AI assistant
Symphony Limited — Interim / Quarterly Report 2019
Feb 5, 2019
60717_rns_2019-02-05_f62dd244-1924-4a5e-8bcc-a28e37330850.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer

Februa ry 5, 2019
To, BSE Limited Security Code - 517385
National Stock Exchange of lndia Limited Symbol - SYMPHONY
5ub.: Outcome of Board Meeting
Dear Sic
We are pleased to inform you that the Board of Directors has considered and approved the following rn their meeting held today:
- 1 unaudited consolidated and standalone Financial Results along with Limited Review Reports issued by the statutory Auditors for the third quarter / nine months ended on December 31, 2018. copies of unaudited Financial Results, Limited Review Reports and Data sheet showing performance analysis of Unaudited financial results are attached herewith.
- Declared 3rd lnterim Dividend of < 1/ (50 %) per equity share having face value of { 2/- each for the financial year 2018-19. 2
-
- Reconstitution of Audit Committee as under:
| Sr. No |
Name of Member | Category | Position held in the Committee |
|---|---|---|---|
| I | Mr Naishadh Parikh | lndependent Director | Chairman |
| 2 | Mr. Dipa k Palkar | Independent Director | Member |
| 3 | Mr. Ashish Deshpande | lndependent Director | Member |
| 4 | Ms. Reena Bhagwati | lndependent Director | Member |
Kindly consider this as due Compliance of Regulations 30, 33 and other applicable Regulations of Securities and Exchange Board of lndia (Listing Obligations and Disclosure Requirements) Regulahons, 2015 and any other applicable provisions, if any.

Email: [email protected]

The meeting was commenced at i.l.OO a. m. and con.1u6"6.g i 2: Cf p. m.
Kindly take note of the same and oblige.
Thanking You,
Yours Truly,
For, Symphony Limited
<E}=_gl
Mayur Barvadiya Company Secretary

Encl: (i) Unaudited Financial Results & Limited Review Reports (ii) Datasheet
Email: [email protected]
Deloitte Haskins & Sells
Chartered Aacountants 19'" Floor, shapath -v S G Hithway Ahmedabad-380 015 Gujarat,lndia
Tel: +91 79 5682 7300 Fax: +91 79 66A2 7 4OO
INDEPENDENT AUDITOR'S REVIEW REPORT ON REVIEW OF INTERIM FINAilCIAL RESULTS
TO THE BOARD OF DIRECTORS OF SYMPHONY LIIIITEO
- We have reviewed the accompanying Statement of Standalone Unaudited Financial Results of SYHPHONY LIIIIITED for the Quarter and Nine Months Ended 31 December, 2018 ("the Statement"), being submitted by the Company pursuant to the requirement of Regulation 33 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015, as modified by Circular No. CIR/CFD/FAC/62/2016 dated 5 July, 2016.
This Statement which is the responsibility of the Company's Management and approved by the Board of Directors, has been prepared in accordance with the recognition and measurement principles laid down in the Indian Accounting Standard 34 "Interim Financial Reporting" ("Ind AS 34"), prescribed under Section 133 of the Companies Act, 2013 read with relevant rules issued thereunder and other accounting principles generally accepted in India. Our responsibility is to issue a report on the Statement based on our review.
-
- we conducted our review of the Statement in accordance with the Standard on Review Engagements (SRE) 2410 'Review of Interim Financial Information Performed by the Independent Auditor of the Entity', issued by the Institute of Chartered Accountants of India. This Standard requires that we plan and perform the review to obtain moderate assurance as to whether the Statement is free of material misstatement. A review is limited primarily to inquiries of Company personnel and analytical procedures applied to financial data and thus provides less assurance than an audit. we have not performed an audit and, accordingly, we do not express an aud it opinion.
-
- Based on our review conducted as stated above nothing has come to our attention that causes us to believe that the accompanying Statement, prepared in accordance with the aforesaid Indian Accounting Standards and other accounting principles generally accepted in India, has not disclosed the information required to be disclosed in terms of Regulation 33 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations. 2015, as modified by Circular No. CIR/CFD/FAC/62/20L6 dated 5 luly, 2015, including the manner in which it is to be disclosed, or that it contains any material misstatement.
For DELOITTE HASKINS & SELLS
Cha rtered Accou nta nts (Firm's Registration No. 1173G5W)
Sr"1_
Gaurav J. Shah Pa rtne r (Membership No.35701)
AHMEDABAD, 5 +( February,2019
WORLD LEADER IN AIR COOLING

SYMPHONY LIMITED
(₹ in Crores)
| Quarter Ended | Sr. | Nine Months Ended | Year Ended | ||||
|---|---|---|---|---|---|---|---|
| 31-Dec-18 31-Dec-17 30-Sep-18 | No. | Particulars | 31-Dec-18 | 31-Dec-17 | 31-Mar-18 | ||
| (Unaudited) (Unaudited) | (Unaudited) | (Unaudited) | (Unaudited) | (Audited) | |||
| 1 | Income | ||||||
| 159 | 218 | 148 | Revenue from operations a. |
386 | 532 | 687 | |
| 10 1 | b. Other Income |
23 | 31 | 40 | |||
| 169 | 226 | 155 | Total Revenue | 409 | 563 | 727 | |
| 2 | Expenses | ||||||
| 9 | 3 | 3 | Cost of Materials consumed a. |
18 | 16 | 31 | |
| 59 13 |
96 $\Omega$ |
58 | b. Purchase of stock-in-trade |
149 | 212 | 289 | |
| 12 | C. Changes in inventories of finished goods, work-in-progress and stock-in-trade |
23 | 21 | $\mathbf{O}$ | |||
| 14 | 14 | 15 | d. Employee benefits expense |
40 | 39 | 52 | |
| $\mathbf{0}$ | (0) | le. Finance costs |
|||||
| Depreciation and amortisation expense | 4 | ||||||
| 15 | 17 | 14 | g. Advertisement and sales promotion expense h. |
21 | 24 | 31 | |
| 112 | 132 | 104 | Other expenses Total expenses |
41 | 49 | 64 | |
| 57 | 94 | 51 | 3 | Profit before exceptional items and tax (1-2) | 295 | 365 | 472 |
| 4 | 4 | Exceptional Items (Refer note no. 4) | 114 | 198 | 255 | ||
| 57 | 94 | 47 | 5 | Profit before tax (3-4) | |||
| 14 | 27 | 13 | 6 | Tax Expense | 110 28 |
198 | 255 |
| 43 | 67 | 34 | $\overline{7}$ | Net Profit for the period (5-6) | 82 | 56 142 |
72 |
| 8 | Other comprehensive income | 183 | |||||
| Items that will not to be reclassified to profit or loss : | |||||||
| (0) | (0) | (0) | Re-measurement gains/(losses) on defined benefit plans (i) |
(0) | (1) | ||
| $\Omega$ | (ii) Income tax effect on above |
||||||
| Items that will be reclassified to profit or loss : | |||||||
| (1) | (1) | (5) | (i) Net fair value gain/(loss) on debt instruments |
||||
| $\Omega$ | (ii) Income tax effect on above |
(6) | (2) | (3) | |||
| 42 | 66 | 30 | 9 | Total comprehensive income (7+8) | 77 | 139 | 180 |
| 14 | 14 | 14 | 10 | Paid-up Equity Share Capital (Face Value ₹ 2/- per share) | 14 | 14 | 14 |
| 11 | Reserves excluding Revaluation Reserve | 589 | |||||
| 6.02 | 12 | Earning Per Share (of ₹ 2/- each) (not annualised) | |||||
| NOTES: | 9.48 | 4.90 | Basic & diluted (₹) | 11.68 | 20.16 | 26.15 |
-
The above financial results have been reviewed by the Audit Committee and approved by the Board of Directors at their meeting held on February 05, 2019
-
The Statutory auditors of the Company have carried out limited review of the financial results for the quarter / nine months ended on December 31, 2018. 3. The Board of Directors in their meeting held on February 05, 2019 declared 3rd interim dividend of 50% i.e. ₹ 1/- per equity share of ₹ 2/- each amounting to ₹ 8.43 crores including dividend distribution tax. The record date for the payment of interim dividend is February 15, 2019. The interim
-
The Company holds Non-Convertible Redeemable Cumulative Preference Shares of ₹ 21.01 crores (issue price) of Infrastructure Leasing & Financial Services Ltd (IL&FS Ltd), which are redeemable between March, 2021 to October, 2022. In view of the significant downgrade of the credit ratings of IL&FS Ltd. and other steps being taken by the relevant authorities and regulators in the matter, and as per the facts and circumstances prevailing as on September 30, 2018, the Company provided ₹ 4.10 crores as an impairment loss and also stopped recognition of dividend w.e.f. April 01, 2018. As at December 31, 2018, the Company has re-assessed the position and has decided to continue with the said provision of impairment loss.
-
From the Quarter ended on June 30, 2018, the Company has changed presentation denomination from "₹ in Lacs" to "₹ in Crores". Accordingly, the figures for the corresponding quarter and nine months ended of the previous year and previous year end have been re-presented in "₹ in Crores". 6. Previous period figures have been rearranged/regrouped wherever necessary to make them comparable with the figures of the current period.
AHMEDABA

7. Segment Results
As per recognition criteria mentioned in Ind AS-108, Operating Segment, the Company has identified only one operating segment i.e. Air Cooling and Other Appliances Business. However substantial portion of Corporate Funds remained invested in various financial instruments. The Company has considered Corporate Funds as a separate segment so as to provide better understanding of performance of Air Cooling and Other Appliances Business.
| Quarter Ended | Nine Months Ended | (₹ in Crores) Year Ended |
|||||
|---|---|---|---|---|---|---|---|
| 31-Dec-18 | 31-Dec-17 | 30-Sep-18 | Sr. | Particulars | 31-Dec-18 | 31-Dec-17 | 31-Mar-18 |
| (Unaudited) | (Unaudited) (Unaudited) | No. | (Unaudited) | (Unaudited) | (Audited) | ||
| Segment Revenue | |||||||
| 159 | 218 | 148 | a. Air Cooling and Other Appliances | 387 | 532 | 690 | |
| 10 | 8 | b. Corporate Funds | 22 | 31 | 37 | ||
| 169 | 226 | 155 | Segment Total | 409 | 563 | 727 | |
| Segment Results (Profit before Interest and Taxes - PBIT) | |||||||
| 48 | 86 | 44 | a. Air Cooling and Other Appliances | 93 | 169 | 219 | |
| 9 | 8 | 3 | b. Corporate Funds | 17 | 30 1 | 37 | |
| 57 | 94 | 47 | Segment Total | 110 | 199 | 256 | |
| $\mathbf{0}$ | (0) | $\Omega$ | Less: Finance Costs | 1 | |||
| 14 | 27 | 13 | Less: Taxes | 28 | 56 | 72 | |
| 43 | 67 | 34 | Total Profit After Tax | 82 | 142 | 183 | |
| Segment Assets | |||||||
| 243 | 196 | 259 | a. Air Cooling and Other Appliances | 243 | 196 | 263 | |
| 529 | 482 | 581 | b. Corporate Funds | 529 | 482 | 422 | |
| 772 | 678 | 840 | Segment Total | 772 | 678 | 685 | |
| Segment Liabilities | |||||||
| 120 | 108 | 221 | a. Air Cooling and Other Appliances | 120 | 108 | 82 | |
| b. Corporate Funds Segment Total |
|||||||
| 120 | 108 | 221 | Capital Employed (As at period end) | 120 | 108 | 82 | |
| 123 | 88 | 38 | a. Air Cooling and Other Appliances | ||||
| 529 | 482 | 581 | b. Corporate Funds | 123 529 |
88 482 |
181 | |
| 652 | 570 | 619 | Segment Total | 652 | 570 | 422 603 |
|
| 8. Geographical Segment | Quarter Ended | (₹ in Crores) | |||||
| 31-Dec-18 31-Dec-17 30-Sep-18 | Sr. | Particulars | Nine Months Ended | Year Ended | |||
| (Unaudited) (Unaudited) | (Unaudited) | No. | 31-Dec-18 (Unaudited) |
31-Dec-17 (Unaudited) |
31-Mar-18 (Audited) |
||
| Segment Revenue | |||||||
| 140 | 208 | 142 | India a. |
347 | 498 | 621 |
| $\tilde{}$ | ||||||
|---|---|---|---|---|---|---|
| 140 | 208 | 142 | India a. |
347 | 498 | 621 |
| 19 | 10 | Rest of the world b. |
39 | 34 | 66 | |
| 159 | 218 | 148 | Revenue from operations | 386 | 532 | 687 |
| 2 Segment Results (Profit before Interest and Taxes - PBIT) | ||||||
| 51 | 90 | 46 | India a. |
98 | 189 | 2331 |
| Rest of the world b. |
12 1 | 10 i | 23 | |||
| 57 | 94 | 47 | Segment Total | 110 | 199 | 256 |
| (0) | Less: Finance Costs | |||||
| 14. | 27 | 13 l | Less: Taxes | 28 | 56 | 72 |
| 43 | 67 | 34 1 | Total Profit After Tax | 82 | 142 | 183 |
| NOTE- |
Secondary Segment Capital Employed :
Fixed assets used in the Company's business and liabilities contracted have not been identified with any of the reportable segments, as the fixed assets and services are used interchangeably between segments. The Company believes that it is not practical to provide secondary segment disclosures relating to Capital employed.
By Order Of The Board For Symphony Limited AMMEDABA $\mathcal{A}$ cn Achal Bakeri Place: Ahmedabad Chairman & Managing Director Date: February 05, 2019 DIN-00397573 Sympheny World's Largest manufacture of Residential, Commercial and Industrial Air Coolers. Available in more than 60 countries Symphony Limited, Symphony House, FP-12 TP-50, Bodakdev, Off SG Highway, Ahmedabad 380054, India. CIN: L32201GJ1988PLC010331 | Web: www.symphonylimited.com | Email: [email protected] | Phone: +91-79-66211111 | Fax: +91-79-66211139 (Sense DIANOND TOUCH CLOUD STURE! Storm: DIET MOOL winter SUMO JUMBO WINDOW Arctic Circle Master Cool KI COMLAIR EBONAIRE

Deloitte Haskins & Sells
Chartered Aacountants 19' Floor, shapath - v 5 G Highway Ahmedabad - 380 015 Gujarat,lndia
Tel: +91 79 5582 7300 Fax'. +91 79 66a2 7 4OO
INDEPENDENT AUDITOR'S REVIEW REPORT ON REVIEW OF INTERIM FINAT{CIAL RESULTS
TO THE BOARD OF OIRECTORS OF SYMPHONY LIMITED
- We have reviewed the accompanying Statement of Consolidated Unaudited Financial Results of SYMPHONY LIMITED ("the Parent") and its subsidiaries (the Parent and its subsidiaries together referred to as "the Group"), for the Quarter and Nine Months ended 31 December, 2018 ("the Statement") being submitted by the Parent pursuant to the requirement of Regulation 33 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015, as modified by Circular No. CIR/CFD/FAC/62/2016 dated 5 July, 2016.
This Statement, which is the responsibility of the Parent's Management and approved by the Board of Directors, has been prepared in accordance with the recognition and measurement principles laid down in Indian Accounting Standard 34 "Interim Financial Reporting" ("Ind AS 34"), prescribed under Section 133 of the Companies Act. 2013 read with relevant rules issued thereunder and other accounting principles generally accepted in India. Our responsibility is to issue a report on the Statement based on our review.
-
- We conducted our review of the Statement in accordance with the Standard on Review Engagements (SRE) 2410 "Review of Interim Financial Information Performed by the Independent Auditor of the Entity", issued by the Institute of Chartered Accountants of India. This Standard requires that we plan and perform the review to obtain moderate assurance as to whether the Statement is free of material misstatement. A review is limited primarily to inquiries of Parent's personnel and analytical procedures applied to financial data and thus provides less assurance than an audit. We have not performed an audit and, accordingly, we do not express an aud it opinion.
-
- The Statement includes the results of the following entities:
- L Symphony Limited - Parent
- ii. IMPCO S DE RL DE CV - Subsidiary
- iii. Guangdong Symphony Keruilai Air Coolers Company Limited - Subsidiary
- iv. Symphony AU Pty Limited - Subsidiary
- Climate Technologies Pty Limited Subsidiary
- vi. Bonaire USA LLC - Subsidiary
-
- Based on our review conducted as stated above and based on the consideration of the review reports of the other auditors referred to in paragraph 5 below, nothing has come to our attention that causes us to believe that the accompanying Statement, prepared in accordance with the aforesaid Indian Accounting Standards and other accounting principles generally accepted in India, has not disclosed the information required to be disclosed in terms of Regulation 33 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015. as modified by Circular No. CIR/CFDIFAC/62/2O16 dated 5 luly, 2016, including the manner in which it is to be disclosed, or that it contains any material misstatement.
-
- We did not review the interim financial information of 5 subsidiaries included in the consolidated unaudited financial results, whose interim financial information reflect total revenues of Rs. 247 Crores for the Nine Months ended 31 December, 2018, and total profit after tax of Rs. 8 Crores and total comprehensive income of Rs. 8 Crores for the Nine Months ended 31 December, 2018,

Deloitte Haskins & Sells
Chartered Accountants 19" Floor, Shapath - v S G Hi8hway Ahmedabad - 380 0'l 5 Gujarat,lndia
Tel:+91 79 5682 7300 Fax: +91 79 6682 74OO
as considered in the consolidated unaudited financial results. These interim financial information have been reviewed by other auditors whose reports have been furnished to us by the Management and our report on the statement, in so far as it relates to the amounts and disclosures included in respect of these subsidiaries, is based solely on the reports of the other aud itors.
Our report on the Statement is not modified in respect of these matters.
- We draw attention to note 2 0f the statement. since the company has opted to publish consolidated unaudited financial results for the first time from the current period, corresponding figures for the quarter and nine months ended 31 December, 2Ol7 are presented based on accounts prepared by the management and the same have not been reviewed by us.
Our report is not modified in respect of this matter.
For DELOITTE HASKINS & SELLS
Cha rtered Accou nta nts (Firm's Registration No. 117365W)
Gaurav J. Shah Pa rtner (Membership No. 35701)
AH IVIEDABAD,
-+h 5 February,2019
SYMPHONY LIMITED
| Statement of Unaudited Consolidated Financial Results for the Quarter and Nine Months ended December 31, 2018 | A In Crores | ||||||
|---|---|---|---|---|---|---|---|
| Quarter Ended | Nine Months Ended | Year Ended | |||||
| 31-Dec-18 | 31-Dec-17 | 30-Sep-18 | 31-Dec-18 | 31-Dec-17 | 31-Mar-18 | ||
| (Unaudited) | (Unaudited) (Refer Note No.2 |
(Unaudited) | Sr. No. |
Particulars | (Unaudited) | (Unaudited) (Refer Note |
(Audited) |
| 1 | Income | No.2 | |||||
| 240 | 219 | 223 | a. Revenue from operations |
609 | 621 | 798 | |
| 13 | 15 | 9 | b. Other Income |
28 | 46 | 54 | |
| 253 | 234 | 232 | Total Revenue | 637 | 667 | 852 | |
| 2 | Expenses | ||||||
| 81 | 15 | 64 | a. Cost of Materials consumed |
171 | 64 | 94 | |
| 44 | 86 | 60 | b. Purchase of stock-in-trade |
147 | 214 | 293 | |
| (2) | (9) | C. Changes in inventories of finished goods, work-in-progress and stock-in-trade |
(0) | 23 | (2) | ||
| 29 | 19 | 29 | d. Employee benefits expense |
75 | 55 | 72 | |
| 3 $\overline{2}$ |
$\Omega$ | Finance costs e. |
2 | ||||
| 4 | 2 | f. Depreciation and amortisation expense |
5 | 7 | |||
| 35 | 21 | 32 | g. Advertisement and sales promotion expense h. Other expenses |
27 | 26 | 33 | |
| 202 | 142 | 184 | Total expenses | 86 517 |
69 | 88 | |
| 51 | 92 | 48 | 3 | Profit before exceptional items and tax (1-2) | 120 | 457 210 |
587 265 |
| 4 | 4 | Exceptional Items (Refer note no. 5) | |||||
| 51 | 92 | 44 | 5 | Profit before tax (3-4) | 116 | 210 | 265 |
| 14 | 27 | 13 | 6 | Tax Expense | 28 | 56 | 72 |
| 37 | 65 | 31 | $\overline{7}$ | Net Profit for the period (5-6) | 88 | 154 | 193 |
| 37 $\Omega$ |
65 | 31 | Attributable to: Owners of the Company | 88 | 154 | 193 | |
| Non Controlling Interests | |||||||
| 8 | Other comprehensive income | ||||||
| Items that will not to be reclassified to profit or loss : | |||||||
| (0) | (0) | (0) | (i) Re-measurement gains/(losses) on defined benefit plans |
(0) | (1) | ||
| $\Omega$ | $\Omega$ | O | (ii) Income tax effect on above |
||||
| Items that will be reclassified to profit or loss : | |||||||
| (1) | (1) | (5) | Net fair value gain/(loss) on debt instruments (i) |
(6) | (2) | (3) | |
| $\Omega$ | $\Omega$ | (ii) Income tax effect on above |
$\mathbf{0}$ | ||||
| 36 | 64 | 27 | 9 | Total comprehensive income (7+8) | 83 | 151 | 190 |
| 36 | 64 | 27 | Attributable to: Owners of the Company | 83 | 151 | 190 | |
| $\Omega$ | $\Omega$ | Non Controlling Interests | $\Omega$ | ||||
| 14 | 14 | 14 | 10 | Paid-up Equity Share Capital (Face Value ₹ 2/- per share) | 14 | 14 | 14 |
| 11 | Reserves excluding Revaluation Reserve | 598 | |||||
| 5.29 | 9.32 | 12 | Earning Per Share (of ₹ 2/- each) (not annualised) | ||||
| NOTES- | 4.39 | Basic & diluted (₹) | 12.60 | 21.97 | 27.52 |
-
The above financial results have been reviewed by the Audit Committee and approved by the Board of Directors at their meeting held on February 05, 2019.
-
The Statutory auditors have conducted a limited review of the consolidated financial results of the Group for the quarter and nine months ended December 31 2018. For current financial year, the Group has opted to submit consolidated financial results for each quarter. Accordingly, the corresponding figure for the quarter and nine months ended December 31, 2017 are presented based on accounts prepared by the management and the same have not been reviewed by the statutory auditors
-
Pursuant to Share Sale Agreement entered on June 22, 2018 the Group acquired effectively 95% equity stake in Climate Technologies Pty Limited, Australia, through a newly incorporated Subsidiary Company viz. Symphony AU Pty Limited, Australia. The acquisition was completed on June 30, 2018 (end of day) subject to other customary closing conditions. Accordingly, w.e.f. July 01, 2018 Climate Technologies Pty Limited, Australia has become subsidiary of the Group and the financial results of the subsidiary company have been consolidated with the Group w.e.f. July 01, 2018. In view thereof, the figures for the current quarter/period are not comparable with figures for the corresponding previous quarter/period and previous year. Since the initial accounting for the acquisition is undergoing as at the end of the reporting period, adhering to the concept of measurement period as per Ind AS 103 - Business Combinations, the Group has prepared the Statement based on the provisional amounts available and shall adjust the provisional amounts when the accounting for the acquisition gets completed.
-
The Board of Directors in their meeting held on February 05, 2019 declared 3rd interim dividend of 50% i.e. ₹1/- per equity share of ₹2/- each amounting to ₹ 8.43 crores including dividend distribution tax. The record date for the payment of interim dividend is February 15, 2019. The interim dividend will be paid on or before February 28, 2019.
-
The Group holds Non-Convertible Redeemable Cumulative Preference Shares of ₹ 21.01 crores (issue price) of Infrastructure Leasing & Financial Services Ltd (IL&FS Ltd), which are redeemable between March, 2021 to October, 2022. In view of the significant downgrade of the credit ratings of IL&FS Ltd. and other steps being taken by the relevant authorities and regulators in the matter, and as per the facts and circumstances prevailing as on September 30, 2018, the Group provided ₹ 4.10 crores as an impairment loss and also stopped recognition of dividend w.e.f. April 01, 2018. As at December 31, 2018, the Group has re-assessed the position and has decided to continue with the said provision of impairment loss.
-
From the Quarter ended on June 30, 2018, the Group has changed presentation denomination from "₹ in Lacs" to "₹ in Crores". Accordingly, the figures for the corresponding quarter and nine months ended of the previous year and previous year end have been re-presented in "₹ in Crores".
-
Previous period figures have been rearranged/regrouped wherever necessary to make them comparable with the figures of the current period


8. Segment Results
As per recognition criteria mentioned in Ind AS-108, Operating Segment, the Group has identified only one operating segment i.e. Air Cooling and Other Appliances Business. However substantial portion of Corporate Funds remained invested in various financial instruments. The Group has considered Corporate Funds as a separate segment so as to provide better understanding of performance of Air Cooling and Other Appliances Business.
| Quarter Ended | Nine Months Ended | (₹ in Crores) Year Ended |
|||||
|---|---|---|---|---|---|---|---|
| 31-Dec-18 | 31-Dec-17 | 30-Sep-18 | 31-Dec-18 | 31-Dec-17 | 31-Mar-18 | ||
| (Unaudited) | (Unaudited) (Refer Note No.2 |
(Unaudited) | Sr. No. |
Particulars | (Unaudited) | (Unaudited) (Refer Note No.2 |
(Audited) |
| $\vert$ | Segment Revenue | ||||||
| 243 | 227 | 225 | a. Air Cooling and Other Appliances | 615 | 637 | 814 | |
| 10 | 7 | b. Corporate Funds | 22 | 30 | 38 | ||
| 253 | 234 | 232 | Segment Total | 637 | 667 | 852 | |
| $\overline{2}$ | Segment Results (Profit before Interest and Taxes - PBIT) | ||||||
| 45 | 85 | 42 | a. Air Cooling and Other Appliances | 103 | 181 | 229 | |
| $\overline{9}$ | 7 | 3 | b. Corporate Funds | 17 | 30 | 38 | |
| 54 | 92 | 45 | Segment Total | 120 | 211 | 267 | |
| 3 | $\mathbf 0$ | Less: Finance Costs | $\overline{2}$ | ||||
| 14 | 27 | 13 | Less: Taxes | 28 | 56 | 72 | |
| 37 | 65 | 31 | Total Profit After Tax | 88 | 154 | 193 | |
| 3 Segment Assets | |||||||
| 539 | 247 | 552 | a. Air Cooling and Other Appliances | 539 | 247 | 335 | |
| 529 | 482 | 581 | b. Corporate Funds | 529 | 482 | 422 | |
| 1,068 | 729 | 1,133 | Segment Total | 1,068 | 729 | 757 | |
| 4 Segment Liabilities | |||||||
| 399 | 149 | 484 | a. Air Cooling and Other Appliances | 399 | 149 | 145 | |
| b. Corporate Funds | |||||||
| 399 | 149 | 484 | Segment Total | 399 | 149 | 145 | |
| 5 Capital Employed (As at period end) | |||||||
| 140 | 98 | 68 | a. Air Cooling and Other Appliances | 140 | 98 | 190 | |
| 529 | 482 | 581 | b. Corporate Funds | 529 | 482 | 422 | |
| 669 | 580 | 649 | Segment Total | 669 | 580 | 612 | |
| 9. Geographical Segment | (₹ in Crores) | ||||||
| Quarter Ended | Nine Months Ended | Year Ended | |||||
| 31-Dec-18 | 31-Dec-17 | 30-Sep-18 | Sr. | 31-Dec-18 | 31-Dec-17 | 31-Mar-18 | |
| (Unaudited) | (Unaudited) (Refer Note No.2 |
(Unaudited) | No. | Particulars | (Unaudited) | (Unaudited) (Refer Note No.2 |
(Audited) |
| Segment Revenue | |||||||
| 140 | 208 | 141 | India a. |
347 | 499 | 622 | |
| 100 | 11 | 82 | b. Rest of the world | 262 | 122 | 176 | |
| 240 | 219 | 223 | Revenue from operations | 609 | 621 | 798 | |
| 51 | 90 | 46 | 2 Segment Results (Profit before Interest and Taxes - PBIT) India |
||||
| 3 | 2 | (1) | a. Rest of the world b. |
98 22 |
189 22 |
234 | |
| 54 | 92 | 45 | Segment Total | 120 | 211 | 33 267 |
|
| 3 | $\mathbf{0}$ | Less: Finance Costs | $\mathbf{2}$ | ||||
| 14 | 27 | 13 | Less: Taxes | 28 | 56 | 72 | |
| 37 NOTF- |
65 | 31 | Total Profit After Tax | 88 | 154 | 193 |
Secondary Segment Capital Employed:
Fixed assets used in the Group's business and liabilities contracted have not been identified with any of the reportable segments, as the fixed assets and services are used interchangeably between segments. The Group believes that it is not practical to provide secondary segment disclosures relating to Capital employed.
By Order Of The Board For Symphony Limited AHMEDABAL Achal Bakeri Place: Ahmedabad Chairman & Managing Director Date: February 05, 2019 DIN-00397573 wingheny World's Largest manufacture of Residential, Commercial and Industrial Air Coolers. Available in more than 60 countries. Symphony Limited, Symphony House, FP-12 TP-50. Bodakdev, Off SG Highway, Ahmedabad 380054, India. CIN: L32201GJ1988PLC010331 | Web: www.symphonylimited.com | Email: [email protected] | Phone: +91-79-66211111 | Fax: +91-79-66211139 (Sense DIAMOND TOUCH CLOUD SILVER / Storm DIET MOOL winter SUMO JUMBO WINDOW Arctic Circle Moster Cool KI COMLAIRE


(A) Standalone Performance Analysis
| i) Sales & Profitability | (₹ in Crores) | ||||||
|---|---|---|---|---|---|---|---|
| Standalone | Standalone Nine Months Ended 31-Dec-18 31-Dec-17 31-Mar-18 (Unaudited) (Unaudited 531 532 23 31 563 282 202 |
||||||
| Quarter Ended | Particulars | Year Ended | |||||
| 31-Dec-18 31-Dec-17 30-Sep-18 | |||||||
| (Unaudited) (Unaudited) (Unaudited) | (Audited) | ||||||
| 159 | 218 | 147 Sales | 385 | 685 | |||
| $-27.2%$ | $-19.9%$ | Growth % Y-O-Y | $-27.5%$ | ||||
| 1 Other Operating income | |||||||
| 159 | 218 | 148 Revenue from operations | 386 | 687 | |||
| $-27.0%$ | $-19.8%$ | Growth % Y-O-Y | $-27.4%$ | ||||
| 10 | 8 | 7Other Income | 40 | ||||
| 169 | 226 | 155 Gross Revenue | 409 | 727 | |||
| $-25.3%$ | $-20.4%$ | Growth % Y-O-Y | $-27.4%$ | ||||
| 78 | 119 | 74 Gross Margin (Sales - Material Cost) Value | 195 | 365 | |||
| 58 | 95 | 48 EBITDA | 113 | 260 | |||
| 57 | 94 | 51 PBT (Before Exceptional Items) | 114 | 198 | 255 | ||
| $-39.3%$ | $-30.2%$ | Growth % Y-O-Y | $-42.5%$ | ||||
| 4 Exceptional Items (Refer note no. 2) | |||||||
| 57 | 94 | 47 PBT | 110 | 198 | 255 | ||
| $-39.3%$ | $-35.8%$ | Growth % Y-O-Y | $-44.5%$ | ||||
| 43 | 67 | 34 PAT | 82 | 142 | 183 | ||
| $-35.8%$ | $-32.4%$ | Growth % Y-O-Y | $-42.1%$ |
| ii) Margins | |||||
|---|---|---|---|---|---|
| 48.9% | 54.3% | 50.3% Gross margin % of Sales | 50.5% | 53.1% | 53.2% |
| 34.4% | 42.0% | 30.9% EBITDA % of Gross Revenue | 27.6% | 35.8% | 35.8% |
| 33.7% | 41.5% | 30.2% PBT Margin % of Gross Revenue | 26.8% | 35.1% | 35.1% |
| 25.4% | 29.6% | 22.1% PAT Margin % of Gross Revenue | 20.1% | 25.1% | 25.1% |

| iii) Segment-wise capital employed and ROCE (PBIT) | Standalone | $($ ₹ in Crores) | ||||||
|---|---|---|---|---|---|---|---|---|
| Standalone | ||||||||
| Quarter Ended | Particulars | Nine Months Ended | Year Ended | |||||
| 31-Dec-18 31-Dec-17 30-Sep-18 | 31-Dec-18 31-Dec-17 31-Mar-18 | |||||||
| (Unaudited) (Unaudited) (Unaudited) | (Unaudited) (Unaudited | (Audited) | ||||||
| Capital employed (Monthly Average) | ||||||||
| 75 | (17) | 56 | Air Cooling and Other Appliances | 102 | (1) | 31 | ||
| 551 | 553 | 559 | Corporate Funds | 514 | 504 | 490 | ||
| ROCE(PBIT) - Not Annualised | ||||||||
| 63.2% | Infinite | 77.8% | Air Cooling and Other Appliances | 90.5% | Infinite | 699.4% | ||
| 1.6% | 1.4% | 0.5% | Corporate Funds | 3.4% | 6.0% | 7.6% |
| IV) Treasury Investment: | |||||
|---|---|---|---|---|---|
| 453 | 482 | 581 a) Treasury Investment (excluding investments in subsidiaries) |
453 | 482 | 422 |
| 540 | 484 | 669 b) Treasury Investment (including investments in subsidiaries) |
540 | 484 | 424 |
| v) Geographical Segment-wise Revenue | ||||||
|---|---|---|---|---|---|---|
| Segment Revenue | ||||||
| 140 | 208 | 142 | India | 347 | 498 | 621 |
| 19 | 10 | Rest of the world | 39 | 34 | 66 | |
| 159 | 218 | .481 | Total | 386 | 532 | 687 |
$\tau$
STONY LINE ٠
(B) Consolidated Performance Analysis
| i) Sales & Profitability | (₹ in Crores) | |||||
|---|---|---|---|---|---|---|
| Consolidated | Consolidated | |||||
| Quarter Ended | Particulars | Nine Months Ended | Year Ended | |||
| 31-Dec-18 31-Dec-17 30-Sep-18 | 31-Dec-18 31-Dec-17 | $31-Mar-18$ | ||||
| (Unaudited) (Unaudited) (Unaudited) | (Unaudited) (Unaudited | (Audited) | ||||
| 240 | 219 | 222 Sales | 608 | 620 | 796 | |
| 9.6% | 5.2% | Growth % Y-O-Y | $-2.0%$ | |||
| 0 | 0 | 1 Other Operating income | ||||
| 240 | 219 | 223 Revenue from operations | 609 | 621 | 798 | |
| 9.6% | 5.3% | Growth % Y-O-Y | $-1.9%$ | |||
| 13 | 15 | 9 Other Income | 28 | 46 | 54 | |
| 253 | 234 | 232 Gross Revenue | 637 | 667 | 852 | |
| 111 | 120 | 107 Gross Margin(Sales - Material Cost) Value | 290 | 319 | 411 | |
| 56 | 94 | 48 EBITDA | 127 | 216 | 274 | |
| 51 | 92 | 48 PBT (Before Exceptional Items) | 120 | 210 | 265 | |
| $-45.3%$ | $-33.4%$ | Growth % Y-O-Y | $-43.1%$ | |||
| Exceptional Items (Refer note no. 2) | ||||||
| 51 | 92 | 44 PBT | 116 | 210 | 265 | |
| $-45.3%$ | $-39.1%$ | Growth % Y-O-Y | $-45.1%$ | |||
| 37 | 65 | 31 PAT | 88 | 154 | 193 | |
| $-43.9%$ | $-37.3%$ | Growth % Y-O-Y | $-42.9%$ |
| ii) Margins | |||||
|---|---|---|---|---|---|
| 46.2% | 54.7% | 48.1% Gross margin % of Sales | 47.7% | 51.4% | 51.6% |
| 22.3% | 40.4% | 20.5% EBITDA % of Gross Revenue | 19.9% | 32.4% | 32.1% |
| 20.0% | 39.5% | 18.9% PBT Margin % of Gross Revenue | 18.1% | 31.6% | 31.1% |
| 14.4% | 27.8% | 13.5% PAT Margin % of Gross Revenue | 13.8% | 23.1% | 22.6% |
| iii) Segment-wise capital employed and ROCE (PBIT) | ||||||
|---|---|---|---|---|---|---|
| Capital employed (Monthly Average) | ||||||
| 98 | (7) | 78I | Air Cooling and Other Appliances | 122 | 39 | |
| 551 | 553 | 559 | Corporate Funds | 514 | 504 | 490 |
| ROCE(PBIT) - Not Annualised | ||||||
| 46.3% | Infinitel | 51.8% | Air Cooling and Other Appliances | 84.3% | 2087.8% | 581.3% |
| 1.6% | 1.4% | 0.5% | Corporate Funds | 3.4% | 6.0% | 7.6% |
| iv) Treasury Investment | |||||
|---|---|---|---|---|---|
| 457 | 485 | 587 Treasury Investment | 457 | 485 | 422 |

| v) Geographicat Segment-wise | (a in Crores) | |||||||
|---|---|---|---|---|---|---|---|---|
| Consolidated | Con solidated | |||||||
| Ouarter Ended | Nine Months Ended | Year Ended | ||||||
| 51-Dec-18 | 5l- Dec-17 | 30-Sep-18 | Particulars | 31-Dec-18 31-Dec-17 (Unaudited) (Unaudited |
31-Mar-18 | |||
| (Unaudited) | (Unaudited) | (Unaudited) | (Audited) | |||||
| Segment Revenue | ||||||||
| 140 | 208 | 14t | lndia | 347 | 499 | 622 | ||
| 100 | 11 | 82 | Rest of the world | 262 | r22 | t76 | ||
| 240 | 279 | 223 | Total | 609 | 62L | 798 |
(C) SharehotdeR'
| Dividend per share ( (on Face vatue r 2) | ||||||
|---|---|---|---|---|---|---|
| 1.00 | r.00 | 1.00 | lnterim Dividends | 3.00 | 3.00 | 3.00 |
| Finat Dividends | 1.50 | |||||
| Dividend (Z) | ||||||
| 50% | 50% | 50% | lnterim Dividend | 750% | 750% | 150% |
| Finat Dividends |
Note:
-
Pursuant to Share Sate Agreement entered on June 22, 2018 the Group acquired effectivety 95% equity stake in CLimate Technotogies Pty Limited, Australia, through a newly incorporated Subsidiary Company viz. Symphony AU Ry Limited. Australia. The acquisition was compteted on June 30, 2018 (end of day) subiect to other customary closing conditions. Accordingty, w.e.f. Juty 01, 2018 Ctimate Technologies Pty Limited. Australia has become subsidiary of the Group and the financiat results of the subsidiary company have been consolidated with the Group w.e.f. Juty 01, 2018. ln view thereol the figures for the current quarter/period are not comparabte with figures for the corresponding previous quarter/period and preyious year. Since the initial accounting for the acquisition is undergoing as at the end of the reporting period, adhering to the concept of measurement period as per lnd AS 105 - Business Combinationt the Group has prepared the Statement based on the provisional amounts available and shalt adjust the provisional amounts when the accountinq for the acquisition gets completed.
-
The Group hotds Non-Convertible Redeemabte Cumulative Preference Shares of ? 21.01 crores (issue price) of lnfrastructure Leasing 6 Financiat Services Ltd (lLbFS Ltd), which are redeemable between March, 2021 to October, 2022. ln view of the significant downgrade of the credit ratings of ILSFS Ltd. and other steps being taken by the relevant authorities and regutators in the matter, and as per the facts and circumstances prevaiting as on September 30, 2018, the Group provided ? 4.10 crores as an impairment loss and atso stopped recognition of dividend w.e.f. April 01, 2018. As at December 31, 2018, the Group has reassessed the position and has decided to continue with the said provision of impairment loss.
wond r ft.g.t. a..urer .r.br.nd t.durt.i.t^'.c tr-r..rr l.lnh.a. Symphony H our.. , P - r2 T9 50. a.d.kd.'- Ol' sG Htgn*.y. Ahm.<r.b.d JaOO54, r^d'. Ctia. La22OlGJ19a6prC o1O33 r I W.b: www lymphonyrmd?d com I frdr: .o'Dor.t.6ryhpho^y! m' r.d . om lPlEn : + 91 - 79- 66211111 I r.r: . 9 r . 79- 6621 I 1f,9 \mph.rn\
E C* -Aa r.*. ctooo 'a,,.r.i " o,er lf6. winti ..r.atr rt.O 'rror .idi c-d. *c""' {'(i .-=-!^.- '.o{^r*.
