AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

Swedbank A

Quarterly Report Mar 31, 2011

2978_10-q_2011-03-31_1c0c02ad-9ed4-4a3f-9d66-ddc363c309da.pdf

Quarterly Report

Open in Viewer

Opens in native device viewer

First quarter 2011

Compared with the fourth quarter 2010

  • The quarterly result amounted to SEK 3 852m (2 750)
  • Earnings per share amounted to SEK 2.47* (2.37)
  • The return on equity was 16.1 per cent (11.7)
  • The cost/income ratio was 0.52 (0.58)
  • Net interest income was unchanged at SEK 4 527m (4 527)
  • Profit before impairments increased by 21 per cent to SEK 4 068m (3 368)
  • Swedbank reported net recoveries of SEK 972m (483)
  • The core Tier 1 capital ratio was 14.9 per cent (13.9 per cent on 31 December 2010) according to Basel 2 and 10.4 per cent (10.1) according to transition rules. The Tier 1 capital ratio according to Basel 2 increased to 16.2 per cent (15.2). According to transition rules, the Tier 1 capital ratio increased to 11.2 per cent (11.0).

0,0 2,0 4,0 6,0 8,0 10,0 12,0 14,0 16,0 18,0 20,0 Q1- 2010 Q2- 2010 Q3- 2010 Q4- 2010 Q1- 2011 % Return on equity

First quarter 2011

Compared with the first quarter 2010

  • The quarterly result amounted to SEK 3 852m (536)
  • Earnings per share amounted to SEK 2.47* (0.46)
  • The return on equity was 16.1 per cent (2.4)
  • The cost/income ratio was 0.52 (0.57)
  • Net interest income increased by 13 per cent till 4 527m (4 023)
  • Profit before impairments increased by 24 per cent to SEK 4 068m (3 276)
  • Swedbank reported net recoveries of SEK 972m (credit impairments of 2 210).

*) Earnings for the purpose of calculating earnings per share is specified on page 41.

CEO Comment

Swedbank has had a good start to 2011. First quarter profit amounted to SEK 3.9bn, bolstered by one-off revenue from a settlement with Lehman Brothers" bankruptcy estate and recoveries from the Baltic countries, Russia and Ukraine.

The trends from recent quarters are continuing. Higher market interest rates are supporting net interest income. Credit quality continues to improve at the same time that risk-weighted assets are declining. Expenses have been maintained at the same level as last year.

All in all, we were able to strengthen our capital base significantly. At the end of the quarter the core Tier 1 capital ratio was 14.9 per cent. This enables us to begin exercising the share repurchase mandate that the Board of Directors received from the Annual General Meeting. During the period until the next Annual General Meeting we will steer the core Tier 1 capital ratio towards our short-term target of 13 per cent. This means that as of 31 March we had nearly SEK 10bn to repurchase shares. Our long-term measures to be more capital effective launched in 2009 are continuing. As part of this work, we are further increasing transparency, partly with regard to stress tests and risk weights.

We are focusing our energy primarily on developing the business and improving customer experience.

Our long-term work to become a more relationshiporiented bank is a priority in all our business areas and we are continually making progress in this regard. Our goal is for Swedbank to be the bank with the most satisfied customers and the best customer offerings, and thereby with the highest share of customers who recommend the bank to friends and business acquaintances. It is a realistic goal that I am convinced we will achieve. The challenge is significant and will take several years of dedicated effort where we focus long-term on our business and on building a strong, unified culture within the bank.

In Retail, our service concepts have generated solid sales growth. Over 90 000 customers signed up for various private customer concepts during the first quarter. Sales to financially strong customers are increasing, though at a slower pace than other segments, and we are now taking measures to improve the sales trend. Resources are increasing and competence is being improved at the same time that marketing and customer activities are being intensified. The number of midcorps where Swedbank is the main banking provider is increasing, as is the level of activity among existing customers, in turn contributing to an improved risk-adjusted return.

The level of activity within Large Corporates & Institutions is high. Competence within the sector team is gradually increasing, and we can see an increased interest in Swedbank as an alternative. For example, we are seeing an increase in the number of queries about participating in financing solutions. We are continuing to adjust the margins on exposures where our riskadjusted return is too low; this means that some

exposures are still being wound down. At the same time our goal is to further develop existing business relationships, so that a larger share of our customers" business is done with Swedbank. The integration of First Securities is progressing according to plan, and the majority of managerial positions in the new organisation have now been filled with a combination of individuals from First and Swedbank. We are continuing to harmonise the research products within the business area, an important step in attracting customers.

Baltic Banking has successfully concluded the first phase of a major training programme on procedures and customer responsibility. The aim is to increase efficiency and customer satisfaction in the long term. In total, the training programme will include around 2 500 employees in 2011. During the quarter the Internet Bank's functionality was improved. Credit demand is gradually rising, but at a slightly slower-than-expected pace. The areas where new lending has been good are largely related to infrastructure projects and to some extent the export industry.

As part of the effort to increase quality and efficiency in the organisation, we have identified areas where we have an opportunity to free up around one million manhours. The biggest potential for efficiency improvements is in the credit area in Sweden. Several projects to realise this potential have begun.

During the quarter we took advantage of favourable funding conditions for the bank and raised more funding than planned. This has resulted in slightly higher funding costs as a result of larger short-term liquidity reserves with limited returns. Since actual funding costs are not fully reflected in the internal interest rate, net interest income in the business areas was slightly stronger during the quarter, while Treasury had a corresponding negative impact.

Swedbank was again named Sweden"s most popular workplace within the financial sector by Universum, in a survey among business students. At the same time Global Finance named Swedbank as the best bank in Estonia and Latvia.

We expect a gradual improvement in profit before credit impairments (excluding one-off items). Credit impairments are expected to remain low with good potential for recoveries in the Baltic countries, Russia and Ukraine.

Michael Wolf President and Chief Executive Officer

Table of contents

Page
Financial summary 4
Overview 5
Market 5
Important events during the quarter 5
First quarter 2011 compared with the fourth quarter 2010 5
Result 5
First quarter 2011 compared with the first quarter 2010 6
Result 6
Credit and asset quality 7
Funding and liquidity 9
Capital and capital adequacy 9
Market risk 10
Operational risk 10
Other events 10
Rating 11
Events after 31 March 2011 11
Business areas
Retail 12
Large Corporates & Institutions 14
Baltic Banking 16
Asset Management 18
Russia & Ukraine 19
Ektornet 21
Group Functions 22
Eliminations 22
Financial information
Group
Income statement, condensed 24
Other comprehensive income, condensed 24
Balance sheet, condensed 25
Statement of changes in equity, condensed 26
Cash flow statement, condensed 27
Notes 28
Parent company 41
Signatures of the Board of Directors and the President 44
Review report 44
Contact information 45

More detailed information can be found in Swedbank"s fact book, www.swedbank.com/ir, under Financial information and publications.

Financial summary

Income statement
SEKm
Q1
2011
Q4
2010
% Q1
2010
%
Net interest income 4 527 4 527 0 4 023 13
Net commissions 2 301 2 538 -9 2 282 1
Net gains and losses on financial items at fair value 255 357 -29 647 -61
Other income 1 369 536 715 91
Total income 8 452 7 958 6 7 667 10
Staff costs 2 467 2 314 7 2 375 4
Other expenses 1 917 2 276 -16 2 016 -5
Total expenses 4 384 4 590 -4 4 391 0
Profit before impairments 4 068 3 368 21 3 276 24
Impairment of intangible assets 0 0 14
Impairment of tangible assets 2 406 -100 36 -94
Credit impairments -972 -483 2 210
Operating profit 5 038 3 445 46 1 016
Tax expense 1 182 693 71 469
Profit for the period 3 856 2 752 40 547
Profit for the period attributable to the shareholders of
Swedbank AB 3 852 2 750 40 536
Key ratios and data per share Q1 Q4 Q1
2011 2010 2010
Return on equity, % 16.1 11.7 2.4
Earnings per share before dilution, SEK 1) 2) 2.47 2.37 0.46
Earnings per share after dilution, SEK 1) 2) 2.47 2.37 0.46
Cost/income ratio 0.52 0.58 0.57
Equity per share, SEK 1) 82.39 81.84 77.04
Capital quotient, Basel 2 2.34 2.30 2.19
Core Tier 1 capital ratio, %, Basel 2 14.9 13.9 12.3
Tier 1 capital ratio, %, Basel 2 16.2 15.2 13.5
Capital adequacy ratio, %, Basel 2 18.7 18.4 17.5
Capital quotient, transition rules 1.63 1.66 1.68
Core Tier 1 capital ratio, %, transition rules 10.4 10.1 9.4
Tier 1 capital ratio, %, transition rules 11.2 11.0 10.3
Capital adequacy ratio, %, transition rules 13.0 13.3 13.4
Credit impairment ratio, % -0.29 -0.14 0.64
Share of impaired loans, gross, % 2.28 2.53 2.89
Total provision ratio for impaired loans, % 61 63 66

1) The number of shares is specified on page 40.

2) Earnings for the purpose of calculating earnings per share is specified on page 41.

The key ratios are based on profit and shareholders" equity allocated to shareholders of Swedbank.

Balance sheet data
SEKbn
31 Mar
2011
31 Dec
2010
% 31 Mar
2010
%
Loans to the public 1 174 1 187 -1 1 214 -3
Deposits and borrowings from the public 524 534 -2 511 3
Shareholders' equity 96 95 1 89 7
Total assets 1 745 1 716 2 1 890 -8
Risk weighted assets, Basel 2 519 541 -4 596 -13
Risk weighted assets, transition rules 747 750 0 777 -4
Risk weighted assets, Basel 1 953 955 0 977 -2

Overview

Market

The global economy has strengthened more than expected, because of which growth projections for 2011 have been revised upward in Sweden, Estonia, Latvia and Lithuania. This has led to accelerated export growth for Swedish and Baltic companies, which will eventually increase the need for investment. The outlook for the labour market has improved as well, and unemployment is expected to continue to decline in upcoming quarters. Rising global commodity prices, especially crude oil, present an economic risk, however, at the same time that inflation is expected to be higher than previously predicted.

According to the latest available data, Sweden"s GDP grew by 7.3 per cent calendar-adjusted during the fourth quarter year-on-year. In Estonia, GDP grew by 6.7 per cent, while Latvia"s GDP grew by 3.6 per cent and Lithuania"s GDP grew by 4.8 per cent during the same period.

The Swedish Riksbank raised the repo rate by 25bp in February to 1.50 per cent at the same time that the repo rate path was revised upward. This was the fifth consecutive rate hike and means that the rate has been raised by 125bp since the Riksbank began tightening monetary policy in July of last year. The increase in interest rates and Sweden"s sound finances have strengthened the krona against both the euro and the US dollar.

The Stockholm stock exchange (OMXSPI) fell by 2 per cent during the first quarter. The Tallinn stock exchange (OMXT) added 6 per cent, while the Riga stock exchange (OMXR) rose by 6 per cent and the Vilnius stock exchange (OMXV) fell by 2 per cent.

Important events during the quarter

Swedbank"s Board of Directors decided on 27 April 2011 to buy back ordinary and/or preference shares. The buy-back programme will be initiated during the second quarter of 2011; see also page 11.

Swedbank received one-off revenue of SEK 716m from a settlement with the bankruptcy estate of Lehman Brothers; see also page 8.

Swedbank reported net recoveries equivalent of SEK 972m as a result of further improved credit quality in the credit portfolio in the Baltic countries and eastern Europe.

A new covered bond programme for US investors (144A) was finalised during the quarter. As of 31 March 2011 Swedbank had issued SEK 2bn under the programme; see also page 9.

The Annual General Meeting approved the Board's resolution on remuneration programme 2011; see also page 10.

First quarter 2011

Compared with the fourth quarter 2010

Result

Quarterly profit attributable to the shareholders increased by 40 per cent from the previous quarter to SEK 3 852m. The main reasons for the improvement were larger recoveries and higher income, primarily through the settlement with Lehman Brothers" bankruptcy estate. The return on equity was 16.1 per cent (11.7). The cost/income ratio was 0.52 (0.58).

Profit before impairments increased by 21 per cent to SEK 4 068m (3 368).

Profit before
impairments
by business area
Q1 Q4 Q1
SEKm 2011 2010 2010
Retail 2 202 2 126 1 750
Large Corporates &
Institutions 1 612 831 692
Baltic Banking 814 903 636
Asset Management 191 187 207
Russia & Ukraine 47 -111 16
Ektornet 12 -35 -37
Group Functions -810 -625 -225
Total excl FX effects 4 068 3 276 3 039
FX effects 0 92 237
Total 4 068 3 368 3 276

Income excluding the SEK 716m settlement with Lehman Brothers" bankruptcy estate decreased by 3 per cent to SEK 7 736m (7 958), mainly due to lower commission income. Changes in the exchange rates, especially the appreciation of the Swedish krona against the euro and the Baltic currencies, reduced reported income by SEK 141m.

Net interest income was unchanged at SEK 4 527m. During the fourth quarter net interest income was positively affected by SEK 191m by the reclassification of overdue payments previously recognised as other income in Baltic Banking. During the first quarter 2011 interest income from overdue payments in Baltic Banking amounted to SEK 29m. The stability fee doubled during the first quarter to SEK 121m. Higher short-term interest rates and the related adjustments in terms, primarily in Sweden, contributed positively to net interest income, as did slightly higher Euribor rates in the Baltic countries. Slightly lower lending volumes and a higher share of mortgage lending in relation to corporate lending affected net interest income negatively. Since actual funding costs are not fully reflected in the internal interest rate, net interest income in the business areas was slightly stronger during the quarter, while Treasury had a corresponding negative impact.

Net commission income decreased by 9 per cent to SEK 2 301m. Payment commissions decreased by SEK 148m due to seasonally higher commission income during the fourth quarter, while corporate finance income decreased by SEK 36m.

Net gains and losses on financial items at fair value fell by 29 per cent. In Group Functions, Group Treasury reported lower profit due to negative valuation effects

e.g. from basis spreads. Capital market funding in euro is often swapped to SEK. These swaps are marked to market. In 2010 swap costs increased significantly, which at the same time had a positive valuation effect. During the first quarter 2011 the situation was the opposite, resulting in a negative effect on net gains and losses on financial items at fair value. The effect on earnings of these changes in value is small over time, but volatility can be high between quarters.

Expenses decreased by 4 per cent from the previous quarter. On a seasonal basis, expenses are slightly higher in the fourth quarter. Variable staff costs increased by SEK 45m, mainly due to provisions to the new collective remuneration programme. Depreciation decreased by SEK 62m due to an adjustment of the depreciation schedule during the fourth quarter. Operating expenses to manage distressed loans and repossessed collateral in Swedbank"s Financial Restructuring and Recovery teams (FR&R) and Ektornet amounted to SEK 178m (188).

The number of full-time positions decreased during the quarter by 78, to 17 146. The decrease was primarily in Baltic Banking and in Ukraine.

Expense analysis
Group
SEKm
Q1
2011
Q4
2010
Q1
2010
Retail* 2 185 2 209 2 117
Large Corporates &
Institutions* 845 859 747
Baltic Banking* 631 606 580
Asset Management 211 238 196
Russia & Ukraine* 162 182 211
Other and eliminations* 173 259 229
FR&R and Ektornet 178 188 166
Total excl FX effects 4 384 4 541 4 246
FX effects 49 145
Total 4 384 4 590 4 391

* Excluding FR&R

Net recoveries of SEK 972m (483) were reported during the first quarter. Baltic Banking reported net recoveries of SEK 382m (163), while Russia & Ukraine had net recoveries of SEK 490m (521). Of the reported net recoveries, SEK -1 184m (-1 138) represented net provisions, of which individual provisions for impaired loans amounted to SEK -577m (-830) and portfolio provisions for loans individually deemed not to be impaired were SEK -607m (-308). Net write-offs amounted to SEK 212m (655).

The tax expense amounted to SEK 1 182m (693), corresponding to an effective tax rate of 23.5 per cent (20.1). As in previous quarters, the low effective tax rate is mainly because Estonia, Russia and Ukraine post profits without a tax expense. In Estonia, income tax is payable only if there is a dividend to shareholders, and since the parent company does not plan any dividend from its Estonian subsidiary, no tax expense is posted. The profits in Russia and Ukraine can be offset against existing loss carry forwards, on which no deferred tax assets have previously been claimed. The main reason why the tax expense was higher than the previous quarter was the revenue from the settlement with Lehman Brothers" bankruptcy estate, which was recorded in the first quarter and is attributable to the US branch office, which is subject to a US tax rate that is significantly higher than the Swedish rate. In the long

term the effective tax rate for the Group is estimated at 21-22 per cent.

Other comprehensive income after tax amounted to SEK -265m (-218) in the quarter and was affected mainly by exchange rate differences on the translation of foreign operations and cash flow hedges.

First quarter 2011

Compared with the first quarter 2010

Result

Quarterly profit was SEK 3 852m, compared with SEK 536m in the previous year. Net recoveries and higher income had the biggest positive effect on profit, while expenses were unchanged. The return on equity was 16.1 per cent (2.4). The cost/income ratio was 0.52 (0.57).

Profit before impairments increased by 24 per cent to SEK 4 068m (3 276).

Income excluding the SEK 716m settlement with Lehman Brothers" bankruptcy estate was stable and amounted to SEK 7 736m (7 667). Net interest income increased mainly in Retail, while net gains and losses on financial items at fair value decreased in Group Treasury. Changes in the exchange rates, especially the appreciation of the Swedish krona against the euro and the Baltic currencies, reduced reported income by SEK 382m.

Net interest income increased by 13 per cent to SEK 4 527m (4 023). The main factors positively affecting net interest income were higher interest rates in Sweden, with the accompagnying adjustments in terms, lower expenses for deposits in local currency in the Baltic countries and slightly higher Euribor rates. In the fourth quarter, interest on overdue payments totalling SEK 191m, that was previously recorded as Other income in the Baltic Banking business area, was reclassified as net interest income. In Q1 2011, interest on overdue payments totalled SEK 29m. The stability fee has been doubled to SEK 121m. Lower lending volumes and a higher share of mortgage lending in relation to corporate lending affected net interest income negatively. Increased expenses for liquidity reserves and lower returns on the investment portfolio used to hedge interest rates on current accounts and equity also affected net interest income negatively. Since actual funding costs are not fully reflected in the internal interest rate, net interest income in the business areas was slightly stronger during the quarter, while Treasury had a corresponding negative impact.

Net commission income increased marginally to SEK 2 301m (2 282). The increase was mainly due to higher income from lending commissions.

Net gains and losses on financial items at fair value fell by 61 per cent to SEK 255m (647). In Group Functions, Group Treasury reported lower profit due to negative valuation effects e.g. from basis spreads. Capital market funding in EUR is often swapped to SEK. These swaps are marked to market. In 2010 swap costs increased significantly, which at the same time had a positive valuation effect. During the first quarter 2011 the situation was the opposite, which had a negative effect on net gains and losses on financial items at fair value. The effect on earnings of these changes in value is

small over time, but volatility can be high between quarters, which affects earnings.

Expenses excluding exchange rate effects were unchanged at SEK 4 384m (4 391). Consulting expenses decreased, while variable staff costs rose to SEK 118m (79).

Since 1 July 2010 the portion of the variable remuneration comprising deferred remuneration in the form of shares is accrued. As a result, variable remuneration allocated during the period may differ from the booked amount. During the first quarter the earnings impact of variable remuneration was SEK 146m, while allocated variable remuneration was SEK 326m. During the quarter SEK 54m from previous years" provisions for variable remuneration within Large Corporates & Institutions was reversed. A more detailed analysis of variable remuneration is provided on page 21 of the Fact book.

Operating expenses for distressed loans and repossessed collateral in Ektornet amounted to SEK 178m (166). Expenses in Baltic Banking excluding FR&R increased by SEK 51m or 9 per cent in local currency. In Russia & Ukraine expenses excluding FR&R decreased by SEK 43m or 21 per cent in local currency.

The number of full-time positions has been reduced by 1 117 in one year, mainly in Russia & Ukraine and Baltic Banking.

Net credit recoveries amounted to SEK 972m during the first quarter, against year-earlier impairments of SEK 2 210m. Baltic Banking reported net recoveries of SEK 382m (credit impairments of 2 103), while Russia & Ukraine reported net recoveries of SEK 490m (41). Of the reported net recoveries, SEK -1 184m (1 781) was net provisions, of which individual provisions for impaired loans amounted to SEK -577m (2 132) and portfolio provisions for loans individually deemed not to be impaired were SEK -607 m (-351). Net write-offs amounted to SEK 212m (429).

The tax expense amounted to SEK 1 182m (469), corresponding to an effective tax rate of 23.5 per cent (46). In the long term the effective tax rate is estimated at 21-22 per cent.

Other comprehensive income after tax amounted to SEK -265m (-869) in the quarter and was affected mainly by exchange rate differences on the currency translation of foreign operations and cash flow hedges.

Credit and asset quality

Swedbank"s lending1 decreased by 0.4 per cent during the quarter to SEK 1 141bn on 31 March 2011. Lending in the Baltic countries, Russia & Ukraine and corporate lending in Sweden decreased during the period, while Swedish mortgage lending rose, albeit at a slower rate.

Loans to the public1
by business area 31 Mar 31 Dec
SEKm 2011 2010 %
Retail 876 478 872 617 0
Large Corporates &
Institutions 121 266 130 427 -7
Baltic Banking 126 576 130 396 -3
Estonia 55 814 57 528 -3
Latvia 35 586 37 022 -4
Lithuania 34 818 35 456 -2
Investment 358 390 -8
Russia & Ukraine 10 937 12 556 -13
Russia 5 489 6 219 -12
Ukraine 5 448 6 337 -14
Group Functions 5 849 0
Total 1 141 106 1 145 996 0

Excluding exchange rate effects, lending decreased by 3 per cent in the Baltic countries, by 8 per cent in Ukraine and by 12 per cent in Russia.

Corporate loan demand in the Baltic countries was low during the period, and amortisations among Swedbank"s corporate customers exceeded new lending. In the Baltic countries, corporate lending in Estonia is expected to stabilise first. Corporate lending in Sweden also decreased during the period. Loan demand among small and medium-sized companies in Sweden produced some volume growth during the first quarter. Lending continued to increase in segments with lower risk, primarily private mortgage lending in Sweden.

Lending by Swedbank Mortgage increased during the period by SEK 5bn to SEK 701bn. The average loan-tovalue ratio in Swedbank Mortgage was 60 per cent on 31 March calculated by property level (45 per cent by loan level).

In Baltic Banking, the portion of the mortgage portfolio exceeding current market value amounted to SEK 8.6bn on 31 March 2011 (SEK 8.8bn on 31 December 2010). Since the second half of 2009 residential real estate markets in major Baltic cities have been stable or grown, especially in Estonia. As a result, the average loan-to-value ratio has begun to fall.

As of 31 March Swedbank"s net recoveries totalled SEK 972m (credit impairments of SEK 2 210m). Recoveries were generated during the first quarter in all three Baltic countries, Russia, Ukraine as well as in Large Corporates & Institutions. Credit impairments in Retail remained very low.

1 Loans to the public excluding the Swedish National Debt Office and repos

Credit impairments
by business area
SEKm
Q1
2011
Q4
2010
Q1
2010
Retail 5 136 88
Large Corporates &
Institutions -105 65 45
Baltic Banking -382 -163 2 103
Estonia -9 24 593
Latvia -135 -57 954
Lithuania -238 -130 556
Russia & Ukraine -490 -521 -41
Russia -171 -144 -15
Ukraine -319 -377 -26
Group Functions 0 0 15
Total -972 -483 2 210

Recoveries in the Baltic countries were mainly due to updated valuations of collateral related to large corporates. Private lending led to certain credit impairments. Recoveries in Russia and Ukraine were related to corporate lending and primarily consisted of amortisations and repayments of loans or solutions achieved for certain distressed loans.

The portfolio provisions are related to the portion of the portfolio that does not contain impaired loans. Portfolio provisions fell during the first quarter. This was mainly related to volume decreases and improved internal ratings in the Baltic countries, Russia and Ukraine. A slight improvement in the internal rating among some of Swedbank"s Swedish corporate customers also contributed to the decrease.

Of the total provisions of SEK 19.4bn, 86 per cent was at the individual level as of 31 March 2011, compared with 85 per cent as of 31 December 2010.

Credit impairments
Group Q1 Q4 Q1
SEKm 2011 2010 2010
Provisions
Individual provisions, gross 347 -248 2 670
Reversal of individual
provisions no longer
required -924 -582 -538
Portfolio provisions -607 -308 -351
Provisions, net -1 184 -1 138 1 781
Write-offs
Write-offs, gross 831 2 274 807
Utilisation of previous
provisions -554 -1 440 -258
Recovered from previous write
offs -65 -179 -120
Write-offs, net 212 655 429

Loans past due by more than 60 days continued to stabilise during the first quarter. Private mortgage loans in Baltic Banking past due by more than 60 days stabilised in Estonia and Latvia during the second half of 2010, but are still increasing in Lithuania.

During the first quarter impaired loans decreased by a total of SEK 3.0m, declining in every business area. This was partly due to a slower inflow of new impaired loans during the period and partly because certain large corporate commitments were no longer impaired. In

addition, write-offs and exchange rate effects contributed to the reduction in impaired loans.

Restructured loans refer to loans whose terms have changed as a result of deterioration in the customer"s actual and/or anticipated ability to pay interest and/or principal. As of 31 March 2011 the Group"s restructured loans totalled SEK 26.7bn (SEK 27.9bn as of 31 December 2010). The majority relates to Baltic Banking (80 per cent) and Ukraine (11 per cent). Of Swedbank"s restructured loans, those classified as impaired amounted to SEK 14.1bn (SEK 15.0bn as of 31 December 2010), while those classified as non-impaired totalled SEK 12.6bn (12.9).

Repossessed assets increased marginally during the first quarter. At the end of the period the majority of the repossessed assets were in the Baltic countries and the Nordic region. In cases where assets are repossessed, Swedbank tries to reach a voluntary agreement with the customer. If an agreement cannot be reached, legal proceedings are launched.

In the autumn of 2008 Swedbank had an outstanding repurchase agreement of USD 1.35bn with a subsidiary of Lehman Brothers. Shortly after Lehman Brothers filed for bankruptcy protection under Chapter 11 of the U.S. Bankruptcy Code, Swedbank took possession of the approximately 50 commercial real estate loans that were underlying security for the repurchase agreement. In accordance with the terms of the repurchase agreement, Swedbank valued the commercial real estate loans at market value as of the time of the bankruptcy, which constituted the foundation for a collateral deficiency claim and subsequent negotiations where the parties have come to an agreement. This agreement provides for the exchange of a number of loans and for Swedbank to receive two approved nonsecured claims against the Lehman Brothers bankrupcy estate, which have subsequently been sold. As a result, Swedbank reported one-off pre-tax income of USD 114m (SEK 716m). The after-tax income amounted to SEK 361m.The remaining carrying amount of loans relating to the repurchase agreement amounted to USD 923m (SEK 5.8bn) as of 31 March.

Assets taken over and
cancelled leases
by business area
SEKm
31 Mar
2011
31 Dec
2010
31 Mar
2010
Retail 11 11 293
Large Corporates &
Institutions
0 0 0
Baltic Banking 392 429 798
Estonia 32 42 60
Latvia 166 184 152
Lithuania 194 203 586
Russia & Ukraine 295 351 30
Russia 5 4 22
Ukraine 290 347 8
Ektornet 3 416 3 055 784
Sweden 268 270 240
Norway 116 116 169
Finland 751 765 0
Estonia 498 469 178
Latvia 1 083 851 60
Lithuania 223 206 7
USA 276 305 130
Ukraine 201 73 0
Total 4 114 3 846 1 905

During the first quarter Ektornet took over assets worth SEK 435m, the large part of which related to Latvia and Ukraine. For more information on Ektornet, see page 21.

Funding and liquidity

Swedbank issued a total of SEK 91bn in long-term debt instruments during the first quarter 2011. Long-term debt maturing during the same period totalled SEK 44bn in nominal value. The majority of the first quarter"s issues were covered bonds, including SEK 45bn in the Swedish market. Among the issues in the international market two were public covered bonds totalling EUR 2.5bn maturing in September 2014 and January 2016.

During the period Swedbank finalised a new covered bond programme for US investors (144A). Swedbank issued USD 2bn in the first quarter under the programme in the form of a three-year floating rate note and a five-year fixed-rate bond. Over the course of the quarter the bank continued to refinance maturing covered bonds in advance in the Swedish market.

The average maturity of all capital market funding arranged through the bank"s short- and long-term programmes1 has been extended from around 29 months as of 31 December 2010 to 30 months as of 31 March 2011. The average maturity of covered bonds was 39 months. The average maturity of long-term funding issued during the first quarter was 45 months.

Changes in outstanding debt
Jan-Mar 2011
SEKbn
Changes
since
31 Dec 2010
Commercial paper 21
Covered bonds
State guaranteed bonds
66
-30
Senior unsecured bonds -3
Structured retail bonds (SPAX) -1
State guaranteed funding
Maturity distribution
SEK billion
2011 53
2012 37
2013 11
2014 25
Total 126

During the remainder of 2011 long-term funding with a nominal value of about SEK 121bn will mature, of which SEK 53bn relates to funding arranged through the state guarantee programme. Maturities in the Swedish covered bond market amount to SEK 47bn. In addition, a nominal value of approximately SEK 4.3bn in subordinated debt can be prepaid.

Swedbank repurchased a total of SEK 2.7bn in Tier 2 bonds during the first quarter 2011. The loans were repurchased at market rates, which generated a capital loss of SEK 3.4m. The Swedish Financial Supervisory Authority"s approval to repurchase Tier 2 bonds up to a limit of SEK 10bn expired on 15 April 2011.

At the end of the first quarter Swedbank had a liquidity reserve in Group Treasury of SEK 148bn, reported in accordance with the Swedish Financial Supervisory Authority"s new liquidity regulations. SEK 146bn consisted of AAA-rated liquid instruments and deposits in central banks. In addition to the liquidity reserve, the bank had SEK 137bn in overcollateralisation in the collateral pool for covered bond issues and SEK 104bn in assets eligible for refinancing and/or liquid assets within the Group.

Capital and capital adequacy

As of 31 March 2011 equity amounted to SEK 95 536m, an increase of SEK 639m from the beginning of the year.

In Swedbank"s financial companies group, core Tier 1 capital increased by SEK 1.9bn to SEK 77.3bn during the first quarter. Tier 2 capital decreased by SEK 4.1bn to SEK 16.1bn due to redemptions and repurchases of undated and fixed-term subordinated loans. The decrease in Tier 2 capital is an element in Swedbank"s active focus on managing its capital structure and is consistent with the bank"s focus on core Tier 1 capital to ensure the long-term stability of its balance sheet.

Risk-weighted assets decreased by SEK 22bn or 4 per cent from the beginning of the year to SEK 519bn. Riskweighted amount for credit risks decreased by 2.4 per cent or SEK11bn during the quarter, predominantly related to corporate exposures. The average risk weighting for all credit risks in the financial companies group were stable at 29 per cent as of 31 March 2011. Of the total change in risk-weighted amount, SEK -1.6bn is due to exchange rate effects. Risk-weighted amount for market risks decreased by almost 30 per cent or just below SEK 9bn, mainly due to Estonia"s adoption of the

1 The calculation method has changed to include subordinated debt and exclude interbank deposits.

euro and the subsequent decrease of Swedbank"s open currency positions. Risk-weighted amount for operational risks decreased by 4.5 per cent or SEK 3bn.

The core Tier 1 capital ratio according to Basel 2 increased to 14.9 per cent as of 31 March (13.9 per cent on 31 December 2010) and the Tier 1 capital ratio improved to 16.2 per cent (15.2). The capital adequacy ratio was 18.7 per cent (18.4). According to the transition rules, the core Tier 1 capital ratio was 10.4 per cent (10.1), the Tier 1 capital ratio was 11.2 per cent (11.0) and the capital adequacy ratio was 13.0 per cent (13.3).

For further details on capital adequacy, see note 21.

Risk-weighted assets by
business area
SEKbn
31 Mar
2011
31 Dec
2010
31 Mar
2010
Retail 224 222 233
Large Corporates &
Institutions 149 156 173
Baltic Banking 120 136 160
Estonia 45 57 64
Latvia 45 39 49
Lithuania 30 32 38
Investment 0 8 9
Asset Management 3 3 3
Russia & Ukraine 16 18 23
Russia 7 8 10
Ukraine 8 9 10
Investment 1 1 3
Ektornet 4 4 1
Group Functions 3 2 3
Total risk-weighted assets 519 541 596

New Basel rules on capital and their effect on Swedbank

As previously announced, Swedbank does not expect its core Tier 1 capital ratio to decrease by more than 50bp due to Basel III and that the proposed leverage ratio (Tier 1 capital/total assets) requirement will not pose any restrictions on Swedbank"s capital planning.

Market risk

Swedbank measures market risks – those of a structural nature and those that arise in trading operations – with a Value-at-Risk (VaR) model. For a given portfolio, VaR expresses a loss level that statistically is exceeded by a specific probability during a specific time horizon. Swedbank uses a 99 per cent probability and a time horizon of one day. This means that the potential loss for the portfolio statistically will exceed the VaR amount one day out of 100.

The table below shows Swedbank"s VaR*) performance during the year.

VaR by risk category
Jan-Mar 2011 (2010) 31 Mar 31 Dec
SEKm Max Min Average 2011 2010
Interest risk 158 (127) 103 (66) 125 (90) 156 110
Currency rate risk 29 (19) 3 (2) 8 (7) 11 7
Stock price risk 9 (7) 5 (2) 6 (5) 6 6
Diversification 0 0 -16 (-11) -22 -14
Total 151 (126) 108 (69) 124 (91) 151 109

*) VaR, here excluding market risks within Swedbank Ukraine as well as strategic currency rate risks. For Swedbank Ukraine, VaR is misleading because of the illiquid and undeveloped financial markets in Ukraine. Regarding strategic currency rate risks, a VaR measurement based on a time horizon of one day is not relevant.

For individual risk types, VaR is supplemented with risk measurements and limits based on sensitivity to changes in various market prices. Risk-taking is also monitored with stress tests.

An increase in all market interest rates of one percentage point as of 31 March 2011 would have reduced the value of the Group"s assets and liabilities, including derivatives, by SEK 831m, compared with a decrease of SEK 777m as of 31 December 2010. This calculation includes the portion of the bank"s deposits assigned a duration of between two and three years. The decrease in the value of positions in Swedish kronor would have been SEK 473m (499). Positions in foreign currency would have decreased in value by SEK 358m (278).

With an interest rate increase of one percentage point, the Group"s net gains and losses on financial items at fair value would have decreased by SEK 205m as of 31 March 2011, compared with a decrease of SEK 213m as of 31 December 2010.

Operational risks

The aggregate risk level in the Group remained higher than normal during the first quarter 2011. The main reasons were extensive organisational changes, risks in the Swedish IT operations and external risks primarily in eastern Europe.

Other events

Swedbank"s Annual General Meeting on 25 March elected Olav Fjell as a new member of the Board of Directors. Board members Ulrika Francke, Göran Hedman, Lars Idermark, Anders Igel, Helle Kruse Nielsen, Pia Rudengren, Anders Sundström, Karl Henrik Sundström and Siv Svensson were re-elected. Lars Idermark was elected as Chair.

The Annual General Meeting approved the Board"s recommendation to pay a dividend for the financial year 2010 of SEK 4.80 per preference share and SEK 2.10 per ordinary share.

To effectively manage Swedbank"s capitalisation within the framework of its risk appetite and capitalisation targets, the Annual General Meeting authorised the Board of Directors to decide until the Annual General Meeting 2012 to buy back ordinary and/or preference shares up to 10 per cent of all the shares (including acquisitions of the bank"s shares by security operations). The authorisation may be utilised on one or more occasions. Acquisitions may only be made through purchases on NASDAQ OMX Stockholm at the current market price.

The Annual General Meeting approved the Board's resolution on remuneration programme 2011. The Board has decided to establish a two-part performance and share based remuneration programme for 2011 consisting of a collective programme and an individual programme. The collective programme (CP 2011) essentially covers all employees of the Group and consists of deferred variable remuneration made up

entirely of shares. The individual programme (IP 2011), which covers around 1 200 Group employees, comprises of variable remuneration in two parts: cash remuneration and deferred variable remuneration consisting of shares.

Ratings

On 16 November 2010 Moody"s placed Swedbank AB and Swedbank Mortgage AB on review for a possible upgrade.

On 2 March 2011 S&P affirmed Swedbank"s long-term rating of "A" and short-term rating of "A-1" while raising Swedbank AB"s stand-alone credit profile (SACP) one step to "a-" and the rating on its hybrid capital by two steps to "BBB-". The ratings improvements reflect

Swedbank"s improved funding position and reduced credit risks.

Events after 31 March 2011

On 27 April 2011 Swedbank"s Board resolved to begin buying back ordinary and/or preference shares. The repurchases will begin during the second quarter 2011.

Retail

  • Continued positive trend in net interest income
  • High acceptance rate for service concepts

Income statement

Q1 Q4 Q1
SEKm 2011 2010 % 2010 %
Net interest income 2 925 2 752 6 2 433 20
Net commissions 1 073 1 132 -5 1 041 3
Net gains and losses on financial items at fair value 40 74 -46 33 21
Share of profit or loss of associates 171 127 35 146 17
Other income 186 264 -30 228 -18
Total income 4 395 4 349 1 3 881 13
Staff costs 1 013 967 5 1 002 1
Variable staff costs 23 17 35 21 10
Other expenses 1 092 1 137 -4 1 056 3
Depreciation/amortisation 65 102 -36 52 25
Total expenses 2 193 2 223 -1 2 131 3
Profit before impairments 2 202 2 126 4 1 750 26
Credit impairments 5 136 -96 88 -94
Operating profit 2 197 1 990 10 1 662 32
Tax expense 577 499 16 426 35
Profit for the period 1 620 1 491 9 1 236 31
Profit for the period attributable to the shareholders of
Swedbank AB 1 616 1 489 9 1 235 31
Non-controlling interests 4 2 100 1
Return on allocated equity, % 28.7 26.9 22.3
Credit impairment ratio, % 0.00 0.06 0.04
Total provision ratio for impaired loans, % 97 99 98
Share of impaired loans, gross, % 0.18 0.18 0.19
Cost/income ratio 0.50 0.51 0.55
Full-time employees 5 572 5 571 0 5 677 -2

Development January - March

The recovery in the Swedish economy remained strong, and GDP grew by 7.3 per cent during the fourth quarter compared with the same period in 2010. Growth is being driven by increased domestic demand – consumption and investment - and continued strong export growth. Broad-based economic growth is helping the labour market to continue to improve. Unemployment fell to 7.6 per cent in February.

Profit for the period increased by 31 per cent year-onyear. The improvement was mainly due to higher income, primarily resulting from improved net interest income. Expenses were 3 per cent higher than the same quarter in 2010.

Net interest income increased by 20 per cent compared with the previous year, mainly as a result of higher interest rates. Higher deposit and lending margins relative to Stibor during the first quarter 2011 affected net interest income positively. Compared with the previous quarter net interest income improved by 6 per cent. The positive impact of higher interest rates on net interest income was partly offset by an increased share of fixed-rate savings with lower margins and a lower return on the investment portfolio used to hedge interest rates on current accounts.

The total volume of deposits decreased by 3 per cent from the beginning of the year. Deposit volumes from corporate customers accounted for the entire decrease. Swedbank has a stable share of household deposits, 24 per cent (24 per cent). In the market as a whole, corporate deposits fell, while Swedbank"s share was unchanged at 17 per cent.

The annual growth rate for private mortgages has gradually fallen during the last year to 8 per cent as of February (10 as of February 2010). Swedbank"s lending growth to private customers fell to 6 per cent during the same period. During the last half-year there has been a gradual increase in the share of new fixed-rate lending for periods of longer than 3 months. The share of new loans fixed for 1-3 years has increased from 22 per cent in the fourth quarter 2010 to 32 per cent in the first quarter 2011. Swedbank"s market share in mortgage lending was 27 per cent (28 per cent).

Corporate lending volume increased during the quarter by 0.5 per cent. The market share for corporate lending was 17 per cent (18 per cent for the first quarter 2010). Increased credit demand from potential customers within the midcorp segment is evident.

The loan-to-deposit ratio increased to 261 (251 at the beginning of the year) mainly as a result of a lower deposit volume.

Net commission income was 3 per cent higher year-onyear, mainly due to increased income from insurance operations. Stock markets declined slightly. The service concepts introduced in 2010 have been well received by customers. Since the start of the year the number of customers with service concepts in targeted segments has increased by 90 000. Customers who signed up for the service concepts are utilising the bank's products and services to a larger extent than before and are reporting higher customer satisfaction.

Expenses were 3 per cent higher than in the same quarter last year. The number of employees has been reduced by 105 against the same period of 2010. New professional roles and procedures have resulted in higher efficiency and reduced staffing. The cost/income ratio improved compared with the first quarter 2010 to 0.50 (0.55), mainly due to higher income.

During the period six branches were merged into larger units as part of the ongoing review of the retail structure.

Credit quality remained good in both the private and corporate markets. Impaired loans decreased by 5 per cent compared with the same quarter of 2010. The share of impaired loans was 0.18 per cent. Credit impairments remained at a low level and amounted to SEK 5m (88).

Retail, Swedbank's dominant business, is responsible for all Swedish customers except for large corporates and financial institutions. The bank services are sold through Swedbank's own branch network, the Telephone Bank, the Internet Bank and through the savings banks' distribution network. The business area also includes a number of subsidiaries.

Large Corporates & Institutions

  • Stable income and results
  • Continued high activity and good earnings in structured financing and syndicated loans
  • Settlement with Lehman Brothers" administrator

Income statement

Q1 Q4 Q1
SEKm 2011 2010 % 2010 %
Net interest income 850 733 16 704 21
Net commissions 505 575 -12 417 21
Net gains and losses on financial items at fair value 369 439 -16 440 -16
Other income 747 25 20
Total income 2 471 1 772 39 1 581 56
Staff costs 349 342 2 300 16
Variable staff costs 83 69 20 69 20
Other expenses 418 450 -7 397 5
Depreciation/amortisation 9 16 -44 9 0
Total expenses 859 877 -2 775 11
Profit before impairments 1 612 895 80 806 100
Credit impairments -105 65 45
Operating profit 1 717 830 761
Tax expense 454 213 166
Profit for the period 1 263 617 595
Profit for the period attributable to the shareholders of
Swedbank AB 1 263 617 585
Non-controlling interests 0 0 10
Return on allocated equity, % 31.1 14.9 13.7
Credit impairment ratio, % -0.14 0.07 0.06
Total provision ratio for impaired loans, % 116 106 110
Share of impaired loans, gross, % 0.21 0.25 0.35
Cost/income ratio 0.35 0.49 0.49
Full-time employees 1 214 1 229 -1 1 147 6

Development January - March

Growth in the global economy was relatively good during the first quarter 2011. There are large differences between emerging economies and more developed countries, however. Stockmarkets and long-term interest rates initially continued to rise. Political unrest in a number of Arab countries, in combination with the natural disaster in Japan during the latter part of the quarter, affected most stockmarkets negatively. US long-term interest rates fell, while European rates remained high after the European Central Bank signalled it would begin raising rates to offset rising inflation. This, coupled with some political progress in resolving most pressing financing crisis for Europe"s fiscally weak countries, caused the euro to appreciate substantially during the quarter mainly against the dollar.

Profit for the first quarter 2011 amounted to SEK 1 263m (585). A settlement was reached during the quarter with Lehman Brothers" bankruptcy estate, which increased profit before tax by SEK 716m through other income. Recoveries amounted to SEK 105m, of which SEK 39m was portfolio provisions and the remaining SEK 66m was individual provisions. Profit excluding the Lehman Brothers settlement amounted to SEK 862m, which is higher than both the first and fourth quarters of 2010.

Net interest income increased by 21 per cent compared with the same period of 2010 due to solid earnings in currency and fixed income trading.

Net commissions were slightly higher than during the first quarter 2010, but lower compared with the fourth quarter, which was largely the result of lower income in Corporate Finance. Activity in loan syndications and acquisition financing remained high.

Net gains and losses on financial items at fair value decreased during the quarter in comparison with 2010 despite strong earnings in fixed income and currency trading, which instead impacts net interest income.

Total expenses increased by SEK 84m compared with the first quarter 2010. The increase is primarily due to higher staff costs. Compared with the fourth quarter expenses decreased by SEK 18m due to slower IT project activity. The provision for variable staff costs increased by SEK 14bn compared with the first quarter of 2010. During the first quarter 2010, a reversal of SEK 54m of previous years" provisions was made. Excluding the reversal, variable staff costs increased by SEK 68m due to the higher profit.

Risk-weighted assets attributable to the business area decreased by SEK 6.7bn compared with 31 December 2010 and amounted to SEK 149bn on 31 March.

Operations

Lending decreased by SEK 9bn during the quarter, of which lending to subsidiaries internally transferred to Group Functions accounted for SEK 4.3bn. Deposits decreased by SEK 6bn.

The lending volume to large customers was slightly lower than in the previous quarter. Volume was limited by the appreciation of the Swedish krona mainly against the US dollar and euro as well as lower utilisation of approved limits. The trend among large Nordic customers, especially Swedish, to refinance their loans in advance continued during the first quarter, due to which Swedbank"s margins continued to rise against Stibor. Despite strong demand for financing solutions, margins are decreasing due to continued strong international competition.

Acquisition financing arranged for Munters during the previous quarter has continued to generate revenue in 2011. During the period LC&I participated in various roles in the refinancing of syndicated loans for TeliaSonera, Vattenfall, Holmen, Scania, Hexagon, Saab and Trelleborg, among other companies.

Fixed income and currency trading were affected during the first quarter by higher short-term interest rates and a stronger krona. The unrest in the Middle East and the earthquake disaster in Japan increased volatility in the market. Customer activity was good and earnings were stable, with a strong performance especially in the fixed income area. Half of income for the quarter was from customer trading.

In Investment Banking, equity operations and trading on the bank"s own account were the biggest income generators during the period. Swedbank"s aggregate market share, based on turnover on NASDAQ OMX Stockholm and Burgundy, was 5.3 per cent (5.7) for the period.

Large Corporates & Institutions is responsible for large corporates, financial institutions and banks as well as for trading and capital market products. Operations are carried out by the parent bank in Sweden, branches in Norway, Denmark, Finland, the US and China, and the subsidiaries First Securities in Norway and Swedbank First Securities LLC in New York, in addition to the trading and capital market operations in subsidiary banks in Estonia, Latvia and Lithuania.

Baltic Banking

  • Improved profit before impairments
  • Net recoveries
  • Continuing deleveraging

Income statement

Q1 Q4 Q1
SEKm 2011 2010 % 2010 %
Net interest income 997 1 168 -15 821 21
Net commissions 317 383 -17 376 -16
Net gains and losses on financial items at fair value 55 119 -54 72 -24
Other income 103 -38 218 -53
Total income 1 472 1 632 -10 1 487 -1
Staff costs 258 261 -1 285 -9
Variable staff costs 7 0 -13
Other expenses 357 398 -10 423 -16
Depreciation/amortisation 36 38 -5 45 -20
Total expenses 658 697 -6 740 -11
Profit before impairments 814 935 -13 747 9
Impairment of tangible assets 5 73 -93 31 -84
Credit impairments -382 -163 2 103
Operating profit 1 191 1 025 16 -1 387
Tax expense 121 35 -161
Profit for the period 1 070 990 8 -1 226
Profit for the period attributable to the shareholders of
Swedbank AB 1 070 990 8 -1 226
Return on allocated equity, % 13.9 11.4 -12.5
Credit impairment ratio, % -1.18 -0.51 5.07
Total provision ratio for impaired loans, % 56 58 60
Share of impaired loans, gross, % 15.38 15.54 15.50
Cost/income ratio 0.45 0.43 0.50
Full-time employees 5 383 5 416 -1 5 719 -6

Development January - March

The economic situation gradually improved in all three Baltic countries – in 2010 GDP grew by 3.1 per cent in Estonia and 1.3 per cent in Lithuania, while in Latvia GDP growth was -0.3 per cent due to negative carryover effects. The main contributor to economic growth was strong exports. At the same time inflation started to pick up, mostly due to external factors such as worldwide food and oil prices, which continued to increase.

In the first quarter of 2011 Fitch Ratings raised Latvia"s credit rating one notch to BBB-, from BB+.

Baltic Banking reported a profit of SEK 1.1bn in the first quarter, compared with a loss of SEK 1.2bn in the same period a year before. The improved result is mainly due to net recoveries.

The first quarter results were positively affected by Treasury"s exclusion from Baltic Banking results as of 2011, with no historical data restated. The Treasury exclusion improved Baltic Banking"s profit before impairments by SEK 60m during the first quarter, of which SEK 34m affected net interest income.

In local currency, total income increased by 12 per cent from the previous year mainly due to improvements in net interest income.

Net interest income increased by 37 per cent in local currency compared with the same period last year. A reclassification of interest on overdue payments positively affected net interest income by SEK 191m in the fourth quarter 2010 and decreased other income correspondingly. The reclassification had a positive effect on net interest income of SEK 29m during the first quarter 2011. Excluding both the transfer of Treasury from Baltic Banking and the reclassification, net interest income increased by 29 per cent. Lower local deposit costs and increasing Euribor rates boosted net interest income. Lower income due to declining lending volumes was partly offset by higher new lending margins. Net interest income decreased by 11 per cent in local currency from the previous quarter. Excluding the Treasury effect and the reclassification, the decrease was 1 per cent.

Lending volumes in local currency decreased by 10 per cent compared with the same period last year and by 2 per cent compared with the previous quarter. The largest volume decreases were in the leasing portfolio, while the largest new sales were in the corporate segment. Overall demand remains low, holding back new lending volumes in the first quarter as well. Compared with the same period last year, the largest decrease in the lending portfolio was in Latvia (-16 per cent), followed by Estonia (-8 per cent) and Lithuania (-7 per cent). Swedbank"s market share in lending was 43 per cent in Estonia (43), 23 per cent in Latvia (25) and 23 per cent in Lithuania (23) as of 28 February 2011.

In the upcoming quarters, an increase in new sales activity is expected, while loan portfolio amortisation is expected to be slower. The lending portfolio"s performance going forward will also be affected by the restructuring of impaired loans.

Deposits increased by 1 per cent in local currencies compared with a year ago, with the largest increase coming from Latvia. Swedbank"s deposit market share was 46 per cent in Estonia (48), 14 per cent in Latvia (15) and 27 per cent in Lithuania (28) at the end of February. The loan-to-deposit ratio decreased to 142 per cent (159).

In the first quarter, the Competition Council in Latvia announced its decision on the Multilateral Interchange Fee (MIF) agreement of 2002. It found that 22 banks operating in Latvia were guilty of prohibited price-fixing agreements, which had distorted competition in the card payments market between 2002 and 2010. Swedbank was fined EUR 4m (SEK 35m), which affected net commission income negatively during the first quarter. The MIF agreement in question was terminated by the participating banks in November 2010. Swedbank appealed against the decision on 18 April 2011.

Net commission income decreased by 5 per cent in local currencies compared with the same period a year ago. Excluding the imposed fine of EUR 4m net commission income increased by 6 per cent. Payment processing related commissions increased as a result of higher customer activity, and securities-related commissions grew following improvements in financial markets.

Net gains and losses on financial items at fair value decreased by 14 per cent in local currencies from the same period a year ago. This was mainly due to revaluation effects in the securities portfolio.

Expenses increased by 1 per cent in local currencies compared with the same period last year. Investments in e-channels increased costs, while loan recovery related costs were lower.

The number of full-time employees was reduced by 33 during the quarter, mainly in Lithuania. However, during the quarter the number of employees increased in the Estonian unit to meet increased demand for our services. The cost/income ratio was 0.45 (0.50).

Net recoveries in the first quarter amounted to SEK 382m compared to SEK 2 103m in reported credit impairments a year ago, in line with the improving economic situation. Impaired loans, gross, amounted to SEK 21bn on 31 March 2011 (SEK 23bn on 31 December 2010).

The economic recovery in the Baltic countries is creating new growth opportunities. In 2011 Baltic Banking is shifting towards a more customer-centric business model, which requires higher competence levels and front line empowerment. Baltic Banking Compass – a new business model and structured approach to work with customers – is in the process of being implemented in all three countries.

Baltic Banking consists of Baltic Banking Operations and Investment. Baltic Banking has business operations in Estonia, Latvia and Lithuania.The bank's services are sold through Swedbank's own branch network, the Telephone Bank and the Internet Bank. In Baltic Banking Investment, the effects of Swedbank's ownership in Swedbank AS are reported, inter alia, as financing costs, Group goodwill and Group amortisation on surplus values in the lending and deposit portfolios identified at the time of acquisition in 2005.

Asset Management

  • Savers reduce their risk exposure
  • Award-winning fund management

Income statement

Q1 Q4 Q1
SEKm 2011 2010 % 2010 %
Net interest income 0 -2 -7
Net commissions 403 415 -3 398 1
Net gains and losses on financial items at fair value -4 2 11
Other income 3 11 -73 3 0
Total income 402 426 -6 405 -1
Staff costs 96 101 -5 100 -4
Variable staff costs 14 18 -22 0
Other expenses 89 106 -16 84 6
Depreciation/amortisation 12 13 -8 13 -8
Total expenses 211 238 -11 197 7
Profit before impairments 191 188 2 208 -8
Operating profit 191 188 2 208 -8
Tax expense 47 47 0 50 -6
Profit for the period 144 141 2 158 -9
Profit for the period attributable to the shareholders of
Swedbank AB 144 141 2 158 -9
Return on allocated equity, % 26.9 26.1 29.2
Cost/income ratio 0.52 0.56 0.49
Full-time employees 311 313 -1 284 10
Fund assets under management, SEKbn 477 484 -1 464 3
Discretionary assets under mangement, SEKbn 255 252 1 231 10
Total assets under mangement, SEKbn 732 736 -1 695 5

Development January - March

Global political unrest caused volatile financial markets during the quarter, which also affected fund flows. To diversify their risks, active investors fled equity funds, mainly in emerging markets, in favour of mixed and money market funds. Net contributions to the Swedish fund market amounted to SEK 7.7bn (24.9) during the period.

The total gross inflow to Swedbank Robur"s funds was SEK 30.7bn, while the net flow was SEK -1.7bn.

The net flow from institutional management was positive during the period at SEK 3.2bn, mainly due to positive flows through a large mandate.

Measures to better distinguish the range of funds through various categories and a separation into active management (alpha) and index management (beta) continue and are beginning to show results. Actively managed funds have generated higher relative returns, although the measurement period is short at this point.

Profit for the period amounted to SEK 144m, in line with the fourth quarter 2010, but a decrease of 9 per cent compared with the first quarter 2010.

Commission income rose somewhat compared with the same period last year due to a larger base of assets

under management, mainly due to favourable market conditions as well as positive net flows from institutional and third-party sales in 2010. Compared with the fourth quarter 2010 income was lower as a result of the stockmarket's performance in 2011, which reduced assets under management. Income from discretionary management excluding Swedbank Robur"s funds amounted to SEK 33m during the period. Total assets under management at the end of the quarter amounted to SEK 732bn, against SEK 736bn at the beginning of the year.

Expenses increased by 7 per cent compared with the same period last year due to increased IT investments and provisions for profit based remuneration.

Swedbank Robur received four awards in three categories from the fund rating agency Lipper for best risk-adjusted returns over 3, 5 and 10 years. Further, Folksam received a Group Award in the class "Bond Small" – 3 years. This fund has been managed by Swedbank Robur for the last three years. The website Fondmarknaden.se named Banco ideell Miljö the best ethical fund in 2010. Swedbank Robur was one of the top ranked fund managers during the period.

Asset Management comprises the Swedbank Robur Group and its operations in fund management, institutional and discretionary asset management. Asset Management is represented in Swedbank's four home markets.

Russia & Ukraine

  • Net recoveries
  • Focus on costs

Income statement

Q1 Q4 Q1
SEKm 2011 2010 % 2010 %
Net interest income 188 159 18 211 -11
Net commissions 15 20 -25 14 7
Net gains and losses on financial items at fair value 9 -96 27 -67
Other income 7 12 -42 5 40
Total income 219 95 257 -15
Staff costs 79 81 -2 112 -29
Variable staff costs 0 -9 0
Other expenses 77 110 -30 102 -25
Depreciation/amortisation 16 29 -45 16 0
Total expenses 172 211 -18 230 -25
Profit before impairments 47 -116 27 74
Impairment of intangible assets 0 0 14
Impairment of tangible assets -2 250 5
Credit impairments -490 -521 -6 -41
Operating profit 539 155 49
Tax expense 1 13 -92 20 -95
Profit for the period 538 142 29
Profit for the period attributable to the shareholders of
Swedbank AB 538 142 29
Return on allocated equity, % 74.1 15.6 2.7
Credit impairment ratio, % -12.96 -14.00 -0.83
Total provision ratio for impaired loans, % 63 64 72
Share of impaired loans, gross, % 46.20 46.20 40.25
Cost/income ratio 0.79 2.22 0.89
Full-time employees 1 787 1 847 -3 2 658 -33

Development January - March

Profit for the period amounted to SEK 538m, compared with a profit of SEK 29m for the same period the previous year. The improvement was primarily due to credit quality stabilisation and cost cutting in both Ukraine and Russia. Net interest income for the period was 11 per cent lower than in the previous year as a result of loan portfolio amortisations, impaired loans and limited new lending. Net interest income increased by 18 per cent quarter-on-quarter. This was primarily due to a change in liabilities during the fourth quarter (which had a negative valuation effect) to reduce interest expenses. Moreover, one-off interest income from restructured loans positively affected net interest income during the first quarter 2011. In response to lower business volumes, expenses were reduced by 25 per cent compared with the same period last year. Net recoveries of SEK 490m were primarily due to several restructurings in Ukraine.

Ukrainian Banking

The Ukrainian economy had a strong start to the year. According to National Bank of Ukraine estimate, GDP increased by 6.5 per cent in the first two months of the year compared with the same period last year. Unemployment has stabilised and increased by 0.2 percentage points during the first two months of the year. Some increase in confidence is also evident in the banking sector, where corporate loans and total deposits both grew by 1.3 per cent since the beginning of the year.

Profit before impairments in Ukrainian Banking increased by 8 per cent compared with the same period last year. Net interest income dropped 16 per cent in local currency year-on-year. The positive impact on interest income from the restructuring of impaired loans was offset by amortisation of the performing portfolio, which had not been replaced with new lending. The loan portfolio decreased by 8 per cent in local currency since the beginning of the year. Total costs decreased by SEK 27m during the period. The number of full-time employees was reduced by 51 to 1 503 during the quarter. The cost/income ratio was 0.65 (0.73).

Credit quality remained stable during the period. Impaired loans decreased by 21 per cent. Net recoveries of SEK 319m were due to a number of successful restructurings and a decrease in portfolio provisions due to a shrinking loan portfolio. The provision ratio for impaired loans was 64 per cent (74).

Profit for the period amounted to SEK 365m (60m).

Russian Banking

The Russian economic outlook is stabilising, supported by rising global oil prices. During the first two months of the year industrial production rose by 6.3 per cent and GDP increased by 4.4 per cent. Unemployment was stable at 7.6 per cent. The main macroeconomic risk is inflation. In an attempt to control inflation, the Central Bank of Russia increased the refinancing rate by 25 percentage points.

Net interest income in the Russian operations was 18 per cent higher in local currency year-on-year. The loan portfolio has declined by 12 per cent in local currency since the beginning of the year as the portfolio is gradually shifted from Russian customer lending to servicing home market customers. Impaired loans decreased by 35 per cent year-on-year due to a number of successful restructurings at end-2010. The provision ratio for impaired loans remained stable at 58 per cent (63).

Total expenses declined by 17 per cent in local currency compared with the same period last year due to the retail network closure. The number of full-time employees at the end of the period was 277, compared with 284 at the end of last year. Expenses are expected to decline further in coming quarters as a result of the customer strategy shift.

Profit for the period amounted to SEK 189m (-16), primarily due to net recoveries of SEK 171m.

The Russia & Ukraine business area comprises the banking operations of Swedbank Group in Russia and Ukraine. A management unit with staff functions is also included in the business area.

Ektornet

  • The value of repossessed properties amounted to SEK 3 416m
  • Property repossessions in Estonia are decreasing, while the volume in the US is expected to rise

Income statement

Q1 Q4 Q1
SEKm 2011 2010 % 2010 %
Net interest income -13 -8 -63 -5
Net gains and losses on financial items at fair value 62 18 4
Other income 59 30 97 14
Total income 108 40 13
Staff costs 20 20 0 5
Other expenses 53 48 10 44 20
Depreciation/amortisation 23 7 1
Total expenses 96 75 28 50 92
Profit before impairments 12 -35 -37
Impairment of tangible assets -1 83 0
Operating profit 13 -118 -37
Tax expense 21 -16 0
Profit for the period -8 -102 92 -37 78
Profit for the period attributable to the shareholders of
Swedbank AB -8 -102 92 -37 78
Full-time employees 175 150 17 103 70

Development January - March

During the first quarter properties were acquired for SEK 435m, primarily in Latvia and Ukraine. The market showed improvement, especially in Estonia, where property prices rose, resulting in fewer repossessions for Ektornet. As of 31 March Ektornet managed properties with a book value of SEK 3 253m (after currency translation and current depreciation).

Properties taken over excl
shares in apartment projects 31 mar 31 dec
SEKm 2011 2010
Estonia 498 469
Latvia 1 083 851
Lithuania 223 206
Sweden 268 270
Norway 116 116
Finland 751 765
USA 113 122
Ukraine 201 73
Total 3 253 2 872

Further, Ektornet has shares in a US apartment project with a book value of SEK 163m which is gradually being sold. In total, repossessed assets amount to SEK 3 416m. Further, properties worth an additional SEK 342m have been acquired but not yet taken over, mainly in Latvia. Ektornet is expected to continue to repossess properties until 2013.

In addition to the appraisal made in connection with repossessions, Ektornet also makes quarterly appraisals of its properties. This includes properties acquired during the same quarter last year and properties where something significant has happened or new information has come to light that may have affected their value. Since Ektornet reports its properties at cost rather than fair value, only impairments are

recognised. The revaluations during the first quarter led to marginal reversals and also indicated other surplus values.

During the quarter properties mainly consisting of small and singular assets and shares were sold for SEK 19m with a reported gain of SEK 4m, in addition to which the apartment project in the US reported sales gains of SEK 18m.

The value of repossessed assets is estimated at SEK 5-10bn by 2013. Due to positive market development in Estonia and an expected increase in repossessions in the US, the Baltic countries now account for about half of the repossessed properties, against two thirds previously. The majority of the properties in the Baltic countries are residential apartments or projects which will not generate any income until they are sold. During the year the Baltic countries will therefore be Ektornet"s highest priority. The Nordic and US property holdings currently consist primarily of a few high-value commercial properties.

A large part of the portfolio consists of non-incomegenerating properties, including available-for-sale residential apartments and projects in various stages, as well as commercial properties with large vacancies. The properties are also burdened with operating and maintenance costs, due to which earnings and cash flow are expected to be negative in the next few years, excluding eventual sales. The loss for 2010 was SEK 212m, and a loss of about SEK 200-300m is projected in 2011 before eventual property sales.

Ektornet is an independent subsidiary of Swedbank AB. Its aim is to manage and develop the Group's repossessed assets in order to minimise losses and if possible recover value in the long term. The majority of the collateral consists of real estate, the large part of which is expected to come from the Baltic countries and the US, but also the Nordic region, Ukraine and Russia.

Group Functions

Income statement

Q1 Q4 Q1
SEKm 2011 2010 % 2010 %
Net interest income -408 -268 -52 -136
Net commissions -23 6 23
Net gains and losses on financial items at fair value -276 -199 -39 60
Other income 1 140 1 068 7 1 098 4
Total income 433 607 -29 1 045 -59
Staff costs 506 449 13 492 3
Variable staff costs 19 6 2
Other expenses 655 696 -6 704 -7
Depreciation/amortisation 63 81 -22 72 -13
Total expenses 1 243 1 232 1 1 270 -2
Profit before impairments -810 -625 -30 -225
Credit impairments 0 0 15
Operating profit -810 -625 -30 -240
Tax expense -39 -98 -60 -32 -22
Profit for the period -771 -527 -46 -208
Profit for the period attributable to the shareholders of
Swedbank AB -771 -527 -46 -208
Full-time employees 2 704 2 698 0 2 675 1

Group Functions includes IT, support functions, Group Executive Committee and Group Staffs, including Group Treasury, and the Group's own insurance company, Sparia.

Eliminations

Income statement

Q1 Q4 Q1
SEKm 2011 2010 % 2010 %
Net interest income -12 -7 -71 2
Net commissions 11 7 57 13 -15
Net gains and losses on financial items at fair value 0 0 0
Other income -1 047 -963 -9 -1 017 -3
Total income -1 048 -963 -9 -1 002 -5
Staff costs 0 -8 0
Variable staff costs 0 0 0
Other expenses -1 048 -955 -10 -1 002 -5
Total expenses -1 048 -963 -9 -1 002 -5

Financial information - contents

Group Page
Income statement, condensed 24
Statement of comprehensive income, condensed 24
Balance sheet, condensed 25
Statement of changes in equity, condensed 26
Cash flow statement, condensed 27
Notes
Note 1 Accounting policies 28
Note 2 Critical accounting estimates 28
Note 3 Changes in the Group structure 28
Note 4 Business segments (business areas) 29
Note 5 Net interest income 31
Note 6 Net commissions 31
Note 7 Net gains and losses on financial items at fair value 32
Note 8 Other expenses 32
Note 9 Credit impairments 33
Note 10 Loans 33
Note 11 Impaired loans etc. 34
Note 12 Assets taken over for protection of claims and cancelled leases 34
Note 13 Credit exposures 34
Note 14 Intangible assets 35
Note 15 Amounts owed to credit institutions 35
Note 16 Deposits from the public 35
Note 17 Debt securities in issue 36
Note 18 Derivatives 36
Note 19 Financial instruments carried at fair value 37
Note 20 Pledged collateral 37
Note 21 Capital adequacy 38
Note 22 Risks and uncertainties 40
Note 23 Related-party transactions 40
Note 24 Swedbank"s share 40
Parent company
Income statement 41
Statement of comprehensive income 42
Balance sheet 42
Statement of changes in equity 42
Cash flow statement 43
Capital adequacy 43

More detailed information can be found in Swedbank"s fact book, www.swedbank/se/ir, under Financial information and publications.

Income statement, condensed

Group Q1 Q4 Q1
SEKm 2011 2010 % 2010 %
Interest income 12 101 10 952 10 9 634 26
Interest expenses -7 574 -6 425 18 -5 611 35
Net interest income (note 5) 4 527 4 527 0 4 023 13
Commission income 3 195 3 477 -8 3 136 2
Commission expenses -894 -939 -5 -854 5
Net commissions (note 6) 2 301 2 538 -9 2 282 1
Net gains and losses on financial items at fair value (note 7) 255 357 -29 647 -61
Insurance premiums 367 375 -2 415 -12
Insurance provisions -253 -228 11 -295 -14
Net insurance 114 147 -22 120 -5
Share of profit or loss of associates 171 127 35 146 17
Other income 1 084 262 449
Total income 8 452 7 958 6 7 667 10
Staff costs 2 467 2 314 7 2 375 4
Other expenses (note 8) 1 693 1 990 -15 1 808 -6
Depreciation/amortisation 224 286 -22 208 8
Total expenses 4 384 4 590 -4 4 391 0
Profit before impairments 4 068 3 368 21 3 276 24
Impairment of intangible assets (note 14) 0 0 14
Impairment of tangible assets 2 406 -100 36 -94
Credit impairments (note 9) -972 -483 2 210
Operating profit 5 038 3 445 46 1 016
Tax expense 1 182 693 71 469
Profit for the period 3 856 2 752 40 547
Profit for the period attributable to the
shareholders of Swedbank AB 3 852 2 750 40 536
Non-controlling interests 4 2 100 11 -64
Earnings per share before dilution, SEK 1) 2.47 2.37 0.46
Earnings per share after dilution, SEK 1) 2.47 2.37 0.46
Equity per share, SEK 82.39 81.84 77.04
Return on equity, % 16.1 11.7 2.4
Credit impairment ratio, % -0.29 -0.14 0.64

1) Earnings for the purpose of calculating earnings per share is specified on page 41. See page 40 for number of shares.

Statement of comprehensive income, condensed

Group Q1 Q4 Q1
SEKm 2011 2010 % 2010 %
Profit for the period reported via income statement 3 856 2 752 40 547
Exchange differences, foreign operations -194 -549 -65 -1 633 -88
Hedging of net investments in foreign operations:
Gains/losses arising during the period 71 317 -78 1 017 -93
Cash flow hedges:
Gains/losses arising during the period -264 -71 -161 64
Reclassification adjustments to income statement,
net interest income 101 194 -48 189 -47
Share of other comprehensive income of associates -3 8 -6 -50
Income tax relating to components of other comprehensive income 24 -117 -275
Other comprehensive income for the period, net of tax -265 -218 22 -869 -70
Total comprehensive income for the period 3 591 2 534 42 -322
Total comprehensive income attributable to the
shareholders of Swedbank AB 3 587 2 533 42 -330
Non-controlling interests 4 1 8 -50

Balance sheet, condensed

Group 31 Mar 31 Dec 31 Mar
SEKm 2011 2010 % 2010 %
Assets
Cash and balance with central banks 11 297 17 109 -34 31 621 -64
Loans to credit institutions (note 10) 198 682 166 417 19 152 780 30
Loans to the public (note 10) 1 173 981 1 187 226 -1 1 214 007 -3
Interest-bearing securities 149 628 131 576 14 275 266 -46
Financial assets for which customers bear the investment risk 102 071 100 628 1 85 023 20
Shares and participating interests 4 457 6 181 -28 11 350 -61
Investments in associates 2 835 2 710 5 2 662 6
Derivatives (note 18) 60 558 65 051 -7 76 524 -21
Intangible fixed assets (note 14) 15 707 15 794 -1 16 902 -7
Tangible assets 5 915 5 679 4 3 937 50
Current tax assets 1 306 1 156 13 1 135 15
Deferred tax assets 1 099 1 218 -10 1 302 -16
Other assets 9 245 8 611 7 10 237 -10
Prepaid expenses and accrued income 7 750 6 325 23 7 308 6
Total assets 1 744 531 1 715 681 2 1 890 054 -8
Liabilities and equity
Amounts owed to credit institutions (note 15) 119 204 136 766 -13 259 782 -54
Deposits and borrowings from the public (note 16) 524 107 534 237 -2 511 142 3
Debt securities in issue (note 17) 738 618 686 517 8 723 596 2
Financial liabilities for which customers bear the investment risk 102 601 100 988 2 90 186 14
Derivatives (note 18) 69 782 65 935 6 73 364 -5
Current tax liabilities 669 317 750 -11
Deferred tax liabilities 1 569 1 734 -10 972 61
Short positions, securities 23 583 34 179 -31 62 929 -63
Other liabilities 23 177 13 625 70 21 038 10
Accrued expenses and prepaid income 18 399 15 074 22 18 432 0
Provisions 4 065 4 087 -1 4 361 -7
Subordinated liabilities 23 079 27 187 -15 33 922 -32
Equity 95 678 95 035 1 89 580 7
of which non-controlling interests 142 138 3 240 -41
of which equity attributable to shareholders of Swedbank AB 95 536 94 897 1 89 340 7
Total liabilities and equity 1 744 531 1 715 681 2 1 890 054 -8

Statement of changes in equity, condensed

Group
SEKm
Shareholders'
equity
Non-controlling interests Total
equity
Share
capital
Other
contri
buted
equity*
Exchange
differences,
subsidiaries
and associates
Hedging of net
investments in
foreign
operations
Cash
flow
hedges
Retained
earnings
Total
Opening balance 1 January 2010 24 351 17 152 2 143 -1 927 -755 48 706 89 670 304 89 974
Dividends -72 -72
Total comprehensive income for the period -1 637 750 21 536 -330 8 -322
Closing balance 31 March 2010 24 351 17 152 506 -1 177 -734 49 242 89 340 240 89 580
Opening balance 1 January 2010 24 351 17 152 2 143 -1 927 -755 48 706 89 670 304 89 974
Dividends -75 -75
Share based payments to employees 31 31 31
Associates' disposal of shares in Swedbank AB 50 50 50
Associates' acquisition of shares in Swedbank AB -50 -50 -50
Contribution 6 6
Changes in ownership interest in subsidiary -497 -497 -124 -621
Total comprehensive income for the period -4 245 1 783 711 7 444 5 693 27 5 720
Closing balance 31 December 2010 24 351 17 152 -2 102 -144 -44 55 684 94 897 138 95 035
Opening balance 1 January 2011 24 351 17 152 -2 102 -144 -44 55 684 94 897 138 95 035
Dividends -2 995 -2 995 -2 995
Share based payments to employees 47 47 47
Total comprehensive income for the period -200 53 -118 3 852 3 587 4 3 591
Closing balance 31 March 2011 24 351 17 152 -2 302 -91 -162 56 588 95 536 142 95 678

*Other contributed equity consists mainly of share premiums.

Cash flow statement, condensed

Group Jan-Mar Full-year Jan-Mar
SEKm 2011 2010 2010
Operating activities
Operating profit 5 038 9 955 1 016
Adjustments for non-cash items in operating activities 1 861 4 969 4 138
Taxes paid -870 -3 368 -1 485
Increase/decrease in loans to credit institutions -32 480 -81 818 -63 424
Increase/decrease in loans to the public 10 985 57 969 32 202
Increase/decrease in holdings of securities for trading -16 867 20 965 -101 281
Increase/decrease in deposits and borrowings from the public including retail bonds -9 439 68 270 54 168
Increase/decrease in amounts owed to credit institutions -16 565 -78 287 37 692
Increase/decrease in other assets -680 1 726 -5 038
Increase/decrease in other liabilities -1 778 -14 243 11 259
Cash flow from operating activities -60 795 -13 862 -30 753
Investing activities
Business disposals 0 140
Acquisition of other fixed assets and strategic financial assets -110 -2 411 -172
Disposals of other fixed assets and strategic financial assets 296 3 463 1 233
Cash flow from investing activities 186 1 192 1 061
Financing activities
Issuance of interest-bearing securities 90 641 261 697 102 863
Redemption of interest-bearing securities -56 088 -222 899 -35 598
Change in other borrowings 20 381 -44 447 -42 936
Change in ownership interest in subsidiary 0 -621
Cash flow from financing activities 54 934 -6 270 24 329
Cash flow for the period -5 675 -18 940 -5 363
Cash and cash equivalents at the beginning of the period 17 109 37 879 37 879
Cash flow for the period -5 675 -18 940 -5 363
Exchange rate differences on cash and cash equivalents -137 -1 830 -895
Cash and cash equivalents at end of the period 11 297 17 109 31 621

Note 1 Accounting policies

The interim report has been prepared in accordance with IAS 34, Interim Financial Reporting.

As previously, the Parent Company has prepared its accounts in accordance with the Annual Accounts Act for Credit Institutions and Securities Companies, the directives of the Swedish Financial Supervisory Authority and recommendation RFR 2 of the Financial Reporting Council.

The accounting policies applied in the interim report conform to the accounting policies applied in the preparation of the consolidated financial statements and the annual report for 2010 with the exception of the presentation of derivative interest as interest income and interest expenses, respectively.

Previously, derivative interest was presented as interest income or interest expense depending on whether the contract"s net interest was an income or an expense. In the new presentation as of the first quarter 2011, interest on all derivatives that economically hedge funding are recognised as an interest expense regardless of whether the contract"s net interest is a gain or loss. The aim is to better illustrate the funding"s interest expenses after considering the economic hedges. Other derivative interest, of trading derivatives and derivatives that financially hedge assets, are recognised as interest income.

Comparative figures have been restated - see table. The change affects both interest income and interest expenses, but not net interest income in its entirety.

Note 2 Critical accounting estimates

The Group uses various estimates and assumptions about the future to determine the value of certain assets and liabilities. The most important assumptions in terms of amount are made with regard to provisions for loan losses and impairment testing of goodwill.

Provisions for loan losses

For loans that have been identified as impaired as well as portfolios of loans with similar credit terms affected by a loss event, assumptions are made as to when in the future the cash flows will be received as well as their size. Provisions for loan losses are made for the difference between the present value of these projected cash flows and the claims" carrying amount. Decisions are therefore based on various estimates and management"s judgments about current market conditions. Portfolio provisions are based on loss estimates made in accordance with capital adequacy rules.

In 2011 economic conditions stabilised in the Baltic countries, as well as in Ukraine. The Group"s provisions in the Baltic operations decreased from SEK 13 082m to SEK 11 932m. Provisions in the Ukrainian operations decreased from SEK 5 196m to SEK 4 317m. The changes were based on the losses that management

Note 3 Changes in the Group structure

Internal structural changes

No changes in the legal organisational structure were made in the first quarter of 2011.

New reporting of interest
Group Q4 Q1
SEKm 2010 2010
Derivatives -4 -13
Interest income 10 952 9 634
Derivatives 747 1 713
Interest expenses -6 425 -5 611
Net interest income 4 527 4 023
Previous reporting of interest
Group
Q4
2010
Q1
2010
SEKm mkr
Derivatives 989 2 303
Interest income 11 945 11 950
Derivatives
Interest expenses
-246
-7 418
-603
-7 927

New or revised IFRS as well IFRIC interpretation statements have not had any significant effect on the financial position, income or information pertaining to the Group or parent company.

The operating segments have been changed in Q1 2011 to coincide with the organisational changes implemented in Swedbank"s business area organisation. The internal bank and the internal bank operations within the New York branch office were moved from Large Corporates & Institutions to Group Treasury in Group Functions. The Baltic treasury operations were moved from Baltic Banking to Group Treasury.

judged as most likely against the backdrop of the current economic outlook within the range of reasonable assumptions.

Impairment testing of goodwill

When goodwill is tested for impairment, future cash flows are estimated for the cash-generating unit that the goodwill refers to and has been allocated to. As far as possible, the assumptions that are used, or part of those assumptions, are based on outside sources. Nevertheless, the calculation largely depends on management's own assumptions. The assumptions are made based on indefinite ownership of the asset. The Group"s goodwill amounted to SEK 13 680m as of 31 March 2011, of which SEK 10 804m relates to the investment in the Baltic operations. Up to 2001, 60 per cent of the Baltic operations had been acquired. In 2005 the remaining 40 per cent was acquired. SEK 9 722m of the goodwill arose in connection with the acquisition of the remaining non-controlling interest, which at the time corresponded to 40 per cent of the operations" total value. The most recent test was conducted as of yearend 2010 and did not necessitate any impairment.

There have been no indications in 2011 that signified the need for new impairment testing.

Note 4 Business segments (business areas)

Large
Jan-Mar Corporates
2011 & Baltic Asset Russia & Group
SEKm Retail Institutions Banking Management Ukraine Ektornet Functions Eliminations Group
Net interest income 2 925 850 997 0 188 -13 -408 -12 4 527
Net commissions 1 073 505 317 403 15 0 -23 11 2 301
Net gains and losses on financial items at fair value 40 369 55 -4 9 62 -276 0 255
Share of profit or loss of associates 171 0 0 0 0 0 0 0 171
Other income 186 747 103 3 7 59 1 140 -1 047 1 198
Total income 4 395 2 471 1 472 402 219 108 433 -1 048 8 452
Staff costs 1 013 349 258 96 79 20 506 0 2 321
Variable staff costs 23 83 7 14 0 0 19 0 146
Other expenses 1 092 418 357 89 77 53 655 -1 048 1 693
Depreciation/amortisation 65 9 36 12 16 23 63 0 224
Total expenses 2 193 859 658 211 172 96 1 243 -1 048 4 384
Profit before impairments 2 202 1 612 814 191 47 12 -810 0 4 068
Impairment of tangible assets 0 0 5 0 -2 -1 0 0 2
Credit impairments 5 -105 -382 0 -490 0 0 0 -972
Operating profit 2 197 1 717 1 191 191 539 13 -810 0 5 038
Tax expense 577 454 121 47 1 21 -39 0 1 182
Profit for the period 1 620 1 263 1 070 144 538 -8 -771 0 3 856
Profit for the period attributable to the
shareholders of Swedbank AB 1 616 1 263 1 070 144 538 -8 -771 0 3 852
Non-controlling interests 4 0 0 0 0 0 0 0 4
Loans 898 226 277 681 126 735 12 12 637 52 57 320 0 1 372 663
Investments in associates 1 613 66 0 0 0 0 1 156 0 2 835
Other assets 109 384 123 873 19 652 1 802 2 158 3 840 108 324 0 369 033
Total assets* 1 009 223 401 620 146 387 1 814 14 795 3 892 166 800 0 1 744 531
Deposits** 371 364 147 906 88 478 0 2 573 32 32 958 0 643 311
Other liabilities 615 575 238 195 29 101 -310 9 544 2 254 111 325 0 1 005 684
Total liabilities* 986 939 386 101 117 579 -310 12 117 2 286 144 283 0 1 648 995
Allocated equity 22 284 15 519 28 808 2 124 2 678 1 606 22 517 0 95 536
Total liabilities and equity 1 009 223 401 620 146 387 1 814 14 795 3 892 166 800 0 1 744 531
Impaired loans, gross 1 581 586 21 330 0 8 250 0 0 31 747
Risk-weighted assets 223 520 149 045 119 866 3 238 15 945 4 298 3 159 519 070
Return on allocated equity, % 28.7 31.1 13.9 26.9 74.1 -2.0 -15.8 16.1
Loans/deposits 261 177 142 0.0 471 114 227
Credit impairment ratio, % 0.00 -0.14 -1.18 0.0 -12.96 0.0 -0.29
Total provision ratio for impaired loans, % 97 116 56 0.0 63 0.0 0.0 61
Share of impaired loans, gross, % 0.18 0.21 15.38 0.0 46.20 0.0 0.0 2.28
Cost/income ratio 0.50 0.35 0.45 0.52 0.79 0.89 2.87 0.52
Full-time employees 5 572 1 214 5 383 311 1 787 175 2 704 17 146

* Excluding intra-Group transactions

** Deposits from the public and amounts owed to credit institutions

Jan-Mar
Corporates
2010
&
Baltic
Asset
Russia &
Group
SEKm
Retail
Institutions
Banking
Management
Ukraine
Ektornet
Functions
Eliminations
Group
Net interest income
2 433
704
821
-7
211
-5
-136
2
4 023
Net commissions
1 041
417
376
398
14
0
23
13
2 282
Net gains and losses on financial items at fair value
33
440
72
11
27
4
60
0
647
Share of profit or loss of associates
146
0
0
0
0
0
0
0
146
Other income
228
20
218
3
5
14
1 098
-1 017
569
Total income
3 881
1 581
1 487
405
257
13
1 045
-1 002
7 667
Staff costs
1 002
300
285
100
112
5
492
0
2 296
Variable staff costs
21
69
-13
0
0
0
2
0
79
Other expenses
1 056
397
423
84
102
44
704
-1 002
1 808
Depreciation/amortisation
52
9
45
13
16
1
72
0
208
Total expenses
2 131
775
740
197
230
50
1 270
-1 002
4 391
Profit before impairments
1 750
806
747
208
27
-37
-225
0
3 276
Impairment of intangible assets
0
0
0
0
14
0
0
0
14
Impairment of tangible assets
0
0
31
0
5
0
0
0
36
Credit impairments
88
45
2 103
0
-41
0
15
0
2 210
Operating profit
1 662
761
-1 387
208
49
-37
-240
0
1 016
Tax expense
426
166
-161
50
20
0
-32
0
469
Profit for the period
1 236
595
-1 226
158
29
-37
-208
0
547
Profit for the period attributable to the
shareholders of Swedbank AB
1 235
585
-1 226
158
29
-37
-208
0
536
Non-controlling interests
1
10
0
0
0
0
0
0
11
Loans
876 604
314 553
156 535
0
19 095
0
0
0
1 366 787
Investments in associates
1 194
0
5
0
1
0
1 462
0
2 662
Other assets
96 339
332 105
48 585
1 916
2 951
937
37 772
0
520 605
Total assets*
974 137
646 658
205 125
1 916
22 047
937
39 234
0
1 890 054
Deposits**
352 144
311 795
99 675
0
7 113
197
0
0
770 924
Other liabilities
599 638
317 588
66 297
-270
10 489
34
36 014
0
1 029 790
Total liabilities*
951 782
629 383
165 972
-270
17 602
231
36 014
0
1 800 714
Allocated equity
22 355
17 275
39 153
2 186
4 445
706
3 220
0
89 340
Total liabilities and equity
974 137
646 658
205 125
1 916
22 047
937
39 234
0
1 890 054
Impaired loans, gross
1 666
1 109
26 740
0
10 813
0
0
40 328
Risk-weighted assets
231 707
173 191
160 447
3 415
23 140
954
2 847
595 701
Return on allocated equity, %
22.3
13.7
-12.5
29.2
2.7
-25.1
-21.0
2.4
Loans/deposits
272
180
159
272
236
Credit impairment ratio, %
0.04
0.06
-0.47
-0.83
0.64
Total provision ratio for impaired loans, %
98
110
60
72
66
Share of impaired loans, gross, %
0.19
0.35
15.50
40.25
2.89
Cost/income ratio
0.55
0.49
0.50
0.49
0.89
3.85
1.22
0.57
Full-time employees
5 677
1 147
5 719
284
2 658
103
2 675
18 263

* Excluding intra-Group transactions

** Deposits from the public and amounts owed to credit institutions

Business area accounting policies

The operating segment report is based on Swedbank"s accounting policies, organisation and management accounts. Market-based transfer prices are applied between operating segments, while all expenses for IT, other Group Functions and Group Staffs are transfer priced at full cost. Executive management expenses are not distributed. Cross-border transfer pricing is applied according to OECD transfer pricing guidelines.

The Group"s equity attributable to shareholders is allocated to each operating segment based on capital adequacy rules and estimated capital requirements.

Return on equity for the operating segments is based on operating profit less estimated tax and non-controlling interests in relation to average allocated equity.

Note 5 Net interest income

Group Q1 Q4 Q1
SEKm 2011 2010 % 2010 %
Interest income
Loans to credit institutions 347 175 98 188 85
Loans to the public 10 828 10 372 4 9 053 20
Interest-bearing securities 619 373 66 348 78
Derivatives1 245 -4 -13
Other 62 36 72 58 7
Total interest income 12 101 10 952 10 9 634 26
Interest expenses
Amounts owed to credit institutions -270 -269 0 -289 -7
Deposits and borrowings from the public -1 482 -1 239 20 -1 110 34
of which deposit guarantee fees -108 -104 4 -105 3
Debt securities in issue -5 206 -5 274 -1 -5 444 -4
of which commissions for funding with state guarantee -345 -363 -5 -437 -21
Subordinated liabilities -317 -329 -4 -405 -22
Derivatives -29 747 1 713
Other -270 -61 -76
of which stability fee -121 -47 -57
Total interest expenses -7 574 -6 425 18 -5 611 35
Net interest income 4 527 4 527 0 4 023 13
Net interest margin 1.06 1.04 0.90

1 See note 1, Accounting policies, for more information.

Note 6 Net commissions

Group Q1 Q4 Q1
SEKm 2011 2010 % 2010 %
Commission income
Payment processing 1 268 1 427 -11 1 312 -3
Asset management 1 032 1 063 -3 1 003 3
Life insurance 131 128 2 114 15
Brokerage 152 162 -6 169 -10
Other securities 37 61 -39 38 -3
Corporate finance 49 85 -42 61 -20
Lending 214 230 -7 134 60
Guarantees 54 50 8 65 -17
Deposits 20 6 25 -20
Real estate brokerage 35 40 -13 33 6
Non-life insurance 7 18 -61 17 -59
Other commission income 196 207 -5 165 19
Total commission income 3 195 3 477 -8 3 136 2
Commission expenses
Payment processing -543 -554 -2 -533 2
Asset management -27 -53 -49 -19 42
Life insurance -56 -54 4 -48 17
Brokerage 0 -4 -2
Other securities -49 -51 -4 -60 -18
Lending and guarantees -16 -14 14 -30 -47
Other commission expenses -203 -209 -3 -162 25
Total commission expenses -894 -939 -5 -854 5
Total net commissions 2 301 2 538 -9 2 282 1
Note 7
Net gains and losses on
financial items at fair value
----------------------------------- -------------------------------
Group Q1 Q4 Q1
SEKm 2011 2010 % 2010 %
Valuation category, fair value through profit or loss
Shares and related derivatives 94 122 -23 410 -77
of which dividend 16 14 14 40 -60
Interest-bearing instruments and related derivatives -327 -322 2 -5 624 -94
Loans -1 861 -3 540 -47 -319
Financial liabilities 1 933 3 727 -48 5 621 -66
Other financial instruments 12 16 -25 -15
Total fair value through profit or loss -149 3 73
Hedge accounting
Inefficiency in hedge accounting at fair value 27 -14 154 -82
of which hedging instruments -5 170 -5 786 -11 1 864
of which hedged item 5 197 5 772 -10 -1 710
Total hedge accounting 27 -14 154 -82
Loan receivables at amortised cost 9 19 -53 29 -69
Financial liabilities valued at amortised cost -26 -113 -77 0
Change in exchange rates 394 462 -15 391 1
Total net gains and losses on financial items
at fair value 255 357 -29 647 -61
Distribution by business purpose
Financial instruments for trading related business 495 659 -25 440 13
Financial instruments intended to be held to contractual
maturity -240 -302 -21 207
of which change in the value of open interest position,
Swedbank Mortgage -302 -232 30 10
Total 255 357 -29 647 -61

Note 8 Other expenses

Group Q1 Q4 Q1
SEKm 2011 2010 % 2010 %
Premises and rents 339 354 -4 361 -6
IT expenses 399 457 -13 396 1
Telecommunications and postage 76 63 21 75 1
Advertising, PR and marketing 72 131 -45 74 -3
Consultants and purchased services 334 455 -27 411 -19
Security transport and alarm systems 108 125 -14 108 0
Supplies 55 66 -17 66 -17
Travel 59 78 -24 50 18
Entertainment 21 39 -46 23 -9
Repair/maintenance of inventories 47 56 -16 51 -8
Other expenses 183 166 10 193 -5
Total other expenses 1 693 1 990 -15 1 808 -6

Note 9 Credit impairments

Group Q1 Q4 Q1
SEKm 2011 2010 % 2010 %
Provision for loans individually assessed
as impaired
Provisions 476 274 74 1 300 -63
Reversal of previous provisions -924 -582 59 -538 72
Provision for homogenous groups of impaired loans, net -115 -391 -71 1 364
Total -563 -699 -19 2 126
Portfolio provisions for loans individually assessed
as not impaired -607 -308 97 -351 73
Write-offs
Established losses 831 2 274 -63 807 3
Utilisation of previous provisions -554 -1 440 -62 -258
Recoveries -65 -179 -64 -120 -46
Total 212 655 -68 429 -51
Credit impairments for contingent liabilities and other
credit risk exposures -14 -131 -89 6
Credit impairments -972 -483 2 210
Credit impairment ratio, % -0.29 -0.14 0.64

Note 10 Loans

Group 31 Mar 2011 31 Dec 2010 31 Mar 2010
Loans after Loans after Loans after
provisions provisions provisions
Loans before Carrying Carrying Carrying
SEKm provisions Provisions amount amount % amount %
Loans to credit institutions
Banks 126 305 74 126 231 126 034 0 104 467 21
Repurchase agreements, banks 28 935 0 28 935 27 233 6 47 200 -39
Other credit institutions 426 0 426 386 10 433 -2
Repurchase agreements, other credit institutions 43 090 0 43 090 12 764 680
Loans to credit institutions 198 756 74 198 682 166 417 19 152 780 30
Loans to the public
Private customers 660 750 3 956 656 794 656 351 0 644 285 2
Private mortgage 620 462 2 722 617 740 616 440 0 600 360 3
Private other 40 288 1 234 39 054 39 911 -2 43 925 -11
Corporate customers 499 649 15 337 484 312 489 645 -1 523 696 -8
Agriculture, forestry, fishing 60 176 415 59 761 59 091 1 57 658 4
Manufacturing 32 434 3 127 29 307 29 329 0 34 260 -14
Public sector and utilities 15 874 79 15 795 16 171 -2 15 803 0
Construction 13 973 1 323 12 650 12 749 -1 13 551 -7
Retail 26 345 1 930 24 415 22 990 6 26 353 -7
Transportation 12 833 500 12 333 13 061 -6 14 889 -17
Shipping 15 076 140 14 936 15 605 -4 12 802 17
Hotels and restaurants 7 154 369 6 785 6 910 -2 7 435 -9
Information and communications 2 092 54 2 038 2 216 -8 1 557 31
Finance and insurance 16 784 101 16 683 10 694 56 17 400 -4
Property management 149 327 5 603 143 724 148 196 -3 160 491 -10
Housing cooperatives 71 301 81 71 220 71 829 -1 68 510 4
Professional services 28 390 470 27 920 28 012 0 35 373 -21
Other corporate lending 47 890 1 145 46 745 52 792 -11 57 614 -19
Loans to the public excluding the Swedish
National Debt Office and repurchase agreements 1 160 399 19 293 1 141 106 1 145 996 0 1 167 981 -2
Swedish National Debt Office 1 0 1 1 0 1 0
Repurchase agreements,
Swedish National Debt Office 5 123 0 5 123 19 778 -74 20 776 -75
Repurchase agreements, public 27 751 0 27 751 21 451 29 25 249 10
Loans to the public 1 193 274 19 293 1 173 981 1 187 226 -1 1 214 007 -3
Loans to the public and credit institutions 1 392 030 19 367 1 372 663 1 353 643 1 1 366 787 0

Note 11 Impaired loans etc.

Group
SEKm
31 Mar
2011
31 Dec
2010
% 31 Mar
2010
%
Impaired loans, gross 31 747 34 778 -9 40 328 -21
Provisions for individually assessed impaired loans 12 777 14 444 -12 17 419 -27
Provision for homogenous groups of impaired loans 3 821 4 050 -6 4 470 -15
Impaired loans, net 15 149 16 285 -7 18 439 -18
of which private customers 5 895 6 055 -3 6 194 -5
of which corporate customers 9 254 10 230 -10 12 245 -24
Portfolio provisions for loans individually assessed as not impaired 2 769 3 297 -16 4 685 -41
Share of impaired loans, gross, % 2.28 2.53 2.89
Share of impaired loans, net, % 1.10 1.20 1.35
Provision ratio for impaired loans, % 52 53 54
Total provision ratio for impaired loans, % * 61 63 66
Past due loans that are not impaired 5 422 7 017 -23 9 797 -45
of which past due 5-30 days 4 005 4 131 -3 6 904 -42
of which past due 31-60 days 1 288 2 035 -37 2 205 -42
of which past due 61 days or more 129 851 -85 688 -81

* Total provision, i.e. all provisions for claims in relation to impaired loans, gross.

Note 12 Assets taken over for protection of claims and cancelled leases

Group
SEKm
31 Mar
2011
31 Dec
2010
% 31 Mar
2010
%
Buildings and land 3 628 3 299 10 922
Shares and participating interests 165 184 -10 208 -21
Other property taken over 27 30 -11 5
Total assets taken over for protection of claims 3 820 3 513 9 1 135
Cancelled leases 294 333 -12 770 -62
Total Assets taken over for protection of claims
and cancelled leases 4 114 3 846 7 1 905
of which buildings and land acquired by Ektornet 3 253 2 872 13 784

Note 13 Credit exposures

Group 31 Dec 31 Mar
SEKm 2011 2010 % 2010 %
Assets
Cash and balances with central banks 11 297 17 109 -34 31 621 -64
Interest-bearing securities 149 628 131 576 14 275 266 -46
Loans to credit institutions 198 682 166 417 19 152 780 30
Loans to the public 1 173 981 1 187 226 -1 1 214 007 -3
Derivatives 60 558 65 051 -7 76 524 -21
Other financial assets 15 401 13 687 13 15 655 -2
Total assets 1 609 547 1 581 066 2 1 765 853 -9
Contingent liabilities and commitments
Loan guarantees 24 626 25 321 -3 31 312 -21
Loan commitments 182 011 175 382 4 175 187 4
Total contingent liabilities and commitments 206 637 200 703 3 206 499 0
Total credit exposure 1 816 184 1 781 769 2 1 972 352 -8

Note 14 Intangible assets

Group 31 Mar 31 Dec 31 Mar
SEKm 2011 2010 % 2010 %
With indefinite useful life
Goodwill 13 680 13 733 0 14 690 -7
Total 13 680 13 733 0 14 690 -7
With finite useful life
Customer base 1 075 1 105 -3 1 221 -12
Other 952 956 0 991 -4
Total 2 027 2 061 -2 2 212 -8
Total intangible assets 15 707 15 794 -1 16 902 -7
Jan-Mar Full-year Jan-Mar
Goodwill 2011 2010 2010
Cost
Opening balance 16 026 17 765 17 765
Translation differences -16 -1 739 -617
Closing balance 16 010 16 026 17 148
Accumulated amortisation and impairments
Opening balance -2 293 -2 397 -2 397
Impairments 0 -37 -14
Translation differences -37 141 -47
Closing balance -2 330 -2 293 -2 458

Impairment testing of intangible assets

Goodwill and other intangible assets are tested for impairment annually or when there are indications that the recoverable amount of the assets is lower than their carrying amount. The recoverable amount is the highest of fair value less costs to sell and value in use. Swedbank calculates value in use by estimating an asset"s future cash flows and calculates these at present value with a discount rate. Estimated cash flows and discount rates are derived from external sources whenever possible and appropriate, but must in large part be determined based on management"s own assumptions. Management also determines whether there is any need for a new test during the year.

There have been no indications in 2011 that signified the need for new impairment testing.

Note 15 Amounts owed to credit institutions

Group 31 Mar 31 Dec 31 Mar
SEKm 2011 2010 % 2010 %
Amounts owed to credit institutions
Central banks 267 116 107 702 -100
Banks 94 566 113 123 -16 117 754 -20
Other credit institutions 3 640 3 765 -3 2 705 35
Repurchase agreements, banks 13 323 14 132 -6 26 821 -50
Repurchase agreements, other credit institutions 7 408 5 630 32 4 800 54
Amounts owed to credit institutions 119 204 136 766 -13 259 782 -54

Note 16 Deposits from the public

Group 31 Mar 31 Dec 31 Mar
SEKm 2011 2010 % 2010 %
Deposits from the public
Private customers 299 469 302 851 -1 282 337 6
Corporate customers 202 189 214 234 -6 213 521 -5
Deposits from the public excluding the Swedish National Debt Office
and repurchase agreements 501 658 517 085 -3 495 858 1
Swedish National Debt Office 22 7 19 16
Repurchase agreements, Swedish National Debt Office 4 912 7 764 -37 4 340 13
Repurchase agreements, public 17 515 9 381 87 10 925 60
Deposits and borrowings from the public 524 107 534 237 -2 511 142 3

Note 17 Debt securities in issue

Group 31 Mar 31 Dec 31 Mar
SEKm 2011 2010 % 2010 %
Commercial paper with state guarantee 0 0 27 716
Other commercial paper 84 893 64 375 32 44 004 93
Covered bond loans 476 548 410 369 16 389 404 22
Bond loans with state guarantee 125 555 156 045 -20 175 994 -29
Other interest-bearing bond loans 32 152 35 196 -9 52 182 -38
Structured retail bonds 19 470 20 532 -5 34 296 -43
Total debt securities in issue 738 618 686 517 8 723 596 2
Turnover during the period Jan-Mar
2011
Full-year
2010
% Jan-Mar
2010
%
Opening balance 686 517 703 257 -2 703 257 -2
Issued 239 331 549 902 -56 135 420 77
Repurchased -18 056 -62 569 -71 -31 212 -42
Repaid -161 869
-3 339
-480 934
-7 671
-66
-56
-75 708
-3 092
8
Change in market value
Changes in exchange rates
-3 966 -15 468 -74 -5 069 -22

Note 18 Derivatives

The Group trades derivatives in the normal course of business and to hedge certain positions with regard to the value of equities, interest rates and currencies.

Nominal amount 31 Mar 2011
Remaining contractual maturity Nominal amount Positive fair value Negative fair value
Group 31 Mar 31 Dec 31 Mar 31 Dec 31 Mar 31 Dec
SEKm < 1 yr. 1-5 yrs. > 5 yrs. 2011 2010 2011 2010 2011 2010
Derivatives in hedge accounting 73 562 60 600 6 246 140 408 153 371 3 017 4 986 69 0
Cash flow hedges 2 685 16 004 22 220 40 909 42 049 0 0 4 414 3 939
Hedges of net investment in
foreign operations 915 0 6 0 0
Other derivatives 7 355 458 3 172 320 546 767 11 074 545 10 577 477 60 101 62 955 67 859 64 892
Netting agreements -2 560 -2 896 -2 560 -2 896
Total 7 431 705 3 248 924 575 233 11 255 862 10 773 811 60 558 65 051 69 782 65 935
of which cleared 0 0 0 246 119 236 119 2 501 2 979 3 278 3 589

Note 19 Financial instruments carried at fair value

Valuation Valuation
Instruments with techniques techniques
quoted market using using non
Group prices in active observable observable
31 Mar 2011 markets market data market data
SEKm (Level 1) (Level 2) (Level 3) Total
Determination of fair value from quoted market prices or valuation techniques
Assets
Treasury bills and other bills eligible for refinancing
with central banks 40 686 0 0 40 686
Loans to credit institutions 157 72 162 0 72 319
Loans to the public 25 529 128 0 529 153
Bonds and other interest-bearing securities 75 094 27 713 685 103 492
Financial assets for which the customers bear
the investment risk 102 071 0 0 102 071
Shares and participating interests 11 568 298 0 11 866
Derivatives 2 550 58 008 60 558
Total 232 151 687 309 685 920 145
Liabilities
Amounts owed to credit institutions 0 20 731 0 20 731
Deposits and borrowings from the public 0 43 617 0 43 617
Debt securities in issue 88 270 102 852 0 191 122
Financial liabilities for which the customers bear
the investment risk 102 601 0 102 601
Derivatives 3 340 66 434 8 69 782
Short positions securities 23 583 0 23 583
Total 115 193 336 235 8 451 436

The table above contains financial instruments measured at fair value as of 31 March 2011 distributed by valuation level. Level 1 contains financial instruments where fair value is determined on the basis of quoted market prices on an active market. Level 2 contains financial instruments where fair value is determined on the basis of valuation models based on observable market data. Level 3 contains financial instruments where fair value is determined on the basis of valuation models based primarily on observable market data, but in this case also using internal estimates. Level 3 principally contains corporate bonds. For corporate bonds where there is no observable quoted price for the current credit spread, a reasonable assumption is used, such as a comparison with similar counterparties where there is an observable quoted price of credit spread.

Instruments with Valuation
techniques
Valuation
techniques
quoted market using using non
Group prices in active observable observable
31 Dec 2010 markets market data market data
SEKm (Level 1) (Level 2) (Level 3) Total
Determination of fair value from quoted market prices or valuation techniques
Assets
Treasury bills and other bills eligible for refinancing
with central banks 33 658 0 0 33 658
Loans to credit institutions 6 40 545 0 40 551
Loans to the public 24 545 707 0 545 731
Bonds and other interest-bearing securities 69 126 22 324 691 92 141
Financial assets for which the customers bear
the investment risk 100 628 0 0 100 628
Shares and participating interests 5 801 323 6 124
Derivatives 2 997 62 054 65 051
Total 212 240 670 953 691 883 884
Liabilities
Amounts owed to credit institutions 0 19 763 0 19 763
Deposits and borrowings from the public 0 28 374 0 28 374
Debt securities in issue 72 880 106 381 0 179 261
Financial liabilities for which the customers bear
the investment risk 100 988 0 100 988
Derivatives 3 615 62 311 9 65 935
Short positions securities 34 162 17 34 179
Total 110 657 317 834 9 428 500

Note 20 Pledged collateral

Group 31 Mar 31 Dec 31 Mar
SEKm 2011 2010 % 2010 %
Loan receivables 645 750 640 207 1 615 352 5
Financial assets pledged for policyholders 101 090 99 475 2 88 771 14
Other assets pledged 68 801 52 428 31 107 089 -36
Pledged collateral 815 641 792 110 3 811 212 1

Note 21 Capital adequacy

Swedbank financial companies group 31 Mar 31 Dec % or 31 Mar % or
SEKm 2011 2010 pp 2010 pp
Shareholders' equity according to the Group's balance sheet 95 536 94 897 1 89 340 7
Non-controlling interests 142 138 3 240 -41
Anticipated dividend -1 925 -2 995 -36 0
Deconsolidation of insurance companies -1 307 -1 395 -6 -966 -35
Associated companies consolidated according to purchase method 1 356 1 332 2 1 362 0
Unrealised value changes in financial liabilities due to changes in own
creditworthiness -9 -10 -10 -45 -80
Cash flow hedges 162 44 733 -78
Goodwill -13 005 -12 966 0 -13 927 7
Deferred tax assets -1 097 -1 213 -10 -541
Intangible assets -1 888 -1 794 5 -2 292 18
Net provisions for reported IRB credit exposures -600 -534 12 -191
Shares deducted from Tier 1 capital -36 -34 6 -392 91
Total core Tier 1 capital 77 329 75 470 2 73 321 5
Tier 1 capital contributions 6 642 6 915 -4 7 046 -6
of which undated Tier 1 instruments that must be converted
in a critical situation. 0 0 0 0 0
of which Undated Tier 1 instruments without incentives
to redeem. 536 535 0 535 0
of which Fixed-term Tier instruments or undated Tier 1
instruments with incentives to redeem. 6 106 6 380 -4 6 511 -6
Total Tier 1 capital 83 971 82 385 2 80 367 4
Undated subordinated loans 2 250 2 458 -8 4 267 -47
Fixed-term subordinated loans 14 507 18 313 -21 22 379 -35
Net provisions for reported IRB credit exposures -600 -534 12 -191
Shares deducted from Tier 2 capital -36 -34 6 -392 91
Total Tier 2 capital 16 121 20 203 -20 26 063 -38
Deduction of shares in insurance companies -2 901 -2 901 0 -1 950 -49
Total capital base 97 191 99 687 -3 104 480 -7
Risk-weighted assets 519 070 541 327 -4 595 701 -13
Capital requirement for credit risks, standardised approach 2 483 2 723 -9 3 199 -22
Capital requirement for credit risks, IRB 33 038 33 678 -2 37 175 -11
Capital requirement for settlement risks 0 0 0
Capital requirement for market risks 1 646 2 340 -30 2 717 -39
of which risks in the trading book outside VaR 688 638 8 745 -8
of which currency risks outside VaR 697 1 443 -52 1 643 -58
of which risks where VaR models are applied 261 259 1 329 -21
Capital requirement for operational risks 4 359 4 565 -5 4 565 -5
Capital requirement 41 526 43 306 -4 47 656 -13
Complement during transition period 18 244 16 729 9 14 520 26
Capital requirement including complement 59 770 60 035 0 62 176 -4
Capital quotient, Basel 2 2.34 2.30 0.04 2.19 0.15
Core Tier 1 capital ratio, %, Basel 2 14.9 13.9 1.0 12.3 2.6
Tier 1 capital ratio, %, Basel 2 16.2 15.2 1.0 13.5 2.7
Total capital adequacy ratio, %, Basel 2 18.7 18.4 0.3 17.5 1.2
Capital quotient, transition rules 1.63 1.66 -0.03 1.68 -0.05
Core Tier 1 capital ratio, %, transition rules 10.4 10.1 0.3 9.4 0.9
Tier 1 capital ratio, %, transition rules 11.2 11.0 0.3 10.3 0.9
Total capital adequacy ratio, %, transition rules 13.0 13.3 -0.3 13.4 -0.4

The Internal Ratings-Based Approach (IRB) is applied to the Swedish parts of Swedbank financial companies group, including the branch offices in New York and Oslo, but excluding EnterCard and certain exposure classes such as the Swedish state and Swedish municipalities, where the method is considered less suitable. The IRB approach is also applied to the majority of exposure classes in the Baltic countries.

As of 31 March 2011 the Swedbank financial companies group included the Swedbank Group, the EnterCard Group, Sparbanken Rekarne AB, Färs och Frosta Sparbank AB, Swedbank Sjuhärad AB, Vimmerby Sparbank AB, Bankernas Depå AB and Bankernas automatbolag AB. The insurance companies are included in the Group but not in financial companies groups under the capital adequacy rules.

Exposure
Swedbank financial after credit Average Capital
companies group risk protection risk weighting, % requirement
Credit risks, IRB 31 Mar 31 Dec 31 Mar 31 Dec 31 Mar 31 Dec
SEKm 2011 2010 % 2011 2010 2011 2010 %
Institutional exposures 145 359 146 519 -1 13 14 1 555 1 630 -5
of which repurchase agreements 4 543 2 228 7 9 24 16 50
of which other lending 140 816 144 291 -2 14 14 1 532 1 614 -5
Corporate exposures 393 025 397 770 -1 74 75 23 151 23 800 -3
of which repurchase agreements 1 230 673 83 28 7 27 4
of which other lending 391 795 397 097 -1 74 75 23 124 23 796 -3
Retail exposures 847 209 845 823 0 11 10 7 276 7 059 3
of which repurchase agreements 6 15 -60 59 59 0 1
of which mortgage lending 765 769 762 666 0 8 7 4 583 4 359 5
of which other lending 81 434 83 142 -2 41 41 2 692 2 699 0
Securitisation 3 357 3 535 -5 12 12 31 33 -6
Exposures without counterparties 14 492 16 080 -10 88 90 1 025 1 156 -11
Total credit risks, IRB 1 403 442 1 409 727 0 29 30 33 038 33 678 -2

Capital base

A deduction was made from the capital base for the difference between expected losses and provisions in the accounts for the part of the portfolio calculated according to IRB. These expected losses are estimated in accordance with legislative and regulatory requirements and using information drawn from Swedbank"s internal risk classification system. The calculations are based on the prudence concept, so that risks are overestimated rather than underestimated. The Finansinspektionen"s interpretation of legislation and regulations has, furthermore, built additional safety margins into the risk classification system. As a result, expected losses calculated in accordance with the new capital adequacy rules exceed Swedbank"s best estimate of loss levels and required provisions.

Capital requirements for credit risks according to the standardised approach

Associated companies with the exception of the partly owned banks, a few minor subsidiaries and the subsidiaries in Russia and Ukraine use the standardised approach to calculate credit risks.

Capital requirements for credit risks according to IRB

The capital adequacy requirement for the portion of the portfolio calculated according to IRB decreased by 2 per cent since the start of the year. The average riskweighting for retail exposures was 11 per cent, of which 42 per cent in the Baltic portfolios and 8 per cent for other portfolios. The risk weighting for corporate exposures was 74 per cent, of which 105 per cent in the Baltic portfolios and 68 per cent for other portfolios. For institutional exposures, the average risk-weighting was 36 per cent in the Baltic portfolios and 13 per cent for other portfolios, in total 13 per cent.

Market risks

Under current regulations, capital adequacy for market risks can be based either on a standardised approach or on an internal Value at Risk model, which requires the approval of Finansinspektionen.

The parent company has received permission and uses its own internal VaR model for general interest-rate risks, general and specific share-price risks in the trading book, and currency risks throughout its operations.

The approval also comprises Baltic operations, Swedbank AS, for general interest rate risks in the trading book and currency risks throughout operations. Exchange rate risks outside the trading book i.e. in other operations are excluded in the internal VaR model and estimated according to the standardised approach, as per the Group"s internal approach to managing these strategic exchange-rate risks. The capital requirement for other market risks thus refers to specific interest-rate risk in Swedbank AB and Swedbank AS, share-price risk in Swedbank AS and market risks in other companies. Counterparty risks in the trading book are included in credit risk.

Operational risk

Swedbank calculates operational risk using the standardised approach. Finansinspektionen has stated that Swedbank meets the qualitative requirements to apply this method.

Transition rules

The transition rules, which state that the capital requirement may not fall below 80 per cent of the requirement according to the Basel 1 rules, have been extended until the end of 2011, and is expected to be extended further.

Note 22 Risks and uncertainties

Swedbank"s earnings are affected by changes in the marketplace over which it has no control, including macroeconomic changes and changes in interest rates, stock prices and exchange rates.

Swedbank has subsidiaries with operations in countries with currencies other than Swedish kronor. Moreover, in Latvia, Lithuania, Russia and Ukraine, a significant share of lending is in foreign currency – i.e. euros or US dollars. In the event of a devaluation of the domestic currency in any of these countries, three main factors would affect the Group"s income statement and balance sheet. First, a gain on financial items at fair value would generally arise due to the impact of changes in exchange rates on the assets and liabilities of the subsidiary. Normally, this would produce an exchange rate gain, since the company has larger assets than liabilities in foreign currencies (euro or

Note 23 Related-party transactions

During the period normal business transactions were executed between companies in the Group, including other related companies, such as associates. Significant associates are the partly owned Savings Banks. Färs & Frosta Sparbank AB holds 3 720 000 shares in Swedbank AB. The Group"s share of these shares has reduced equity in the consolidated statements by SEK 58m.

dollar). Secondly, a negative translation effect would arise on the parent company"s net investment in the subsidiary, since the subsidiary"s equity would be less when expressed in Swedish kronor. This negative exchange rate effect would not be reported in the consolidated income statement but in Other comprehensive income. Thirdly, it would become more difficult for domestic customers to pay the interest and principal on their loans in foreign currencies, which would become higher in the local currency. This would eventually lead to higher impairment losses in the subsidiary.

In addition to what is stated in this interim report, detailed descriptions are provided in Swedbank"s annual report for 2010 and in the annual disclosure on risk management and capital adequacy according to the Basel 2 rules, available on www.swedbank.com.

Other significant relations are with Swedbank"s pension foundations and Sparinstitutens Pensionskassa SPK, which safeguard employees" post-employment benefits. These related parties use Swedbank for traditional banking services.

31 Mar 31 Dec 31 Mar
SWED A and SWED PREF 2011 2010 % 2010 %
SWED A
Share price, SEK 108.00 93.80 15 74.10 46
Number of outstanding ordinary shares 952 325 992 952 323 439 0 952 316 334 0
Market capitalisation, SEKm 102 851 89 328 15 70 567 46
SWED PREF
Share price, SEK 107.90 95.90 13 70.75 53
Number of outstanding preference shares 207 264 185 207 266 738 0 207 273 843 0
Market capitalisation, SEKm 22 364 19 877 13 14 665 52
Total market capitalisation, SEKm 125 215 109 205 15 85 232 47

Note 24 Swedbank"s share

Swedbank"s share, ticker symbol SWED A and the preference share, ticker symbol SWED PREF, are listed on the OMX Nordic Exchange and traded in the Large cap segment.

The Annual General Meeting approved the Board"s recommendation to pay a dividend for the financial year 2010 of SEK 4.80 per preference share, in total SEK 995m, and SEK 2.10 per ordinary share, in total SEK 2 000m. The total amount of SEK 2 995m (0) was reported as a liability as of 31 March 2011 and reduced the Group"s retained earnings. The dividend was paid out to the shareholders on 4 April 2011.

31 Mar 31 Dec 31 Mar
Number of outstanding shares 2011 2010 2010
Ordinary shares 952 325 992 952 323 439 952 316 334
Preference shares 207 264 185 207 266 738 207 273 843
Associates' holding of shares -1 116 000 -1 116 000 -1 116 000
Total number of outstanding shares on the closing day 1 158 474 177 1 158 474 177 1 158 474 177

In February and August of each year, starting in August 2009, holders of preference shares may request to convert their preference shares to ordinary shares. The request must pertain to the shareholder"s entire holding. If the shareholder previously has not requested a conversion, all their outstanding preference shares will be converted to ordinary shares in the month immediately after the month in which the Annual General Meeting is held in 2013. Preference shares carry the same voting rights as ordinary shares. During the year 2 553 preference shares were converted to ordinary shares.

Q1 Q4 Q1
Earnings per share 2011 2010 2010
Average number of outstanding shares
Average number of outstanding shares before dilution
1 158 474 177 1 158 474 177 1 158 474 177
Weighted average number of shares for dilutive potential ordinary shares
resulting from share-based compensation programme
Average number of outstanding shares after dilution
20 301
1 158 494 478
1 158 474 177 1 158 474 177
Profit, SEKm
Profit for the period attributable to shareholders of Swedbank
Preference dividends on non-cumulative preference shares declared in respect of
3 852 2 750 536
the period 995
Earnings for the purpose of calculating earnings per share 2 857 2 750 536
Earnings per share, SEK
Earnings per share before dilution 2.47 2.37 0.46
Earnings per share after dilution 2.47 2.37 0.46

Swedbank AB

Income statement

Parent company Q1 Q4 Q1
SEKm 2011 2010 % 2010 %
Interest income 6 137 5 267 17 4 359 41
Interest expenses -3 906 -3 182 23 -2 504 56
Net interest income 2 231 2 085 7 1 855 20
Dividends received 16 3 440 -100 2 592 -99
Commission income 1 554 1 667 -7 1 483 5
Commission expenses -307 -344 -11 -324 -5
Net commissions 1 247 1 323 -6 1 159 8
Net gains and losses on financial items at fair value 1 013 356 271
Other income 1 007 377 288
Total income 5 514 7 581 -27 6 165 -11
Staff costs 1 679 1 594 5 1 671 0
Other expenses 1 116 1 341 -17 1 133 -2
Depreciation/amortisation 80 95 -16 83 -4
Total expenses 2 875 3 030 -5 2 887 0
Profit before impairments 2 639 4 551 -42 3 278 -19
Impairment of financial fixed assets -223 365 417
Credit impairments -121 182 -141 -14
Operating profit 2 983 4 004 -25 3 002 -1
Appropriations 0 10 0
Tax expense 896 1 173 -24 253
Profit for the period 2 087 2 841 -27 2 749 -24
Previous reporting of interest
Parent company Q4 Q1
SEKm 2010 2010
Interest income 6 264 6 213
Interest expenses -4 179 -4 358
Net interest income 2 085 1 855

See note 1, Accounting policies, for more information.

Statement of comprehensive income

Parent company Q1 Q4 Q1
SEKm 2011 2010 % 2010 %
Profit for the period reported via income statement 2 087 2 841 -27 2 749 -24
Cash flow hedges:
-Gains/losses arising during the period 35 -87 -161
-Reclassification adjustments to income statement,
net interest income 101 194 -48 189 -47
Group contributions paid 0 3 0
Income tax relating to components of other comprehensive income -36 -28 29 -7
Other comprehensive income for the period, net of tax 100 82 22 21
Total comprehensive income for the period 2 187 2 923 -25 2 770 -21

Balance sheet

Parent company
SEKm
31 Mar
2011
31 Dec
2010
% 31 Mar
2010
%
Assets
Loans to credit institutions 449 019 478 941 -6 527 339 -15
Loans to the public 313 272 324 662 -4 347 334 -10
Interest-bearing securities 157 302 156 196 1 332 065 -53
Shares and participating interests 53 648 55 307 -3 53 469 0
Derivatives 78 815 80 325 -2 88 263 -11
Other assets 20 876 23 073 -10 31 875 -35
Total assets 1 072 932 1 118 504 -4 1 380 345 -22
Liabilities and equity
Amounts owed to credit institutions 166 502 190 710 -13 388 170 -57
Deposits and borrowings from the public 434 588 437 870 -1 405 845 7
Debt securities in issue 260 083 273 819 -5 319 770 -19
Derivatives 74 711 72 639 3 85 201 -12
Other liabilities and provisions 47 870 49 241 -3 85 890 -44
Subordinated liabilities 23 375 27 661 -15 33 666 -31
Untaxed reserves 805 805 0 815 -1
Equity 64 998 65 759 -1 60 988 7
Total liabilities and equity 1 072 932 1 118 504 -4 1 380 345 -22
Pledged collateral 86 196 78 346 10 202 305 -57
Other assets pledged 2 666 2 589 3 2 646 1
Contingent liabilities 529 073 457 321 16 448 397 18
Commitments 155 440 147 217 6 144 552 8

Statement of changes in equity

Parent company
SEKm
Share capital Share premium
reserve
Statutory
reserve
Cash flow
hedges
Retained
earnings
Total
Opening balance 1 January 2010 24 351 13 083 6 489 -743 15 038 58 218
Total comprehensive income for the period 0 0 0 21 2 749 2 770
Closing balance 31 March 2010 24 351 13 083 6 489 -722 17 787 60 988
Opening balance 1 January 2010 24 351 13 083 6 489 -743 15 038 58 218
Share based payments to employees 0 0 0 32 32
Total comprehensive income for the period 0 0 0 437 7 072 7 509
Closing balance 31 December 2010 24 351 13 083 6 489 -306 22 142 65 759
Opening balance 1 January 2011 24 351 13 083 6 489 -306 22 142 65 759
Dividend -2 995 -2 995
Share based payments to employees 47 47
Total comprehensive income for the period 0 0 0 100 2 087 2 187
Closing balance 31 March 2011 24 351 13 083 6 489 -206 21 281 64 998

Cash flow statement

Parent company
SEKm
Jan-Mar
2011
Full-year
2010
Jan-Mar
2010
Cash flow from operating activities 10 573 10 707 -10 534
Cash flow from investing activities 4 032 49 011 31 920
Cash flow from financing activities -16 111 -74 254 -23 775
Cash flow for the period -1 506 -14 536 -2 389
Cash and cash equivalents at beginning of period 4 702 19 238 19 238
Cash flow for the period -1 506 -14 536 -2 389
Cash and cash equivalents at end of period 3 196 4 702 16 849

Capital adequacy

Parent company 31 Mar 31 Dec % or 31 Mar % or
SEKm 2011 2010 pp 2010 pp
Core Tier 1 capital 61 960 61 471 1 59 531 4
Tier 1 capital contribution 6 642 6 915 -4 7 046 -6
Total Tier 1 capital 68 602 68 386 0 66 577 3
Tier 2 capital 15 876 19 685 -19 25 236 -37
Settlements, equities, etc. -2 901 -2 901 0 -1 652 76
Total capital base 81 577 85 170 -4 90 161 -10
Risk-weighted assets 381 493 409 740 -7 442 494 -14
Capital requirement 30 519 32 779 -7 35 400 -14
Capital requirement including complement 30 519 32 779 -7 35 400 -14
Capital quotient* 2.67 2.60 0.07 2.55 0.13
Core Tier 1 capital ratio, %* 16.2 15.0 1.2 13.5 2.8
Tier 1 capital ratio, %* 18.0 16.7 1.3 15.0 2.9
Total capital adequacy ratio, %* 21.4 20.8 0.6 20.4 1.0

* Key ratios refer to both transition rules and Basel 2.

Signatures of the Board of Directors and the President

The Board of Directors and the President certify that the interim report for January-March 2011 provides a fair and accurate overview of the operations, financial position and results of the parent company and the Group and describes the significant risks and uncertainties faced by the parent company and the companies in the Group.

Stockholm, 27 April 2011

Chair Deputy Chair

Lars Idermark Anders Sundström

Board Member Board Member Board Member

Olav Fjell Ulrika Francke Göran Hedman

Anders Igel Helle Kruse Nielsen Pia Rudengren Board Member Board Member Board Member

Karl-Henrik Sundström Siv Svensson Kristina Janson Board Member Board Member Board Member

Employee Representative

Jimmy Johnsson Michael Wolf Board Member President Employee Representative

Review report

Introduction

We have reviewed the interim report for Swedbank AB (publ) for the period 1 January to 31 March 2011. The Board of Directors and the President are responsible for the preparation and presentation of this interim report in accordance with IAS 34 and the Annual Accounts Act for Credit Institutions and Securities Companies. Our responsibility is to express a conclusion on this interim report based on our review.

Scope of review

We conducted our review in accordance with the Standard on Review Engagements SÖG 2410 Review of Interim Financial Information performed by the company"s auditors. A review consists of making inquiries, primarily with persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with ISA and other generally accepted auditing practices. The procedures performed in a review do not enable us to obtain a level of assurance that would make us aware of all significant matters that might be identified in an audit. Therefore, the conclusion expressed based on a review does not give the same level of assurance as a conclusion expressed based on an audit.

Conclusion

Based on our review, nothing has come to our attention that causes us to believe that the interim report for the Group is not, in all material aspects, in accordance with IAS 34 and the Annual Accounts Act for Credit Institutions and Securities Companies and as regards the parent company in accordance the Annual Accounts Act for Credit Institutions and Securities Companies.

Stockholm, 27 April 2011

Deloitte AB

Svante Forsberg Authorised Public Accountant

Publication of financial information

The Group"s financial reports can be found on www.swedbank.com/ir or www.swedbank.com

Swedbank will publish financial results on the following dates in 2011:

Interim report for the second quarter on 21 July 2011 Interim report for the third quarter on 25 October 2011

For further information, please contact:

Michael Wolf Erkki Raasuke
President and CEO CFO
Telephone +46 8 585 926 66 Telephone +46 8 585 902 39

Johannes Rudbeck Head of Investor Relations Telephone +46 8 585 933 22 +46 70 582 56 56

Thomas Backteman Head of Corporate Affairs Telephone +46 8 585 933 66 +46 70 831 11 66

Swedbank AB (publ)

Registration no. 502017-7753 Brunkebergstorg 8 SE-105 34 Stockholm, Sweden Telephone +46 8 585 900 00 www.swedbank.com [email protected]

Talk to a Data Expert

Have a question? We'll get back to you promptly.