AI assistant
Symphony Limited — Interim / Quarterly Report 2020
Feb 7, 2020
60717_rns_2020-02-07_dd0e36ea-410a-45a2-8dc5-c7fe41c934c5.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer

Sub.: Outcome of Board Meeting
-
- Unaudited Consolidated and Standalone Financial Results along with Limited Review Reports issued by the Statutory Auditors for the third quarter / nine months ended on December 31, 2019. Copies of Unaudited Financial Results, Limited Review Reports and Data sheet showing performance analysis of Unaudited financial results are attached herewith.
-
- 3¢Interim Dividend of % 20/-per equity share (FV of %2/-) 1000% amounting to % 168.67 Cr. (including Dividend Distribution Tax (DDT) of = 28.76 Cr.) for the financial year 2019-20.
| February 7, 2020 | |||||
|---|---|---|---|---|---|
| To, | |||||
| BSE Limited | National Stock Exchange of India Limited | ||||
| Security Code - 517385 | Symbol - SYMPHONY | ||||
| Sub.: Outcome of Board Meeting | |||||
| Dear Sir, | |||||
| We are pleased to inform you that the Board of Directors has considered and approved the following in their meeting held today: |
|||||
| Unaudited 1. Reports issued herewith. |
Consolidated and the by on December 31, 2019. Copies of Unaudited Financial Results, Limited Review Reports and Data sheet showing performance analysis of Unaudited financial |
Standalone Statutory Auditors |
Results Financial the third quarter for |
along with | Review Limited / nine months ended results are attached |
| 3¢Interim Dividend 2. 168.67 Cr. (including % year 2019-20. |
20/-per of % The break-up of dividend payout is as under: |
equity Dividend Distribution Tax |
share (FV (DDT) |
1000% of %2/-) |
amounting to of = 28.76 Cr.) for the financial |
| Particulars | Dividend per | % of | Dividend | DDT | Total Payout |
| share (FV Rs. 2/-) Dividend | Amount | (R in Cr.) | (in Cr.) | ||
| (8 in Cr.) | |||||
| Special Dividend | 18 | 900 | 125.92 | 25.88 | 151.80 |
| Interim Dividend | 2 | 100 | 13.99 | 2.88 | 16.87 |
| Total | 20 | 1000 | 139.91 | 28.76 | 168.67 |
This is in due compliance of Regulations 30, 33 and other applicable Regulations of the Securities and Exchange Board of India (Listing Obligations and Disclosure Requirements) Regulations, 2015 and any other applicable provisions, if any.
The meeting was commenced at 10:45 hours (IST) and concluded at _14* 20 hours (IST).
Kindly take note of the same and oblige.
Thanking You,
Yours Truly, For, Symphony Limited
Mayur Barvadiya Company Secretary Encl.: As above
Email: [email protected]. FP12-TP50 Bodakdey, Off SG Highway, Anmedabad 380 059, India T: +91-79-66211111. F: +91-79-66211140 | www.symphonylimited.com CIN - L32201GJ1988PLCO10331
<i Chartered Accountants Deloitte 19" Floor, Shapath - V S G Highway J Ahmedabad - 380 015 Haskins & Sells dojo In
Tel: +91 79 6682 7300 Fax: +91 79 6682 7400
INDEPENDENT AUDITOR'S REVIEW REPORT ON REVIEW OF INTERIM STANDALONE FINANCIAL RESULTS
TO THE BOARD OF DIRECTORS OF SYMPHONY LIMITED
-
- We have reviewed the accompanying Statement of Standalone Unaudited Financial Results of SYMPHONY LIMITED ("the Company") for the quarter and nine months ended December 31, 2019 ("the Statement"), being submitted by the Company pursuant to the requirement of Regulation 33 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015, as amended.
-
- This Statement, which is the responsibility of the Company's Management and approved by the Company's Board of Directors, has been prepared in accordance with the recognition and measurement principles laid down in the Indian Accounting Standard 34 "Interim Financial Reporting" ("Ind AS 34"), prescribed under Section 133 of the Companies Act, 2013 read with relevant rules issued thereunder and other accounting principles generally accepted in India. Our responsibility is to express a conclusion on the Statement based on our review.
-
- We conducted our review of the Statement in accordance with the Standard on Review Engagements (SRE) 2410 'Review of Interim Financial Information Performed by the Independent Auditor of the Entity', issued by the Institute of Chartered Accountants of India (ICAI). A review of interim financial information consists of making inquiries, primarily of the Company's personnel responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with Standards on Auditing specified under section 143(10) of the Companies Act, 2013 and consequently does not enabie us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.
-
- Based on our review conducted as stated in paragraph 3 above nothing has come to our attention that causes us to believe that the accompanying Statement, prepared in accordance with the recognition and measurement principles laid down in the aforesaid Indian Accounting Standard and other accounting principles generally accepted in India, has not disclosed the information required to be disclosed in terms of Regulation 33 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015, as amended, including the manner in which it is to be disclosed, or that it contains any material misstatement.
For DELOITTE HASKINS & SELLS Chartered Accountants (Firm's Registration No. 117365W)
Ph
Gaurav J] Shah (Partner) (Membership No. 35701) (UDIN: 20045 F01 AAAAAM 4305 )
Place: New Delhi Date: February 7, 2020
PHO BD
| ce | @]; | D | ele a¥D R VE |
||||
|---|---|---|---|---|---|---|---|
| i | |||||||
| PHO BD |
|||||||
| ate 'e) s |
TL Ce ETB |
andalo | Q R s d se) |
ended De ae |
019 | @ In Crores | |
| Quarter 31-Dec-19]31-Dec-18] |
20-Sep-19) | Sr. |
[Particulars | 31-Dec-19 | Nine Months Ended_ Year Ended 131-Dec-18 34-Mar-19 |
||
| (Unaudited) (Unaudited) (Unaudited)] "° | [income | (Unaudited) ](Unaudited)) | (Audited) | ||||
| 207 | 459) | 195) | 1 a, |
Revenue from operations | 562) 33 |
386) | 524) |
| 11 218] |
10 169 |
1 206; |
b. | Other income Total Revenue |
596 | 23) 409 |
33 857 |
| 15) | 9 | 2 | 2 a. |
Expenses Cost of Materials consumed |
2 | 18 | 20) |
| 84) g |
39) 13) |
105 (4) |
lb. ic. |
Purchase of stock-in-trade Changes goods, inventories finished work-in- of in |
261 5 |
be 23) |
220) "1 |
| 14 | 14] | 15) | id. | Progress and stock-in-trade Employee benefits expense |
42 | 40) | |
| Oo 1 |
Q 1 |
QO 2 |
le. if. |
Finance costs Depreciation and amortisation expense |
q 4 |
0 3 |
0 4 |
| 3 18} |
1 15) |
1 15) |
ig. lh. |
Advertisement and sales promotion expense Other expanses. |
32) 48) |
21 4t |
25) 50} |
| 144 bei |
112 87 |
136 70] |
3 | Total expenses Profit before exceptional items and tax (1-2} |
414) 161 |
296) 114] |
393) 164] |
| e | 2 | - | 4 | Exceptional Items (Refer note no. 5) | 4 | 4 | 24 |
| 77 19} |
87] 14] |
70] 13] |
§ 6 |
Profit before tax (3-4) [Tax Expense (Refer note no. 4) |
161 40) |
110) 28) |
140) 39) |
| 58) | 43 | 57] | 7 | Net Profit for the period (5-4) Other comprehensive income |
141 | 82) | 101 |
| 8 | Items that will not to be reciassified to profit or loss : | ||||||
| (0) | (0) | (0) | (i) | Re-measurement gains/(losses) on defined benefit plans Income tax effect on above |
(0) | (0) | (0) |
| fe | al | 0] | (i) | reclassified Items that will be to profit or loss : |
ql | 0 | |
| 2 | qa) | qy | (i) ~~ Net far value gain/(loss) on debt instruments | (ay | (6) | Ol | |
| (o}} | o | Ql | (i) | income tax effect on above | 0 | 1 | (0) |
| 2 60} |
(1) 42) |
is | Totat other comprehensive income/(loss), net of tax Total comprehensive income (7+8) |
(1) 440 |
(8) TT |
0 104 |
|
| 14 | 414) | 56) 44] |
® 10 |
Paid-up Equity Share Capital (Face Value 2 2/- per share) | 14) | 14] | 14] |
| 11 | [Reserves excluding Revaluation Reserve | 655 | |||||
| 8.34 | 8.02 | 8.02 | 12 | Earings Per Share (of € 2/- each )* Basic & dituted (©) |
20.08] | 11.68 | 14.44) |
| #0 | represents amount less than ® 50 lacs. |
* EPS is not annuaksed for the quarter and nine months ended December 31, 2019, December 31, 2018 and September 30, 2019. | |||||
| NOTES: | |||||||
| 'on February 07, 2020. | 1. The above financial results have been reviewed by the Audit Committee and approved by the Board of Directors at their respective meetings held) | months | |||||
| 2. The Statutory auditors of the Company have carried out limited review of the financial results for the quarter and nine | ended on December} | ||||||
| 31, 2019. | 3. The Board of Directors in their meeting held on February 07, 2020 dectared 3rd interim dividend of 1000% i.e. & 20/- per equity share of & 2/- each) | ||||||
| amounting to 2 168.67 crores (including dividend distribution tax & 28.76 crores) comprising as under: | |||||||
| Sr. Particulars | Dividend Per Share |
% of Dividend) | Olvidend Amount (@ |
DOT (In Crores) |
Total Pay out (@ in) |
||
| & (FV e 2) | in Crores) | Crores) | |||||
| No. | 1 Special Dividend | 50056 18) 700%) |
125.92) 13.99 |
25.88) 2.88 |
151,80) 16.87, |
||
| 2 Interim Dividend | 2 |
HM
| No. | Sr. Particulars | Dividend Per Share & (FV e 2) |
% of Dividend) | Olvidend Amount (@ in Crores) |
DOT (In Crores) |
Total Pay out (@ in) Crores) |
|---|---|---|---|---|---|---|
| 1 Special Dividend | 18) | 50056 | 125.92) | 25.88) | 151,80) | |
| 2 Interim Dividend | 2 | 700%) | 13.99 | 2.88 | 16.87, | |
| Total | 20 | 000%] | 139.91 | 28.76 | 168.67, | |
| Financial Services Limited (IL&FS) are redeemable between March, 2021 to October, 2022. During the previous financial year 2018-19, consider | 5.(a) The Company's investments of 2 21.50 crores in Non-Convertible Redeemabie Cumulative Preference Shares of Infrastructure Leasing & |
reported in Annual Report of F Y 2016-17, some serious irreguiarities were observed in certain transactions executed by & x Agent M/s. Sharepro Services India Limited (Sharepro). The Company has fied FIR against Sharepro, their employs . ancial ver 2018-19 towards compensation payable for the matter of two cases of the alleged fraudulent transfers aq abasrs.qharter ended September 30, 2019.
[6. Adoption of Ind AS 116- Leases
T. Segment Results
|As per recognition criteria mentioned in ind AS-108, Operating Segment, the Company has identified only one operating segment i.e. Air Cooling and] Other Appliances Business. However substantial portion of Corporate Funds remained invested in various financial instruments. The Company has} considered Corporate Funds as a separate segment so as to provide better understanding of performance of Air Cooling and Other Appliances! Business.
| /Gn April 01, 2019, the Company has adopted ind AS 116, Leases, using modified retrospective method. Accordingly, the comparatives have not been retrospectively adjusted. The effect of this adoption is insignificant on the profit for the period and eaming per share |
|||||||
|---|---|---|---|---|---|---|---|
| T. Segment Results | As per recognition criteria mentioned in ind AS-108, Operating Segment, the Company has identified only one operating segment i.e. Air Cooling and] | ||||||
| Business. | Other Appliances Business. However substantial portion of Corporate Funds remained invested in various financial instruments. The Company has} considered Corporate Funds as a separate segment so as to provide better understanding of performance of Air Cooling and Other Appliances! |
||||||
| Quarter Ended | Nine Months Ended Year Ended | (tin Crores) | |||||
| 31Dec-19 31-Dec-18 30-Sep-19 (Unaudtted)] (Unaudited} (Unaudited) |
i | se Particulars | (Unaudited) (Unaudited) | 31-Dec-19 34-Dec-18 31-Mar-19 | (Audited) | ||
| 207 " |
I 10 |
195} "1 |
1 Segment Revenue a. Air Cooting and Other Appliances b. Corporate Funds |
563) x |
387, 22) |
527) 30} |
|
| 218) | Oj -f 169 |
4 206) |
c. Un-allocable Segment Totai |
0} 595). |
4 409) |
4 557) |
|
| 66) | 48) | 60) | 2] Segment Results (Profit before Interest and Taxes - PBIT) a. Air Cooling and Other Appliances |
150) | 93) | 132, | |
| WW | 9 Q + |
10} - 70) |
b. Corporate Funds c. Ur-allocable Segment Total |
31 | 17 =! |
8 4 140 |
|
| 77 19) |
87) 0 0 14 |
0} 13} |
Less: Fmance Costs Less: Taxes |
181 0} 40} |
110) 28) |
0 39) |
|
| 58 | a | 57, | Total Profit After Tax 3/Segment Assets |
144 | 82 | 101 | |
| 149 | a. Ag Cooling and Other Appiances | 160) | 155) | 200) | |||
| 160) 645) |
155) 529 |
757 | b. Corporate Funds | 645) | 529) | 481 | |
| 110) 915) |
88) TT2 |
99) 1,005) |
c, Un-allocable Segment Total |
110 915) |
88) 772} |
88) 768 |
|
| 144 | 120 | 277] | 4} Segment Liabiities a. Air Cooling and Other Appliances |
144 | 120) | 100) | |
| 144) | 4 + + = 120) |
4 - 277 |
b. Corporate Funds. c. Unellocable Segment Total |
+ 144) |
- + 120) |
100} | |
| 16) | 36 | (128) | 5] Capital Employed (As at period end) (See Note) a. Air Cooling and Other Appliances |
16) | 35) | 100) | |
| 645 801 |
\$29) 564) |
757 620) |
b. Corporate Funds Seament Total |
645) 61 |
529} 564) |
481 581 |
|
| NOTE: | Segment Results of Air Cooling and Other Appliances Segment have been calculated excluding investment and loans to subsidiaries for quarter and) nine months ended December 31, 2019. The Figures for the previous period's have been regrouped/reclassified to conform to the current period's} |
||||||
| classification. | (8. Geographical Segment | (@ in Crores) | |||||
| Quarter Ended | Nine Months Ended Year Ended | ||||||
| 31-Dec-19 31-Dec-18 30-Sep-19 (Unaudited) [(Unaudited) (Unaudited) |
Ss et |
Particulars | 31-Dec-19 31-Dec-18 31-Mar-19 (Unaudited) (Unaudited)) |
(Audited) | |||
| 178) | 140) | 189) | 1] Segment Revenue inda a. |
515) | 347 | 487) | |
| 29) 207) |
19} 159) |
6 195 |
Rest of the world b. Revenue from operations |
47 562 |
39} 366 |
37 524) |
|
| 66) | 51 | 69) | 2]Segment Resutts (Profit before Interest and Taxes - PBIT) india a. |
165) | 98) | 121 | |
| 11 TT |
§ 87 |
qj 70} i) |
Rest of the world b. Segment Total Less: Finance Costs |
16 181 |
12 110 |
19} 140 |
| 144 | 120 | 277] | a. Air Cooling and Other Appliances | 144 | 120) | 100) | |
|---|---|---|---|---|---|---|---|
| 4 | + | 4 | b. Corporate Funds. | - | 4 | ||
| c. Unellocable | |||||||
| + | = | - | Segment Total | + | + | - | |
| 144) | 120) | 277 | 5] Capital Employed (As at period end) (See Note) | 144) | 120) | 100} | |
| 36 | (128) | a. Air Cooling and Other Appliances | 35) | 100) | |||
| 16) 645 |
757 | b. Corporate Funds | 16) 645) |
||||
| 801 | \$29) 564) |
620) | Seament Total | 61 | 529} 564) |
481 581 |
|
| NOTE: | |||||||
| Segment Results of Air Cooling and Other Appliances Segment have been calculated excluding investment and loans to subsidiaries for quarter and) nine months ended December 31, 2019. The Figures for the previous period's have been regrouped/reclassified to conform to the current period's} |
|||||||
| classification. | |||||||
| (8. Geographical Segment | (@ in Crores) | ||||||
| Quarter Ended | Nine Months Ended Year Ended | ||||||
| 31-Dec-19 31-Dec-18 30-Sep-19 | Ss | Particulars | 31-Dec-19 31-Dec-18 31-Mar-19 | ||||
| (Unaudited) [(Unaudited) (Unaudited) | et | (Unaudited) (Unaudited)) | (Audited) | ||||
| 1] Segment Revenue | |||||||
| 178) | 140) | 189) | Rest inda a. |
515) | 347 | 487) | |
| 29) | 19} | 6 | of the world b. |
47 | 39} | 37 | |
| 207) | 159) | 195 | Revenue from operations | 562 | 366 | 524) | |
| 2]Segment Resutts (Profit before Interest and Taxes - PBIT) | |||||||
| 66) | 51 | 69) | india a. |
165) | 98) | 121 | |
| 11 | § | qj | Rest of the world b. |
16 | 12 | 19} | |
| TT | 87 | 70} | Segment Total | 181 | 110 | 140 | |
| 0 19 |
o 14 |
i) 13 |
Less: Finance Costs Less: Taxes |
9 40) |
0 28) |
9 | |
| 68) | 43] | 57, | Total Profit After Tax | 141 | 82 | 39) 101 |
|
| NOTE: | Secondary Segment Capital Employed : | ||||||
| disclosures relating to Capital employed. | Fixed assets used in the Company's business and liebilities contracted have not been identified with any of the reportable segments, as the fhond) assets and services are used interchangeably between segments. The Company believes that it is not practical to provide secondary segment |
||||||
| By Order Of The Board | |||||||
| Bakert | |||||||
| Place : Ahmedabad | Ach#@l | Chalrman & Managing Director | |||||
| Date - February 07, 2020 | 00397573 | ||||||
| Symphony t cme |
as | 1 Web | akte A ay at Pre = Loma : |
Faw é 1) |
|||
| Root | ons ne TP Teven CLOUD vers | DIET J4eG0l winter sung) JUNI wince at Code moe Cnt H) Coon meen emomauney | |||||
| oom |

Chi dd As tants Deloitte ee eaey . S G Highway Haskins & Sells saad 0013
Tel: +91 79 6682 7300 Fax: +91 79 6682 7400
INDEPENDENT AUDITOR'S REVIEW REPORT ON REVIEW OF INTERIM CONSOLIDATED FINANCIAL RESULTS
TO THE BOARD OF DIRECTORS OF SYMPHONY LIMITED
-
- We have reviewed the accompanying Statement of Consolidated Unaudited Financial Results of SYMPHONY LIMITED ("the Parent") and its subsidiaries (the Parent and its subsidiaries together referred to as "the Group") for the quarter and nine months ended December 31, 2019 ("the Statement") being submitted by the Parent pursuant to the requirement of Regulation 33 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015, as amended.
-
- This Statement, which is the responsibility of the Parent's Management and approved by the Parent's Board of Directors, has been prepared in accordance with the recognition and measurement principles laid down in the Indian Accounting Standard 34 "Interim Financial Reporting" ("Ind AS 34"), prescribed under Section 133 of the Companies Act, 2013 read with relevant rules issued thereunder and other accounting principles generally accepted in India. Our responsibility is to express a conclusion on the Statement based on our review.
- We conducted our review of the Statement in accordance with the Standard on Review Engagements (SRE) 2410 "Review of Interim Financial Information Performed by the Independent Auditor of the Entity", issued by the Institute of Chartered Accountants of India (ICAI). A review of interim financial information consists of making inquiries, primarily of Parent's personnel responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with Standards on Auditing specified under Section 143(10) of the Companies Act, 2013 and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.
We also performed procedures in accordance with the circular issued by the SEBI under Regulation 33(8) of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015, as amended, to the extent applicable.
-
- The Statement includes the results of the following entities:
- i. Symphony Limited (Parent)
- ii. Symphony AU Pty Limited (Subsidiary)
- iii. Symphony Climatizadores Ltda, Brazil (Subsidiary)
- iv. Guangdong Symphony Keruilai Air Coolers Co. Limited (Subsidiary)
- v. IMPCO S. de. R.L. De. C.V., Mexico (Subsidiary)
- vi. Climate Technologies Pty. Ltd., Australia (Subsidiary)
- vii. Bonaire USA LLC, USA (Subsidiary)
Deloitte Haskins & Sells
-
- Based on our review conducted and procedures performed as stated in paragraph 3 above and based on the consideration of the review reports of the other auditors referred to in paragraph 6 below, nothing has come to our attention that causes us to believe that the accompanying Statement, prepared in accordance with the recognition and measurement principles laid down in the aforesaid Indian Accounting Standard and other accounting principles generally accepted in India, has not disclosed the information required to be disclosed in terms of Regulation 33 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015, as amended, including the manner in which it is to be disclosed, or that it contains any material misstatement.
- We did not review the interim financial information of 5 subsidiaries included in the consolidated unaudited financial results, whose interim financial information reflect total revenues of Rs. 103.09 Crores and Rs. 318.43 Crores for the quarter and nine months ended December 31, 2019 respectively, total net profit/(loss) after tax of Rs. 1.56 Crores and Rs. 6.02 Crores for the quarter and nine months ended December 31, 2019 respectively and total comprehensive income of Rs. 1.59 Crores and Rs. 6.12 Crores for the quarter and nine months ended December 31, 2019 respectively as considered in the Statement. These interim financial information have been reviewed by other auditors whose reports have been furnished to us by the Management and our conclusion on the Statement, in so far as it relates to the amounts and disclosures included in respect of these subsidiaries is based solely on the reports of the other auditors and the procedures performed by us as stated in Paragraph 3 above.
Our conclusion on the Statement is not modified in respect of these matters.
The consolidated unaudited financial results includes the interim financial information of one subsidiary which has not been reviewed/audited by their auditors, whose interim financial information reflect total revenue of Rs. 0.20 Crores and Rs. 0.20 Crores for the quarter and nine months ended December 31, 2019 respectively, total profit/(loss) after tax of Rs. (0.02) Crores and Rs (0.05) Crores for the quarter and nine months ended December 31, 2019 respectively and Total comprehensive income / loss of Rs. (0.02) Crores and Rs (0.05) Crores for the quarter and nine months ended December 31, 2019 respectively, as considered in the Statement. According to the information and explanations given to us by the Management, this interim financial information are not material to the Group.
Our Conclusion on the Statement is not modified in respect of our reliance on the interim financial information certified by the Management.
For DELOITTE HASKINS & SELLS Chartered Accountants (Firm's Registration No. 117365W)
Gaurav J] Shah (Partner) (Membership No. 35701) (UDIN: 20035701AAAAAN776 4 )
Place: New Delhi Date: February 7, 2020
SYMPHONY LIMITED
| SYMPHONY LIMITED |
|||||||
|---|---|---|---|---|---|---|---|
| Quarter Ended | i | Statement of Unaudited Consolidated Financial Results for the Quarter and Nine Months ended December 31, 2019 | Nine Months Ended_ | [Year Ended | |||
| 31-Dec-19 31-Dec-18 30-Sep-19 ae Particulars (Unaudited) (Unaudited) (Unaudited) |
[income | (Unaudited) (Unaudited)} | 31-Dec-19 31-Dec-18 ]_ 31-Mar-19 (Audited) |
||||
| 2390 10} |
240 13} 253} |
272) 11 |
1 | Revenues from operations ja. lb. = Other Income Total Revenue |
854 33) 887) |
609 28) 637) |
844 39) |
| 300 gal |
81 | 283 37 |
2 | Expenses Cost of Materials consumed a. |
191 | 171 | 883) 248 |
| 65) {8)) |
44) 4 |
110) {4) |
lb. = Purchase of stock-in-trade Changes in inventories of finished goods, work-in-progress c. and stock-in-trade |
255 7 |
147] (Oy) |
221 (16) |
|
| 27] 2 gy |
29) 3 2 |
q 6 |
Employee benefits expense id. Finance costs le. Depreciation and amortisation expense f. |
84) 3 15 |
75) 4 7 |
403] 7 10) |
|
| 4 40) 227 |
4 35) 202 |
2] a4 218} |
Advertisement and sales promotion expense ig. Other expenses lh, expenses Total |
37 111 Tos! |
27 86) 517 |
33) 123) 729) |
|
| 73 4 73 |
54 + |
65] - |
exceptional Items and tax (1-2) 3 Profit before 4 Exceptional items (Refer note no. 6) |
479) + |
120) 4 |
154] 24] |
|
| 22) 51 |
51 14] 37 |
65] 7 58) |
6 | 5 Profit before tax (3-4) Tax Expense 7 Net Profit for the period (5-6) |
479) 37 142 |
116) 28) 8s |
120) 39) 91] |
| \$1 0 |
37 q |
58) 0] |
8 | Attributable to: Owners of the Company Non Controlling interests JOther comprehensive income |
142) Q |
88) Q |
92) a) |
| (0) | (0) | (0) | items that will not to be reciassified to profit or loss : (j) ~~ Re-measurement gains/(losses) on defined benefit plans |
(0) | (0) | (0) | |
| 0 | al | income tax effect on above tems that will be reclassified (i) to profit or loss : |
a | ||||
| 2 {0} 2 |
ay (0) |
(Ay | Net fair value gain/(loss) on debt instruments (i) Income tax effect on above (i) Total other comprehensive income/(loss), net of tax |
(y 0 |
(8) 1 |
0 (0) 0 |
|
| 83) 53 |
(1) 36) 36 |
qa 57 57 |
9 | [Total comprehensive income (7+8) Attributable to: Owners of the Company |
qd) 144 144 |
(5) 83) 83} |
st 92] |
| 0 14 |
oO 14 |
Ol 14] |
10 | Paid-up Non Contratiing Interests Equity Share Capital (Face Value © 2/- per share) |
of 14 |
a 14) |
q) 14) |
| 11 12 |
[Reserves excluding Revaluation Reserve Earnings Per Share (of * 2/- each )* |
652 | |||||
| 7.34) #0 |
represents 5.29) |
8.18) amount less than & |
Basic & diluted (2) * EPS is not annualised for the quarter and nine months ended December 34, 2019, December 31, 2018 and September 30, 2019. |
20.33] | 12.60) | 13.09) | |
| NOTES: | 1. The above financial results have been reviewed by the Audit Committee and approved by the Board of Directors at their meeting held on February 97, | ||||||
| 2020. 2019. |
2. The Statutory auditors of the Group have carried out limited review of the financial results for the quarter and nine months ended on December 31, | ||||||
| Sr. Particulars | 3. The Board of Directors in their meeting held on February 07, 2020 declared 3rd interim dividend of 1000% i.e. © 20/- per equity share of ® 2/- each Jamnounting to 2 16.67 crores (including dividend distribution tax 2 28.76 crores) comprising as under: Dividend % of Dividend) |
Dividend) | DDT (In | Total Pay | |||
| No.) | Per Share U(FVE 2) |
Amount (® in Crores) |
Crores) | out (€ In) Crores) |
|||
| 1 Special Dividend 2 Interim Dividend |
900% 18 100% 2 1000% |
125.92 13.99 |
25.88 2.88 |
151.80) 16.87 |
|||
| Total | 20) 4. Symphony AU Pty Ltd, Austratia, a subsidiary of the Group, acquired 100% equity capital of Climate Technologies Pty Ltd, Australia effective from July 01, 2018 and in accordance with the requirements of Ind AS 103-"Business Combination', the Group consolidated the financial figures on provisional |
139.94 | 28.76) | 168.67 | |||
| basis effective from the quarter ended on September 30, 2018 and for the panod thereafter. The determination of the purchase price consideration of % 203.26 crores (AS 41.408 Million) of the acquired company have been validated by an independent agency. Accordingly, the Company has accounted for] the said acquisition in tts books at fair values as on the date of acquisition. In pursuant to the above, the figures for the nine months ended December 31, |
|||||||
| 2019 include the figures of the business of Symphony AUPty. Ltd., Australia and hence, the figures of nine months ended on December 31, 2019 are not] icomparable with the figures of corresponding nine months ended on December 31, 2018, |
|||||||
| 5. | The financial resutts of newly incorporated wholly owned subsidiary company on June 10, 2019, "Symphony Climatzadores Ltda', Brazil was! consolidated with the Group for the first time during previous quarter ended September 30, 2019. 6. (a) The Group's investments of 2 21.50 crores in Non-Convertible Redeemable Cumulative Preference Shares of Infrastructure Leasing & Financial |
||||||
| Services Limited (IL&FS) are redeemable between March, 2021 to October, 2022. During the previous financial year 2016-19, considering the prevailing uncertainty as regards recovery of these investments, the Group has provided for the loss allowance of entire investment amount of & 21.50 crores. |
|||||||
| (b) As reported in Annual Report of F Y 2016-17, some serious irregularities were observed in certain transactions executed by erstwhile Registrar & Transfer Agent M/s. Sharepro Services india Limited (Sharepro). The Group has filed FIR against Sharepro, their employees and others in this matter] |
|||||||
| No.) | Sr. Particulars | Dividend Per Share U(FVE 2) |
% of Dividend) | Dividend) Amount (® in Crores) |
DDT (In Crores) |
Total Pay out (€ In) Crores) |
|---|---|---|---|---|---|---|
| 1 Special Dividend | 18 | 900% | 125.92 | 25.88 | 151.80) | |
| 2 Interim Dividend | 2 | 100% | 13.99 | 2.88 | 16.87 | |
7. Adoption of ind AS 116- Leases
8. Segment Results
|AS per recognition criteria mentioned in Ind AS-108, Cperating Segment, the Group has identified only one operating segment i.e. Air Cooling and Other, Appliances Business. However substantial portion of Corporate Funds remained invested in various financial instruments. The Group hes considered Corporate Funds as a separate segment so as to provide better understanding of performance of Air Cooling and Other Appliances Business.
| On April 01, 2019, the Group has adopted Ind AS 116, Leases, using modified retrospective method. Accordingly, the comparatives have net been | |||||||
|---|---|---|---|---|---|---|---|
| retrospectively adjusted. The effect of this adoption is insignificant on the profit for the perlod and eaming per share. | |||||||
| 8. Segment Results | AS per recognition criteria mentioned in Ind AS-108, Cperating Segment, the Group has identified only one operating segment i.e. Air Cooling and Other, | ||||||
| Appliances Business. However substantial portion of Corporate Funds remained invested in various financial instruments. The Group hes considered | |||||||
| Corporate Funds as a separate segment so as to provide better understanding of performance of Air Cooling and Other Appliances Business. | |||||||
| # In Crores) | |||||||
| Quarter Ended 31-Dec-19 31-Dec-18] |
30-Sep-10] | °" | particulars | Nine Months Ended Year Ended 31-Dec-19 31-Dec-18 31-Mar-19 |
|||
| (Unaudited) (Unaudited) (Unaudited} | No. | (Unaudited)](Unaudited)} | (Audited) | ||||
| 1 Segment Revenue | |||||||
| 289 u |
243} 10 |
272 "1 |
a. Air Cooling and Other Appliances b. Corporate Funds |
855) 32 |
615 22 |
853 | |
| 283) | Segment Total | 887 | 637) | 883 | |||
| wo | 253) | ||||||
| 64] | 45) | 58) | 2] Segment Resutts (Profit before Interest and Taxes - PBIT) a. Air Cooling and Other Appliances |
156 | 103 | ||
| 41 | 9 | 10 | b. Corporate Funds | Kt | 7 | ||
| 75) 4 |
54) 3 |
\$8 3 |
Segment Total Less: Finance Costs |
167 8 |
120 4 |
||
| 22 | 14) | 7 | Less: Taxes | 37] | 28 | 129 137 39) |
|
| 51 | 37 | 58 | Totat Profit After Tax 3] Segment Assets |
142) | 88 | 91 | |
| 619} | 539 | 551 | a. Air Cooling and Other Appliances. | 619) | 539 | 590) | |
| 645 1,264 |
529 1,068) |
757 1,208) |
b. Corporate Funds Segment Total |
645) 1,264) |
529} 1,068) |
||
| 4) Segment Liabiites | |||||||
| 483) | 399) + + |
571 7 |
@. Air Cooling and Other Appliances b. Corporate Funds |
483 + |
399) + |
461 1,071 401 |
|
| 483 | 380) | §71 | Segment Total 5 Capital Employed (As at period end) |
483 | 398 | 401 | |
| 220} | 284) | 100 | 8. Air Cooling and Other Appliances | 220} | 264) | ||
| 645 865 |
529 793) |
757 857 |
b, Corporate Funds Segment Total |
645) 865) |
§29) 793] |
||
| * Including non-current borrowings w.e.f. previous quarter, previous periods are restated. | 312) 461 793} |
||||||
| 9. Geographical Segment | {@ In Crores} | ||||||
| Quarter Ended 31Dec-19 31-Dec-18 30-Sep-19 |
Re | Particulars |
Nine Months Ended Year Ended 31-Dec-18 31-Dec-18 31-Mar-19 |
||||
| (Unaudited) (Unaudited) (Unaudited) | * | (Unaudited)](Unaudited)] | (Audited) | ||||
| 178) | 140) | Us | 1] Segment Revenue India a. |
515 | 347 | 467) | |
| 112] | 100) | 83) | Rest of the world b. |
339) | 262} | 377, | |
| 280) | 240 | 272) | Revenue from operations 2/Segment Resutts (Profit before interest and Taxes - PBIT) |
884 | 609) | B44) | |
| 66) | 31 | 69) | India a. |
185) | 98} | 121 | |
| 75) | 3 9 54) |
gy 68) |
Rest of the world b. Segment Total |
22) 187, |
22 120 |
137 | |
| 22 | 2 3 14 |
3 7 |
Less: Finance Costs. Less: Taxes |
8 37 |
4 28 |
| 1] Segment Revenue | ||||||
|---|---|---|---|---|---|---|
| 178) | 140) | Us | Rest India a. |
515 | 347 | 467) |
| 112] | 100) | 83) | of the world b. |
339) | 262} | 377, |
| 280) | 240 | 272) | Revenue from operations | 884 | 609) | B44) |
| 2/Segment Resutts (Profit before interest and Taxes - PBIT) | ||||||
| 66) | 31 | 69) | India a. |
185) | 98} | 121 |
| 9 | 3 | gy | Rest of the world b. |
22) | 22 | 16 |
| 75) | 54) | 68) | Segment Total | 187, | 120 | 137 |
| 2 | 3 | 3 | Less: Finance Costs. | 8 | 4 | 7 |
| 22 | 14 | 7 | Less: Taxes | 37 | 28 | 39 |
| 51 | 37 | 58) | Total Profit After Tax | 142) | 88) | 91 |
| Capital employed | Fhoad assets used in the Group's business and liabilities contracted have not been identified with any of the reportable segments, as the fixed assets and Iservices are used interchangeably between segments. The Group believes that it is not practical to provide secondary segment disclosures relating to |
|||||
| Mes Te |
By Order Of The Board | |||||
| Place : Ahmedabad | Date: February 07, 2020 | A yy (x |
IN-O0387 573 | hairman & Managing Director | ||
| A yy |
|
|---|---|
Works's Largest manufacture of Retidennia, € sercial and lnduwteal AW Cooter Avpilable in more than 60 Tymphony Limited, . fighway A . COM: L322 ae 1 | Wee " ¢ cum | Benait: corporate apr oo [Prose pO6000055 | am a pyP preven CLOUD ulus DIET fro winter sem sueent wives 48: Crt te Cael A) Cece aces SONI


(A) Standatone Performance Analysis
| WORLD | LEADER AIR IN |
COOLING | ||||
|---|---|---|---|---|---|---|
| SYMPHONY LIMITED |
||||||
| Data Sheet : Quarter and nine months ended on December 31, 2019 | ||||||
| (A) Standatone Performance Analysis | ||||||
| (t in Crores) | ||||||
| Standalone | Standalone | |||||
| Particul | ||||||
| Quarter Ended | Nine Months Ended | Year Ended | ||||
| 3i-Dec-19 31-Dec-18 | 30-Sep-19] | Particulars | 3i-Dec-19 | 31-Dec-18 31-Mar-19 | ||
| {Unaudited} | {Unaudited} | (Unaudited) | {Unaudited} | (Unaudited) | (Audited) | |
| 206 | 159 | 194] Sates | 560 | 385 | 522 | |
| qj | 0 | 1) Other Operating income | 2 | 1 | 2 | |
| 207, | 159 | 195] Revenue from operations | 562 | 386) | 524 | |
| 30% | 32% | Growth % Y-O-Y | 46% | |||
| iy | 10) | 11) Other Income | 33 | 23 | 33) | |
| 218 | 169 | 206] Gross | Revenue | 595 | 409 | 557] |
| 29% | 33% | ss Growth X Y-0-Y 4 = |
46% ae |
|||
| 101 | 78 | 91) Gross Margin(Sales - Material Cost)Vaiue | 272 | 195) | 261 | |
| 78.68) | 52.08 | 70.86) EBITDA | 185.52 | 112.85 | 144.44 | |
| 7719 | 56.98 | 69.64) PBT | 180.94 | 109.58. | 139.90) | |
| 352 | 49%] | Growth % Y-0-Y Rea RD |
eRe 65% |
|||
| 58.32 36% |
42.92 | \$6.53) PAT 65x] |
eae Growth %Y-O-¥ |
140.96] Tex! |
82.01) | 100.90 |
| 3i-Dec-19 31-Dec-18 | (t in Crores) | |||||
|---|---|---|---|---|---|---|
| Standalone | Standalone | |||||
| Quarter Ended | Particul | Nine Months Ended | Year Ended | |||
| 30-Sep-19] | Particulars | 3i-Dec-19 | 31-Dec-18 31-Mar-19 | |||
| {Unaudited} | {Unaudited} | (Unaudited) | {Unaudited} | (Unaudited) | (Audited) | |
| 206 | 159 | 194] Sates | 560 | 385 | 522 | |
| qj | 0 | 1) Other Operating income | 2 | 1 | 2 | |
| 207, | 159 | 195] Revenue from operations | 562 | 386) | 524 | |
| 30% | 32% | Growth % Y-O-Y | 46% | |||
| iy 218 |
10) 169 |
11) Other Income Revenue |
33 595 |
23 409 |
33) | |
| 29% | 206] Gross 33% |
ss Growth X Y-0-Y 4 = |
46% ae |
557] | ||
| 101 | 78 | 91) Gross Margin(Sales - Material Cost)Vaiue | 272 | 195) | 261 | |
| 78.68) | 52.08 | 70.86) EBITDA | 185.52 | 112.85 | 144.44 | |
| 7719 | 56.98 | 69.64) PBT | Growth % Y-0-Y | eRe 180.94 |
109.58. | 139.90) |
| 352 | 49%] | Rea RD |
65% | |||
| 58.32 | 42.92 | \$6.53) PAT | 140.96] | 82.01) | 100.90 | |
| 36% | 65x] | eae Growth %Y-O-¥ |
Tex! | |||
| models and positive trade sentiments. | ||||||
| 49% | 49% | 47% Gross margin % of Sales a |
49% snp |
50% | 50% | |
| 36% | 34% | AX EBITDA % of Gross Revenue | 31% | 28% | 26% | |
| 35%) | 34% | 34%] PBT Margin % of Gross Revenue | 30% | 27% | 25% | |
| 27% | 25% | 27% PAT Margin % of Gross Revenue | 24x | 20% | 18% | |
| 0 employed (Monthly A Capital |
||||||
| (148) | Air Cooling and Other Appliances | (43) | ||||
| (56) | (13) | 39) | 45) | |||
| 701 | 551 | 760] | Corporate Funds | 661 | 514 | 512 |
| E(PBIT) X = Not Annuatsed | ||||||
| Infinite | Infinite | Infinite} | Air Cooling and Other Appliances | Infinite - |
237%) | 294% |
| 2% | 2% | 1% | Corporate Funds | 5% | 3% | 2% |
| 22% | 20% | 21%] Return on Networth (PAT TTM/AVG Networth) |
22% | 20% | ||
| Debtors and Inventory ratios |
16% | |||||
| 1 | 8 | 2 Debtor Days (Debtors/TTM Sales) | 1 | 8 | 30 |
| Standalone | Standalone | (x in Crores) | ||||
|---|---|---|---|---|---|---|
| Quarter Ended | Nine Months Ended | Year Ended | ||||
| 31-Dec-19 | 31-Dec-18 | 30-Sep-19 | é Particulars |
31-Dec-19 | 31-Dec-18 | 31-Mar-19 |
| (Unaudited) (Unaudited) (Unaudited) | (Wnaudited) (Unaudited) | (Audited) | ||||
| 645 | 529 | 757\a) Treasury Investment (excluding investments in | 645 | 529 | 481 | |
| 744 | 67 | subsidiaries) 856/b) Treasury Investment (including investments in |
744 | 569 | ||
| subsidiaries) | 617 | |||||
| Segment Revenue | ||||||
| 178 | 140 | 189 | India | 515 | 347 | 467 |
| 23 | 19] | 6 | Rest of the world | 47 | 39 | 57] |
| 207) >» Sales to |
159 Rest of the world |
195) is up from €19 |
Total Cr. in December, 2018 quarter to &29 Cr. in December, 2019 quarter. |
562) | 386) | 524 |
| Segment Revenue | ||||||
|---|---|---|---|---|---|---|
| 178 | 140 | 189 | India | 515 | 347 | 467 |
| 23 | 19] | 6 | Rest of the world | 47 | 39 | 57] |
| 207) | 159 | 195) | Total | 562) | 386) | 524 |
Rest of the world is up from €19 Cr. in December, 2018 quarter to &29 Cr. in December, 2019 quarter.
(8) Consolidated Performance Analysis
| (8) Consolidated Performance Analysis | ||||||
|---|---|---|---|---|---|---|
| 'Consolidated | Consolidated | (v in Crores} | ||||
| 'Quarter Ended 31-Dec-19 3i-Dec-18 30-Sep-19 )° afticulars |
Particul | Nine Months Ended 31-Dec-19 |
31-Dec-18 31-Mar-19 | Year Ended | ||
| {Unaudited} (Unaudited) (Unaudited) | (Unaudited) (Unaudited) | (Audited) | ||||
| 289 | 240) | 272 Sales | 852 | 608 | 842 | |
| 4 290) |
Ql 240 |
O} Other Operating income | 2 | |||
| 21%) | 272] Revenue from operations | 854) | 1 609 |
2 844 |
||
| 10) 300 |
22% | Growth % Y-O0-Y | 40% | |||
| 19% | 13 253 |
Al) Other Income 283) Gross Revenue |
33 887 |
28 637 |
39 883 |
|
| 22% | Growth X% Y-O-Y | 39% | ||||
| 138 | 1) | 129) Gross Margin(Sales - Material Cost)Value | 399 | 290 | 389) | |
| 79.08 | 56.47) | 74.18] EBITDA | 202.22 | 126.98) | 146.83, | |
| 73.03, | \$0.59 | 65.02) PBT | 178.99 | 115.59) | 130.06 | |
| 44% | 49% | Growth % Y-O-¥ | 55% | |||
| 50.97) | 36.63) | 57.56] PAT | 14194 | 88.02 | 91.45 |
>'Symphony AU. Australia:
>Impco, Mexico:
> GSK. China:
| 79.08 | 56.47) | 74.18] EBITDA | 202.22 | 126.98) | 146.83, | |
|---|---|---|---|---|---|---|
| 73.03, | \$0.59 | 65.02) PBT | 178.99 | 115.59) | 130.06 | |
| 44% | 49% | Growth % Y-O-¥ | 55% | |||
| 50.97) 39% |
36.63) | 57.56] PAT 85%) |
Growth X% Y-O-Y | 14194 61% |
88.02 | 91.45 |
| 'Symphony AU. > |
Australia: | |||||
| quarter. The PAT is up from #4 Cr. to €8 Cr. >Impco, Mexico: |
Symphony AU PTY LTD., Australia (Symphony AU) sales is up by 7% to ©91 Cr. in December, 2019, quarter from e85 Cr. in December, 2018 | |||||
| The sales of IMPCO S. de. RL de. C. V., Mexico (impco), wholly owned subsidiary is almost flat during the December 2019, quarter which is off | ||||||
| season. However, the loss during the quarter is up from &2 Cr. to e4 Cr. The profit of approx. ©9 Cr. on stock of aircoolers with Impco as on | ||||||
| reflected in consolidated financiats in next one of two quarters. | December 31, 2019 related to purchase made from inter companies is eliminated in consolidated financials. The same will be realised and | |||||
| > GSK. China: | ||||||
| The performance of Guangdong Symphony Keruilai Air Coolers Co., Ltd, China (GSK), wholly owned subsidiary has been. impacted on account of US-China trade war during the past quarter and YTD nine months. The sales of GSK in quarter ended December, 2019'down from © 11 Cr. in |
||||||
| December, 2018 to e8 Cr. in December, 2019 while, | in nine months, it is down from &47 Cr. to &37 Cr. while loss in 3 months is € 2 Cr | |||||
| (previous year €1 Cr.) and in nine months YTD stands at €4 Cr. vis a vis € Nil in corresponding period. | ||||||
| 47% Gross Profitability margin ratios | ||||||
| 48% | 46% | % of Sales | 47% | 48% | 46% | |
| 26% | 22% | 26%) EBITDA % of Gross Revenue | 23% | 20%) | 17% | |
| 24% | 20% | 23% PBT Margin % of Gross Revenue | 20% | 18% | 15% | |
| vx | 14% | 20% PAT Margin % of Gross Revenue | 16% | 14% | 10% | |
| Segment-wise capital employed and ROCE | ||||||
| Capital employed (Monthly Average) | ||||||
| 168) | 233 | 65) | Air Cooling and Other Appliances. | 174 | 203) | 226 |
| 704) | 551 | 760) | Corporate Funds | 661) | 514 | 52 |
| ROCE(PBIT) - Not Annualised | ||||||
| 38%, | 20% | 95% | Air Cooting and Other Appliances | 90%) | 50x | 57x |
| 2% | 2% | 1% | Corporate Funds | 5% | 3% | 2%) |
| 20% | 20% | 19%]Return on Networth | 20% | 20% | 14% | |
| (PAT TTM/AVG Networth) | ||||||
| 27 | 32) | Debtors and Inventory ratios 20) Debtor Days (Debtors/TTM Sales) |
27 | 32 | 45, | |
| 35) | 48 | 34} inventory Days (Inventory/TTM Sates) | 35) | 48 | 52 | |
| 769 reasury Investment | ||||||
| Treasury Investment 769 |
533 |
|---|---|
| iv) Geographical Segment-wise Revenue Consolidated |
Consolidated | (e in Crores) | |||||
|---|---|---|---|---|---|---|---|
| Quarter Ended | Nine Months Ended | Year Ended | |||||
| 31-Dec-19 | $31 - Dec - 18$ | 30-Sep-19 | Particulars | 31-Dec-18 $31 - Dec-19$ |
31-Mar-19 | ||
| (Unaudited) | (Unaudited) | (Unaudited) | (Unaudited) | (Unaudited) | (Audited) | ||
| Segment Revenue | |||||||
| 178 | 140 | 189 | India | 515 | 347 | 467 | |
| 112 | 100 | 83 | Rest of the world | 339 | 262 | 377 | |
| 290 | 240 | 272 | Total | 854 | 609 | 844 | |
| (C) Shareholders' Payout 1800 |
Dividend per share ₹ (on Face value ₹ 2) Special Dividend |
18.00 | |||||
| 2.00 | 1.00 | 2.00 | Interim Dividend | 5.00 | 3.00 | 3.00 | |
| Final Dividend | 1.50 | ||||||
| 900% | Dividend (%) Special Dividend |
900% | |||||
| 100% | 50% | 100% | Interim Dividend | 250% | 150X | 150% |
- EET Aeon wieter Gun} URGED emma ere: Corie cs HI =