Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

Symphony Limited Interim / Quarterly Report 2021

Jan 22, 2021

60717_rns_2021-01-22_252d38d8-832b-48a1-ac87-2966a2223138.pdf

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

January 22, 2021

To, BSE Limited Security Code - 517385

National Stock Exchange of India Limited Symbol – SYMPHONY

Sub: Outcome of Board Meeting

Dear Sir,

We are pleased to inform you that the Board of Directors has considered and approved the following in their meeting held today:

    1. Unaudited Consolidated and Standalone Financial Results along with Limited Review Reports issued by the Statutory Auditors for the third quarter / nine months ended on December 31, 2020. Copies of Unaudited Financial Results, Limited Review Reports and Data sheet showing performance analysis of Unaudited financial results are attached herewith.
    1. Declared Interim Dividend of ₹ 1/- (50%) per equity share having face value of ₹ 2/- each for the financial year 2020-21.

This is in due compliance of Regulations 30, 33 and other applicable Regulations of the Securities and Exchange Board of India (Listing Obligations and Disclosure Requirements) Regulations, 2015 and any other applicable provisions, if any.

The meeting was commenced at 11:25 hours (IST) and concluded at 13:55 hours (IST).

Kindly take note of the same and oblige.

Yours Truly, For Symphony Limited

MAYUR C BARVADIYA Digitally signed by MAYUR C BARVADIYA DN: cn=MAYUR C BARVADIYA c=IN o=Personal Reason: I am the author of this document Location: Date: 2021-01-22 14:04+05:30

Mayur Barvadiya Company Secretary

Enc.: As Above

Email: [email protected]

Deloitte Haskins & Sells

Chartered Accountahts 19'" Floor, shapath -v S G Highway Ahmedabad - 380 015 Gujarat,lndia

Tel: +91 79 6682 7300 Fax: +91 79 66827400

INDEPENDENT AUDITOR'S REVIEW REPORT ON REVIEW OF INTERIM STANDALONE FINANCIAL RESULTS

TO THE BOARD OF DIRECTORS OF SYMPHONY LIMITED

    1. We have reviewed the accompanying Statement of Standalone Unaudited Financial Results of SY}IPHONY LIMITED ("the Company") for the quarter and nine months ended December 3L,2O2O ("the Statement"), being submitted by the Company pursuant to the requirement of Regulation 33 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015, as amended.
    1. This Statement, which is the responsibility of the Company's Management and approved by the Company's Board of Directors, has been prepared in accordance with the recognition and measurement principles laid down in the Indian Accounting Standard 34 "Interim Financial Reporting" ("Ind AS 34"), prescribed under Section 133 of the Companies Act, 2013 read with relevant rules issued thereunder and other accounting principles generally accepted in India. Our responsibility is to express a conclusion on the Statement based on our review.
    1. We conducted our review of the Statement in accordance with the Standard on Review Engagements (SRE) 2410 'Review of Interim Financial Information Performed by the Independent Auditor of the Entity', issued by the Institute of chartered Accountants of India (ICAI). A review of interim financial information consists of making inquiries, primarily of the Company's personnel responsible for financial and accounting matters and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with Standards on Auditing specified under section 143(10) of the Companies Act, 2013 and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.
    1. Based on our review conducted as stated in paragraph 3 above nothing has come to our attention that causes us to believe that the accompanying statement, prepared in accordance with the recognition and measurement principles laid down in the aforesaid Indian Accounting Standard and other accounting principles generally accepted in India, has not disclosed the information required to be disclosed in terms of Regulation 33 of the sEBI (Listing obligations and Disclosure Requirements) Regulations,2015, as amended, including the manner in which it is to be disclosed, or that it contains any material misstatement.

FoT DELOITTE HASKINS & SELLS Chartered Accountants ( Firm's Reqistration No. 117365W)

(**,n n9*rl

Kartikeya Raval ( Pa rtner) (Membership No. 106189) (UDIN: 21106189AA AAZT342)

Place: Ahmedabad Date: January 22, zO21

Page I oi I

AHMEDAEAD

WORLD LEADER IN AIR COOLING

DE

SYMPHONY LIMITED

(₹ in Crores)

Statement of Unaudited Standalone Financial Results for the Quarter and Nine Months ended December 31, 2020
Quarter Ended Sr. Nine Months Ended Year Ended
31-Dec-20 31-Dec-19 30-Sep-20 No. Particulars 31-Dec-20 31-Dec-19 31-Mar-20
(Unaudited (Unaudited) (Unaudited (Unaudited) (Unaudited) (Audited)
1 Income
124 207 112 Revenue from operations
a.
276 562 716
10 11 8 Other income
b.
28 33 47
134 218 120 Total Revenue 304 595 763
(0) 15 $\overline{2}$ Expenses
Cost of materials consumed
70 84 53 a.
Purchase of stock-in-trade
b.
136 22
261
31
330
(7) Changes in inventories of finished goods, work-in-
C.
(5)
progress and stock-in-trade
13 14 13 Employee benefits expense
ld.
39 42 55
$\mathbf{0}$ Finance costs
e.
$\Omega$
Depreciation and amortisation expense 6
Advertisement and sales promotion expense
g
32 39
12
90
18 11 Other expenses
h.
30 48 65
44 141
77
85
35
Total expenses 224 414 521
3
4
Profit/(Loss) before exceptional items and tax (1-2)
Exceptional Items (Refer note no. 5)
80 181 242
44 77 35 5 Profit/(Loss) before tax (3-4) 80 181 240
19 $\mathbf{8}$ 6 Tax expense 17 40 54
35 58 27 7 Net Profit/(Loss) for the year/period (5-6) 63 141 186
8 Other comprehensive income
Items that will not to be reclassified to profit or loss :
(0) (0) (0) Re-measurement gains/(losses) on defined benefit plans
(i)
(0)
$\Omega$ Income tax effect on above
(ii)
(0) (0)
Items that will be reclassified to profit or loss :
6 (1) (i)
Net fair value gain/(loss) on debt instruments
(1)
(1) (0) $\Omega$ (ii)
Income tax effect on above
(1) (0)
(1) Total other comprehensive income/(loss), net of tax 6 (1)
40 60 26 9 Total comprehensive income for the year/period (7+8) 69 140 186
14 14 14 10 Paid-up Equity Share Capital (Face Value ₹ 2/- per share) 14 14 14
11 Reserves excluding Revaluation Reserve 635
12 Earnings Per Share (of ₹ 2/- each )*
4.92 8.31 3.83 Basic & diluted $(\overline{\tau})$ 8.97 20.09 26.57

0 represents amount less than $\leq 50$ lacs.

EMFOABAD

* EPS is not annualised for the quarter/nine months ended December 31, 2020, December 31, 2019 and September 30, 2020. NOTES:

  1. The above financial results have been reviewed by the Audit Committee and approved by the Board of Directors at their respective meetings held on January 22, 2021.

  2. The Statutory auditors of the company have carried out limited review of the financial results for the quarter and nine months ended December 31, 2020.

  3. The Board of Directors in their meeting held on January 22, 2021 declared interim dividend of 50% i.e. ₹ 1/- per equity share of ₹ 2/- each amounting to ₹7 crores. The record date for the payment of interim dividend is February 02, 2021.

  4. The worldwide outbreak of Covid19 has affected the sales of the company severely since it hit during peak summer months in India and most other countries to which the company exports. Despite strong summer temperatures generating high demand for the company's products and despite adequate availability of products with the channel, the lockdown prevented sales from taking place. Due to this unsold channel inventory which will only get liquidated in the next summer, purchases by the channel from the company during the year so far has been affected. The management expects to recover full amount of the carrying value of receivables, inventories, assets and investments.

  5. The Company has provided an amount of ₹1.55 crores towards diminution (impairment) in carrying cost of the equity investment (for 100% equity stake acquired during the year 2015-16) in wholly owned subsidiary namely, Guangdong Symphony Keruilai Air Coolers Co. Limited, China and the same is shown as an exceptional item for the quarter and year ended March 31, 2020.

  6. The Code on Wages, 2019 and Code on Social Security, 2020 (the "Codes") relating to employee compensation and post-employment benefits that received Presidential assent have not been notified. Further, the related rules for quantifying the financial impact have not been notified. The Company will assess the impact of the Codes when the rules are notified and will record any related impact in the periods the Codes becomes ONY TIRRUXA Ω

HMEDABAD

7. Segment Results

As per recognition criteria mentioned in Ind AS-108, Operating Segments, the Company has identified Air Cooling and Other Appliances Business as operating segment. However substantial portion of Corporate Funds remained invested in various financial instruments. The Company has considered Corporate Funds as a separate segment so as to provide better understanding of performance of Air Cooling and Other Appliances Business.

(₹ in Crores)
Quarter Ended Sr. Nine Months Ended Year Ended
31-Dec-20 31-Dec-19 30-Sep-20 No. Particulars 31-Dec-20 31-Dec-19 31-Mar-20
(Unaudited (Unaudited) (Unaudited (Unaudited) (Unaudited) (Audited)
1 Segment Revenue
124 207 116 a. Air Cooling and Other Appliances 280 563 719
9 11 6 b. Corporate Funds 22 32 43
0 (2) c. Un-allocable $\overline{2}$
134 218 120 Segment Total 304 595 763
2 Segment Results (Profit before Interest and Taxes - PBIT)
34 66 31 a. Air Cooling and Other Appliances 56 150 201
9 11 6 b. Corporate Funds 22 31 40
0 (2) c. Un-allocable $\overline{c}$ (1)
44 77 35 Segment Total 80 181 240
$\circ$ $\Omega$ $\mathbf 0$ Less: Finance Costs $\theta$ O 0
9 19 8 Less: Taxes 17 40 54
35 58 27 Total Profit After Tax 63 141 186
3 Segment Assets
182 160 161 a. Air Cooling and Other Appliances 182 160 221
537 645 600 b. Corporate Funds 537 645 406
143 110 116 c. Un-allocable 143 110 119
862 915 877 Segment Total 862 915 746
4 Segment Liabilities
142 144 198 a. Air Cooling and Other Appliances 142 144 97
b. Corporate Funds
c. Un-allocable
142 144 198 Segment Total 142 144 97
5 Capital Employed (As at year/period end)
40 16 (37) a. Air Cooling and Other Appliances 40 16 124
537 645 600 b. Corporate Funds 537 645 406
577 661 563 Segment Total 577 661 530
8. Geographical Segment (₹ in Crores)
Quarter Ended Sr. Nine Months Ended Year Ended
31-Dec-20 31-Dec-19 30-Sep-20 No. Particulars 31-Dec-20 31-Dec-19 31-Mar-20
(Unaudited (Unaudited) (Unaudited (Unaudited) (Unaudited) (Audited)
1 Segment Revenue
118 178 105 India
a.
257 515 651
29 Rest of the world
b.
19 47 65
124 207 112 Revenue from operations 276 562 716
43 66 33 2 Segment Results (Profit before Interest and Taxes - PBIT)
India
a.
76 165 217
11 $\overline{2}$ Rest of the world
b
4 16 23
44 77 35 Segment Total 80 181 240
$\mathbf 0$ 0 Less: Finance Costs $\theta$ $\Omega$ 0
19 8 Less: Taxes 17 40 54
35
MOTE-
58 27 Total Profit After Tax 63 141 186

Secondary Segment Capital Employed :

Fixed assets used in the Company's business and liabilities contracted have not been identified with any of the reportable segments, as the fixed assets and services are used interchangeably between segments. The Company believes that it is not practical to provide secondary segment disclosures relating to Capital employed.

Place: Ahmedabad
Date: January 22, 2021
By Order Of The Board
For Symphony Limited
Achal Bakerill
Chairman & Managing Director
DIN-00397573
World's Largest manufacture of Residential, Commercial and Industrial Air Coolers. Available in more than 60 countries.
Symphony Limited, Symphony House, FP-12 TP-50, Bodskdev, Off 5G Highway, Ahmedabad 380059, India
MOVIES ELETT TEUCH CLOUD STATE STATE DIET HOOGL WINNER SUMPLY JUMMIC WINDOW Acts Circle Annual Cast
CIN: L322010.11988PLC010331 Web: www.symphonylimited.com Email: [email protected] Phone: +91-79-66211111 Fax: +91-79-66211139

Deloitte Haskins & Sells

Chartered fucountant5 196Floor, Shapath -v S G Hithway Ahmedabad - 380 015 Gujaral lndia

Tel:+91 79 6682 7300 Fax]+9179 66827400

INDEPENDENT AUDITOR,'S REVIEW REPORT ON R,EVIEW OF INTER,IM CONSOLIDATED FINANCIAL RESULTS

TO THE BOARD OF DIRECTORS OF

SYMPHONY LIMITED

    1. We have reviewed the accompanying Statement of Consolidated Unaudited Financial Results of SYMPHONY LIMITED ("the Parent") and its subsidiaries (the Parent and its subsidiaries together referred to as "the Group"), for the quarter and nine months ended December 3l,2O2O ("the Statement") being submitted by the Parent pursuant to the requirement of Regulation 33 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015, as amended.
    1. This Statement, which is the responsibility of the Parent's l'4anagement and approved by the Parent's Board of Directors. has been prepared in accordance with the recognition and measurement principles laid down in the Indian Accounting Standard 34 "Interim Financial Reporting" ("Ind AS 34"), prescribed under Section 133 of the Companies Act, 2013 read with relevant rules issued thereunder and other accounting principles generally accepted in India. Our responsibility is to express a conclusion on the Statement based on our review.
    1. We conducted our review of the Statement in accordance with the Standard on Review Engagements (SRE) 2410 "Review of Interim Financial Information Performed by the Independent Auditor of the Entity", issued by the Institute of Chartered Accountants of India (ICAI). A review of interim financial information consists of making inquiries, primarily of Parent's personnel responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with Standards on Auditing specified under Section 143(10) of the Companies Act, 2013 and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

We also performed procedures in accordance with the circular issued by the SEBI under Regulation 33(8) of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015, as amended, to the extent applicable.

  • 4, The Statement includes the results of the following entities;
  • t. Symphony Limited (Parent)
  • ii. Symphony AU fty Limited (Subsidiary)
  • iii. Symphony Climatizadores Ltda, Brazil (Subsidiary)
  • iv. Guangdong Symphony Keruilai Air Coolers Co. Limited (Subsidiary)
  • IMPCO S. de. R.L. De. C.V., I\4exico (Subsidiary)
  • Climate Technologies Pty. Ltd., Australia (Subsidiary)
  • vii. Bonaire USA LLC, USA (Subsidiary)

Deloitte Haskins & Sells

    1. Based on our review conducted and procedures performed as stated in paragraph 3 above and based on the consideration of the review reports of other auditors referred to in paragraph 6 below, nothing has come to our attention that causes us to believe that the accompanying Statement, prepared in accordance with the recognition and measurement principles laid down in the aforesaid Indian Accounting Standard and other accounting principles generally accepted in India, has not disclosed the information required to be disclosed in terms of Regulation 33 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015, as amended, including the manner in which it is to be disclosed, or that it contains any material misstatement.
    1. We did not review the interim financial information / financial results of 5 subsidiaries included in the consolidated unaudited financial results, whose interim financial information / financial results reflect total revenues of Rs. 96.39 Cr. and Rs. 294.45 Cr. for the quarter and nine months ended December 3L,2O2O respectively, total net loss after tax of Rs. 6.58 Cr. and Rs, 21.83 Cr. for the quarter and nine months ended December 3l,2O2Q respectively, and total comprehensive loss of Rs. 6.76 Cr. and Rs. 22.07 Cr for the quarter and nine months ended December 3l,2o2o respectively, as considered in the Statement. These interim financial information / financial results have been reviewed by other auditors whose reports have been furnished to us by the Management and our conclusion on the Statement, in so far as it relates to the amounts and disclosures included in respect of these subsidiaries is based solely on the reports of the other auditors and the procedures performed by us as stated in paragraph 3 above.

Our conclusion on the Statement is not modified in respect of the above matter with respect to our reliance on the work done and the reports of the other auditors.

  1. The consolidated unaudited financial results includes the interim financial information/ financial results of a subsidiary which has not been reviewed/audited by their auditors, whose interim financial information/ financial results reflect total revenue of Rs. 0.57 Cr. and Rs. 0.87 Cr. for the quarter and nine months ended December 3l,2O2O respectively, total proflt after tax of Rs. 0.20 Cr. and Rs. 0.01 Cr. for the quarter and ntne months ended December 3L,2O2O respectively, and Total comprehensive income of Rs. 0.20 Cr. and Rs. 0.01 Cr. for the quarter and nine months ended December 3l,2O2o respectively, as considered in the Statement. According to the information and explanations given to us by the lvlanagement, these interim financial information / financial results are not material to the Group.

Our Conclusion on the Statement is not modified in respect of our reliance on the interim financial information / results certified by the I4anagement.

FOT DELOITTE HASKINS & SELLS Chartered Accou nta nts (Frrm's Registration No. 117365W)

ilo*hh"- k'^[

KarUkeya Raval Pa rtner (Membership No. 106189) (UDIN: 21 106189AAAABA1382)

Place: Ahmedabad Date: January 22, 2O2l

SYMPHONY LIMITED

Statement of Unaudited Consolidated Financial Results for the Quarter and Nine Months ended December 31, 2020 $[$ $\langle$ in Crores)
Quarter Ended Nine Months Ended Year Ended
31-Dec-20 31-Dec-19 30-Sep-20 Sr.
No.
Particulars 31-Dec-20 31-Dec-19 31-Mar-20
(Unaudited) (Unaudited) (Unaudited) (Unaudited) (Unaudited) (Audited)
1 Income
216 290 191 Revenue from operations
a.
561 854 1,103
9 10
300
199 Other income
b.
25 33 54
225 $\overline{\mathbf{z}}$ Total Revenue
Expenses
586 887 1,157
65 94 43 Cost of materials consumed
la.
168 191 262
69 65 54 Purchase of stock-in-trade
b.
136 255 328
(14) (8) 10 Changes in inventories of finished goods, work-in-progress
C.
and stock-in-trade
17 (7)
27 27 26 Employee benefits expense
ld.
79 84 113
2 Finance costs
e.
8 8 11
6 5 Depreciation and amortisation expense 16 15 21
1 3 Advertisement and sales promotion expense
g.
11 37 45
35 40 28 Other expenses
h.
95 111 150
191 227 173 Total expenses 530 708 923
34 73 26 3 Profit/(Loss) before exceptional items and tax (1-2) 56 179 234
73 $\overline{7}$
19
4 Exceptional Items (Refer note no. 4)
34
$\overline{7}$
22 4 5
6
Profit/(Loss) before tax (3-4)
Tax expense
49 179
37
230
48
51 7 5 182
27
27
51 15
16
Net Profit for the period/year (5-6)
Attributable to: Owners of the Company
44
45
142
142
182
$\overline{0}$ (1) Non Controlling Interests (1)
8 Other comprehensive income
Items that will not to be reclassified to profit or loss :
(1) Re-measurement gains/(losses) on defined benefit plans
(i)
(0)
(0) (0) (1)
n $\Omega$ Income tax effect on above
(ii)
$\Omega$
Items that will be reclassified to profit or loss :
6 (1) Net fair value gain/(loss) on debt instruments
(i)
(1)
(1) (0) $\Omega$ Income tax effect on above
(ii)
(1) $\Omega$ (0)
6 $\overline{2}$ (2) Total other comprehensive income/(loss), net of tax 6 (1) (1)
33 53 13 9 Total comprehensive income for the year/period (7+8) 50 141 181
33 53 14 Attributable to: Owners of the Company 51 141 181
$\mathbf 0$ $\Omega$ (1) Non Controlling Interests (1) $\Omega$
14 14 14 10 Paid-up Equity Share Capital (Face Value ₹ 2/- per share) 14 14 14
11 Reserves excluding Revaluation Reserve 625
12 Earnings Per Share (of ₹ 2/- each )*
3.91 7.34 2.17 Basic & diluted (₹) 6.30 20.33 25.98

0 represents amount less than ₹ 50 lacs.

* EPS is not annualised for the quarter/nine months ended December 31, 2020, December 31, 2019 and September 30, 2020. NOTES:

  1. The above financial results have been reviewed by the Audit Committee and approved by the Board of Directors at their meeting held on January 22, 2021.

  2. The Statutory auditors of the company have carried out limited review of the financial results for the quarter and nine months ended December 31, 2020.

  3. The Board of Directors in their meeting held on January 22, 2021 declared interim dividend of 50% i.e. ₹ 1/- per equity share of ₹ 2/- each amounting to ₹ 7 crores. The record date for the payment of interim dividend is February 02, 2021.

  4. (a) IMPCO S. de. R L. de. C. V., Mexico has provided for doubtful debts during the quarter ended September 30, 2020 of ₹ 7.2 Cr., estimated at 80% of the outstanding receivable from one of its top customers which has applied for bankruptcy in Mexican Court and the same has been shown as an exceptional item.

(b) The Group has assessed the recoverable amount of Goodwill of ₹ 4 crores of wholly owned subsidiary namely Guangdong Symphony Keruilai Air Coolers Co. Limited, China which represent a single cash-generating unit (CGU), as at March 31, 2020, due to change in market conditions especially in China, and considering the financial position of the subsidiary. This has resulted in impairment charges of ₹ 4 crores being recognised as an exceptional charge for the quarter and year ended March 31, 2020.

  1. The worldwide outbreak of Covid19 has affected the sales of the Group severely since it hit during peak season locally and most other countries to which it exports. Despite strong summer temperatures generating high demand for the company's products and despite adequate availability of products with the channel, the lockdown prevented sales from taking place. Due to this unsold channel inventory which will only get liquidated in the next summer, purchases by the channel from the company during the year so far has been affected. The management expects to recover full amount of the carrying value of receivables, inventories, assets and investments.

  2. The Code on Wages, 2019 and Code on Social Security, 2020 (the "Codes") relating to employee compensation and post-employment benefits that eceived Presidential assent have not been notified. Further, the related rules for quantifying the financial impact have not been notified. The Group will assess the impact of the Codes when the rules are notified and will record any related impact in the periods the Codes becomes effective.

MEDARAO

  1. Segment Results

As per recognition criteria mentioned in Ind AS-108, Operating Segments, the Group has identified Air Cooling and Other Appliances Business as operating segment. However substantial portion of Corporate Funds remained invested in various financial instruments. The Group has considered Corporate Funds as a separate segment so as to provide better understanding of performance of Air Cooling and Other Appliances Business.

(そ in Crores)
Quarter Ended Nine Months Ended Year Ended
31-Dec-20 31-Dec-19 30-Sep-20 Sr.
No.
Particulars 31-Dec-20 31-Dec-19 31-Mar-20
(Unaudited) (Unaudited) (Unaudited) (Unaudited) (Unaudited) (Audited)
1 Segment Revenue
216 289 193 a. Air Cooling and Other Appliances 564 855 1,114
9 11 6 b. Corporate Funds 22 32 43
225 300 199 Segment Total 586 887 1,157
$\overline{2}$ Segment Results (Profit/(Loss) before Interest and Taxes - PBIT)
27 64 17 a. Air Cooling and Other Appliances 35 156 205
9 11 6 b. Corporate Funds 22 31 40
c. Un-allocable (4)
36 75 23 Segment Total 57 187 241
$\overline{c}$ $\overline{2}$ Less: Finance Costs 8 8 11
$\overline{7}$ 22 Less: Taxes 5 5 37 48
27 51 15 Total Profit After Tax 44 142 182
3 Segment Assets
635 619 561 a. Air Cooling and Other Appliances 635 619 658
537 645 600 b. Corporate Funds 537 645 406
1,172 1,264 1,161 Segment Total 1,172 1,264 1,064
4 Segment Liabilities
463 483 495 a. Air Cooling and Other Appliances 463 483 421
b. Corporate Funds
463 483 495 Segment Total 463 483 421
5 Capital Employed (As at year/period end)*
312 220 197 a. Air Cooling and Other Appliances 312 220 309
537 645 600 b. Corporate Funds 537 645 406
849 865
8. Geographical Segment
797 Segment Total 849 865 715
Quarter Ended Nine Months Ended (₹ in Crores)
Year Ended
31-Dec-20 31-Dec-19 30-Sep-20 Sr. Particulars 31-Dec-20 31-Dec-19 31-Mar-20
(Unaudited) (Unaudited) (Unaudited) No. (Unaudited) (Unaudited) (Audited)
Segment Revenue
118 178 105 India
a.
257 515 651
98 112 86 Rest of the world
b.
304 339 452
216 290 191 Revenue from operations 561 854 1,103
$\overline{2}$ Segment Results (Profit/(Loss) before Interest and Taxes - PBIT)
43 66 33 India
a.
76 165 217
(7) 9 (10) Rest of the world
b.
(19) 22 24
36 75 23 Segment Total 57 187 241
$\frac{2}{7}$ $\overline{2}$ Less: Finance Costs 8 8 11
$\overline{22}$ Less: Taxes 37 48
27 51 15 Total Profit After Tax 44 142 182

NOTE:

Secondary Segment Capital Employed:

Fixed assets used in the Group's business and liabilities contracted have not been identified with any of the reportable segments, as the fixed assets and services are used interchangeably between segments. The Group belie Capital employed.

By Order Of The Board HASKINS For Symphony Limited EMERIBAD Achal Bakeri Place: Ahmedabad Chairman & Managing Director Date: January 22, 2021 DIN-00397573 Sympheny World's Largest manufacture of Residential, Commercial and Industrial Air Coolers, Available in more than 60 countries
Symphony Limited, Symphony House, 79-12 79-50, Bodskdev, OR SG Highway, Ahmedabad 380059, Incha Symphony Limited, Sympl CIN: L32201GJ1988PLC0103311 Web: www.symphonylimited.com | Email: [email protected] (Phone: +91-79-66211111 | Fax: +91-79-66211139 GOOD A BY THUCH CLOUD STATE TWO TO BET HOOL winter SUND JUMBO WINDS ASSCCION MISSICAL TELL AND WHOMAINS

Standalone Standalone
Sales & Profitability
Quarter Ended
$31 - Dec - 19$
(Unaudited)
123
206
124
207
$-40*$
10
11
218
134
$-39%$
101
60
Particulars Nine Months Ended
$31 - Dec - 20$ $30 -$ Sep $-20$ $31 - Dec - 20$ $31 - Dec - 19$ $31-Mar-20$
(Unaudited) (Unaudited) (Unaudited) (Unaudited) (Audited)
112 Sales 275 560 714
Other Operating income $\mathbf{2}$
112 Revenue from operations 276 562 716
$-438$ Growth & Y-O-Y $-51%$
Other Income 28 33 47
120 Gross Revenue 304 595 763
$-428$ Growth & Y-O-Y $-49%$
54 Gross Margin (Sales - Material Cost) Value 132 272 358
45 78 37 EBITDA (Excluding Exceptional Items) 84 186 248
44 77 35 PBT (Excluding Exceptional Items) 80 181 242
$-438$ $-50$ 8 Growth & Y-O-Y $-568$
-Exceptional Items
44 35 PBT 80 181 240
$-438$ $-50$ 8 Growth % Y-O-Y $-56%$
35 58 $27$ PAT 63 141 186
$-40*$ $-528$ Growth & Y-O-Y $-55%$

Revenue from operations during quarter/nine months ended December, 2020 is down by 40% and 51% respectively vis a vis
December, 2019 on account of Covid19. It disrupted the business in summer, the main season of aircoole spill over impact.

$\overline{\Omega}N$ AHMEDA&AD $\omega$

ii) Financial ratios (4 in Cross)
Standalone Standalone
Ouarter Ended Particulars Nine Months Ended Year Ended
$31 - Dec - 20$ $31 - Dec-19$ $30-Sep-20$ $31 - Dec - 20$ $31 - Dec-19$ $31-Mar-20$
(Unaudited) (Unaudited) (Unaudited) (Unaudited) (Unaudited) (Audited)
Profitability ratios
49.15% 48.87% 48.27% Gross margin % of Sales 48.12% 48.52% 50.168
34% 36% 30% EBITDA & of Gross Revenue 288 318 328
268 278 238 PAT Margin & of Gross Revenue 218 248 248
Segment-wise capital employed and ROCE
Capital employed (Monthly Average)
(3) (56) (16) Air Cooling and Other Appliances 39 (43) (16)
557 701 564 Corporate Funds 504 661 628
ROCE (PBIT) & - Not Annualised
Infinite Infinite Infinite Air Cooling and Other Appliances 145% Infinite Infinite
28 28 18 Corporate Funds 48 58 68
158 228 198 Return on Networth
(PAT TTM/AVG Networth)
15% 228 28%
11 Debtors and Inventory ratios
5 Debtor Days (Debtors/TTM Sales)
11 31
31 17 21 Inventory Days (Inventory/TTM Sales) 31 21

The Gross margin & of December 2020 quarter has been maintained @ 49% in line with December 2019 and improved by 1%
compared to immediate preceding quarter i.e. September 2020 despite input cost increase and Covid19 chal

iii) Treasury Investment:
556 647 606 a) Treasury including Cash & Cash equivalents
(excluding investments in subsidiaries)
556 64 408
653 746 704b) Treasury including Cash & Cash equivalents
(including investments in subsidiaries)
653 746 506
iv) Geographical Segment-wise Revenue
Segment Revenue
118 178 105 India 257 515 651
29 Rest of the world 65
124 207 1121 Total 276 562

ı

NY ≻ّ AHMEDABA ś

(B) Consolidated Performance Analysis

I.

i) Sales & Profitability (7 in Cross)
Consolidated Consolidated
Quarter Ended Particulars Nine Months Ended Year Ended
$31 - Dec - 20$ $31 - Dec-19$ $30 - Sep-20$ $31 - Dec - 20$ $31 - Dec-19$ $31 - Max - 20$
(Unaudited) (Unaudited) (Unaudited) (Unaudited) (Unaudited) (Audited)
216 289 $190$ Sales 560 852 1,100
1 Other Operating income
216 290 191 Revenue from operations 561 854 1,103
$-25%$ $-30$ $\frac{1}{2}$ Growth & Y-O-Y $-34%$
10 Other Income 25 33 54
225 3.0.0 199 Gross Revenue 586 887 1,157
$-25%$ $-30$ 8 Growth % Y-O-Y $-34%$
96 138 83 Gross Margin (Sales - Material Cost) Value 239 399 517
42 78 35 EBITDA (Excluding Exceptional Items) 80 202 266
34 73 26 PBT (Excluding Exceptional Items) 56 179 234
$-53%$ $-60*$ Growth & Y-O-Y $-69%$
Exceptional Items
34 73 19 PBT 49 179 230
$-53%$ $-71$ $\frac{1}{6}$ Growth % Y-O-Y $-73%$
27 51 $15$ PAT 44 142 182
$-478$ $-74%$ Growth % Y-O-Y $-69%$

Sales in Impco, Mexico and GSK, China is impacted during nine months ended December, 2020 due to Covid19.
Substrated December, 2020 (Contribution Margin in IMPCO, Mexico and GSK, China have improved during nine months ende due to various initiatives.

As reported in September, 2020 quarter Impco-Mexico has provided for doubtful debts of ₹ 7.2 Cr., estimated at 80% of the outstanding receivable from one of its top customers which has applied for bankruptcy in Mexican Court and the same has been shown as exceptional item.

Profitability of Climate Technologies, Australia (consolidated) is impacted on account of higher input costs, local
purchases instead of imports, increased freight (mainly use of air-freight), and increased labour costs.

ii) Financial ratios (7 in Cross)
Consolidated Consolidated
Ouarter Ended Particulars Year Ended
Nine Months Ended
$31 - Dec - 20$ $31 - Dec - 19$ $30-Sep-20$ $31 - Dec - 20$ $31 - Dec-19$ $31-Mar-20$
(Unaudited) (Unaudited) (Unaudited) (Unaudited) (Unaudited) (Audited)
Profitability ratios
44.248 47.698 43.85% Gross margin % of Sales 42.72% 46.79% 46.988
198 268 14% EBITDA & of Gross Revenue 12% 23% 23%
128 17% 8% PAT Margin & of Gross Revenue 88 168 168
Segment-wise capital employed and ROCE
Capital employed (Monthly Average)
257 168 195 Air Cooling and Other Appliances 257 174 197
557 701 564 Corporate Funds 504 661 628
ROCE (PBIT) - Not Annualised
$11*$ 38% 98 Air Cooling and Other Appliances 14% 90 8 104%
28 28 18 Corporate Funds 48 58 68
118 20% 15% Return on Networth
(PAT TTM/AVG Networth)
11% 208 288
33 27 Debtors and Inventory ratios
22 Debtor Days (Debtors/TTM Sales)
33 27 40
35 32 Inventory Days (Inventory/TTM Sales) 45 35 39
iii) Treasury Investment
574 625 Treasury including Cash & Cash equivalents 331
iv) Geographical Segment-wise Revenue
Segment Revenue
Indi つちし $F_1$ $7$ 651

The Company declared interim dividend of 50% i.e. $\bar{\tau}$ 1/- per equity share of $\bar{\tau}$ 2/- each amounting to $\bar{\tau}$ 7 crores. $\triangleright$ Outlook:

Rest of the world

Total

112

290

86

191

98

216

  • The consolidated and standalone sales and profitability will have degrowth in FY 2020-21 over FY 2019-20 on account of Covid19 pandemic. u.

We are reasonably confident to maintain operating profit margin & in FY 2020-21 for year as a whole in line with FY 2019-20 despite increase in input costs and Covid19 challenges.

Symphemy World's Largest manufacture of Residential, Commercial and Industrial Air Coolers, Available in more than 60 countries.
Symphony Limited, Symphony House. PP-12-79-50. Bodishme: Cit 5G Highway. Ahmedebed 380059. Inox.
CIN: ENTIMENT WAS SURVEY TO BE AND STATE OF THE MOOR WINTER SURVEY WHOOR AND CASE AND CASE TO A AN INCH.

HONY VA AHMEDABAD

304

561

339

854

452

1,103