Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

Symphony Limited Interim / Quarterly Report 2018

Oct 30, 2018

60717_rns_2018-10-30_20af0052-e6e2-4de2-9668-d152da8fac6b.pdf

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

October 30, 2018

To, BSE Limited Security Code - 517385

National Stock Ex.hange of lndia Limited Symbol- SYMPHONY

Sub.: Outcome of Board Meeting

DearSir,

We are pleased to inform you that the Board of Directors has considered and approved the following in their meeting held today:

  • 1 Unaudited Consolidated and Stendelone Financial Results alonS with [imited Review Reports issued by the Statutory Aud itors for the second quarter / half year ended on September 30, 2018. Copies of lJnaudited Financial Results, Limited Review Reports and Data sheet showinS performance analysis of lJnaudited financial results are attached herewith.
  • Declared 2nd lnterim Dividendofl 1.00/- (50%)per equity share having face value of12/- each for the financial year 2018-19.

Kindly consider this as due Compliance of Re8ulations 30, 33 and other applicable Re8ulations of Securities and Exchan8e Board of lndia (ListinS Obligations and Disclosure Requirements) Regulatjons, 2015 and any other applicable provisions, if any.

The meeting was commenced at 11.00 a. m. and €oncluded at ,l . l) o p. m

Kindlytake note ofthe same and oblige.

Thanking You,

Yours Truly,

For, Symphony Limited

Mayur Barvadiya Company Secretary

Enclr (i) Unaudited Financial Results & Limited Review Report (ii)Datasheet

Email: [email protected]

Deloitte Haskins & Sells

tar: +91 (079) 5632 7c0O

INDEPENDENT AUDITOR,S REVIEW REPORT ON REVIEW OF INTERIIiI FIf{ANCIAL RESULTS TO THE AOARD OF DIRECTORS OF SYMPHONY LIMITED

  1. We have reviewed the accompanying Statement of Standalone Unaudited Financial Results of SYIIIPHONY LIMITED for the Quarter and Half Year Ended 30 September, 2018 (..the Statement"), being submitted by the Company pursuant to the requirement of Requtation 33 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015, as modified by Circular No. CIR/CFD/FACl62/2016 dated 5 July, 2016.

This Statement which is the responsibility of the Company's Management and approved by the Board of Directors, has been prepared in accordance with the recognition and measurement pnnciples laid down in the Indian Accounting Standard 34 "Interim Financial Reporting" ("lnd AS 34"), prescribed under Section 133 of the Companies Act, 2013 read with relevant rules issued thereunder and other accounting principles generally accepted in lndia. Our responsibility is to rssue a report on the Stafement based on our revrew.

    1. We conducted our review of the Statement in accordance with the Standard on Review Engagements (SRE) 2410 'Review of Interim Financial lnformation Performed by the Independent Auditor of the Entity', issued by the Institute of Chartered Accountants of lndia. This Standard requires that we plan and perform the review to obtain moderate assurance as to whether the Statement is free of material misstatement. A review is limited primarily to tnqutries of Company personnel and analytical procedures applied to financial data and thus provides less assurance than an audit. We have not performed an audit and, accordingly, we do not express an audit opinion.
    1. Based on our review conducted as stated above nothing has come to our attention that causes us to beleve that the accompanying Statement, prepared in accordance with the aforesaid Indran Accounting Standards and other accounting principles generally accepted in India, has not disclosed the information required to be disclosed in terms of Regulation 33 of the SEBI (Listinq Obligatrons and Disclosure Requrrements) Regulatrons, 2015, as modified by Crrcular No. CIR/CFD/FAC/62/2016 dated 5 July, 2016, including the manner in which it is to be disclosed, or that it contains any material masstatement.

For DELOITTE HASKINS & SELLS

Chartered Accountants ( Firm's Registratron No. 117365W)

Gaurav J. Shah Partner ( Membershrp No. 35701)

AHMEDABAD, 3\$ octooer, zora

WORLD LEADER IN AIR COOLING

SYMPHONY LIMITED

$(5)$ in Crores
Quarter Ended Statement of Unaudited Standalone Financial Results for the Quarter and Half Year ended September 30, 2018
30-Sep-18 30-Sep-17 30-Jun-18 Sr. Particulars Half Year Ended Year Ended
(Unaudited) (Unaudited) (Unaudited) No. 30-Sep-18
(Unaudited)
30-Sep-17
(Unaudited)
31-Mar-18
(Audited)
1 Income
148 184 79 Revenue from operations
a.
227 314 687
11 6 Other Income
b.
13 23 40
155 195 85 Total Revenue 240 337 727
2 Expenses
6 Cost of Materials consumed
a.
13 31
58 66 32 Purchase of stock-in-trade
b.
90 116 289
12 18 (2) C.
Changes in inventories of finished goods, work-in-progress
and stock-in-trade
10 21 $\Omega$
15 15 11 ld.
Employee benefits expense
26 25 52
Finance costs
e.
$\Omega$ $\vert$
Depreciation and amortisation expense $\vert$
14 17 19 Advertisement and sales promotion expense
g.
20 23 31
104 122 12
79
Other expenses
h.
Total expenses
26 32 64
51 73 6 3 Profit before exceptional items and tax (1-2) 183
57
233 472
4 Exceptional Items (Refer note no. 4) 104 255
47 73 6 5 Profit before tax (3-4) 53 104 255
13 22 6 Tax Expense 14 29 72
34 51 $\overline{7}$ Net Profit for the period (5-6) 39 75 183
8 Other comprehensive income
Items that will not to be reclassified to profit or loss :
(0) (1) Re-measurement gains/(losses) on defined benefit plans
(i)
(0) (1)
O Income tax effect on above
(ii)
Items that will be reclassified to profit or loss :
(5) (0) Net fair value gain/(loss) on debt instruments
(i)
(5) (1) (3)
$\theta$ Income tax effect on above
(ii)
0
30 50 9 Total comprehensive income (7+8) 35 73 180
14 14 14 10 Paid-up Equity Share Capital (Face Value ₹ 2/- per share) 14 14 14
11 Reserves excluding Revaluation Reserve 589
12 Earning Per Share (of ₹ 2/- each) (not annualised)
4.90 7.24 0.76 Basic & diluted 5.66 10.68 26.15

NOTES:

  1. The above financial results have been reviewed by the Audit Committee and approved by the Board of Directors at their meeting held on October 30, 2. The Statutory auditors of the company have carried out limited review of the financial results for the quarter and half year ended September 30, 2018

  2. The Board of Directors in their meeting held on October 30, 2018 declared 2nd interim dividend of 50% i.e. ₹ 1/- per equity share of ₹ 2/- each amounting to ₹ 8.43 crores including dividend distribution tax. The record date for the payment of interim dividend is November 09, 2018. The interim dividend will be paid on or before November 25, 2018.

  3. As at September 30, 2018, the Company holds Non-Convertible Redeemable Cumulative Preference Shares of ₹ 21.01 crores of Infrastructure Leasing & Financial Services Ltd (IL&FS Ltd), redeemable between March 2021 and October 2022. In view of the recent significant downgrade of the credit ratings of IL&FS Ltd. and the intervention by the Government of India and various regulators in the matter, based on the accounting policy of the Company and as per the facts and circumstances prevailing as on September 30, 2018, the Company has provided ₹ 4.10 crores as an impairment loss for these investments in the Statement of Profit and Loss and has also stopped recognition of dividend w.e.f. April 1, 2018.

  4. From the Quarter ended on June 30, 2018, the Company has changed presentation denomination from "₹ in Lacs" to "₹ in Crores". Accordingly, the figures for the corresponding quarter and half year ended of the previous year and previous year end have been re-presented in "₹ in Crores".

  5. Previous period figures have been rearranged/regrouped wherever necessary to make them comparable with the figures of the current period.

7. Segment Results

As per recognition criteria mentioned in Ind AS-108, Operating Segment, the Company has identified only one operating segment i.e. Air Coolers Business, However substantial portion of Corporate Funds remained invested in various financial instruments. The Company has considered Corporate Funds as a separate segment so as to provide better understanding of performance of Air Cooler Business.

Quarter Ended Half Year Ended Year Ended
30-Sep-18 30-Sep-17 $30 - Jun - 18$ Sr.
No.
Particulars 30-Sep-18 30-Sep-17 31-Mar-18
(Unaudited) (Unaudited) (Unaudited) (Unaudited) (Unaudited) (Audited)
Segment Revenue
148 184 80 a. Air Coolers 228 314 690
11 5 b. Corporate Funds 12 23 37
155 195 85 Segment Total 240 337 727
2 Segment Results (Profit before Interest and Taxes - PBIT)
44 63 a. Air Coolers 45 82 219
3 11 b. Corporate Funds 8 23 37
47 74 Segment Total 53 105 256
$\mathbf{0}$ Less: Finance Costs $\Omega$ 11
13 22 Less: Taxes 14 29 72
34 51 5 Total Profit After Tax 39 75 183
3 Segment Assets
259 204 304 a. Air Coolers 259 204 263
581 604 365 b. Corporate Funds 581 604 422
840 808 669 Segment Total 840 808 685
4 Segment Liabilities
221 295 60 a. Air Coolers 221 295 82
b. Corporate Funds
221 295 60 Segment Total 221 295 82
Capital Employed (As at period end)
38 (91) 244 a. Air Coolers 38 (91) 181
581 604 365 b. Corporate Funds 581 604 422
619 513 609 Segment Total 619 513 603
8. Geographical Segment (१ in Crores)
Quarter Ended Sr. Half Year Ended Year Ended
30-Sep-18 30-Sep-17 30-Jun-18 No. Particulars 30-Sep-18 30-Sep-17 31-Mar-18
(Unaudited) (Unaudited) (Unaudited) (Unaudited) (Unaudited) (Audited)
Segment Revenue
142 180 65 India
a.
207 290 621
6
148
Δ
184
14
79
Rest of the world
b.
20
227
24 66
Revenue from operations
Segment Results (Profit before Interest and Taxes - PBIT)
314 687
46 74 a. India 47 99 233
(0) Rest of the world
b.
6 6 23
47 74 Segment Total 53 105 256
$\circ$ Less: Finance Costs $\Omega$ 11
13 22 Less: Taxes 14 29 72
34 51 Total Profit After Tax 39 75 183

NOTE:

Secondary Segment Capital Employed :

Fixed assets used in the Company's business and liabilities contracted have not been identified with any of the reportable segments, as the fixed assets and services are used interchangeably between segments. The Company believes that it is not practical to provide secondary segment disclosures relating to Capital employed.

AHMEDABAD ő.

9. Standalone Statement of Assets & Liabilities (₹ in Crores)
Sr. No. Particulars As At
30-09-18
(Unaudited)
As At
$31 - 03 - 18$
(Audited)
А ASSETS
$\mathbf{1}$ Non-current assets
(a) Property, plant and equipment 60 62
(b) Other Intangible Assets
(c) Financial Assets
(i) Investments
a) Investments in subsidiaries 88
b) Other investments 158 172
(ii) Other financial assets
(d) Other non-current assets
Total - Non-current assets 315 243
$\overline{2}$ Current assets
(a) Inventories 41 51
(b) Financial assets
(i) Other investments 423 250
(ii) Trade receivables 0 44
(iii) Cash and Bank Balances 15
(iv) Bank balances other than (iii) above 4
(v) Other financial assets 2 3
(c) Other Current Assets 50 75
Total - Current assets 525 442
Total Assets
EQUITY AND LIABILITIES
840 685
в
1
Equity
(a) Equity Share Capital
(b) Other Equity 14
605
14
589
Total - Equity 619 603
2 Non-Current Liabilities
(a) Deferred Tax Liabilities (Net) 9
Total - Non-current liabilities 6 9
3 Current Liabilities
(a) Financial liabilities
(i) Trade payables 28 38
(ii) Other Financial Liabilities 5
(b) Provisions 9 9
(c) Current tax liabilities (Net) 5 6
(d) Other Current Liabilities 168 15
Total - Current liabilities 215 73
Total - Liabilities 221 82
Total Equity and Liabilities 840 685
By Order Of The Board
ONY For Symphony Limited
AHMEDABAD
×
cn. Achal Bakeri
Chairman & Managing Director
Place : Ahmedabad
Date: October 30, 2018
DIN-00397573
Sympheny
World's Largest manufacture of Residential, Commercial and Industrial Air Coolers. Available in more than 60 countries.
Symphony Limited, Symphony House, FP-12 TP-50, Bodakdev, Off SG Highway, Ahmedabad 380054, India.
CIN: L32201GJ1988PLC010331 Web: www.symphonylimited.com Email: [email protected] Phone: +91-79-66211111 Fax: +91-79-66211139
Our Global
Brands
(Sense DIAMOND TOUCH CLOUD STVER/ Storm DIET HOOD winter SUMO JUMBO WINDOW Arctic Circle Master Cool HI COMELAIRE

W AHMEDABAD $D$ $\Delta$

Deloitte Haskins & Sells

tar .9r (079)6S2 7.oo

INOEPENDENT AUDITOR'S REVIEW REPORT ON REVICW OF INTERIM FINANCIAL RESULTS TO THE BOARD OF DIRECTORS OF SYMPHONY LIMITED

  1. We have reviewed the accompanying Statement of Consolidated Unaudited Financial Results of SYIiIPHONY Lll,ltTED ("the Parent") and its subsidiaries (the Parent and its subsidiaries together referred to as "the Group"). for the Quarter and Half Year ended 30 September, 2018 ("the Statement") being submitted by the Parent pursuant to the requirement of Regulation 33 of the SEBI (Listing Oblagataons and Disclosure Requirements) Regulations, 2015, as modified by Circular No. CIR/CFDIFAC/62/2016 dated 5luly, 2016.

This Statement, which is the responsibility of the Parent's lYanagement and approved by the Eoard of Directors, has been prepared in accordance with the recognition and measurement principles laid down in Indian Accounting Standard 34 "lnterim Financial Reporting" ("Ind AS 34"), prescribed under Section 133 of the Companies Act, 2013 read with relevant rules issued thereunder and other accounting principles generally accepted in India. Our responsibilrty is to rssue a report on the Statement based on our review.

    1. We conducted our review of the Statement in accordance with the Standard on Review Engagements (SRE) 2410 "Review of lnterim Financial Information Performed by the Independent Auditor of the Entity", issued by the lnstitute of Chartered Accountants of India. This Standard requires that we plan and perform the review to obtain moderate assurance as to whether the Statement is free of material misstatement. A review is limited primarily to inquiries of Parent's personnel and analytical procedures applied to financial data and thus provides less assurance than an audit. We have not performed an audit and, accordingly, we do not express an audit opinion.
    1. The Statement includes the results of the following entities
  • i. Symphony Limited Parent
  • ii. II4PCO S DE RL DE Cv subsidiary
  • iii. Guangdong Symphony Kerulai Air Coolers Co. Subsidiary
  • iv. Symphony AU Pty Limited Subsidiary
  • v. Climate Technologies fty Lirnited Subsidaary
  • vi. Bonaire USA LLC Subsidiary
    1. Based on our review conducted as stated above and based on the consideration of the review reports of the other auditors referred to in paragraph 5 below, nothing has come to our attention that causes us to believe that the accompanying Statement, prepared in accordance with the aforesaid Indian Accounting Standards and other accountrng principles generally accepted in India, has not disclosed the informatron required to be disclosed in terms of Regulation 33 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015, as modified by Circular No. CIR/CFDIFACI6212016 dated 5luly, 2016, incloding the manner ln which it is to be disclosed, or that it contains any material mlsstatement.
    1. we did not review the interim financial information of 5 subsidlarles included in the consolidated Lrnaudited financial results. whose intenm financial information reflect total revenLles of Rs. 150 crores for the HalfYear ended 30 September, 2018, and total profit after tax of Rs. 8 Crores and total comprehensive income of Rs. 8 Crores for the Half Year ended 30 September, 2018, as

Deloitte Haskins & Sells

tax +91(079)6632 7!00

consrdered in the consolidated unaudited financial results. These interim financial information have been revaewed by other auditors whose reports have been furnished to us by the Management and our report on the Statement, in so far as it relates to the amounts and disclosures included in respect of these subsadiaries, rs based solely on the reports of the other auditors.

Our report on the Statement is not modified in respect of these matters

  1. we draw attention to note 2 of the Statement. Since the Company has opted to publish consolidated unaudited financial results for the first time from the current quarter, corresponding figures for the quarter and half year ended 30 September, 2017 are presented based on accounts prepared by the management and the same have not been reviewed by us.

Our report is not modifaed rn respect of this matter

For DELOITTE HASXINS & SELLS

Chartered Accountants (Firm's Registration No. 117365W)

{.,r.",.\gd -J:.

Gaurav J. Shah Partner (llembership No. 35701)

AHMEDABAD, Bi octobet, 2o 3

SYMPHONY LIMITED

(र in Crores)
Statement of Unaudited Consolidated Financial Results for the Quarter and Half Year ended September 30, 2018
Quarter Ended Half Year Ended Year Ended
30-Sep-18
(Unaudited)
30-Sep-17
(Unaudited)
(Refer Note
No.2
30-Jun-18
(Unaudited)
Sr.
No.
Particulars 30-Sep-18
(Unaudited)
30-Sep-17
(Unaudited)
(Refer Note
No.2
31-Mar-18
(Audited)
1 Income
223 212 146 a.
Revenue from operations
369 402 798
9 11 6 Other Income
b.
15 31 54
232 223 152 Total Revenue 384 433 852
$\overline{\mathbf{2}}$ Expenses
64
60
22
67
26 Cost of Materials consumed
a.
90 49 94
(9) 15 43
5
Purchase of stock-in-trade
b.
C.
103 128 293
Changes in inventories of finished goods, work-in-progress
and stock-in-trade
(4) 25 (2)
29 20 17 d.
Employee benefits expense
46 36 72
1 0 e.
Finance costs
$\overline{\mathbf{c}}$
3 Depreciation and amortisation expense 5 $\overline{7}$
$\overline{\mathbf{c}}$ 19 Advertisement and sales promotion expense
g.
23 25 33
32
184
23
151
19
131
h.
Other expenses
51 48 88
48 72 21 3 Total expenses
Profit before exceptional items and tax (1-2)
315 315 587
4 Exceptional Items (Refer note no. 5) 69 118 265
44 72 21 5 Profit before tax (3-4) $\overline{A}$
65
118 265
13 22 6 Tax Expense 14 29 72
31 50 20 7 Net Profit for the period (5-6) 51 89 193
31 50 20 Attributable to: Owners of the Company 51 89 193
$\Omega$ Non Controlling Interests $\Omega$
8 Other comprehensive income
Items that will not to be reclassified to profit or loss :
(0) (1) 0 (i)
Re-measurement gains/(losses) on defined benefit plans
(0) (1)
$\Omega$ $(\mathbf{ii})$
Income tax effect on above
$\Omega$
Items that will be reclassified to profit or loss :
(5) (0) 0 (i)
Net fair value gain/(loss) on debt instruments
(5) (1) (3)
0 0 (ii)
Income tax effect on above
$\Omega$
27 49 20 9 Total comprehensive income (7+8) 47 87 190
27 49 20 Attributable to: Owners of the Company 47 87 190
$\theta$ Non Controlling Interests $\Omega$
14 14 14 10 Paid-up Equity Share Capital (Face Value ₹ 2/- per share) 14 14 14
11
12
Reserves excluding Revaluation Reserve 598
4.39 7.04 2.91 Earning Per Share (of ₹ 2/- each) (not annualised)
Basic & diluted
$107 - 107$ 7.30 12.65 27.52

NOTES

  1. The above financial results have been reviewed by the Audit Committee and approved by the Board of Directors at their meeting held on October 30, 2018.

  2. The Statutory auditors have conducted a limited review of the consolidated financial results of the Group for the quarter and half year ended September 30, 2018. For current financial year, the Group has opted to submit consolidated financial results for each quarter. Accordingly, the corresponding figure for the quarter and half year ended September 30, 2017 are presented based on accounts prepared by the management and the same have not been reviewed by the statutory auditors.

  3. Pursuant to Share Sale Agreement entered on June 22, 2018 the Group acquired effectively 95% equity stake in Climate Technologies Pty Limited, Australia, through a newly incorporated Subsidiary Company viz. Symphony AU Pty Limited, Australia. The acquisition was completed on June 30, 2018 (end of day) subject to other customary closing conditions. Accordingly, w.e.f. July 01, 2018 Climate Technologies Pty Limited, Australia has become subsidiary of the Group and the financial results of the subsidiary company have been consolidated with the Group for the first time in the quarter ended on September 30, 2018. In view thereof, the figures for the current quarter/period are not comparable with figures for the corresponding previous quarter/period. Since the initial accounting for the acquisition is undergoing as at the end of the reporting period, adhering to the concept of measurement period as per Ind AS 103 - Business Combinations, the Group has prepared the Statement based on the provisional amounts available and shall adjust the provisional amounts when the accounting for the acquisition gets completed.

  4. The Board of Directors in their meeting held on October 30, 2018 declared 2nd interim dividend of 50% i.e. ₹1/- per equity share of ₹2/- each amounting to ₹ 8.43 crores including dividend distribution tax. The record date for the payment of interim dividend is November 09, 2018. The interim dividend will be paid on or before November 25, 2018.

  5. As at September 30, 2018, the Group holds Non-Convertible Redeemable Cumulative Preference Shares of ₹ 21.01 crores of Infrastructure Leasing & Financial Services Ltd (IL&FS Ltd), redeemable between March 2021 and October 2022. In view of the recent significant downgrade of the credit ratings of IL&FS Ltd. and the intervention by the Government of India and various regulators in the matter, based on the accounting policy of the Group and as per the facts and circumstances prevailing as on September 30, 2018, the Group has provided ₹ 4.10 crores as an impairment loss for these investments in the Statement of Profit and Loss and has also stopped recognition of dividend w.e.f. April 1, 2018.

  6. From the Quarter ended on June 30, 2018, the Group has changed presentation denomination from ""in Lacs" to "" in Crores". Accordingly, the figures for the corresponding quarter and half year ended of the previous year and previous year end have been re-presented in "* in Crores".

  7. Previous period figures have been rearranged/regrouped wherever necessary to make them comparable with the figures of the current period

8. Segment Results

As per recognition criteria mentioned in Ind AS-108, Operating Segment, the Group has identified only one operating segment i.e. Air Coolers Business. However substantial portion of Corporate Funds remained invested in various financial instruments. The Group has considered Corporate Funds as a separate segment so as to provide better understanding of performance of Air Cooler Business.

Half Year Ended (₹ in Crores)
Quarter Ended Year Ended
30-Sep-18 30-Sep-17 30-Jun-18 Sr. 30-Sep-18 30-Sep-17 31-Mar-18
(Unaudited) (Unaudited)
(Refer Note)
No.2
(Unaudited) No. Particulars (Unaudited) (Unaudited)
(Refer Note)
No.2)
(Audited)
Segment Revenue
225 212 147 a. Air Coolers 372 410 814
11 b. Corporate Funds 12 23 38
232 223 152 Segment Total 384 433 852
2 Segment Results (Profit before Interest and Taxes - PBIT)
42 62 16 a. Air Coolers 58 96 229
3 11 5 b. Corporate Funds 8 23 38
45 73 21 Segment Total 66 119 267
1 $\circ$ Less: Finance Costs $\overline{\mathbf{c}}$
13 22 Less: Taxes 14 29 72
31 50 20 Total Profit After Tax 51 89 193
Segment Assets
552 265 394 a. Air Coolers 552 265 335
581 604 364 b. Corporate Funds 581 604 422
1,133 869 758 Segment Total 1,133 869 757
Segment Liabilities
484 342 127 a. Air Coolers 484 342 145
b. Corporate Funds
484 342 127 Segment Total 484 342 145
5 Capital Employed (As at period end)
68 (77) 267 a. Air Coolers 68 (77) 190
581 604 364 b. Corporate Funds 581 604 422
649 527 631 Segment Total 649 527 612
9. Geographical Segment (₹ in Crores)
Quarter Ended Half Year Ended Year Ended
30-Sep-18 30-Sep-17 30-Jun-18 Sr. 30-Sep-18 30-Sep-17 31-Mar-18
(Unaudited) (Unaudited)
(Refer Note
No.2
(Unaudited) No. Particulars (Unaudited) (Unaudited)
(Refer Note
No.2
(Audited)
1 Segment Revenue
141 181 66 India
a.
207 291 622
82
223
31
212
80
146
Rest of the world
b.
162
369
111
402
176
798
Revenue from operations
82 31 80 Rest of the world 162 111 176
223 212 146 Revenue from operations 369 402 798
2 Segment Results (Profit before Interest and Taxes - PBIT)
46 741 a India 47 99 234
(1) 20 D Rest of the world 19 20 33
45 73 21 Segment Total 66 119 267
Less: Finance Costs 2
13 1 22 ess: Taxes $\Delta$ 29 72
31 50 20 1 Total Profit After Tax 51 89 193
TE:

Secondary Segment Capital Employed:

NO

Fixed assets used in the Group's business and liabilities contracted have not been identified with any of the reportable segments, as the fixed assets and services are used interchangeably between segments. The Group believes that it is not practical to provide secondary segment disclosures relating to Capital employed.

AMMEDABAD

Sr. No. Particulars As At
30-09-18
(Unaudited)
As At
31-03-18
(Audited)
А ASSETS
1 Non-current assets
(a) Property, plant and equipment 92 72
(b) Capital work - in - Progress
(c) Goodwill 141
(d) Other Intangible Assets 12
(e) Financial Assets
(i) Investments
a) Other investments 158 172
(ii) Other financial assets
(f) Deferred Tax Assets (Net) 22
(g) Other non-current assets
Total - Non-current assets
2 Current assets 437 260
(a) Inventories 106 80
(b) Financial assets
(i) Other investments 429 250
(ii) Trade receivables 61 62
(iii) Cash and Bank Balances 22 19
(iv) Bank balances other than (iii) above 4
(v) Other financial assets $\overline{a}$ 3
(c) Other Current Assets 72 79
Total - Current assets 696 497
Total Assets 1,133 757
В EQUITY AND LIABILITIES
1 Equity
(a) Equity Share Capital 14 14
(b) Other Equity
Equity attributable to owners of the Company
631 598
Non-controlling interests 645 612
Total - Equity 649 612
$\overline{2}$ Non-Current Liabilities
(a) Financial liabilities
(i) Borrowings 132
(b) Provisions 3 2
(c) Deferred Tax Liabilities (Net) 6 9
Total - Non-current liabilities 141 11
3 Current Liabilities
(a) Financial liabilities
(i) Borrowings 39 26
(ii) Trade payables 97 58
(iii) Other Financial Liabilities $\sqrt{5}$ 5
(b) Provisions 23 11
(c) Current tax liabilities (Net) 5 5
(d) Other Current Liabilities
Total - Current liabilities
174 29
343 134
Total - Liabilities 484 145
Total Equity and Liabilities 1,133 757
ONY By Order Of The Board
AHMEDABAD
×
ch
For Symphony Limited
Achal Bakeri
Place: Ahmedabad Chairman & Managing Director
Date: October 30, 2018 DIN-00397573
Sympheny
World's Largest manufacture of Residential, Commercial and Industrial Air Coolers. Available in more than 60 countries.
Symphony Limited, Symphony House, FP-12 TP-50, Bodakdev, Off SG Highway, Ahmedabad 380054, India.
CIN: L32201GJ1988PLC010331 Web: www.symphonylimited.com Email: [email protected] Phone: +91-79-66211111 Fax: +91-79-66211139

EHASKI AHMEDABAD) DE $\mathcal{P}$ ä DACC

(A) Standalone Performance Analysis

÷

i) Sales & Profitability (₹ in Crores)
Standalone Standalone
Quarter Ended Particulars Half year Ended Year Ended
30-Sep-18 30-Sep-17 30-Jun-18 30-Sep-18 30-Sep-17 $31-Mar-18$
(Unaudited) (Unaudited) (Unaudited) (Unaudited) (Unaudited) (Audited)
147 183 79 Sales 226 313 685
$-19.9%$ $-39.0%$ Growth % Y-O-Y $-27.9%$
Other Operating income
148 184 79 Revenue from operations 227 314 687
$-19.8%$ $-39.0%$ Growth % Y-O-Y $-27.9%$
11 Other Income 13 23 40
155 195 85 Gross Revenue 240 337 727
$-20.4%$ $-40.2%$ Growth % Y-O-Y $-28.8%$
74 97 43 Gross Margin (Sales - Material Cost) Value 117 164 365
48 75 7 EBITDA 55 107 260
51 73 6 PBT (Before Exceptional Items) 57 104 255
$-30.2%$ $-81.4%$ Growth % Y-O-Y $-45.2%$
Exceptional Items (Refer note no. 2)
47 73 6 PBT 53 104 255
$-35.8%$ $-81.4%$ Growth % Y-O-Y $-49.1%$
34 51 PAT 39 75 183
$-32.4%$ $-80.0%$ Growth % Y-O-Y $-47.3%$
ii) Margins
50.3% 53.0% 53.9% Gross margin % of Sales 51.6% 52.3% 53.2%
30.9% 38.3% 8.0% EBITDA % of Gross Revenue 22.9% 31.7% 35.8%
30.2% 37.4% 6.8% PBT Margin % of Gross Revenue 22.0% 30.9% 35.1%
22.1% 26.0% 5.6% PAT Margin % of Gross Revenue 16.4% 22.2% 25.1%

NY AHMEDABAD

iii) Segment-wise capital employed and ROCE (PBIT) $($ in Crores)
Standalone Standalone
Quarter Ended Half year Ended
Year Ended
30-Sep-18 30-Sep-17 30-Jun-18 Particulars 30-Sep-18 30-Sep-17 31-Mar-18
(Unaudited) (Unaudited) (Unaudited) (Unaudited) (Unaudited) (Audited)
Capital employed (Monthly Average)
56 (132) 174 Air Coolers 115 8 31
559 626 432 Corporate Funds 495 480 490
ROCE(PBIT) - Not Annualised
77.8% Infinite 0.7% Air Coolers 38.9% 1080.2% 699.4%
0.5% 1.6% 1.2% Corporate Funds 1.6% 4.7% 7.6%

k,

604 365 Treasury Investment 581 604 422
iv) Treasury Investment (excluding investments in subsidiaries)
v) Geographical Segment-wise Revenue
Segment Revenue
142 180 65 India 207 290 621
14 Rest of the world 20 24 66
148 184 7Q 1 Total 227 314 687

ONY AHMEDABAD ¥

(B) Consolidated Performance Analysis

t

i) Sales & Profitability ( $\overline{\epsilon}$ in Crores)
Consolidated Consolidated
Quarter Ended Half year Ended Year Ended
30-Sep-18 30-Sep-17 30-Jun-18 Particulars 30-Sep-18 30-Sep-17 $31-Mar-18$
(Unaudited) (Unaudited) (Unaudited) (Unaudited) (Unaudited) (Audited)
222 211 146 Sales 368 401 796
5.2% $-23.3%$ Growth % Y-O-Y $-8.2%$
Other Operating income
223 212 146 Revenue from operations 369 402 798
5.3% $-23.3%$ Growth % Y-O-Y $-8.1%$
9 11 6 Other Income 15 31 54
232 223 152 Gross Revenue 384 433 852
107 108 72 Gross Margin (Sales - Material Cost) Value 179 199 411
48 74 23 EBITDA 71 122 274
48 72 21 PBT (Before Exceptional Items) 69 118 265
$-33.4%$ $-53.9%$ Growth % Y-O-Y $-41.6%$
Exceptional Items (Refer note no. 2)
44 72 21 PBT 65 118 265
$-39.1%$ $-53.9%$ Growth % Y-O-Y $-45.0%$
31 50 20 PAT 51 89 193
$-37.3%$ $-48.0%$ Growth % Y-O-Y $-42.2%$
ii) Margins
47.9% 51.1% 49.7% Gross margin % of Sales 48.6% 49.7% 51.6%
20.5% 33.4% 15.1% EBITDA % of Gross Revenue 18.4% 28.2% 32.1%
18.9% 32.2% 13.9% PBT Margin % of Gross Revenue 16.9% 27.2% 31.1%
13.5% 22.3% 13.2% PAT Margin % of Gross Revenue 13.3% 20.5% 22.6%
iii) Segment-wise capital employed and ROCE (PBIT)
Capital employed (Monthly Average)
78 (118) 189 Air Coolers 134 17 39
559 626 432 Corporate Funds 495 480 490
ROCE(PBIT) - Not Annualised
51.8% Infinitel 8.7% Air Coolers 42.6% 579.5% 581.3%
0.5% 1.6% 2% Corporate Funds 1.6% 4.7% 7.6%
iv) Treasury Investment
587 607 367 Treasury Investment 587 607 422

SNY PHAS AHMEDABAD

v) Geographical Segment-wise Revenue $(F \in C \cap C)$
Consolidated
Quarter Ended
Consolidated
Year Ended
Half year Ended
30-Sep-18 30-Sep-17 30-Jun-18 Particulars 30-Sep-18 30-Sep-17 31-Mar-18
(Unaudited) (Unaudited) (Unaudited) (Unaudited) (Unaudited) (Audited)
Segment Revenue
141 181 66 India 207 291 622
82 31 80 Rest of the world 162 111 176
223 212 146 Total 369 402 798

(C) Shareholders' Payout

Dividend per share $\overline{\epsilon}$ (on Face value $\overline{\epsilon}$ 2)
1.00 1.00 1.00 Interim Dividends 2.00 2.00 3.00
Final Dividends 1.50
Dividend (%)
50% 50% 50% Interim Dividend 100% 100% 150%
Final Dividends 75%

Note:

  1. Pursuant to Share Sale Agreement entered on June 22, 2018 the Group acquired effectively 95% equity stake in Climate Technologies Pty Limited, Australia, through a newly incorporated Subsidiary Company viz. Symphony AU Pty Limited, Australia. The acquisition was completed on June 30, 2018 (end of day) subject to other customary closing conditions. Accordingly, w.e.f. July 01, 2018 Climate Technologies Pty Limited, Australia has become subsidiary of the Group and the financial results of the subsidiary company have been consolidated with the Group for the first time in the quarter ended on September 30, 2018. In view thereof, the figures for the current quarter/period are not comparable with figures for the corresponding previous quarter/period. Since the initial accounting for the acquisition is undergoing as at the end of the reporting period, adhering to the concept of measurement period as per Ind AS 103 - Business Combinations, the Group has prepared the Statement based on the provisional amounts available and shall adjust the provisional amounts when the accounting for the acquisition gets completed.

  2. As at September 30, 2018, the Group holds Non-Convertible Redeemable Cumulative Preference Shares of ₹ 21.01 crores of Infrastructure Leasing & Financial Services Ltd (IL&FS Ltd), redeemable between March 2021 and October 2022. In view of the recent significant downgrade of the credit ratings of IL&FS Ltd. and the intervention by the Government of India and various regulators in the matter, based on the accounting policy of the Group and as per the facts and circumstances prevailing as on September 30, 2018, the Group has provided $\overline{\epsilon}$ 4.10 crores as an impairment loss for these investments in the Statement of Profit and Loss and has also stopped recognition of dividend w.e.f. April 1, 2018.

World's Largest manufacture of Residential, Commercial and Industrial Air Coolers. Available in more than 60 countries Symphony Limited, Symphony House, FP-12 TP-50, Bodakdev, Off SG Highway, Ahmedabad 380054, India CIN: L32201GJ1988PLC010331 | Web: www.symphonylimited.com | Email: [email protected] | Phone: +91-79-66211111 | Fax: +91-79-66211139 (Sense DIANONO TOUCH CLOUD SIVER/ STOTH DIET MOOR WINTER SUMO JUMBO WINDOW Archic Circle Mouter Cool HI (CHELAIRE

Sympheny