AI assistant
TAISOL — Audit Report / Information 2024
Oct 30, 2024
52316_rns_2024-10-30_d34e342a-1462-4dc7-9ef9-65687c86d93a.pdf
Audit Report / Information
Open in viewerOpens in your device viewer
1
Stock Code:3338
TAISOL ELECTRONICS CO., LTD.
Parent Company Only Financial Statements
With Independent Auditors’ Report For the Years Ended December 31, 2024 and 2023
Address: 3F, No.302, Rueiguang Rd., Neihu District, Taipei City 114, Taiwan Telephone: (02)2656-2658
The independent auditors’ report and the accompanying parent company only financial statements are the English translation of the Chinese version prepared and used in the Republic of China. If there is any conflict between, or any difference in the interpretation of the English and Chinese language independent auditors’ report and parent company only financial statements, the Chinese version shall prevail.
2
Table of contents
| Contents 1. Cover Page 2. Table of Contents 3. Independent Auditors’ Report 4. Balance Sheets 5. Statements of Comprehensive Income 6. Statements of Changes in Equity 7. Statements of Cash Flows 8. Notes to the Financial Statements (1) Company history (2) Approval date and procedures of the financial statements (3) New standards, amendments and interpretations adopted (4) Summary of material accounting policies (5) Significant accounting assumptions and judgments, and major sources of estimation uncertainty (6) Explanation of significant accounts (7) Related-party transactions (8) Pledged assets (9) Commitments and contingencies (10) Losses due to major disasters (11) Subsequent Events (12) Other (13) Other disclosures (a) Information on significant transactions (b) Information on investees (c) Information on investment in mainland China (d) Major shareholders (14) Segment information 9. List of major account titles |
Page |
|---|---|
| 1 2 3 4 5 6 7 8 8 8 ~1010 ~2222 ~2323 ~4445 ~4848 49 49 49 49 ~5152 ~5353 54 54 54 55 ~61 |
3
==> picture [76 x 31] intentionally omitted <==
==> picture [169 x 19] intentionally omitted <==
KPMG
台北市110615信義路5段7號68樓(台北101大樓) 電 話 Tel + 886 2 8101 6666 68F., TAIPEI 101 TOWER, No. 7, Sec. 5, 傳 真 Fax + 886 2 8101 6667 Xinyi Road, Taipei City 110615, Taiwan (R.O.C.) 網 址 Web kpmg.com/tw
Independent Auditors’ Report
To the Board of Directors of TaiSol Electronics Co., Ltd.:
Opinion
We have audited the financial statements of TaiSol Electronics Co., Ltd.(“the Company”), which comprise the balance sheet as of December 31, 2024 and 2023, the statement of comprehensive income, changes in equity and cash flows for the years then ended, and notes to the financial statements, including a summary of material accounting policies.
In our opinion, the accompanying financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 2024 and 2023, and its financial performance and its cash flows for the years then ended in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers.
Basis for Opinion
We conducted our audits in accordance with the Regulations Governing Financial Statement Audit and Attestation Engagements of Certified Public Accountants and Standards on Auditing of the Republic of China. Our responsibilities under those standards are further described in the Auditors’ Responsibilities for the Audit of the Financial Statements section of our report. We are independent of the Company in accordance with The Norm of Professional Ethics for Certified Public Accountant of the Republic of China, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis of our opinion.
Key Audit Matters
Key audit matters are those matters that, in our professional judgment, were of most significance in our audit of the financial statements of the current period. These matters were addressed in the context of our audit of the financial statements as a whole, and in forming our opinion thereon, and we do not provide a separate opinion on these matters.
- Revenue recognition
Please refer to Notes 4(m), 5(a), 6(k) and 6(p) to the parent company only financial statements.
Description of key audit matter:
The Company provides discounts to its customers based on their contract agreements and records them as reduction on revenue. Therefore, revenue recognition has been regarded as one of our key audit matters.
KPMG, a Taiwan partnership and a member firm of the KPMG global organization of independent member firms affiliated with KPMG International Limited, a private English company limited by guarantee.
3-1
How the matter was addressed in our audit:
Our principal audit procedures included the following:
-
Testing the manual controls relating to sales and collection, financial reporting, as well as checking and reconciling the sales system data with the general ledger entries to ensure the Company’ s revenue recognition policy is in compliance with the relevant standards and revenue information is properly disclosed.
-
Reviewing the relevant customer sales contracts and terms, by taking into consideration the accounting treatment and disclosure of sales discounts, to ensure they are consistent with the Company’s accounting policies.
-
Performing a year-to-year analysis on the revenue based on product lines and revenue from top ten customers to determine to ensure there are no material misstatements.
-
Selecting appropriate samples and compare them with the vouchers and relevant documents to ensure consistency.
-
Selecting sales transactions from a period of time before and after the balance sheet date and verify them with the vouchers and relevant documents to assess the accuracy of the timing and amounts of revenue recognized.
-
Obtaining the details of the discounts accrued by the management of the Company (refund liabilities) and verify them with the relevant internal and external information to assess the reasonableness of the relevant parameters and the underlying assumptions; as well as reviewing the accuracy of the estimated discount accrued in prior years to assess whether there are material anomalies in the amounts of the accrued discounts (refund liabilities).
-
Commission estimate
Please refer to Notes 4(f) , 5(b), 6(k) to the parent company only financial statements.
Description of key audit matter:
Commission expense is one of our key audit matters. Part of the sales of the Company are made through agents, who collect commissions from the Company based on the agreements. These expenses estimated by the management, in respect of the foregoing transaction mentioned above, are accrued as operating expenses.
How the matter was addressed in our audit:
Our principal audit procedures included the following:
-
Reviewing the terms of the sales contract of the relevant agent to ensure they are consistent with the accounting treatment.
-
Performing a year-to-year analysis on the commission expense incurred from the main agents to evaluate if there are any material abnormalities.
-
Obtaining the details on the commission accrued by the management and verify them with the relevant internal and external information to assess the reasonableness of the relevant parameters and underlying assumptions; as well as reviewing the accuracy of the estimated commission expenses accrued in prior years to assess whether there are material anomalies in the amounts of the accrued commission.
3-2
- Valuation of Inventory
Please refer to Notes 4(g), 5(c) and 6(e) to the parent company only financial statements.
Description of key audit matter:
Inventories are measured at the lower of cost or net realizable value at the reporting date. Due to factors such as rapid changes in technology or the upgrading of production technology, which may lead the products to be obsolete or no longer meet market demand, and their sales prices to fluctuate or become sluggish, resulting in a risk on the costs of inventories to exceed their net realized values.
How the matter was addressed in our audit:
Our principal audit procedures included the following:
-
Reviewing the inventory aging reports to analyze the changes for each period.
-
Assessing the reasonableness of the accounting policies of the Company, such as policies for the valuation of inventories or the provision of obsolete goods.
-
Evaluating whether the inventory valuation is in conformity with the accounting policies.
-
Understanding the basis for valuation of net realized value used by the management of the Company and selecting appropriate samples to assess the reasonableness of the net realized value of inventories.
-
Assessing whether the disclosure of inventory is appropriate.
Responsibilities of Management and Those Charged with Governance for the Parent Company Only Financial Statements
Management is responsible for the preparation and fair presentation of the financial statements in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers, and for such internal control as management determines is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.
In preparing the financial statements, management is responsible for assessing the Company’ s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless management either intends to liquidate the Company or to cease operations, or has no realistic alternative but to do so.
Those charged with governance (including the audit committee) are responsible for overseeing the Company’s financial reporting process.
Auditors’ Responsibilities for the Audit of the Parent Company Only Financial Statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditors’ report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with the Standards on Auditing of the Republic of China will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
3-3
As part of an audit in accordance with the Standards on Auditing of the Republic of China, we exercise professional judgment and professional skepticism throughout the audit. We also:
-
Identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.
-
Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control.
-
Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made by management.
-
Conclude on the appropriateness of management’s use of the going concern basis of accounting and, based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the Company’s ability to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our auditors’ report to the related disclosures in the financial statements or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our auditors’ report. However, future events or conditions may cause the Company to cease to continue as a going concern.
-
Evaluate the overall presentation, structure and content of the financial statements, including the disclosures, and whether the financial statements represent the underlying transactions and events in a manner that achieves fair presentation.
-
Obtain sufficient and appropriate audit evidence regarding the financial information of the investment in other entities accounted for using the equity method to express an opinion on this financial statements. We are responsible for the direction, supervision and performance of the audit. We remain solely responsible for our audit opinion.
We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.
We also provide those charged with governance with a statement that we have complied with relevant ethical requirements regarding independence, and to communicate with them all relationships and other matters that may reasonably be thought to bear on our independence, and where applicable, related safeguards.
3-4
From the matters communicated with those charged with governance, we determine those matters that were of most significance in the audit of the financial statements of the current period and are therefore the key audit matters. We describe these matters in our auditors’ report unless law or regulation precludes public disclosure about the matter or when, in extremely rare circumstances, we determine that a matter should not be communicated in our report because the adverse consequences of doing so would reasonably be expected to outweigh the public interest benefits of such communication.
The engagement partners on the audit resulting in this independent auditors’ report are Chen, Fu-Jen and Yin, Yuan-Sheng.
KPMG
Taipei, Taiwan (Republic of China) March 5, 2025
Notes to Readers
The accompanying parent company only financial statements are intended only to present the statement of financial position, financial performance and its cash flows in accordance with the accounting principles and practices generally accepted in the Republic of China and not those of any other jurisdictions. The standards, procedures and practices to audit such parent company only financial statements are those generally accepted and applied in the Republic of China.
The independent auditors’ report and the accompanying parent company only financial statements are the English translation of the Chinese version prepared and used in the Republic of China. If there is any conflict between, or any difference in the interpretation of the English and Chinese language independent auditors’ report and parent company only financial statements, the Chinese version shall prevail.
4
(English Translation of Parent Company Only Financial Statements and Report Originally Issued in Chinese) TAISOL ELECTRONICS CO., LTD.
Balance Sheets
December 31, 2024 and 2023
(Expressed in Thousands of New Taiwan Dollars)
| Assets Current assets: 1100 Cash and cash equivalents (note 6(a)) 1136 Current financial assets at amortized cost (note 6(b)) 1150 Notes receivable, net (notes 6(c) and (p)) 1170 Accounts receivable, net (notes 6(c) and (p)) 1180 Accounts receivable due from related parties, net (notes 6(c), (p) and 7) 1200 Other receivables, net (note 6(d)) 1210 Other receivables due from related parties, net (notes 6(d) and 7) 1220 Current tax assets 130X Inventories (note 6(e)) 1410 Prepayments 1470 Other current assets (note 8) Total current assets Non-current assets: 1535 Non-current financial assets at amortised cost (note 6(b)) 1550 Investments accounted for using equity method, net (note 6(f)) 1600 Property, plant and equipment (notes 6(g) and 8) 1755 Right of use assets (note 6(h)) 1780 Intangible assets (note 6(i)) 1840 Deferred tax assets (note 6(m)) 1990 Other non-current assets Total non-current assets Total assets |
December 31, 2024 Amount % $ 217,544 7 244,038 8 - - 769,197 24 71 - 5,415 - 11,819 - - - 204,353 6 5,806 - 1,020 - 1,459,263 45 34,424 1 1,526,772 47 149,873 5 1,198 - 1,053 - 66,420 2 4,007 - 1,783,747 55 $ 3,243,010 100 |
December 31, 2023 Amount % 626,065 20 30,827 1 16 - 817,228 25 - - 5,004 - 582 - 253 - 169,660 5 2,844 - 809 - 1,653,288 51 - - 1,337,473 42 152,293 5 3,076 - 1,120 - 73,280 2 1,366 - 1,568,608 49 3,221,896 100 Liabilities and Equity Current liabilities: 2170 Accounts payable 2180 Accounts payable to related parties (note 7) 2200 Other payables (note 6(k)) 2220 Other payables to related parties (note 7) 2230 Current tax liabilities 2280 Current lease liabilities (note 6(j)) 2300 Other current liabilities (notes 6(k) and (p)) Total current liabilities Non-Current liabilities: 2570 Deferred tax liabilities (note 6(m)) 2580 Non-current lease liabilities (note 6(j)) 2650 Credit balance of investments accounted for using equity method (note 6(f)) 2670 Other non-current liabilities Total non-current liabilities Total liabilities Equity attributable to owners of parent (note 6(n)): 3110 Ordinary share 3200 Capital surplus Retained earnings: 3310 Legal reserve 3320 Special reserve 3350 Unappropriated retained earnings 3410 Exchange differences on translation of foreign financial statements 3500 Treasury shares Total equity Total liabilities and equity |
December 31, 2024 | December 31, 2024 | December 31, 2023 Amount % 372,403 12 477,411 15 190,596 6 7,874 - 34,536 1 1,888 - 72,277 2 1,156,985 36 137,274 4 1,227 - 28,468 1 1,817 - 168,786 5 1,325,771 41 879,081 27 348,899 11 197,029 6 61,180 2 512,849 16 771,058 24 (85,660) (2) (17,253) (1) 1,896,125 59 3,221,896 100 |
||
|---|---|---|---|---|---|---|---|
| Amount | % | ||||||
| 341,842 469,048 153,362 12,307 28,003 531 55,742 |
|||||||
| 1,060,835 | |||||||
| 129,120 695 21,658 867 |
|||||||
| 152,340 | |||||||
| 1,213,175 | |||||||
| 879,081 | |||||||
| 348,929 | |||||||
| 221,358 85,660 551,807 |
|||||||
| 858,825 |
See accompanying notes to parent company only financial statements.
5
(English Translation of Parent Company Only Financial Statements Originally Issued in Chinese) TAISOL ELECTRONICS CO., LTD.
Statements of Comprehensive Income
For the years ended December 31, 2024 and 2023
(Expressed in Thousands of New Taiwan Dollars , Except for Earnings Per Common Share)
| 4000 Operating revenue (notes 6(p) and 7) 5000 Operating costs (notes 6(e), 7 and 12) 5900 Gross profit from operations 6000 Operating expenses (notes 6(c), (j), (l), (q), 7 and 12): 6100 Selling expenses 6200 Administrative expenses 6300 Research and development expenses 6450 Expected credit gain 6900 Net operating income 7000 Non-operating income and expenses (notes (j), (r) and 7): 7100 Interest income 7010 Other income 7020 Other gains and losses, net 7050 Finance costs, net 7070 Share of profit of associates and joint ventures accounted for using equity method, net Profit from continuing operations before tax 7950 Less: Income tax expenses (note 6(m)) Profit 8300 Other comprehensive income (note 6(n)): 8360 Components of other comprehensive income (loss) that will be reclassified to profit or loss 8361 Exchange differences on translation of foreign financial statements 8399 Income tax related to components of other comprehensive income that will be reclassified to profit or loss 8300 Other comprehensive income 8500 Total comprehensive income Earnings per share (note 6(o)) 9750 Basic earnings per share 9850 Diluted earnings per share |
2024 Amount % $ 2,238,002 100 1,862,362 83 375,640 17 104,918 5 95,524 4 45,374 2 (40) - 245,776 11 129,864 6 20,891 1 20,930 1 37,008 2 (45) - 116,886 5 195,670 9 325,534 15 62,851 3 262,683 12 44,924 2 - - 44,924 2 $ 307,607 14 $ 3.00 $ 2.99 |
2023 Amount % 2,316,825 100 1,912,640 83 404,185 17 106,140 4 88,792 4 41,763 2 (500) - 236,195 10 167,990 7 16,831 1 39,005 1 259 - (128) - 82,805 4 138,772 6 306,762 13 63,468 3 243,294 10 (24,480) (1) - - (24,480) (1) 218,814 9 2.78 2.78 |
|---|---|---|
See accompanying notes to parent company only financial statements.
6
(English Translation of Parent Company Only Financial Statements Originally Issued in Chinese) TAISOL ELECTRONICS CO., LTD.
Statements of Changes in Equity
For the years ended December 31, 2024 and 2023
(Expressed in Thousands of New Taiwan Dollars)
| Balance at January 1, 2023 Profit Other comprehensive income Total comprehensive income Appropriation and distribution of retained earnings: Legal reserve appropriated Cash dividends of ordinary share Reversal of special reserve Balance at December 31, 2023 Profit Other comprehensive income Total comprehensive income Appropriation and distribution of retained earnings: Legal reserve appropriated Special reserve appropriated Cash dividends of ordinary share Other changes in capital surplus Disposal of subsidiaries Balance at December 31, 2024 |
Share capital Ordinary shares $ 879,081 - - - - - - 879,081 - - - - - - - - $ 879,081 |
Capital surplus 348,899 - - - - - - 348,899 - - - - - - 30 - 348,929 |
Retained | earnings | Total retained earnings 702,680 243,294 - 243,294 - (174,916) - 771,058 262,683 - 262,683 - - (174,916) - - 858,825 |
Exchange differences on translation of foreign financial statements (61,180) - (24,480) (24,480) - - - (85,660) - 44,924 44,924 - - - - 989 (39,747) |
Treasury shares (17,253) - - - - - - (17,253) - - - - - - - - (17,253) |
Total equity 1,852,227 243,294 (24,480) 218,814 - (174,916) - 1,896,125 262,683 44,924 307,607 - - (174,916) 30 989 2,029,835 |
|
|---|---|---|---|---|---|---|---|---|---|
| Legal reserve 170,281 - - - 26,748 - - 197,029 - - - 24,329 - - - - 221,358 |
Special reserve 85,614 - - - - - (24,434) 61,180 - - - - 24,480 - - - 85,660 |
Unappropriated retained earnings 446,785 243,294 - 243,294 (26,748) (174,916) 24,434 512,849 262,683 - 262,683 (24,329) (24,480) (174,916) - - 551,807 |
See accompanying notes to parent company only financial statements.
7
(English Translation of Parent Company Only Financial Statements Originally Issued in Chinese) TAISOL ELECTRONICS CO., LTD.
Statements of Cash Flows
For the years ended December 31, 2024 and 2023
(Expressed in Thousands of New Taiwan Dollars)
| Cash flows from (used in) operating activities: Profit before tax Adjustments: Adjustments to reconcile profit or loss: Depreciation expense Amortization expense Expected credit gain Interest expense Interest income Share of profit of subsidiaries,associates and joint ventures accounted for using equity method Loss on disposal of investments Unrealized foreign exchange loss Derecognized intangible assets Gains on modification of leases Total adjustments to reconcile profit (loss) Changes in operating assets and liabilities: Changes in operating assets: Decrease (increase) in notes receivable Decrease (increase) in accounts receivable Increase in accounts receivable due from related parties Increase in other receivables (Increase) decrease in other receivables due from related parties (Increase) decrease in inventories (Increase) decrease in prepayments Increase in other current assets Decrease in other non-current assets Total changes in operating assets Changes in operating liabilities: (Decrease) increase in accounts payable (Decrease) increase in accounts payable to related parties Decrease in other payable Increase in other payable to related parties Decrease in other current liabilities Decrease in other operating liabilities Total changes in operating liabilities Total changes in operating assets and liabilities Total adjustments Cash inflow generated from operations Interest received Dividends received Interest paid Income taxes paid Net cash flows from operating activities Cash flows from (used in) investing activities: Acquisition of financial assets at amortized cost Acquisition of investments accounted for using equity method Proceeds from disposal of investments accounted for using equity method Acquisition of property, plant and equipment Acquisition of intangible assets Increase in other non-current assets Net cash flows used in investing activities Cash flows from (used in) financing activities: Payment of lease liabilities Cash dividends paid Other financing activities Net cash flows used in financing activities Net (decrease) increase in cash and cash equivalents Cash and cash equivalents at beginning of period Cash and cash equivalents at end of period |
2024 $ 325,534 6,736 194 (40) 45 (20,888) (116,886) 990 7,067 811 (3) (121,974) 16 60,924 (70) (296) (11,018) (34,693) (2,962) (211) - 11,690 (35,606) (15,174) (41,230) 4,379 (20,294) (951) (108,876) (97,186) (219,160) 106,374 20,838 156,985 (45) (70,425) 213,727 (247,563) (192,753) 1,468 (3,311) (938) (2,647) (445,744) (1,618) (174,916) 30 (176,504) (408,521) 626,065 $ 217,544 |
2023 306,762 8,708 350 (500) 128 (16,826) (82,805) - 4,952 - - (85,993) (16) (37,790) - (1,767) 2,820 2,590 402 (217) 12,075 (21,903) 169,997 48,009 (17,350) 78 (14,388) (11,041) 175,305 153,402 67,409 374,171 15,610 - (128) (90,572) 299,081 (30,827) - - (7,718) (274) - (38,819) (3,254) (174,916) - (178,170) 82,092 543,973 626,065 |
|---|---|---|
See accompanying notes to parent company only financial statements.
8
(English Translation of Parent Company Only Financial Statements Originally Issued in Chinese) TAISOL ELECTRONICS CO., LTD.
Notes to the Financial Statements
For the years ended December 31, 2024 and 2023
(Expressed in Thousands of New Taiwan Dollars, Unless Otherwise Specified)
(1) Company history
TaiSol Electronics Co., Ltd. (the “ Company” ) was incorporated on September 23rd, 1994 under the approval of Ministry of Economic Affair, Republic of China (“ROC”). The address of its registered office is 3F, No.302, Rueiguang Rd., Neihu District, Taipei City 114, Taiwan. The principal activities of the Company are the manufacturing, the processing and trading of thermal modules, components of electronic computers, electrical wires and cables, automobile and motorcycles.
The Company’s common shares have been publicly listed on the Taiwan Stock Exchange since December 13, 2013.
(2) Approval date and procedures of the financial statements:
These financial statements were authorized for issuance by the Board of Directors on March 5, 2025.
(3) New standards, amendments and interpretations adopted:
- (a) The impact of IFRS Accounting Standards endorsed by the Financial Supervisory Commission, R.O.C. which have already been adopted.
The Company has initially adopted the following new amendments, which do not have a significant impact on its financial statements, from January 1, 2024:
-
●Amendments to IAS 1 “Classification of Liabilities as Current or Non-current”
-
●Amendments to IAS 1 “Non-current Liabilities with Covenants”
-
●Amendments to IAS 7 and IFRS 7 “Supplier Finance Arrangements”
-
●Amendments to IFRS 16 “Lease Liability in a Sale and Leaseback”
-
(b) The impact of IFRS issued by the FSC but not yet effective
The Company assesses that the adoption of the following new amendments, effective for annual period beginning on January 1, 2025, would not have a significant impact on its financial statements:
- ●Amendments to IAS21 “Lack of Exchangeability”
(Continued)
9
TAISOL ELECTRONICS CO., LTD. Notes to the Financial Statements
(c) The impact of IFRS issued by IASB but not yet endorsed by the FSC
The following new and amended standards, which may be relevant to the Company, have been issued by the International Accounting Standards Board (IASB), but have yet to be endorsed by the FSC:
| Standards or Interpretations IFRS 18 “Presentation and Disclosure in Financial Statements” |
Content of amendment Effective date per IASB The new standard introduces three categories of income and expenses, two income statement subtotals and one single note on management performance measures. The three amendments, combined with enhanced guidance on how to disaggregate information, set the stage for better and more consistent information for users, and will affect all the entities. January 1, 2027 |
|---|---|
-
●A more structured income statement: under current standards, companies use different formats to present their results, making it difficult for investors to compare financial performance across companies. The new standard promotes a more structured income statement, introducing a newly defined ‘operating profit’ subtotal and a requirement for all income and expenses to be allocated between three new distinct categories based on a company’ s main business activities.
-
●Management performance measures (MPMs): the new standard introduces a definition for management performance measures, and requires companies to explain in a single note to the financial statements why the measure provides useful information, how it is calculated and reconcile it to an amount determined under IFRS Accounting Standards.
-
●Greater disaggregation of information: the new standard includes enhanced guidance on how companies group information in the financial statements. This includes guidance on whether information is included in the primary financial statements or is further disaggregated in the notes.
(Continued)
10
TAISOL ELECTRONICS CO., LTD. Notes to the Financial Statements
The Company is evaluating the impact on its financial position and financial performance upon the initial adoption of the abovementioned standards or interpretations. The results thereof will be disclosed when the Company completes its evaluation.
The Company does not expect the following other new and amended standards, which have yet to be endorsed by the FSC, to have a significant impact on its financial statements:
-
●Amendments to IFRS 10 and IAS 28 “Sale or Contribution of Assets Between an Investor and Its Associate or Joint Venture”
-
●IFRS 17 “ Insurance Contracts” and amendments to IFRS 17 “ Insurance Contracts”
-
●IFRS 19 “Subsidiaries without Public Accountability: Disclosures”
-
●Amendments to IFRS 9 and IFRS 7 “Amendments to the Classification and Measurement of Financial Instruments”
-
●Annual Improvements to IFRS Accounting Standards – Volume 11
-
●Amendments to IFRS 9 and IFRS 7 “Contracts Referencing Nature-dependent Electricity”
(4) Summary of material accounting policies:
The material accounting policies presented in the parent company only financial statements are summarized below. The following accounting policies were applied consistently throughout the periods presented in the parent company only financial statements.
- (a) Statement of compliance
The financial statements have been prepared in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers (hereinafter referred to as the Regulations).
-
(b) Basis of preparation
-
(i) Basis of measurement
The parent company only financial statements have been prepared on a historical cost basis.
- (ii) Functional and presentation currency
The functional currency is determined based on the primary economic environment in which the entity operates. The parent company only financial statements are presented in New Taiwan dollars, which is the Company’ s functional currency. All financial information presented in NTD has been rounded to the nearest thousand.
-
(c) Foreign currencies
-
(i) Foreign currency transactions
Foreign currency transactions are translated into the functional currency using the exchange rates prevailing at the dates of the transactions. At the end of each subsequent reporting period, monetary items denominated in foreign currencies are translated into the functional currencies using the exchange rate at that date.
(Continued)
11
TAISOL ELECTRONICS CO., LTD. Notes to the Financial Statements
Non-monetary items denominated in foreign currencies that are measured at fair value are translated into the functional currencies using the exchange rate at the date that the fair value was determined. Non-monetary items denominated in foreign currencies that are measured based on historical cost are translated using the exchange rate at the date of the transaction.
- (ii) Foreign operations
The assets and liabilities of foreign operations, including goodwill and fair value adjustments arising on acquisition, are translated into the presentation currency at the exchange rates at the reporting date. The income and expenses of foreign operations are translated into the presentation currency at the average exchange rate. Exchange differences are recognized in other comprehensive income.
When a foreign operation is disposed of such that control, joint control, or significant influence is lost, the cumulative amount in the translation reserve related to that foreign operation is reclassified to profit or loss as part of the gain or loss on disposal.
- (d) Classification of current and non-current assets and liabilities
The Company classifies the asset as current under one of the following criteria, and all other assets are classified as non-current.
-
(i) It is expected to be realized, or intended to be sold or consumed, in the normal operating cycle;
-
(ii) It is held primarily for the purpose of trading;
(iii) It is expected to be realized within twelve months after the reporting period; or
- (iv) The asset is cash or a cash equivalent (as defined in IAS 7) unless the asset is restricted from being exchanged or used to settle a liability for at least twelve months after the reporting period.
The Company classifies the liability as current under one of the following criteria, and all other liabilities are classified as non-current.
-
(i) It is expected to be settled in the normal operating cycle;
-
(ii) It is held primarily for the purpose of trading;
-
(iii) It is due to be settled within twelve months after the reporting period; or
-
(iv) The Company does not have the right at the end of the reporting period to defer settlement of the liability for at least twelve months after the reporting period.
-
(e) Cash and cash equivalents
Cash comprises cash on hand and demand deposits. Cash equivalents is short term, highly liquid investments that are readily convertible to known amounts of cash and are subject to an insignificant risk of changes in value. Time deposits which meet the above definition and are held for the purpose of meeting short-term cash commitments rather than for investment or other purposes should be recognized as cash equivalents.
(Continued)
12
TAISOL ELECTRONICS CO., LTD. Notes to the Financial Statements
-
(f) Financial instruments
-
(i) Financial assets
All regular way purchases or sales of financial assets are recognized and derecognized on a trade date basis.
On initial recognition, a financial asset is classified as measured at: amortized cost and FVTPL. The Company changes its business model for managing financial assets, in which case all affected financial assets are reclassified on the first day of the first reporting period following the change in the business model.
- 1) Financial assets measured at amortized cost
A financial asset is measured at amortized cost if it meets both of the following conditions and is not designated as measured at fair value through profit or loss:
-
‧ it is held within a business model whose objective is to hold assets to collect contractual cash flows; and
-
‧ its contractual terms give rise on specified dates to cash flows that are solely payments of principal and interest on the principal amount outstanding.
These assets are subsequently measured at amortized cost, which is the initial recognition amount deduct the cumulative amortization using the effective interest method and adjusted for any loss allowance. Interest income, foreign exchange gains and losses, and impairment loss, are recognized in profit or loss. Any gain or loss on derecognition is recognized in profit or loss.
- 2) Impairment of financial assets
The Company recognizes loss allowances for expected credit losses (ECL) on financial assets measured at amortized cost (including cash and cash equivalents, notes and accounts receivable, other receivables, guarantee deposit paid and other financial assets, etc.).
The Company measures loss allowances at an amount equal to lifetime expected credit loss (“ECL”), except for the following which are measured as 12-month ECL:
- ‧ bank balances for which credit risk (i.e. the risk of default occurring over the expected life of the financial instrument) has not increased significantly since initial recognition.
Loss allowance for accounts receivable and contract assets are always measured at an amount equal to lifetime ECL.
Lifetime ECLs are the ECLs that result from all possible default events over the expected life of a financial instrument.
(Continued)
13
TAISOL ELECTRONICS CO., LTD. Notes to the Financial Statements
12-month ECLs are the portion of ECLs that result from default events that are possible within the 12-month after the reporting date (or a shorter period if the expected life of the instrument is less than 12 months).
The maximum period considered when estimating ECLs is the maximum contractual period over which the Company is exposed to credit risk.
When determining whether the credit risk of a financial asset has increased significantly since initial recognition and when estimating ECL, the Company considers reasonable and supportable information that is relevant and available without undue cost or effort. This includes both quantitative and qualitative information and analysis based on the Company’ s historical experience and informed credit assessment as well as forward looking information.
The Company assumes that the credit risk on a financial asset has increased significantly if it is past due. The Company considers a financial asset to be in default when the debtor is unlikely to pay its credit obligations to the Company in full.
ECLs are probability-weighted estimate of credit losses over the expected life of financial assets. Credit losses are measured as the present value of all cash shortfalls, i.e the difference between the cash flows due to the Company in accordance with the contract and the cash flows that the Company expects to receive. ECL are discounted at the effective interest rate of the financial asset.
At each reporting date, the Company assesses whether financial assets carried at amortized cost is credit-impaired. A financial asset is ‘credit-impaired’ when one or more events that have a detrimental impact on the estimated future cash flows of the financial asset have occurred. An evidence that a financial assets is credit-impaired includes the following observable data:
-
‧ significant financial difficulty of the borrower;
-
‧ a breach of contract or default has been resorted to legal action;
-
‧ the lender of the borrower, for economic or contractual reasons relating to the borrower's financial difficulty, having granted to the borrower a concession that the lender would not otherwise consider;
-
‧ it is probable that the borrower will enter bankruptcy or other financial reorganization;or
-
‧ the disappearance of an active market for a security because of financial difficulties.
Loss allowances for financial assets measured at amortized cost are deducted from the gross carrying amount of assets.
(Continued)
14
TAISOL ELECTRONICS CO., LTD. Notes to the Financial Statements
The gross carrying amount of a financial asset is written off either partially or in full to the extent that there is no realistic prospect of recovery. The Company individually makes an assessment with respect to the timing and amount of write-off based on whether there is a reasonable expectation of recovery. The Company expects no significant recovery from the amount written off. However, financial assets that are written off could still be subject to enforcement activities in order to comply with the Company’s procedures for recovery of amounts due.
3) Derecognition of financial assets
The Company derecognizes a financial asset when the contractual rights to the cash flows from the financial asset expire, or it transfers the rights to receive the contractual cash flows in a transaction in which substantially all of the risks and rewards of ownership of the financial asset are transferred or in which the Company neither transfers nor retains substantially all of the risks and rewards of ownership and it does not retain control of the financial asset.
When the Company enters into transactions whereby it transfers assets but retains either all or substantially all of the risks and rewards of the assets, the transferred assets are not derecognized from statement of balance sheet.
- (ii) Financial liabilities and equity instruments
1) Classification of debt or equity
Debt and equity instruments issued by the Company are classified as financial liabilities or equity in accordance with the substance of the contractual agreements and the definitions of a financial liability and an equity instrument.
2) Equity instruments
An equity instrument is any contract that evidences the residual interest in the assets of an entity after deducting all of its liabilities. Equity instruments issued is recognized as the amount of consideration received, less the direct cost of issuing.
3) Treasury shares
When shares recognized as equity are repurchased, the amount of the consideration paid, which includes directly attributable costs, is recognized as a deduction from equity. Repurchased shares are classified as treasury stock. When treasury shares are sold or reissued subsequently, the amount received is recognized as an increase in equity, and the resulting surplus or deficit on the transaction is recognized in capital surplus or retained earnings (if the capital suplus is not sufficient to be written down).
4) Financial liabilities
Other financial liabilities are subsequently measured at amortized cost using the effective interest method. Interest expense and foreign exchange gains and losses are recognized in profit or loss. Any gain or loss on derecognition is also recognized in profit or loss.
(Continued)
15
TAISOL ELECTRONICS CO., LTD. Notes to the Financial Statements
5) Derecognition of financial liabilities
The Company derecognizes a financial liability when its contractual obligations are discharged or canceled, or expire. The Company also derecognizes a financial liability when its terms are modified and the cash flows of the modified liability are substantially different, in which case a new financial liability based on the modified terms is recognized at fair value.
The difference between the carrying amount of a financial liability derecognized and the consideration paid (including any non-cash assets transferred or liabilities assumed) is recognized in profit or loss.
6) Offsetting of financial assets and liabilities
Financial assets and financial liabilities are offset and the net amount presented in the statement of balance sheet when, and only when, the Company currently has a legally enforceable right to set off the amounts and it intends either to settle them on a net basis or to realize the asset and settle the liability simultaneously.
(g) Inventories
The cost of inventories includes all necessary expenditures and charges incurred in bringing the inventories to the present condition and location.
Subsequent measurement of inventories is based on each inventories category, at whichever is lower of cost or net realizable value. Net realizable value is the estimated selling price in the ordinary course of business on balance sheet date, less the estimated costs of completion and selling expenses. When the cost of inventories exceed the net realizable value, it should be offset against the cost to net realizable value, and the amount of inventory should be recognized as cost of goods sold in the current period. In the event of an increase in the net realized value in the subsequent period, within the original amount has been offset, the increase shall be reversed and recognized the reversal amount as a decrease in the cost of goods sold in the current period.
(h) Investment in subsidiaries
The subsidiaries in which the Company holds controlling interest are accounted for under equity method in the parent company only financial statements. Under equity method, the net income, other comprehensive income and equity in the parent company only financial statement are the same as those attributable to the owners of parent in the consolidated financial statements.
Changes in the Company’s ownership interest in a subsidiary that do not result in a loss of control are accounted for as equity transactions.
-
(i) Property, Plant and Equipment
-
(i) Recognition and measurement
Items of property, plant and equipment are measured at cost, which includes capitalized borrowing costs, less accumulated depreciation and accumulated impairment losses.
(Continued)
16
TAISOL ELECTRONICS CO., LTD. Notes to the Financial Statements
If significant parts of an item of property, plant and equipment have different useful lives, they are accounted for as separate items (major components) of property, plant and equipment.
Any gain or loss on disposal of an item of property, plant and equipment is recognized in profit or loss.
(ii) Subsequent expenditure
Subsequent expenditure is capitalized only if it is probable that future economic benefits associated with the expenditure will flow to the Company.
- (iii) Depreciation
Depreciation is calculated on the cost of an asset, less its residual value, and is recognized in profit or loss on a straight-line basis over the estimated useful lives of each component of an item of property, plant and equipment.
Land is not depreciated.
The estimated useful lives of property, plant and equipment for the current and comparative years are as follows:
| 1) | Buildings | 3~55 years |
|---|---|---|
| 2) | Machinery and equipment | 3~5 years |
| 3) | Molding equipment is used for three years or as expected | |
| 4) | Office equipment | 3~5 years |
| 5) | Other equipment | 2~3 years |
Depreciation methods, useful lives, and residual values are reviewed at each reporting date and adjusted if appropriate.
(j) Lease
At inception of a contract, the Company assesses whether a contract is, or contains, a lease. A contract is, or contains, a lease if the contract conveys the right to control the use of an identified asset for a period of time in exchange for consideration.
The Company recognizes a right-of-use asset and a lease liability at the lease commencement date. The right-of-use asset is initially measured at cost, which comprises the initial amount of the lease liability adjusted for any lease payments made at or before the commencement date, plus any initial direct costs incurred and an estimate of costs to dismantle and remove the underlying asset or to restore the underlying asset or the site on which it is located, less any lease incentives received.
The right-of-use asset is subsequently depreciated using the straight-line method from the commencement date to the earlier of the end of the useful life of the right-of-use asset or the end of the lease term. In addition, the right-of-use asset is periodically evaluated and reduced by impairment losses, if any, and adjusted for certain remeasurements of the lease liability.
(Continued)
17
TAISOL ELECTRONICS CO., LTD. Notes to the Financial Statements
The lease liability is initially measured at the present value of the lease payments that are not paid at the commencement date, discounted using the interest rate implicit in the lease or, if that rate cannot be reliably determined, the Company’s incremental borrowing rate. Generally, the Company uses its incremental borrowing rate as the discount rate.
Lease payments included in the measurement of the lease liability comprise the following:
-
- -
fixed payments, including in-substance fixed payments;
-
-variable lease payments that depend on an index or a rate, initially measured using the index or rate as at the commencement date; -
- -
- -
Amounts expected to be payable under a residual value guarantee; and
-
payments for purchase or termination options that are reasonably certain to be exercised.
The lease liability is subsequently measured at amortized cost using the effective interest method. It is remeasured when:
-
- -
there is a change in future lease payments arising from the change in an index or rate; or
-
-there is a change in the Company’s estimate of the amount expected to be payable under a residual value guarantee; or -
-there is a change in the lease term resulting from a change of its assessment on whether it will exercise an option to purchase the underlying asset; or -
-there is a change in the lease term resulting from a change of the Company’s assessment on whether it will exercise an extension or termination option; or -
- -
there is any lease modification.
When the lease liability is remeasured, other than lease modifications, a corresponding adjustment is made to the carrying amount of the right-of-use asset, or in profit and loss if the carrying amount of the right-of-use asset has been reduced to zero.
When the lease liability is remeasured to reflect the partial or full termination of the lease for lease modifications that decrease the scope of the lease, the Company accounts for the remeasurement of the lease liability by decreasing the carrying amount of the right-of-use asset to reflect the partial or full termination of the lease, and recognize the difference in profit or loss for any gain or loss relating to the partial or full termination of the lease.
The Company presents right-of-use assets that do not meet the definition of investment and lease liabilities as a separate line item respectively in the balance sheets.
The Company has elected not to recognize right-of-use assets and lease liabilities for leases that have a lease term of 12 months or less and leases of low-value assets. The Company recognizes the lease payments associated with these leases as an expense on a straight-line basis over the lease term.
(Continued)
18
TAISOL ELECTRONICS CO., LTD. Notes to the Financial Statements
(k) Intangible assets
(i) Recognition and measurement
Other intangible assets, including patents and trademarks, that are acquired by the Company and have finite useful lives are measured at cost less accumulated amortization and any accumulated impairment losses.
(ii) Subsequent expenditure
Subsequent expenditure is capitalized only when it increases the future economic benefits embodied in the specific asset to which it relates. All other expenditures, including expenditure on internally generated goodwill and brands, is recognized in profit or loss as incurred.
(iii) Amortization
Amortization is calculated over the cost of the asset, less its residual value, and is recognized in profit or loss on a straight line basis over the estimated useful lives of intangible assets, other than goodwill, from the date that they are available for use.
The estimated useful lives for the current and comparative periods are as follows:
| 1) | Patent | 3~19 | years |
|---|---|---|---|
| 2) | Software | 3~5 | years |
Amortization methods, useful lives and residual values are reviewed at each reporting date and adjusted if appropriate.
(l) Impairment of non-financial assets
The Company assesses at the end of each reporting date whether there is any indication that the carrying amounts of non-financial assets (other than inventories and deferred tax assets) may be impaired. If any such indication exists, then the asset's recoverable amount is estimated.
For impairment testing, assets are grouped together into the smallest group of assets that generates cash inflows from continuing use that are largely independent of the cash inflows from other assets or cash generating units (CGUs).
The recoverable amount for an individual asset or a CGU is the higher of its fair value less costs to sell or its value in use. Value in use is based on the estimated future cash flows, discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset or CGU.
An impairment loss is recognized if the carrying amount of an asset or CGU exceeds its recoverable amount.
Impairment losses are recognized in profit or loss. They are allocated first to reduce the carrying amount of any goodwill allocated to the CGU, and then to reduce the carrying amounts of the other assets in the CGU on a pro rata basis.
(Continued)
19
TAISOL ELECTRONICS CO., LTD. Notes to the Financial Statements
For other non-financial assets, an impairment loss is reversed only to the extent that the asset’ s carrying amount that would have been determined (net of depreciation or amortization) had no impairment loss been recognized for the assets in prior years.
(m) Revenue from contracts with customers
- (i) Revenue from contracts with customers
Revenue is measured based on the consideration to which the Company expects to be entitled in exchange for transferring goods to a customer. The Company recognizes revenue when it satisfies a performance obligation by transferring control of a good to a customer. The accounting policies for the Company’ s main types of revenue are explained below.
- 1) Sale of goods
Revenue is recognized when the control over a product has been transferred to the customer. When the products are delivered to the customer, the customer has full discretion over the channel and price to sell the products, and there is no unfulfilled obligation that could affect the customer’s acceptance of the products. Delivery occurs when the products have been shipped to the specific location, the risks of obsolescence and loss have been transferred to the customer, and either the customer has accepted the products in accordance with the sales contract, the acceptance provisions have lapsed, or the Company has objective evidence that all criteria for acceptance have been satisfied.
The Company offers different types of discounts to its customers or on products according to market demand and competition. Revenue from these sales is recognized based on the price specified in the contract, net of the estimated discounts. Accumulated experience and consideration of the sales contract are used to estimate the discounts using the expected value method, and revenue is only recognized to the extent that it is highly probable that a significant reversal will not occur. A refund liability is recognized for expected discounts payable to customers in relation to sales made at each reporting date.
A receivable is recognized when the goods are delivered as this is the point in time that the Company has a right to an amount of consideration that is unconditional.
- 2) Financing components
The Company does not expect to have any contracts where the period between the transfer of the promised goods or services to the customer and payment by the customer exceeds one year. As a consequence, the Company does not adjust any of the transaction prices for the time value of money.
(Continued)
20
TAISOL ELECTRONICS CO., LTD. Notes to the Financial Statements
(ii) Contract costs
1) Incremental costs of obtaining a contract
The Company recognizes as an asset the incremental costs of obtaining a contract with a customer if the Company expects to recover those costs. The incremental costs of obtaining a contract are those costs that the Company incurs to obtain a contract with a customer that it would not have incurred if the contract had not been obtained. Costs to obtain a contract that would have been incurred, regardless of whether the contract was obtained, shall be recognized as an expense when incurred, unless those costs are explicitly chargeable to the customer regardless of whether the contract is obtained.
The Company applies the practical expedient to recognize the incremental costs of obtaining a contract as an expense when incurred if the amortization period of the asset that the entity otherwise would have recognized is one year or less.
2) Costs to fulfil a contract
If the costs incurred in fulfilling a contract with a customer are not within the scope of another Standard (for example, IAS 2 Inventories, IAS 16 Property, Plant and Equipment or IAS 38 Intangible Assets), the Company recognizes an asset from the costs incurred to fulfil a contract only if those costs meet all of the following criteria: the costs relate directly to a contract or to an anticipated contract that the Company can specifically identify; the costs generate or enhance resources of the Company that will be used in satisfying (or in continuing to satisfy) performance obligations in the future; and the costs are expected to be recovered.
General and administrative costs, costs of wasted materials, labor or other resources to fulfil the contract that were not reflected in the price of the contract, costs that relate to satisfied performance obligations (or partially satisfied performance obligations), and costs for which the Company cannot distinguish whether the costs relate to unsatisfied performance obligations or to satisfied performance obligations (or partially satisfied performance obligations), the Company recognizes these costs as expenses when incurred.
(n) Employee benefits
(i) Defined contribution plans
Obligations for contributions to the defined contribution plans are expensed as related services are provided. Prepaid contributions are recognized as an asset to the extent that a cash refund or a reduction in future payments is available.
(ii) Short-term employee benefits
Short-term employee benefit obligations are expensed as the related service is provided. A liability is recognized for the amount expected to be paid if the Company has a present legal or constructive obligation to pay this amount as a result of past service provided by the employee and the obligation can be estimated reliably.
(Continued)
21
TAISOL ELECTRONICS CO., LTD. Notes to the Financial Statements
(o) Income taxes
Income taxes comprise both current taxes and deferred taxes. Except for expenses related to business combinations or recognized directly in equity or other comprehensive income, all current and deferred taxes shall be recognized in profit or loss.
Current taxes comprise the expected tax payables or receivables on the taxable profits (losses) for the year and any adjustment to the tax payable or receivable in respect of previous years. The amount of current tax payables or receivables are the best estimate of the tax amount expected to be paid or received that reflects uncertainty related to income taxes. It is measured using tax rates enacted or substantively enacted at the reporting date.
Deferred taxes arise due to the temporary differences between the carrying amounts of assets and liabilities at the reporting date and their respective tax bases. Deferred taxes are not recognized for the following exceptions:
-
(i) temporary differences on the initial recognition of assets and liabilities in a transaction that is not a business combination and at the time of the transaction affects neither accounting nor taxable profits (losses) and does not give rise to equal taxable and deductible temporary differences;
-
(ii) temporary differences related to investments in subsidiaries, associates and joint arrangements to the extent that the Company is able to control the timing of the reversal of the temporary differences and it is probable that they will not reverse in the foreseeable future; and
(iii) taxable temporary differences arising on the initial recognition of goodwill.
Deferred tax assets are recognized for unused tax losses, tax credits, and deductible temporary differences to the extent that it is probable that future taxable profits will be available against which they can be utilized. Deferred tax assets are reviewed at each reporting date and reduced to the extent that it is no longer probable that the related tax benefit will be realized; such reductions are reversed when the probability of future taxable profits improves.
Deferred taxes are measured at tax rates that are expected to be applied to temporary differences when they reserve, using tax rates enacted or substantively enacted at the reporting date.
Deferred tax assets and liabilities are offset if the following criteria are met:
-
(i) the Company has a legally enforceable right to set off current tax assets against current tax liabilities; and
-
(ii) the deferred tax assets and the deferred tax liabilities relate to income taxes levied by the same taxation authority on either:
-
1) the same taxable entity; or
-
2) Different taxable entities which intend to settle current tax assets and liabilities on a net basis, or to realize the assets and liabilities simultaneously, in each future period in which significant amounts of deferred tax liabilities or assets are expected to be settled or recovered.
(Continued)
22
TAISOL ELECTRONICS CO., LTD. Notes to the Financial Statements
(p) Earnings per share
The basic and diluted EPS attributable to shareholders of the Company are disclosed in the financial statements. Basic earnings per share is calculated as the profit attributable to the ordinary shareholders of the Company divided by the weighted average number of ordinary shares outstanding. Diluted earnings per share is calculated as the profit attributable to ordinary shareholders of the Company divided by the weighted average number of ordinary shares outstanding after adjustment for the effects of all potential dilutive ordinary shares. The Company’s dilutive potential common shares comprise employee remuneration.
(q) Operating segment
Segment information is disclosed in consolidated financial statement; therefore, no further information is disclosed in the parent company only financial statements.
(5) Significant accounting assumptions and judgments, and major sources of estimation uncertainty:
In preparing these parent company only financial statements, management has made judgments and estimates about the future, including climate-related risks and opportunities, that affect the application of the accounting policies and the reported amount of assets, liabilities, income and expenses. Actual results may differ from these estimates.
Estimates and underlying assumptions are reviewed on an ongoing basis and are consistent with the Company’s risk management and climate-related commitments where appropriate. Revisions to estimates are recognised prospectively in the period of the change and future periods.
The parent company only financial statements do not compromise accounting policy that involves material judgment and any information that results in significant effects on the amounts recognized in the financial statements.
Information about assumptions and estimation uncertainties that have a significant risk of resulting in a material adjustment to the carrying amounts of assets and liabilities within the next financial year is as follows:
(a) Accrual of sales allowance
The Company also records a refund liability for its estimated future allowances in the same period the related revenue is recorded. Refund liability for estimated sales allowances is generally made and adjusted based on historical experience and customer contracts. The adequacy of estimations is reviewed periodically. However, the adequacy of estimations may be affected by factors such as market price competition and the evolution of product technology, which could result in significant adjustments to the variable consideration. A refunded liability is recognized for expected discounts payable to customers in relation to sales made. Please refer to Notes 6(k) and 6(p) for further description of the refund liabilities.
(Continued)
23
TAISOL ELECTRONICS CO., LTD. Notes to the Financial Statements
(b) Estimation of commission expenses
The Company estimates its commission expenses based on historical experience and contracts with the agents, wherein the expenses are recognized as current sales expenses in the respective period. Moreover, the Company regularly reviews the reasonableness of its estimates, whose adequacy may be affected by factors such as market price competition and economic conditions, which could result in significant adjustments to the variable consideration. Please refer to Note 6(k) for further description of the commission payable.
(c) Valuation of Inventory
As inventories are stated at the lower of cost or net realizable value, the Company estimates its net realizable value of inventories for normal inventory consumption, obsolescence and unmarketable items, at the end of the reporting period, and then writes down the cost of inventories to net realizable value. The net realizable value of the inventory is mainly determined based on the assumptions of future demand within a specific time horizon. In addition, the rapid technological changes or the upgrading of production technology may lead to a significant change in the net realizable value of inventories. Please refer Note 6(e) for valuation of Inventory.
(6) Explanation of significant accounts:
- (a) Cash and cash equivalents
| Cash on hand and revolving funds Demand deposits Time deposits Repurchase agreement Cash and cash equivalents in the statement of cash flows |
December 31, 2024 $ 278 172,266 45,000 - $ 217,544 |
December 31, 2023 |
|---|---|---|
| 123 153,015 457,927 15,000 |
||
| 626,065 |
- (b) Financial assets at amortized cost
| Timedeposits with original maturities exceeding three months Financial bonds Total Current Non-current Total |
December 31, 2024 $ 244,038 34,424 $ 278,462 $ 244,038 34,424 $ 278,462 |
December 31, 2023 |
|---|---|---|
| 30,827 - |
||
| 30,827 | ||
| 30,827 - |
||
| 30,827 |
The Company has assessed that these financial assets are held-to-maturity to collect contratual cash flows, which consist solely of payments of principal and interest on principal amount outstanding. Therefore, these investments were classified as financial assets measured at amortized cost.
(Continued)
24
TAISOL ELECTRONICS CO., LTD. Notes to the Financial Statements
The Company invested in foreign financial bonds with a face value of USD 1,000 thousand, a coupon rate ranging from 5.82% to 6.09%, and an effective interest rate ranging from 4.76% to 4.77%. These bonds will mature between September and October of 2029.
The Company held domestic time deposits with annual interest rates ranging from 1.45% to 1.65% and 1.16%, maturing between February and April of 2025 and in February of 2024, respectively.
The Company's financial assets measured at amortized cost were not pledged as collateral.
(c) Notes and accounts receivable
Notes receivable-measured at amortized costAccounts receivable -measured at amortized costAccounts receivable due from related parties -measured atamortized cost Less: Loss allowance |
December 31, 2024 $ - 769,657 71 460 $ 769,268 |
December 31, 2023 |
|---|---|---|
| 16 817,728 - 500 |
||
| 817,244 |
The Company applies the simplified approach to provide for its expected credit losses, i.e. the use of lifetime expected loss provision for all receivables. To measure the expected credit losses, notes and accounts receivable have been grouped based on shared credit risk characteristics and the days past due, as well as incorporated forward looking information, including the macroeconomic and related industrial information. The loss allowance provisions of the clients classified as category A were determined as follows:
| Current 1 to 30 days past due 121 to 365 days past due Current 1 to 30 days past due 31 to 120 days past due |
December 31, 2024 | December 31, 2024 | |
|---|---|---|---|
| Book value of accounts and notes receivable Weighted average expected credit losses rate $ 725,672 - 1,066 1% 61 1% $ 726,799 December 31, 2023 |
Loss allowance provision for lifetime expected credit losses |
||
| - 11 1 |
|||
| 12 | |||
| Book value of accounts and notes receivable $ 771,462 3,623 21 $ 775,106 |
Weighted average expected credit losses rate - 1% 1% |
Loss allowance provision for lifetime expected credit losses |
|
| - 36 - |
|||
| 36 |
(Continued)
25
TAISOL ELECTRONICS CO., LTD. Notes to the Financial Statements
The loss allowance provisions of the clients classified as category B were determined as follows:
| Current 1 to 30 days past due Current 1 to 30 days past due 31 to 120 days past due |
December 31, 2024 | December 31, 2024 | |
|---|---|---|---|
| Book value of accounts and notes receivable Weighted average expected credit losses rate $ 42,552 1% 377 5% $ 42,929 December 31, 2023 |
Loss allowance provision for lifetime expected credit losses |
||
| 426 19 |
|||
| 445 | |||
| Book value of accounts and notes receivable $ 41,936 683 19 $ 42,638 |
Weighted average expected credit losses rate 1% 5% 5% |
Loss allowance provision for lifetime expected credit losses |
|
| 419 34 1 |
|||
| 454 |
The movements in the allowance for notes and accounts receivable were as follows:
| Balance at January 1 Impairment reversed Balance at December 31 |
2024 $ 500 (40) $ 460 |
2023 1,000 (500) 500 |
|---|---|---|
The Company’s notes and accounts receivable were not pledged as collateral.
(d) Other receivables (including related parties)
Other receivables-advance money to associatesOthers |
December 31, 2024 $ 11,819 5,415 $ 17,234 |
December 31, 2023 |
|---|---|---|
| 582 5,004 |
||
| 5,586 |
(Continued)
26
TAISOL ELECTRONICS CO., LTD. Notes to the Financial Statements
Other receivables are impaired at the loss allowance based on 12 month expected credit losses. The loss allowance provisions and credit impairments were determined as follows:
| Current Amortized cost (carrying amount) |
December | 31, 2024 Life time Expected loss -impaired - - |
December 31, 2023 | December 31, 2023 |
|---|---|---|---|---|
| Life time Expected loss -unimpaired $ 17,234 $ 17,234 |
Life time Expected loss -unimpaired 5,586 5,586 |
Life time Expected loss -impaired |
||
| - | ||||
| - |
There was no movement in allowance for other receivables for the years ended December 31, 2024 and 2023.
(e) Inventories
| Finished goods Work in progress Raw materials Merchandise Total The details of the cost of sales were as follows: Cost of goods sold Reversal of provisions for inventory valuation Loss on scrap of inventory |
December 31, 2024 $ 53,798 10,250 18,613 121,692 $ 204,353 2024 $ 1,863,516 (1,600) 446 $ 1,862,362 |
December 31, 2023 67,811 3,730 14,701 83,418 169,660 2023 1,913,015 (500) 125 1,912,640 |
|---|---|---|
The Company disposed portion of inventory which had been written-off in valuation previously, resulting in a reversal of provisions for inventory valuation.
The Company’s inventories mentioned above were not pledged as collateral.
- (f) Investments accounted for using equity method
A summary of the Company’s financial information for investments accounted for using the equity method at the reporting date is as follows:
| Subsidiaries Add: reclassified to credit balance of investments accounted for using equity method |
December 31, 2024 $ 1,505,114 21,658 $ 1,526,772 |
December 31, 2023 |
|---|---|---|
| 1,309,005 28,468 |
||
| 1,337,473 |
(Continued)
27
TAISOL ELECTRONICS CO., LTD. Notes to the Financial Statements
Please refer to the consolidated financial statements for the year ended December 31, 2024.
The Company’s investments accounted for using the equity method were not pledged as collateral.
(g) Property, plant and equipment
The cost and depreciation of the property, plant and equipment of the Company were as follows:
| Cost or deemed cost: Balance at January 1, 2024 Additions Disposal Balance at December 31, 2024 Balance at January 1, 2023 Additions Disposal Balance at December 31, 2023 Depreciation: Balance at January 1, 2024 Depreciation for the year Disposal Balance at December 31, 2024 Balance at January 1, 2023 Depreciation for the year Disposal Balance at December 31, 2023 Carrying amounts: Balance at December 31, 2024 Balance at January 1, 2023 Balance at December 31, 2023 |
Land $ 107,699 - - $ 107,699 $ 107,699 - - $ 107,699 $ - - - $ - $ - - - $ - $ 107,699 $ 107,699 $ 107,699 |
Buildings 57,274 93 - 57,367 56,554 720 - 57,274 20,217 1,294 - 21,511 19,159 1,058 - 20,217 35,856 37,395 37,057 |
Machinery and equipment 3,057 1,682 (826) 3,913 3,312 138 (393) 3,057 1,968 1,007 (826) 2,149 1,289 1,072 (393) 1,968 1,764 2,023 1,089 |
Molding equipment 323 147 - 470 1,295 323 (1,295) 323 - 90 - 90 346 949 (1,295) - 380 949 323 |
Office equipment 1,912 784 (311) 2,385 3,985 896 (2,969) 1,912 741 685 (311) 1,115 2,600 1,110 (2,969) 741 1,270 1,385 1,171 |
Other equipment 6,150 - - 6,150 80 6,150 (80) 6,150 1,196 2,050 - 3,246 16 1,260 (80) 1,196 2,904 64 4,954 |
Total 176,415 2,706 (1,137) |
|---|---|---|---|---|---|---|---|
| 177,984 | |||||||
| 172,925 8,227 (4,737) |
|||||||
| 176,415 | |||||||
| 24,122 5,126 (1,137) |
|||||||
| 28,111 | |||||||
| 23,410 5,449 (4,737) |
|||||||
| 24,122 | |||||||
| 149,873 | |||||||
| 149,515 | |||||||
| 152,293 |
Please refer to Note 8 for the property, plant and equipment pledged to secure bank loans as of December 31, 2024 and 2023.
(h) Right of use assets
The Company leases buildings, vehicles, and office equipments. Information about leases for which the Company as a lessee was as follows:
| Cost: Balance at January 1, 2024 Disposal Balance at December 31, 2024 Balance at January 1, 2023 Additions Disposal Balance at December 31, 2023 |
Buildings $ 5,832 (2,166) $ 3,666 $ 5,832 - - $ 5,832 |
Vehicles 5,714 (3,576) 2,138 6,050 1,610 (1,946) 5,714 |
Office equipment 238 - 238 238 - - 238 |
Total 11,784 (5,742) 6,042 12,120 1,610 (1,946) 11,784 |
|---|---|---|---|---|
(Continued)
28
TAISOL ELECTRONICS CO., LTD. Notes to the Financial Statements
| Depreciation: Balance at January 1, 2024 Depreciation for the year Disposal Balance at December 31, 2024 Balance at January 1, 2023 Depreciation for the year Disposal Balance at December 31, 2023 Carrying amounts: Balance at December 31, 2024 Balance at January 1, 2023 Balance at December 31, 2023 |
Buildings $ 4,856 708 (1,898) $ 3,666 $ 3,556 1,300 - $ 4,856 $ - $ 2,276 $ 976 |
Vehicles 3,705 855 (3,576) 984 3,740 1,911 (1,946) 3,705 1,154 2,310 2,009 |
Office equipment 147 47 - 194 99 48 - 147 44 139 91 |
Total 8,708 1,610 (5,474) 4,844 7,395 3,259 (1,946) 8,708 1,198 4,725 3,076 |
|---|---|---|---|---|
(i) Intangible assets
| Cost: Balance at January 1, 2024 Acquisition Disposal Reclassification Balance at December 31, 2024 Balance at January 1, 2023 Acquisition Disposal Balance at December 31, 2023 Amortization: Balance at January 1, 2024 Amortization Disposal Balance at December 31, 2024 Balance at January 1, 2023 Amortization Disposal Balance at December 31, 2023 Carrying amounts: Balance at December 31, 2024 Balance at January 1, 2023 Balance at December 31, 2023 |
Computer software $ 232 719 - - $ 951 $ 610 232 (610) $ 232 $ 7 117 - $ 124 $ 418 199 (610) $ 7 $ 827 $ 192 $ 225 |
Patents 1,239 219 (338) (811) 309 1,484 42 (287) 1,239 344 77 (338) 83 480 151 (287) 344 226 1,004 895 |
Total 1,471 938 (338) (811) 1,260 2,094 274 (897) 1,471 351 194 (338) 207 898 350 (897) 351 1,053 1,196 1,120 |
|---|---|---|---|
The Company did not provide any of the aforementioned intangible assets as collateral.
(Continued)
29
TAISOL ELECTRONICS CO., LTD. Notes to the Financial Statements
(j) Lease liabilities
The amounts of the Company’s lease liabilities were as follows:
| Current Non-current |
December 31, 2024 $ 531 $ 695 |
December 31, 2023 |
|---|---|---|
| 1,888 | ||
| 1,227 |
For the maturity analysis, please refer to Note 6(s).
The amounts recognized in profit or loss were as follows:
| Interest on lease liabilities Expenses relating to short-term leases Expenses relating to leases of low-value assets, excluding short-term leases of low-value assets |
2024 $ 45 $ 242 $ - |
2023 |
|---|---|---|
| 87 | ||
| 41 | ||
| - | ||
The leases amounts recognized in the statement of cash flows for the Company were as follows:
| Total cash outflow for leases | 2024 $ 1,905 |
2023 |
|---|---|---|
| 3,382 |
(i) Real estate leases
The Company leases land and buildings as staff dormitories and research and development centers. The leases of R&D centers run for a period of 2 years, and of staff dormitories for 3 years.
(ii) Other leases
The Company leases vehicles and other equipment, with lease terms of three to five years.
(k) Other payables and other current liabilities
The other payables were as follows:
| Commission payable Salary and bonus payable Remuneration payable to employees and directors Other payables |
December 31, 2024 $ 52,318 30,877 32,122 38,045 $ 153,362 |
December 31, 2023 |
|---|---|---|
| 70,250 28,411 31,605 60,330 |
||
| 190,596 |
(Continued)
30
TAISOL ELECTRONICS CO., LTD. Notes to the Financial Statements
The other current liabilities were as follows:
| Refund liabilities Temporary credits Unearned receipts Receipts under custody |
December 31, 2024 $ 51,252 3,601 - 889 $ 55,742 |
December 31, 2023 |
|---|---|---|
| 68,336 2,556 361 1,024 |
||
| 72,277 |
(l) Employee benefits - Defined contribution plans
The Company allocates 6% of each employee’ s monthly wages to the labor pension personal account at the Bureau of Labor Insurance in accordance with the provisions of the Labor Pension Act. Under this defined contribution plan, the Company contributes a fixed amount to the Bureau of Labor Insurance without additional legal or constructive obligations.
The cost of the pension contributions to the Bureau of Labor Insurance for the years ended December 31, 2024 and 2023 amounted to $4,590 thousand and $5,056 thousand, respectively.
Under the retirement scheme for senior managers of the Company, If the actual salary range of the month is higher than the maximum salary range of the Contribution Classification of Labor Pension (The New Fund), the pention contribution will be calculated at 6% of the monthly salary shortfall. In addition to the previous pension benefit, managers retiring may be granted a separate pension based on their level of contribution, with the approval of the remuneration committee and the chairman of the Company in the year of retirement. Under the contribution pension plan, the Company’s pension costs amounted to $(951) thousand and $5,201 thousand for the years ended December 31, 2024 and 2023, respectively.
(m) Income taxes
- (i) Income tax expenses
The components of income tax in the years 2024 and 2023 were as follows:
| Current tax expense Current period Adjustment for prior years Deferred tax expense (income) Origination and reversal of temporary differences Income tax expense |
2024 $ 64,313 (168) 64,145 (1,294) $ 62,851 |
2023 39,094 (802) 38,292 25,176 63,468 |
|---|---|---|
There were no income tax expense recognized in equity and other comprehensive income for the years ended December 31, 2024 and 2023.
(Continued)
31
TAISOL ELECTRONICS CO., LTD. Notes to the Financial Statements
Reconciliation of income tax expense and profit before tax for 2024 and 2023 is as follows:
| Profit before income tax Income tax using the Company’s domestic tax rate Non-deductible expenses Aggregate deductible temporary differences associated with investments in subsidiaries Change in provision in prior periods Additional tax on undistributed earnings Tax incentives Income tax expense |
2024 $ 325,534 $ 65,107 293 (323) (168) 978 (3,036) $ 62,851 |
2023 306,762 61,352 142 763 (802) 4,512 (2,499) 63,468 |
|---|---|---|
-
(ii) Deferred tax assets and liabilities
-
1) Unrecognized deferred tax liabilities
The Company is able to control the timing of the reversal of the temporary differences associated with investments in subsidiaries as of December 31, 2024 and 2023. Also, management considers it probable that the temporary differences will not reverse in the foreseeable future. Hence, such temporary differences are not recognized under deferred tax liabilities. Details are as follows:
| Aggregate amount of temporary differences related to investments in subsidiaries |
December 31, 2024 $ (8,243) |
December 31, 2023 (8,243) |
|---|---|---|
- 2) Unrecognized deferred tax assets
As of December 31, 2024 and 2023, the temporary differences associated with investments in subsidiaries were not recognized as deferred income tax assets as the Company has the ability to control the reversal of these temporary differences which are not expected to reverse in the foreseeable future.
| Aggregate amount of temporary differences related to investments in subsidiaries |
December 31, 2024 $ 44,172 |
December 31, 2023 |
|---|---|---|
| 44,560 | ||
(Continued)
32
TAISOL ELECTRONICS CO., LTD. Notes to the Financial Statements
3) Recognized deferred tax assets and liabilities
Changes in the amount of deferred tax assets and liabilities for 2024 and 2023 were as follows:
Deferred tax liabilities:
| Balance at January 1, 2024 Recognized in profit or loss Balance at December 31, 2024 Balance at January 1, 2023 Recognized in profit or loss Balance at December 31, 2023 |
Unrealized investment gains $ 137,274 (8,154) $ 129,120 $ 109,943 27,331 $ 137,274 |
Others - - - 222 (222) - |
Total 137,274 (8,154) 129,120 110,165 27,109 137,274 |
|---|---|---|---|
Deferred Tax Assets:
| Balance at January 1, 2024 Recognized in profit or loss Balance at December 31, 2024 Balance at January 1, 2023 Recognized in profit or loss Balance at December 31, 2023 |
Allowance for sales return and discounts $ 13,667 (3,417) $ 10,250 $ 16,404 (2,737) $ 13,667 |
Provision for bad debts 1,854 88 1,942 1,965 (111) 1,854 |
Unrealized Investment loss 39,545 190 39,735 29,538 10,007 39,545 |
Others 18,214 (3,721) 14,493 23,440 (5,226) 18,214 |
Total 73,280 (6,860) 66,420 71,347 1,933 73,280 |
|---|---|---|---|---|---|
(iii) Assessment of tax
The Company’ s income tax returns for the years through 2022 have been examined and approved by the R.O.C. tax authorities.
(n) Capital and other equity
As of December 31, 2024 and 2023, the Company's authorized share capital amounted to $1,000,000 thousand with a par value of $10 per share. The aggregate amount of the aforesaid authorized share capital was composed of ordinary shares only, and the issued shares were 87,908 thousand shares.
(i) Capital surplus
The components of capital surplus were as follows:
| Additional paid in capital Others |
December 31, 2024 $ 325,371 23,558 $ 348,929 |
December 31, 2023 |
|---|---|---|
| 325,371 23,528 |
||
| 348,899 |
(Continued)
33
TAISOL ELECTRONICS CO., LTD. Notes to the Financial Statements
According to the R.O.C. Company Act, capital surplus can only be used to offset a deficit, and only the realized capital surplus can be used to increase the common stock or be distributed as cash dividends. The aforementioned realized capital surplus includes capital surplus resulting from premium on issuance of capital stock and earnings from donated assets received. According to the Regulations Governing the Offering and Issuance of Securities by Securities Issuers, capital increases by transferring capital surplus in excess of par value should not exceed 10% of the total common stock outstanding.
(ii) Retained earnings
In accordance with the Company’s articles, if there are earnings at year end, 10 percent should be set aside as legal reserve (unless the amount in the legal reserve is already equal to or greater than the total paid-in capital) and special reserve according to the Securities and Exchange Act and the Company’s operations after the payment of income tax and offsetting accumulated losses from prior years. The remaining portion will be combined with earnings from prior years, and the Board of directors can propose distribution plan to be approved by the shareholders’ meeting.
In consideration of the Company’ s longterm operating plan, funding needs, and satisfying shareholder demand for cash flow, distribution of earnings may be retained in whole or in part as unappropriated retained earnings by resolution of the shareholders' general meeting and shall be paid in subsequent years. The distribution of dividends by shareholders may be in the form of cash dividends or share dividends, where the distribution rate of share dividends shall be not less than 20 percent, provided that the ratio of such earnings to cash dividends or share dividends shall be adjusted by resolution of the shareholders in accordance with the actual profit and fund status for the year.
1) Legal reserve
When a company incurs no loss, it may, pursuant to a resolution by a shareholders’ meeting, distribute its legal reserve by issuing new shares or by distributing cash, and only the portion of legal reserve which exceeds 25% of capital may be distributed.
2) Special reserve
In accordance with Rule issued by the FSC, a portion of current-period earnings and undistributed prior-period earnings shall be reclassified as special earnings reserve during earnings distribution. The amount to be reclassified should equal the currentperiod total net reduction of other shareholders’ equity. Similarly, a portion of undistributed prior-period earnings shall be reclassified as special earnings reserve (and does not qualify for earnings distribution) to account for cumulative changes to other shareholders’ equity pertaining to prior period. The subsequent reversals of the contra accounts in shareholders' equity shall qualify for additional distributions.
(Continued)
34
TAISOL ELECTRONICS CO., LTD. Notes to the Financial Statements
- 3) Earnings distribution
Earnings distribution for 2023 and 2022 was decided by the resolution adopted, at the general meeting of shareholders held on May 24, 2024 and May 30, 2023, respectively. The relevant dividend distributions to shareholders were as follows:
==> picture [394 x 90] intentionally omitted <==
----- Start of picture text -----
2023 2022
Amount Amount
per share per share
(NT dollars) Amount (NT dollars) Amount
Dividends distributed to
ordinary shareholders
Cash $ 2.00 174,916 2.00 174,916
----- End of picture text -----
On March 5, 2025, the Company's Board of Directors resolved to appropriate the 2024 earnings. These earnings were appropriated as follows:
| Dividends distributed to ordinary shareholders Cash |
2024 | 2024 |
|---|---|---|
| Amount per share (NT dollars) $ 2.00 |
Amount 174,916 |
- (iii) Treasury shares
In accordance with the requirements under section 28(2) of the Securities and Exchange Act, on July 1, 2022, the Board of Directors resolved that during the repurchased period from July 1 to August 31, 2022, the Company repurchased 450 thousand shares for a total consideration of $17,253 thousand. As of December 31, 2024, the number of shares held by the Company was 450 thousand shares.
In accordance with the requirements of Securities and Exchange Act, treasury shares held by the Company should not be pledged, and do not hold any shareholder rights before their transfer. In addition, the number of shares bought back shall not exceed 10% of the total number of issued shares. The total purchase amount shall not exceed the sum of retained earnings, additional paid-in capital-premiums and realized capital surplus. The Company had complied with the relevant laws and regulations to calculate the limit of treasury shares in accordance with the application, and there were no cases of exceeding the limit.
- (iv) Other equity amounts (net of tax)
| Balance as of January 1, 2024 Exchange differences on foreign operations Reclassified to profit or loss on disposal of foreign operations Balance as of December 31, 2024 |
Exchange differences on translation of foreign financial statements $ (85,660) 44,924 989 $ (39,747) |
|---|---|
(Continued)
35
TAISOL ELECTRONICS CO., LTD. Notes to the Financial Statements
| Balance as of January 1, 2023 Exchange differences on foreign operations Balance as of December 31, 2023 |
Exchange differences on translation of foreign financial statements $ (61,180) (24,480) $ (85,660) |
|---|---|
(o) Earnings per share
The basic earnings per share were calculated as follows:
| Basic earnings per share: Profit attributable to the Company Weighted average number of ordinary shares outstanding (in thousands of shares) Basic earnings per share (in New Taiwan dollars) Diluted earnings per share: Profit attributable to ordinary equity holders of the Company (after adjusting the effect of dilutive potential ordinary share) Weighted average number of ordinary shares outstanding (in thousands of shares) Effect of dilutive potential ordinary shares Effect of issuance of share options (in thousands of shares) Weighted average number of common shares outstanding (Diluted / in thousands of shares) Diluted earnings per share (in New Taiwan dollars) (p) Revenue from contracts with customers (i) Details of revenue Primary geographical markets: Asia America Europe Merchandise: Thermal modules Other electronic components |
2024 $ 262,683 87,458 $ 3.00 $ 262,683 87,458 420 87,878 $ 2.99 2024 $ 2,084,653 115,798 37,551 $ 2,238,002 $ 1,666,202 571,800 $ 2,238,002 |
2023 |
|---|---|---|
| 243,294 | ||
| 87,458 | ||
| 2.78 | ||
| 243,294 | ||
| 87,458 207 |
||
| 87,665 | ||
| 2.78 | ||
| 2023 | ||
| 2,143,959 121,650 51,216 |
||
| 2,316,825 | ||
| 1,649,227 667,598 |
||
| 2,316,825 |
(Continued)
36
TAISOL ELECTRONICS CO., LTD. Notes to the Financial Statements
(ii) Contract Balance
| Notes receivable Accounts receivable Accounts receivable due from related parties Deduct: Loss allowance Total Contract liabilities |
December 31, 2024 $ - 769,657 71 460 $ 769,268 $ - |
December 31, 2023 16 817,728 - 500 817,244 361 |
January 1, 2023 |
|---|---|---|---|
| - 811,833 - 1,000 |
|||
| 810,833 | |||
| - |
For details on notes and accounts receivable and allowance for impairment, please refer to Note 6(c).
- (q) Employee compensation and directors' remuneration
The Company’s Articles of Incorporation stipulate that if there is profit for the year, a minimum of 3% but not exceeding 15% shall be allocated as employee compensation and a maximum of 5% as director compensation. However, if the Company has accumulated deficits, the profit should be reserved to offset the deficit.
For the years ended December 31, 2024 and 2023, the Company estimated its employee remuneration amounting to $24,823 thousand and $10,768 thousand, and directors’ remuneration amounting to $7,298 thousand and $9,647 thousand, respectively. The estimated amounts mentioned above were calculated based on the net profit before tax, excluding the remuneration to employees and directors of each period, multiplied by the percentage of remunerations to employees and directors as specified in the Company's article. These remunerations were expensed under operating expenses during 2024 and 2023. Relevant information is available at the Market Observation Post System website.
There was no difference between the actual and the estimated amounts in 2024. The difference of $750 thousand between the amount of remuneration for employees and directors in 2023 and the estimated amount of the 2023 financial report was mainly due to the difference in the calculation of directors' remuneration based on the actual number of performance indicators. The Company has treated this difference as changes according to accounting estimates and recognized it as gains and losses in 2024.
-
(r) Non-operating income and expenses
-
(i) Interest income
The Company’s interest income was as follows:
| Interest income from bank deposits Other interest income Total interest income |
2024 $ 20,888 3 $ 20,891 |
2023 |
|---|---|---|
| 16,826 5 |
||
| 16,831 |
(Continued)
37
TAISOL ELECTRONICS CO., LTD. Notes to the Financial Statements
(ii) Other income
The Company’s other income was as follows:
| The Company’s other income was as follows: | ||
|---|---|---|
| Service income Others Total other income |
2024 $ 17,368 3,562 $ 20,930 |
2023 |
| 33,663 5,342 |
||
| 39,005 |
- (iii) Other gains and losses
The Company’s other gains and losses were as follows:
| Losses on disposals of investments Gains on modification of leases Foreign exchange gains Miscellaneous disbursements Others Other gains and losses,net Finance costs Interest expense |
2024 $ (990) 3 39,724 (1,729) - $ 37,008 2024 $ 45 |
2023 - - 3,560 (3,438) 137 259 2023 128 |
|---|---|---|
(iv) Finance costs
- (s) Financial Instrument
(i) Credit risk
1) Credit risk exposure
The carrying amount of financial assets represented the maximum amount exposed to credit risk. As of December 31, 2024 and 2023, the maximum amount exposed to credit risk amounted to $1,283,358 thousand, and $1,481,688 thousand, respectively.
2) Concentration of credit risk
For the years ended December 31, 2024 and 2023, the Company’s ten largest customers accounted for 87% and 86%, respectively, of the Company’s net revenue. There were no geographical concentration of credit risk.
(Continued)
38
TAISOL ELECTRONICS CO., LTD. Notes to the Financial Statements
(ii) Liquidity risk
The followings were the contractual maturities of financial liabilities, including estimated interest payment.
| December 31, 2024 Non-derivative financial liabilities Accounts payable (including related parties) Other payables (including related parties) Lease liabilities December 31, 2023 Non-derivative financial liabilities Accounts payable (including related parties) Other payables (including related parties) Lease liabilities |
Carrying amounts $ 810,890 165,669 1,226 $ 977,785 $ 849,814 198,470 3,115 $ 1,051,399 |
Cash flows 810,890 165,669 1,270 977,829 849,814 198,470 3,201 1,051,485 |
Less than one year 810,890 165,669 555 977,114 849,814 198,470 1,932 1,050,216 |
1-2 years - - 343 343 - - 555 555 |
2-5 years - - 372 372 - - 714 714 |
Over 5 years |
|---|---|---|---|---|---|---|
| - - - |
||||||
| - | ||||||
| - - - |
||||||
| - |
The Company does not expect that the cash flows included in the maturity analysis could occur significantly earlier or at significantly different amounts.
-
(iii) Currency risk
-
1) Exposure of foreign currency risk
The Company’s significant exposure to foreign currency risk was as follows:
| Financial assets Monetary items CNY USD JPY HKD THB Financial liabilities Monetary items CNY USD JPY HKD |
December 31, 2024 Foreign currency Exchange rate TWD $ 552 4.478 2,472 29,214 32.785 957,779 28,103 0.210 5,899 127 4.222 536 84 0.962 81 $ 2,556 4.478 11,444 27,605 32.785 905,028 3,216 0.210 675 34 4.222 145 |
December 31, 2024 Foreign currency Exchange rate TWD $ 552 4.478 2,472 29,214 32.785 957,779 28,103 0.210 5,899 127 4.222 536 84 0.962 81 $ 2,556 4.478 11,444 27,605 32.785 905,028 3,216 0.210 675 34 4.222 145 |
December 31, 2023 | December 31, 2023 |
|---|---|---|---|---|
| Foreign currency $ 552 29,214 28,103 127 84 $ 2,556 27,605 3,216 34 |
Exchange rate 4.478 32.785 0.210 4.222 0.962 4.478 32.785 0.210 4.222 |
Foreign currency 620 44,320 19,107 38 - 2,043 31,646 6,341 49 |
Exchange rate TWD 4.327 2,682 30.705 1,360,845 0.217 4,150 3.929 151 - - 4.327 8,841 30.705 971,683 0.217 1,377 3.929 193 |
|
(Continued)
39
TAISOL ELECTRONICS CO., LTD. Notes to the Financial Statements
2) Sensitivity analysis
The Company’ s exposure to foreign currency risk arises from the translation of the foreign currency exchange gains and losses on cash and cash equivalents, accounts receivable, other receivables, accounts payable and other payables that are denominated in foreign currency. A strengthening (weakening) of 0.25% of the NTD against all foreign currencies as of December 31, 2024 and 2023 would have increased (decreased) the net profit after tax as follows. The analysis assumes that all other variables remain constant. The analysis is performed on the same basis for 2023.
| December 31, 2024 CNY (0.25% of appreciation or depreciation) USD (0.25% of appreciation or depreciation) JPY (0.25% of appreciation or depreciation) HKD (0.25% of appreciation or depreciation) December 31, 2023 CNY (0.25% of appreciation or depreciation) USD (0.25% of appreciation or depreciation) JPY (0.25% of appreciation or depreciation) |
Effect of appreciation on net profit after tax $ (18) 106 10 1 $ 99 $ (12) 778 6 $ 772 |
Effect of depreciation on net profit after tax 18 (106) (10) (1) (99) 12 (778) (6) (772) |
|---|---|---|
- 3) Foreign exchange gains and losses on monetary items
Since the Company has many kinds of functional currency, the information on foreign exchange gains (losses) on monetary items is disclosed by total amount. For the years ended December 31, 2024 and 2023, foreign exchange gains (losses) (including realized and unrealized portions) amounted to gains of $39,724 thousand and gains of $3,560 thousand, respectively.
(iv) Interest rate analysis
The short-term borrowings of the Company have floating interest rates that are affected by the changes in market interest rates, resulting in the future cash flows to fluctuate. Since the Company did not use any of its credit lines, the above matter did not have any impact on the Company’s future cash flows for the years ended December 31, 2024 and 2023.
(Continued)
40
TAISOL ELECTRONICS CO., LTD. Notes to the Financial Statements
-
(v) Fair value
-
1) Categories of financial instruments and fair value hierarchy
The fair value of financial assets and liabilities is measured on a recurring basis. The carrying amount and fair value of the Company’ s financial assets and liabilities, including the information on fair value hierarchy were as follows; however, except as described in the following paragraphs, for financial instruments not measured at fair value whose carrying amount is reasonably close to the fair value, and for equity investments that has no quoted prices in the active markets and whose fair value cannot be reliably measured, disclosure of fair value information is not required:
| Financial assets measured at amortized cost Cash and cash equivalents Notes and accounts receivable (including related parties) Other receivables (including related parties) Restricted time deposits (recognized as other current assets) Time deposits with original maturity more than three months(reognized as current financial assets at amortized cost) Financial bonds (recognized as non- current financial assets at amortized cost) Guarantee deposits paid (recognized as other non-current assets) Total Financial liabilities measured at amortized cost Accounts payable (including related parties) Other payables (including related parties) Lease liabilities Total |
December 31, 2024 | December 31, 2024 | December 31, 2024 | ||
|---|---|---|---|---|---|
| Carrying amounts $ 217,544 769,268 17,234 600 244,038 34,424 250 $ 1,283,358 $ 810,890 165,669 1,226 $ 977,785 |
Fair value | ||||
| Level 1 - - - - - - - - - - - - |
Level 2 - - - - - - - - - - - - |
Level 3 - - - - - - - - - - - - |
Total - - - - - - - |
||
| - | |||||
| - - - |
|||||
| - |
(Continued)
41
TAISOL ELECTRONICS CO., LTD. Notes to the Financial Statements
| Financial assets measured at amortized cost Cash and cash equivalents Notes and accounts receivable Other receivables (including related parties) Restricted time deposits (recognized as other current assets) Time deposits with original maturity more than three months(reognized as current financial assets at amortized cost) Guarantee deposits paid (recognized as other non-current assets) Total Financial liabilities measured at amortized cost Accounts payable (including related parties) Other payables (including related parties) Lease liabilities Total |
December 31, 2023 | December 31, 2023 | December 31, 2023 | ||
|---|---|---|---|---|---|
| Carrying amounts $ 626,065 817,244 5,586 600 30,827 1,366 $ 1,481,688 $ 849,814 198,470 3,115 $ 1,051,399 |
Fair value | ||||
| Level 1 - - - - - - - - - - - |
Level 2 - - - - - - - - - - - |
Level 3 - - - - - - - - - - - |
Total - - - - - - |
||
| - | |||||
| - - - |
|||||
| - |
- 2) Valuation techniques for financial instruments measured at fair value
The Company held the financial assets at fair value through profit or loss is subjected to standard terms and conditions. The fair value of financial assets traded on the active market is determined by reference to market quotation.
- 3) There was no transfer between the fair value hierarchy levels for the years ended December 31, 2024 and 2023.
(Continued)
42
TAISOL ELECTRONICS CO., LTD. Notes to the Financial Statements
-
(t) Financial risk management
-
(i) Overview
The Company has exposures to the following risks from its financial instruments:
-
1) Credit risk
-
2) Liquidity risk
-
3) Market risk
The following likewise discusses the Company’ s exposure information, objectives, policies and processes for measuring and managing the above mentioned risks. For more disclosures about the quantitative effects of these risks exposures, please refer to the respective notes in the accompanying financial statements.
- (ii) Structure of risk management
The Board of Directors has overall responsibility for the establishment and oversight of the risk management framework. Internal auditors undertake both regular and ad hoc reviews of risk management controls and procedures, the results of which are reported to the Board of Directors.
The Company's risk management policies are established to identify and analyze the risks being faced by the Company, to set appropriate risk limits and controls, and to monitor risks and adherence to limits. Risk management policies and systems are reviewed regularly to reflect changes in market conditions and the Company's activities. The Company, through its training and management standards and procedures, aims to develop a disciplined and constructive control environment in which all employees understand their roles and obligations.
- (iii) Credit risk
Credit risk is the risk of financial loss to the Company if a customer or counterparty to a financial instrument fails to meet its contractual obligations, and arises principally from the Company’s receivables from customers and investments in debt securities.
- 1) Accounts receivable and other receivables
The Company’ s exposure to credit risk is influenced mainly by the individual characteristics of each customer. The Company assesses the customers’ credit risk based on their basic information, which comprises of the default risk in their industry and country.
(Continued)
43
TAISOL ELECTRONICS CO., LTD. Notes to the Financial Statements
The Company has established a credit policy, under which, each new customer is analyzed individually for creditworthiness before the Company’s standard payment and delivery terms and conditions are offered. The Company's review includes external ratings, when available, and in some cases, bank references. Purchase limits are established for each customer, and are reviewed periodically. Customers that fail to meet the Company's benchmark creditworthiness may transact with the Company only on a prepayment basis.
The Company sets a loss allowance for expected credit losses to reflect the estimated loss on accounts receivable. This allowance mainly comprises a specific loss component that relates to individually significant exposures, and a collective loss component established for groups of similar assets in respect of losses that have been incurred but not yet identified. This allowance for the loss component is determined based on historical payment statistics of similar financial assets.
2) Investments
The credit risk exposure in the bank deposits and other financial instruments are measured and monitored by the Company's finance department. Since the Company’ s transaction counterparties and the contractually obligated counterparties are banks and corporate organizations with good credits, there is no significant credit risk.
(iv) Liquidity risk
Liquidity risk is the risk that the Company will encounter difficulty in meeting the obligations associated with its financial liabilities that are settled by delivering cash or another financial asset. The Company’ s approach to manage liquidity is to ensure, as far as possible, that it always has sufficient working capital to meet its liabilities when due, under both normal and stressed conditions, without incurring unacceptable losses or risking damage to the Company’s reputation.
As of December 31, 2024 and 2023, the Company had unused credit lines of $535,065 thousand and $566,345 thousand, respectively.
(v) Market risk
Market risk is the risk that changes in market prices, such as foreign exchange rates, interest rates, and equity prices, will affect the Company income or the value of its holdings of financial instruments. The objective of market risk management is to manage and control market risk exposures within acceptable parameters while optimizing the return.
1) Foreign currency risk
The Company is exposed to currency risk on sales and purchases that are denominated in a currency other than the functional currency of the Company’s respective entity. The respective functional currencies of the Company’s entities are primarily the NTD, and USD, JPY, HKD and CNY. The currencies used in these transactions are denominated in NTD, USD, JPY and CNY. In order to manage exchange rate risk, the Company maintains a certain limit on the net foreign currency position held by the Company.
(Continued)
44
TAISOL ELECTRONICS CO., LTD. Notes to the Financial Statements
2) Interest rate risk
The interest rate of the Company’s bank loans is mainly of variable interest rates. To manage the interest rate fluctuation risk, the Company periodically assesses the interest rates of bank loans and maintains good relationships with financial institutions to obtain lower financing costs. If the interest rate has greater fluctuation in future and the Company still needs to borrow loans, the Company will adopt other financing tool for fund collection to reduce the dependence on bank loans, as well as the risk arising from fluctuation of interest rates.
(u) Capital management
In consideration of the industry dynamics and future developments, as well as external environment factors, the Company maintains an optimal capital structure to enhance long-term shareholder value by managing its capital in a manner to ensure that it has sufficient and necessary financial resources to fund its working capital needs, research and development activities, dividend payments, and other business requirements for continuing operations and to reward shareholders and take into consideration the interests of other stakeholders.
-
(v) Investing and financing activities not affecting current cash flow
-
(i) the cash paid by the Company for the purchase of property, plant and equipment is supplemented by the following information:
| 2024 | 2023 | ||
|---|---|---|---|
| Increase in property, plant and equipment | $ | 2,706 | 8,227 |
| Add: Payable for equipment as of January 1 | 887 | 378 | |
| Less: Payable for equipment as of December 31 | (282) | (887) | |
| Cash paid | $ | 3,311 | 7,718 |
| The cash payment from the Company’s acquisition of the |
right of use assets is supplemented | ||
| by the following cash flow information: | |||
| 2024 | 2023 | ||
| Increase in right of use assets | $ | - | 1,610 |
| Less:Increase in lease liabilities | - | (1,610) | |
| Cash paid | $ | - | - |
-
(ii) The cash payment from the Company’s acquisition of the right of use assets is supplemented by the following cash flow information:
-
(iii) Reconciliations of liabilities arising from financing activities were as follows:
| Lease liabilities Lease liabilities |
January 1, 2024 $ 3,115 January 1, 2023 $ 4,759 |
Cash flows (1,618) Cash flows (3,254) |
Non-Cash changes Right-of-use assets increases Others - (271) Non-Cash changes Right-of-use assets increases Others 1,610 - |
December 31, 2024 1,226 |
|---|---|---|---|---|
| December 31, 2023 3,115 |
(Continued)
45
TAISOL ELECTRONICS CO., LTD. Notes to the Financial Statements
(7) Related-party transactions
- (a) Names and relationship with related parties
The following are the entities that have had transactions with the Company during the periods covered in the financial statements.
Name of related party Relationship with The Company Taisol Electronics Japan Co., Ltd Subsidiary of the Company (it is no longer to be a (hereinafter referred to as "TaiSol subsidiary of the company since the disposal in Japan") March 2024) Suzhou TaiSol Electronics Co., Sub-subsidiary of the Company Ltd.,(hereinafter referred to as "Suzhou TaiSol") DongGuan TaiSol Electronics Co., Sub-subsidiary of the Company Ltd.(hereinafter referred to as "DongGuan TaiSol") SiYang TaiSol Electronics Co., Ltd. Subsidiary of the Company (hereinafter referred to as "SiYang TaiSol") VSELL ENTERPRISE CO., LTD. Other related parties (in May 2023, it is no longer to be (hereinafter referred to as "VSELL") a related party since the chairman of the Company has not been its principal management) LONG-THIN ENTERPRISE Director of the Company (in May 2024, it is no longer (hereinafter referred to as "LONGto be a director of the Company since the re-election ) THIN")
-
(b) Significant transactions with related parties
-
(i) Sale revenue
The amounts of significant sales transactions between the Company and related parties were as follows:
| follows: | ||
|---|---|---|
| Sub-subsidiary - Suzhou TaiSol Other related parties - VSELL |
2024 $ 70 - $ 70 |
2023 |
| - 147 |
||
| 147 |
The Company has no other customers to compare with the above related party relating to sales price, and the terms for the related party are approximately 60 days. Collecting period for nonrelated parties is mainly 30 to 210 days.
(Continued)
46
TAISOL ELECTRONICS CO., LTD. Notes to the Financial Statements
(ii) Purchases
The amounts of significant purchase by the Company from related parties were as follows:
| Sub-subsidiary - Suzhou TaiSol Sub-subsidiary - DongGuan TaiSol Subsidiary - SiYang TaiSol |
2024 $ 216,789 870,360 69,204 $ 1,156,353 |
2023 |
|---|---|---|
| 146,504 1,029,368 69,739 |
||
| 1,245,611 |
The products that the Company has purchased from the related parties have not been imported from other vendors. There are no non-related party purchase price for comparison. The payment period for the related parties is 45 to 90 days, while the payment period for the other vendors is about 30 to 150 days.
(iii) Receivables from related parties
The details of the Company's receivables from related parties were as follows:
| Account Accounts receivables -related parties Other receivables -related parties Other receivables -related parties |
Relationship Sub-subsidiary -SuzhouTaiSol Sub-subsidiary -DongGuan TaiSol Sub-subsidiary -SuzhouTaiSol |
December 31, 2024 $ 71 11,819 - $ 11,890 |
December 31, 2023 |
|---|---|---|---|
| - 405 177 |
|||
| 582 |
Other receivable due from related parties include receivable on behalf of payment and receivable for the management service income.
(Continued)
47
TAISOL ELECTRONICS CO., LTD. Notes to the Financial Statements
(iv) Payables to related parties
The details of the Company's payables to related parties were as follows:
| Account Accounts payable -related parties Accounts payable -related parties Accounts payable -related parties Other payable to related parties Other payables to related parties Other payables to related parties Other payables to related parties |
Relationship Subsidiary -SiYangTaiSol Sub-subsidiary -DongGuan TaiSol Sub-subsidiary -SuzhouTaiSol Subsidiary -SiYangTaiSol Sub-subsidiary -DongGuan TaiSol Sub-subsidiary -SuzhouTaiSol Subsidiaries -TaiSolJapan |
December 31, 2024 $ 12,858 437,866 18,324 737 6,119 5,451 - $ 481,355 |
December 31, 2023 |
|---|---|---|---|
| 8,176 456,795 12,440 196 77 7,125 476 |
|||
| 485,285 |
Other payables are payable on behalf of payment.
- (v) Commission and marketing expenses
The commission and marketing expenses from subsidiary, TaiSol Japan, amounted to $1,928 thousand for the year ended December 31, 2023.
(vi) Service income
For the years 2024 and 2023, the management services income received from sub-subsidiary, DongGuan TaiSol, amounted to $11,584 thousand and $22,442 thousand, respectively; Management services income received from subsidiary, SiYang TaiSol, amounted to $5,784 thousand and $11,221 thousand, respectively.
(vii) Other income
In July 2023, the Company sold its assets under management that had reached the end of their useful life to LONG-THIN, the former corporate director, for a price of $571 thousand, recognized as other income.
(Continued)
48
TAISOL ELECTRONICS CO., LTD. Notes to the Financial Statements
(viii) Guarantees
The credit limits of the guarantees the Company had provided to the bank for related parties were as follows:
Subsidiaries-SiYang TaiSolSub-subsidiary -Suzhou TaiSolSubsidiaries -SiYang TaiSolSub-subsidiary -Suzhou TaiSol |
December 31, 2024 | December 31, 2024 |
|---|---|---|
| Highest balance of financing to other parties Ending balance (note) Current balance of actual usage amount $ 32,545 - - 32,545 - - December 31, 2023 |
||
| Highest balance of financing to other parties $ 48,405 96,810 |
Ending balance (note) Current balance of actual usage amount 30,705 - 30,705 - |
Note : The credit limit was approved by the Board of Director.
- (c) Key management personnel transactions
Key management personnel compensation includes:
| Short-term employee benefits Post-employment benefits Other long-term employee benefits |
2024 $ 28,876 (546) - $ 28,330 |
2023 |
|---|---|---|
| 43,419 5,920 23 |
||
| 49,362 |
(8) Pledged assets:
The carrying values of pledged assets were as follows:
| Pledged assets Restricted time deposits (recognized as other current asset) Land and buildings (recognized as property, plant and equipment) |
Object Custom deposits Long-term and short- term loans |
December 31, 2024 $ 600 143,554 $ 144,154 |
December 31, 2023 |
|---|---|---|---|
| 600 144,756 |
|||
| 145,356 |
(Continued)
49
TAISOL ELECTRONICS CO., LTD. Notes to the Financial Statements
(9) Commitments and contingencies:
- (a) As of December 31, 2024 and 2023, the Company had outstanding notes for guarantee of bank loans, credit limit and act as the guarantee for its subsidiary amounting to $678,205 thousand and $639,755 thousand, respectively.
(10) Losses due to major disasters :None.
(11) Subsequent Events :None.
(12) Other:
(a) A summary of current-period employee benefits, depreciation, and amortization, by function, is as follows:
| follows: | ||||||
|---|---|---|---|---|---|---|
| By function By item |
2024 | 2023 | ||||
| Cost of good sold |
Operating expenses |
Total | Cost of good sold |
Operating expenses |
Total | |
| Employee benefits | ||||||
| Salary | - | 125,582 | 125,582 | - | 102,833 | 102,833 |
| Labor and health insurance | - | 8,642 | 8,642 | - | 9,145 | 9,145 |
| Pension | - | 3,639 | 3,639 | - | 10,257 | 10,257 |
| Remuneration of directors | - | 7,378 | 7,378 | - | 10,487 | 10,487 |
| Others | - | 4,265 | 4,265 | - | 4,343 | 4,343 |
| Depreciation | 90 | 6,646 | 6,736 | 1,013 | 7,695 | 8,708 |
| Amortization | - | 194 | 194 | - | 350 | 350 |
The additional information about number of employees and employee benefit expenses for the years ended December 31, 2024 and 2023 was as follows:
| Number of employees Number of Directors who are not employed The average employee benefits The average salary Adjustment of average salary Remuneration to supervisors |
|
|---|---|
The Company's remuneration policy (including directors, executives and employees) is as follows:
- (a) The transportation allowance and remuneration of the Directors are regularly paid by the Company for handling management matters. These are paid regardless if the Company has retained earnings and the renumeration standard shall be authorized to the Remuneration Committee and the Board for approval.
(Continued)
50
TAISOL ELECTRONICS CO., LTD. Notes to the Financial Statements
-
(b) The remuneration of Directors is governed by the provisions of the articles of incorporation. If the Company has a profit for the year, it should provide not more than 5% for remuneration of Directors and authorize the Remuneration Committee and the Board to approve based on the performance evaluation of the Board. However, if the Company has accumulated deficits, the profit should be reserved to offset the deficit.
-
(c) Policy and system of compensation for executives and employees
-
(i) Policy:
-
1) Ensure that the company’s remuneration distribution is in accordance with the relevant laws and is sufficient to attract talented people.
-
2) Salary standard is based on the market conditions, the company's operating conditions and organizational structure. It will be adjusted as appropriate, depending on salary dynamics on markets, changes in the macroeconomy and industry, in addition of government regulations.
-
3) Employees’ salaries and remuneration are based on their academic experience, professional knowledge and skills, professional seniority and personal performance, instead of their age, gender, race, religion, political position, marital status, etc.
-
4) The performance assessment and remuneration of managers, taking into account of usual standard payments of peers, in addition to the the working time spent, the responsibilities undertaken, the achievement of individual goals, performance in other positions, remuneration paid by the company to the same position in recent years, achievement of the company’s short-term and long-term business objectives, financial condition of the company, etc.to evaluate the reasonableness of relationship among personal performance, the Company's operation performance and future risks.
-
5) Managers shall not be induced to engage in acts that exceed the risk appetite of the Company in pursuit of remuneration.
-
6) The proportion of bonuses or awards to managers for their short-term performance and the timing of partial variable compensation should be determined based on the industrial characteristics and the business nature of the Company.
-
(ii) System:
-
1) Basic fixed pay: The market value of duties and core competencies is based on a fixed salary system, mainly based on past seniority and contributions and the weights of current responsibilities. Year-end bonuses or performance bonuses are submitted to the Remuneration Committee on the basis of the performance assessments.
-
2) The percentage or extent of the remuneration of employees as set out in the articles of incorporation: If the Company has a profit in the year, it shall make provision not exceeding 15% but not less than 3% for the remuneration of its employees. However, if the Company has accumulated deficits, the profit should be reserved to offset the deficit.
(Continued)
51
TAISOL ELECTRONICS CO., LTD. Notes to the Financial Statements
-
3) Long-term incentives: The long-term retention of a manager is generally by the issuance of stock option or restricted stock.
-
4) Welfare: Living security and convenience, such as vehicle, allowance for communication, group insurance, regular physical examination, etc.
-
(b) Regarding the announcements involving one of the Company’s shareholders during the audit period of this report, the Company’ s operations and activities are conducted in accordance with the resolutions of the Company’s Board of Directors and shareholders’ meetings, as stipulated by the Company Act.
-
(c) On October 23, 2017, the second-tier subsidiary, Suzhou TaiSol, entered into a lease contract with the plaintiff lessor, with the lease period from April 1, 2018, to March 31, 2023. Upon the expiration of the lease, the plaintiff lessor claimed that the leased factory returned by Suzhou TaiSol was not in a condition suitable for normal use. On July 24, 2023, the plaintiff lessor requested compensation for repair costs, overdue rent, and liquidated damages totaling CNY 4,000 thousand and applied to the court for property preservation. The court ruled to freeze Suzhou TaiSol’ s bank deposits, with balances of CNY 1,233 thousand as of December 31, 2023. The case was adjudicated by the Wujiang District People’s Court of Suzhou City on March 11, 2024, requiring Suzhou TaiSol to pay the plaintiff lessor a total of CNY 1,112 thousand for occupancy fees, repair costs, litigation fees, and preservation fees. Both parties agreed not to appeal. Suzhou TaiSol paid the relevant fees to the plaintiff lessor in accordance with the final judgment on April 1, 2024, and applied to the court to unfreeze Suzhou TaiSol’s bank deposits, which were unfrozen on April 8, 2024.
(Continued)
52
TAISOL ELECTRONICS CO., LTD. Notes to the Financial Statements
(13) Other disclosures:
- (a) Information on significant transactions:
The following is the information on significant transactions required by the “Regulations Governing the Preparation of Financial Reports by Securities Issuers” for the Company for the year ended December 31, 2024:
(i) Loans to other parties:
| No. | Name of lender | Name of borrower |
Account name |
Related party |
Highest balance of financing to other parties during the period |
Ending balance |
Actual usage amount during the period |
Range of interest rates during the period |
Purposes of fund financing for the borrower |
Transaction amount for business between two paries |
Reasons for short-term financing |
Loss allowance |
Collateral | Collateral | Individual funding loan limits |
Maximum limit of fund financing |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Item | Value | |||||||||||||||
| 0 |
TaiSol Electronics Co., Ltd. |
TaiSol Electronics (HONG KONG) Co., Ltd. |
Other receivables - related parties |
Yes | 6,557 | 6,557 | - | % - |
2 | - | Operating capital |
- | - | 405,967 | 811,934 | |
| 1 |
SiYang TaiSol Electronics Co., Ltd. |
Suzhou TaiSol Electronics Co., Ltd. |
Other receivables - related parties |
Yes | 136,350 | 134,340 | - | % - |
2 | - | Operating capital |
- | - | 405,967 | 811,934 | |
| 2 |
DongGuan TaiSol Electronics Co., Ltd. |
Suzhou TaiSol Electronics Co., Ltd. |
Other receivables - related parties |
Yes | 136,350 | 134,340 | 11,195 | % 4.00 |
2 | - | Operating capital |
- | - | 405,967 | 811,934 | |
| 2 |
DongGuan TaiSol Electronics Co., Ltd. |
SiYang TaiSol Electronics Co., Ltd. |
Other receivables - related parties |
Yes | 136,350 | 134,340 | - | % - |
2 | - | Operating capital |
- | - | 405,967 | 811,934 |
Note 1: Purpose of fund financing for the borrower:
(1) Those with business contact please fill in 1
- (2) Those necessary for short-term financing please fill in 2.
Note 2: Pursuant to the Company’s procedure of loans to other parties,the maximum amount of lending purposes shall not exceed 40% of the Company’s net worth, for the Company loans to those having business transactions, the amount of each fund financing shall not exceed the amount of business transaction. The amount of business transaction referred to is the higher of the amount of goods purchased or sold between the other parties. The total amount lendable to any such subsidiary of the Company shall not exceed 40% of the net worth of the Company, and the individual amount shall not exceed 20% of the net worth of the Company.
Note 3: Pursuant to the subsidiary’s procedure of loans to other parties,the maximum amount of lending purposes shall not exceed 40% of each company’s net worth, for the subsidiary loans to those having business transactions, the amount of each fund financing shall not exceed the amount of business transaction. The amount of business transaction referred to is the higher of the amount of goods purchased or sold between the other parties. The total amount and individual amount lendable to any such enterprises due to short term financing shall not exceed 40% of the net worth of each company. With a foreign subsidiary of the parent company which directly and indirectly holds 100% of the voting shares or a subsidiary loans funds to parent company are excluded from item 1. The group’s combined total loan amount is limited to the lower of less than 2,500% of the net value of the Company or 40% of the net value of the ultimate parent company. The respective loan amount is limited to the lower of 2,500% of the net value of the Company or 20 % of the net value of the ultimate parent company.
Note 4: The above transactions of loans to Suzhou TaiSol have been eliminated when the consolidated financial statements were prepared.
(ii) Guarantees and endorsements for other parties:
| No. | Name of guarantor |
Counter-party of guarantee and endorsement |
Counter-party of guarantee and endorsement |
Limitation on amount of guarantees and endorsements for a specific enterprise |
Highest balance for guarantees and endorsements during the period |
Balance of guarantees and endorsements as of reporting date |
Actual usage amount during the period |
Property pledged for guarantees and endorsements (Amount) |
Ratio of accumulated amounts of guarantees and endorsements to net worth of the latest financial statements |
Maximum amount for guarantees and endorcements |
Parent company endorsements/ guarantees to third parties on behalf of subsidiary |
Subsidiary endorsements/ guarantees to third parties on behalf of parent company |
Endorsements/ guarantees to third parties on behalf of companies in Mainland China |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Name | Relationship with the Company |
||||||||||||
| 0 | the Company |
SiYang TaiSol Electronics Co., Ltd. |
2 | 608,951 | 32,545 (Note 3) |
- | - | - | % - |
1,014,918 | Y | N | Y |
| 0 | the Company |
Suzhou TaiSol Electronics Co., Ltd. |
2 | 608,951 | 32,545 (Note 3) |
- | - | - | % - |
1,014,918 | Y | N | Y |
Note 1: Pursuant to the “endorsement guarantee procedure” established by the Company, the total amount of the Company’s endorsement and guarantee does not exceed 50% of the net value of current period. Of these, the single corporate guarantee limit shall not exceed 20% of the current net value except for companies in which the Company directly and indirectly holds more than 50% of the voting shares, which shall not exceed 30% of the current net value.
Note 2: The relationship between the endorser/guarantor and the guaranteed party:
1) A company with which it does business.
2) A company in which the Company directly and indirectly holds more than 50% of the voting shares.
3) A company that directly and indirectly holds more than 50% of the voting shares in the Company.
4) Companies in which the Company holds, directly or indirectly, 90% or more of the voting shares.
5) A company that fulfills its contractual obligations by providing mutual endorsements/guarantees for another company in the same industry or for joint builders for purposes of undertaking a construction project.
6) A company that all capital contributing shareholders make endorsements/guarantees for their jointly invested company in proportion to their shareholding percentages.
7) Companies in the same industry provide among themselves joint and several security for a performance guarantee of a sales contract for pre-construction homes pursuant to the Consumer Protection Act for each other.
Note 3: Suzhou TaiSol and SiYang TaiSol jointly shared the guarantee amount of NTD$32,545 thousand (USD$1million).
(iii) Securities held as of December 31, 2024 (excluding investment in subsidiaries, associates and joint ventures):None
(Continued)
53
TAISOL ELECTRONICS CO., LTD. Notes to the Financial Statements
- (iv) Individual securities acquired or disposed of with accumulated amount exceeding the lower of NT$300 million or 20% of the capital stock:
| the capital stock: | the capital stock: | the capital stock: | the capital stock: | the capital stock: | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Unit: Thousand shares | ||||||||||||||
| Name of company |
Category and name of security |
Account name |
Name of counter- party |
Relationship with the company |
Beginning Balance | Purchases | Sales | Ending Balance | ||||||
| Shares | Amount | Shares | Amount | Shares | Price | Cost | Gain (loss) on disposal |
Shares | Amount | |||||
| the Company |
TaiSol Electronics (Thailand) Co., Ltd. |
Equity Method Investment |
TaiSol Electronics (Thailand) Co., Ltd. |
Associate Company |
- | - | 1,980 | 192,753 | - | - | - | - | 1,980 | 192,753 |
-
(v) Acquisition of individual real estate with amount exceeding the lower of NT$300 million or 20% of the capital stock: None.
-
(vi) Disposal of individual real estate with amount exceeding the lower of NT$300 million or 20% of the capital stock: None.
-
(vii) Related-party transactions for purchases and sales with amounts exceeding the lower of NT$100 million or 20% of the capital stock:
| capital stock: | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Name of company | Related party | Relationship | Transaction details | Transactions with terms different from others |
Notes/accounts receivable (payable) |
Note | |||||
| Purchase/ Sale |
Amount | Percentage of total purchases/sales |
Credit terms |
Unit price | Credit terms | Balance | Percentage of total notes / accounts receivable (payable) |
||||
| The Company | DongGuan TaiSol Electronics Co., Ltd. |
Sub-subsidiary of the Company |
Purchase | 870,360 | 46.61 % |
O/A 75 days |
- | (437,866) | 54.00% | ||
| The Company | Suzhou TaiSol Electronics Co., Ltd. |
Sub-subsidiary of the Company |
Purchase | 216,789 | 11.61 % |
O/A 45 days |
- | 18,324 | 2.26% |
Note: The transactions were eliminated when the consolidated financial statements were prepared.
- (viii) Receivables from related parties with amounts exceeding the lower of NT$100 million or 20% of the capital stock:
| Name of company | Related party | Relationship | Ending balance | Turnover rate |
Overdue | Overdue | Amounts received in subsequent period |
Loss allowance |
|---|---|---|---|---|---|---|---|---|
| Amount | Actions taken | |||||||
| DongGuan TaiSol Electronics Co., Ltd. |
TaiSol Electronics Co., Ltd. |
The ultimate parent company |
437,866 | 1.95 | - | - | 185,697 | - |
Note 1: The subsequent information is updated up to March 5, 2025.
Note 2: The transactions were eliminated when the consolidated financial statements were prepared.
-
(ix) Trading in derivative instruments: None.
-
(b) Information on investees:
The following is the information on investees for the year 2024 (excluding information on investees in Mainland China):
| Unit: Thousand shares | Unit: Thousand shares | Unit: Thousand shares | Unit: Thousand shares | Unit: Thousand shares | Unit: Thousand shares | Unit: Thousand shares | Unit: Thousand shares | ||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Name of investor | Name of investee | Location | Main businesses and products | Original investment amount |
Balance at December 31 | Net income (losses) of investee |
Share of profits/losses of investee |
Note | |||
| December 31, 2024 |
December 31, 2023 |
Shares | Percentage | Carrying amounts |
|||||||
| TaiSol Electronics Co., Ltd. |
World Window Electronics (H.K.) Limited |
Hong Kong | Trading of thermal modules and components of electronics and computers and investment in Mainland China |
250,119 | 250,119 | 64,210 | % 100 |
910,135 | 111,238 | 116,217 |
Note 1 |
| TaiSol Electronics Co., Ltd. |
TaiSol Electronics (HONG KONG) Co., Ltd. |
Hong Kong | Investment in Mainland China | 332,470 | 332,470 | 31,056 | % 100 |
(21,658) | 9,491 | 7,884 |
Note 1 |
| TaiSol Electronics Co., Ltd. |
Taisol Electronics Japan Co., Ltd. |
Japan | Trading | - | 2,790 | - | % - |
- | - | - |
Note 2 |
| TaiSol Electronics Co., Ltd. |
Vietnam TaiSol Electronics Company Limited |
Vietnam | Trading | 8,307 | 8,307 | - | % 100 |
7,045 | (318) | (318) |
Note 1 |
| TaiSol Electronics Co., Ltd. |
TaiSol Electronics (Thailand)Co., Ltd. |
Thailand | Manufacturing & Trading | 192,753 | - | 1,980 | % 99 |
189,898 | (637) | (631) |
Notes 1,3 |
| World Window Electronics (H.K.) Limited |
TaiSol Electronics (Thailand)Co., Ltd. |
Thailand | Manufacturing & Trading | 1,947 | - | 20 | % 1 |
1,918 | (637) | (6) |
Notes 1,3 |
Note 1: The transactions were eliminated when the consolidated financial statements were prepared.
Note 2: In March 2024, the Company signed a Share Purchase Agreement with a non-related party, selling 100% of the shares in TaiSol(Japan) and losing control over it.
Note 3: The Company holds a 1% equity interest through World Window Electronics (H.K.) Limited, combined with the Company's 99% equity interest, resulting in a total ownership of 100%.
(Continued)
54
TAISOL ELECTRONICS CO., LTD. Notes to the Financial Statements
(c) Information on investment in mainland China:
- (i) The names of investees in Mainland China, the main businesses and products, and other information:
| Name of investee | Main businesses and products | Total amount of paid-in capital |
Method of investment |
Accumulated outflow of investment from Taiwan as of January 1, 2024 |
Investment flows during current period |
Investment flows during current period |
Accumulated outflow of investment from Taiwan as of December 31, 2024 |
Net income (losses) of investee |
Percentage of ownership |
Share of profit (losses) of investee |
Carrying amount |
Accumulated remittance of earnings as of December 31, 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Outflow | Inflow | |||||||||||
| Suzhou TaiSol Electronics Co., Ltd. |
Processing, manufacturing and trading of thermal solutions,modules of heat pipe and components of electronic computers, and trading of magnesium-aluminum components. |
198,444 (Note 2) |
2 | 331,128 | - | - | 331,128 | 9,713 | 100.00 % | 8,106 | (21,717) | - |
| DongGuan TaiSol Electronics Co., Ltd. |
Processing, manufacturing and trading of thermal modules, components of electronic computers and automobiles. |
259,653 | 2 | 259,653 | - | - | 259,653 | 111,087 | 100.00 % | 116,066 | 897,183 | 537,451 |
| SiYang TaiSol Electronics Co., Ltd. |
Processing, manufacturing and trading of components of electronic computers. |
688,485 | 1 | 688,485 | - | - | 688,485 | (6,343) | 100.00 % | (6,266) | 419,694 | - |
- Note 1: Investment methods are classified into the following three categories. (1) Direct investment in Mainland China.
(2) Through the establishment of third-region companies then investing in Mainland China.
- (3) Others
Note2: In May 2019, Suzhou TaiSol made a capital reduction of CNY30,220 thousand to cover losses and a capital reduction return of CNY15,332 thousand. Suzhou TaiSol increased its capital by USD2,053 thousand in March 2021, resulting in paid-in capital of USD6,053 thousand.
(ii) Limitation on investment in Mainland China:
| Accumulated Investment in Mainland China as ofDecember 31, 2024 |
Investment Amounts Authorized by Investment Commission, MOEA |
Upper Limit on Investment Authorized by Investment Commission, MOEA |
|---|---|---|
| 1,279,266 (Note 2) (USD 31,100 and HKD61,500) |
1,279,266 (Note 2) (USD 31,100 and HKD61,500) |
- (Note 1) |
-
Note 1: Since the Company meets the criteria for operational headquarters, the Company is not subject to the limitation as to the amount of investment in Mainland China.
-
Note 2: Amounts are denominated in New Taiwan Dollars. Foreign currency should be converted at the exchange rates of USD$: NT$ = 1:32.785 and HKD$: NT$ = 1:4.222 as at the date of the financial report.
-
(iii) Significant transactions:
The significant inter-company transactions with the subsidiary in Mainland China for the year ended December 31, 2024, are disclosed in“Information on significant transactions”.
(d) Major shareholders:
| Major shareholders: | ||
|---|---|---|
| Shareholding Shareholder’s Name |
Shares | Percentage |
| SINGATRON ENTERPRISE CO.,LTD | 12,712,000 | % 14.46 |
-
Note:1) The information on major shareholders, which is provided by the Taiwan Depository & Clearing Corporation, summarized the shareholders who held over 5% of total non-physical ordinary shares and preference shares (including treasury shares) on the last business date of each quarter. The actual registered non-physical shares may be different from the capital shares disclosed in the financial statement due to different calculation basis.
-
2) If shares are entrusted, the above information regarding such shares will be revealed by each trustors of individual trust account. The shareholders holding more than 10% of the total shares of the company should declare insider's equity according to Securities and Exchange Act. The numbers of the shares declared by the insider include the shares of the trust assets which the insider has discreation over use. For details of the insider's equity announcement please refer to the TWSE website.
(14) Segment information:
Please refer to the consolidated financial statements for the year ended December 31, 2024.
(Continued)
55
TaiSol Electronics Co., Ltd.
Statement of cash and cash equivalents
December 31, 2024
(Expressed in thousands of New Taiwan Dollars)
| Item Cash Demand deposits Time deposits Total |
Description Amount Cash on hand $ 228 Revolving funds 50 Subtotal 278 NT dollar demand deposits 12,433 Foreign currency demand deposits 159,833 Subtotal 172,266 NT dollar time deposits (Maturity :2025.01.03~2025.01.20 ; Interest rate :1.23%) 45,000 $ 217,544 |
|---|---|
Note 1: The foreign currency demand deposits include CNY145 thousand, exchange rate 1:4.478; USD4,658 thousand, exchange rate 1:32.785; HKD124 thousand, exchange rate 1:4.222; JYP28,003 thousand, exchange rate 1:0.210; THB84 thousand, exchange rate 1:0.962.
56
TaiSol Electronics Co., Ltd.
Statement of accounts receivable
December 31, 2024
(Expressed in thousands of New Taiwan Dollars)
| Customer Name Non-related party: Customer A Customer B Other (Less than 5% for each customer) Subtotal Less: Allowance for bad debt Total |
Description Amount Arising from operating activities 298,488 〃41,560 〃429,609 769,657 (460) $ 769,197 |
|---|---|
Statement of inventories
| Item Raw materials Work in progress Finished goods Merchandise Subtotal Less: Allowance to reduce inventory to market Total |
Amount Costs Net realizable value Notes $ 18,779 18,619 Market price under their net realizable value 10,285 11,531 〃55,787 82,081 〃122,402 128,123 〃207,253 (2,900) $ 204,353 |
|---|---|
| Costs $ 18,779 10,285 55,787 122,402 207,253 (2,900) $ 204,353 |
57
TaiSol Electronics Co., Ltd.
Statement of changes in investments accounted for using the equity method
For the year ended December 31, 2024
(Expressed in thousands of New Taiwan Dollars)
| Name of investee Investee under equity method World Window Electronics (H.K.) Limited TaiSol Electronics (HONG KONG) Co., Ltd. SiYang TaiSol Electronics Co., Ltd. TaiSol Electronics (Tailand) Co., Ltd. TaiSol Electronics Japan Co., Ltd. Vietnam TaiSol Electronics Co.,Ltd. Subtotal Add: Reclassified to credit balance of investments accounted for using equity method -TaiSolElectronics(HONG KONG )Total |
Beginning balance Shares Amount 64,210 $ 917,087 31,056 (28,468) - 411,629 - - 0.1 1,510 - 7,247 1,309,005 - 28,468 $ 1,337,473 |
Increase Shares Amount - - - - - - 1,980 192,753 - - - - 192,753 - - 192,753 |
Decrease Shares Amount - 156,985 - - - - - - 0.1 1,469 - - 158,454 - - 158,454 |
Investment income (losses) recognized under the equity method 116,217 7,884 (6,266) (631) - (318) 116,886 - 116,886 |
Adjustment of exchange difference on translation of foreign operation 33,816 (1,074) 14,331 (2,224) (41) 116 44,924 - 44,924 |
Balance at December 31 Shares Percentage Amount Notes 64,210 100 910,135 Note 1 31,056 100 (21,658) - 100 419,694 1,980 99 189,898 - - - Note 2 - 100 7,045 1,505,114 - 21,658 1,526,772 |
Balance at December 31 Shares Percentage Amount Notes 64,210 100 910,135 Note 1 31,056 100 (21,658) - 100 419,694 1,980 99 189,898 - - - Note 2 - 100 7,045 1,505,114 - 21,658 1,526,772 |
|---|---|---|---|---|---|---|---|
| Shares | Shares - - - 1,980 - - - |
Shares - - - - 0.1 - - |
Shares 64,210 31,056 - 1,980 - - - |
Percentage 100 100 100 99 - 100 |
|||
| 64,210 31,056 - - 0.1 - - |
Note 1: Proceeds from cash dividends.
Note 2: In March 2024, the Company signed a Share Purchase Agreement with a non-related party, selling 100% of the share in TaiSol (Japan) and losing control over it.
58
TaiSol Electronics Co., Ltd.
Statement of accounts payables
December 31, 2024
(Expressed in thousands of New Taiwan Dollars)
| Customer Name Non-related party: Vendor A Other (Less than 5% for each customer) Total |
Description Amount Business 309,455 〃32,387 $ 341,842 |
Amount |
|---|---|---|
| 309,455 32,387 |
Statement of operating revenue
| Item | Amount | |
|---|---|---|
| Thermal modules | $ | 1,666,202 |
| Other electronic components | 571,800 | |
| Total | $ | 2,238,002 |
59
TaiSol Electronics Co., Ltd.
Statement of operating costs
For the year ended December 31, 2024
(Expressed in thousands of New Taiwan Dollars)
| Item | Item | |
|---|---|---|
| Raw materials used: | ||
| Raw materials, beginning of year | $ | 14,758 |
| Add: Purchases | 93,675 | |
| Others | 494 | |
| Less: Raw materials, end of year | 18,779 | |
| Transferred to other expenses | 864 | |
| Sales | 6,332 | |
| Scrap | 446 | |
| Raw material used | 82,506 | |
| Processing costs | 19,865 | |
| Manufacturing overhead | 251 | |
| Manufacturing cost | 102,622 | |
| Add: Work in process, beginning of year | 3,869 | |
| Purchases | 3,204 | |
| Others | 52 | |
| Less: Work in process, end of year | 10,285 | |
| Sales | 2,040 | |
| Costs of finished goods | 97,422 | |
| Add: Finished goods, beginning of year | 68,749 | |
| Purchases | 912,989 | |
| Others | 696 | |
| Less: Finished goods, end of year | 55,787 | |
| Transferred to other expenses | 2,151 | |
| Cost of finished goods sold | 1,021,918 | |
| Merchandise inventory: | ||
| Add: Merchandise, beginning of year | 86,784 | |
| Purchases | 857,605 | |
| Others | 175 | |
| Less: Merchandise, end of year | 122,402 | |
| Transferred to other expenses | 343 | |
| Cost of merchandise sold | 821,819 | |
| Add: Cost of raw materials sold | 6,332 | |
| Cost of WIP sold | 2,040 | |
| Reveral of provisions for inventory valuation | (1,600) | |
| Cost of selling molds and samples | 11,407 | |
| Loss on scrap of inventory | 446 | |
| Operating cost | $ | 1,862,362 |
60
TaiSol Electronics Co., Ltd.
Statement of selling expenses
For the year ended December 31, 2024
(Expressed in thousands of New Taiwan Dollars)
| Item | Amount | |||
|---|---|---|---|---|
| Salaries | $ | 39,714 | ||
| Commission expense | 32,778 | |||
| Export expenses | 9,098 | |||
| Hub storage charges | 7,809 | |||
| Others (Less than 5% for each item) | 15,519 | |||
| Total | $ | 104,918 | ||
| Statement of administrative expenses |
| Item | Amount | ||
|---|---|---|---|
| Salaries | $ | 60,065 | |
| Insurance expenses | 4,573 | ||
| Others (Less than 5% for each item) | 30,886 | ||
| Total | $ | 95,524 |
61
TaiSol Electronics Co., Ltd.
Statement of research and development expenses
For the year ended December 31, 2024
(Expressed in thousands of New Taiwan Dollars)
| Item | Amount | ||
|---|---|---|---|
| Salaries | $ | 31,401 | |
| Research materials expenses | 2,325 | ||
| Insurance expenses | 2,454 | ||
| Others (Less than 5% for each item) | 9,194 | ||
| Total | $ | 45,374 |
Please refer to Note 7 for the details of receivables and payables to related parties. Please refer to Note 6(g) for the details of cost of property, plant and equipment. Please refer to Note 6(g) for the details of accumulated depreciation of property, plant and equipment. Please refer to Note 6(h) for the details of cost of right of use assets.
Please refer to Note 6(h) for the details of accumulated depreciation of right of use assets. Please refer to Note 6(k) for the details of other payables.
Please refer to Note 6(k) for the details of other current liabilities. Please refer to Note 6(r) for the details of other income.