AI assistant
Sydbank — Interim / Quarterly Report 2021
Aug 25, 2021
3387_ir_2021-08-25_b6f2e4eb-7c4b-4b55-b781-ef607cd78e6e.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer



Sydbank's Interim Report – First Half 2021
Earnings up by 20%
1H 2021 – highlights
- Profit of DKK 645m equals a return on equity of 10.4% p.a. after tax.
- Core income of DKK 2,193m is 20% higher compared to the same period in 2020.
- Costs (core earnings) are 16% higher compared to the same period in 2020 and constitute DKK 1,647m.
- Impairment charges for loans and advances represent an income of DKK 206m compared with an expense of DKK 42m in the same period in 2020.
- Bank loans and advances constitute DKK 61.4bn an increase of DKK 1.2bn in 1H 2021.
- Total credit intermediation amounts to DKK 168.9bn an increase of DKK 3.3bn in 1H 2021.
- The CET1 ratio has declined by 1.1 percentage points compared to year-end 2020 and constitutes 17.7% excluding profit for the period.
We are undertaking a number of initiatives to strengthen:
- Sydbank's position Denmark's corporate bank significant increase in awareness
- our earnings via new terms and conditions for corporate deposits
- our customer focus via a change in Sydbank's organisation
- our engine room we will simplify processes for Sydbank's advisers.
Denmark's corporate bank – significant increase in awareness
Our targeted efforts to raise the awareness of Sydbank's strengths and competences in the corporate area have produced measurable results:
- A significant increase in awareness
- Many positive responses to the campaign
- Influx of new customers
- Increased business volume with existing customers.
The next stage of the campaign will focus on value creation and specific customer benefits. Sydbank – Denmark's corporate bank.
Adjusted terms and conditions for corporate deposits
Sydbank's deposit surplus set a new record at 30 June 2021. We will adjust the interest rate of corporate clients' deposit accounts from minus 0.75% to minus 0.95%, which is in line with developments in the marketplace.
Change in Sydbank's organisation
Sydbank will strengthen its position in the Private Banking and Retail Client segments. As a result the division Retail Clients & Private Banking will be split into 2 divisions. Consequently we will have a division for each of the customer segments: Corporate, Private Banking and Retail. This aims to clarify more fully the Bank's competences, strengths and value propositions for the individual customer.
In addition customer-facing areas will be anchored more firmly within the Group Executive Management. This will ensure greater customer focus throughout the Bank – starting at the Group Executive Management level.
We will simplify processes for Sydbank's advisers
We will continue to strengthen the Bank's engine room. Digitization and automation of tasks will be further accelerated via the introduction of a new portal concerning the handling of retail client cases. We work continuously to deliver faster and improve quality, to create easier and simpler processes for our employees and to build a more cost effective engine room to the benefit of the Bank's shareholders.
CEO Karen Frøsig comments on Sydbank's 1H result:
- An earnings growth of 20% is strong and is the result of measures implemented, including the acquisition of Alm. Brand Bank which accounts for half of the growth in earnings.
Board chairman Lars Mikkelgaard-Jensen on Sydbank's capital position:
- We acted very responsibly by cancelling the announced dividend distribution to our shareholders last year. I hope and expect that the authorities will allow the cancelled distribution to be effected later this year.
Outlook for 2021
- Growth is projected in the Danish economy in 2021 and is expected to exceed the negative growth in 2020.
- Total income is expected to rise sharply as a result of the acquisition of Alm. Brand Bank and measures implemented as regards deposits and fees.
- Costs (core earnings) are projected to increase as a result of the acquisition of Alm. Brand Bank.
- Impairment charges for 2021 are forecast to represent a net reversal in the region of DKK 250m.
- Non-recurring costs are expected to be in the range of DKK 100-150m. The item consists of costs related to "A stronger bank", costs to establish a bank/insurance partnership as well as costs related to the integration of Alm. Brand Bank.
- Profit after tax is expected to be in the range of DKK 1,150-1,350m.
- The outlook is subject to uncertainty and depends among other things on financial market developments and macroeconomic factors.
| Group Financial Highlights 5 | |
|---|---|
| Highlights 6 | |
| Financial Review – Performance in 1H 2021 9 | |
| Income Statement 18 | |
| Statement of Comprehensive Income 18 | |
| Balance Sheet 19 | |
| Financial Highlights – Quarterly 20 | |
| Financial Highlights – Half-yearly 21 | |
| Capital 22 | |
| Cash Flow Statement 24 | |
| Segment Reporting etc 25 | |
| Notes 27 | |
| Management Statement 45 | |
| Supplementary Information 46 |
Group Financial Highlights
| 1H | 1H | Index | Q2 | Q2 | Full year | |
|---|---|---|---|---|---|---|
| 2021 | 2020 | 21/20 | 2021 | 2020 | 2020 | |
| Income statement (DKKm) | ||||||
| Core income | 2,193 | 1,829 | 120 | 1,088 | 869 | 3,670 |
| Trading income | 141 | 116 | 122 | 68 | 109 | 278 |
| Total income | 2,334 | 1,945 | 120 | 1,156 | 978 | 3,948 |
| Costs, core earnings | 1,647 | 1,418 | 116 | 814 | 700 | 2,774 |
| Core earnings before impairment | 687 | 527 | 130 | 342 | 278 | 1,174 |
| Impairment of loans and advances etc | (206) | 42 | - | (125) | (42) | 47 |
| Core earnings | 893 | 485 | 184 | 467 | 320 | 1,127 |
| Investment portfolio earnings | (19) | (33) | 58 | 2 | 45 | (31) |
| Profit before non-recurring items | 874 | 452 | 193 | 469 | 365 | 1,096 |
| Non-recurring items, net | (49) | (37) | 132 | (17) | (20) | (75) |
| Profit before tax | 825 | 415 | 199 | 452 | 345 | 1,021 |
| Tax | 180 | 91 | 198 | 98 | 76 | 222 |
| Profit for the period | 645 | 324 | 199 | 354 | 269 | 799 |
| Balance sheet highlights (DKKbn) | ||||||
| Loans and advances at amortised cost | 61.4 | 55.5 | 111 | 61.4 | 55.5 | 60.2 |
| Loans and advances at fair value | 20.3 | 19.1 | 106 | 20.3 | 19.1 | 18.0 |
| Deposits and other debt | 98.1 | 84.2 | 117 | 98.1 | 84.2 | 95.9 |
| Bonds issued at amortised cost | 9.6 | 7.4 | 130 | 9.6 | 7.4 | 9.6 |
| Subordinated capital | 1.9 | 1.9 | 100 | 1.9 | 1.9 | 1.9 |
| AT1 capital | 0.8 | 0.8 | 100 | 0.8 | 0.8 | 0.8 |
| Shareholders' equity | 12.2 | 11.2 | 109 | 12.2 | 11.2 | 11.7 |
| Total assets | 169.8 | 150.4 | 113 | 169.8 | 150.4 | 165.8 |
| Financial ratios per share (DKK per share of DKK 10) | ||||||
| Profit for the period | 10.4 | 5.1 | 5.8 | 4.4 | 12.8 | |
| Share price at end of period | 193.1 | 123.0 | 193.1 | 123.0 | 134.5 | |
| Book value | 205.1 | 190.2 | 205.1 | 190.2 | 197.6 | |
| Share price/book value | 0.94 | 0.65 | 0.94 | 0.65 | 0.68 | |
| Average number of shares outstanding (in millions) | 59.3 | 59.1 | 59.3 | 59.0 | 60.4 | |
| Dividend per share | - | - | - | - | 4.00 | |
| Other financial ratios and key figures | ||||||
| CET1 ratio | 17.7 | 20.2 | 17.7 | 20.2 | 18.8 | |
| T1 capital ratio | 19.1 | 22.0 | 19.1 | 22.0 | 20.4 | |
| Capital ratio | 22.5 | 25.9 | 22.5 | 25.9 | 24.0 | |
| Pre-tax profit as % p.a. of average equity | 13.4 | 7.1 | 14.7 | 12.1 | 8.6 | |
| Post-tax profit as % p.a. of average equity | 10.4 | 5.4 | 11.4 | 9.3 | 6.6 | |
| Costs (core earnings) as % of total income | 70.6 | 72.9 | 70.4 | 71.6 | 70.3 | |
| Return on assets (%) | 0.4 | 0.2 | 0.4 | 0.2 | 0.51 | |
| Interest rate risk | 1.7 | 0.9 | 1.7 | 0.9 | 1.6 | |
| Foreign exchange position | 1.2 | 1.3 | 1.2 | 1.3 | 1.2 | |
| Foreign exchange risk | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Liquidity, LCR (%) | 235 | 232 | 235 | 232 | 210 | |
| Loans and advances relative to deposits | 0.5 | 0.6 | 0.5 | 0.6 | 0.5 | |
| Loans and advances relative to equity | 5.0 | 5.1 | 5.0 | 5.1 | 5.1 | |
| Growth in loans and advances during the period | 1.9 | (8.3) | (0.3) | (7.5) | (0.5) | |
| Total large exposures | 141 | 152 | 141 | 152 | 149 | |
| Accumulated impairment ratio | 2.4 | 3.0 | 2.4 | 3.0 | 2.7 | |
| Impairment ratio for the period | (0.24) | 0.06 | (0.15) | (0.06) | 0.10 | |
| Number of full-time staff at end of period | 2,126 | 1,979 | 107 | 2,126 | 1,979 | 2,286 |
When calculating financial ratios AT1 capital is considered a liability regardless of the fact that it is accounted for as equity. Reference is made to financial ratio definitions in the 2020 Annual Report (page 118).
Highlights
Earnings up by 20%
The Sydbank Group recorded a pre-tax profit of DKK 825m for the first 6 months of 2021 compared with DKK 415m in the same period in 2020. The increase of DKK 410m is attributable in part to a rise in core income and income from impairment charges of DKK 206m in 2021 compared to an expense of DKK 42m in 2020.
Profit before tax equals a return of 13.4% p.a. on average equity.
Core income constitutes DKK 2,193m compared with DKK 1,829m in 2020 – an increase of DKK 364m, equivalent to 20%, of which 10% is attributable to the acquisition of Alm. Brand Bank. The increase is considerably higher compared with the expectations presented in the Interim Report for Q1 2021.
Trading income in 1H 2021 constitutes DKK 141m and is in line with the expectations presented in the 2020 Annual Report.
Total income amounts to DKK 2,334m, which is an increase of 20% compared to the same period in 2020.
Costs (core earnings) constituted DKK 1,647m in 1H 2021 – a rise of 16% compared to the same period in 2020. The increase is attributable to the acquisition of Alm. Brand Bank.
Impairment charges for loans and advances represent an income of DKK 206m compared with an expense of DKK 42m in the same period in 2020.
Core earnings constitute DKK 893m compared with DKK 485m in 2020 – an increase of DKK 408m.
Profit for the period amounts to DKK 645m compared with DKK 324m in 2020 – an increase of DKK 321m.
Sydbank's strategy for 2019-21: "A stronger bank"
We are building a stronger bank focusing on 3 themes:
- Customer first
- More Sydbank
- Digitization.
Customer first lifts our customer focus to a new and higher level. The direct link between highly satisfied customers and a positive trend in the top line is the driving force behind the priority of this theme.
More Sydbank seeks to strengthen Sydbank's profile and visibility. We will make "Banking" more attractive to customers, employees and shareholders. We will create a more distinct identity and communicate our fundamental values more clearly.
Digitization is an investment in the customer meeting a bank – at every touch point – where focus is on the wishes, needs and expectations of the customer. It is an investment in our employees having even simpler and more efficient processes enabling them to spend their time on the customer. It is an investment in using the new technology that works to improve the customer's digital relationship with Sydbank. And it is an investment in ensuring that Sydbank remains a financially sound and well-run business.
The strategic focus represents the values from the Bank's underlying philosophy and its core story with 3 promises – to its customers, to its employees and to its shareholders. The goals thus also reflect the values of the underlying philosophy under the heading "Excellence and relationships create value" as well as our basic belief that dedicated employees make for satisfied customers and that these 2 factors combined are a condition for achieving a satisfactory return for the Bank's shareholders.
The strategic focus covers these areas:
- Customer satisfaction
- Employee engagement
- Return on equity.
Customer satisfaction
Sydbank builds on long-term customer relationships. We strive for a positive trend in customer satisfaction. Sydbank's objective is to gain a top 3 ranking among the 6 largest Danish banks measured in terms of customer satisfaction in the corporate segment and the retail segment. In 2020 Sydbank achieved this objective.
Employee engagement
Sydbank considers excellent and committed employees to be its most important asset and aims to retain the present high level. Sydbank's objective is to be best in class in surveys conducted by Ennova. Sydbank carries out one comprehensive survey every other year and more condensed surveys during the period leading up to the next survey. Sydbank was best in class among financial institutions in Denmark in 2020.
Return on equity
Sydbank's objective is to achieve a top 3 ranking among the 6 largest Danish banks measured in terms of return on equity.
Sydbank – Denmark's corporate bank
Sydbank is the bank for the backbone of the Danish corporate sector. With a market share of more than 10% among small and medium-sized enterprises, Sydbank is Denmark's 3rd largest corporate bank.
Sydbank has a unique size. Sufficiently large and competent to match the professional expectations of businesses – yet sufficiently small to be attentive.
1H performance
Core income totals DKK 2,193m, which is DKK 364m higher than in 1H 2020. The development in core income is mainly attributable to the acquisition of Alm. Brand Bank as well as an increase in net interest etc, mortgage credit, commission and brokerage due to increased trading activity.
Trading income constituted DKK 141m in 1H 2021 compared with DKK 116m in the same period in 2020.
Total income represents DKK 2,334m, which is an increase of DKK 389m compared to the same period in 2020.
Costs (core earnings) constitute DKK 1,647m compared with DKK 1,418m in 2020 – an increase of DKK 229m as a result of the acquisition of Alm. Brand Bank.
The Group's impairment charges for loans and advances represent an income of DKK 206m compared with an expense of DKK 42m in 1H 2020.
Together the Group's position-taking and liquidity handling generated negative investment portfolio earnings of DKK 19m in 1H 2021 compared with negative earnings of DKK 33m a year ago.
Non-recurring items represent an expense of DKK 49m compared with an expense of DKK 37m in 1H 2020. In 2021 the item consists of DKK 19m related to "A stronger bank" and DKK 30m related to the integration of Alm. Brand Bank. In 2020 the item consisted of costs of DKK 37m related to "A stronger bank".
Profit before tax for 1H 2021 amounts to DKK 825m compared with DKK 415m in the same period in 2020. Tax represents DKK 180m, equivalent to an effective tax rate of 21.8%. Profit for the period amounts to DKK 645m compared with DKK 324m in 2020.
Bank loans and advances
Bank loans and advances represented DKK 61.4bn at 30 June 2021 – an increase of DKK 5.9bn since 30 June 2020 and an increase of DKK 1.2bn since yearend 2020.
| Bank loans and advances (DKKbn) |
30 Jun 2021 |
31 Dec 2020 |
30 Jun 2020 |
|---|---|---|---|
| Corporate clients | 46.8 | 44.7 | 42.7 |
| Retail clients | 14.5 | 15.2 | 12.5 |
| Public authorities | 0.1 | 0.3 | 0.3 |
| Total | 61.4 | 60.2 | 55.5 |
Demand for loans is rising and at the same time competition for bank loans and advances is fierce. However the development in bank loans and advances should be compared to the favourable conditions in the real property market, which means that an increasing share of customers' total housing debt is financed by way of mortgage loans. Arranged mortgage loans – Totalkredit went up by DKK 2.5bn in the first 6 months of 2021.
Lending to corporate clients is affected for instance by the government's relief packages, which include deferral of VAT and tax payments. Loans and advances to corporate clients showed an increase of DKK 2.1bn in 1H 2021.
As a result of the uncertainty in connection with covid-19, many corporate clients have increased their credit facilities, which the Bank has accommodated in the form of increased credit commitments. During 1H 2021 corporate clients drew a further DKK 1.9bn under their credit facilities.
Credit facilities to corporate clients increased by DKK 4.0bn in 1H 2021 to DKK 88.5bn.
| Credit facilities to corporate clients (DKKbn) |
30 Jun 2021 |
31 Dec 2020 |
30 Jun 2020 |
|---|---|---|---|
| Drawn facilities = | |||
| loans/advances before impairment charges |
48.2 | 46.3 | 44.4 |
| Undrawn facilities | 40.3 | 38.2 | 35.8 |
| Total | 88.5 | 84.5 | 80.2 |
Credit intermediation
In addition to traditional bank loans and advances the Group arranges for mortgage loans from Totalkredit and DLR Kredit. The Group's total credit intermediation comprises bank loans and advances, mortgage-like loans funded by Totalkredit as well as mortgage loans arranged through Totalkredit and DLR Kredit. At 30 June 2021 credit intermediation totalled DKK 168.9bn – an increase of DKK 3.3bn compared to year-end 2020.
The change is attributable to a rise in bank loans and advances of DKK 1.2bn, a decline in funded mortgagelike loans of DKK 0.8bn and an increase in arranged mortgage loans of a total of DKK 2.9bn.
| Total credit intermediation (DKKbn) |
30 Jun 2021 |
31 Dec 2020 |
30 Jun 2020 |
|---|---|---|---|
| Bank loans and advances | 61.4 | 60.2 | 55.5 |
| Funded mortgage-like loans | 6.2 | 7.0 | 7.6 |
| Arranged mortgage loans – Totalkredit Arranged mortgage loans – |
88.2 | 85.7 | 66.8 |
| DLR | 13.1 | 12.7 | 11.3 |
| Total | 168.9 | 165.6 | 141.2 |
Outlook for 2021
Growth is projected in the Danish economy in 2021 and is expected to exceed the negative growth in 2020.
Total income is expected to rise sharply as a result of the acquisition of Alm. Brand Bank and measures implemented as regards deposits and fees.
Costs (core earnings) are projected to increase as a result of the acquisition of Alm. Brand Bank.
Impairment charges for 2021 are forecast to represent a net reversal in the region of DKK 250m.
Non-recurring costs are expected to be in the range of DKK 100-150m. The item consists of costs related to "A stronger bank", costs to establish a bank/insurance partnership as well as costs related to the integration of Alm. Brand Bank.
Profit after tax is expected to be in the range of DKK 1,150-1,350m.
In connection with the release of the 2020 Annual Report profit after tax was expected to be in the range of DKK 850-1,150m in 2021.
On 9 July 2021 the Bank adjusted upwards its expectations and now profit after tax is expected to be in the range of DKK 1,150-1,350m.
The outlook is subject to uncertainty and depends among other things on financial market developments and macroeconomic factors.
Sydbank's core story
Banking
Sydbank's mission is to be a bank that is close to its customers. We find solutions where they are – quickly and efficiently. We build on relationships between people. And we focus on what is important – banking and sound business. Banking – pure and simple.
Our bank
Rooted in Southern Jutland, Sydbank is a strong and independent nationwide bank operating on its own terms. For the backbone of the Danish corporate sector and for retail customers who value professional advice we are a bank for most people but not the same bank for everyone. Good old-fashioned attentiveness, new technology – we use what works. We know our customers and we are close to them providing advice tailored to their individual needs. Backed by the best business partners our competitive strength is increased. Our bank – excellence and relationships create value.
Sydbank
Our bank makes 3 promises – to our customers, to our employees and to our shareholders. You will know us for the value we create for our customers. You will know us for our belief that excellent and committed employees are our most important asset. And you will know us for always having a level of profitability that will enable us to remain an independent and resourceful bank. Sydbank – what can we do for you.
Financial Review – Performance in 1H 2021
The Sydbank Group has recorded a profit before tax of DKK 825m (1H 2020: DKK 415m).
Profit before tax equals a return of 13.4% p.a. on average equity.
Profit for the period after tax represents DKK 645m compared with DKK 324m in 2020.
Profit after tax equals a return of 10.4% p.a. on average equity.
Profit for 1H 2021 exceeds expectations at the beginning of the year.
The result is characterised by:
- a rise in core income of DKK 364m to DKK 2,193m
- an increase in trading income of DKK 25m
- higher costs (core earnings) as a result of the acquisition of Alm. Brand Bank
- impairment charges represent an income of DKK 206m, of which DKK 103m concerns mink farming
- a rise in core earnings of DKK 408m to DKK 893m
- negative investment portfolio earnings of DKK 19m
- bank loans and advances of DKK 61.4bn (yearend 2020: DKK 60.2bn) – a rise of DKK 1.2bn
- bank deposits of DKK 98.1bn (year-end 2020: DKK 95.9bn)
- a CET1 ratio of 17.7% (year-end 2020: 18.8%)
- an individual solvency need of 10.4% (year-end 2020: 10.8%).
| Income statement – 1H (DKKm) |
2021 | 2020 |
|---|---|---|
| Core income | 2,193 | 1,829 |
| Trading income | 141 | 116 |
| Total income | 2,334 | 1,945 |
| Costs, core earnings | 1,647 | 1,418 |
| Core earnings before impairment | 687 | 527 |
| Impairment of loans and advances etc | (206) | 42 |
| Core earnings | 893 | 485 |
| Investment portfolio earnings | (19) | (33) |
| Profit before non-recurring items | 874 | 452 |
| Non-recurring items, net | (49) | (37) |
| Profit before tax | 825 | 415 |
| Tax | 180 | 91 |
| Profit for the period | 645 | 324 |
Core income
Core income represents DKK 2,193m – an increase of DKK 364m compared with 2020.
Net interest has gone up by DKK 115m to DKK 865m compared to 2020. Net interest is positively affected by the acquisition of Alm. Brand Bank and the measures implemented as regards deposits.
Net income from the cooperation with Totalkredit represents DKK 277m (2020: DKK 233m) after a setoff of loss of DKK 6m (2020: DKK 4m). The cooperation with DLR Kredit has generated an income of DKK 70m (2020: DKK 66m). Total mortgage credit income represents DKK 348m – an increase of DKK 48m compared with 2020.
Commission and brokerage have risen by DKK 55m to DKK 241m compared to 2020. The rise is attributable to significant trading activity in 2021.
Asset management represents DKK 185m compared with DKK 139m in 2020.
The remaining income components have increased by DKK 100m, equal to a rise of 22%.
| Core income – 1H (DKKm) |
2021 | 2020 |
|---|---|---|
| Net interest etc | 865 | 750 |
| Mortgage credit | 348 | 300 |
| Payment services | 97 | 72 |
| Remortgaging and loan fees | 94 | 85 |
| Commission and brokerage | 241 | 186 |
| Commission etc investment funds and pooled pension plans |
171 | 139 |
| Asset management | 185 | 139 |
| Custody account fees | 49 | 39 |
| Other operating income | 143 | 119 |
| Total | 2,193 | 1,829 |
Trading income
Trading income rose by DKK 25m to DKK 141m in 1H 2021 compared with the same period in 2020.
The increase in income is mainly attributable to the fact that income in 1H 2020 was affected by negative market developments triggered by considerable uncertainty following the covid-19 outbreak.
1H 2021 as well as 1H 2020 have been characterised by brisk activity in financial markets.
Costs and depreciation
The Group's costs and depreciation total DKK 1,700m, equal to an increase of DKK 241m compared to the same period in 2020.
| Costs and depreciation –1H (DKKm) |
2021 | 2020 |
|---|---|---|
| Staff costs | 994 | 820 |
| Other administrative expenses | 632 | 580 |
| Amortisation, depreciation and impairment of intangible assets and property, plant and equipment |
59 | 47 |
| Other operating expenses | 15 | 12 |
| Total costs and depreciation | 1,700 | 1,459 |
| Distributed as follows: | ||
| Costs, core earnings | 1,647 | 1,418 |
| Costs, investment portfolio earnings | 4 | 4 |
| Non-recurring costs | 49 | 37 |
Costs (core earnings) represent DKK 1,647m compared with DKK 1,418m in 2020 – an increase of DKK 229m. The rise is attributable to the acquisition of Alm. Brand Bank where costs amounted to DKK 277m in 1H 2020.
At 30 June 2021 the Group's staff numbered 2,126 (full-time equivalent) compared with 1,979 at 30 June 2020 and 2,286 at 31 December 2020. In 1H 2021 the number of employees declined by 160, which is primarily attributable to the integration of Alm. Brand Bank.
Compared to year-end 2020 the number of branches has been reduced by 1, bringing the number of branches to 55 in Denmark and 3 in Germany at end-June 2021.
Core earnings before impairment
Core earnings before impairment charges for loans and advances represent DKK 687m – an increase of DKK 160m or 30% compared to the same period in 2020.
Impairment of loans and advances etc
Impairment charges for loans and advances represent an income of DKK 206m compared with an expense of DKK 42m in the same period in 2020.
The Group's impairment charges for loans and advances include a management estimate of DKK 325m (31 December 2020: DKK 325m) to cover the consequences of the covid-19 outbreak on the Group's lending portfolio. The estimate is based on a current assessment of the effects of covid-19 on the Group's
lending portfolio and the estimate may change in the coming quarters.
At 30 June 2021 Sydbank's unsecured loans and advances in the weakest rating categories (excluding agriculture) amounted to DKK 522m. These loans and advances are not subject to objective evidence of credit impairment but in the short term they are the most critical in terms of credit impairment due to covid-19. The impairment charges include a management estimate of DKK 125m to hedge the risk of these loans and advances, equal to 24%.
Furthermore impairment charges include a management estimate of DKK 200m to cover unforeseen events as regards the remaining part of the lending portfolio, the credit risk of which is satisfactory or normal.
The Group's total lending to the entertainment industry, retailers and small businesses is low.
Consequently management estimates as a result of covid-19 total DKK 325m (31 December 2020: DKK 325m).
The chart below shows impairment charges for loans and advances in the last 4 quarters as regards agriculture etc, trade, real property, other industries as well as retail clients.

The impairment ratio for the period relative to bank loans and advances and guarantees at 30 June 2021 represents minus 0.2%. At end-June 2021 accumulated impairment and provisions amounted to DKK 2,008m – a decline of DKK 221m compared to year-end 2020.
In 1H 2021 reported losses amounted to DKK 94m (1H 2020: DKK 175m). Of the reported losses an impairment charge of DKK 77m (1H 2020: DKK 140m) has previously been recorded.
Impairment charges are made for expected credit losses as regards all financial assets measured at amortised cost and similar provisions are made for expected credit losses as regards undrawn credit commitments and financial guarantees.
Impairment charges for expected credit losses depend on whether the credit risk of a financial asset has increased significantly since initial recognition and follow a 3-stage model. The portfolio in stage 3 acquired from Alm. Brand Bank is recognised under "credit impaired at initial recognition":
- Stage 1 facilities with no significant increase in credit risk. The asset is written down by an amount equal to the expected credit loss as a result of the probability of default over the coming 12 months
- Stage 2 facilities with a significant increase in credit risk. The asset is transferred to stage 2 and is written down by an amount equal to the expected credit loss over the life of the asset
- Stage 3 facilities where the financial asset is in default or is otherwise credit impaired
- Credit impaired at initial recognition (POCI) facilities which were credit impaired at the time of acquisition of Alm. Brand Bank. They are recognised on acquisition at the fair value of the debt acquired.
The Group's loans and advances and impairment charges at 30 June 2021 allocated to these stages are shown below.
| Loans/advances and impairment charges – 30 Jun 2021 | ||||||
|---|---|---|---|---|---|---|
| (DKKm) | Stage 1 |
Stage 2 |
Stage 3 |
POCI | Total | |
| Loans/advances before impairment |
||||||
| charges Impairment |
58,196 | 3,267 | 1,434 | 304 63,201 | ||
| charges | 440 | 660 | 739 | - | 1,839 | |
| Total loans/ advances |
57,756 | 2,607 | 695 | 304 61,362 |
| 30 Jun 2021 | Stage 1 |
Stage 2 |
Stage 3 |
POCI | Total |
|---|---|---|---|---|---|
| Impairment charges as % of bank loans/advances Share of bank loans/advances |
0.8 | 20.2 | 51.5 | - | 2.9 |
| before impairment charges (%) Share of bank loans/advances after |
92.1 | 5.1 | 2.3 | 0.5 | 100.0 |
| impairment charges (%) |
94.1 | 4.3 | 1.1 | 0.5 | 100.0 |
Credit impaired bank loans and advances – stage 3 – represent 2.3% (year-end 2020: 3.1%) of total bank loans and advances before impairment charges and 1.1% (year-end 2020: 1.6%) of total bank loans and advances after impairment charges.
Impairment charges concerning credit impaired bank loans and advances as a percentage of credit impaired bank loans and advances at 30 June 2021 stand at 51.5% (year-end 2020: 49.3%).
Credit impaired bank loans and advances from the acquisition of Alm. Brand Bank – credit impaired at initial recognition – amount to 0.5% of total bank loans and advances before impairment charges and 0.5% of total bank loans and advances after impairment charges.
Core earnings
Core earnings represent DKK 893m – an increase of DKK 408m compared to the same period in 2020.
Investment portfolio earnings
Together the Group's position-taking and liquidity handling generated negative investment portfolio earnings of DKK 19m in 1H 2021 compared with negative earnings of DKK 33m a year ago.
The portfolio has been composed with the aim of making investment portfolio earnings neutral to interest rate changes.
| Investment portfolio earnings – 1H (DKKm) |
2021 | 2020 |
|---|---|---|
| Position-taking | (9) | 0 |
| Liquidity generation and liquidity reserves | (12) | (26) |
| Strategic positions | 6 | (3) |
| Costs | (4) | (4) |
| Total | (19) | (33) |
Non-recurring items, net
Non-recurring items represent an expense of DKK 49m compared with an expense of DKK 37m in 1H 2020.
In 2021 the item consists of costs of DKK 19m related to "A stronger bank" and DKK 30m related to the integration of Alm. Brand Bank.
In 2020 the item consisted of costs of DKK 33m related to "A stronger bank".
Profit for the period
Profit before tax amounts to DKK 825m (1H 2020: DKK 415m). Tax represents DKK 180m, equivalent to an effective tax rate of 21.8%. Profit for the period amounts to DKK 645m compared with DKK 324m in 2020.
Return
Profit for the period equals a return on average equity of 10.4% p.a. after tax against 5.4% p.a. in 1H 2020. Earnings per share stands at DKK 10.4 compared with DKK 5.1 in 2020.
Profit before tax for the quarter represents DKK 452m (Q1 2021: DKK 373m).
Compared to Q1 2021 profit before tax reflects:
- a decline in core income of DKK 17m level remains high however
- a decline in costs (core earnings) of DKK 19m
- impairment charges for loans and advances represent an income of DKK 125m in Q2 and DKK 81m in Q1
- an increase in core earnings of DKK 41m to DKK 467m
- investment portfolio earnings of DKK 2m (Q1 2021: minus DKK 21m).
| Profit for the period (DKKm) |
Q2 2021 |
Q1 2021 |
Q4 2020 |
Q3 2020 |
Q2 2020 |
Q1 2020 |
|---|---|---|---|---|---|---|
| Core income | 1,088 | 1,105 | 959 | 882 | 869 | 960 |
| Trading income | 68 | 73 | 74 | 88 | 109 | 7 |
| Total income | 1,156 | 1,178 | 1,033 | 970 | 978 | 967 |
| Costs, core earnings | 814 | 833 | 728 | 628 | 700 | 718 |
| Core earnings before impairment | 342 | 345 | 305 | 342 | 278 | 249 |
| Impairment of loans and advances etc | (125) | (81) | 1 | 4 | (42) | 84 |
| Core earnings | 467 | 426 | 304 | 338 | 320 | 165 |
| Investment portfolio earnings | 2 | (21) | 2 | 0 | 45 | (78) |
| Profit before non-recurring items | 469 | 405 | 306 | 338 | 365 | 87 |
| Non-recurring items, net | (17) | (32) | (20) | (18) | (20) | (17) |
| Profit before tax | 452 | 373 | 286 | 320 | 345 | 70 |
| Tax | 98 | 82 | 60 | 71 | 76 | 15 |
| Profit for the period | 354 | 291 | 226 | 249 | 269 | 55 |
Subsidiaries
Profit after tax of the subsidiaries represents DKK 14m (1H 2020: DKK 8m). Sydbank has sold the subsidiary Alm. Brand Leasing A/S to Opendo A/S effective from 1 March 2021.
Total assets
The Group's total assets made up DKK 169.8bn at 30 June 2021 against DKK 165.8bn at year-end 2020.
| Assets (DKKbn) |
30 Jun 2021 |
31 Dec 2020 |
|---|---|---|
| Amounts owed by credit institutions etc | 21.7 | 17.2 |
| Loans and advances at fair value (reverse transactions) Loans and advances at amortised cost |
20.3 | 18.0 |
| (bank loans and advances) | 61.4 | 60.2 |
| Securities and holdings etc | 36.7 | 39.5 |
| Assets related to pooled plans | 20.8 | 19.8 |
| Other assets etc | 8.9 | 11.1 |
| Total | 169.8 | 165.8 |
The Group's bank loans and advances totalled DKK 61.4bn at end-June 2021 against DKK 60.2bn at yearend 2020 and DKK 55.5bn at end-June 2020.
| Equity and liabilities (DKKbn) |
30 Jun 2021 |
31 Dec 2020 |
|---|---|---|
| Amounts owed to credit institutions etc | 6.0 | 7.1 |
| Deposits and other debt | 98.1 | 95.9 |
| Deposits in pooled plans | 20.8 | 19.8 |
| Bonds issued | 9.6 | 9.6 |
| Other liabilities etc | 20.0 | 18.5 |
| Provisions | 0.4 | 0.5 |
| Subordinated capital | 1.9 | 1.9 |
| Equity | 13.0 | 12.5 |
| Total | 169.8 | 165.8 |
The Group's deposits make up DKK 98.1bn against DKK 95.9bn at year-end 2020 and DKK 84.2bn at end-June 2020.
Equity
At 30 June 2021 shareholders' equity constituted DKK 12,162m – an increase of DKK 450m since year-end 2020. The change comprises an addition from comprehensive income for the period of DKK 696m less distribution of DKK 248m and net purchases of own shares etc of DKK 2m.
Capital
| REA (DKKbn) |
30 Jun 2021 |
31 Dec 2020 |
|---|---|---|
| Credit risk | 38.2 | 33.3 |
| Market risk | 6.5 | 6.7 |
| Operational risk | 6.7 | 6.7 |
| Other exposures incl CVA | 6.4 | 7.3 |
| Total | 57.8 | 54.0 |
The risk exposure amount represents DKK 57.8bn (year-end 2020: DKK 54.0bn). The change is mainly attributable to an increase in credit risk of DKK 4.9bn as well as a decline in other exposures incl CVA and market risk of DKK 0.9bn and DKK 0.2bn respectively.
At 30 June 2021 the risk exposure amount shows a total increase of DKK 3.8bn, which is primarily attributable to the introduction of a new definition of default as from 1 January 2021.
The development in the gross exposure by rating category at 30 June 2021, 31 December 2020 and 30 June 2020 appears below.
The gross exposure by rating category shows a positive development with an increasing share in the 4 best rating categories and a falling share in the 5 poorest rating categories.

The gross exposure consists of loans and advances, undrawn credit commitments, interest receivable, guarantees and counterparty risk on derivatives. The graph comprises exposures treated according to IRB. Exposures relating to clients in default are not included in the breakdown of rating categories. Impairment charges for exposures have not been deducted from the exposure.
Solvency
| Group (DKKm) |
30 Jun 2021 |
31 Dec 2020 |
|
|---|---|---|---|
| REA | 57,799 | 54,040 | |
| CET1 capital | 10,244 | 10,185 | |
| T1 capital | 11,043 | 11,041 | |
| Total capital | 13,003 | 12,952 | |
| CET1 ratio | 17.7 | 18.8 | |
| T1 capital ratio | 19.1 | 20.4 | |
| Capital ratio | 22.5 | 24.0 |
The Group's capital ratio stands at 22.5%, of which the T1 capital ratio represents 19.1% compared with 24.0% and 20.4% respectively at year-end 2020. The CET1 ratio stands at 17.7% (31 December 2020: 18.8%).

Profit for the period is not included in the calculation of capital ratios at 30 June 2021.
The capital ratio declined by 1.5 percentage points in 1H due to the increase in the risk exposure amount.
At 30 June 2021 the individual solvency need represented 10.4% (31 December 2020: 10.8%).
The parent's capital ratio stands at 21.8%, of which the T1 capital ratio represents 18.5% compared with 22.7% and 19.4% respectively at year-end 2020. The CET1 ratio stands at 17.2% (31 December 2020: 17.9%).
Capital requirements
The Group's capital management is anchored in the Internal Capital Adequacy Assessment Process (ICAAP), a review conducted to identify risks and determine the individual solvency need.
At end-June 2021 the individual solvency need represented 10.4%. The solvency need consists of a minimum capital requirement of 8% under Pillar I and a capital add-on under Pillar II. Approximately 56% of
the solvency need must be covered by CET1 capital, equivalent to 5.9% of the risk exposure amount.
In addition to the solvency need the Group must meet a combined buffer requirement of 3.5% at 30 June 2021.
| Capital and solvency and capital requirements (% of REA) |
30 Jun 2021 |
Fully loaded* |
|---|---|---|
| Capital and solvency | ||
| CET1 ratio | 17.7 | 17.6 |
| Capital ratio | 22.5 | 22.4 |
| Capital requirements (incl buffers)** | ||
| Total capital requirement | 13.9 | 14.9 |
| CET1 capital requirement | 9.4 | 10.4 |
| - of which countercyclical capital buffer | 0.0 | 1.0 |
| - of which capital conservation buffer | 2.5 | 2.5 |
| - of which SIFI buffer | 1.0 | 1.0 |
| Excess capital | ||
| CET1 capital | 8.3 | 7.2 |
| Total capital | 8.6 | 7.5 |
* Based on fully loaded requirements and the impact of IFRS 9.
** The total capital requirement consists of an individual solvency need and a combined buffer requirement. The fully loaded countercyclical capital buffer is based on the adopted requirement at 30 June 2021.
In June 2021 the Danish Minister for Industry, Business and Financial Affairs decided to reactivate the countercyclical capital buffer at a rate of 1.0% effective from 30 September 2022.
Market risk
At 30 June 2021 the Group's interest rate risk represented DKK 190m. The Group's exchange rate risk continues to be very low and its equity position modest.
Funding and liquidity
The guidelines for calculating the Liquidity Coverage Ratio (LCR) specify a run-off of exposures while taking into account counterparties, funding size, hedging and maturity. Consequently the most stable deposits are favoured relative to large deposits, in particular large deposits from businesses and financial counterparties.
The Group's LCR constituted 235% at 30 June 2021 (31 December 2020: 210%).
| LCR (DKKbn) |
30 Jun 2021 |
31 Dec 2020 |
30 Jun 2020 |
|---|---|---|---|
| Total liquidity buffer | 48.1 | 51.3 | 43.3 |
| Net cash outflows | 20.5 | 24.4 | 18.6 |
| LCR (%) | 235 | 210 | 232 |
The Group has met the LCR requirement throughout the period and as can be seen its excess cover continues to be significant at 30 June 2021.
| Funding ratio (DKKbn) |
30 Jun 2021 |
31 Dec 2020 |
30 Jun 2020 |
|---|---|---|---|
| Equity and subordinated capital | 14.8 | 14.4 | 13.9 |
| Senior loans with maturities > 1 year | 5.9 | 9.6 | 7.4 |
| Stable deposits | 88.0 | 87.6 | 78.7 |
| Total stable funding | 108.7 | 111.6 | 100.0 |
| Bank loans and advances | 61.4 | 60.2 | 55.5 |
| Funding ratio (%) | 177 | 185 | 180 |
The Group's stable funding exceeded the Group's loans and advances by DKK 47.3bn at 30 June 2021 (31 December 2020: DKK 51.4bn).
Rating
Moody's most recent ratings of Sydbank:
| | Outlook: | Stable |
|---|---|---|
| | Long-term deposit: | A1 |
| | Baseline Credit Assessment: | Baa1 |
| | Senior unsecured: | A1 |
Short-term deposit: P-1.
Supervisory Diamond
The Supervisory Diamond sets up a number of benchmarks to indicate banking activities that initially should be regarded as involving a higher risk. Any breach of the Supervisory Diamond is subject to reactions by the Danish FSA. Sydbank complies with all the benchmarks of the Supervisory Diamond.
| Supervisory Diamond benchmarks |
30 Jun 2021 |
31 Dec 2020 |
30 Jun 2020 |
|---|---|---|---|
| Sum of 20 largest exposures < 175% |
141 | 149 | 152 |
| Lending growth < 20% annually | 11 | (1) | (9) |
| Commercial property exposure < 25% |
9 | 7 | 8 |
| Funding ratio < 1 | 0.54 | 0.52 | 0.54 |
| Excess liquidity coverage > 100% | 257 | 232 | 254 |
Bank Recovery and Resolution Directive
The directive, including the bail-in provisions, was implemented in Danish law on 1 June 2015.
According to legislation each credit institution must meet a minimum requirement for own funds and eligible liabilities (MREL). In December 2020 the Danish FSA set the MREL for Sydbank at 25.1% of the risk exposure amount.
The Group's MREL is based on the risk exposure amount using a factor which has been set at the sum of twice the solvency need and once the SIFI buffer, the capital conservation buffer and the countercyclical capital buffer.
| MREL – 30 Jun 2021 (%) |
Capital requirements |
MREL |
|---|---|---|
| Solvency need | 10.4 | 20.9 |
| SIFI buffer | 1.0 | 1.0 |
| Capital conservation buffer | 2.5 | 2.5 |
| Countercyclical capital | ||
| buffer | 0.0 | 0.0 |
| Total requirement (%) | 13.9 | 24.4 |
| Total requirement (DKKm) | 8,034 | 14,084 |
At 30 June 2021 the Group met the MREL with an excess cover of DKK 2,771m.
The excess cover corresponds to an increase in the solvency need of 2.4 percentage points or an increase in the risk exposure amount of DKK 11,300m.
One of the Group's NPS issues of EUR 500m has a maturity of less than 1 year and cannot be included.
| Excess cover – MREL (DKKm) |
|
|---|---|
| Total capital | 13,003 |
| NPS issues with maturity exceeding 1 year | 5,874 |
| Cover of combined buffer requirement | (2,022) |
| Total own funds and eligible liabilities | 16,855 |
| MREL | 14,084 |
| Excess cover | 2,771 |
The establishment of a resolution fund is underway. Credit institutions must make contributions to the fund according to their relative size and risk in Denmark. The resolution fund must be established and have assets at its disposal equal to at least 1% of the covered deposits of all Danish credit institutions by 31 December 2024.
The Group's contribution to the resolution fund for 2021 is expected to represent DKK 25m.
Leverage ratio
The CRR/CRD IV rules require credit institutions to calculate, report, monitor and disclose their leverage ratio, which is defined as T1 capital as a percentage of total exposure. The European Commission's proposal for a revision of CRR includes a proposal to introduce a minimum leverage ratio requirement of 3%.
The Group's leverage ratio constituted 5.6% at 30 June 2021 (year-end 2020: 6.1%) taking into account the transitional rules.
Assuming fully loaded T1 capital under CRR/CRD IV without any refinancing of non-eligible AT1 capital,
the leverage ratio would represent 5.6% (year-end 2020: 6.1%).
The introduction of a minimum leverage ratio requirement is not expected to be of significance to the Group.
IFRS 9 – transitional arrangement
To counter an unintended impact on regulatory capital and hence banks' possibilities of supporting lending, a transitional arrangement has been adopted so that any adverse impact from the new impairment model will be phased in over a period. As a result of covid-19 the arrangement has been prolonged until 2024. Sydbank uses the transitional arrangement.
Basel IV
On 7 December 2017 the Basel Committee on Banking Supervision (BCBS) published its recommendations for a number of changes to the calculation of the capital requirements for credit institutions. These recommendations, also known as Basel IV, propose among other things to constrain the use of internal models and introduce a permanent floor for the risk exposure amount.
The recommendations are expected to have a limited impact on the Group's capital.
The recommendations must be implemented in the EU before they apply to Danish credit institutions. The Group is following developments closely. At present the extent of changes in relation to the Basel Committee's recommendations when implemented into EU regulation is unknown. The effective date is expected to be 1 January 2023 on which date the floor requirement is also expected to be implemented, starting at 50% and gradually increasing until finally reaching 72.5% on 1 January 2028.
New definition of default
As of 1 January 2021 new rules regarding the definition of default entered into force which involve a broadening of the concept – and consequently more defaults.
The Group is developing new models for retail clients and corporate clients and will incorporate the new definition of default in these models. As a result a significant consequential effect of the new default definition – lower LGD – will be introduced at the same time.
Exposures affected by covid-19
The following exposures are considered to be the most affected by covid-19:
- Severely impacted industries
- Weak corporate clients
- Small corporate clients.
Severely impacted industries
Mainly businesses within the following industries are considered to be severely impacted by covid-19:
- Sea and air transport
- Specialised retailers, exclusive of cars
- Hotels, restaurants and entertainment.
Loans and advances to these industries represented DKK 1.9bn at 30 June 2021, equivalent to 3.1% of total loans and advances of DKK 61.4bn.
Weak corporate clients
Customers who were already weak before the coronavirus crisis – corresponding to rating categories 7, 8, 9 and default – will be even more challenged during times of crisis.
Impairment charges are recorded on a regular basis on all customers subject to objective evidence of credit impairment and as a result these customers are given individual focus.
Loans and advances to weak corporate clients without objective evidence of credit impairment (excluding agriculture) total DKK 0.6bn. After deduction of collateral received of DKK 0.1bn, unsecured loans and advances represent DKK 0.5bn.
Small corporate clients
By experience the smallest businesses are often less robust.
Loans and advances to the smallest businesses – with a balance sheet total of less than DKK 5m – represented DKK 0.9bn at 30 June 2021, equivalent to 1.5% of total loans and advances of DKK 61.4bn.
Income Statement
| Sydbank Group | Sydbank A/S | ||||
|---|---|---|---|---|---|
| 1H | 1H | 1H | 1H | ||
| DKKm | Note | 2021 | 2020 | 2021 | 2020 |
| Interest income calculated using the effective interest method | 1,037 | 922 | 1,040 | 925 | |
| Other interest income | 156 | 119 | 156 | 119 | |
| Interest income | 2 | 1,193 | 1,041 | 1,196 | 1,044 |
| Interest expense | 3 | 232 | 236 | 230 | 236 |
| Net interest income | 961 | 805 | 966 | 808 | |
| Dividends on shares | 20 | 24 | 20 | 24 | |
| Fee and commission income | 4 | 1,313 | 1,097 | 1,238 | 1,028 |
| Fee and commission expense | 154 | 153 | 136 | 133 | |
| Net interest and fee income | 2,140 | 1,773 | 2,088 | 1,727 | |
| Market value adjustments | 5 | 162 | 131 | 162 | 131 |
| Other operating income | 14 | 8 | 15 | 9 | |
| Staff costs and administrative expenses | 6 | 1,626 | 1,400 | 1,600 | 1,372 |
| Amortisation, depreciation and impairment of intangible | |||||
| assets and property, plant and equipment | 59 | 47 | 59 | 46 | |
| Other operating expenses | 8 | 15 | 12 | 15 | 12 |
| Impairment of loans and advances etc | 9 | (205) | 42 | (205) | 42 |
| Profit/(Loss) on holdings in associates and subsidiaries | 10 | 4 | 4 | 18 | 12 |
| Profit before tax | 825 | 415 | 814 | 407 | |
| Tax | 11 | 180 | 91 | 175 | 86 |
| Profit for the period | 645 | 324 | 639 | 321 | |
| Distribution of profit for the period | |||||
| Shareholders of Sydbank A/S | 619 | 302 | |||
| Holders of AT1 capital | 20 | 19 | |||
| Total amount to be allocated | 639 | 321 | |||
| Interest paid to holders of AT1 capital | 20 | 19 | |||
| Transfer to equity | 619 | 302 | |||
| Total amount allocated | 639 | 321 | |||
| EPS Basic for the period (DKK)* | 10.4 | 5.1 | 10.4 | 5.1 | |
| EPS Diluted for the period (DKK)* | 10.4 | 5.1 | 10.4 | 5.1 | |
| Dividend per share (DKK) | - | - | - | - | |
| * Calculated on the basis of average number of shares outstanding, see page 22. | |||||
| Statement of Comprehensive Income | |||||
| Profit for the period | 645 | 324 | 639 | 321 | |
| Other comprehensive income | |||||
| Items that may be reclassified to the income statement: | |||||
| Translation of foreign entities | - | 4 | - | 4 | |
| Hedge of net investment in foreign entities | - | (4) | - | (4) | |
| Items that may not be reclassified to the income statement: | |||||
| Property revaluation | - | - | - | - | |
| Value adjustment of certain strategic shares | 77 | 0 | 77 | 0 | |
| Other comprehensive income after tax | 77 | 0 | 77 | 0 | |
| Comprehensive income for the period | 722 | 324 | 716 | 321 |
Balance Sheet
| Sydbank Group | Sydbank A/S | |||||
|---|---|---|---|---|---|---|
| 30 Jun | 31 Dec | 30 Jun | 31 Dec | |||
| DKKm | Note | 2021 | 2020 | 2021 | 2020 | |
| Assets | ||||||
| Cash and balances on demand at central banks | 5,674 | 2,806 | 5,674 | 2,806 | ||
| Amounts owed by credit institutions and central banks | 12 | 16,070 | 14,428 | 16,070 | 14,428 | |
| Loans and advances at fair value | 20,280 | 17,961 | 20,280 | 17,961 | ||
| Loans and advances at amortised cost | 13 | 61,362 | 60,229 | 61,804 | 61,429 | |
| Bonds at fair value | 33,997 | 36,942 | 33,997 | 36,942 | ||
| Shares etc | 2,551 | 2,409 | 2,551 | 2,409 | ||
| Holdings in associates etc | 181 | 173 | 181 | 173 | ||
| Holdings in subsidiaries etc | - | - | 2,229 | 3,425 | ||
| Assets related to pooled plans | 20,786 | 19,773 | 20,786 | 19,773 | ||
| Intangible assets | 424 | 445 | 424 | 445 | ||
| Owner-occupied property | 1,112 | 1,079 | 895 | 846 | ||
| Owner-occupied property (leasing) | 85 | 101 | 85 | 101 | ||
| Total land and buildings | 1,197 | 1,180 | 980 | 947 | ||
| Other property, plant and equipment | 61 | 70 | 61 | 70 | ||
| Current tax assets | 493 | 147 | 505 | 155 | ||
| Deferred tax assets | 21 | 20 | 14 | 14 | ||
| Assets in temporary possession | 1 | 971 | 1 | 2 | ||
| Other assets | 14 | 6,674 | 8,170 | 6,272 | 7,768 | |
| Prepayments | 76 | 76 | 75 | 76 | ||
| Total assets | 169,848 | 165,800 | 171,904 | 168,823 | ||
| Equity and liabilities | ||||||
| Amounts owed to credit institutions and central banks | 15 | 6,054 | 7,093 | 6,054 | 7,093 | |
| Deposits and other debt | 16 | 98,064 | 95,919 | 100,313 | 99,165 | |
| Deposits in pooled plans | 20,786 | 19,773 | 20,786 | 19,773 | ||
| Liabilities temporarily acquired | - | 88 | - | - | ||
| Bonds issued at amortised cost | 9,589 | 9,563 | 9,589 | 9,563 | ||
| Other liabilities | 17 | 20,033 | 18,465 | 19,880 | 18,367 | |
| Deferred income | 10 | 7 | 10 | 7 | ||
| Total liabilities | 154,536 | 150,908 | 156,632 | 153,968 | ||
| Provisions | 18 | 497 | 529 | 496 | 529 | |
| Subordinated capital | 19 | 1,857 | 1,857 | 1,857 | 1,857 | |
| Equity: | ||||||
| Share capital | 597 | 597 | 597 | 597 | ||
| Revaluation reserves | 104 | 104 | 104 | 104 | ||
| Other reserves: | ||||||
| Reserves according to articles of association | 425 | 425 | 425 | 425 | ||
| Reserve for net revaluation according to equity method | 2 | 2 | 2 | 2 | ||
| Retained earnings | 11,034 | 10,336 | 11,034 | 10,336 | ||
| Proposed dividend etc | - | 248 | - | 248 | ||
| Shareholders of Sydbank A/S | 12,162 | 11,712 | 12,162 | 11,712 | ||
| Holders of AT1 capital | 757 | 757 | 757 | 757 | ||
| Minority shareholders | 39 | 37 | - | - | ||
| Total equity | 12,958 | 12,506 | 12,919 | 12,469 | ||
| Total equity and liabilities | 169,848 | 165,800 | 171,904 | 168,823 |
| Sydbank Group | ||||||
|---|---|---|---|---|---|---|
| Q2 | Q1 | Q4 | Q3 | Q2 | Q1 | |
| 2021 | 2021 | 2020 | 2020 | 2020 | 2020 | |
| Income statement (DKKm) | ||||||
| Core income | 1,088 | 1,105 | 959 | 882 | 869 | 960 |
| Trading income | 68 | 73 | 74 | 88 | 109 | 7 |
| Total income | 1,156 | 1,178 | 1,033 | 970 | 978 | 967 |
| Costs, core earnings | 814 | 833 | 728 | 628 | 700 | 718 |
| Core earnings before impairment | 342 | 345 | 305 | 342 | 278 | 249 |
| Impairment of loans and advances etc | (125) | (81) | 1 | 4 | (42) | 84 |
| Core earnings | 467 | 426 | 304 | 338 | 320 | 165 |
| Investment portfolio earnings | 2 | (21) | 2 | 0 | 45 | (78) |
| Profit before non-recurring items | 469 | 405 | 306 | 338 | 365 | 87 |
| Non-recurring items, net | (17) | (32) | (20) | (18) | (20) | (17) |
| Profit before tax | 452 | 373 | 286 | 320 | 345 | 70 |
| Tax | 98 | 82 | 60 | 71 | 76 | 15 |
| Profit for the period | 354 | 291 | 226 | 249 | 269 | 55 |
| Balance sheet highlights (DKKbn) | ||||||
| Loans and advances at amortised cost | 61.4 | 61.5 | 60.2 | 56.0 | 55.5 | 60.0 |
| Loans and advances at fair value | 20.3 | 18.2 | 18.0 | 16.1 | 19.1 | 19.6 |
| Deposits and other debt | 98.1 | 93.0 | 95.9 | 82.9 | 84.2 | 82.2 |
| Bonds issued at amortised cost | 9.6 | 9.6 | 9.6 | 7.4 | 7.4 | 7.4 |
| Subordinated capital | 1.9 | 1.9 | 1.9 | 1.9 | 1.9 | 1.9 |
| AT1 capital Shareholders' equity |
0.8 12.2 |
0.8 11.8 |
0.8 11.7 |
0.8 11.5 |
0.8 11.2 |
0.8 11.0 |
| Total assets | 169.8 | 164.8 | 165.8 | 151.1 | 150.4 | 150.2 |
| Financial ratios per share (DKK per share of DKK 10) | ||||||
| Profit for the period | 5.8 | 4.7 | 3.7 | 4.0 | 4.4 | 0.7 |
| Share price at end of period | 193.1 | 170.9 | 134.5 | 99.6 | 123.0 | 96.1 |
| Book value | 205.1 | 198.5 | 197.6 | 194.2 | 190.2 | 185.8 |
| Share price/book value | 0.94 | 0.86 | 0.68 | 0.51 | 0.65 | 0.52 |
| Average number of shares outstanding (in millions) Dividend per share |
59.3 - |
59.3 - |
59.3 4.00 |
58.6 - |
59.0 - |
59.2 - |
| Other financial ratios and key figures | ||||||
| CET1 ratio | 17.7 | 18.1 | 18.8 | 20.1 | 20.2 | 19.0 |
| T1 capital ratio | 19.1 | 19.5 | 20.4 | 21.8 | 22.0 | 20.6 |
| Capital ratio | 22.5 | 23.0 | 24.0 | 25.6 | 25.9 | 24.3 |
| Pre-tax profit as % p.a. of average equity | 14.7 | 12.3 | 9.5 | 10.9 | 12.1 | 2.1 |
| Post-tax profit as % p.a. of average equity Costs (core earnings) as % of total income |
11.4 70.4 |
9.5 70.7 |
7.4 70.3 |
8.4 64.7 |
9.3 71.6 |
1.6 74.3 |
| Return on assets (%) | 0.4 | 0.2 | 0.1 | 0.2 | 0.2 | 0.0 |
| Interest rate risk | 1.7 | 1.2 | 1.6 | 1.0 | 0.9 | 0.6 |
| Foreign exchange position | 1.2 | 2.0 | 1.2 | 2.0 | 1.3 | 2.3 |
| Foreign exchange risk | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Liquidity, LCR (%) | 235 | 211 | 210 | 231 | 232 | 196 |
| Loans and advances relative to deposits | 0.5 | 0.6 | 0.5 | 0.6 | 0.6 | 0.6 |
| Loans and advances relative to equity | 5.0 | 5.2 | 5.1 | 5.1 | 5.1 | 5.5 |
| Growth in loans and advances during the period | (0.3) | 2.1 | 7.6 | 0.8 | (7.5) | (0.9) |
| Total large exposures | 141 | 151 | 149 | 153 | 152 | 139 |
| Accumulated impairment ratio Impairment ratio for the period |
2.4 (0.15) |
2.6 (0.10) |
2.7 0.00 |
2.8 0.01 |
3.0 (0.06) |
2.7 0.10 |
| Number of full-time staff at end of period | 2,126 | 2,166 | 2,286 | 1,983 | 1,979 | 2,004 |
When calculating financial ratios AT1 capital is considered a liability regardless of the fact that it is accounted for as equity. Reference is made to financial ratio definitions in the 2020 Annual Report (page 118).
| Sydbank Group | |||||
|---|---|---|---|---|---|
| 1H | 1H | 1H | 1H | 1H | |
| 2021 | 2020 | 2019 | 2018 | 2017 | |
| Income statement (DKKm) | |||||
| Core income | 2,193 | 1,829 | 1,805 | 2,040 | 2,093 |
| Trading income | 141 | 116 | 136 | 100 | 139 |
| Total income | 2,334 | 1,945 | 1,941 | 2,140 | 2,232 |
| Costs, core earnings | 1,647 | 1,418 | 1,429 | 1,397 | 1,369 |
| Core earnings before impairment | 687 | 527 | 512 | 743 | 863 |
| Impairment of loans and advances etc | (206) | 42 | (34) | (57) | (9) |
| Core earnings | 893 | 485 | 546 | 800 | 872 |
| Investment portfolio earnings | (19) | (33) | (28) | (78) | 187 |
| Profit before non-recurring items | 874 | 452 | 518 | 722 | 1,059 |
| Non-recurring items, net | (49) | (37) | (39) | 92 | (12) |
| Profit before tax | 825 | 415 | 479 | 814 | 1,047 |
| Tax | 180 | 91 | 90 | 146 | 231 |
| Profit for the period | 645 | 324 | 389 | 668 | 816 |
| Balance sheet highlights (DKKbn) | |||||
| Loans and advances at amortised cost | 61.4 | 55.5 | 60.9 | 62.5 | 70.6 |
| Loans and advances at fair value Deposits and other debt |
20.3 98.1 |
19.1 84.2 |
7.0 89.1 |
6.1 84.1 |
7.4 84.7 |
| Bonds issued at amortised cost | 9.6 | 7.4 | 7.4 | - | 3.7 |
| Subordinated capital | 1.9 | 1.9 | 1.9 | 1.9 | 1.3 |
| AT1 capital | 0.8 | 0.8 | 0.8 | 0.8 | - |
| Shareholders' equity | 12.2 | 11.2 | 10.7 | 11.3 | 11.5 |
| Total assets | 169.8 | 150.4 | 152.1 | 136.1 | 140.1 |
| Financial ratios per share (DKK per share of DKK 10) | |||||
| Profit for the period | 10.4 | 5.1 | 6.0 | 10.0 | 11.8 |
| Share price at end of period | 193.1 | 123.0 | 125.1 | 219.4 | 245.4 |
| Book value | 205.1 | 190.2 | 176.1 | 173.1 | 169.0 |
| Share price/book value | 0.94 | 0.65 | 0.71 | 1.27 | 1.45 |
| Average number of shares outstanding (in millions) | 59.3 | 59.1 | 61.0 | 66.5 | 69.1 |
| Dividend per share | - | - | - | - | - |
| Other financial ratios and key figures | |||||
| CET1 ratio | 17.7 | 20.2 | 16.6 | 15.5 | 15.6 |
| T1 capital ratio | 19.1 | 22.0 | 18.3 | 17.2 | 16.1 |
| Capital ratio | 22.5 | 25.9 | 21.6 | 20.4 | 18.1 |
| Pre-tax profit as % p.a. of average equity | 13.4 | 7.1 | 8.7 | 14.3 | 18.2 |
| Post-tax profit as % p.a. of average equity | 10.4 | 5.4 | 7.0 | 11.7 | 14.2 |
| Costs (core earnings) as % of total income | 70.6 | 72.9 | 73.6 | 65.3 | 61.3 |
| Return on assets (%) | 0.4 | 0.2 | 0.3 | 0.5 | 0.6 |
| Interest rate risk | 1.7 | 0.9 | 1.3 | 1.6 | 0.7 |
| Foreign exchange position | 1.2 | 1.3 | 1.6 | 3.6 | 3.9 |
| Foreign exchange risk | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 |
| Liquidity, LCR (%) | 235 | 232 | 207 | 154 | 225 |
| Loans and advances relative to deposits | 0.5 | 0.6 | 0.6 | 0.6 | 0.7 |
| Loans and advances relative to equity | 5.0 | 5.1 | 5.8 | 5.5 | 6.1 |
| Growth in loans and advances during the period | 1.9 | (8.3) | (0.2) | (2.8) | (8.6) |
| Total large exposures | 141 | 152 | 149 | 146 | 150 |
| Accumulated impairment ratio | 2.4 | 3.0 | 3.4 | 3.6 | 3.6 |
| Impairment ratio for the period Number of full-time staff at end of period |
(0.24) 2,126 |
0.06 1,979 |
(0.04) 2,069 |
(0.07) 2,102 |
(0.01) 2,092 |
When calculating financial ratios AT1 capital is considered a liability regardless of the fact that it is accounted for as equity. Reference is made to financial ratio definitions in the 2020 Annual Report (page 118).
Capital
| Reserves | Reserve for | Share | Sydbank Group | |||||||
|---|---|---|---|---|---|---|---|---|---|---|
| acc to | net | holders | ||||||||
| Revalu ation |
articles of assoc |
revaluation acc to equity |
Retained | Proposed dividend |
of Sydbank |
AT1 | Minority share |
Total | ||
| DKKm | Share capital |
reserves | iation* | method | earnings | etc | A/S | capital** | holders | equity |
| Equity at 1 Jan 2021 | 597 | 104 | 425 | 2 | 10,336 | 248 | 11,712 | 757 | 37 | 12,506 |
| Profit for the period | 619 | 619 | 20 | 6 | 645 | |||||
| Other comprehensive income | 77 | 77 | 77 | |||||||
| Comprehensive income for the | ||||||||||
| period | - | - | - | - | 696 | - | 696 | 20 | 6 | 722 |
| Transactions with owners | ||||||||||
| Purchase of own shares | (604) | (604) | (604) | |||||||
| Sale of own shares | 604 | 604 | 604 | |||||||
| Interest paid on AT1 capital | - | (19) | (19) | |||||||
| Exchange rate adjustment | 1 | 1 | (1) | - | ||||||
| Dividend etc paid | (248) | (248) | (7) | (255) | ||||||
| Dividend, own shares | 1 | 1 | 1 | |||||||
| Sale of holdings in subsidiaries | - | 3 | 3 | |||||||
| Total transactions with owners | - | - | - | - | 2 | (248) | (246) | (20) | (4) | (270) |
| Equity at 30 Jun 2021 | 597 | 104 | 425 | 2 | 11,034 | - | 12,162 | 757 | 39 | 12,958 |
| Equity at 1 Jan 2020 | 618 | 116 | 425 | 4 | 9,451 | 352 | 10,966 | 760 | 38 | 11,764 |
| Profit for the period | 302 | 302 | 19 | 3 | 324 | |||||
| Other comprehensive income Comprehensive income for the |
0 | 0 | 0 | |||||||
| period | - | - | - | - | 302 | - | 302 | 19 | 3 | 324 |
| Transactions with owners | ||||||||||
| Purchase of own shares | (442) | (442) | (442) | |||||||
| Sale of own shares | 419 | 419 | 419 | |||||||
| Interest paid on AT1 capital | - | (20) | (20) | |||||||
| Exchange rate adjustment | 1 | 1 | (1) | - | ||||||
| Cancelled dividend, own shares | 345 | (345) | - | - | ||||||
| Dividend paid | (7) | (7) | (5) | (12) | ||||||
| Purchase of holdings in subsidiaries | - | (2) | (2) | |||||||
| Total transactions with owners | - | - | - | - | 323 | (352) | (29) | (21) | (7) | (57) |
| Equity at 30 Jun 2020 | 618 | 116 | 425 | 4 | 10,076 | - | 11,239 | 758 | 34 | 12,031 |
* Reserves according to the articles of association equal the undistributable savings bank reserve in accordance with Article 4 of the Articles of Association.
** AT1 capital has no maturity date. Payment of interest and repayment of principal are voluntary. Therefore AT1 capital is accounted for as equity. In May 2018 Sydbank issued EUR 100m with optional redemption on 28 August 2025. The issue carries interest at the Mid-Swap Rate + a margin of 4.62%, a total of 5.25%. Under the issue the loan will be written down if the CET1 ratio of Sydbank A/S or the Sydbank Group drops below 7%.
| The Sydbank share | 30 Jun 2021 | 31 Dec 2020 | 30 Jun 2020 |
|---|---|---|---|
| Share capital (DKK) | 596,763,200 | 596,763,200 | 617,540,000 |
| Shares issued (number) | 59,676,320 | 59,676,320 | 61,754,000 |
| Shares outstanding at end of period (number) | 59,290,464 | 59,286,316 | 59,079,658 |
| Average number of shares outstanding (number) | 59,290,954 | 59,034,373 | 59,143,101 |
The Bank has only one class of shares as all shares carry the same rights.
Capital
| Sydbank Group | |||
|---|---|---|---|
| 30 Jun | 31 Dec | 30 Jun | |
| DKKm | 2021 | 2020 | 2020 |
| Solvency | |||
| CET1 ratio | 17.7 | 18.8 | 20.2 |
| T1 capital ratio | 19.1 | 20.4 | 22.0 |
| Capital ratio | 22.5 | 24.0 | 25.9 |
| Total capital | |||
| Equity, shareholders of Sydbank A/S | 12,162 | 11,712 | 11,239 |
| Not including profit for the period | (639) | - | (323) |
| Prudent valuation | (88) | (85) | (75) |
| Actual or contingent obligations to purchase own shares | (8) | (10) | (8) |
| Proposed dividend | - | (248) | - |
| Intangible assets and capitalised deferred tax assets | (383) | (420) | (204) |
| Significant investments in financial sector | (884) | (882) | (714) |
| Transitional arrangement IFRS 9 | 84 | 118 | 118 |
| CET1 capital | 10,244 | 10,185 | 10,033 |
| AT1 capital – equity | 744 | 744 | 745 |
| AT1 capital – debt | 55 | 112 | 112 |
| T1 capital | 11,043 | 11,041 | 10,890 |
| T2 capital | 1,801 | 1,745 | 1,748 |
| Difference between expected losses and impairment for accounting purposes | 159 | 166 | 176 |
| Total capital | 13,003 | 12,952 | 12,814 |
| Credit risk* | 38,156 | 33,355 | 31,628 |
| Market risk | 6,538 | 6,675 | 4,836 |
| Operational risk | 6,708 | 6,708 | 7,171 |
| Other exposures incl CVA | 6,397 | 7,302 | 5,929 |
| REA | 57,799 | 54,040 | 49,564 |
| Pillar I capital requirement | 4,624 | 4,323 | 3,965 |
| * Credit risk | |||
| Corporate clients, IRB | 26,023 | 21,811 | 22,921 |
| Retail clients, IRB | 5,817 | 5,798 | 6,336 |
| Corporate clients, STD | 1,422 | 460 | 273 |
| Retail clients, STD | 3,545 | 3,476 | 937 |
| Credit institutions etc | 1,349 | 1,810 | 1,161 |
| Total | 38,156 | 33,355 | 31,628 |
Cash Flow Statement
| Sydbank Group | |||||
|---|---|---|---|---|---|
| 1H | Full year | 1H | |||
| DKKm | 2021 | 2020 | 2020 | ||
| Operating activities | |||||
| Pre-tax profit for the period | 825 | 1,021 | 415 | ||
| Taxes paid | (547) | (174) | (66) | ||
| Adjustment for non-cash operating items: | |||||
| Profit/(Loss) on holdings in associates | 0 | 3 | 0 | ||
| Amortisation and depreciation of intangible assets and property, plant and equipment |
59 | 109 | 47 | ||
| Impairment of loans and advances/guarantees | (205) | 47 | 42 | ||
| Other non-cash operating items | (32) | 65 | (15) | ||
| 100 | 1,071 | 423 | |||
| Changes in working capital: | |||||
| Credit institutions and central banks | (5,687) | (1,512) | (7,760) | ||
| Trading portfolio | 2,804 | (558) | 9,588 | ||
| Other financial instruments at fair value | 187 | (33) | 74 | ||
| Loans and advances | (3,248) | (842) | (1,452) | ||
| Deposits | 2,146 | 1,718 | (56) | ||
| Other assets/liabilities | 3,858 | 187 | 1,811 | ||
| Cash flows from operating activities | 160 | 31 | 2,628 | ||
| Investing activities | |||||
| Purchase of holdings in associates | (8) | (29) | - | ||
| Sale of holdings in associates | - | - | - | ||
| Acquisition of Alm. Brand Bank | - | (1,897) | - | ||
| Purchase of holdings in subsidiaries | 3 | (2) | (2) | ||
| Sale of holdings in subsidiaries | - | - | - | ||
| Purchase of property, plant and equipment | (46) | (110) | (15) | ||
| Sale of property, plant and equipment | (1) | 11 | 0 | ||
| Cash flows from investing activities | (52) | (2,027) | (17) | ||
| Financing activities | |||||
| Purchase and sale of own holdings | 1 | (2) | (24) | ||
| Dividends etc | (247) | (7) | (7) | ||
| Issue of bonds | - | 2,133 | - | ||
| Cash flows from financing activities | (246) | 2,124 | (31) | ||
| Cash flows for the period | (138) | 128 | 2,580 | ||
| Cash and cash equivalents at 1 Jan | 6,881 | 6,753 | 6,753 | ||
| Cash flows for the period | (138) | 128 | 2,580 | ||
| Cash and cash equivalents at end of period | 6,743 | 6,881 | 9,333 | ||
| Cash and cash equivalents at end of period | |||||
| Cash and balances on demand at central banks | 5,674 | 2,806 | 2,344 | ||
| Fully secured cash and cash equivalent balances on demand with | |||||
| credit institutions and insurance companies | 1,069 | 1,016 | 1,150 | ||
| Unencumbered certificates of deposit | - | 3,059 | 5,839 | ||
| Cash and cash equivalents at end of period | 6,743 | 6,881 | 9,333 |
Segment Reporting etc
| Sydbank Group | ||||||
|---|---|---|---|---|---|---|
| DKKm | Banking | Asset Management |
Sydbank Markets |
Treasury | Other | Total |
| Operating segments | ||||||
| 1H 2021 | ||||||
| Core income | 1,964 | 172 | 57 | - | - | 2,193 |
| Trading income | - | - | 141 | - | - | 141 |
| Total income | 1,964 | 172 | 198 | - | - | 2,334 |
| Costs, core earnings | 1,457 | 69 | 83 | - | 38 | 1,647 |
| Impairment of loans and advances etc | (206) | - | - | - | - | (206) |
| Core earnings | 713 | 103 | 115 | - | (38) | 893 |
| Investment portfolio earnings | 6 | - | - | (25) | - | (19) |
| Profit before non-recurring items | 719 | 103 | 115 | (25) | (38) | 874 |
| Non-recurring items, net | (49) | - | - | - | - | (49) |
| Profit before tax | 670 | 103 | 115 | (25) | (38) | 825 |
| 1H 2020 | ||||||
| Core income | 1,644 | 139 | 46 | - | - | 1,829 |
| Trading income | - | - | 116 | - | - | 116 |
| Total income | 1,644 | 139 | 162 | - | - | 1,945 |
| Costs, core earnings | 1,255 | 57 | 79 | - | 27 | 1,418 |
| Impairment of loans and advances etc | 42 | - | - | - | - | 42 |
| Core earnings | 347 | 82 | 83 | - | (27) | 485 |
| Investment portfolio earnings | (3) | - | - | (30) | - | (33) |
| Profit before non-recurring items | 344 | 82 | 83 | (30) | (27) | 452 |
| Non-recurring items, net | (37) | - | - | - | - | (37) |
| Profit before tax | 307 | 82 | 83 | (30) | (27) | 415 |
Operating segments
The Group's segment statements are divided into the following business units: Banking, Asset Management, Sydbank Markets, Treasury and Other.
Banking serves all types of retail and corporate clients.
Asset Management primarily comprises the Bank's advisory-related income from clients and investment funds.
Sydbank Markets comprises trading income as well as a share of the income from clients with decentral affiliation calculated on the basis of the market price thereof. The share represents the payment by Banking for Sydbank Markets' facilities, including advisory services and administration.
Treasury comprises the Group's return on positions handled by Treasury, including liquidity allocation.
Other includes non-recurring items, costs to the Group Executive Management etc as well as return on strategic shareholdings that are not allocated to Banking or Sydbank Markets.
Inter-segment transactions are settled on an arm's length basis. Centrally incurred costs are allocated to the business units in accordance with their estimated proportionate share of overall activities.
Excess liquidity is settled primarily at short-term money market rates whereas other balances are settled on an arm's length basis.
Segment Reporting etc
| Sydbank Group | ||||||||
|---|---|---|---|---|---|---|---|---|
| DKKm | Core income |
Trading income |
Costs, core earnings |
Impair ment of loans/ advances etc |
Core earn ings |
Invest ment port folio earn ings |
Non recurring items, net |
Profit before tax |
| Correlation between the Group's performance measures and | ||||||||
| the income statement according to IFRS | ||||||||
| 1H 2021 | ||||||||
| Net interest and fee income | 2,010 | 116 | 2,126 | 14 | 2,140 | |||
| Market value adjustments | 165 | 25 | 1 | 191 | (29) | 162 | ||
| Other operating income | 14 | 14 | 14 | |||||
| Income | 2,189 | 141 | - | 1 | 2,331 | (15) | - | 2,316 |
| Staff costs and administrative expenses |
(1,573) | (1,573) | (4) | (49) | (1,626) | |||
| Amortisation, depreciation and | ||||||||
| impairment of intangible assets and property, plant and equipment |
(59) | (59) | (59) | |||||
| Other operating expenses | (15) | (15) | (15) | |||||
| Impairment of loans and advances etc | 205 | 205 | 205 | |||||
| Profit/(Loss) on holdings in | ||||||||
| associates and subsidiaries | 4 | 4 | 4 | |||||
| Profit before tax | 2,193 | 141 | (1,647) | 206 | 893 | (19) | (49) | 825 |
| 1H 2020 | ||||||||
| Net interest and fee income | 1,686 | 122 | 1,808 | (35) | 1,773 | |||
| Market value adjustments Other operating income |
131 8 |
(6) | 0 | 125 8 |
6 | 131 8 |
||
| Income | 1,825 | 116 | - | 0 | 1,941 | (29) | - | 1,912 |
| Staff costs and administrative | ||||||||
| expenses | (1,359) | (1,359) | (4) | (37) | (1,400) | |||
| Amortisation, depreciation and impairment of intangible assets |
||||||||
| and property, plant and equipment | (47) | (47) | (47) | |||||
| Other operating expenses | (12) | (12) | (12) | |||||
| Impairment of loans and advances etc | (42) | (42) | (42) | |||||
| Profit/(Loss) on holdings in | ||||||||
| associates and subsidiaries Profit before tax |
4 1,829 |
116 | (1,418) | (42) | 4 485 |
(33) | (37) | 4 415 |
The Sydbank Group's internal financial reporting is not made on the basis of products and services. Reference is made to notes 2 and 4 for the distribution of interest income as well as fee and commission income.
Note 1
Accounting policies
The interim report covers the period from 1 January to 30 June 2021 and is prepared in compliance with IAS 34 "Interim Financial Reporting" as adopted by the EU and in compliance with Danish disclosure requirements for interim reports of listed financial companies. As a result of the use of IAS 34, the presentation is less complete compared with the presentation of an annual report and the recognition and measurement principles are in compliance with IFRS.
The accounting policies are consistent with those adopted in the 2020 Annual Report, to which reference is made.
The 2020 Annual Report provides a comprehensive description of the accounting policies applied.
Accounting estimates and judgements
The measurement of certain assets and liabilities requires that management makes accounting estimates as to how future events will affect the value of such assets, liabilities, income and costs. Actual results may deviate from such estimates.
The significant estimates made by management in the use of the Group's accounting policies and the inherent considerable uncertainty of such estimates used in the preparation of the interim report are identical to those used in the preparation of the 2020 Annual Report.
Impairment of loans and advances and provisions for guarantees and undrawn credit commitments are made to take into account the expected losses on conclusion as well as any credit impairment after initial recognition. The determination of impairment charges for expected losses is subject to a number of estimates, including which loans and advances or portfolios of loans and advances are subject to credit impairment as well as calculation of expected losses.
Assessing the degree of credit impairment of exposures involves a number of estimates which may be subject to uncertainty.
To a large extent the determination of expected losses at exposure level is based on risk registrations, models and past experience but it also involves a number of estimates of risks and expected developments in the individual exposure, including the future ability to pay and the value of collateral which in particular comprises mortgages on property. During periods of uncertain economic trends or significant demographic or structural changes uncertainty is greater. This is reflected in the need for management adjustments that by their nature are subject to uncertainty.
The Group's models to calculate impairment of exposures in stages 1 and 2 include expectations as to economic developments. The outlook is based on estimates of the probability of different outcomes of economic growth. The outlook results in a determination of the probability of the scenarios baseline, upturn and downturn. At 30 June 2021 the probability of the downturn scenario was fixed at 95% (2020: 95%).
Impairment of exposures in stage 3 and the weakest part of stage 2 is based on individual assessments which include expectations of future changes in collateral value etc.
In addition to the calculated impairment charges management estimates whether special impairment charges as regards severely impacted industries or customer segments etc are needed.
At 30 June 2021 a collective impairment charge of DKK 325m (31 December 2020: DKK 325m) was recognised to cover losses as a result of the economic consequences of covid-19 and therefore the estimate may change in the coming quarters.
The Group's significant risks and the external elements which may affect the Group are described in greater detail in the 2020 Annual Report.
| Sydbank Group | Sydbank A/S | ||||
|---|---|---|---|---|---|
| 1H | 1H | 1H | 1H | ||
| DKKm | 2021 | 2020 | 2021 | 2020 | |
| Note 2 | |||||
| Interest income calculated using the effective interest method | |||||
| Amounts owed by credit institutions and central banks | 7 | 12 | 8 | 12 | |
| Loans and advances and other amounts owed | 811 | 781 | 813 | 784 | |
| Other interest income | 1 | 4 | 1 | 4 | |
| Interest on amounts owed to credit institutions* | 6 | 0 | 6 | 0 | |
| Interest on deposits* | 212 | 125 | 212 | 125 | |
| Total | 1,037 | 922 | 1,040 | 925 | |
| Other interest income Repo transactions with credit institutions and central banks and repo deposits* Bonds Total derivatives comprising: Foreign exchange contracts Interest rate contracts Total |
16 69 71 15 56 156 |
16 54 49 2 47 119 |
16 69 71 15 56 156 |
16 54 49 2 47 119 |
|
| Total interest income | 1,193 | 1,041 | 1,196 | 1,044 | |
| * Negative interest expense | |||||
| Fair value, designated at initial recognition Fair value, held for trading |
16 140 |
16 103 |
16 140 |
16 103 |
|
| Assets recognised at amortised cost | 1,037 | 922 | 1,040 | 925 | |
| Total | 1,193 | 1,041 | 1,196 | 1,044 |
The Group's cash resources are primarily placed in Danish mortgage bonds. The interest rate risk concerning these positions has been reduced via derivatives. As a result the Group's external income statement is affected in terms of interest income and the market value adjustment of bonds and derivatives. The same applies to the Group's position-taking as regards bonds as well as shares. The breakdown by income statement item does not disclose income independently and consequently these items must be regarded as one as they are in "Segment reporting" as well as in the Group's financial review, which also takes funding of the positions into account.
| Sydbank Group | Sydbank A/S | ||||
|---|---|---|---|---|---|
| 1H | 1H | 1H | 1H | ||
| DKKm | 2021 | 2020 | 2021 | 2020 | |
| Note 3 | |||||
| Interest expense | |||||
| Reverse transactions with credit institutions and central banks and | |||||
| reverse loans and advances* | 48 | 60 | 48 | 60 | |
| Amounts owed to credit institutions and central banks | 5 | 4 | 5 | 4 | |
| Deposits and other debt | 52 | 60 | 50 | 60 | |
| Bonds* | 8 | 5 | 8 | 5 | |
| Bonds issued | 64 | 55 | 64 | 55 | |
| Interest on amounts owed by credit institutions and central banks* | 41 | 38 | 41 | 38 | |
| Subordinated capital | 12 | 13 | 12 | 13 | |
| Other interest expense | 2 | 1 | 2 | 1 | |
| Total | 232 | 236 | 230 | 236 | |
| * Negative interest income | |||||
| Fair value, designated at initial recognition | 48 | 60 | 48 | 60 | |
| Fair value, held for trading | 8 | 5 | 8 | 5 | |
| Liabilities recognised at amortised cost | 176 | 171 | 174 | 171 | |
| Total | 232 | 236 | 230 | 236 | |
| Note 4 | |||||
| Fee and commission income | |||||
| Securities trading and custody accounts | 457 | 375 | 382 | 306 | |
| Advisory fee, asset management | 204 | 150 | 204 | 150 | |
| Payment services | 142 | 135 | 142 | 135 | |
| Loan fees | 110 | 96 | 110 | 96 | |
| Guarantee commission | 78 | 73 | 78 | 73 | |
| Income concerning funded mortgage-like loans | 46 | 62 | 46 | 62 | |
| Other fees and commission | 276 | 206 | 276 | 206 | |
| Total fee and commission income | 1,313 | 1,097 | 1,238 | 1,028 | |
| Fee expense, asset management | 5 | 5 | 5 | 5 | |
| Other fee and commission expense | 149 | 148 | 131 | 128 | |
| Total fee and commission expense | 154 | 153 | 136 | 133 | |
| Net fee and commission income | 1,159 | 944 | 1,102 | 895 |
Except for guarantee commission recognised according to IFRS 9, fee and commission income is recognised according to IFRS 15. The set-off of loss concerning arranged mortgage loans represented DKK 6m in 1H 2021 (1H 2020: DKK 4m) and has been deducted from commission received which is included under other fees and commission.
| Sydbank Group | Sydbank A/S | ||||
|---|---|---|---|---|---|
| 1H | 1H | 1H | 1H | ||
| DKKm | 2021 | 2020 | 2021 | 2020 | |
| Note 5 | |||||
| Market value adjustments | |||||
| Other loans and advances and amounts owed at fair value | 13 | 1 | 13 | 1 | |
| Bonds | (77) | (42) | (77) | (42) | |
| Shares etc | 85 | 52 | 85 | 52 | |
| Foreign exchange | 98 | 82 | 98 | 82 | |
| Total derivatives | 43 | 38 | 43 | 38 | |
| Assets related to pooled plans | 1,094 | (918) | 1,094 | (918) | |
| Deposits in pooled plans | (1,094) | 918 | (1,094) | 918 | |
| Other assets/liabilities | 0 | 0 | 0 | 0 | |
| Total | 162 | 131 | 162 | 131 | |
| Note 6 | |||||
| Staff costs and administrative expenses | |||||
| Salaries and remuneration: | |||||
| Group Executive Management | 11 | 9 | 11 | 9 | |
| Board of Directors | 3 | 3 | 3 | 3 | |
| Shareholders' Committee | 2 | 2 | 2 | 2 | |
| Total | 16 | 14 | 16 | 14 | |
| Staff costs: | |||||
| Wages and salaries | 788 | 645 | 767 | 625 | |
| Pensions | 79 | 62 | 77 | 59 | |
| Social security contributions | 8 | 8 | 8 | 8 | |
| Payroll tax | 103 | 91 | 101 | 88 | |
| Total | 978 | 806 | 953 | 780 | |
| Other administrative expenses: | |||||
| IT | 427 | 374 | 422 | 369 | |
| Rent etc | 38 | 46 | 44 | 53 | |
| Marketing and entertainment expenses | 29 | 28 | 27 | 25 | |
| Other costs | 138 | 132 | 138 | 131 | |
| Total | 632 | 580 | 631 | 578 | |
| 1,626 | 1,400 | 1,600 | 1,372 |
Staff
| Average number of staff (full-time equivalent) | 2,202 | 2,028 | 2,125 | 1,958 |
|---|---|---|---|---|
| Sydbank Group | Sydbank A/S | ||||
|---|---|---|---|---|---|
| 1H | 1H | 1H | 1H | ||
| DKKm | 2021 | 2020 | 2021 | 2020 | |
| Note 8 | |||||
| Other operating expenses | |||||
| Contribution to the Resolution Fund | 15 | 12 | 15 | 12 | |
| Other expenses | - | 0 | - | 0 | |
| Total | 15 | 12 | 15 | 12 | |
| Note 9 | |||||
| Impairment of loans and advances recognised in the income statement |
|||||
| Impairment and provisions | (162) | 56 | (162) | 56 | |
| Write-offs | 17 | 35 | 17 | 35 | |
| Recovered from debt previously written off | 60 | 49 | 60 | 49 | |
| Impairment of loans and advances etc | (205) | 42 | (205) | 42 | |
| Impairment and provisions at end of period (allowance account) | |||||
| Stage 1 | 357 | 154 | 357 | 154 | |
| Stage 2 | 520 | 521 | 520 | 521 | |
| Stage 3 | 806 | 1,283 | 963 | 1,440 | |
| Management estimates | 325 | 225 | 325 | 225 | |
| Impairment and provisions at end of period | 2,008 | 2,183 | 2,165 | 2,340 | |
| Impairment and provisions | |||||
| Impairment and provisions at 1 Jan | 2,229 | 2,244 | 2,386 | 2,401 | |
| New impairment charges and provisions during the period, net | (144) | 79 | (144) | 79 | |
| Impairment charges previously recorded, now finally written off | 77 | 140 | 77 | 140 | |
| Impairment and provisions at end of period | 2,008 | 2,183 | 2,165 | 2,340 | |
| Impairment charges for loans and advances | 1,839 | 2,016 | 1,996 | 2,173 | |
| Provisions for undrawn credit commitments | 61 | 50 | 61 | 50 | |
| Provisions for guarantees | 108 | 117 | 108 | 117 | |
| Impairment and provisions at end of period | 2,008 | 2,183 | 2,165 | 2,340 |
Losses recognised for the period constitute DKK 94m. As regards losses recognised for the period a legal claim of DKK 51m has been upheld. As regards losses recognised a legal claim of DKK 440m has been upheld at year-end 2020.
| Sydbank Group | ||||||||
|---|---|---|---|---|---|---|---|---|
| Impairment of | ||||||||
| Impairment | loans and advances | |||||||
| Loans/advances | charges | etc for | Loss for the | |||||
| and guarantees | and provisions | the period | period | |||||
| 30 Jun | 31 Dec | 30 Jun | 31 Dec | 1H | 1H | 1H | 1H | |
| DKKm | 2021 | 2020 | 2021 | 2020 | 2021 | 2020 | 2021 | 2020 |
| Note 9 – continued | ||||||||
| Loans and advances and guarantees as well as impairment charges for loans and advances etc by industry |
||||||||
| Agriculture, hunting, forestry and fisheries | 3,744 | 3,728 | 266 | 413 | (158) | (178) | 19 | 29 |
| Pig farming | 791 | 798 | 37 | 45 | 1 | (83) | 8 | 0 |
| Cattle farming | 1,038 | 960 | 120 | 134 | (25) | (47) | 10 | 22 |
| Crop production | 813 | 889 | 37 | 63 | (32) | (34) | 1 | 2 |
| Other agriculture | 1,102 | 1,081 | 72 | 171 | (102) | (14) | 0 | 5 |
| Manufacturing and extraction of raw | ||||||||
| materials | 9,480 | 9,446 | 305 | 317 | (39) | 94 | 2 | 27 |
| Energy supply etc | 2,686 | 2,924 | 21 | 18 | 3 | 4 | 0 | 0 |
| Building and construction | 4,982 | 4,589 | 164 | 133 | 31 | 31 | 1 | 11 |
| Trade | 13,074 | 11,930 | 329 | 397 | (24) | 125 | 42 | 67 |
| Transportation, hotels and restaurants | 3,227 | 2,979 | 90 | 74 | 7 | 18 | 0 | 3 |
| Information and communication | 706 | 699 | 13 | 6 | 5 | (4) | 0 | 0 |
| Finance and insurance | 6,505 | 5,869 | 79 | 85 | 0 | 1 | 2 | 7 |
| Real property | 5,957 | 5,748 | 109 | 152 | (35) | (17) | 11 | 1 |
| Leasing of commercial property | 2,443 | 2,191 | 73 | 105 | (29) | (1) | 7 | 0 |
| Leasing of residential property Housing associations and cooperative housing |
961 | 953 | 17 | 28 | (7) | (12) | 4 | 0 |
| associations | 1,510 | 1,028 | 13 | 8 | 5 | 1 | 0 | 0 |
| Purchase, development and sale on own account | 953 | 1,488 | 4 | 9 | (4) | (6) | 0 | 1 |
| Other related to real property | 90 | 88 | 2 | 2 | 0 | 1 | 0 | 0 |
| Other industries | 3,940 | 3,725 | 130 | 112 | 13 | 23 | 0 | 1 |
| Total corporate | 54,301 | 51,637 | 1,506 | 1,707 | (197) | 97 | 77 | 146 |
| Public authorities | 54 | 37 | - | - | - | - | - | - |
| Retail | 30,673 | 30,081 | 502 | 522 | (8) | (55) | 17 | 29 |
| Total | 85,028 | 81,755 | 2,008 | 2,229 | (205) | 42 | 94 | 175 |
| Sydbank Group | Sydbank A/S | |||
|---|---|---|---|---|
| 1H | 1H | 1H | 1H | |
| DKKm | 2021 | 2020 | 2021 | 2020 |
| Note 10 | ||||
| Profit/(Loss) on holdings in associates and subsidiaries | ||||
| Profit/(Loss) on holdings in associates etc | 4 | 4 | 4 | 4 |
| Profit/(Loss) on holdings in subsidiaries etc | - | - | 14 | 8 |
| Total | 4 | 4 | 18 | 12 |
| Note 11 | ||||
| Effective tax rate | ||||
| Current tax rate of Sydbank | 22.0 | 22.0 | 22.0 | 22.0 |
| Permanent differences | 0.0 | 0.0 | 0.0 | (0.8) |
| Adjustment of prior year tax charges | (0.2) | 0.0 | (0.5) | 0.0 |
| Effective tax rate | 21.8 | 22.0 | 21.5 | 21.2 |
| Sydbank Group | Sydbank A/S | |||
|---|---|---|---|---|
| 30 Jun | 31 Dec | 30 Jun | 31 Dec | |
| DKKm | 2021 | 2020 | 2021 | 2020 |
| Note 12 | ||||
| Amounts owed by credit institutions and central banks | ||||
| Amounts owed at notice by central banks | 8,923 | 10,288 | 8,923 | 10,288 |
| Amounts owed by credit institutions | 7,147 | 4,140 | 7,147 | 4,140 |
| Total | 16,070 | 14,428 | 16,070 | 14,428 |
| Of which reverse transactions | 3,566 | 2,835 | 3,566 | 2,835 |
| Sydbank Group | |||||||
|---|---|---|---|---|---|---|---|
| Credit impaired |
30 Jun | 31 Dec | |||||
| at initial | 2021 | 2020 | |||||
| DKKm | Stage 1 | Stage 2 | Stage 3 | recognition | Total | Total | |
| Note 13 | |||||||
| Loans and advances, guarantees and allowance account by stage |
|||||||
| Loans and advances before impairment charges | 58,196 | 3,267 | 1,434 | 304 | 63,201 | 62,278 | |
| Guarantees | 21,174 | 409 | 154 | 90 | 21,827 | 19,477 | |
| Total loans and advances and guarantees | 79,370 | 3,676 | 1,588 | 394 | 85,028 | 81,755 | |
| % | 93.3 | 4.3 | 1.9 | 0.5 | 100.0 | 100.0 | |
| Impairment charges for loans and advances | 440 | 660 | 739 | 1,839 | 2,049 | ||
| Provisions for undrawn credit commitments | 35 | 20 | 6 | 61 | 55 | ||
| Provisions for guarantees | 20 | 27 | 61 | 108 | 125 | ||
| Total allowance account | 495 | 707 | 806 | - | 2,008 | 2,229 | |
| Allowance account at 1 Jan | 512 | 680 | 1,037 | 2,229 | 2,244 | ||
| New impairment charges and provisions during the period, net |
(17) | 27 | (154) | (144) | 24 | ||
| Additions concerning portfolio acquired | 200 | ||||||
| Impairment charges previously recorded, now | |||||||
| finally written off | - | - | (77) | (77) | (239) | ||
| Total allowance account at end of period | 495 | 707 | 806 | - | 2,008 | 2,229 | |
| Impairment charges as % of loans and advances | 0.8 | 20.2 | 51.5 | 2.9 | 3.3 | ||
| Provisions as % of guarantees | 0.1 | 6.6 | 39.6 | 0.5 | 0.6 | ||
| Allowance account as % of loans and advances and guarantees |
0.6 | 19.2 | 50.8 | 2.4 | 2.7 | ||
| Loans and advances before impairment charges Impairment charges for loans and advances |
58,196 440 |
3,267 660 |
1,434 739 |
304 - |
63,201 1,839 |
62,278 2,049 |
|
| Loans and advances after impairment charges | 57,756 | 2,607 | 695 | 304 | 61,362 | 60,229 | |
| % | 94.1 | 4.3 | 1.1 | 0.5 | 100.0 | 100.0 |
| Sydbank Group | |||||||
|---|---|---|---|---|---|---|---|
| DKKm | Stage 1 | Stage 2 | Stage 3 | Credit impaired at initial recognition |
30 Jun 2021 Total |
31 Dec 2020 Total |
|
| Note 13 – continued | |||||||
| Loans and advances before impairment charges | |||||||
| Rating category | |||||||
| 1 | 5,479 | 2 | 5,481 | 5,299 | |||
| 2 | 15,755 | 2 | 15,757 | 16,565 | |||
| 3 | 17,779 | 13 | 17,792 | 16,033 | |||
| 4 | 9,176 | 26 | 9,202 | 7,996 | |||
| 5 | 3,350 | 600 | 3,950 | 4,648 | |||
| 6 | 1,788 | 477 | 2,265 | 1,827 | |||
| 7 | 56 | 190 | 246 | 578 | |||
| 8 | 552 | 552 | 394 | ||||
| 9 | 1,357 | 1,357 | 2,765 | ||||
| Default | 5 | 1,358 | 1,363 | 615 | |||
| NR/STD | 4,813 | 43 | 76 | 304 | 5,236 | 5,558 | |
| Total | 58,196 | 3,267 | 1,434 | 304 | 63,201 | 62,278 | |
Impairment charges for loans and advances
| Total | 440 | 660 | 739 | 1,839 | 2,049 |
|---|---|---|---|---|---|
| NR/STD | 180 | 8 | 45 | 233 | 240 |
| Default | 694 | 694 | 343 | ||
| 9 | 369 | 369 | 965 | ||
| 8 | 149 | 149 | 95 | ||
| 7 | 3 | 45 | 48 | 102 | |
| 6 | 27 | 41 | 68 | 52 | |
| 5 | 32 | 47 | 79 | 74 | |
| 4 | 85 | 1 | 86 | 71 | |
| 3 | 45 | 45 | 39 | ||
| 2 | 67 | 67 | 67 | ||
| 1 | 1 | 1 | 1 | ||
| Rating category |
Loans and advances after impairment charges
| Total | 57,756 | 2,607 | 695 | 304 | 61,362 | 60,229 |
|---|---|---|---|---|---|---|
| NR/STD | 4,633 | 35 | 31 | 304 | 5,003 | 5,318 |
| Default | 5 | 664 | 669 | 272 | ||
| 9 | 988 | 988 | 1,800 | |||
| 8 | 403 | 403 | 299 | |||
| 7 | 53 | 145 | 198 | 476 | ||
| 6 | 1,761 | 436 | 2,197 | 1,775 | ||
| 5 | 3,318 | 553 | 3,871 | 4,574 | ||
| 4 | 9,091 | 25 | 9,116 | 7,925 | ||
| 3 | 17,734 | 13 | 17,747 | 15,994 | ||
| 2 | 15,688 | 2 | 15,690 | 16,498 | ||
| 1 | 5,478 | 2 | 5,480 | 5,298 | ||
| Rating category |
Notes 31 Mar 2019
| Credit | Sydbank Group | |||||
|---|---|---|---|---|---|---|
| impaired at | 30 Jun | 31 Dec | ||||
| initial | 2021 | 2020 | ||||
| DKKm | Stage 1 | Stage 2 | Stage 3 | recognition | Total | Total |
| Note 13 – continued | ||||||
| Loans and advances before impairment charges | ||||||
| 1 Jan | 56,621 | 3,440 | 1,916 | 301 | 62,278 | 62,616 |
| Transfers between stages | ||||||
| Additions concerning portfolio acquired | 4,306 | |||||
| Transferred to stage 1 | 715 | (585) | (130) | |||
| Transferred to stage 2 | (650) | 866 | (216) | |||
| Transferred to stage 3 | (34) | (210) | 244 | |||
| New exposures | 8,636 | 168 | 78 | 8,882 | 14,286 | |
| Redeemed exposures | (6,858) | (336) | (263) | (7,457) | (12,299) | |
| Changes in balances | (234) | (76) | (104) | 3 | (411) | (6,203) |
| Write-offs | (91) | (91) | (428) | |||
| End of period | 58,196 | 3,267 | 1,434 | 304 | 63,201 | 62,278 |
| ,Impairment of loans and advances | ||||||
| 1 Jan | 466 | 639 | 944 | 2,049 | 2,062 | |
| Transfers between stages | ||||||
| Additions concerning portfolio acquired | 191 | |||||
| Transferred to stage 1 | 158 | (104) | (54) | |||
| Transferred to stage 2 | (8) | 84 | (76) | |||
| Transferred to stage 3 | 0 | (57) | 57 | |||
| New exposures | 50 | 67 | 37 | 154 | 373 | |
| Redeemed exposures | (75) | (46) | (115) | (236) | (262) | |
| Changes in balances | (151) | 77 | 23 | (51) | (79) | |
| Write-offs | (77) | (77) | (236) | |||
| End of period | 440 | 660 | 739 | 1,839 | 2,049 | |
| Loans and advances after impairment charges | ||||||
| 1 Jan | 56,155 | 2,801 | 972 | 301 | 60,229 | 60,554 |
| Transfers between stages | ||||||
| Additions concerning portfolio acquired | 4,115 | |||||
| Transferred to stage 1 | 557 | (481) | (76) | |||
| Transferred to stage 2 | (642) | 782 | (140) | |||
| Transferred to stage 3 | (34) | (153) | 187 | |||
| New exposures | 8,586 | 101 | 41 | 8,728 | 13,913 | |
| Redeemed exposures | (6,783) | (290) | (148) | (7,221) | (12,037) | |
| Changes in balances | (83) | (153) | (127) | 3 | (360) | (6,124) |
| Write-offs | (14) | (14) | (192) | |||
| End of period | 57,756 | 2,607 | 695 | 304 | 61,362 | 60,229 |
| Sydbank Group | Sydbank A/S | ||||
|---|---|---|---|---|---|
| 30 Jun | 31 Dec | 30 Jun | 31 Dec | ||
| DKKm | 2021 | 2020 | 2021 | 2020 | |
| Note 14 | |||||
| Other assets | |||||
| Positive market value of derivatives etc | 3,804 | 4,762 | 3,804 | 4,762 | |
| Sundry debtors | 1,063 | 1,198 | 661 | 796 | |
| Interest and commission receivable | 118 | 167 | 118 | 167 | |
| Cash collateral provided, CSA agreements | 1,689 | 2,043 | 1,689 | 2,043 | |
| Other assets | 0 | 0 | 0 | 0 | |
| Total | 6,674 | 8,170 | 6,272 | 7,768 | |
| Note 15 | |||||
| Amounts owed to credit institutions and central banks | |||||
| Amounts owed to central banks | 2 | 13 | 2 | 13 | |
| Amounts owed to credit institutions | 6,052 | 7,080 | 6,052 | 7,080 | |
| Total | 6,054 | 7,093 | 6,054 | 7,093 | |
| Of which repo transactions | 3,414 | 2,483 | 3,414 | 2,483 | |
| Note 16 | |||||
| Deposits and other debt | |||||
| On demand | 88,667 | 87,338 | 90,916 | 90,585 | |
| At notice | 219 | 252 | 219 | 252 | |
| Time deposits | 5,189 | 3,732 | 5,189 | 3,731 | |
| Special categories of deposits | 3,989 | 4,597 | 3,989 | 4,597 | |
| Total | 98,064 | 95,919 | 100,313 | 99,165 | |
| Of which repo transactions | 5,054 | 3,456 | 5,054 | 3,456 | |
| Note 17 | |||||
| Other liabilities | |||||
| Negative market value of derivatives etc | 3,935 | 4,884 | 3,935 | 4,884 | |
| Sundry creditors | 4,756 | 4,735 | 4,603 | 4,637 | |
| Negative portfolio, reverse transactions | 10,614 | 7,941 | 10,614 | 7,941 | |
| Lease liability | 86 | 106 | 86 | 106 | |
| Interest and commission etc | 73 | 83 | 73 | 83 | |
| Cash collateral received, CSA agreements | 569 | 716 | 569 | 716 | |
| Total | 20,033 | 18,465 | 19,880 | 18,367 |
| Sydbank Group | Sydbank A/S | ||||
|---|---|---|---|---|---|
| 30 Jun | 31 Dec | 30 Jun | 31 Dec | ||
| DKKm | 2021 | 2020 | 2021 | 2020 | |
| Note 18 | |||||
| Provisions | |||||
| Provisions for pensions and similar obligations | 2 | 6 | 2 | 6 | |
| Provisions for deferred tax | 306 | 306 | 306 | 306 | |
| Provisions for guarantees | 125 | 161 | 125 | 161 | |
| Other provisions* | 64 | 56 | 63 | 56 | |
| Total | 497 | 529 | 496 | 529 |
* Other provisions mainly concern provisions
for onerous contracts and legal actions.
Note 19
Subordinated capital
| Interest rate | Note | Nominal (m) | Maturity | |||||
|---|---|---|---|---|---|---|---|---|
| 2.125 (fixed) | 1) | Bond loan | EUR 100 | 11 Mar 2027 | 743 | 743 | 743 | 743 |
| 1.314 (floating) | 2) | Bond loan | EUR 75 | 2 Nov 2029 | 556 | 556 | 556 | 556 |
| 0.393 (floating) | 3) | Bond loan | EUR 75 | Perpetual | 558 | 558 | 558 | 558 |
| Total T2 capital | 1,857 | 1,857 | 1,857 | 1,857 | ||||
| Total subordinated capital | 1,857 | 1,857 | 1,857 | 1,857 | ||||
| 1) Optional redemption from 11 March 2022 after which the interest rate will be fixed at 1.72% above 5Y Mid-Swap. |
||||||||
| 2) Optional redemption from 2 November 2024 after which the interest rate will be fixed at 1.85% above 3M EURIBOR. |
||||||||
| 3) The interest rate follows the 10Y Mid-Swap plus a margin of 0.2%. |
||||||||
| Costs relating to the raising and redemption of subordinated capital | 0 | 0 | 0 | 0 | ||||
| Note 20 Contingent liabilities and other obligating agreements |
||||||||
| Contingent liabilities | ||||||||
| Financial guarantees | 6,003 | 5,054 | 6,003 | 5,054 | ||||
| Mortgage finance guarantees | 6,312 | 5,135 | 6,312 | 5,135 | ||||
| Funded mortgage-like loan guarantees | 1,000 | 1,197 | 1,000 | 1,197 | ||||
| Registration and remortgaging guarantees | 6,243 | 6,157 | 6,243 | 6,157 | ||||
| Other contingent liabilities | 2,269 | 1,934 | 2,269 | 1,934 | ||||
| Total | 21,827 | 19,477 | 21,827 | 19,477 | ||||
| Other obligating agreements Irrevocable credit commitments |
976 | 1,369 | 976 | 1,369 | ||||
| Other liabilities* | 12 | 8 | 75 | 75 | ||||
| Total | 988 | 1,377 | 1,051 | 1,444 | ||||
| * Of which intra-group liabilities in relation to rented premises | - | - | 63 | 66 |
| Sydbank Group | Sydbank A/S | |||||
|---|---|---|---|---|---|---|
| 30 Jun | 31 Dec | 30 Jun | 31 Dec | |||
| DKKm | 2021 | 2020 | 2021 | 2020 | ||
Note 20 – continued
Totalkredit loans arranged for by Sydbank are comprised by an agreed right of set-off against future current commission which Totalkredit may invoke in the event of losses on the loans arranged.
Sydbank does not expect that this set-off will have a significant effect on Sydbank's financial position.
As a result of the Bank's membership of Bankdata, the Bank will be obligated to pay an exit charge in the event of exit.
As a result of the statutory participation in the deposit guarantee scheme, the industry paid an annual contribution of 2.5‰ of covered net deposits until the Banking Department's capital exceeded 1% of total covered net deposits, which was reached at yearend 2015. The Banking Department will cover the direct losses in connection with the winding-up of distressed financial institutions under Bank Package III and Bank Package IV which are attributable to covered net deposits. Any losses as a result of the final winding-up will be covered by the Guarantee Fund via the Winding-up and Restructuring Department as regards which Sydbank is currently liable for 7.1% of any losses.
As a result of the statutory participation in the resolution financing arrangement (the Resolution Fund), credit institutions pay an annual contribution over a 10-year period to reach a target funding level totalling 1% of covered deposits. Credit institutions must make contributions to the fund according to their relative size and risk in Denmark. Sydbank expects that contributions will total approximately DKK 200m over a 10-year period.
The Group is party to legal actions. These legal actions are under continuous review and the necessary provisions made are based on an assessment of the risk of loss. Pending legal actions are not expected to have any significant effect on the financial position of the Group.
Note 21
Collateral
At 30 June 2021 the Group had deposited as collateral securities at a market value of DKK 20m with Danish and foreign exchanges and clearing centres etc in connection with margin calls and securities settlements etc. In addition the Group has provided cash collateral in connection with CSA agreements of DKK 1,689m and deposited as collateral securities at a market value of DKK 39m.
In connection with repo transactions, which involve selling securities to be repurchased at a later date, the securities remain on the balance sheet and consideration received is recognised as a debt. Repo transaction securities are treated as assets provided as collateral for liabilities. Counterparties are entitled to sell the securities or deposit them as collateral for other loans.
In connection with reverse transactions, which involve purchasing securities to be resold at a later date, the Group is entitled to sell the securities or deposit them as collateral for other loans. The securities are not recognised in the balance sheet and consideration paid is recognised as a receivable.
Assets received as collateral in connection with reverse transactions may be sold to a third party. In such cases a negative portfolio may arise as a result of the accounting rules. This is recognised under "Other liabilities".
| Assets sold as part of repo transactions Bonds at fair value |
8,472 | 5,930 | 8,472 | 5,930 |
|---|---|---|---|---|
| Assets purchased as part of reverse transactions Bonds at fair value |
24,190 | 21,029 | 24,190 | 21,029 |
| Sydbank Group | ||||
|---|---|---|---|---|
| 1H | 1H | Index | 31 Dec | |
| DKKm | 2021 | 2020 | 21/20 | 2020 |
Note 22
Related parties
Sydbank is the bank of a number of related parties. Transactions with related parties are settled on an arm's length basis.
No unusual transactions took place with related parties in 1H 2021. Reference is made to the Group's 2020 Annual Report for a detailed description of related party transactions.
Note 23
Reporting events occurring after the balance sheet date
After the expiry of 1H no matters of significant impact on the financial position of the Sydbank Group have occurred.
Note 24
Large shareholders
Silchester International Investors LLP, London, owns more than 10.0% of the total share capital of Sydbank A/S.
Note 25
| Core income | ||||
|---|---|---|---|---|
| Net interest etc | 865 | 750 | 115 | 1,476 |
| Mortgage credit* | 348 | 300 | 116 | 607 |
| Payment services | 97 | 72 | 135 | 152 |
| Remortgaging and loan fees | 94 | 85 | 111 | 172 |
| Commission and brokerage | 241 | 186 | 130 | 372 |
| Commission etc investment funds and pooled pension plans | 171 | 139 | 123 | 278 |
| Asset management | 185 | 139 | 133 | 288 |
| Custody account fees | 49 | 39 | 126 | 88 |
| Other operating income | 143 | 119 | 120 | 237 |
| Total | 2,193 | 1,829 | 120 | 3,670 |
| * Mortgage credit | ||||
| Totalkredit cooperation | 283 | 237 | 119 | 493 |
| Totalkredit, set-off of loss | 6 | 4 | 150 | 13 |
| Totalkredit cooperation, net | 277 | 233 | 119 | 480 |
| DLR Kredit | 70 | 66 | 106 | 126 |
| Other mortgage credit income | 1 | 1 | 100 | 1 |
| Total | 348 | 300 | 116 | 607 |
| Sydbank Group 30 Jun 2021 |
|||||
|---|---|---|---|---|---|
| DKKm | Mandatory fair value (trading portfolio) |
Fair value option |
FVOCI | Total fair value |
AMC |
| Note 26 | |||||
| Fair value disclosure Financial instruments are included in the balance sheet either at fair value or at amortised cost. The table below breaks down financial instruments by valuation technique. |
|||||
| Financial assets | |||||
| Cash and balances on demand at central banks | - | 5,674 | |||
| Amounts owed by credit institutions and central banks | 3,566 | 3,566 | 12,504 | ||
| Loans and advances at fair value Loans and advances at amortised cost |
20,280 | 20,280 - |
- 61,362 |
||
| Bonds at fair value | 15,696 | 18,301 | 33,997 | - | |
| Shares etc | 197 | 2,110 | 244 | 2,551 | - |
| Assets related to pooled plans | 20,786 | 20,786 | - | ||
| Land and buildings | 1,197 | 1,197 | - | ||
| Other assets | 3,836 | 25 | 3,861 | 2,813 | |
| Total | 43,575 | 41,222 | 1,441 | 86,238 | 82,353 |
| Undrawn credit facilities | - | 55,566 | |||
| Maximum credit risk, | |||||
| collateral not considered | 43,575 | 41,222 | 1,441 | 86,238 | 137,919 |
| Financial liabilities | |||||
| Amounts owed to credit institutions and central banks | 3,414 | 3,414 | 2,640 | ||
| Deposits and other debt | 5,054 | 5,054 | 93,010 | ||
| Deposits in pooled plans | 20,786 | 20,786 | - | ||
| Bonds issued at amortised cost | - | 9,589 | |||
| Other liabilities | 14,552 | 14,552 | 639 | ||
| Subordinated capital | - | 1,857 | |||
| Total | 23,020 | 20,786 | 0 | 43,806 | 107,735 |
| Sydbank Group | |||||
|---|---|---|---|---|---|
| DKKm | Mandatory fair value (trading portfolio) |
Fair value option |
FVOCI | Total fair value |
31 Dec 2020 AMC |
| Note 26 – continued | |||||
| Financial assets | |||||
| Cash and balances on demand at central banks | - | 2,806 | |||
| Amounts owed by credit institutions and central banks | 2,835 | 2,835 | 11,593 | ||
| Loans and advances at fair value | 17,961 | 17,961 | - | ||
| Loans and advances at amortised cost | - | 60,229 | |||
| Bonds at fair value | 20,536 | 16,406 | 36,942 | - | |
| Shares etc | 147 | 2,117 | 145 | 2,409 | - |
| Assets related to pooled plans | 19,773 | 19,773 | - | ||
| Land and buildings | 1,180 | 1,180 | - | ||
| Other assets | 4,817 | 45 | 4,862 | 2,110 | |
| Total | 46,296 | 38,341 | 1,325 | 85,962 | 76,738 |
| Undrawn credit facilities | - | 51,967 | |||
| Maximum credit risk, | |||||
| collateral not considered | 46,296 | 38,341 | 1,325 | 85,962 | 128,705 |
| Financial liabilities | |||||
| Amounts owed to credit institutions and central banks | 2,483 | 2,483 | 4,610 | ||
| Deposits and other debt | 3,456 | 3,456 | 92,463 | ||
| Deposits in pooled plans | 19,773 | 19,773 | - | ||
| Bonds issued at amortised cost | - | 9,563 | |||
| Other liabilities | 12,828 | 12,828 | 797 | ||
| Subordinated capital | - | 1,857 | |||
| Total | 18,767 | 19,773 | - | 38,540 | 109,290 |
To take into account changes in credit risk concerning derivatives with positive fair value, an adjustment is made – CVA. CVA is a function of the risk of counterparty default (PD), the expected positive exposure and the loss ratio in the event of default. PD is determined on the basis of the Group's credit models – default probability in 12 months. PD beyond 12 months is adjusted on the basis of market data of exposures with a similar PD level. At 30 June 2021 CVA constituted DKK 17m compared to DKK 19m at year-end 2020.
Client margins recognised in connection with derivatives are amortised over the life of the transaction. At 30 June 2021 client margins presently not recognised as income totalled DKK 19m compared to DKK 21m at year-end 2020.
Financial instruments recognised at fair value
Measurement of financial instruments is based on quoted prices from an active market, on generally accepted valuation models with observable market data or on available data that only to a limited extent are observable market data.
Measurement of financial instruments for which prices are quoted in an active market or which is based on generally accepted valuation models with observable market data is not subject to significant estimates.
As regards financial instruments where measurement is based on available data that only to a limited extent are observable market data, measurement is subject to estimates. Such financial instruments appear from the column unobservable inputs below and include primarily unlisted shares, including shares in DLR Kredit A/S.
The fair value of unlisted shares and other holdings is calculated on the basis of available information on trades etc – including to a very significant extent on shareholders' agreements based on book value. To an insignificant extent fair value is calculated on the basis of expected cash flows.
A 10% change in the calculated market value of financial assets measured on the basis of unobservable inputs will affect profit before tax by DKK 327m (31 December 2020: DKK 327m).
| Sydbank Group | |||||
|---|---|---|---|---|---|
| Quoted | Unobserv able |
Total fair | Carrying | ||
| DKKm | prices | Observable inputs |
inputs | value | amount |
| Note 26 – continued | |||||
| 30 Jun 2021 | |||||
| Financial assets | |||||
| Amounts owed by credit institutions and central banks | 3,566 | 3,566 | 3,566 | ||
| Loans and advances at fair value | 20,280 | 20,280 | 20,280 | ||
| Bonds at fair value | 33,997 | 33,997 | 33,997 | ||
| Shares etc | 420 | 54 | 2,077 | 2,551 | 2,551 |
| Assets related to pooled plans | 13,802 | 6,984 | 20,786 | 20,786 | |
| Land and buildings | 1,197 | 1,197 | 1,197 | ||
| Other assets | 265 | 3,596 | 3,861 | 3,861 | |
| Total | 14,487 | 68,477 | 3,274 | 86,238 | 86,238 |
| Financial liabilities | |||||
| Amounts owed to credit institutions and central banks | 3,414 | 3,414 | 3,414 | ||
| Deposits and other debt | 5,054 | 5,054 | 5,054 | ||
| Deposits in pooled plans | 20,786 | 20,786 | 20,786 | ||
| Other liabilities | 236 | 14,316 | 14,552 | 14,552 | |
| Total | 236 | 43,570 | - | 43,806 | 43,806 |
| 31 Dec 2020 | |||||
| Financial assets | |||||
| Amounts owed by credit institutions and central banks | 2,835 | 2,835 | 2,835 | ||
| Loans and advances at fair value | 17,961 | 17,961 | 17,961 | ||
| Bonds at fair value | 36,942 | 36,942 | 36,942 | ||
| Shares etc | 298 | 19 | 2,092 | 2,409 | 2,409 |
| Assets related to pooled plans | 8,785 | 10,988 | 19,773 | 19,773 | |
| Land and buildings | 1,180 | 1,180 | 1,180 | ||
| Other assets | 442 | 4,420 | 4,862 | 4,862 | |
| Total | 9,525 | 73,165 | 3,272 | 85,962 | 85,962 |
| Financial liabilities | |||||
| Amounts owed to credit institutions and central banks | 2,483 | 2,483 | 2,483 | ||
| Deposits and other debt | 3,456 | 3,456 | 3,456 | ||
| Deposits in pooled plans | 19,773 | 19,773 | 19,773 | ||
| Other liabilities | 403 | 12,425 | 12,828 | 12,828 | |
| Total | 403 | 38,137 | - | 38,540 | 38,540 |
| Sydbank Group | |||||
| 30 Jun | 31 Dec | 30 Jun | |||
| DKKm | 2021 | 2020 | 2020 | ||
| Assets measured on the basis of unobservable inputs | |||||
| Carrying amount at 1 Jan | 2,092 | 1,863 | 1,863 | ||
| Additions | 37 | 157 | 3 | ||
| Disposals | 113 | 46 | 11 | ||
| Market value adjustment | 61 | 118 | 53 | ||
| Carrying amount at end of period | 2,077 | 2,092 | 1,908 | ||
| Recognised in profit for the period | |||||
| Dividend | 17 | 18 | 18 | ||
| Market value adjustment | 61 | 117 | 53 | ||
| Total | 78 | 135 | 71 | ||
| Sydbank Group | Sydbank A/S | |||
|---|---|---|---|---|
| 30 Jun | 31 Dec | 30 Jun | 31 Dec | |
| DKKm | 2021 | 2020 | 2021 | 2020 |
| Note 27 | ||||
| Leverage ratio | ||||
| Leverage ratio exposures | ||||
| Total assets | 169,848 | 165,800 | 171,904 | 168,823 |
| Of which pooled assets | (20,786) | (19,773) | (20,786) | (19,773) |
| Correction derivatives etc | 15,024 | 5,878 | 15,024 | 5,878 |
| Guarantees etc | 21,827 | 19,477 | 21,827 | 19,479 |
| Undrawn credit commitments etc | 11,177 | 10,449 | 11,198 | 10,465 |
| Other adjustments | (831) | (1,310) | (824) | (1,256) |
| Total | 196,259 | 180,521 | 198,343 | 183,615 |
| T1 capital – current (transitional rules) | 11,043 | 11,041 | 11,059 | 11,074 |
| T1 capital – fully loaded | 10,987 | 10,930 | 11,003 | 10,963 |
| Leverage ratio (%) – current (transitional rules) | 5.6 | 6.1 | 5.6 | 6.0 |
| Leverage ratio (%) – fully loaded | 5.6 | 6.1 | 5.5 | 6.0 |
| Sydbank Group | ||||||
|---|---|---|---|---|---|---|
| 30 Jun 2021 | Activity | Share capital (m) |
Equity (DKKm) |
Profit/ (Loss) (DKKm) |
Ownership share (%) |
|
| Note 28 | ||||||
| Group holdings and enterprises | ||||||
| Sydbank A/S | DKK | 597 | ||||
| Consolidated subsidiaries | ||||||
| Syd ABB A/S | Invt & admin. | DKK | 1,021 | 97 | (3) | 100 |
| Ejendomsselskabet AB ApS in liquidation, | ||||||
| Copenhagen | Real property | DKK | 1 | 14 | 0 | 100 |
| Ejendomsselskabet af 1. juni 1986 A/S, Aabenraa |
Real property | DKK | 11 | 16 | 4 | 100 |
| Syd Administration A/S, Aabenraa | Invt & admin. | DKK | 300 | 2,031 | 1 | 100 |
| Syd Fund Management A/S, Aabenraa | Administration | DKK | 100 | 118 | 18 | 67 |
| Held for sale | ||||||
| Green Team Group A/S, Sønder Omme* | Wholesale | DKK | 101 | 33 | 26 | 100 |
| Holdings in associates | ||||||
| Foreningen Bankdata, Fredericia* | IT | DKK | 472 | 476 | (55) | 36 |
| Komplementarselskabet Core Property | ||||||
| Management A/S, Copenhagen* | Real property | DKK | 1 | 16 | 2 | 20 |
| Core Property Management P/S, | ||||||
| Copenhagen* | Real property | DKK | 5 | 63 | 32 | 20 |
* Financial information according to the companies' most recently published annual reports (2020).
Management Statement
We have reviewed and approved the Interim Report – First Half 2021 of Sydbank A/S.
The consolidated interim financial statements are prepared in accordance with IAS 34 "Interim Financial Reporting" as adopted by the EU. Furthermore the interim financial statements (of the parent company) are prepared in compliance with Danish disclosure requirements for interim reports of listed financial companies. Furthermore the consolidated financial statements are prepared in compliance with Danish disclosure requirements for listed financial companies.
The Interim Report has not been audited or reviewed.
In our opinion the interim financial statements give a true and fair view of the Group's and the parent company's assets, equity and liabilities and financial position at 30 June 2021 and of the results of the Group's and the parent company's operations and consolidated cash flows for the period 1 January – 30 June 2021.
Moreover it is our opinion that the management's review includes a fair review of the developments in the Group's and the parent company's operations and financial position as well as a description of the most significant risks and elements of uncertainty which may affect the Group and the parent company.
Aabenraa, 25 August 2021
| Group Executive Management | ||
|---|---|---|
| Karen Frøsig CEO |
Henning Dam | Bjarne Larsen |
| Jørn Adam Møller | ||
| Board of Directors | ||
| Lars Mikkelgaard-Jensen Chairman |
Jacob Chr. Nielsen Vice-Chairman |
Carsten Andersen |
| Henrik Hoffmann | Søren Holm | Kim Holmer |
| Janne Moltke-Leth | Jarl Oxlund | Gitte Poulsen |
| Susanne Schou | Jon Stefansson | Jørn Krogh Sørensen |
Supplementary Information
Financial calendar
In 2021 and 2022 the Group's preliminary announcement of financial statements will be released as follows:
- Interim Report Q1-Q3 2021 27 October 2021
- Announcement of the 2021 Financial Statements 2 March 2022
- Annual General Meeting 2022 24 March 2022
- Interim Report Q1 2022 4 May 2022
- Interim Report First Half 2022 24 August 2022
- Interim Report Q1-Q3 2022 2 November 2022
Sydbank contacts
Karen Frøsig, CEO Tel +45 74 37 20 00
Jørn Adam Møller, Deputy Group Chief Executive Tel +45 74 37 20 30
Address
Sydbank A/S Peberlyk 4 6200 Aabenraa, Denmark Tel +45 74 37 37 37 CVR No DK 12626509
Relevant links
sydbank.dk sydbank.com
For further information reference is made to Sydbank's 2020 Annual Report at www.sydbank.com.