Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

Symphony Limited Interim / Quarterly Report 2020

Feb 7, 2020

60717_rns_2020-02-07_dd0e36ea-410a-45a2-8dc5-c7fe41c934c5.pdf

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

Sub.: Outcome of Board Meeting

    1. Unaudited Consolidated and Standalone Financial Results along with Limited Review Reports issued by the Statutory Auditors for the third quarter / nine months ended on December 31, 2019. Copies of Unaudited Financial Results, Limited Review Reports and Data sheet showing performance analysis of Unaudited financial results are attached herewith.
    1. 3¢Interim Dividend of % 20/-per equity share (FV of %2/-) 1000% amounting to % 168.67 Cr. (including Dividend Distribution Tax (DDT) of = 28.76 Cr.) for the financial year 2019-20.
February 7, 2020
To,
BSE Limited National Stock Exchange of India Limited
Security Code - 517385 Symbol - SYMPHONY
Sub.: Outcome of Board Meeting
Dear Sir,
We are pleased to inform you that the Board of Directors has considered and approved the
following in their meeting held today:
Unaudited
1.
Reports
issued
herewith.
Consolidated
and
the
by
on December 31, 2019. Copies of Unaudited Financial Results, Limited Review Reports and
Data sheet showing performance analysis of Unaudited financial
Standalone
Statutory Auditors
Results
Financial
the third quarter
for
along with Review
Limited
/ nine months ended
results are attached
3¢Interim Dividend
2.
168.67 Cr. (including
%
year 2019-20.
20/-per
of
%
The break-up of dividend payout is as under:
equity
Dividend Distribution Tax
share
(FV
(DDT)
1000%
of %2/-)
amounting to
of = 28.76 Cr.) for the financial
Particulars Dividend per % of Dividend DDT Total Payout
share (FV Rs. 2/-) Dividend Amount (R in Cr.) (in Cr.)
(8 in Cr.)
Special Dividend 18 900 125.92 25.88 151.80
Interim Dividend 2 100 13.99 2.88 16.87
Total 20 1000 139.91 28.76 168.67

This is in due compliance of Regulations 30, 33 and other applicable Regulations of the Securities and Exchange Board of India (Listing Obligations and Disclosure Requirements) Regulations, 2015 and any other applicable provisions, if any.

The meeting was commenced at 10:45 hours (IST) and concluded at _14* 20 hours (IST).

Kindly take note of the same and oblige.

Thanking You,

Yours Truly, For, Symphony Limited

Mayur Barvadiya Company Secretary Encl.: As above

Email: [email protected]. FP12-TP50 Bodakdey, Off SG Highway, Anmedabad 380 059, India T: +91-79-66211111. F: +91-79-66211140 | www.symphonylimited.com CIN - L32201GJ1988PLCO10331

<i Chartered Accountants Deloitte 19" Floor, Shapath - V S G Highway J Ahmedabad - 380 015 Haskins & Sells dojo In

Tel: +91 79 6682 7300 Fax: +91 79 6682 7400

INDEPENDENT AUDITOR'S REVIEW REPORT ON REVIEW OF INTERIM STANDALONE FINANCIAL RESULTS

TO THE BOARD OF DIRECTORS OF SYMPHONY LIMITED

    1. We have reviewed the accompanying Statement of Standalone Unaudited Financial Results of SYMPHONY LIMITED ("the Company") for the quarter and nine months ended December 31, 2019 ("the Statement"), being submitted by the Company pursuant to the requirement of Regulation 33 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015, as amended.
    1. This Statement, which is the responsibility of the Company's Management and approved by the Company's Board of Directors, has been prepared in accordance with the recognition and measurement principles laid down in the Indian Accounting Standard 34 "Interim Financial Reporting" ("Ind AS 34"), prescribed under Section 133 of the Companies Act, 2013 read with relevant rules issued thereunder and other accounting principles generally accepted in India. Our responsibility is to express a conclusion on the Statement based on our review.
    1. We conducted our review of the Statement in accordance with the Standard on Review Engagements (SRE) 2410 'Review of Interim Financial Information Performed by the Independent Auditor of the Entity', issued by the Institute of Chartered Accountants of India (ICAI). A review of interim financial information consists of making inquiries, primarily of the Company's personnel responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with Standards on Auditing specified under section 143(10) of the Companies Act, 2013 and consequently does not enabie us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.
    1. Based on our review conducted as stated in paragraph 3 above nothing has come to our attention that causes us to believe that the accompanying Statement, prepared in accordance with the recognition and measurement principles laid down in the aforesaid Indian Accounting Standard and other accounting principles generally accepted in India, has not disclosed the information required to be disclosed in terms of Regulation 33 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015, as amended, including the manner in which it is to be disclosed, or that it contains any material misstatement.

For DELOITTE HASKINS & SELLS Chartered Accountants (Firm's Registration No. 117365W)

Ph

Gaurav J] Shah (Partner) (Membership No. 35701) (UDIN: 20045 F01 AAAAAM 4305 )

Place: New Delhi Date: February 7, 2020

PHO BD

ce @]; D ele
a¥D
R
VE
i
PHO
BD
ate
'e)
s
TL Ce
ETB
andalo Q
R
s
d
se)
ended De
ae
019 @ In Crores
Quarter
31-Dec-19]31-Dec-18]
20-Sep-19) Sr.
[Particulars 31-Dec-19 Nine Months Ended_ Year Ended
131-Dec-18 34-Mar-19
(Unaudited) (Unaudited) (Unaudited)] "° [income (Unaudited) ](Unaudited)) (Audited)
207 459) 195) 1
a,
Revenue from operations 562)
33
386) 524)
11
218]
10
169
1
206;
b. Other income
Total Revenue
596 23)
409
33
857
15) 9 2 2
a.
Expenses
Cost of Materials consumed
2 18 20)
84)
g
39)
13)
105
(4)
lb.
ic.
Purchase of stock-in-trade
Changes
goods,
inventories
finished
work-in-
of
in
261
5
be
23)
220)
"1
14 14] 15) id. Progress and stock-in-trade
Employee benefits expense
42 40)
Oo
1
Q
1
QO
2
le.
if.
Finance costs
Depreciation and amortisation expense
q
4
0
3
0
4
3
18}
1
15)
1
15)
ig.
lh.
Advertisement and sales promotion expense
Other expanses.
32)
48)
21
4t
25)
50}
144
bei
112
87
136
70]
3 Total expenses
Profit before exceptional items and tax (1-2}
414)
161
296)
114]
393)
164]
e 2 - 4 Exceptional Items (Refer note no. 5) 4 4 24
77
19}
87]
14]
70]
13]
§
6
Profit before tax (3-4)
[Tax Expense (Refer note no. 4)
161
40)
110)
28)
140)
39)
58) 43 57] 7 Net Profit for the period (5-4)
Other comprehensive income
141 82) 101
8 Items that will not to be reciassified to profit or loss :
(0) (0) (0) (i) Re-measurement gains/(losses) on defined benefit plans
Income tax effect on above
(0) (0) (0)
fe al 0] (i) reclassified
Items that will be
to profit or loss :
ql 0
2 qa) qy (i) ~~ Net far value gain/(loss) on debt instruments (ay (6) Ol
(o}} o Ql (i) income tax effect on above 0 1 (0)
2
60}
(1)
42)
is Totat other comprehensive income/(loss), net of tax
Total comprehensive income (7+8)
(1)
440
(8)
TT
0
104
14 414) 56)
44]
®
10
Paid-up Equity Share Capital (Face Value 2 2/- per share) 14) 14] 14]
11 [Reserves excluding Revaluation Reserve 655
8.34 8.02 8.02 12 Earings Per Share (of € 2/- each )*
Basic & dituted (©)
20.08] 11.68 14.44)
#0 represents
amount less than ® 50 lacs.
* EPS is not annuaksed for the quarter and nine months ended December 31, 2019, December 31, 2018 and September 30, 2019.
NOTES:
'on February 07, 2020. 1. The above financial results have been reviewed by the Audit Committee and approved by the Board of Directors at their respective meetings held) months
2. The Statutory auditors of the Company have carried out limited review of the financial results for the quarter and nine ended on December}
31, 2019. 3. The Board of Directors in their meeting held on February 07, 2020 dectared 3rd interim dividend of 1000% i.e. & 20/- per equity share of & 2/- each)
amounting to 2 168.67 crores (including dividend distribution tax & 28.76 crores) comprising as under:
Sr. Particulars Dividend
Per Share
% of Dividend) Olvidend
Amount (@
DOT (In
Crores)
Total Pay
out (@ in)
& (FV e 2) in Crores) Crores)
No. 1 Special Dividend 50056
18)
700%)
125.92)
13.99
25.88)
2.88
151,80)
16.87,
2 Interim Dividend 2

HM

No. Sr. Particulars Dividend
Per Share
& (FV e 2)
% of Dividend) Olvidend
Amount (@
in Crores)
DOT (In
Crores)
Total Pay
out (@ in)
Crores)
1 Special Dividend 18) 50056 125.92) 25.88) 151,80)
2 Interim Dividend 2 700%) 13.99 2.88 16.87,
Total 20 000%] 139.91 28.76 168.67,
Financial Services Limited (IL&FS) are redeemable between March, 2021 to October, 2022. During the previous financial year 2018-19, consider 5.(a) The Company's investments of 2 21.50 crores in Non-Convertible Redeemabie Cumulative Preference Shares of Infrastructure Leasing &

reported in Annual Report of F Y 2016-17, some serious irreguiarities were observed in certain transactions executed by & x Agent M/s. Sharepro Services India Limited (Sharepro). The Company has fied FIR against Sharepro, their employs . ancial ver 2018-19 towards compensation payable for the matter of two cases of the alleged fraudulent transfers aq abasrs.qharter ended September 30, 2019.

[6. Adoption of Ind AS 116- Leases

T. Segment Results

|As per recognition criteria mentioned in ind AS-108, Operating Segment, the Company has identified only one operating segment i.e. Air Cooling and] Other Appliances Business. However substantial portion of Corporate Funds remained invested in various financial instruments. The Company has} considered Corporate Funds as a separate segment so as to provide better understanding of performance of Air Cooling and Other Appliances! Business.

/Gn April 01, 2019, the Company has adopted ind AS 116, Leases, using modified retrospective method. Accordingly, the comparatives have not
been retrospectively adjusted. The effect of this adoption is insignificant on the profit for the period and eaming per share
T. Segment Results As per recognition criteria mentioned in ind AS-108, Operating Segment, the Company has identified only one operating segment i.e. Air Cooling and]
Business. Other Appliances Business. However substantial portion of Corporate Funds remained invested in various financial instruments. The Company has}
considered Corporate Funds as a separate segment so as to provide better understanding of performance of Air Cooling and Other Appliances!
Quarter Ended Nine Months Ended Year Ended (tin Crores)
31Dec-19 31-Dec-18 30-Sep-19
(Unaudtted)] (Unaudited} (Unaudited)
i se Particulars (Unaudited) (Unaudited) 31-Dec-19 34-Dec-18 31-Mar-19 (Audited)
207
"
I
10
195}
"1
1 Segment Revenue
a. Air Cooting and Other Appliances
b. Corporate Funds
563)
x
387,
22)
527)
30}
218) Oj
-f
169
4
206)
c. Un-allocable
Segment Totai
0}
595).
4
409)
4
557)
66) 48) 60) 2] Segment Results (Profit before Interest and Taxes - PBIT)
a. Air Cooling and Other Appliances
150) 93) 132,
WW 9
Q
+
10}
-
70)
b. Corporate Funds
c. Ur-allocable
Segment Total
31 17
=!
8
4
140
77
19)
87)
0
0
14
0}
13}
Less: Fmance Costs
Less: Taxes
181
0}
40}
110)

28)
0
39)
58 a 57, Total Profit After Tax
3/Segment Assets
144 82 101
149 a. Ag Cooling and Other Appiances 160) 155) 200)
160)
645)
155)
529
757 b. Corporate Funds 645) 529) 481
110)
915)
88)
TT2
99)
1,005)
c, Un-allocable
Segment Total
110
915)
88)
772}
88)
768
144 120 277] 4} Segment Liabiities
a. Air Cooling and Other Appliances
144 120) 100)
144) 4
+
+
=
120)
4
-
277
b. Corporate Funds.
c. Unellocable
Segment Total

+
144)
-
+
120)
100}
16) 36 (128) 5] Capital Employed (As at period end) (See Note)
a. Air Cooling and Other Appliances
16) 35) 100)
645
801
\$29)
564)
757
620)
b. Corporate Funds
Seament Total
645)
61
529}
564)
481
581
NOTE: Segment Results of Air Cooling and Other Appliances Segment have been calculated excluding investment and loans to subsidiaries for quarter and)
nine months ended December 31, 2019. The Figures for the previous period's have been regrouped/reclassified to conform to the current period's}
classification. (8. Geographical Segment (@ in Crores)
Quarter Ended Nine Months Ended Year Ended
31-Dec-19 31-Dec-18 30-Sep-19
(Unaudited) [(Unaudited) (Unaudited)
Ss
et
Particulars 31-Dec-19 31-Dec-18 31-Mar-19
(Unaudited) (Unaudited))
(Audited)
178) 140) 189) 1] Segment Revenue
inda
a.
515) 347 487)
29)
207)
19}
159)
6
195
Rest
of the world
b.
Revenue from operations
47
562
39}
366
37
524)
66) 51 69) 2]Segment Resutts (Profit before Interest and Taxes - PBIT)
india
a.
165) 98) 121
11
TT
§
87
qj
70}
i)
Rest of the world
b.
Segment Total
Less: Finance Costs
16
181
12
110
19}
140
144 120 277] a. Air Cooling and Other Appliances 144 120) 100)
4 + 4 b. Corporate Funds. - 4
c. Unellocable
+ = - Segment Total + + -
144) 120) 277 5] Capital Employed (As at period end) (See Note) 144) 120) 100}
36 (128) a. Air Cooling and Other Appliances 35) 100)
16)
645
757 b. Corporate Funds 16)
645)
801 \$29)
564)
620) Seament Total 61 529}
564)
481
581
NOTE:
Segment Results of Air Cooling and Other Appliances Segment have been calculated excluding investment and loans to subsidiaries for quarter and)
nine months ended December 31, 2019. The Figures for the previous period's have been regrouped/reclassified to conform to the current period's}
classification.
(8. Geographical Segment (@ in Crores)
Quarter Ended Nine Months Ended Year Ended
31-Dec-19 31-Dec-18 30-Sep-19 Ss Particulars 31-Dec-19 31-Dec-18 31-Mar-19
(Unaudited) [(Unaudited) (Unaudited) et (Unaudited) (Unaudited)) (Audited)
1] Segment Revenue
178) 140) 189) Rest
inda
a.
515) 347 487)
29) 19} 6 of the world
b.
47 39} 37
207) 159) 195 Revenue from operations 562 366 524)
2]Segment Resutts (Profit before Interest and Taxes - PBIT)
66) 51 69) india
a.
165) 98) 121
11 § qj Rest of the world
b.
16 12 19}
TT 87 70} Segment Total 181 110 140
0
19
o
14
i)
13
Less: Finance Costs
Less: Taxes
9
40)
0
28)
9
68) 43] 57, Total Profit After Tax 141 82 39)
101
NOTE: Secondary Segment Capital Employed :
disclosures relating to Capital employed. Fixed assets used in the Company's business and liebilities contracted have not been identified with any of the reportable segments, as the fhond)
assets and services are used interchangeably between segments. The Company believes that it is not practical to provide secondary segment
By Order Of The Board
Bakert
Place : Ahmedabad Ach#@l Chalrman & Managing Director
Date - February 07, 2020 00397573
Symphony t
cme
as 1 Web akte
A
ay
at
Pre
= Loma
:
Faw
é
1)
Root ons ne TP Teven CLOUD vers DIET J4eG0l winter sung) JUNI wince at Code moe Cnt H) Coon meen emomauney
oom

Chi dd As tants Deloitte ee eaey . S G Highway Haskins & Sells saad 0013

Tel: +91 79 6682 7300 Fax: +91 79 6682 7400

INDEPENDENT AUDITOR'S REVIEW REPORT ON REVIEW OF INTERIM CONSOLIDATED FINANCIAL RESULTS

TO THE BOARD OF DIRECTORS OF SYMPHONY LIMITED

    1. We have reviewed the accompanying Statement of Consolidated Unaudited Financial Results of SYMPHONY LIMITED ("the Parent") and its subsidiaries (the Parent and its subsidiaries together referred to as "the Group") for the quarter and nine months ended December 31, 2019 ("the Statement") being submitted by the Parent pursuant to the requirement of Regulation 33 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015, as amended.
    1. This Statement, which is the responsibility of the Parent's Management and approved by the Parent's Board of Directors, has been prepared in accordance with the recognition and measurement principles laid down in the Indian Accounting Standard 34 "Interim Financial Reporting" ("Ind AS 34"), prescribed under Section 133 of the Companies Act, 2013 read with relevant rules issued thereunder and other accounting principles generally accepted in India. Our responsibility is to express a conclusion on the Statement based on our review.
  • We conducted our review of the Statement in accordance with the Standard on Review Engagements (SRE) 2410 "Review of Interim Financial Information Performed by the Independent Auditor of the Entity", issued by the Institute of Chartered Accountants of India (ICAI). A review of interim financial information consists of making inquiries, primarily of Parent's personnel responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with Standards on Auditing specified under Section 143(10) of the Companies Act, 2013 and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

We also performed procedures in accordance with the circular issued by the SEBI under Regulation 33(8) of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015, as amended, to the extent applicable.

    1. The Statement includes the results of the following entities:
  • i. Symphony Limited (Parent)
  • ii. Symphony AU Pty Limited (Subsidiary)
  • iii. Symphony Climatizadores Ltda, Brazil (Subsidiary)
  • iv. Guangdong Symphony Keruilai Air Coolers Co. Limited (Subsidiary)
  • v. IMPCO S. de. R.L. De. C.V., Mexico (Subsidiary)
  • vi. Climate Technologies Pty. Ltd., Australia (Subsidiary)
  • vii. Bonaire USA LLC, USA (Subsidiary)

Deloitte Haskins & Sells

    1. Based on our review conducted and procedures performed as stated in paragraph 3 above and based on the consideration of the review reports of the other auditors referred to in paragraph 6 below, nothing has come to our attention that causes us to believe that the accompanying Statement, prepared in accordance with the recognition and measurement principles laid down in the aforesaid Indian Accounting Standard and other accounting principles generally accepted in India, has not disclosed the information required to be disclosed in terms of Regulation 33 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015, as amended, including the manner in which it is to be disclosed, or that it contains any material misstatement.
  • We did not review the interim financial information of 5 subsidiaries included in the consolidated unaudited financial results, whose interim financial information reflect total revenues of Rs. 103.09 Crores and Rs. 318.43 Crores for the quarter and nine months ended December 31, 2019 respectively, total net profit/(loss) after tax of Rs. 1.56 Crores and Rs. 6.02 Crores for the quarter and nine months ended December 31, 2019 respectively and total comprehensive income of Rs. 1.59 Crores and Rs. 6.12 Crores for the quarter and nine months ended December 31, 2019 respectively as considered in the Statement. These interim financial information have been reviewed by other auditors whose reports have been furnished to us by the Management and our conclusion on the Statement, in so far as it relates to the amounts and disclosures included in respect of these subsidiaries is based solely on the reports of the other auditors and the procedures performed by us as stated in Paragraph 3 above.

Our conclusion on the Statement is not modified in respect of these matters.

The consolidated unaudited financial results includes the interim financial information of one subsidiary which has not been reviewed/audited by their auditors, whose interim financial information reflect total revenue of Rs. 0.20 Crores and Rs. 0.20 Crores for the quarter and nine months ended December 31, 2019 respectively, total profit/(loss) after tax of Rs. (0.02) Crores and Rs (0.05) Crores for the quarter and nine months ended December 31, 2019 respectively and Total comprehensive income / loss of Rs. (0.02) Crores and Rs (0.05) Crores for the quarter and nine months ended December 31, 2019 respectively, as considered in the Statement. According to the information and explanations given to us by the Management, this interim financial information are not material to the Group.

Our Conclusion on the Statement is not modified in respect of our reliance on the interim financial information certified by the Management.

For DELOITTE HASKINS & SELLS Chartered Accountants (Firm's Registration No. 117365W)

Gaurav J] Shah (Partner) (Membership No. 35701) (UDIN: 20035701AAAAAN776 4 )

Place: New Delhi Date: February 7, 2020

SYMPHONY LIMITED

SYMPHONY
LIMITED
Quarter Ended i Statement of Unaudited Consolidated Financial Results for the Quarter and Nine Months ended December 31, 2019 Nine Months Ended_ [Year Ended
31-Dec-19 31-Dec-18 30-Sep-19 ae Particulars
(Unaudited) (Unaudited) (Unaudited)
[income (Unaudited) (Unaudited)} 31-Dec-19 31-Dec-18 ]_ 31-Mar-19
(Audited)
2390
10}
240
13}
253}
272)
11
1 Revenues from operations
ja.
lb. = Other Income
Total Revenue
854
33)
887)
609
28)
637)
844
39)
300
gal
81 283
37
2 Expenses
Cost of Materials consumed
a.
191 171 883)
248
65)
{8))
44)
4
110)
{4)
lb. = Purchase of stock-in-trade
Changes in inventories of finished goods, work-in-progress
c.
and stock-in-trade
255
7
147]
(Oy)
221
(16)
27]
2
gy
29)
3
2

q
6
Employee benefits expense
id.
Finance costs
le.
Depreciation and amortisation expense
f.
84)
3
15
75)
4
7
403]
7
10)
4
40)
227
4
35)
202
2]
a4
218}
Advertisement and sales promotion expense
ig.
Other expenses
lh,
expenses
Total
37
111
Tos!
27
86)
517
33)
123)
729)
73
4
73
54
+
65]
-
exceptional
Items and tax (1-2)
3 Profit before
4 Exceptional items (Refer note no. 6)
479)
+
120)
4
154]
24]
22)
51
51
14]
37
65]
7
58)
6 5 Profit before tax (3-4)
Tax Expense
7 Net Profit for the period (5-6)
479)
37
142
116)
28)
8s
120)
39)
91]
\$1
0
37
q
58)
0]
8 Attributable to: Owners of the Company
Non Controlling interests
JOther comprehensive income
142)
Q
88)
Q
92)
a)
(0) (0) (0) items that will not to be reciassified to profit or loss :
(j) ~~ Re-measurement gains/(losses) on defined benefit plans
(0) (0) (0)
0 al income tax effect on above
tems that will be reclassified
(i)
to profit or loss :
a
2
{0}
2
ay
(0)
(Ay Net fair value gain/(loss) on debt instruments
(i)
Income tax effect on above
(i)
Total other comprehensive income/(loss), net of tax
(y
0
(8)
1
0
(0)
0
83)
53
(1)
36)
36
qa
57
57
9 [Total comprehensive income (7+8)
Attributable to: Owners of the Company
qd)
144
144
(5)
83)
83}
st
92]
0
14
oO
14
Ol
14]
10 Paid-up
Non Contratiing Interests
Equity Share Capital (Face Value © 2/- per share)
of
14
a
14)
q)
14)
11
12
[Reserves excluding Revaluation Reserve
Earnings Per Share (of * 2/- each )*
652
7.34)
#0
represents
5.29)
8.18)
amount less than &
Basic & diluted (2)
* EPS is not annualised for the quarter and nine months ended December 34, 2019, December 31, 2018 and September 30, 2019.
20.33] 12.60) 13.09)
NOTES: 1. The above financial results have been reviewed by the Audit Committee and approved by the Board of Directors at their meeting held on February 97,
2020.
2019.
2. The Statutory auditors of the Group have carried out limited review of the financial results for the quarter and nine months ended on December 31,
Sr. Particulars 3. The Board of Directors in their meeting held on February 07, 2020 declared 3rd interim dividend of 1000% i.e. © 20/- per equity share of ® 2/- each
Jamnounting to 2 16.67 crores (including dividend distribution tax 2 28.76 crores) comprising as under:
Dividend
% of Dividend)
Dividend) DDT (In Total Pay
No.) Per Share
U(FVE 2)
Amount (®
in Crores)
Crores) out (€ In)
Crores)
1 Special Dividend
2 Interim Dividend
900%
18
100%
2
1000%
125.92
13.99
25.88
2.88
151.80)
16.87
Total 20)
4. Symphony AU Pty Ltd, Austratia, a subsidiary of the Group, acquired 100% equity capital of Climate Technologies Pty Ltd, Australia effective from July
01, 2018 and in accordance with the requirements of Ind AS 103-"Business Combination', the Group consolidated the financial figures on provisional
139.94 28.76) 168.67
basis effective from the quarter ended on September 30, 2018 and for the panod thereafter. The determination of the purchase price consideration of %
203.26 crores (AS 41.408 Million) of the acquired company have been validated by an independent agency. Accordingly, the Company has accounted for]
the said acquisition in tts books at fair values as on the date of acquisition. In pursuant to the above, the figures for the nine months ended December 31,
2019 include the figures of the business of Symphony AUPty. Ltd., Australia and hence, the figures of nine months ended on December 31, 2019 are not]
icomparable with the figures of corresponding nine months ended on December 31, 2018,
5. The financial resutts of newly incorporated wholly owned subsidiary company on June 10, 2019, "Symphony Climatzadores Ltda', Brazil was!
consolidated with the Group for the first time during previous quarter ended September 30, 2019.
6. (a) The Group's investments of 2 21.50 crores in Non-Convertible Redeemable Cumulative Preference Shares of Infrastructure Leasing & Financial
Services Limited (IL&FS) are redeemable between March, 2021 to October, 2022. During the previous financial year 2016-19, considering the prevailing
uncertainty as regards recovery of these investments, the Group has provided for the loss allowance of entire investment amount of & 21.50 crores.
(b) As reported in Annual Report of F Y 2016-17, some serious irregularities were observed in certain transactions executed by erstwhile Registrar &
Transfer Agent M/s. Sharepro Services india Limited (Sharepro). The Group has filed FIR against Sharepro, their employees and others in this matter]
No.) Sr. Particulars Dividend
Per Share
U(FVE 2)
% of Dividend) Dividend)
Amount (®
in Crores)
DDT (In
Crores)
Total Pay
out (€ In)
Crores)
1 Special Dividend 18 900% 125.92 25.88 151.80)
2 Interim Dividend 2 100% 13.99 2.88 16.87

7. Adoption of ind AS 116- Leases

8. Segment Results

|AS per recognition criteria mentioned in Ind AS-108, Cperating Segment, the Group has identified only one operating segment i.e. Air Cooling and Other, Appliances Business. However substantial portion of Corporate Funds remained invested in various financial instruments. The Group hes considered Corporate Funds as a separate segment so as to provide better understanding of performance of Air Cooling and Other Appliances Business.

On April 01, 2019, the Group has adopted Ind AS 116, Leases, using modified retrospective method. Accordingly, the comparatives have net been
retrospectively adjusted. The effect of this adoption is insignificant on the profit for the perlod and eaming per share.
8. Segment Results AS per recognition criteria mentioned in Ind AS-108, Cperating Segment, the Group has identified only one operating segment i.e. Air Cooling and Other,
Appliances Business. However substantial portion of Corporate Funds remained invested in various financial instruments. The Group hes considered
Corporate Funds as a separate segment so as to provide better understanding of performance of Air Cooling and Other Appliances Business.
# In Crores)
Quarter Ended
31-Dec-19 31-Dec-18]
30-Sep-10] °" particulars Nine Months Ended Year Ended
31-Dec-19 31-Dec-18 31-Mar-19
(Unaudited) (Unaudited) (Unaudited} No. (Unaudited)](Unaudited)} (Audited)
1 Segment Revenue
289
u
243}
10
272
"1
a. Air Cooling and Other Appliances
b. Corporate Funds
855)
32
615
22
853
283) Segment Total 887 637) 883
wo 253)
64] 45) 58) 2] Segment Resutts (Profit before Interest and Taxes - PBIT)
a. Air Cooling and Other Appliances
156 103
41 9 10 b. Corporate Funds Kt 7
75)
4
54)
3
\$8
3
Segment Total
Less: Finance Costs
167
8
120
4
22 14) 7 Less: Taxes 37] 28 129
137
39)
51 37 58 Totat Profit After Tax
3] Segment Assets
142) 88 91
619} 539 551 a. Air Cooling and Other Appliances. 619) 539 590)
645
1,264
529
1,068)
757
1,208)
b. Corporate Funds
Segment Total
645)
1,264)
529}
1,068)
4) Segment Liabiites
483) 399)
+
+
571
7
@. Air Cooling and Other Appliances
b. Corporate Funds
483
+
399)
+
461
1,071
401
483 380) §71 Segment Total
5 Capital Employed (As at period end)
483 398 401
220} 284) 100 8. Air Cooling and Other Appliances 220} 264)
645
865
529
793)
757
857
b, Corporate Funds
Segment Total
645)
865)
§29)
793]
* Including non-current borrowings w.e.f. previous quarter, previous periods are restated. 312)
461
793}
9. Geographical Segment {@ In Crores}
Quarter Ended
31Dec-19 31-Dec-18 30-Sep-19
Re
Particulars
Nine Months Ended Year Ended
31-Dec-18 31-Dec-18 31-Mar-19
(Unaudited) (Unaudited) (Unaudited) * (Unaudited)](Unaudited)] (Audited)
178) 140) Us 1] Segment Revenue
India
a.
515 347 467)
112] 100) 83) Rest
of the world
b.
339) 262} 377,
280) 240 272) Revenue from operations
2/Segment Resutts (Profit before interest and Taxes - PBIT)
884 609) B44)
66) 31 69) India
a.
185) 98} 121
75) 3
9
54)
gy
68)
Rest of the world
b.
Segment Total
22)
187,
22
120
137
22 2
3
14
3
7
Less: Finance Costs.
Less: Taxes
8
37
4
28
1] Segment Revenue
178) 140) Us Rest
India
a.
515 347 467)
112] 100) 83) of the world
b.
339) 262} 377,
280) 240 272) Revenue from operations 884 609) B44)
2/Segment Resutts (Profit before interest and Taxes - PBIT)
66) 31 69) India
a.
185) 98} 121
9 3 gy Rest of the world
b.
22) 22 16
75) 54) 68) Segment Total 187, 120 137
2 3 3 Less: Finance Costs. 8 4 7
22 14 7 Less: Taxes 37 28 39
51 37 58) Total Profit After Tax 142) 88) 91
Capital employed Fhoad assets used in the Group's business and liabilities contracted have not been identified with any of the reportable segments, as the fixed assets and
Iservices are used interchangeably between segments. The Group believes that it is not practical to provide secondary segment disclosures relating to
Mes
Te
By Order Of The Board
Place : Ahmedabad Date: February 07, 2020 A
yy
(x
IN-O0387 573 hairman & Managing Director
A
yy

Works's Largest manufacture of Retidennia, € sercial and lnduwteal AW Cooter Avpilable in more than 60 Tymphony Limited, . fighway A . COM: L322 ae 1 | Wee " ¢ cum | Benait: corporate apr oo [Prose pO6000055 | am a pyP preven CLOUD ulus DIET fro winter sem sueent wives 48: Crt te Cael A) Cece aces SONI

(A) Standatone Performance Analysis

WORLD LEADER
AIR
IN
COOLING
SYMPHONY
LIMITED
Data Sheet : Quarter and nine months ended on December 31, 2019
(A) Standatone Performance Analysis
(t in Crores)
Standalone Standalone
Particul
Quarter Ended Nine Months Ended Year Ended
3i-Dec-19 31-Dec-18 30-Sep-19] Particulars 3i-Dec-19 31-Dec-18 31-Mar-19
{Unaudited} {Unaudited} (Unaudited) {Unaudited} (Unaudited) (Audited)
206 159 194] Sates 560 385 522
qj 0 1) Other Operating income 2 1 2
207, 159 195] Revenue from operations 562 386) 524
30% 32% Growth % Y-O-Y 46%
iy 10) 11) Other Income 33 23 33)
218 169 206] Gross Revenue 595 409 557]
29% 33% ss Growth X Y-0-Y
4
=
46%
ae
101 78 91) Gross Margin(Sales - Material Cost)Vaiue 272 195) 261
78.68) 52.08 70.86) EBITDA 185.52 112.85 144.44
7719 56.98 69.64) PBT 180.94 109.58. 139.90)
352 49%] Growth % Y-0-Y
Rea
RD
eRe
65%
58.32
36%
42.92 \$6.53) PAT
65x]
eae
Growth %Y-O-¥
140.96]
Tex!
82.01) 100.90
3i-Dec-19 31-Dec-18 (t in Crores)
Standalone Standalone
Quarter Ended Particul Nine Months Ended Year Ended
30-Sep-19] Particulars 3i-Dec-19 31-Dec-18 31-Mar-19
{Unaudited} {Unaudited} (Unaudited) {Unaudited} (Unaudited) (Audited)
206 159 194] Sates 560 385 522
qj 0 1) Other Operating income 2 1 2
207, 159 195] Revenue from operations 562 386) 524
30% 32% Growth % Y-O-Y 46%
iy
218
10)
169
11) Other Income
Revenue
33
595
23
409
33)
29% 206] Gross
33%
ss Growth X Y-0-Y
4
=
46%
ae
557]
101 78 91) Gross Margin(Sales - Material Cost)Vaiue 272 195) 261
78.68) 52.08 70.86) EBITDA 185.52 112.85 144.44
7719 56.98 69.64) PBT Growth % Y-0-Y eRe
180.94
109.58. 139.90)
352 49%] Rea
RD
65%
58.32 42.92 \$6.53) PAT 140.96] 82.01) 100.90
36% 65x] eae
Growth %Y-O-¥
Tex!
models and positive trade sentiments.
49% 49% 47% Gross margin % of Sales
a
49%
snp
50% 50%
36% 34% AX EBITDA % of Gross Revenue 31% 28% 26%
35%) 34% 34%] PBT Margin % of Gross Revenue 30% 27% 25%
27% 25% 27% PAT Margin % of Gross Revenue 24x 20% 18%
0
employed (Monthly A
Capital
(148) Air Cooling and Other Appliances (43)
(56) (13) 39) 45)
701 551 760] Corporate Funds 661 514 512
E(PBIT) X = Not Annuatsed
Infinite Infinite Infinite} Air Cooling and Other Appliances Infinite
-
237%) 294%
2% 2% 1% Corporate Funds 5% 3% 2%
22% 20% 21%] Return on Networth
(PAT TTM/AVG Networth)
22% 20%
Debtors
and Inventory ratios
16%
1 8 2 Debtor Days (Debtors/TTM Sales) 1 8 30
Standalone Standalone (x in Crores)
Quarter Ended Nine Months Ended Year Ended
31-Dec-19 31-Dec-18 30-Sep-19 é
Particulars
31-Dec-19 31-Dec-18 31-Mar-19
(Unaudited) (Unaudited) (Unaudited) (Wnaudited) (Unaudited) (Audited)
645 529 757\a) Treasury Investment (excluding investments in 645 529 481
744 67 subsidiaries)
856/b) Treasury Investment (including investments in
744 569
subsidiaries) 617
Segment Revenue
178 140 189 India 515 347 467
23 19] 6 Rest of the world 47 39 57]
207)
>» Sales to
159
Rest of the world
195)
is up from €19
Total
Cr. in December,
2018 quarter to &29 Cr. in December, 2019 quarter.
562) 386) 524
Segment Revenue
178 140 189 India 515 347 467
23 19] 6 Rest of the world 47 39 57]
207) 159 195) Total 562) 386) 524

Rest of the world is up from €19 Cr. in December, 2018 quarter to &29 Cr. in December, 2019 quarter.

(8) Consolidated Performance Analysis

(8) Consolidated Performance Analysis
'Consolidated Consolidated (v in Crores}
'Quarter Ended
31-Dec-19 3i-Dec-18 30-Sep-19 )° afticulars
Particul Nine Months Ended
31-Dec-19
31-Dec-18 31-Mar-19 Year Ended
{Unaudited} (Unaudited) (Unaudited) (Unaudited) (Unaudited) (Audited)
289 240) 272 Sales 852 608 842
4
290)
Ql
240
O} Other Operating income 2
21%) 272] Revenue from operations 854) 1
609
2
844
10)
300
22% Growth % Y-O0-Y 40%
19% 13
253
Al) Other Income
283) Gross Revenue
33
887
28
637
39
883
22% Growth X% Y-O-Y 39%
138 1) 129) Gross Margin(Sales - Material Cost)Value 399 290 389)
79.08 56.47) 74.18] EBITDA 202.22 126.98) 146.83,
73.03, \$0.59 65.02) PBT 178.99 115.59) 130.06
44% 49% Growth % Y-O-¥ 55%
50.97) 36.63) 57.56] PAT 14194 88.02 91.45

&gt;'Symphony AU. Australia:

>Impco, Mexico:

> GSK. China:

79.08 56.47) 74.18] EBITDA 202.22 126.98) 146.83,
73.03, \$0.59 65.02) PBT 178.99 115.59) 130.06
44% 49% Growth % Y-O-¥ 55%
50.97)
39%
36.63) 57.56] PAT
85%)
Growth X% Y-O-Y 14194
61%
88.02 91.45
'Symphony
AU.
>
Australia:
quarter. The PAT is up from #4 Cr. to €8 Cr.
>Impco, Mexico:
Symphony AU PTY LTD., Australia (Symphony AU) sales is up by 7% to ©91 Cr. in December, 2019, quarter from e85 Cr. in December, 2018
The sales of IMPCO S. de. RL de. C. V., Mexico (impco), wholly owned subsidiary is almost flat during the December 2019, quarter which is off
season. However, the loss during the quarter is up from &2 Cr. to e4 Cr. The profit of approx. ©9 Cr. on stock of aircoolers with Impco as on
reflected in consolidated financiats in next one of two quarters. December 31, 2019 related to purchase made from inter companies is eliminated in consolidated financials. The same will be realised and
> GSK. China:
The performance of Guangdong Symphony Keruilai Air Coolers Co., Ltd, China (GSK), wholly owned subsidiary has been. impacted on account
of US-China trade war during the past quarter and YTD nine months. The sales of GSK in quarter ended December, 2019'down from © 11 Cr. in
December, 2018 to e8 Cr. in December, 2019 while, in nine months, it is down from &47 Cr. to &37 Cr. while loss in 3 months is € 2 Cr
(previous year €1 Cr.) and in nine months YTD stands at €4 Cr. vis a vis € Nil in corresponding period.
47% Gross Profitability margin ratios
48% 46% % of Sales 47% 48% 46%
26% 22% 26%) EBITDA % of Gross Revenue 23% 20%) 17%
24% 20% 23% PBT Margin % of Gross Revenue 20% 18% 15%
vx 14% 20% PAT Margin % of Gross Revenue 16% 14% 10%
Segment-wise capital employed and ROCE
Capital employed (Monthly Average)
168) 233 65) Air Cooling and Other Appliances. 174 203) 226
704) 551 760) Corporate Funds 661) 514 52
ROCE(PBIT) - Not Annualised
38%, 20% 95% Air Cooting and Other Appliances 90%) 50x 57x
2% 2% 1% Corporate Funds 5% 3% 2%)
20% 20% 19%]Return on Networth 20% 20% 14%
(PAT TTM/AVG Networth)
27 32) Debtors and Inventory ratios
20) Debtor Days (Debtors/TTM Sales)
27 32 45,
35) 48 34} inventory Days (Inventory/TTM Sates) 35) 48 52
769 reasury Investment
Treasury Investment
769
533
iv) Geographical Segment-wise Revenue
Consolidated
Consolidated (e in Crores)
Quarter Ended Nine Months Ended Year Ended
31-Dec-19 $31 - Dec - 18$ 30-Sep-19 Particulars 31-Dec-18
$31 - Dec-19$
31-Mar-19
(Unaudited) (Unaudited) (Unaudited) (Unaudited) (Unaudited) (Audited)
Segment Revenue
178 140 189 India 515 347 467
112 100 83 Rest of the world 339 262 377
290 240 272 Total 854 609 844
(C) Shareholders' Payout
1800
Dividend per share ₹ (on Face value ₹ 2)
Special Dividend
18.00
2.00 1.00 2.00 Interim Dividend 5.00 3.00 3.00
Final Dividend 1.50
900% Dividend (%)
Special Dividend
900%
100% 50% 100% Interim Dividend 250% 150X 150%
  • EET Aeon wieter Gun} URGED emma ere: Corie cs HI =