of the amount of the obligation.

The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the end of the reporting period, taking into account the risks and uncertainties surrounding the obligation. Where a provision is measured using the cash flows estimated to settle the present obligation, its carrying amount is the present value of those cash flows (where the effect of the time value of money is material).

NOTE 6: NOTES TO THE STATEMENT OF CASH FLOWS

(a) Reconciliation of Cash and Cash Equivalents

For the purpose of the cash flow statement, cash includes cash on hand and in banks. Cash and cash equivalents at the end of the financial year as shown in the cash flow statement are reconciled to the related items in the statement of financial position as follows:

statement of financial position as follows:
2021 2020
$ $
Cash and cash equivalents 604,281 21,286

The Company’s exposure to interest rate risk is discussed in Note 7.3.

(b) Reconciliation of Loss for the Period to the Net Cash Flows from Operating Activities


Loss for the year
Depreciation
Project management fees
Unrealised foreign exchange loss / (gain) on loan
Equity settled expenses
Net exchange differences
Changes in operating assets and liabilities:
(Decrease)/ increase in trade receivables
(Decrease) / increase in trade payables
Increase in borrowings costs
Increase in provision for employee entitlements
Net cash (outflows) from operations

2021
2020
$
$
(470,540)
(266,037)
1,006
-
(13,632)
(10,684)
20,417
(11,170)
90,000
-
6
735
(5,141)
1,134
(8,922)
86,718
29,944
37,766
12,572
10,195
(344,290)
(151,343)

(c) Non-cash Financing and Investing Activities

There have been no non-cash financing and investing activities for the year ended 30 June 2021 (2020: NIL).

(d) Financing Facilities

As at reporting date the Company had a Visa Card credit facility to the value of $10,000 (2020: $10,000) and an indemnity / guarantee facility of $8,000 (2020: $8,000). At reporting date the total amount unused for all facilities was $18,000 (2020: $18,000).

35

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

MOUNT BURGESS MINING N.L.

For the year ended 30 June 2021

NOTE 7: EQUITY

NOTE 7.1: Issued capital

759,171,119 fully paid ordinary shares (2020: 567,462,724)
2021
2021
No.
$
Fully paid ordinary share capital
Balance at beginning of financial year
567,462,724
45,361,339
Share placements to professional investors
181,708,395
1,155,185
Less costs
-
(55,391)
Issue of ordinary shares in lieu (i)
10,000,000
90,000
759,171,119
46,551,133
759,171,119 fully paid ordinary shares (2020: 567,462,724)
2021
2021
No.
$
Fully paid ordinary share capital
Balance at beginning of financial year
567,462,724
45,361,339
Share placements to professional investors
181,708,395
1,155,185
Less costs
-
(55,391)
Issue of ordinary shares in lieu (i)
10,000,000
90,000
759,171,119
46,551,133
2021
2020
$
$
46,551,133
45,361,339
2021
2021
2020
2020
No.
$
No.
$
567,462,724
45,361,339
181,708,395
1,155,185
-
(55,391)
10,000,000
90,000
485,129,391
45,208,369
82,333,333
153,000
-
(30)
-
-
759,171,119
46,551,133
567,462,724
45,361,339

(i) Issue of ordinary shares in lieu of directors’ fees

At the General Meeting of shareholders held on 30 November 2020, approval was given for the issue of fully paid ordinary shares in the Company in lieu of director fees and for a salary sacrifice as follows:

Ms K Clark
$18,000 worth at 0.90 of a cent =
Ms S Chau
$18,000 worth at 0.90 of a cent =
Ms J Forrester
$18,000 worth at 0.90 of a cent =
M C Campbell-Hicks
$18,000 worth at 0.90 of a cent =
Mr H Warries
$18,000 worth at 0.90 of a cent =
2,000,000
shares
2,000,000
shares
2,000,000
shares
2,000,000
shares
2,000,000
shares
10,000,000
shares

NOTE 7.2: Option

34,666,666 listed options (30 June 2020: NIL)
(a)
Movements in listed options on issue:
Balance at 1 July
Options issued for as part of
placement
Balance at 31 December
2021
2020
$
$
34,666,666
-
2021
2021
2020
2020
No.
$
No.
$
-
-
34,666,666
-
-
-
-
-
34,666,666
-
-
-

(b) Terms of Options

At the end of the year ended 30 June 2021, there are 34,666,666 options over issued shares as follows:

Number of
Expiry Date Exercise Price Option
31 May 2023 $0.015 34,666,666

On 18 September 2020 the Company announced a capital raising comprised of a placement to raise $416,000 (before costs) through the issue of 52,000,000 shares and free-attaching New Listed Options (subject to shareholder approval). The offer made was the issue of two (2) free attaching options for every three (3) shares issued in the September 2020 Placement. Following shareholder approval and the issue of a transaction specific prospectus 34,666,666 free attaching options with an expiry date of 30 May 2023 and exercisable at 1.5 cents each were listed on ASX with trading commencing on 16 February 2021.

36

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS For the year ended 30 June 2021

MOUNT BURGESS MINING N.L.

NOTE 7.3: Financial Risk management

(a) Significant Accounting Policies

Details of significant accounting policies and methods adopted including the criteria for recognition, the basis of measurement and the basis on which revenues and expenses are recognised, in respect of each class of financial asset, financial liability and equity instrument are disclosed in Note 9 to the financial statements. No financial derivative instruments were in place at year end.

(b) Financial Risk Management Objectives

Note 7.3 (c), (d), (e) (f) (g) and (h) present information about the Group’s exposure to credit, liquidity and market risks, their objectives, policies and processes for measuring and managing risk, and the management of capital.

The Group does not use any form of derivatives as it is not at a level of exposure that requires the use of derivatives to hedge its exposure. Exposure limits are reviewed by management on a continual basis. The Group does not enter into or trade financial instruments, including derivatives financial instruments, for speculative purposes.

The Board of Directors has the overall responsibility for the establishment and oversight of the risk management framework. Management monitors and manages the financial risk relating to the operations of the Group through regular reviews of the risks.

(c) Interest Rate Risk Management – Cash Flow

The Group is exposed to interest rate risk (primarily on its cash and cash equivalents and variable rate borrowings), which is the risk that a financial instrument’s value will fluctuate as a result of changes in the market interest rates on interest-bearing financial instruments. The Group does not use derivatives to mitigate these exposures.

At the reporting date the interest rate profile of the Group’s and the Company’s interest-bearing financial instruments was:

Weighted
average
effective
interest rate
%
Non-interest bearing
Financial assets
-
Financial liabilities
-
Fixed rate instruments
Financial assets
1.00
Financial liabilities
Variable rate instruments
Financial assets
Financial liabilities
2.57
2021
2020
$
$
600,175
12,039
2,014,590
1,839,076
2,614,765
1,851,115
10,100
10,100
-
-
10,100
10,100
-
-
1,191,243
1,259,252
1,191,243
1,259,252

Sensitivity Analysis

The sensitivity analyses below have been determined based on the exposure to interest rates for variable rate instruments at the end of the reporting period. The analysis is prepared assuming the amount of the liability outstanding at the end of the reporting period was outstanding for the whole year. A 50 basis point increase or decrease is used when reporting interest rate risk internally to key management personnel and represents management’s assessment of the reasonably possible change in interest rates.

If interest rates had been 50 basis point higher/lower and all other variables constant, the Group’s loss for the year ended 30 June 2021 would decrease/increase by $6,139 (2020: decrease/increase by $6,139). This is mainly attributable to the Group’s exposure to interest rates on its variable rate borrowings.

37

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS For the year ended 30 June 2021

MOUNT BURGESS MINING N.L.

NOTE 7.3: Financial Risk management (Cont’d)

(d) Foreign Currency Risk Management

The Group undertakes certain transactions denominated in foreign currencies, hence exposures to exchange rate fluctuations arise. The Company monitors relevant rates of exchange on a daily basis to determine as best as possible the more advantageous rates at which to transfer funds to overseas accounts.

The Group has not entered into any derivative financial instruments to hedge such transactions.

The Group is exposed to currency risk. At reporting date the Group holds significant amounts of financial assets or liabilities which are exposed to foreign currency risk.

The carrying amounts of the Group’s foreign currency denominated monetary assets and monetary liabilities at the end of the reporting period are as follows:

Liabilities Assets
2021 2020 2021 2020
GBP 275,618 275,618 - -

(e) Sensitivity Analysis

A 10 percent strengthening of the Australian dollar against the following currency as at 30 June would have increased (decreased) equity and profit or loss by the amounts shown below. This analysis assumes that all other variables, in particular interest rates, remain constant. The analysis is performed on the same basis for 2020.

GBP impact
2021 2020
Profit or loss 50,808 49,416

A 10 percent weakening of the Australian dollar against the above currencies at 30 June would have had the equal but opposite effect on the above currencies to the amount shown above, on the basis that all other variables remain constant.

(f) Credit Risk Management

Credit risk refers to the risk that a counter party will default on in relation to its contractual obligations, resulting in financial loss to the Group. The Group has adopted the policy of dealing with creditworthy counterparties and obtaining sufficient collateral or other security where appropriate, as a means of mitigating the risk of financial loss from defaults. The Company measures credit risk on a fair value basis.

The Group does not have any significant credit risk exposure to a single counterparty or any group of counterparties having similar characteristics. The credit risk on liquid funds and derivative financial instruments is limited because the counterparties are banks with high credit-ratings assigned by international credit-rating agencies.

The carrying amount of financial assets recorded in the financial statements, net of any allowances for losses, represents the Group’s maximum exposure to credit risk without taking account of the value of any collateral or other security obtained.

Non-trade receivables from wholly owned controlled entities are assessed for impairment by reference to any future prospects in relation to development of the tenements / resources.

(g) Net Fair Value

The carrying amount of financial assets and financial liabilities recorded in the financial statements represents their respective net fair values, determined in accordance with the accounting policies disclosed in Note 9 to the financial statements.

(h) Liquidity Risk Management

Ultimate responsibility of liquidity risk management rests with the Board of Directors, which continually monitors the Company’s future funding plans. Future funding plans are subject to change, according to prevailing and anticipated market conditions determining the ease at which further funding capital can be raised. Capital raisings are planned at times that the Company still holds adequate cash resources or has in place banking and resource borrowing facilities.

The following are the contractual maturities of financial liabilities, including estimated interest payments and excluding the impact of netting agreements:

38

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS For the year ended 30 June 2021

MOUNT BURGESS MINING N.L.

NOTE 7.3: Financial Risk management (Cont’d)

7.3: Financial Risk management (Cont’d)
Consolidated
Weighted
average
effective
interest rate
%
30 June 2021
Non-interest bearing
Variable interest rate instruments
30 June 2020
Non-interest bearing
Variable interest rate instruments
2.57
Less than 1
year
1-5 years
Total
$
$
$
2,014,590
-
2,014,590
1,191,243
-
1,191,243
3,205,833
-
3,205,833
1,839,076
-
1,839,076
1,259,252
-
1,259,252
3,098,328
-
3,098,328

The following table details the Company’s expected maturity of its non-derivative financial assets. The table has been drawn up based on the undiscounted maturities of the financial assets including interest that will be earned on those assets. The inclusion of information on non-derivative financial assets is necessary in order to understand the Company’s liquidity risk management as the liquidity is managed on a net asset and liability basis.

Consolidated
Weighted
average
effective
interest rate
%
30 June 2021
Non-interest bearing
Fixed rate instruments
1.00
30 June 2020
Non-interest bearing
Fixed rate instruments
1.00
Less than 1
year
1-5 years
Total
$
$
$
600,175
-
600,175
10,100
-
10,100
610,275
-
610,275
12,039
-
12,039
10,100
-
10,100
22,139
-
22,139

(i) Capital Risk Management

The Group manages its capital to ensure that companies in the Group will be able to continue as a going concern while maximising the return to stakeholders through the optimisation of the debt to equity balance. The Group’s focus has been to raise sufficient funds through equity to fund exploration and resource development activities.

The Group’s overall strategy remains unchanged from 2020. Risk management policies and procedures are established with regular monitoring and reporting.

The capital structure of the Group consists of cash and cash equivalents and equity attributable to equity holders of the parent, comprising issued capital, reserves and accumulated losses as disclosed in Notes 7.1, 7.4(a) and 7.4(b) respectively. The Group operates in Australia and Botswana. None of the Group’s companies are subject to externally imposed capital requirements.

39

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS For the year ended 30 June 2021

MOUNT BURGESS MINING N.L.

NOTE 7.4: Reserves and accumulated losses

(a) Reserves

7.4: Reserves and accumulated losses
Reserves
Equity-settled employee benefits
Asset realisation reserve
2021
2020
$
$
380,045
380,045
109,972
109,972
490,017
490,017

The equity-settled employee benefits arise on the grant of share options to employees under the employee share option plan. Further information about share-based payments to employees is made in Note 7.1 to the financial statements.

Asset realisation reserve represents realised benefits transferred from a previous asset revaluation reserve.

(b) Accumulated losses

(b)
Accumulated losses
2021
2020
$
$
Movements in accumulated losses were as follows:
Balance 1 July (47,929,689)
(47,663,652)
Net loss for theyear (470,540)
(266,037)
Balance 30 June (48,400,229)
(47,929,689)

NOTE 8: OTHER INFORMATION

NOTE 8.1: Commitments for Expenditure

(a) Exploration Commitments

The Group has certain obligations to perform minimum exploration work on its Prospecting Licence PL 43/2016, in Western Ngamiland, Botswana, in order to maintain tenure. These obligations will vary over time, depending on the Group’s priorities relative to exploration and resource development programmes.

The Group is required to outline minimum annual expenditure estimates as proposed by it when applying for or renewing its Prospecting Licence in Botswana. The Group may from time to time notify the Minister of any amendments it wishes to make to its proposed prospecting operations and relative expenditure. The Minister has the discretion to suspend or agree to vary the obligation to expend the minimum annual expenditure estimates as initially outlined when applying for or renewing its Prospecting Licence.

The Group has 100% of Prospecting Licence PL 43/2016, awarded effective January 2016 for a period of three years with the right to renew for a further two years to 31 December 2020 which has been applied for and granted. A further right to renew for a further two years to 31 December 2022 was applied for and granted on 9 November 2020. The annual expenditure commitment for PL 43/2016 covers the calendar year from 1 January to 31 December. The expenditure commitment outlined by the Group is listed below:

Commitment Expenditure
Year Period BWP $ $
1 1 January 2021 31 December 2021 6,505,000 807,000 142,842
2 1 January 2022 31 December 2022 11,400,000 1,414,000 -

The Company has commenced investigations into the economics of on-site solar/hybrid power in the event of not being able to rely on grid power.

Even without having conducted a Feasibility Study on the project, whilst being involved with the project since 2003, the Group has spent P114,987,986 on the project against commitments of P110,250,000. This amounts to excess expenditure of P4,737,986. This includes P9,200,000 (A$1,150,000) expended on the project between 30 June 2012 and the award of PL43/2016 on 26 January 2016, when the Company ultimately had no title to the project.

40

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS For the year ended 30 June 2021

MOUNT BURGESS MINING N.L.

NOTE 8.1: Commitments for Expenditure (cont’d)

(b) Operating Lease Commitments

Operating Lease Commitments

No later than 1 year
Later than 1 year and not later than 5 years
2021
2020
$
$
10,370
10,370
-
-
10,370
10,370

The above operating lease commitment is for the lease of the Company premises. The annual lease commitments are fixed and there are no contingent rental payments. The lease agreement contains an option to renew the lease.

Accounting Policy

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee. All other leases are classified as operating leases.

The Group adopted AASB16 Leases during the prior year. Commitments above relate to leases that have not been brought into Consolidated Statement of Financial Position. Refer Note 9 (g).

NOTE 8.2: Contingent Assets and Contingent Liabilities

As at reporting date there are no known contingent assets and liabilities.

NOTE 8.3: Events occurring after the reporting period

The impact of COVID-19 has been outlined in the Chairman’s statement and (c) of the section headed “Operations and Principal Activities”. Despite the impact COVID-19 has had on market conditions and the ability to raise funds, the Company will continue to investigate all available finance options, mindful of ASX and ASIC requirements.

Other than the above, there have not been any matters or circumstances occurring subsequent to the end of the financial year that have significantly affected, or may significantly affect, the operations of the Group, the result of those operations, or the state of affairs of the Group in future financial years.

NOTE 8.4: Loss per share

2021 2020
Cents per Cents per
share share
Basic loss per share (0.07) (0.05)
Diluted basic loss per share N/A N/A
The loss and weighted average number of ordinary shares used in the calculation of basic and dilutive earnings per share
are as follows:
2021 2020
$ $
Net loss (470,540) (266,037)
Loss used in calculation of basic and dilutive EPS (470,540) (266,037)
Weighted average number of ordinary shares used in the calculation of basic
earnings per share 650,460,050 536,179,060

41

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS For the year ended 30 June 2021

MOUNT BURGESS MINING N.L.

NOTE 8.4: Loss per share (Cont’d)

There have been no conversions to, calls of, or subscriptions for ordinary shares or issues of potential ordinary shares since the reporting date and before the completion of this financial report other than disclosed in subsequent events.

Accounting Policy

Basic earnings per share

Basic earnings per share is calculated by dividing:

  • The profit attributable to owners of the company, excluding any costs of servicing equity other than ordinary shares.

  • The weighted average number of ordinary shares outstanding during the financial year, adjusted for bonus elements in ordinary shares issued during the year and excluding treasury shares.

Diluted earnings per share

Diluted earnings per share adjusts the figures used in the determination of basic earnings per share to take into account:

  • The after income tax effect of interest and other financial costs associated with dilutive potential ordinary shares; and

  • The weighted average number of additional ordinary shares that would have been outstanding assuming the conversion of all dilutive potential ordinary shares

NOTE 8.5: Related-party transactions

(a) Equity Interest in Related Parties

Details of the percentage of ordinary shares held in subsidiaries are disclosed in Note 8.7 to the financial statements.

(b) Key Management Personnel

Remuneration of Directors

The aggregate compensation made to the directors of the Company and Group is set out below:

Short term employee benefits (including annual leave accrued)
Directors Fees’ – shares issued in lieu of Directors’ fees
Post-employment benefits
Other long term benefits – long service leave accrued
2021
2020
$
$
187,502
187,502
54,000
-
16,429
16,429
6,667
6,688
264,598
210,619

Accounting Policy

Short term employee benefits

Liabilities for wages and salaries, including non-monetary benefits, annual leave and long service leave expected to be settled within 12 months of the reporting date are recognised in current liabilities in respect of employees’ services up to the reporting date and are measured at the amounts expected to be paid when the liabilities are settled.

- Other long term employee benefits

The liability for annual leave and long service leave not expected to be settled within 12 months of the reporting date is recognised in non-current liabilities, provided there is an unconditional right to defer settlement of the liability. The liability is measured as the present value of expected future payments to be made in respect of services provided by employees up to the reporting date using the projected unit credit method.

Consideration is given to expected future wage and salary levels, experience of employee departures and periods of service. Expected future payments are discounted using market yields at the reporting date on national corporate bonds with terms to maturity and currency that match, as closely as possible, the estimated future cash outflows.

The obligations are presented as current liabilities in the consolidated statement of financial position if the entity does not have an unconditional right to defer settlement for at least twelve months after reporting period, regardless of when the actual settlement is expected to occur.

42

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS For the year ended 30 June 2021

MOUNT BURGESS MINING N.L.

NOTE 8.5: Related-party transactions (Cont’d)

(c) Other Transactions with Key Management Personnel (and their Related Parties) of Mount Burgess Mining N.L.

During the year the Company did not receive any loan funding from Jan and Nigel Forrester (2020: Nil). Mr Nigel Forrester is a Director of the Company. Interest will accrue on the outstanding loan from Jan and Nigel Forrester at the rate of 1% (2020: 1%) above the Bank Bill Rate in Australia and is currently at 1.30% (2020: 1.45% pa). The interest accrued during the financial year amounts to $8,955 (2020: $13,450). The loan balance, which is inclusive of interest and unpaid salaries at the end of the financial year amounted to $824,305 (2020: $893,928) and $1,927,315 (2020: $1,676,081) respectively. During the financial year $78,578 was repaid (2020: $34,170).

During the year the Company received a loan amounting to $10,000 (2020: $20,000) from Mr Harry Warries. Mr Harry Warries is a Director of the Company. Interest accrued on the loan at the rate of 1% above the Bank Bill Rate in Australia, which was at 1.30% (2020: 1.45%). The loan balance, which is inclusive of interest at the end of the financial year amounted to $51,759 (2020: $51,077). During the financial year $10,000 was repaid (2020: NIL).

During the year the Company received a loan amounting to NIL (2020: $5,000) from Mr Chris Campbell-Hicks. Mr Chris Campbell-Hicks is a Director of the Company. Interest accrued on the loan at the rate of 1% above the Bank Bill Rate in Australia, which was at 1.30% (2020: 1.45%). The loan balance, which is inclusive of interest at the end of the financial year amounted to $14,424 (2020: $14,234). No repayment was made during the financial year (2020: NIL).

During the financial year, at the Annual General Meeting of shareholders held on 30 November 2020, approval was given for the issue of fully paid ordinary shares in the Company in lieu of director fees to Directors or their nominees and their related party as follows:

party as follows:
Name Number of fully paid shares to be issued
K Clark $18,000 worth at 0.90 of a cent* = 2,000,000
C Campbell-Hicks $18,000 worth at 0.90 of a cent* = 2,000,000
H Warries $18,000 worth at 0.90 of a cent* = 2,000,000
J Forrester $18,000 worth at 0.90 of a cent* = 2,000,000
  • The fully paid shares issued were measured using the market price on day on the General Meeting.

(d) Transactions with Subsidiary

All loans advanced to and payable by MTB (Namibia) (Pty) Ltd and Mount Burgess (Botswana) (Proprietary) Limited are interest free, unsecured and subordinate to other liabilities.

(e) Parent Entity

The parent entity in the Group is Mount Burgess Mining N.L. Equity interests in controlled entities are disclosed in Note 8.7.

NOTE 8.6: Parent entity financial information

(a) Financial Position

Assets
Current assets
Non-current assets
Total assets
Liabilities
Current liabilities
Non-current liabilities
Total liabilities
Net Liabilities
Equity
Issued capital
Reserves
Accumulated losses
Total Deficit
2021
2020
$ $
599,263
21,103
4,421
25
603,684
21,128
3,967,058
3,785,148
25
25
3,967,083
3,785,173
(3,363,399)
(3,764,045)
46,551,133
45,361,339
490,017
490,017
(50,404,549)
(49,615,401)
(3,363,399)
(3,764,045)

43

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS For the year ended 30 June 2021

MOUNT BURGESS MINING N.L.

NOTE 8.6: Parent entity financial information (Cont’d)

(b) Financial Performance

8.6: Parent entity financial information (Cont’d)
Financial Performance
2021 2020
$ $
Loss for the year (789,148) (467,631)
Other comprehensive income - -
Total comprehensive loss (789,148) (467,631)

(c) Guarantees entered into by the Parent Entity in relation to the Debts of its Subsidiaries

As at reporting date there are no known guarantees entered into by the parent entity in relation to the debts of its subsidiaries.

(d) Contingent Liabilities of the Parent Entity

As at reporting date there are no known contingent liabilities of the parent entity.

(e) Commitments of the Parent Entity

The commitments of the parent entity have been disclosed in Note 8.1.

NOTE 8.7: Controlled entities

Country of Incorporation
Parent Entity
Mount Burgess Mining N.L.
Australia
Controlled Entity
MTB (Namibia) (Proprietary) Ltd
Namibia
Mount Burgess (Botswana) (Pty) Ltd
Botswana
Ownership Interest (%)
2021
2020
100%
100%
100%
100%

NOTE 9: SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Statement of Compliance

These financial statements are general purpose financial statements which have been prepared in accordance with the Corporations Act 2001, Accounting Standards and Interpretations, and comply with other requirements of the law.

The financial statements comprise the consolidated financial statements of the Group.

Accounting Standards include Australian Accounting Standards. Compliance with Australian Accounting Standards ensures that the financial statements and notes of the Group comply with International Financial Reporting Standards (‘IFRS’).

The financial statements were authorised for issue by the directors on 11 August 2021.

Mount Burgess Mining N.L. is a for profit entity for the purpose of preparing the financial statements.

Basis of Preparation

The consolidated financial statements have been prepared on the basis of historical cost, except for certain non-current assets and financial instruments that are measured at revalued amounts or fair values, as explained in the accounting policies below. Historical cost is generally based on the fair value of the consideration given in exchange for assets. All amounts are presented in Australian dollars, unless otherwise noted.

44

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS For the year ended 30 June 2021

MOUNT BURGESS MINING N.L.

NOTE 9: SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Cont’d)

Accounting Policies

(a) Going concern basis

The financial report has been prepared on the going concern basis, which contemplates the continuity of normal business activity and the realisation of assets and the settlement of liabilities in the normal course of business.

The Consolidated Entity has incurred net losses before tax of $470,540 (2020: $266,037) and net cash outflows from operating and investing activities of $438,215 (2020: $156,944) for the year ended 30 June 2021. As at 30 June 2021, the Consolidated Entity had a working capital deficiency of current assets to current liabilities of $3,391,817 (2020: $3,798,268) and cash and cash equivalents of $604,281 (2020: $21,286).

The ability of the Consolidated Entity to continue as a going concern is dependent upon continued financial support from its Directors’ related parties and creditors, and on securing additional funding through capital raising to continue to meet its working capital requirements in the next 12 months. These conditions indicate a material uncertainty that may cast significant doubt that the Consolidated entity will continue as a going concern and therefore that it may be unable to realise its assets and discharge its liabilities in the normal course of business.

The Directors believe the Consolidated entity will continue as a going concern and be able to pay its debts as and when they fall due, for the following reasons:

  • (a) The Consolidated Entity has continued financial support from the Directors, former Directors and their associated entities, in that they have confirmed in writing that they will not call upon their loans to be repaid within the next 12 months, unless sufficient funds are available to do so without affecting the Company’s going concern. As at 30 June 2021, the Directors’ loans outstanding were $1,709,465 (Note 4.4) and accruals for unpaid salaries for director and his related party amounting to $1,927,315 (Note 4.3);

  • (b) The Company has the ability to raise funds through equity issues. In relation to additional funding via capital raisings, initial discussions have commenced with potential brokers;

  • (c) In addition, the Directors have also embarked on a strategy to reduce costs in line with the funds available to the Consolidated Entity; and

  • (d) The Directors are of the opinion that the use of the going concern basis of accounting is appropriate as they are confident in the ability of the Consolidated Entity to be successful in securing additional funds through debt or equity issues as and when the need to raise working capital arises .

Should the Consolidated Entity be unable to continue as a going concern, it may be required to realise its assets and extinguish its liabilities other than in the normal course of business and at amounts different from those stated in the financial report. The financial report does not include any adjustments relating to the recoverability and classification of recorded asset amounts nor to the amounts and classification of liabilities that may be necessary should the Consolidated Entity be unable to continue as a going concern.

(b) Basis of Consolidation

Subsidiaries are all entities over which the Group has control. The Group controls an entity when the Group is exposed to, or has rights to, variable returns from its involvement with the entity and has the ability to affect those returns through its power to direct the activities of the entity. Subsidiaries are fully consolidated from the date on which control is transferred to the Group. They are deconsolidated from the date that control ceases.

Intercompany transactions, balances and unrealised gains on transactions between Group companies are eliminated. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the transferred asset. Accounting policies of subsidiaries have been changed where necessary to ensure consistency with the policies adopted by the Group.

45

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS For the year ended 30 June 2021

MOUNT BURGESS MINING N.L.

NOTE 9: SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Cont’d)

(c) Financial Instruments issued by the Company

Debt and equity instruments

Debt and equity instruments are classified as either liabilities or as equity in accordance with the substance of the contractual arrangement. An equity instrument is any contract that evidences a residual interest in the assets of an entity after deducting all of its liabilities. Equity instruments issued by the Group are recorded as the proceeds received, net of direct issue costs.

Transaction costs on the issue of equity instruments

Transaction costs arising on the issue of equity instruments are recognised directly in equity as a reduction of the proceeds of the equity instruments to which the costs relate. Transaction costs are the costs that are incurred directly in connection with the issue of those equity instruments and which would not have been incurred had those instruments not been issued.

Other financial liabilities

Other financial liabilities, including borrowings, are initially measured at fair value, net of transaction costs. Other financial liabilities are subsequently measured at amortised cost using the effective interest rate method, with interest expense recognised on an effective yield basis.

(d) Financial assets

All financial assets are recognised and de-recognised on the date where the purchase or sale of a financial asset is under a contract whose terms require delivery of the financial asset within the timeframe established by the market concerned, and are initially measured at fair value, plus transaction costs, except for those financial assets classified as fair value through profit or loss, which are initially measured at fair value.

Dividends on available-for-sale equity instruments are recognised in profit or loss when the Group’s right to receive the dividends is established.

Loans and receivables

Trade receivables, loans and other receivables that have fixed or determinable payments that are not quoted in an active market are classified as ‘loans and receivables’. Loans and receivables are measured at amortised cost using the effective interest method less any impairment. Interest income is recognised by applying the effective interest rate, except for short-term receivables when the recognition of interest would be immaterial.

Impairment of financial assets

Financial assets are assessed for indicators of impairment at the end of each reporting period. Financial assets are considered to be impaired when there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows of the investment have been affected.

For financial assets carried at amortised cost, the amount of the impairment loss recognised is the difference between the asset’s carrying amount and the present value of estimated future cash flows, discounted at the financial asset’s original effective interest rate.

When an available-for-sale financial asset is considered to be impaired, cumulative gains or losses previously recognised in other comprehensive income are reclassified to profit or loss in the period.

With the exception of available-for-sale equity instruments, if, in a subsequent period, the amount of the impairment loss decreases and the decrease can be related objectively to an event occurring after the impairment was recognised, the previously recognised impairment loss is reversed through profit or loss to the extent that the carrying amount of the investment at the date the impairment is reversed does not exceed what the amortised cost would have been had the impairment not been recognised.

46

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS For the year ended 30 June 2021

MOUNT BURGESS MINING N.L.

NOTE 9: SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Cont’d)

De-recognition of financial assets

The Group de-recognises a financial asset only when the contractual rights to the cash flows from the asset expire, or when it transfers the financial asset and substantially all the risks and rewards of ownership of the asset to another entity. If the Group neither transfers nor retains substantially all the risks and rewards of ownership and continues to control the transferred asset, the Group recognises its retained interest in the asset and an associated liability for amounts it may have to pay. If the Group retains substantially all the risks and rewards of ownership of a transferred financial asset, the Group continues to recognise the financial asset and also recognises a collateralised borrowing for the proceeds received.

Investment in subsidiaries

Investments in subsidiaries are recognised in the parent entity’s financial statements at cost less any impairment losses.

  • (e) Foreign Currency

The individual financial statements of each Group are presented in the currency of the primary economic environment in which the entity operates (its functional currency). For the purpose of the consolidated financial statements, the results and financial position of each group entity are expressed in Australian dollars (‘$’), which is the functional currency of the Company and the presentation currency for the consolidated financial statements.

In preparing the financial statements of the individual group entity, transactions in currencies other than the entity’s functional currency (foreign currencies) are recognised at the rates of exchange prevailing on the dates of the transactions. At the end of each reporting period, monetary items denominated in foreign currencies are retranslated at the rates prevailing at that date. Non-monetary items carried at fair value that are denominated in foreign currencies are retranslated at the rates prevailing at the date when the fair value was determined. Nonmonetary items that are measured in terms of historical cost in a foreign currency are not retranslated.

Exchange differences on monetary items are recognised in profit or loss in the period in which they arise except for:

  • exchange differences on foreign currency borrowings relating to assets under construction for future productive use, which are included in the cost of those assets where they are regarded as an adjustment to interest costs on those foreign currency borrowings;

  • exchange differences on transactions entered into in order to hedge certain foreign currency risks; and

  • exchange differences on monetary items receivable from or payable to a foreign operation for which settlement is neither planned nor likely to occur (therefore forming part of the net investment in the foreign operation), which are recognised initially in other comprehensive income and reclassified from equity to profit or loss on disposal of partial disposal of the net investment.

(f) Goods and services tax and VAT

Revenues, expenses and assets are recognised net of the amount of goods and services tax (GST), except:

  • (i) where the amount of GST incurred is not recoverable from the taxation authority, it is recognised as part of the cost of acquisition of an asset or as part of an item of expense; or

  • (ii) for receivables and payables which are recognised inclusive of GST.

The net amount of GST recoverable from, or payable to, the taxation authority is included as part of receivables or payables.

Cash flows are included in the cash flow statement on a gross basis. The GST component of cash flows arising from investing and financing activities which is recoverable from, or payable to, the taxation authority is classified within operating cash flows.

47

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS For the year ended 30 June 2021

MOUNT BURGESS MINING N.L.

NOTE 9: SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Cont’d)

(g) New accounting standards and Australian accounting interpretations

Adoption of new and revised Accounting Standards

A number of new or amended standards became applicable for the current reporting period and the Group has changed its accounting policies as a result of the adoption of the following standards:

  • AASB 2018-6 Amendments to Australian Accounting Standards – Definition of a business

  • AASB 2018-7 Amendments to Australian Accounting Standards – Definition of Material

  • AASB 2019-3 Amendments to Australian Accounting Standards – Interest Rate Benchmark Reform

  • AASB 2019-5 Amendments to Australian Accounting Standards – Disclosure of the Effect of New IFRS Standards Not Yet Issued in Australia

  • Conceptual Framework for Financial Reporting and AASB 2019-1 Amendments to Australian Accounting Standards – References to the Conceptual Framework

The adoption of these Accounting Standards and Interpretations did not have any significant impact to the financial performance or position of the Group.

New Standards and Interpretations issued but not yet effective

At the date of authorisation of the financial statements, the Standards and Interpretations listed below were in issue but not yet effective:

Effective for annual reporting periods Expected to be initially applied
beginning on or after the financial year ending
AASB
2020-1
Amendments
to
1 January 2022 30 June 2023
Australian Accounting Standards
Classification of Liabilities as Current or
Non-current
AASB
2020-3
Amendments
to
1 January 2022 30 June 2023
Australian Accounting Standards-
Annual Improvements 2018-2020 and
Other Amendments
AASB
2021-2
Amendments
to
1 January 2023 30 June 2024
Australian Accounting Standards –
Disclosures of Accounting Policies and
Definition of Accounting Estimates
AASB
2021-3
Amendments
to
1 April 2021 30 June 2022
Australian Accounting Standards –
Covid 19 – Related Rent Concessions
beyond 30 June 2021

The Directors have not yet determined what impact, if any, the implementation of the above standards would have on the financial statements of the Group.

48

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS For the year ended 30 June 2021

MOUNT BURGESS MINING N.L.

NOTE 9: SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Cont’d)

(h) Critical accounting judgements and key sources of estimation uncertainty

In the application of the Group’s accounting policies, which are described in Note 9, management is required to make judgements, estimates, and assumptions about carrying values of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and various other factors that are considered to be relevant. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised if the revision affects only that period, or in the period of the revision and future periods if the revision affects both current and future periods.

Critical judgements in applying the entity’s accounting policies

The following are the critical judgements that management has made in the process of applying the Group’s accounting policies and that have the most significant effect on the amounts recognised in the financial statements:

I. Going Concern

The Company does not have a sustainable income base from which it can fund its continual exploration effort and resource development. Consequently, with regard to going concern, the Company is reliant upon raising funds through equity issues, debt, or from the sale of assets to fund its ongoing exploration and resource development. Alternatively, the Company can seek joint venture partners to fund exploration and resource development on its behalf.

II. Commitments for exploration and evaluation expenditure not provided for

The Company has expenditure commitments in relation to its exploration licence. If any of these commitments fall into arrears through any funding inability, the Company has the choice to seek joint venture partners to meet these commitments or apply for expenditure exemptions.

III. The carrying amount of the Exploration and Evaluation Assets

The write-off or carrying forward of exploration expenditure of the Company is based on a periodic assessment of the viability of an area of interest and/or the existence of economically recoverable reserves. This assessment is based on pre-determined impairment indicators, taking into account the requirements of the accounting standard, and with the information available at the time of preparing this report. Information may come to light in subsequent periods which requires the asset to be impaired or written down for which the directors are unable to predict the outcome.

IV. Coronavirus (COVID-19) pandemic

Judgement has been exercised in considering the impacts that the Coronavirus (COVID-19) pandemic has had, or may have, on the company based on known information. This consideration extends to the nature of the products and services offered, customers, supply chain, staffing and geographic regions in which the company operates. Other than as addressed in specific notes, there does not currently appear to be either any significant impact upon the financial statements or any significant uncertainties with respect to events or conditions which may impact the company unfavourably as at the reporting date or subsequently as a result of the Coronavirus (COVID-19) pandemic.

(i) Auditor’s remuneration

Auditor of the parent entity
Auditing of the financial report
The auditor of Mount Burgess Mining N.L. is BDO (2020: BDO).
2021
2020
$
$
30,250
28,000

NOTE 10: COMPANY INFORMATION

Mount Burgess Mining NL (the Company) is a public company listed on Australian Securities Exchange (trading under the symbol ‘MTB’) incorporated in Australia. The addresses of its registered office and principal place of business are disclosed in the introduction to the annual report. The principal activities of the Company and its subsidiaries (the Group) are described in Note 1.

49

DIRECTORS’ DECLARATION

MOUNT BURGESS MINING N.L.

==> picture [483 x 17] intentionally omitted <==

In the Directors’ opinion:

  • (a) the financial statements and notes set out on pages 25 to 49 are in accordance with the Corporations Act 2001, including:

  • (i) complying with the Accounting Standards, the Corporations Regulations 2001 and other mandatory professional reporting requirements, and

  • (ii) giving a true and fair view of the consolidated entity’s financial position as at 30 June 2021 and of its performance for the financial year ended on that date, and

  • (b) there are reasonable grounds to believe that the consolidated entity will be able to pay its debts as and when they become due and payable, and

Note 9 confirms that the financial statements also comply with International Financial Reporting Standards as issued by the International Accounting Standards Board.

The Directors have been given the declarations required by s.295A of the Corporations Act 2001 .

Signed in accordance with a resolution of the directors made pursuant to s.295 (5) of the Corporations Act 2001.

On behalf of the Directors

==> picture [51 x 44] intentionally omitted <==

Nigel Forrester

Chairman & Managing Director

Perth, 11 August 2021

50

38 Station Street Subiaco, WA 6008 PO Box 700 West Perth WA 6872 Australia

Tel: +61 8 6382 4600 Fax: +61 8 6382 4601 www.bdo.com.au

==> picture [77 x 31] intentionally omitted <==

INDEPENDENT AUDITOR'S REPORT

To the members of Mount Burgess Mining NL

Report on the Audit of the Financial Report

Opinion

We have audited the financial report of Mount Burgess Mining NL (the Company) and its subsidiaries (the Group), which comprises the consolidated statement of financial position as at 30 June 2021, the consolidated statement of profit or loss and other comprehensive income, the consolidated statement of changes in equity and the consolidated statement of cash flows for the year then ended, and notes to the financial report, including a summary of significant accounting policies and the directors’ declaration.

In our opinion the accompanying financial report of the Group, is in accordance with the Corporations Act 2001 , including:

  • (i) Giving a true and fair view of the Group’s financial position as at 30 June 2021 and of its financial performance for the year ended on that date; and

  • (ii) Complying with Australian Accounting Standards and the Corporations Regulations 2001 .

Basis for opinion

We conducted our audit in accordance with Australian Auditing Standards. Our responsibilities under those standards are further described in the Auditor’s responsibilities for the audit of the Financial Report section of our report. We are independent of the Group in accordance with the Corporations Act 2001 and the ethical requirements of the Accounting Professional and Ethical Standards Board’s APES 110 Code of Ethics for Professional Accountants (including Independence Standards) (the Code) that are relevant to our audit of the financial report in Australia. We have also fulfilled our other ethical responsibilities in accordance with the Code.

We confirm that the independence declaration required by the Corporations Act 2001 , which has been given to the directors of the Company, would be in the same terms if given to the directors as at the time of this auditor’s report.

We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

BDO Audit (WA) Pty Ltd ABN 79 112 284 787 is a member of a national association of independent entities which are all members of BDO Australia Ltd ABN 77 050 110 275, an Australian company limited by guarantee. BDO Audit (WA) Pty Ltd and BDO Australia Ltd are members of BDO International Ltd, a UK company limited by guarantee, and form part of the international BDO network of independent member firms. Liability limited by a scheme approved under Professional Standards Legislation.

51

==> picture [78 x 30] intentionally omitted <==

Material uncertainty related to going concern

We draw attention to Note 9 in the financial report which describes the events and/or conditions which give rise to the existence of a material uncertainty that may cast significant doubt about the group’s ability to continue as a going concern and therefore the group may be unable to realise its assets and discharge its liabilities in the normal course of business. Our opinion is not modified in respect of this matter.

Key audit matters

Key audit matters are those matters that, in our professional judgement, were of most significance in our audit of the financial report of the current period. These matters were addressed in the context of our audit of the financial report as a whole, and in forming our opinion thereon, and we do not provide a separate opinion on these matters. In addition to the matter described in the Material uncertainty related to going concern section, we have determined the matters described below to be the key audit matters to be communicated in our report.

Exploration and evaluation expenditure

Key audit matter
How the matter was addressed in our audit
As disclosed in Note 5.2 to the
financial report, the carrying value
of the exploration and evaluation
asset represents a significant asset
to the Group.
In accordance with AASB 6
Exploration for and Evaluation of
Mineral Resources(AASB 6), the
recoverability of exploration and
evaluation expenditure required
significant judgement by
management in determining
whether there are any facts or
circumstances that exist to suggest
the carrying value may exceed its
recoverably amount. As a result,
this is considered a key audit
matter.
Our procedures included, but were not limited to:

Obtaining from management a schedule of areas of interest
held by the Group and assessing whether rights to tenure of
those areas of interest remained current at balance date;

Testing a sample of expenditure to confirm the nature of
the costs incurred and the appropriateness of the
classification as exploration and evaluation asset;

Holding discussions with management with respect to the
status of ongoing exploration programmes in the Kihabe
area and assessed the Group’s cash flow forecast for the
level of budgeted spend on the project;

Considering whether the area of interest had reached a
stage where a reasonable assessment of economically
recoverable reserves existed;

Considering whether any facts or circumstances existed to
suggest impairment testing was required; and

We also assessed the adequacy of the related disclosures in
Note 5.2, Note 8.1(a), Note 9 (h) (II) and Note 9 (h) (III) to
the Financial Statements.

52

==> picture [78 x 30] intentionally omitted <==

Other information

The directors are responsible for the other information. The other information comprises the information in the Group’s annual report for the year ended 30 June 2021, but does not include the financial report and the auditor’s report thereon.

Our opinion on the financial report does not cover the other information and we do not express any form of assurance conclusion thereon.

In connection with our audit of the financial report, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial report or our knowledge obtained in the audit or otherwise appears to be materially misstated.

If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.

Responsibilities of the directors for the Financial Report

The directors of the Company are responsible for the preparation of the financial report that gives a true and fair view in accordance with Australian Accounting Standards and the Corporations Act 2001 and for such internal control as the directors determine is necessary to enable the preparation of the financial report that gives a true and fair view and is free from material misstatement, whether due to fraud or error.

In preparing the financial report, the directors are responsible for assessing the ability of the group to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the Group or to cease operations, or has no realistic alternative but to do so.

Auditor’s responsibilities for the audit of the Financial Report

Our objectives are to obtain reasonable assurance about whether the financial report as a whole is free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with the Australian Auditing Standards will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of this financial report.

A further description of our responsibilities for the audit of the financial report is located at the Auditing and Assurance Standards Board website at:

https://www.auasb.gov.au/admin/file/content102/c3/ar1_2020.pdf

This description forms part of our auditor’s report.

53

==> picture [78 x 30] intentionally omitted <==

Report on the Remuneration Report

Opinion on the Remuneration Report

We have audited the Remuneration Report included in pages 20 to 23 of the directors’ report for the year ended 30 June 2021.

In our opinion, the Remuneration Report of Mount Burgess Mining NL, for the year ended 30 June 2021, complies with section 300A of the Corporations Act 2001 .

Responsibilities

The directors of the Company are responsible for the preparation and presentation of the Remuneration Report in accordance with section 300A of the Corporations Act 2001 . Our responsibility is to express an opinion on the Remuneration Report, based on our audit conducted in accordance with Australian Auditing Standards.

BDO Audit (WA) Pty Ltd

==> picture [137 x 45] intentionally omitted <==

Glyn O'Brien

Director

Perth, 11 August 2021

54

SECURITIES EXCHANGE INFORMATION

MOUNT BURGESS MINING N.L.

==> picture [483 x 17] intentionally omitted <==

The information set out below was applicable as at 6 August 2021

1. Distribution of Equity Securities and Voting Rights:

  • (a) Distribution of Shareholders of Ordinary shares:-
No. of
Holders
1 - 1,000
1,001 - 5,000
5,001 - 10,000
10,001 - 100,000
100,001 and over
Total No. of Shareholders
796
589
205
533
430
2,554
  • (b) Each shareholder entitled to vote may vote in person or by proxy, attorney or representative. On a show of hands, every person present who is a shareholder or a proxy, attorney or representative of a shareholder has one vote. On a poll, every person present who is a shareholder or a proxy, attorney or representative of a shareholder shall, in respect of each fully paid share held by him, or in respect of which he is appointed a proxy, attorney or representative, have one vote for the share.

  • (c) There existed 2,030 shareholders who held less than a marketable parcel of shares.

  • (d) Substantial Shareholders:

N R Forrester & Associates 67,069,648 shares representing 8.83% of the Company Armuk Pty Ltd 50,000,000 shares representing 6.59% of the Company

2. Top Twenty Shareholders

Shareholder Name Units Held
Percentage
of Issued
Capital (%)
1
Mr Nigel Raymond Forrester & Associates
2
Armuk Pty Ltd
3
Citicorp Nominees Pty Limited
4
Mr Martin Charles Hubble & Associates
5
Peloton Pty Ltd
6
1215 Capital Pty Ltd
7
Jerd Pty Ltd
8
Mr Udaykumar Ratilal Raniga
9
Mr Geoffrey Allen Bailey
10
ESM Limited
11
Cen Pty Ltd
12
Mr Douglas Corker
13
Mr Chris Campbell-Hicks & Associates
14
Southswan Pty Ltd
15
Mr Michael Damian Murphy
16
Mr Peter Murray Davies & Associates
17
Ms Karen Clark
18
Ms Sze Leng Chau & Associates
19
Mr Harm Warries & Associates
20
Ms XiaoDan Wu
67,069,648
8.83
50,000,000
6.59
38,053,490
5.01
35,522,836
4.68
30,540,584
4.02
28,321,428
3.73
25,000,000
3.29
20,759,996
2.73
19,641,550
2.59
15,000,000
1.98
13,000,000
1.71
11,387,164
1.50
10,114,676
1.33
10,000,000
1.32
9,857,143
1.30
9,687,114
1.28
9,577,532
1.26
9,537,373
1.26
9,151,818
1.21
8,414,164
1.11
430,616,516
56.73

55

DETAILS OF THE COMPANY’S MINERAL TENEMENTS AS AT 6 August 2021

MOUNT BURGESS MINING N.L.

Tenement No.
Percentage of Equity
BOTSWANA
Kihabe-Nxuu

PL 043/2016
100%

56