Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

Symphony Limited Interim / Quarterly Report 2021

Oct 26, 2021

60717_rns_2021-10-26_6c58bf8a-20d1-4504-a3d0-1a329aba4eb7.pdf

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

October 26, 2021

To, To, National Stock Exchange of India Limited BSE Limited Symbol – Symphony Security Code – 517385

Sub.: Outcome of Board Meeting

Dear Sir / Madam,

We are pleased to inform you that the Board of Directors has considered and approved the following in their meeting held today:

    1. Unaudited Standalone and Consolidated Financial Results, Limited Review Reports and Data sheet explaining the performance analysis of the Company for the second quarter and half year ended on September 30, 2021.
    1. Declared 1st Interim Dividend of ₹ 2/‐ (100%) per equity share having face value of ₹ 2/‐ each for the financial year 2021‐22.

Kindly consider this as due compliance of Regulation 30, 33 and other applicable provisions, if any of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015.

The meeting was commenced at 10:30 hours (IST) and concluded at 12:55 hours (IST).

Kindly take note of the same and oblige.

Yours Truly, For, Symphony Limited Mayur Barvadiya Company Secretary MAYUR C BARVADIY A Digitally signed by MAYUR C BARVADIYA Date: 2021.10.26 13:04:08 +05'30'

Encl: As Above.

Email: [email protected]

Deloitte Haskins & Sells

chartered Accountants 19th floor, Shapath-V S.G. Highway Ahmedabad-380 015 Gujarat,lndia

Tel: +91 79 6682 7300 Fax: +91 79 6682 7 404

INDEPENDENT AUDITOR'S REVIEW REPORT ON REVIEW OF INTERIM STANDALONE FINANCIAL RESULTS

TO THE BOARD OF DIRECTORS OF SYMPHONY LIMITED

    1. We have reviewed the accompanying Statement of Standalone Unaudited Financial Results of SYMPHONY LIMITED ("the Company") for the quarter and six months ended September 30,2O2l ("the Statement"), being submitted by the Company pursuant to the requirement of Regulation 33 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015, as amended.
    1. This Statement, which is the responsibility of the Company's Management and approved by the Company's Board of Directors, has been prepared in accordance with the recognition and measurement principles laid down in the Indian Accounting Standard 34 "Interim Financial Reporting" ("Ind AS 34"), prescribed under Section 133 of the Companies Act, 2013 read with relevant rules issued thereunder and other accounting prlnciples generally accepted in India. Our responsibility is to express a conclusion on the Statement based on our review.
    1. We conducted our review of the Statement in accordance with the Standard on Review Engagements (SRE) 2410 'Review of Interim Financial Information Performed by the Independent Auditor of the Entity'. issued by the Institute of Chartered Accountants of India (ICAI). A review of interim financial information consists of making inquiries, primarily of the Company's personnel responsible for financial and accounting matters and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with Standards on Auditing specified under section 143(10) of the Companies Act, 2013 and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.
    1. Based on our review conducted as stated in paragraph 3 above nothing has come to our attention that causes us to believe that the accompanying Statement, prepared in accordance with the recognition and measurement principles laid down in the aforesaid Indian Accounting Standard and other accounting principles generally accepted in India, has not disclosed the information required to be disclosed in terms of Regulation 33 of the SEBI (Listing obligations and Disclosure Requirements) Regulations, 2015, as amended. including the manner in which it is to be disclosed, or that it contains any material misstatement.

For DELOITTE HASKINS & SELLS Cha rtered Accou ntants (Firm's Registration No. 117365W)

to^fiIff'iv",^l

Kartikeya Raval (Partner) (Membership No. 106189 ) (UDIN : 21 106189AAAAMY83 19)

Place: Ahmedabad Date: October 26, 2021

Page I of I

WORLD LEADER IN AIR COOLING

Page You

$(F$ in Croreal

SYMPHONY LIMITED

Quarter Ended Statement of Unaudited Standalone Financial Results for the Quarter and Half Year ended on September 30, 2021 Half Year Ended Year Ended
30-Sep-21 30-Sep-20 30-Jun-21 Sr. Particulars 30-Sep-21 30-Sep-20 31-Mar-21
(Unaudited) (Unaudited) (Unaudited) No. (Unaudited) (Unaudited) (Audited)
1 Income
140 112 104 Revenue from operations
a.
244 152 488
8 Other income
b.
18 18 36
149 120 113 Total Revenue 262 170 524
$\overline{2}$ Expenses
(0) Cost of materials consumed
a.
(0) $\overline{4}$
71 53 64 b.
Purchase of stock-in-trade
135 66 258
(9) Changes in inventories of finished goods, work-in-
C.
progress and stock-in-trade
(8) 10 (10)
15 13 15 Employee benefits expense
ld.
30 26 51
$\mathbf{O}$ Finance costs
e.
$\Omega$
$\begin{array}{c}\n 2 \ 2 \ 16\n \end{array}$ Depreciation and amortisation expense 5
19
15
g.
Advertisement and sales promotion expense
21 $rac{22}{47}$
107 11
85
105 h.
Other expenses
Total expenses
31
212
18
134
377
42 35 8 3 Profit before tax (1-2) 50 36 147
10 8 4 Tax expense 11 35
32 27 5 Net Profit for the year/period (3-4) 39 28 112
6 Other comprehensive income
Items that will not to be reclassified to profit or loss :
(0) Re-measurement gains/(losses) on defined benefit plans
(i)
(0)
Income tax effect on above
(ii)
(0)
Items that will be reclassified to profit or loss :
(6) (1) Net fair value gain/(loss) on debt instruments
(i)
(1) 5
$\Omega$ (1) Income tax effect on above
(ii)
(0) (1)
(5) (1) Total other comprehensive income/(loss), net of tax (1) 5
27 26 11 $\overline{\mathbf{z}}$ Total comprehensive income for the year/period (5+6) 38 29 117
14 14 14 8 Paid-up Equity Share Capital (Face Value ₹ 2/- per share) 14 14 14
9 Reserves excluding Revaluation Reserve 747
10 Earnings Per Share (of ₹ 2/- each )*
4.55 3.83 0.99 Basic & diluted (₹) 5.54 4.04 16.06

0 represents amount less than ₹ 50 lacs.

* EPS is not annualised for the quarter/half year ended September 30, 2021, September 30, 2020 and June 30, 2021. NOTES:

  1. The above financial results have been reviewed by the Audit Committee in its meeting held on October 25, 2021 and approved by the Board of Directors in their meeting held on October 26, 2021.

  2. The Statutory auditors of the company have carried out limited review of the financial results for the quarter and half year ended September 30, 2021.

  3. The Board of Directors in their meeting held on October 26, 2021 declared interim dividend of 100% i.e. ₹ 2/- per equity share of ₹ 2/- each amounting to ₹ 14 crores. The record date for the payment of interim dividend is November 05, 2021.

  4. Operations during the half year ended September, 2021 has been higher as compared to September, 2020, however the same has been effected due to second wave of Covid-19 pandemic which was at its peak during the onset of summer in India i.e. in June quarter and hence the same is lower as compared to a normal period.

The Company has considered the possible effects that may result from Covid-19 in the preparation of these financial results including the recoverability of carrying amounts of financial and non-financial assets. In developing the assumptions relating to the possible future uncertainties in the economic conditions because of Covid-19, the Company has, at the date of approval of the financial results, used internal and external sources of information and expects that the carrying amount of the assets will be recovered. The impact of Covid-19 on Company's financial results may differ from that estimated as at the date of approval of the same.

  1. The Code on Wages, 2019 and Code on Social Security, 2020 (the "Codes") relating to employee compensation and post-employment benefits that received Presidential assent have not been notified. Further, the related rules for quantifying the financial impact have not been notified. The Company will assess the impact of the Codes when the rules are notified and will record any related impact in the periods the Codes becomes effective.

AHMEDARAD

6. Segment Results

As per recognition criteria mentioned in Ind AS-108, Operating Segments, the Company has identified Air Cooling and Other Appliances Business as operating segment. However substantial portion of Corporate Funds remained invested in various financial instruments. The Company has considered Corporate Funds as a separate segment so as to provide better understanding of performance of Air Cooling and Other Appliances Business.

Quarter Ended Half Year Ended (₹ in Crores)
Year Ended
30-Sep-21 30-Sep-20 30-Jun-21 Sr. Particulars 30-Sep-21 30-Sep-20 31-Mar-21
(Unaudited) (Unaudited) (Unaudited) No. (Unaudited) (Unaudited) (Audited)
1 Seament Revenue
141 116 105 a. Air Cooling and Other Appliances 246 156 495
6 7 b. Corporate Funds 14 13 27
(2) 1 c. Un-allocable $\overline{2}$
149 120 113 Segment Total 262 170 524
2 Segment Results (Profit before Interest and Taxes - PBIT)
34 31 $\Omega$ a. Air Cooling and Other Appliances 34 22 119
6 b. Corporate Funds 14 13 26
(2) c. Un-allocable $\overline{2}$
42 35 8 Segment Total 50 36 147
$\overline{0}$ $\Omega$ Less: Finance Costs $\Omega$ $\circ$
10 8 Less: Taxes 11 35
32 27 7 Total Profit After Tax 39 28 112
3 Segment Assets
205 161 237 a. Air Cooling and Other Appliances 205 161 258
634 600 459 b. Corporate Funds 634 600 481
146 116 145 c. Un-allocable 146 116 143
985 877 841 Segment Total 985 877 882
4 Segment Liabilities
215 198 69 a. Air Cooling and Other Appliances 215 198 121
b. Corporate Funds
c. Un-allocable
215 198 69 Segment Total 215 198 121
5 Capital Employed (As at year/period end)
(10) (37) 168 a. Air Cooling and Other Appliances (10) (37) 137
634 600 459 b. Corporate Funds 634 600 481
146 116 145 c. Un-allocable 146 116 143
770
7. Geographical Segment
679 772 Segment Total 770 679 761
Quarter Ended Half Year Ended (₹ in Crores)
30-Sep-21 30-Sep-20 30-Jun-21 Sr. Particulars 30-Sep-21 30-Sep-20 Year Ended
31-Mar-21
(Unaudited) (Unaudited) (Unaudited) No. (Unaudited) (Unaudited) (Audited)
1 Segment Revenue
135 105 86 India
a.
221 139 431
18 Rest of the world
b.
23 13 57
140 112 104 Revenue from operations 244 152 488
$\overline{2}$ Segment Results (Profit before Interest and Taxes - PBIT)
41 33 India
a.
43 33 131
1 2
35
6 Rest of the world
b.
3 16
42 8 Seament Total 50 36 1 147

NOTE:

Secondary Segment Capital Employed:

$\frac{0}{8}$

27

$-0$
10

$32$

Fixed assets used in the Company's business and liabilities contracted have not been identified with any of the reportable segments, as the fixed assets and services are used interchangeably between segments. The Company believes that it is not practical to provide secondary segment disclosures relating to Capital employed.

Less: Finance Costs

Total Profit After Tax

Less: Taxes

NY AHMEDAK

$\circ$

11

39

$\frac{0}{8}$

28

$\Omega$

35

112

. Standalone Statement of Assets & Liabilities
------------------------------------------------ --
As At (₹ in Crores)
As At
Sr. No. Particulars 30-09-21
(Unaudited)
31-03-21
(Audited)
A ASSETS
1 Non-current assets
(a) Property, plant and equipment 74 70
(b) Capital work - in - Progress $\Omega$
(c) Other intangible assets $\overline{2}$
(d) Intangible assets under development $\mathbf 0$
(e) Financial Assets
(i) Investments
a) Investments in subsidiaries 98 98
b) Other investments 165 159
(ii) Loans 48 44
(iii) Other financial assets $\mathbf 0$ 0
(f) Other non-current assets 4
Total Non-current assets 392 377
$\overline{2}$ Current assets
(a) Inventories 57 49
(b) Financial assets
(i) Other investments
(ii) Trade receivables 467 322
(iii) Cash and Bank Balances 6 81
(iv) Bank balances other than (iii) above 21
$(v)$ Loans
(vi) Other financial assets $\overline{c}$
(c) Current tax assets (Net) 3
(d) Other Current Assets 49 25
Total Current assets 593 505
Total Assets 985 882
B EQUITY AND LIABILITIES
1 Equity
(a) Equity share capital 14 14
(b) Other equity 756 747
Total Equity 770 761
2 Non-current liabilities
(a) Deferred tax liabilities (Net) 6
Total Non-current liabilities $\overline{7}$ 6
3 Current liabilities
(a) Financial liabilities
(i) Borrowings 34
(ii) Trade payables
- Due to Micro and Small Enterprises 2
- Due to Others 34 46
(iii) Other financial liabilities $\overline{5}$
(b) Other current liabilities 127 54
(c) Provisions $\overline{5}$
3
(d) Current tax liabilities (Net)
Total Current liabilities
208 115
Total Liabilities 215 121
Total Equity and Liabilities 985 882

ONY EXA AHMEDABAD

Particulars
Cash flow from operating activities
Profit for the period
Adjustments For:
Income tax expenses recognised in profit or loss
Depreciation and amortization expenses
Finance costs recognised in profit or loss
30-Sep-21
(Unaudited)
39
11
30-Sep-20
(Unaudited)
28
8
3 3
$\mathbf{0}$ $\circ$
Interest Income recognised in profit or loss (6) (5)
Net (gain)/loss on disposal of instruments designated at FVTOCI
Net gain on disposal of instruments designated at FVTPL
(0)
Net gain on financial assets mandatorily measured at FVTPL (1) (2)
Unrealised foreign exchange (gain)/loss (9)
(0)
(6)
0
Allowances for credit losses on trade receivables $\Omega$
Provisions / Liabilities no longer required written back (1) (2)
Receivables / Advances written off $\Omega$ $\mathbf{0}$
(Gain)/Loss on disposal of property, plant and equipment (0) 0
Operating Profit Before Working Capital Changes 36 $\overline{24}$
Movements in working capital:
Decrease in trade and other receivables 75 53
(Increase)/Decrease in inventories (8) 12
(Increase)/Decrease in other assets (24) 3
(Decrease) in trade payables
Increase in other liabilities
(12) (9)
Increase/(Decrease) in provisions 72 113
Cash Generated from Operations (1)
138
197
Income taxes paid (15) (13)
A. Net Cash generated by Operating Activities 123 184
CASH FLOW FROM INVESTING ACTIVITIES
Payments for property, plant and equipment, intangible assets, capital advances and creditors (6) (4)
Proceeds from disposal of property, plant and equipment 0 0
Interest received 3
Dividend received 0
Net (payments to)/proceeds from mutual funds (136) (218)
Payments to acquire financial assets (6) (40)
Proceeds on sale of financial assets 76
Loan given to Subsidiaries
Loan received back from Subsidiaries
(1) 3
B. Net Cash Used in Investing Activities
CASH FLOW FROM FINANCING ACTIVITIES (146) (180)
Finance cost paid (0) (0)
Proceeds from borrowings 34
Payments on lease liabilities (0)
Dividend paid on equity shares (28) (0)
C. Net Cash generated / (Used) in Financing Activities (0)
Net Increase / (Decrease) in Cash & Cash Equivalents (A+B+C) (17) 4
Cash & Cash Equivalents at the beginning of the period 22 2
Cash & Cash Equivalents at the end of the period 6
By Order Of The Board

DIET MOVIES AND THE MOOL WINTER SUMO JUMBO WINDOW Arctic Circle Moster Cool KI COLLAIRE

Deloitte Haskins & Sells

Chartered Accountant5 19th floor, shapath V S.G. Highway Ahmedabad-380 015 GLrjarat,lndia

Tel: +91 79 6682 7300 Fax: +91 79 6682 7400

INDEPENDENT AUDITOR'S REVIEW REPORT ON REVIEW OF INTERIM CONSOLIDATED FINANCIAL RESULTS

TO THE BOARD OF DIRECTORS OF

SYMPHONY LIMITED

    1. We have reviewed the accompanying Statement of Consolidated Unaudited Financial Results of SYMPHONY LIMITED ("the Parent") and its subsidiaries (the Parent and its subsidiaries together referred to as "the Group"), for the quarter and six months ended September 30,2027 ("the Statement") being submitted by the Parent pursuant to the requirement of Regulation 33 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015, as amended.
  • 2, This Statement, which is the responsibility of the Parent's Management and approved by the Parent's Board of Directors, has been prepared in accordance with the recognition and measurement principles laid down in the Indian Accounting Standard 34 "Interim Financial Reporting" ("Ind AS 34"), prescribed under Section 133 of the Companies Act, 2013 read with relevant rules issued thereunder and other accounting principles generally accepted in India. Our responsibility is to express a conclusion on the Statement based on our review.
    1. We conducted our review of the Statement in accordance with the Standard on Review Engagements (SRE) 2410 "Review of Interim Financial Information Performed by the Independent Auditor of the Entity", issued by the Institute of Chartered Accountants of India (ICAI). A review of interim financial information consists of making inquiries, primarily of Parent's personnel responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with Standards on Auditing specified under Section 143(10) of the Companies Act, 2013 and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

We also performed procedures in accordance with the circular issued by the SEBI under Regulation 33(8) of the SEBI (Listing Obligations and Disclosure Requirements) Regulations,2015, as amended, to the extent applicable,

    1. The Statement includes the results of the following entities:
  • t. Symphony Limited (Parent)
  • ii. Symphony AU Pty Limited (Subsidiary)
  • iii. Symphony Climatizadores Ltda, Brazil (Subsidiary)
  • Guangdong Symphony Keruilai Air Coolers Co. Limited (Subsidiary)
  • IMPCO S. de- R.L. De. C.V., lvlexico (Subsidiary)
  • Climate Technologies fty. Ltd., Australia (Subsidiary)
  • vii. Bonaire USA LLC, USA (Subsidiary)

Deloitte Haskins & Sells

    1. Based on our review conducted and procedures performed as stated in paragraph 3 above and based on the consideration of the review reports of other auditors referred to in paragraph 6 below, nothing has come to our attention that causes us to believe that the accompanying Statement, prepared in accordance with the recognition and measurement principles laid down in the aforesaid Indian Accounting Standard and other accounting principles generally accepted in India, has not disclosed the information required to be disclosed in terms of Regulation 33 of the SEBI (tisting Obligations and Disclosure Requirements) Regulations,2015, as amended, including the manner in which it is to be disclosed, or that it contains any material misstatement.
    1. We did not review the interim financial information / financial results of 5 subsidiaries included in the consolidated unaudited financial results, whose interim financial information / financial results reflect total assets of Rs. 433.51 crore as at September 30, 2021, total revenues of Rs. 84.54 crore and Rs. 2L2.74 crore for the quarter and six months ended September 30,2027 respectively, totai net loss after tax of Rs. 1.02 crore and Rs. 5.50 crore for the quarter and six months ended September 30, 2021 respectively, and total comprehensive loss of Rs. 1.05 crore and Rs. 5.54 crore for the quarter and six months ended September 30,2O2l respectively and net cash outflows of Rs. 1.33 crore for the six months ended September 30, 2021, as considered in the Statement. These interim financial information / financial results have been reviewed by other auditors whose reports have been furnished to us by the Management and our conclusion on the Statement, rn so far as it relates to the amounts and disclosures included in respect of these subsidianes ts based solely on the reports of the other auditors and the procedures performed by us as stated in paragraph 3 above.

Our conclusion on the Statement is not modifaed in respect of the above matter with respect to our reliance on the work done and the reports of the other auditors.

  1. The consolidated unaudited financial results includes the interim financial information/ financial results of a subsidiary which has not been reviewed/aud ited by their auditors, whose interim financial information/ financial results reflect total assets of Rs. 2.40 crore as at Septembet 30,2021, total revenues of Rs. 0.18 crore and Rs. 1.08 crore for the quarter and six months ended Septembet 30,2027 respectively, total net loss after tax of Rs. 0.32 crore and Rs. 0.05 crore for the quarter and six months ended September 30,2O2t respectively, and total comprehensive loss of Rs. 0.32 crore and Rs. 0.05 crore for the quarter and six months ended Septembet 30, 2O2l respectively and net cash inflow of Rs. 0.04 crore for the six months ended September 30, 2O2t, as considered in the Statement. According to the information and explanations given to us by the Management, these interim financial information / financial results are not material to the Group,

Our Conclusion on the Statement is not modified in respect of our reliance on the interim financial information / results certified by the l4anagement.

Place: Ahmedabad Date: October 26,2O2f For DELOITTE HASKINS & SELLS Chartered Accountants (Firm's Regastration No. 117365W)

Ji*^l**Q*'*

Kartikeya Raval Pa rtner (Membership No. 106189) (UDIN : 2 1 106189 AAAAMZ4T 7 3)

Page 2 of2

SYMPHONY LIMITED

(Let in Crores) Statement of Unaudited Consolidated Financial Results for the Quarter and Half Year ended on September 30, 2021 Quarter Ended Half Year Ended Year Ended Sr. 30-Sep-21 30-Sep-20 30-Jun-21
(Unaudited) (Unaudited) (Unaudited) Particulars 30-Sep-21 30-Sep-20 31-Mar-21 No. (Unaudited) (Unaudited) (Audited) Income $\overline{1}$ Revenue from operations 220 191 230 a. 450 345 900 Other income lb. $17$ 16 $31$ 229 199 238 Total Revenue 467 361 931 $\mathbf 2$ Expenses 65 43 43 Cost of materials consumed 108 103 238 a. 76 54 $70$ þ. Purchase of stock-in-trade 146 260 67 Changes in inventories of finished goods, work-in-10 $(5)$ Ic. $(4)$ $31$ $(1)$ progress and stock-in-trade 28 26 29 103 ld. Employee benefits expense 57 52 $\overline{a}$ $\overline{\mathbf{c}}$ Finance costs $\overline{a}$ e. 6 $11$ 6 5 6 If. Depreciation and amortisation expense 10 $12$ $21$ $21$ $\overline{2}$ 3 Įg. Advertisement and sales promotion expense 23 10 25 40 $31$ 28 Other expenses 136 lh. $71$ 60 228 189 173 Total expenses 339 417 793 40 26 10 3 Profit/(Loss) before exceptional items and tax (1-2) 50 22 138 $\overline{\phantom{a}}$ Exceptional Items (Refer note no. 4) 4 $\overline{7}$ $\overline{7}$ 40 $10$ 19 5 Profit/(Loss) before tax (3-4) 50 15 131 Tax expense (Refer note no. 5) 10 6 $14$ $(2)$ 24 30 15 6 $\overline{\mathbf{z}}$ Net Profit/(Loss) for the year/period (5-6) 36 17 107 30 16 $\epsilon$ Attributable to: Owners of the Company $36$ 18 107 $(0)$ $(1)$ $(0)$ Non Controlling Interests $(0)$ $(1)$ $\Omega$ 8 Other comprehensive income Items that will not to be reclassified to profit or loss : $(0)$ $(0)$ $(1)$ $(i)$ Re-measurement gains/(losses) on defined benefit plans $(0)$ $(1)$ $(ii)$ Income tax effect on above $(0)$ € $\mathbf{C}$ $(0)$ Items that will be reclassified to profit or loss : $(1)$ $(i)$ Net fair value gain/(loss) on debt instruments $(6)$ 5 $(1)$ 5 $(ii)$ Income tax effect on above $\sqrt{2}$ $(1)$ $\mathbf{f}$ $(0)$ $(1)$ $(1)$ $(5)$ $(2)$ Total other comprehensive income/(loss), net of tax $(0)$ $\overline{9}$ 10 Total comprehensive income for the year/period (7+8) 25 13 $17$ 35 112 Attributable to: Owners of the Company 25 14 10 35 18 112 Non Controlling Interests $(0)$ $(0)$ $(1)$ $\mathbf{r}$ $(1)$ $\mathbf{C}$ 10 Paid-up Equity Share Capital (Face Value ₹ 2/- per share) $14$ $14$ $14$ $1.$ $14$ Reserves excluding Revaluation Reserve $11$ 745 $12$ Earnings Per Share (of ₹ 2/- each)* 0.87 Basic & diluted (₹) 2.17 5.19 2.39 15.35

0 represents amount less than ₹ 50 lacs.

* EPS is not annualised for the quarter/half year ended September 30, 2021, September 30, 2020 and June 30, 2021.

NOTES:

  1. The above financial results have been reviewed by the Audit Committee in its meeting held on October 25, 2021 and approved by the Board of Directors in their meeting held on October 26, 2021.

  2. The Statutory auditors of the company have carried out limited review of the financial results for the quarter and half year ended September 30, 2021.

  3. The Board of Directors in their meeting held on October 26, 2021 declared interim dividend of 100% i.e. ₹ 2/- per equity share of ₹ 2/- each amounting to ₹ 14 crores. The record date for the payment of interim dividend is November 05, 2021.

  4. IMPCO S. de. R L. de. C. V., Mexico has provided for doubtful debts during the quarter ended September 30, 2020 of ₹7.2 Cr., estimated at 80% of the outstanding receivable from one of its top customers which has applied for bankruptcy in Mexican Court and the same has been shown as an exceptional item.

  5. During the quarter ended June 30, 2021 Symphony AU Pty. Ltd. ("Subsidiary Company") has filed its return with Australian Securities and Investments Commission (ASIC) as statutorily required by the local laws of the Subsidiary Company for the year ended March 31, 2021. The tax expenses for the quarter ended June 30, 2021 is adjusted to give effect of deferred tax asset as per the return filed with ASIC for the year ended March 31, 2021 vis-à-vis the deferred tax asset determined by the Subsidiary Company as at March 31, 2021.

  6. Operations during the half year ended September, 2021 has been higher as compared to September, 2020, however the same has been effected due to second wave of Covid-19 pandemic which was at its peak during the onset of summer in India i.e. in June quarter and lockdown in certain parts of Australia and hence the same is lower as compared to a normal period.

The Group has considered the possible effects that may result from Covid-19 in the preparation of these financial results including the recoverability of carrying amounts of financial and non-financial assets. In developing the assumptions relating to the possible future uncertainties in the economic conditions because of Covid-19, the Group has, at the date of approval of the financial results, used internal and external sources of information and expects that the carrying amount of the assets will be recovered. The impact of Covid-19 on Group's financial results may differ from that estimated as at the date of approval of the same.

  1. The Code on Wages, 2019 and Code on Social Security, 2020 (the "Codes") relating to employee compensation and post-employment benefits that received Presidential assent have not been notified. Further, the related rules for quantifying the financial impact have not been notified. The Group will assess the impact of the Codes WARRAN cules are notified and will record any related impact in the periods the Codes becomes effective, $\n N\n$

ED

AHMEDABAD

8. Segment Results

As per recognition criteria mentioned in Ind AS-108, Operating Segments, the Group has identified Air Cooling and Other Appliances Business as operating segment. However substantial portion of Corporate Funds remained invested in various financial instruments. The Group has considered Corporate Funds as a separate segment so as to provide better understanding of performance of Air Cooling and Other Appliances Business.

(₹ in Crores)
Quarter Ended Sr. Half Year Ended Year Ended
30-Sep-21 30-Sep-20 30-Jun-21 No. Particulars 30-Sep-21 30-Sep-20 31-Mar-21
(Unaudited) (Unaudited) (Unaudited) (Unaudited) (Unaudited) (Audited)
$\mathbf{1}$ Seament Revenue
222 193 231 a. Air Cooling and Other Appliances 453 348 904
7 6 b. Corporate Funds 14 13 27
229 199 238 Segment Total 467 361 931
$\overline{2}$ Segment Results (Profit before Interest and Taxes - PBIT)
35 17 a. Air Cooling and Other Appliances 40 8 116
6 b. Corporate Funds 14 13 26
c. Un-allocable
42 23 12 Segment Total 54 21 142
$\overline{2}$ Less: Finance Costs 6 11
10 Less: Taxes 14 (2) 24
30 15 Total Profit After Tax 36 17 107
3 Segment Assets
637 561 721 a. Air Cooling and Other Appliances 637 561 739
634 600 459 b. Corporate Funds 634 600 481
1,271 1,161 1,180 Segment Total 1,271 1,161 1,220
4 Segment Liabilities
503 495 404 a. Air Cooling and Other Appliances 503 495 456
b. Corporate Funds
c. Un-allocable
503 495 404 Segment Total 503 495 456
5 Capital Employed (As at year/period end)
254 197 457 a. Air Cooling and Other Appliances 254 197 423
634 600 459 b. Corporate Funds 634 600 481
888 797 916 Segment Total 888 797 904
9. Geographical Segment (₹ in Crores)
Quarter Ended Sr. Half Year Ended Year Ended
30-Sep-21 30-Sep-20 30-Jun-21 No. Particulars 30-Sep-21 30-Sep-20 31-Mar-21
(Unaudited) (Unaudited) (Unaudited) (Unaudited) (Unaudited) (Audited)
1 Segment Revenue
135 105 86 India
a.
221 139 431
85
220
86
191
144
230
Rest of the world
b.
229
450
206
345
469
900
$\overline{2}$ Revenue from operations
Segment Results (Profit before Interest and Taxes - PBIT)
40 33 India
a.
42 33 131
(10) 10 Rest of the world
$b$
12 (12) 11
$\begin{array}{c}\n2 \ 42 \ 2\n\end{array}$ 23 12 Seament Total 54 21 142
Less: Finance Costs 6 11
10 Less: Taxes 14 (2) 24
30 15 Total Profit After Tax 36 17 107

NOTE:

Secondary Segment Capital Employed :

Fixed assets used in the Group's business and liabilities contracted have not been identified with any of the reportable segments, as the fixed assets and services are used interchangeably between segments. The Group believes that it is not practical to provide secondary segment disclosures relating to Capital employed.

AHMEDABAD

As At (₹ in Crores)
As At
Sr. No. Particulars 30-09-21 31-03-21
(Unaudited) (Audited)
Α ASSETS
1 Non-current assets
(a) Property, plant and equipment 103 105
(b) Right-of-use asset 35
(c) Capital work - in - Progress
(d) Goodwill 155 161
(e) Other intangible assets 52
(f) Intangible assets under development $\Omega$
(g) Financial Assets
(i) Investments
a) Other investments 165 159
(ii) Other financial assets $\mathbf{1}$
(h) Deferred Tax Assets (Net) 8
(i) Other non-current assets 5
Total Non-current assets 524 527
$\overline{\mathbf{2}}$ Current assets
(a) Inventories 120 119
(b) Financial assets
(i) Other investments 481 325
(ii) Trade receivables 55 166
(iii) Cash and cash equivalents 16
(iv) Bank balances other than (iii) above 5
(v) Other financial assets 1
(c) Current tax assets (Net) 3
(d) Other Current Assets 66
Total Current assets 747 693
Total Assets 1,271 1,220
в EQUITY AND LIABILITIES
1 Equity
(a) Equity share capital 14
(b) Other equity 750 745
Equity attributable to the owners of the company 764 759
Non-controlling interests
Total Equity 768 764
$\overline{\mathbf{2}}$ Non-current liabilities
(a) Financial liabilities
(i) Borrowings 120 140
(ii) Lease liabilities 26
(b) Provisions 12
(c) Deferred tax liabilities (Net)
Total Non-current liabilities 165 183
3 Current liabilities
(a) Financial liabilities
(i) Borrowings 82
(ii) Lease liabilities 12
(iii) Trade payables
- Due to Micro and Small Enterprises
- Due to Others 92 134
(iv) Other financial liabilities
(b) Other current liabilities 134
(c) Provisions 9
(d) Current tax liabilities (Net) 3
Total Current liabilities 338 273
Total Liabilities 503 456
Total Fourty and Liabilities 1271 1220

11. Consolidated Statement of Cash Flows
For the Half Year Ended (₹ in Crores)
Particulars 30-Sep-21 30-Sep-20
(Unaudited) (Unaudited)
Cash flow from operating activities
Profit for the period 36 17
Adjustments For:
Income tax expenses recognised in profit or loss 14 (2)
Depreciation and amortization expenses 12 10
Finance costs recognised in profit or loss 6
Mark to Market Loss (0) (0)
Interest Income recognised in profit or loss (4) (5)
Net (gain)/loss on disposal of instruments designated at FVTOCI (0)
Net gain on disposal of instruments designated at FVTPL (1) (2)
Net gain on financial assets mandatorily measured at FVTPL (9) (6)
Adjustment on Foreign Currency Translation 7 (20)
Unrealised foreign exchange (gain)/loss $\circ$ $\mathbf 0$
Allowances for credit losses on trade receivables (0) 8
Provisions / Liabilities no longer required written back (2)
Receivables / Advances written off
Gain on disposal of property, plant and equipment
0
Operating Profit Before Working Capital Changes (0)
59
0
Movements in working capital: 4
Decrease in trade and other receivables
(Increase)/Decrease in inventories 111 59
40
(Increase)/Decrease in other assets (1)
(23)
18
(Decrease) in trade payables (43) (39)
Increase in other liabilities 70 109
Increase/(Decrease) in provisions (1)
Cash Generated from Operations 172 192
Income taxes paid (15) (13)
A. Net Cash generated by Operating Activities 157 179
CASH FLOW FROM INVESTING ACTIVITIES
Payments for property, plant and equipment, intangible assets, capital advances and creditors (9) (6)
Proceeds from disposal of property, plant and equipment 2
Interest received 3 4
Dividend received 0
Net (payments to)/proceeds from mutual funds (147) (220)
Payments to acquire financial assets (6) (40)
Proceeds on sale of financial assets 76
B. Net Cash Used in Investing Activities (156) (184)
CASH FLOW FROM FINANCING ACTIVITIES
Dividend paid on equity shares (28) (0)
Payments on lease liabilities (6) (5)
Proceeds from/ (Repayment of) borrowings 18 12
Finance Cost paid
C. Net Cash generated / (Used) in Financing Activities
(4)
(20)
(၀)
1
Net Decrease in Cash & Cash Equivalents (A+B+C) (19) (4)
Cash & Cash Equivalents at the beginning of the period 35 21
17
Cash & Cash Equivalents at the end of the period
Q
16
By Order Of The Board
For Symphony Limited
Ш
AHMEDASAD
ь
S,
Place: Ahmedabad
Achal Bakeri
Chairman & Managing Director
DIN-00397573
Date: October 26, 2021
ed Acco
World's Largest manufacture of Residential, Commercial and Industrial Air Coolers. Available in more than 60 countries.
Sympheny
Symphony Limited, Symphony House, FP-12 TP-50, Bodakdev, Off SG Highway, Ahmedabad 380059, India.
CIN: L32201GJ1988PLC010331 Web: www.symphonylimited.com Email: [email protected] Phone: +91-79-66211111 Fax: +91-79-66211139
Our Global
MOVICOL DIET30 TOUCH CLOUD SILVER/ STOTE: DIET MCOOL WINTER SUMO JUMBO WINDOW Arctic Circle Moster Cool HI COELAIRS

(A) Standalone Performance Analysis

i) Sales & Profitability (# in Crores)
Standalone Standalone
Quarter Ended Half Year Ended
$30 -$ Sep $-21$ 30-Sep-20 $30 - Jun - 21$ Particulars $30-Sep-21$ $30 - Sep - 20$ 31-Mar-21
(Unaudited) (Unaudited) (Unaudited) (Unaudited) (Unaudited) (Audited)
139 112 104 Sales 243 152 486
24% Growth % Y-O-Y 60%
8 9 Other Income 18 18 36
149 120 113 Gross Revenue 262 170 524
24% Growth % Y-O-Y 54%
67 54 49 Gross Margin(Sales - Material Cost)Value 116 72 234
44 37 9 EBITDA 53 39 152
42 35 8 PBT 50 36 147
20% Growth % Y-O-Y 38%
32 27 7 PAT 39 28 112
17% Growth % Y-O-Y 37%

Sales for the quarter ended September 2021 is higher than September 2020 quarter, however, sales in September 2021 is affected by inventory
build up in Distribution channel level due to various restrictions imposed by Ce wave of Covid-19 which struck in summer.

ii) Financial ratios
Standalone Standalone
Quarter Ended Half Year Ended Year Ended
$30 - Sep - 21$ 30-Sep-20 30-Jun-21 Particulars $30-Sep-21$ 30-Sep-20 31-Mar-21
(Unaudited) (Unaudited) (Unaudited) (Unaudited) (Unaudited) (Audited)
Profitability ratios
47.92% 48.20% 47.55% Gross margin % of Sales 47.64% 47.42% 48.14%
29% 30% 8% EBITDA % of Gross Revenue 20% 23% 29%
21% 23% 6% PAT Margin % of Gross Revenue 15% 17% 21%
Segment-wise capital employed and ROCE
Capital employed (Monthly Average)
14 (16) 150 Air Cooling and Other Appliances 82 59 50
608 564 476 Corporate Funds 542 478 505
ROCE(PBIT) % - Not Annualised
241% Infinite $0\%$ Air Cooling and Other Appliances 41% 37% 237%
1% 1% 1% Corporate Funds 3% 3% 5%
17% 19% 17% Return on Networth 17% 19% 16%
(PAT TTM/AVG Networth)
Debtors and Inventory ratios
23 Debtor Days (Debtors/TTM Sales) 61
34 Debtor Amount 81
36 21 39 Inventory Days (Inventory/TTM Sales) 36 21 37
57 29 58 Inventory Amount 57 29 49

Gross margin % for the quarter and Six months ended Sept 2021 is more or less in line with FY 20-21 despite massive increase in input cost as well as freight cost. This is on account of value engineering, cost rationalisation and price increase.

606 463 a) Treasury including Cash & Cash equivalents (excluding
Iloans/investments in subsidiaries)
638 6061 503
722 608 b) Treasury including Cash & Cash equivalents (including
(loans/investments in subsidiaries)
784 722 646
(iii) Treasury Investment:
iv) Geographical Segment-wise Revenue
Seament Revenue
135 105 86 India 221 139 431
18 Rest of the world 23 13 1 57
140 1121 104 Total 244 152 488

NY

AHMEDA&AD

VAID

٠n

mal

(B) Consolidated Performance Analysis

i) Sales & Profitability (# in Crores)
Consolidated Consolidated
Quarter Ended Particulars Half Year Ended
30-Sep-21 30-Sep-20 $30 - Jun - 21$ $30 - Sep-21$ 30-Sep-20 31-Mar-21
(Unaudited) (Unaudited) (Unaudited) (Unaudited) (Unaudited) (Audited)
220 190 229 Sales 449 344 897
16% Growth % Y-O-Y 30%
8 8 Other Income 17 16 31
229 199 238 Gross Revenue 467 361 931
15% Growth % Y-O-Y 29%
100 83 99 Gross Margin(Sales - Material Cost)Value 199 143 400
48 35 18 EBITDA (Excluding Exceptional Items) 66 38 170
40 26 10 PBT (Excluding Exceptional Items) 50 22 138
52% Growth % Y-O-Y 132%
Exceptional items 7
40 19 10 PBT 50 15 131
110% Growth % Y-O-Y 247%
30 15 6 PAT 36 17 107
94% Growth % Y-O-Y 112%

ii) Financial ratios

Quarter Ended Consolidated
Month Ended Particulars Half Year Ended Year Ended
$30 - Sep-21$ 30-Sep-20 30-Jun-21 $30-Sep-21$ $30-Sep-20$ 31-Mar-21
(Unaudited) (Unaudited) (Unaudited) (Unaudited) (Unaudited) (Audited)
Profitability ratios
45.44% 43.83% 43.48% Gross margin % of Sales 44.37% 41.63% 44.57%
21% 14% 8% EBITDA % of Gross Revenue 14% 9% 18%
13% 8% 3% PAT Margin % of Gross Revenue 8% 5% 12%
Segment-wise capital employed and ROCE
Capital employed (Monthly Average)
290 195 437 Air Cooling and Other Appliances 363 257 282
608 564 476 Corporate Funds 542 478 505
ROCE(PBIT) - Not Annualised
12% 9% $1\%$ Air Cooling and Other Appliances 11% 3% 41%
1% 1% 1% Corporate Funds 3% 3% 5%
18% 15% 16% Return on Networth
(PAT TTM/AVG Networth)
18% 15% 15%
Debtors and Inventory ratios
20 22 40 Debtor Days (Debtors/TTM Sales) 20 22 68
55 53 106 Debtor Amount 55 53 166
44 32 47 Inventory Days (Inventory/TTM Sales) 44 32 48
120 78 126 Inventory Amount 120 78 118
iii) Treasury Investment
6251
6641
492 Treasury including Cash & Cash equivalents 664 625 519
iv) Geographical Segment-wise Revenue
Segment Revenue
135 105 86 India 221 139 431
85 86 144 Rest of the world 229 206 469
220 191 230 Total 450 345 900

The Company declared interim dividend of 100% i.e. ₹ 2/- per equity share of ₹ 2/- each amounting to ₹ 14 crores.

Sympheny Morid's Largest manufacture of Residential, Commercial and Industrial Air Coolers. Available in more than 60 countries.
Symphony Limited, Symphony House, FP-12 TP-50, Bodakdev, Off SG Highway, Ahmedabad 380059, India.
CIN:

CONGRESSI MOVIGA DIETSP TSUCH CLOUD SILVER / STOOM DIET HOOD WINTER SUNG JUMBO WINDOW ARE CIRCO MOVE COOL HI CONGLAIRE

Le NY l A AHMEDABAD