AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

Swedbank A

Annual Report Feb 25, 2021

2978_10-k_2021-02-25_3c8506e9-6637-466b-9cf7-3b8687c95ed8.pdf

Annual Report

Open in Viewer

Opens in native device viewer

Risk Management and Capital Adequacy Report Pillar 3 Annual Report 2020

Contents

1. Risk governance Page
5
2. Capital position 13
3. Credit
risk
28
4. Market risk 67
5. Liquidity
risk
73
6. Operational
and compliance risk
81
7. Capital stress tests and economic capital 88
Page
Appendix A -
Consolidated
Situation
94
Swedbank's legal entity structure and business activities
Terminology and abbreviations
Swedbank CS: Own funds disclosure
Swedbank CS: Capital instruments' main features
Appendix B -
Large Subsidiaries
102
Swedbank Estonia Consolidated Situation
Swedbank Latvia Consolidated Situation
Swedbank Lithuania Consolidated Situation
Swedbank Mortgage AB

Introduction

This Risk Management and Capital Adequacy Report Q4 2020 (Pillar 3 Annual Report 2020) provides information on Swedbank's risk management and capital adequacy. The report is based on regulatory disclosure requirements set out in the Regulation (EU) 575/2013 "Capital Requirements Regulation" (CRR) and the Swedish Financial Supervisory Authority (SFSA) regulation FFFS 2014:12.

Information in this report pertains to the conditions for Swedbank Consolidated Situation (see the Swedbank Consolidated Situation table in Appendix A) as of period end if not otherwise stated. Disclosures are made annually in conjunction with the publication of Swedbank's Annual Report and quarterly in conjunction with the quarterly reports.

Unless otherwise stated, the reports of Q1 and Q3 follow the quarterly disclosure format, the report for Q2 follows the semi-annual format, and the report for Q4 follows the annual format and includes the most comprehensive details. In this report Swedbank Consolidated Situation is referred to as Swedbank, unless otherwise stated.

Furthermore, this report includes information on a consolidated basis for the Baltic subsidiaries (Estonia, Latvia and Lithuania) and Swedbank Mortgage in accordance with Article 13 in the CRR.

The capital adequacy framework builds on three pillars:

Pillar 1 provides rules for how to calculate minimum capital requirements for credit risk, market risk and operational risk. For credit risk and market risk, the calculations can be done either by using prescribed standardised risk measures or by using the bank's own internally used risk measures. Swedbank must fulfil certain requirements in order to apply its own internal risk measures and must seek approval from relevant supervisors in countries where Swedbank operates.

Pillar 2 requires institutions to prepare and document their own internal capital and liquidity adequacy assessment processes (ICAAP and ILAAP respectively). All significant sources of risks must be taken into account in the ICAAP, that is, not only those already included in Pillar 1. Similarly, the analysis in the ILAAP should go beyond the minimum liquidity requirements. The Supervisory College assesses the bank in the Supervisory Review and Evaluation Process (SREP) and may impose additional measures.

Pillar 3 requires institutions to disclose comprehensive information about their risks, risk management and associated capital. This report constitutes the required disclosure for Swedbank.

Information on Swedbank's corporate governance structure and measures undertaken to manage the operations in the consolidated situation, is presented in Swedbank's Corporate Governance Report. Furthermore, that report also presents information regarding Swedbank's Board of Directors including directorships and the recruitment policy. Information concerning risk implications of the remuneration process (and aggregate as well as granular quantitative information on remuneration) is disclosed in the document "Information regarding remuneration in Swedbank", which is published in conjunction with the Annual Report. All documents mentioned above, as well as the Policy on Gender Equality, Diversity and Inclusion are available on www.swedbank.com.

This report is submitted by Swedbank AB, incorporated in Sweden, a public limited liability company with registration number 502017-7753. This document has not been audited and does not form part of Swedbank AB's audited financial statements.

Swedbank in brief

Swedbank is a full-service bank available to households and businesses in its home markets, having 7.3 million private customers and 616 000 corporate and organisational customers. The customers are served through 241 branches in Swedbank's four home markets – Sweden, Estonia, Latvia and Lithuania – and through presence in neighbouring markets such as Denmark, Finland and Norway. Swedbank also operates in the United States and China.

Swedbank's business operations are organised in three main segments: Swedish Banking, Baltic Banking and Large Corporates & Institutions.

A year of intense activity

The year 2020 has not been another normal year. The Covid-19 pandemic weighed heavily on the global economy which has had major implications for the societies where Swedbank operates, both for the customers and for our own operations. In general, the bank has managed well both operationally and financially. From an operational standpoint, Swedbank introduced early a number of measures to reduce the spread of the virus, to protect customers and employees as well as to ensure continuous customer service in these difficult times. Credit quality has remained stable, and only a small part of the portfolio has been significantly impacted by Covid-19. Our portfolio is dominated by private mortgages and real estate companies in Sweden, Estonia, Latvia and Lithuania. The negative impact is related to a few segments to which Swedbank's lending volumes are low, such as the oil and offshore industries.

Our assessment is that the low level of losses that has materialised to date to a large extent is due to Swedbank's historically low risk appetite and prudent lending standards. The current crisis serves as a reminder of the importance of a strong risk culture. The full impact of the pandemic is however still difficult to assess. The duration and severity of restrictions that are necessary to suppress the pandemic are unknown. The economy is expected to recover, affected by continued government support. Possible long-term structural changes are also difficult to predict. Swedbank closely monitors sectors exposed to structural change, such as the impact on commercial real estate due to increased remote work. In the longer term, accelerated digitisation and reforms to improve sustainability may have profound implications for the competitiveness of individual clients as well as entire sectors.

The capital position of Swedbank remained solid. Our strong capital buffer has enabled Swedbank to continue to support its customers and society at large during the crisis. The ICAAP analysis in 2020 showed that our capital is sufficient to support Swedbank's business model in a range of adverse scenarios with different degrees of severity. Swedbank's liquidity position is equally strong, bolstered by proactive funding activities and increased deposit volumes. The ILAAP and the liquidity measures such as the Survival horizon, the Liquidity Coverage Ratio (LCR) and the Net Stable Funding Ratio (NSFR) all indicate a sound liquidity position, well above internal and regulatory requirements.

For Swedbank the year also marked the conclusion of the money laundering-related Swedish and Baltic supervisory investigations, that were triggered in 2018 and 2019. In order to address the identified shortcomings several comprehensive programmes have been initiated. The 244-point Group-wide plan to remediate the AML-findings has progressed significantly and the vast majority of these activities have been completed. An overarching compliance transformation programme has been launched, a cultural assessment has been performed and the Group's corporate governance model has been reviewed, with the aim to ensure that similar events cannot occur. The Strategic Direction and business strategies in the different business areas have also been revised to secure stability and competitiveness for the future.

A thorough review has also been made of the risk management framework and the risk appetite of the Group, resulting in a revised Enterprise Risk Management (ERM) Policy and enhanced Risk Appetite Statement Policy. There is now a more direct link between Swedbank's Strategic Direction, our risk strategy and the concrete day-to-day risk management activities. Naturally, a large emphasis has been put on the bank's low risk appetite based on long-term relationships with customers in our home markets. Risk governance has also been further developed and the fundamental principles for the Group's risk management have been clarified, including the responsibility of the first line of defence for risk management as well as the roles and responsibilities for second and third line of defence. All these measures are being implemented with the aim of ensuring long-term stability and shareholder value.

Rolf Marquardt Chief Risk Officer

Regulatory scope

Quarters at which disclosed
1. Risk governance
CRR Article 435 Institution risk management approach (EU OVA) Q4
CRR Article 435 Board of Directors' risk statement and risk declaration Q4
CRR Article 435 Information on governance arrangements – Disclosure according to EBA/GL/2016/11 Q4
2. Capital position
CRR Article 437 Total Capital - Disclosure according to Article 2 in Commission Implementing Regulation (EU) No 1423/2013 Q1-Q4
CRR Article 438 Overview of RWAs (EU OV1) Q1-Q4
CRR Article 451 Leverage ratio quarterly disclosure Q1-Q4
FFFS 2019:6
Section 8
Capital requirements Q1-Q4
CRR Article 451 Leverage ratio qualitative disclosure (LRQua) Q2&Q4
CRR Article 451 Leverage ratio common disclosure (LRCom) Q2&Q4
CRR Article 451 Split-up of on BS exposures (excluding derivatives, SFTs and exempted exposures) (LRSpl) Q2&Q4
CRR Article 451 Summary reconciliation of accounting assets and leverage ratio exposures (LRSum) Q2&Q4
CRR Article 436 Differences between accounting and regulatory scopes of consolidation and the mapping of financial statement categories with
regulatory risk categories (EU LI1)
Q4
CRR Article 436 Explanations of differences between accounting and regulatory exposure amounts (EU LIA) Q4
CRR Article 436 Main sources of differences between regulatory exposure amounts and carrying values in financial statements (EU LI2) Q4
CRR Article 436 Outline of the differences in the scopes of consolidation (entity by entity) (EU LI3) Q4
CRR Article 440 Geographical distribution of credit exposures relevant for the calculation of the countercyclical capital buffer - Disclosure according to
Commission Delegated Regulation (EU) 2015/1555
Q4
CRR Article 440 Capital buffers (amount) - Disclosure according to Commission Delegated Regulation (EU) 2015/1555 Q4
3. Credit
risk
CRR Article 438 RWA flow statements of credit risk exposures under IRB (EU CR8) Q1-Q4
CRR Article 438 RWA flow statements of CCR exposures under the IMM (EU CCR7) Q1-Q4
CRR Article 438 IRB (specialised lending and equities) (EU CR10) Q2&Q4
CRR Article 439 Impact of netting and collateral held on exposure values (EU CCR5-A) Q2&Q4
CRR Article 439 Composition of collateral for exposures to counterparty credit risk (EU CCR5-B) Q2&Q4
CRR Article 439 Credit valuation adjustment (CVA) capital charge (EU CCR2) Q2&Q4
CRR Article 439 Exposures to central counterparties (EU CCR8) Q2&Q4
CRR Article 439 Analysis of the counterparty credit risk (CCR) exposure by approach (EU CCR1) Q2&Q4
CRR Article 439 Credit derivatives exposures (EU CCR6) Q2&Q4
CRR Article 442 Credit quality of exposures by exposure class and instrument (EU CR1-A) Q2&Q4
CRR Article 442 Credit quality of exposures by industry or counterparty types (EU CR1-B) Q2&Q4
CRR Article 442 Credit quality of exposures by geography (EU CR1-C) Q2&Q4
CRR Article 442 Changes in the stock of general and specific credit risk adjustments (EU CR2-A) Q2&Q4
CRR Article 442 Changes in the stock of defaulted and impaired loans and debt securities (EU CR2-B) Q2&Q4
CRR Article 444 Standardised approach – Exposures by exposure class and risk weights (EU CR5) Q2&Q4
CRR Article 444 Standardised approach – CCR exposures by regulatory portfolio and risk (EU CCR3) Q2&Q4
CRR Article 452 IRB – CCR exposures by portfolio and PD scale (EU CCR4) Q2&Q4
CRR Article 452 IRB approach – Credit risk exposures by exposure class and PD range (EU CR6) Q2&Q4
CRR Article 453 CRM techniques – Overview (EU CR3) Q2&Q4
CRR Article 453 Standardised approach – Credit risk exposure and CRM effects (EU CR4) Q2&Q4
CRR Article 453 IRB approach – Effect on the RWAs of credit derivatives used as CRM techniques (EU CR7) Q2&Q4
EBA/GL/2018/10 Credit quality of forborne exposures Q2&Q4
EBA/GL/2018/10 Credit quality of performing and non-performing exposures by past due days Q2&Q4
EBA/GL/2018/10 Performing and non-performing exposures and related provisions Q2&Q4
EBA/GL/2018/10 Collateral obtained by taking possession and execution processes Q2&Q4
EBA/GL/2020/07 Information on loans and advances subject to legislative and non-legislative moratoria Q2&Q4
EBA/GL/2020/07 Breakdown of loans and advances subject to legislative and non-legislative moratoria by residual maturity of moratoria Q2&Q4
EBA/GL/2020/07 Information on newly originated loans and advances provided under newly applicable public guarantee schemes introduced in response to
COVID-19 crisis
Q2&Q4
CRR Article 435 General qualitative information about credit risk (EU CRA) Q4
CRR Article 435 Qualitative disclosure requirements related to CCR (EU CCRA) Q4
CRR Article 442 Additional disclosure related to the credit quality of assets (EU CRB-A) Q4
CRR Article 442 Total and average net amount of exposures (EU CRB-B) Q4
CRR Article 442 Geographical breakdown of exposures (EU CRB-C) Q4
CRR Article 442 Concentration of exposures by industry or counterparty types (EU CRB-D) Q4
CRR Article 442 Maturity of exposures (EU CRB-E) Q4
CRR Article 444 Qualitative disclosure requirements on institutions' use of external credit ratings under the standardised approach for credit risk (EU CRD) Q4
CRR Article 452 Qualitative disclosure requirements related to IRB models (EU CRE) Q4
CRR Article 452 IRB approach – Backtesting of PD per exposure class (EU CR9) Q4
CRR Article 453 Qualitative disclosure requirements related to CRM techniques (EU CRC) Q4

4. Market risk

CRR Article 455 RWA flow statements of market risk exposures under an IMA (EU MR2-B) Q1-Q4
CRR Article 445 Market risk under the standardised approach (EU MR1) Q2&Q4
CRR Article 455 IMA values for trading portfolios (EU MR3) Q2&Q4
CRR Article 455 Market risk under internal models approach (EU MR2-A) Q2&Q4
CRR Article 455 Comparison of VaR estimates with gains/losses (EU MR4) Q2&Q4
CRR Article 435 Qualitative disclosure requirements related to market risk (EU MRA) Q4
CRR Article 447 Exposures in equities not included in the trading book Q4
CRR Article 448 Exposure to interest rate risk on positions not included in the trading book Q4
CRR Article 455 Qualitative disclosure requirements for institutions using the IMA (EU MRB) Q4
5. Liquidity risk
CRR Article 435 Liquidity risk management (EU LIQA) Q4
CRR Article 435 Quantitative information on the LCR (EU LIQ1) Q4
CRR Article 443 Encumbered and unencumbered assets – Disclosure according to Commission Delegated Regulation (EU) 2017/2295 Q4
CRR Article 443 Collateral received - Disclosure according to Commission Delegated Regulation (EU) 2017/2295 Q4
CRR Article 443 Sources of encumbrance - Disclosure according to Commission Delegated Regulation (EU) 2017/2295 Q4
CRR Article 443 Accompanying narrative information - Disclosure according to Commission Delegated Regulation (EU) 2017/2295 Q4
6. Operational and compliance risk
CRR Article 446 Operational risk Q4

7. Capital stress tests and economic capital

CRR Article 438 A summary of the institution's approach to assessing the adequacy of its internal capital to support current and future activities Q4

Appendix A

Capital instruments' main features - Disclosure according to Article 3 in Commission Implementing Regulation (EU) No 1423/2013 Q1-Q4
Own Funds Disclosure - Disclosure according to Article 4 in Commission Implementing Regulation (EU) No 1423/2013 Q1-Q4
Swedbank's legal entity structure and business activities as of period end Q1-Q4

Additional information

This report has also been produced in accordance to CRR Articles 431 on Scope of disclosure requirements, 432 on Non-material, proprietary or confidential information, 433 on Frequency of disclosure and 434 on Means of disclosure. Article 435 on Risk management has been regarded throughout the report. Disclosure on remuneration according to Article 450 is disclosed in the document "Information regarding remuneration in Swedbank" and in Swedbank's Annual Report. These documents are available on www.swedbank.com together with disclosure on Swedbank's systemic importance indicators according to Article 441. Swedbank does not use the Advanced Measurement Approach (AMA) in operational risk, hence Article 454 is not applicable. Swedbank has no securitization positions, hence Article 449 is not applicable. Swedbank does not have a permission according to Article 49(1), therefore EU INS1 is not applicable.

1. Risk governance

Swedbank's structure for risk management is founded in the Group's Enterprise Risk Management framework and based on the principle of three lines of defence. With well-established processes, the purpose is to ensure professional risk management protecting Swedbank from unintentional risk taking and to support the bank's low risk appetite.

Risk exposure

Swedbank defines risk as a potential negative impact on the value of the Group that may arise from current internal processes or from internal or external future events. The concept of risk combines the probability of an event occurring with the impact that event would have on profit and loss, equity and the value of the Group.

During 2020 a project on Enterprise Risk Management has been performed in order to strengthen and attain a more holistic view on risk management and improve oversight and control across the Group. A revised Enterprise Risk Management Policy (ERM Policy) has been adopted by the Board of Directors. The policy contains the Group's Risk Strategy including fundamental principles for the Group's risk management. Swedbank's strategy is to maintain a low-risk exposure and the Board of Directors articulates the attitude towards risk by expressing the Group's low risk appetite. Risk appetite statements are defined by the Board for the main risk types in the Group's Risk Taxonomy and expressed qualitatively and quantitatively in the Risk Appetite Statement Policy and further implemented by the CEO through a risk limit and Key Risk Indicator (KRI) framework.

Swedbank's customer base, which mainly consists of private individuals and small and medium-sized companies in Sweden and in the Baltic countries, is the foundation for the low risk. Due to Covid-19, credit impairments increased in 2020, driven by rating and stage migrations, mainly in sectors considerably affected by the pandemic, as well as individual assessments of oil-related exposures. Swedbank's exposure to sectors that are considerably affected by Covid-19 is low and the major part of Swedbank's loan portfolio showed resilience with low credit impairments also in 2020. Market and CVA risks continued to be limited, despite Covid-19 induced market turbulence in March. After the turmoil in March, volatility and credit spreads declined and equity markets began to rebound. Swedbank's liquidity position remained strong, due to proactive funding activities and stable demand from debt investors and substantial increase in deposits. In terms of operational risks, in 2020 Swedbank saw an increase in incidents and losses compared to 2019. Availability and accessibility as a full-service bank in our four home markets remains a key priority for Swedbank and several initiatives to lower the risk and to improve processes and controls are ongoing, both short and medium term. Internal and external stress tests resulted in a clear picture of adequate capitalization and strong capacity to manage severe negative scenarios.

In order to continuously secure a low risk level, Swedbank's operations are based on structured risk management and control. The Enterprise Risk Management framework aims to ensure risk awareness, strong accountability and business acumen within all parts of Swedbank. The framework is aligned with Swedbank's strategy and business planning process, in which risk-based planning is an integrated part. Internal regulations and guidelines are developed to secure strong risk control and steering. Swedbank's Enterprise Risk Management framework includes risk limits and key risk indicators applied for individual risk types, starting from the Board´s risk appetite down to the business areas for appropriate steering. The framework also includes welldeveloped origination standards for prudent lending.

The Swedish and Estonian supervisory authorities concluded their investigations of Swedbank in March 2020. The investigations confirmed that Swedbank had deficiencies in its internal governance and control systems to prevent money laundering. A similar conclusion was reached by the independent investigation by Clifford Chance. In order to remediate the deficiencies and strengthen Swedbank´s capability to identify and control risks related to money laundering, Swedbank initiated a number of strategic programmes: Culture project, governance initiative and compliance review. The review phases of these programmes have now been concluded and the programmes now form part of the ongoing transformation phase of Swedbank. Further, an external consultancy firm has been assigned to conduct a yearly maturity assessment of Swedbank's Anti-Money Laundering and Counter-Terrorist Financing (AML/CTF) programme for three years. The first report confirmed the high pace of Swedbank remediation programmes to remediate its historical deficiencies.

Internal control and framework

Risk arises in all financial operations; hence a profound understanding and solid management of risk is central for any successful business. The risk culture throughout Swedbank is important for efficient risk management and, consequently, for a strong risk-adjusted return.

The Board of Directors has the ultimate responsibility for Swedbank's risk-taking and capital position. Through the ERM Policy, the Board provides the key principles on risk management and control in order to support the business strategy. Furthermore, the ERM Policy stipulates Swedbank's risk strategy and risk appetite, the concept of three lines of defence and the fundamental principles of risk management.

The activities of the risk organisation and compliance organisation are regulated in separate policies adopted by the Board. The Board has established a Risk and Capital Committee (RCC), an Audit Committee (AC), a Remuneration Committee (RC) and a Governance Committee (GC). The committees support in matters related to risk management, governance, capital requirements and remuneration. For further information on these committees, see the Swedbank Corporate Governance Report available on:

www.swedbank.com/about-swedbank/management-andcorporate-governance/.

Swedbank's risk organisation and compliance organisation are responsible for independently ensuring that key risks are identified, assessed and properly managed. Decisions made on an aggregated level should always be in line with Swedbank's risk appetite. The Board and, the CEO, is regularly informed on the overall and specific risk exposure. Furthermore, the Board and the CEO are also regularly provided with information regarding changes in Swedbank's risk limit and KRI framework structure and, in case of a breach, the actions needed to be taken to mitigate the breach. Swedbank's risk organisation and compliance organisation are responsible for providing the business operations with guidance and support by developing and maintaining, for example, internal regulations and guidelines.

The CEO has overall operational responsibility for the management and control of Swedbank's risks including the responsibility for reporting to the Board of Directors. The CEO is responsible for communicating and implementing the risk management and control defined by the Board, to ensure that there is an implemented and well-functioning internal control within the organisation. Based on the Board's overall governing documents, the CEO issues more detailed regulations for the operational management and control of Swedbank's risks. The CEO also has delegated parts of the operational responsibility for risk management to Swedbank's unit managers. The CEO has established the Group Executive Committee to support in the effective management and governance of the Group.

The Group Risk and Compliance Committee (GRCC), chaired by the CRO, gives recommendations to the CEO and supports senior management in decisions about management of nonfinancial risk and compliance matters. This includes reviewing, monitoring, and challenging of the Group's risks in terms of significant exposures, risk trends, losses, management actions, and performance versus risk appetite. The GRCC supports the accurate management of findings by internal audit, risk and compliance. In order to further strengthen the risk management arrangements, in both group functions and business areas, the GRCC is supported by Business Area Risk and Compliance Committees (BARCCs). Individual BARCCs are established in all business areas and relevant group functions and have similar setup as the GRCC. Escalation routines are implemented from the BARCCs to the GRCC in order to secure solid and efficient risk management.

The Group Asset Allocation Committee (GAAC), chaired by the CFO, gives recommendations to the CEO and supports senior management in matters related to the management of assets, liabilities, capital and the balance sheet structure, in order to ensure a robust system of financial control. GAAC is responsible for supporting that the Group's financial risk exposures stay within the risk appetite and the distributed risk limits as well as ensuring that the risk appetite framework and the level, type and allocation of internal capital adequately cover the underlying risks. Furthermore, GAAC supports the CFO in decisions on the management and allocation of capital, liquidity and funding position, in order to support the implementation of business objectives. Each Business Area (BA) has established a Business Area Asset Allocation Committee (BAAC). BAAC assists the BA Head in discharging his/her duties in the BAAC scope. This includes pre-approval of annual targets on BA level for Lending Volume and/or total RWA growth, partake in tasks concerning the internal capital assessment, provide recommendations regarding choice of scenarios and evaluate the results of simulations and stress prior to GAAC approval. Furthermore, BAAC ensures BAs are compliant with the business steering principles decided by the Group in GAAC.

Three lines of defence

Successful risk management requires a strong risk culture and a common approach. Swedbank has built its risk management on the concept of three lines of defence, with clear division of responsibilities between the risk owners in first line of defence responsible for managing risks and control functions, i.e. Group Risk, Group Compliance and Group Internal Audit.

Swedbank's risk management

Board of Directors

CEO

Risk Management First line of defence

Owns and manages risks in the day to day operations

  • Business and product areas
  • Support functions

Monitor and Control Second line of defence

Establishes infrastructure, monitors and assesses risks

  • Group Risk
  • Group Compliance

Evaluation Third line of defence

Evaluates the effectiveness of the first and second lines of defence

• Group Internal Audit

First line of defence

First line of defence refers to all risk management activities carried out by the business operations within the business areas, product areas and group functions. The first line management take or are object of risks and are responsible for the continuous and active risk management. Management own the risks within their respective area of responsibility and is responsible for ensuring that there are appropriate processes and internal control structures in place that aim to ensure that risks are identified, assessed, managed, monitored, reported and kept within the boundaries of the Group´s risk appetite and in accordance with the risk management framework. First line responsibilities also include establishing a relevant governance structure and to secure that activities comply with external and internal requirements. An important part of the revised Risk management framework has been to clarify the ultimate risk management responsibility by the first line of defence.

Second line of defence

Second line of defence refers to the independent control functions, the risk control organisation (Group Risk) and compliance organisation (Group Compliance). These functions define the risk management framework, covering all material risks that the Group faces. The framework governs how to identify, assess, measure, manage, monitor and report on risks. Second line also monitors and assesses that effective risk management processes and controls are implemented by the relevant risk owners. The second line challenges and validates the first line's risk management activities, control and analyse the Groups material risks and provides independent risk reporting to the CEO and the Board.

The second line of defence is organisationally independent from first line and shall not carry out operational activities in the business or the unit they monitor and control.

Third line of defence

Third line of defence refers to Group Internal Audit which is governed by and reports to the Board. Group Internal Audit is responsible for evaluating governance, risk management and the control processes within the first and second lines of defence. Internal Audit is organisationally independent from the First and Second lines and shall not carry out operational activities in the other functions.

Risk appetite

The ERM Policy states that Swedbank shall maintain a lowrisk exposure. The Board of Directors establishes the fundamental principles for Swedbank's risk management and decides on the overall risk appetite as well as risk appetites for each main risk type (see below). The risk appetites are further operationalised by limits and complementary key risk indicators set by the CEO and Executive management. The limits and KRIs are independently assessed and approved by second line.

The risk appetite and limits are designed to secure that Swedbank sustains its low-risk exposure, taking into account Swedbank's business operations. The risk limit framework structure includes escalation principles in the event of any breaches of the risk appetite or limits.

Credit risk

Swedbank maintains a well-diversified credit portfolio with a low-risk exposure. All credit activities strive for long-term customer relationships and rest on strong business acumen to achieve solid profitability and a sound credit expansion for long-term stability. The low risk exposure is maintained by sustainable lending to customers with high debt-service capabilities, by maintaining a strong collateral position and by portfolio diversification within and between sectors and geographies. The customers are present in Swedbank's four

home markets and in the other Nordic countries where Swedbank has branches, and are mainly private individuals, small and medium-sized companies and large corporates.

Counterparty credit risk

Counterparty credit risk arises as a result of hedging of own market risk and from customer-related trading activities. Swedbank is a conservative when choosing interbank counterparts. In the derivatives business, Swedbank strives to have International Swaps and Derivatives Association (ISDA) supplemented with credit support annex (CSA), similar or other netting agreements with Swedbank's customers. Furthermore, Swedbank restricts the extent of its counterparty credit risk exposure through several actions such as setting counterparty limits, CVA limits and FX settlement limits. Counterparty credit risk is integrated in the Credit Risk limit structure.

Market risk

According to Swedbank's ERM Policy, market risk-taking shall only be conducted by units granted permission by Swedbank's CEO. The risk-taking is limited by a risk appetite, established by the Board of Directors. The Group has a low risk appetite for market risk and is willing to accept it only as part of managing the Groups' own financial risks and to support customer needs. Market risks shall be managed with the aim to have low earnings volatility and to preserve the long-term value of the Group.

Capital risk

A strong capital position is essential to the Group's strategy of being a low risk bank. Long-term stability in the capital position enables the Group to seek business opportunities, access cost-efficient funding, retain its competitiveness as a counterparty and achieve its targets for shareholder distributions, under normal economic environments and stressed conditions (both actual and as defined for internal capital planning or stress testing purposes). Capital management is intended to be holistic and flexible in order to react to a range of potential events and handle different sources of capital risk. A range of methodologies are used to identify and manage the risk, such as targets and limits, forecasting, modelling and stress testing.

Liquidity risk and Funding

The level of liquidity risk that is acceptable for achieving the strategic goals of the Group, the risk appetite, is defined by the Board of Directors. Internal policies state that Swedbank's appetite for liquidity risk shall be low, and that the liquidity profile shall be resilient towards both short-term and longterm liquidity stress – without relying on forced-asset sales or other business disrupting activities. For meeting these requirements, an adequate liquidity generating capacity shall be maintained – properly sized for withstanding adverse circumstances.

Internal policies further state that Swedbank shall have a long-term, stable, well-diversified funding and investor base with a wholesale funding operation that is well diversified across markets, instruments and currencies. Furthermore, Swedbank shall strive to avoid maturity mismatch risk in assets funded by unsecured funding. All non-liquid assets, not eligible for covered bond issuance, shall be funded, either through customer deposits, or through wholesale funding with a maturity, to the largest extent, matching or exceeding that of the assets.

Group Treasury has the overall responsibility to manage the Group's liquidity, which includes ensuring that the Group's liquidity risk is kept within the mandates provided by the Board of Directors, the CEO and the CFO. Group Treasury is responsible for the first line risk management including identifying, measuring, analysing, reporting, monitoring and management of the liquidity risk exposure across Swedbank.

Asset Liability Management (ALM) and capital management

In addition to the ERM Policy, Swedbank has a Policy on Asset, Liability and Liquidity adopted by the Board of Directors. This policy stipulates the fundamental principles that shall apply for Swedbank's assets and liabilities, such as the processes, structures and management of the balance sheet. Also, it ensures that Swedbank's assets, liabilities, capital and liquidity are aligned and compliant with regulatory requirements. The CFO is responsible for managing the risks associated with ALM.

Operational risk

Swedbank strives to maintain a low risk exposure in operational risk, with the aim to manage operational risks to be resilient without experiencing incidents, reputational damage and operational losses that have materially negative impact on Swedbank's business continuity, funding, capitalisation, or third-party credit rating. The maximum level of operational risk is further defined as qualitative and quantitative statements and the risk limits.

Operational risks are to be kept at the lowest possible level taking into account business strategy, market sentiment, regulatory requirements, rating ambitions, and the capacity to absorb losses through earnings and capital. They shall be considered in business decisions and as far as possible in the pricing of products and services. Managers shall ensure that the operational risks inherent in their respective areas are identified, assessed, and properly managed in the day-to-day operations.

Compliance Risk

The Compliance Risk encompasses financial crime risk, conduct risk, and regulatory compliance risks which are further divided into respective sub-types in order to provide clarity in roles and responsibilities. All sub-types have clear qualitative risk appetite statements which are aligned with the overall strategy of the bank and will be supplemented with quantitative metrics (KRIs and limits) in order to provide active steering and oversight for each sub-type. Risk appetites shall be coupled with robust and effective risk management processes to uphold the conduct of the Group, which enables to manage the risks in accordance with the principles set in relevant rules, regulations, and frameworks.

For governing, controlling and supporting the proper handling of compliance matters, Swedbank has established Group Compliance that is responsible for providing assurance to the CEO and the Board of Directors that Swedbank's business is being conducted in accordance with the compliance risk appetite. Also, the regulatory compliance risk screening and control process has been established, in order to provide assurance that legislative acts have been identified and implemented and that adequate controls have been set in place to manage the regulatory compliance risks.

The Board of Directors' risk statement and risk declaration

The Board of Directors has decided on the following risk statement and risk declaration.

Risk statement

Swedbank strives to meet stakeholders' expectations and financial needs and taking and managing risks is fundamental to the Group's business model and value creation. As part of the risk strategy, the Group aims to build long-term relationships with customers in the Group's home markets, as well as in the other Nordic countries where the Group has branches. Hence, the Group assumes risks in a conscious and controlled manner when supporting its customers. The Group's risk appetite is decided by the Board of Directors and implemented by the CEO through internal rules and a risk management framework. An integrated Group-wide risk culture, rooted in the Group's values and ethical standards as well as goals and focus on low risk appetite and good administrative order, is a key element of the Group's effective risk management and enables the Group to make sound and informed decisions.

To ensure that Swedbank is well capitalised in relation to the risks and maintains a sound liquidity position, there are risk appetites for capitalisation and liquidity. The risk appetite for capitalisation considers both statutory and future requirements as well as an assessment of capital requirement, based on Swedbank's model for economic capital (EC), and the impact of adverse scenarios. The CET1 capital ratio stood at 17.5% at the end of 2020 and the total capital ratio at 21.0% while the leverage ratio reached 5.1%. The strong capital ratios are well above the regulatory requirements and the CET1 ratio buffer is above Swedbank's capital target range. The leverage ratio shows a healthy distance to the coming minimum leverage ratio requirement of 3% to be implemented in conjunction with CRRII in June 2021.

The level of liquidity risk that is acceptable for achieving the strategic goals of the Group, the risk appetite, is defined. Internal policies state that Swedbank's appetite for liquidity risk shall be low, and that the liquidity risk exposure shall be resilient towards both shortterm and long-term liquidity stress. For meeting these requirements, an adequate liquidity generating capacity shall be maintained – properly sized for withstanding adverse circumstances. Swedbank employs a centralised funding and liquidity management.

The risk appetite is limited to the regulatory metrics Liquidity Coverage Ratio (LCR) and Net Stable Funding Ratio (NSFR), and to survival periods, as measured by the internal Survival horizon metric. In an assumed adverse scenario, the Survival horizon metric displays the number of days with a positive net liquidity position, taking future cash flows from all aspects of the balance sheet into account, including intragroup transactions. Throughout 2020 Swedbank's liquidity position was strong with all key metrics remaining well above internal and regulatory requirements.

In addition, capital and liquidity stress tests were conducted to increase the awareness of potential effects from disruptions in the financial markets. The stress tests focused on both Swedbank specific and market related disruptions, and considered combined effects, i.e. scenarios where disruptions occur at the same time. A key objective of Swedbank's ICAAP stress testing programme is to ensure that the Group business model remains viable in different scenarios, ranging from expected to severely adverse. In 2020, Swedbank simulated the impact of escalating trade wars, Covid-19 pandemic lockdowns and considered the transition risks stemming from the implementation of climate change combatting policies. All ICAAP stress tests confirmed that the Group's financial position and risk exposure provide sufficient resilience to withstand the impact of severe economic stress. In addition to stress testing scenarios, the economic capital calculations consistently demonstrate the Group's capital strength.

Swedbank's credit exposures have low risk and are well diversified. The low risk is confirmed in stress tests and 85% of all risk classified exposures have an internal rating corresponding to investment grade. Swedbank's customer base, which mainly consists of private individuals and small and medium-sized companies in Sweden and in the Baltic countries, but also large corporates, mainly in Sweden, is the foundation for the low risk. Private mortgage is Swedbank's largest loan segment, and amounted at the end of 2020 to SEK 939bn, 58% of Swedbank's total loans to the public. The risks in household mortgage lending are low and the customers repayment capacity is good, proved by low historical losses. The diversification in terms of number of customers is large and the geographical distribution wide.

Market risk comprises 2.5% of the total RWA for Swedbank. Swedbank shall keep a low risk exposure including limited risks in the financial markets. The Group's activity in these markets is designed to satisfy the long-term needs of its customers. The low risk exposure is manifested through the risk appetites for Trading Book and Banking Book respectively, combined with a comprehensive limit structure. For the Banking Book, there are additional risk appetite levels expressed as the negative impact on economic value, mark-to-market and net interest income due to adverse stressed interest rate risk movements.

Operational risk is the second largest risk type for Swedbank, from the Pillar 1 perspective, amounting to SEK 5 716m minimum capital requirement. As a bank for the many households and companies, key operational risks are often those related to the availability of Swedbank's services and the integrity and confidentiality of the data entrusted to Swedbank. The risk appetite for operational risk is expressed in terms of tolerance for levels and types of risks with respect to Swedbank's overall low risk exposure. During the year, total operational risk losses amounted to SEK 4.06bn which includes the SEK 4bn administrative fine issued to Swedbank by the Swedish FSA, due to deficiencies in combating money laundering. The ongoing Covid-19 pandemic has impacted Swedbank operations, employees and customers. A number of measures have been taken to reduce the risk of the virus's spread, protect customers and employees, as well as maintain operations. Overall, the bank's resilience and preparedness towards the upcoming risks related to the pandemic has been strong. Improved business continuity routines and employee remote-working capabilities have been secured. Furthermore, several IT incidents occurred during 2020 causing severe disruptions in most critical customer-facing services. Reoccurring issues with external service providers affected the availability of critical channels and payment services. Swedbank has initiated several activities to ensure operational resilience, IT stability and a high-level service availability for its customers.

The Swedish FSA and Estonian FSA investigations of Swedbank's work to prevent money laundering have been concluded. Shortcomings were found in routines, systems and processes to prevent money laundering and other financial crime. The Board of Directors has initiated substantial changes of the management of the Group and as a result several remedial programmes have been established that includes measures to combat money laundering and terrorist financing, improved governance, enhanced compliance programme as well as cultural behavioural mapping.

The identified shortcomings related to the governance of anti-money laundering within Swedbank have negatively impacted the market value and reputation of Swedbank beyond the risk appetite set by the Board of Directors. In addition to the observations reported on money laundering and terrorist financing, Swedbank has during the year identified areas that have led to unwanted compliance risks within the Group. These are related to internal governance as noted by supervisory authorities in their investigations of money laundering, and to the customer protection area. In both areas, work is ongoing within the Group to ensure that deficiencies identified are addressed adequately. Swedbank's compliance function monitors the work. In other areas, the risk exposure remains within the risk appetite set by the Board of Directors.

No transactions of material enough nature to impact Swedbank´s overall risk exposure have taken place during 2020.

Risk declaration

Swedbank has through established risk management processes, including strengthened governance, organisational changes, increased resources and the remedial programme to combat money laundering and terrorist financing, adequate arrangements for risk management considering the bank's low risk appetite and the bank´s chosen strategy of being the leading bank for the many households and businesses in our home markets.

Swedbank Group key metrics (EU KM1)

2020 2019
Available own funds (amounts)
Common Equity Tier 1 (CET1) capital 120 496 110 073
Tier 1 capital 128 848 126 226
Total capital 144 737 141 554
Risk-weighted exposure amounts
Total risk-weighted exposure amount 689 594 649 237
Capital ratios (as a percentage of risk-weighted exposure amount)
Common Equity Tier 1 ratio (%) 17.5 17.0
Tier 1 ratio (%) 18.7 19.4
Total capital ratio (%) 21.0 21.8
Additional own funds requirements based on SREP (as a percentage of risk-weighted exposure amount)
Additional CET1 SREP requirements (%) 1.4 3.1
Additional AT1 SREP requirements (%) 0.3 0.1
Additional T2 SREP requirements (%) 0.4 0.2
Total SREP own funds requirements (%) 2.0 3.4
Combined buffer requirement (as a percentage of risk-weighted exposure amount)
Capital conservation buffer (%) 2.5 2.5
Conservation buffer due to macro-prudential or systemic risk identified at the level of a Member
State (%)
Institution specific countercyclical capital buffer (%) 0.0 2.0
Systemic risk buffer (%) 3.0 3.0
Other Systemically Important Institution buffer 1.0
Combined buffer requirement (%) 6.5 7.5
Overall capital requirements (%) 16.5 18.9
CET1 available after meeting the total SREP own funds requirements (%) 15.5 13.5
Leverage ratio
Leverage ratio total exposure measure 2 526 721 2 353 631
Leverage ratio 5.1 5.4
Liquidity Coverage Ratio
Total high-quality liquid assets (HQLA) (Weighted value -average) 490 561 375 884
Cash outflows - Total weighted value 330 034 261 496
Cash inflows - Total weighted value 48 280 54 423
Total net cash outflows (adjusted value) 281 754 207 073
Liquidity coverage ratio (%) 174 182
Net Stable Funding Ratio
Total available stable funding 1 652 303 1 550 005
Total required stable funding 1 316 918 1 294 999
NSFR (%) 125 120

2. Capital position

Swedbank's capital position continues to be strong with solid buffers towards regulatory requirements, enabling the bank to grow with its customers and withstand changes in the economic environment. Combined with its robust underlying profitability, Swedbank is well positioned to meet future changes in capital requirements.

Capital requirements

Capital adequacy rules express the regulatory requirement for how much capital a bank must hold in relation to the risk the bank faces.

Highlights 2020

Swedbank's Common Equity Tier 1 (CET1) capital ratio was 17.5% as of year-end, which represents a buffer towards the Swedish Financial Supervisory Authority's (SFSA) requirement of 5.1 percentage points and makes Swedbank wellpositioned to meet both current and future capital requirements. The strong capital situation will also enable Swedbank to support both its retail and corporate customers both in times of economic expansion and during stressed conditions.

It has been a challenging and turbulent year where the Covid-19 pandemic has hit the global economy. Extensive support measures have been rolled out to mitigate the downturn, among them relaxed capital regulations to ensure the continuity of the banks' lending operations. The SFSA lowered the Swedish countercyclical capital buffer requirement (CCyB) to 0 percent in March, along several other regulators across the world, and the Swedish National Debt Office (SNDO) extended the phase-in of the subordination requirement from 1 January 2022 to 1 January 2024 in April.

In March, the SFSA, among other European regulators, announced their expectation that banks refrain from paying dividends for 2019 until further clarity on the impact from the crisis could be obtained. The SFSA's recommendation was revised in December, in conjunction with the announcement by the European Systemic Risk Board (ESRB), and dividend payments are now limited to 25 percent of the aggregate net earnings for 2019 and 2020 until 30 September 2021.

The Covid-19 pandemic has so far had a limited impact on the capitalisation of Swedbank, with relatively low credit impairments. The uncertainties around the development and the economic recovery remain but the strong capital buffers make Swedbank resilient against potential adverse scenarios.

Capital requirements

The capital adequacy rules stipulate the regulatory requirement for how much capital a bank must hold in relation to the risk that the bank faces. When assessing the capital needs, Swedbank takes into consideration its current and future risk exposure, internal risk measurement and assessment of the risk capital needed. In addition to capital requirements for credit, market, and operational risks (i.e. Pillar 1), all other significant risks, such as interest rate risk in the banking book, concentration risks, pension risks, earnings volatility risk, and strategic risk are being taken into account (i.e. as part of the Pillar 2 assessment).

In recent years, the Pillar 2 capital requirements have increased in importance as a supervisory tool. In particular, the SFSA has introduced both a systemic risk buffer and a riskweight floor for Swedish mortgages within the Pillar 2 framework. The risk-weight floor for Swedish mortgages within the Pillar 2 framework was moved to Pillar 1 from the 31 of December 2018. In 2016, the SFSA imposed a temporary additional Pillar 2 capital charge related to revised requirements on banks' internal models for credit risk, requiring the banks to anticipate a higher frequency of economic downturns in their estimates of probability of default, and in 2020, the SFSA introduced a risk-weight floor for commercial real estate exposures, further described below. However, the Pillar 2 framework is under revision due to the implementation of the Banking Package in Sweden and the impact on Swedbank is further elaborated on page 20.

Other laws and regulations are also relevant for Swedbank; for example, the Swedish Banking and Finance Business Act require a minimum initial capital of EUR 5m. Furthermore, the CRR includes rules regarding large exposures, i.e. the limitation of exposures to individual customers or groups of customers in relation to total capital.

In brief, the total capital is the sum of the CET1 capital, the Additional Tier 1 (AT1) capital, and the Tier 2 (T2) capital. The CET1 capital is mainly comprised of shareholder equity after various adjustments, while the Additional Tier 1 capital and the Tier 2 capital are mainly constituted by subordinated debt.

A reconciliation of shareholders' equity (according to International Financial Reporting Standards, IFRS) and the regulatory total capital is presented below in Figure 2.1.

Key figures

At year-end 2020, the CET1 capital ratio (i.e. the CET1 capital in relation to the risk weighed assets), was 17.5% (31 December 2019: 17.0%). This can be compared with the capital requirement of 12.4% (15.1%).

During 2020, Swedbank's CET1 capital increased by SEK 10.4bn, to SEK 120.5bn. The change was mainly attributable to earnings, net of proposed dividend. The accounting for employee benefits (IAS 19) created volatility in the estimated pension liabilities and increased the CET1 capital by approximately SEK 4.2bn. The changes in the CET1 capital are shown in Figure 2.2 below.

The risk weighted assets (RWA) increased during 2020 by SEK 40.4bn to SEK 689.6bn (31 December 2019: SEK 649.2bn). Credit risk RWA excluding additional RWA for article 458 (mortgage floor) increased during 2020 by SEK 33.3bn. Changes in loss given default (LGD) increased credit risk RWA by SEK 16.3bn. A Margin of conservatism (MoC) for the LGD model for large corporates was implemented during Q3, resulting in an increase in credit risk RWA for LGD of SEK 20.8bn. Improved LGD levels resulting from increasing collaterals, mainly for corporate customers within LC&I, decreased credit risk RWA by SEK 4.5bn.

Increased exposures including FX has increased credit risk RWA by SEK 6.4bn, mainly due to increased other assets and equity exposures within Group Functions as well as increased exposures towards retail customers within Swedish Banking and Baltic Banking. The increased RWA due to higher exposures was partially offset by an FX effect. The mortgage floor has contributed with an increase in RWA by SEK 12.3bn during 2020.

PD migrations contributed with an increase in credit risk RWA of SEK 7.2bn, mainly towards corporates within LC&I, Swedish Banking and Baltic Banking. During Q2 a rerating program for all large corporate customers was performed to reflect the increased risk from the pandemic.

Counterparty credit risk increased RWA by SEK 4.0bn, primarily due to increased exposures towards corporates and institutions within LC&I.

Other credit risk decreased RWA by SEK 0.6bn mainly due to shorter maturities that was partially offset by an increase in defaulted customers, towards corporates within LC&I.

RWA for market risks increased by SEK 1.0bn in 2020. Most of the increase was derived from the input to the stressed VaR factor in the internal model used when calculating market risk RWA.

In 2020, RWA for credit valuation adjustment decreased by SEK 0.3bn. The main driver was a decrease in EAD variance in inflow of new exposures compared to outflow during the year.

The update of the operational risk calculation increased RWA by SEK 5.0bn during the year. The annual update during Q1 contributed with an RWA increase of SEK 2.9bn. After new clarifications from the European Banking Authority, an additional update of the calculation was made as of December 2020, which increased RWA by SEK 2.1bn. The increase in RWA for operational risk was mainly due to increased income levels. This impacted the capital requirement for operational risks, since it is calculated based on a rolling three-year average of revenues. Going forward, the calculation will be performed per December, instead of as previously during Q1.

The additional risk exposure amounts for article 3 in the CRR resulted in an RWA decrease of SEK 10.8bn, primarily associated with changes to the PD model for large corporates. However, there was a corresponding increase in PD migrations in credit risk RWA.

On 31 December 2020, Swedbank's leverage ratio was 5.1% (31 December 2019: 5.4%). The Tier 1 capital increased by SEK 2.8bn to SEK 128.9bn. The change was mainly attributable to earnings, net of the proposed dividend, and the decrease in Additional Tier 1 capital. The exposures included in the calculation of the leverage ratio increased by SEK 173.1bn. Please see Tables 2.5 and 2.6 for a full reconciliation of the leverage ratio.

Figure 2.1: Link between shareholders' equity and total capital

SEKbn

Figure 2.3: RWA, changes during 2020, Swedbank Consolidated Situation

*As the new capital regulations came into force in January 2014, Swedbank's capital adequacy reporting under Basel II ceased from that date. **2011-2013 according to Swedbank's calculation based on the proposed regulations.

Capital planning

Swedbank is well capitalised and has sufficient capital buffers above the requirements to ensure operations on a going concern basis even under adverse conditions. Such buffers are also necessary to absorb fluctuations of capital under normal conditions due to parameters such as volatility in the estimated pension liabilities and variation in foreign currency exchange rates and interest rates.

Swedbank conducts stress tests to identify the potential effects of possible, though unlikely, negative scenarios and to assess whether the capital buffer is satisfactory at any given point in time. During the year, Swedbank has carefully followed the development of the Covid-19 pandemic and analysed the impact on the capitalisation in additional scenarios related to the crisis. Capital planning, and efforts to sustain satisfactory capitalisation, are critical for Swedbank's ability to maintain the market's confidence, and consequently to retain access to cost-efficient funding in the capital market, thus enabling Swedbank to support its customers.

The financial crisis in 2008 and 2009 dramatically changed the way regulators, rating agencies and debt investors perceive banks' capitalisation. A large number of regulatory changes that have been implemented in recent years, or are about to be implemented, collectively aim at raising both the size and quality of the banks' total capital. Stable earnings and strong capitalisation provide Swedbank with a stable position, both today and for the future. Swedbank's capital position is robust with a buffer relative to the Swedish Financial Supervisory Authority's requirement of approximately 5.1 percentage points at year-end 2020.

Swedbank's capital objective is to hold, at all times, a strong capital position to maintain confidence and access to costefficient funding in the capital markets, even under adverse market conditions. At the same time, Swedbank should uphold an efficient total capital which, by its size and structure, ensures a high return on shareholder equity.

Swedbank takes the risk of excessive leverage into account in the forward-looking capital planning process which is performed at least on a quarterly basis. Other business steering or asset-and-liability management tools are also considered as means to affect the total exposure measure and may be accessed should such a need arise. Swedbank assesses if the entire Group, as well as the parent company and its subsidiaries, are adequately capitalised. In case of a potential shortfall, a capital injection to support subsidiaries or measures to reduce risk exposure amount may be performed. In addition to the injection of equity capital, the total capital in a subsidiary may also be strengthened through subordinated loans within the Group. To the extent that non-restricted equity is available in subsidiaries, funds can be transferred back to the parent company as dividends. Swedbank regularly reviews the capitalisation of the Group and the individual legal entities. The outcome of such reviews may trigger adjustments deemed necessary to ensure compliance with regulatory requirements and an efficient capital management within the Group. Further, there are no current or foreseen material practical or legal impediments to the prompt transfer of own funds or repayment of liabilities to or from the parent company and its subsidiaries.

Adequate and comprehensive capital allocation is an essential tool in measuring profitability, from the level of the business area and all the way through to each customer. At Swedbank, shareholder value is seen as an excess return over the cost of capital and is measured by economic profit and risk-adjusted return on capital (RAROC). The principles of capital allocation reflect Swedbank's risk appetite and capital strategy. Consolidated shareholders' equity is allocated to each business area based not only on regulatory requirements, but also on an internal assessment of risk in individual transactions.

The regulatory environment of banks is changing as a consequence of the financial crisis that began in 2008. These efforts are coordinated globally by the Financial Stability Board (FSB) and the Basel Committee on Banking Supervision (BCBS). In Europe, there is a focus on harmonising regulations and supervisory practices through the development of a single rulebook and the introduction of pan-European supervisory institutions. Starting from 2014, the European Central Bank (ECB) began to supervise directly the largest banks in the euro area; national supervisors continue to monitor the remaining banks. As of 1 January 2015, the ECB's supervision includes Swedbank in Estonia, Latvia and Lithuania. An additional feature that has emerged is that the European capital adequacy legislation includes a framework for macro prudential supervision, aimed at detecting and mitigating systemic risk. As a consequence, the banks' capital requirements may be revised rather frequently by the national authorities, when deemed necessary to contain systemic risk.

Swedish capital requirements

The Basel III framework for bank regulation was introduced in the EU in 2014 through the EU's Capital Requirements Regulation (CRR) and the EU Capital Requirements Directive IV (CRD IV). In 2014, the SFSA also decided what capital requirements that would apply to Swedish banks beyond the minimum level of a 7% CET1 capital as stipulated by the EU rules. The SFSA's requirements can be summarised as follows:

  • As of 1 January 2015, the four major Swedish banks are assigned a systemic risk buffer of 3% in CET1 capital within the framework of Pillar 1 and a further 2% systemic risk charge within the framework of Pillar 2.
  • A risk-weight floor for Swedish mortgages of 25% applied through Pillar 1 RWA, starting from 31 December 2018. Previously the requirement was applied through Pillar 2.
  • On 13 September 2015, the Swedish countercyclical buffer rate was 1%, a figure that was raised to 1.5% in June 2016, further increased to 2.0% in March 2017, and in September 2019 it was increased to 2.5%. The countercyclical buffer rate was released to 0% in March 2020, as a response to the Covid-19 crisis.
  • On 28 January 2020, the SFSA decided to introduce a risk weight floor of 35% for corporate exposures collateralised by commercial real estate and 25% for corporate exposures collateralised by commercial residential properties located in Sweden (excluding housing associations). It took effect as a capital requirement in Pillar 2 in December 2020, in conjunction with the SREP decision 2020.

During 2015, the SFSA clarified its view on the capital requirements for Pillar 2 risks. In its overall supervisory capital assessment during the course of the annual supervisory review and evaluation process (SREP), the SFSA uses the methods it had presented in May 2015 for assessing capital requirements within the framework of Pillar 2 for creditrelated concentration risk, interest rate risk in the banking book, and pension risk. On this basis, Swedbank's CET1 capital requirement for these Pillar 2 risks is estimated to be 1.4% of RWA, calculated as per 31 December 2020.

The SFSA has previously stated that it does not intend to make a formal decision on the capital requirement for individual institutions in Pillar 2. As long as a formal decision has not been made, the capital requirement under Pillar 2 does not affect the level at which automatic restrictions on dividend and coupon payments take effect (due to a breach of the combined buffer requirements). However, this is subject to change after the implementation of the Banking Package with the introduction of Pillar 2 Requirement and Guidance, as further elaborated on below.

The capital requirement for Swedbank, calculated as per 31 December 2020, was equivalent to a CET1 capital requirement of 12.4% and a total capital requirement of 16.5%. At the end of 2019, Swedbank's CET1 capital requirement and total capital requirement were 15.1% and 18.9% respectively. On a nominal basis, the amount of CET1 capital Swedbank must hold to be compliant with the capital requirements was approximately SEK 86 billion by 31 December 2020 and it was approximately SEK 98 billion by 31 December 2019. The decrease is mainly driven by decreased capital requirements, namely the released Countercyclical Buffer, due to the Covid-19 crisis, and the abolishment of the systemic risk charge in Pillar 2, due to the implementation of the Banking Package.

The Basel Committee's review of capital requirements

On 7 December 2017, the Basel Committee and Group of Governors and Heads of Supervision (GHOS) presented the finalisation of the Basel III regulatory framework, also referred to as Basel IV. The finalisation of Basel III includes several policy and supervisory measures that aim to enhance the reliability and comparability of risk-weighted capital ratios and to reduce the potential for undue variation in capital requirements for banks across the globe. The measures comprise revisions to the standardised approaches and the introduction of an aggregate RWA output floor of 72.5%. The changes also include a review of the role of internal model based (IRB) method in the credit risk requirement framework and an introduction of a leverage ratio buffer requirement, only for global systemically important banks (G-SIBs). The application of the new rules was postponed from 1 January 2022 to 1 January 2023 due to the Covid-19 pandemic, with a long transitional period for the output floor up until 2028.

The standardised approach (SA) for credit risk will be updated with a risk sensitivity measure where, for example, loan to value (LTV) will determine the risk weight for credit to residential real estate. This can be compared to the previous standardised approach where all credits of the same credit type were allocated the same risk weight. The update of the standardised approach will therefore increase the risk sensitivity of the credit risk RWA. Other adjustments that aim to increase the risk sensitivity in credit risk RWA is a new framework for more granular classification of unrated exposures, corporates and specific risk-weights for small and medium sized enterprises (SMEs). Changes to the internal ratings-based models for credit risk will be implemented, for example a removal of the advanced IRB models for some asset classes. Moreover, input floors for factors in the calculations such as probability of default (PD) and loss given default (LGD) will be implemented to ensure a minimum level of conservatism when calculating IRB credit risk RWA.

The amendments to the CVA risk framework aim to enhance risk sensitivity by increasing the exposure component in the calculation of the risk exposure amount. Furthermore, the purpose of the amendments is to harmonise and strengthen the measure and the use of the internal model-based approach will be removed and the measures applicable will be a new standardised approach and a basic approach. Additionally, the framework has been aligned with the revision of the standardised approach for market risk.

In the revised Basel III, the operational risk framework has been simplified to a great extent where the previous advanced measurement approaches (AMA) and the existing three standardised approaches will be replaced with one new risk-sensitive standardised approach for all banks.

The leverage ratio is a non-risk-based solvency requirement introduced through Basel III. It is described as a backstop to the risk-based capital requirements. It is intended to constrain excess leverage in the banking system and to provide an extra layer of protection against model risk and measurement error. Since 2014, banks have been required to report the leverage ratio to regulators, and a formal disclosure requirement was introduced as from Q1 2015. The minimum leverage ratio is 3% for all banks which was implemented in the CRR II and applies from 28 June 2021. In the finalisation of Basel III, the minimum leverage ratio is expanded with a buffer framework only to be a regulatory requirement for G-SIB´s, consequently not affecting Swedbank. Still, Swedbank needs to disclose the leverage ratio due to previous regulatory requirements and will eventually have to meet the minimum leverage ratio requirement of 3%.

In January 2016, the Basel Committee completed the Fundamental Review of the Trading Book (FRTB), a comprehensive revision of the capital adequacy standard for market risk also included in the European Commission's proposals. The new standard implies substantial revisions to both the standardised approach and the internal model approach. In January 2019 the GHOS endorsed a set of revisions to the FRTB framework, intended to enhance its design and calibration in certain areas. The revised framework will form part of Basel III framework, with 1 January 2023 as application date.

The time frame for the implementation of the finalisation of the Basel III framework is still uncertain as most of the requirements from the framework are yet to be implemented into EU legislation. It also remains unclear how the finalisation of the Basel III framework will affect the regulatory capital requirements for Swedish banks until the implementation into Swedish law is finalised and the SFSA have communicated their intended application. For more risk-specific information regarding the Basel Committee's review of capital requirements, see Chapter 3 (Credit risk), Chapter 4 (Market risk), and Chapter 6 (Operational and compliance risk) of this report.

EBA guidelines on IRB models

In November 2018 the Swedish FSA published a memorandum explaining that Swedish banks using an internal ratings-based (IRB) approach to calculate their credit risk must analyse their risk classification systems to be compliant with changed guidelines from the European Banking Authority (EBA). The new guidelines are supposed to be fully phased in by year-end 2021.

Bank Recovery and Resolution Directive (BRRD)

The BRRD, which allows authorities to manage banks in distress, was established in the EU in 2014. It was implemented in Sweden in February 2016, through the Swedish Resolution Act. The crisis management framework set out in the BRRD is intended to prevent crisis situations and improve the ability to manage crises that may arise. The aim is to reduce the risk that taxpayers will have to bear the cost of a banking crisis. This is to be accomplished through bail-in, which means that shareholders and creditors bear the costs to a greater extent.

According to the directive, EU member states shall appoint one or several resolution authorities in each member state. The Swedish government has designated the Swedish National Debt Office (SNDO) as the Swedish resolution authority.

The Single Resolution Mechanism (SRM) regulation, which is applicable in the Baltic countries, establishes a centralised resolution approach with a Single Resolution Board (SRB) being responsible for the overall framework, while national resolution authorities are in charge of implementing the resolution decisions.

The resolution authorities' tasks include drawing up resolution plans, determining when a bank shall enter into resolution, and applying the resolution tools. To ensure that banks always have sufficient loss-absorbing capacity, the BRRD also provides for the resolution authorities to set minimum requirements for own funds and eligible liabilities (MREL) for each bank, based on, amongst other criteria, its size, risk and business model.

On 2 February 2017, the SNDO published its decision memorandum detailing its plans for implementing the Minimum Requirement of Own Funds and Eligible Liabilities (MREL) on Swedish banks. The MREL requirement for systemically important banks in Sweden, such as Swedbank, is the sum of a loss absorption amount and a recapitalisation amount. The loss absorption amount equals the current total capital requirement excluding the combined buffer requirement and macro-prudential elements within Pillar 2. The recapitalisation amount equals the total current capital requirement less the combined buffer requirement.

The loss absorption amount can be met with own funds instruments (Common Equity Tier 1, Additional Tier 1 and Tier 2), while the recapitalisation amount can only be met with eligible liabilities; essentially senior unsecured bonds and term deposits from large corporates, having a remaining maturity of at least one year.

Moreover, the BRRD requires that the MREL eligible liabilities shall in the future be subordinated to senior liabilities. The subordination should be, according to the SNDO, a requirement as of January 2024. The SNDO has stated that they will follow the development and issue pace of the subordinated senior unsecured in the affected institutions closely, making sure that they will reach the required levels in time for the requirement. The SNDO's estimates of Swedbank's current MREL position shows that Swedbank on a consolidated level already has enough capital and eligible liabilities to meet the MREL requirements (excluding any subordination requirement). On 21 November 2018, the Swedish parliament passed an update of laws regulating the insolvency hierarchy – the changes came into effect in the end of 2018 and it enabled Swedish banks to start issuing the new type of bond that is needed to meet the recapitalisation amount by 2024.

The Swedish Government's focus in its implementation of the BRRD is to build up resilience in the financial system, thereby reducing the likelihood of banks entering into resolution. In accordance with the BRRD, the Government introduced a resolution reserve as a new financing arrangement together with the existing deposit insurance fund and the stability fund, which is intended for the banking system as a whole. The new resolution reserve is financed by fees paid by the banks that could be subject to resolution. Therefore, no fee to the stability fund will be charged going forward while a fee has to be paid to the resolution reserve instead.

The Government has decided that the target level for the Swedish resolution reserve should be 3% of the total stock of covered deposits in Sweden. The fee for an individual bank is determined by the bank's size and its risk profile based on a methodology defined in the BRRD regime. In 2020, Swedbank paid an amount of SEK 863m to the Swedish resolution reserve. Swedbank is also liable to pay fees to the resolution reserves in the Baltic countries. These fees totalled SEK 93m in 2020.

As part of the crisis management framework, banks need to submit recovery plans annually to their regulators. Swedbank submitted its initial plan to the SFSA in 2013 and has since then submitted updated plans annually.

Enactment of the CRR II, the CRD V and the BRRD II

On 23 November 2016, the European Commission published legislative proposals for amendments to the CRR (CRR II), the CRD IV (CRD V), the BRRD (BRRD II) and the single resolution mechanism (the Proposals). Amendments to the latter include

the introduction of a new asset class of "non-preferred" senior debt. The Proposals are also known as the Banking Package.

The Banking Package covers multiple areas, including the Pillar 2 framework, a binding leverage ratio minimum requirement, mandatory restrictions on distributions, permission for reducing own funds and eligible liabilities, macro-prudential tools, the Basel Committee's new standardised approach for measuring counterparty credit risk exposures, the Basel Committee's Fundamental Review of the Trading Book, a new category of "non-preferred" senior debt, the MREL framework and the integration of the (Total Loss-Absorbing Capacity) TLAC standard into EU legislation as mentioned above.

The Banking Package has been amended by the European Parliament and the Council of the European Union. The final package of new legislation does not include all elements of the initial proposals and new amended elements were introduced through the course of the legislative process. The Banking Package has been adopted on an EU level and the directive was transposed into Sweden's legislation on 29 December 2020.

In November 2020, the SFSA decided on amendments in the application of banks' capital requirements in order to adapt to the Banking Package. The decision includes the following key changes:

  • The systemic risk charge of 2% in Pillar 2 is abandoned.
  • The O-SII buffer will stack on top of the systemic risk buffer of 3% and the O-SII buffer will be lowered from 2% to 1%. It implies that total capital surcharge for systemic risk is set to 4% for systemically important Swedish banks.
  • The Pillar 2 framework will consist of the Pillar 2 Requirement (P2R) and the Pillar 2 Guidance (P2G), and the following applies:
    • The P2R will be a decided capital requirement and thus decrease the distance to the restriction of Maximum Distributable Amount (MDA);
    • The P2G is introduced both on the risk weighted capital requirements and on the leverage ratio requirement and is indicatively set as 1% of RWA and 0.35% of LRE respectively for Swedbank;
    • The current individual Pillar 2 requirement accounting for maturity adjustments of corporate exposures will be removed in P2R; and
    • The proportion of the type of capital needed to meet the P2R is amended. A lower share of Tier 1 capital will be needed than previously.

The amendments to the O-SII buffer and the removal of the systemic risk charge and the maturity adjustments in Pillar 2 took effect when the relevant laws were amended on 29 December 2020. The new requirement and guidance under the Pillar 2 framework will be included in the first SREP decision after the legislation enters into force, which is expected to be in September 2021 for Swedbank.

Overview of parameters for RWA and institutional specific countercyclical capital buffer

The risk weighted assets (RWA) decreased during the last quarter of 2020 by SEK 1.9bn to SEK 689.6bn (30 September 2020: SEK 691.5bn).

Credit risk RWA decreased by SEK 2.8bn. Asset growth increased RWA by SEK 2.9bn and also lending growth increased RWA in total by SEK 0.7bn, driven by increased lending within Corporates in LC&I. Non-lending assets increased RWA by SEK 2.2bn mainly due to increase in other assets within Group Functions.

Counterparty credit risk RWA decreased by SEK 3.6bn as compared to Q3 2020. Decreased EAD caused RWA decrease of SEK 2.3bn mainly within LC&I Corporate exposure class. Also, due to decreased EAD, CVA decreased RWA by SEK 1.1 bn.

Market risk decreased RWA by SEK 3.0bn due to Specific

interest rate risk decrease by SEK 2.5bn and RWA for market risk calculated with internal models (VaR and SVaR) which decreased by SEK 0.4bn.

The main drivers presented under Other risk exposure amount consists of the risk weight floor for Swedish Mortgages under article 458 and the add-on under article 3. Mortgage floor increased RWA by SEK 0.3bn mainly due to increased volumes in Swedish mortgages lending. Article 3 add-on increased RWA by SEK 1.0bn, PD was revised in the LC model which caused RWA increase of SEK 1.0 bn.

Amounts below the thresholds for deduction (subject to 250% risk weight) increased by SEK 4.1bn due to change in consolidation of insurance holdings.

Operational Risk was recalculated for Q4 2020 which increased RWA by SEK 2.1bn due to increased income.

Table 2.1: Overview of RWAs (EU OV1), 31 December 2020

RWA Minimum capital requirements
SEKm 31.12.2020 30.09.2020 31.12.2020
Credit risk (excluding Counterparty credit risk (CCR)) 309 401 312 213 24 752
- of which the standardised approach (SA) 23 354 26 453 1 868
- of which the foundation IRB (FIRB) approach 73 764 73 122 5 901
- of which the advanced IRB (AIRB) approach 212 283 212 638 16 983
- of which equity IRB under the simple risk- weighted approach or the IMA
Counterparty credit risk 21 788 25 338 1 743
- of which mark to market 15 093 16 325 1 207
- of which original exposure
- of which the standardised approach
- of which internal model method (IMM)
- of which financial collateral comprehensive method (for SFTs) 1 742 2 852 139
- of which risk exposure amount for contributions to the default fund of a CCP 556 681 44
- of which CVA 4 397 5 480 352
Settlement risk 1
Securitisation exposures in the banking book (after the cap)
- of which IRB approach
- of which IRB supervisory formula approach (SFA)
- of which internal assessment approach (IAA)
- of which standardised approach
Market risk 17 314 20 322 1 385
- of which the standardised approach 3 326 5 941 266
- of which IMA 13 988 14 381 1 119
Large exposures
Operational risk 73 521 71 454 5 882
- of which basic indicator approach
- of which standardised approach 73 521 71 454 5 882
- of which advanced measurement approach
Amounts below the thresholds for deduction (subject to 250% risk weight) 21 726 17 630 1 738
Floor adjustment
Other risk exposure amount 245 844 244 577 19 668
Total 689 594 691 535 55 168

Table 2.2: Capital adequacy (parameters for RWA and capital req., incl. fully implemented buffers and Pillar 2 req.) Information regarding the capital requirements is enclosed in the Fact Book as of Q4 2020 on pages 47-54, available on: https://www.swedbank.com/investor-relations/financial-information-and-publications/.

Table 2.3a: Capital buffers (amount) - Commission Delegated Regulation (EU) 2015/1555

SEKm 31.12.2020
Total risk exposure amount 689 594
Institution-specific countercyclical buffer rate 0.04%
Institution-specific countercyclical buffer requirement 265

Table 2.3b: Geographical distribution of credit exposures relevant for the calculation of the countercyclical capital buffer, 31 December 2020

Securitisation
General credit exposures
Trading book exposure
exposures Own funds requirements
SEKm Exposure
value for
SA
Exposure
value for
IRB
Sum of
long and
short
position
of trading
book
Value of
trading
book
exposure
for internal
models
Exposure
value for
SA
Exposure
value for
IRB
of which
General
credit
exposures
of which
Trading
book
exposures
of which
Securitisation
exposures
Total Own funds
requirement
weights
Countercyclical
capital buffer
rate
Sweden 39 502 1 492 704 18 289 33 826 151 33 977 75.81%
Estonia 6 069 83 636 14 2 638 1 2 638 5.89%
Latvia 1 001 38 787 1 655 1 655 3.69%
Lithuania 3 557 62 517 57 1 892 1 1 893 4.22%
Norway 9 644 39 217 3 297 1 632 30 1 663 3.71% 1.00%
Finland 300 23 446 1 541 761 7 769 1.72%
Denmark 5 469 6 277 371 376 3 379 0.85%
USA 604 5 259 1 280 280 0.62%
Great
Britain 108 997 1 77 77 0.17%
Other
countries 2 574 31 623 135 1 486 3 1 488 3.32% 0.00%
Total 68 828 1 784 463 23 706 44 623 196 44 819 100.00% 0.04%

Table 2.4: Capital requirements, 31 December 20201

SEKm % of RWA
Capital requirement Pillar 1 99 991 14.5
-of which Buffer requirements2 44 824 6.5
Total capital requirement Pillar 23 13 712 2.0
Total capital requirement Pillar 1 and 2 113 703 16.5
Own funds 144 737

1 Swedbank's calculation based on the Swedish FSA's announced capital requirements, including Pillar 2 requirements.

2 Buffer requirements includes systemic risk buffer, capital conservation buffer, countercyclical capital buffer and buffer for other systemically important institutions.

3 Individual Pillar 2 requirement according to decision from SFSA SREP 2020.

Leverage ratio disclosure

Swedbank monitors and discloses its leverage ratio according to the regulatory requirements and will in the future eventually have to meet a minimum leverage ratio requirement of 3%. On 31 December 2020, Swedbank's leverage ratio was 5.1% (31 December 2019: 5.4%). The Tier 1 capital increased by SEK 2.8bn. The change was mainly attributable to earnings, net of proposed dividend, and the decrease in Additional Tier 1 capital. The exposures included in the calculation of the leverage ratio increased by SEK 173.1bn. Values as of Q4 2020 can be found in Tables 2.5 and 2.6.

Table 2.5: Summary reconciliation of accounting assets and leverage ratio exposures (LRSum), 31 December 2020

Summary reconciliation of accounting assets and leverage ratio exposures,
SEKm Applicable Amounts
Total assets as per published financial statements 2 594 642
Adjustment for entities which are consolidated for accounting purposes but are outside the scope of regulatory consolidation -250 547
(Adjustment for fiduciary assets recognised on the balance sheet pursuant to the applicable accounting framework but excluded
from the leverage ratio exposure measure in accordance with Article 429(13) of Regulation (EU) No 575/2013 "CRR")
Adjustments for derivative financial instruments -2 552
Adjustments for securities financing transactions "SFTs" 47 131
Adjustment for off-balance sheet items (i.e. conversion to credit equivalent amounts of off-balance sheet exposures) 157 305
(Adjustment for intragroup exposures excluded from the leverage ratio exposure measure in accordance with Article 429 (7) of
Regulation (EU) No 575/2013)
(Adjustment for exposures excluded from the leverage ratio exposure measure in accordance with Article 429 (14) of Regulation
(EU) No 575/2013)
Other adjustments -19 258
Total leverage ratio exposure 2 526 721

Table 2.6: Leverage ratio common disclosure (LRCom), 31 December 2020

Leverage ratio common disclosure CRR leverage ratio exposures
On-balance sheet items (excluding derivatives, SFTs and fiduciary assets, but including collateral) 2 249 438
(Asset amounts deducted in determining Tier 1 capital) -19 258
Total on-balance sheet exposures (excluding derivatives, SFTs and fiduciary assets) (sum of lines 1 and 2) 2 230 180
Derivative exposures
Replacement cost associated with all derivatives transactions (i.e. net of eligible cash variation margin) 13 868
Add-on amounts for PFE associated with all derivatives transactions (mark-to-market method) 72 885
Exposure determined under Original Exposure Method
Gross-up for derivatives collateral provided where deducted from the balance sheet assets pursuant to the applicable accounting
framework
(Deductions of receivables assets for cash variation margin provided in derivatives transactions) -26 024
(Exempted CCP leg of client-cleared trade exposures) -10 153
Adjusted effective notional amount of written credit derivatives
(Adjusted effective notional offsets and add-on deductions for written credit derivatives)
Total derivative exposures (sum of lines 4 to 10) 50 576
Securities financing transaction exposures
Gross SFT assets (with no recognition of netting), after adjusting for sales accounting transactions 84 795
(Netted amounts of cash payables and cash receivables of gross SFT assets)
Counterparty credit risk exposure for SFT assets 3 865
Derogation for SFTs: Counterparty credit risk exposure in accordance with Article 429b (4) and 222 of Regulation (EU) No 575/2013
Agent transaction exposures
(Exempted CCP leg of client-cleared SFT exposure)
Total securities financing transaction exposures (sum of lines 12 to 15a) 88 660
Other off-balance sheet exposures
Off-balance sheet exposures at gross notional amount 387 864
(Adjustments for conversion to credit equivalent amounts) -230 559
Other off-balance sheet exposures (sum of lines 17 to 18) 157 305
Exempted exposures in accordance with CRR Article 429 (7) and (14) (on and off-balance sheet)
(Exemption of intragroup exposures (solo basis) in accordance with Article 429(7) of Regulation (EU) No 575/2013 (on and off
balance sheet))
(Exposures exempted in accordance with Article 429 (14) of Regulation (EU) No 575/2013 (on and off-balance sheet))
Capital and total exposures
Tier 1 capital 128 848
Total leverage ratio exposures (sum of lines 3, 11, 16, 19, EU-19a and EU-19b) 2 526 721
Leverage ratio
Leverage ratio 5.1%
Choice on transitional arrangements and amount of derecognised fiduciary items
Choice on transitional arrangements for the definition of the capital measure
Amount of derecognised fiduciary items in accordance with Article 429(11) of Regulation (EU) NO 575/2013

Table 2.7: Split-up of on BS exposures (excluding derivatives, SFTs and exempted exposures) (LRSpl), 31 December 2020

Split-up of on-balance sheet exposures (excluding derivatives, SFTs and exempted exposures) CRR leverage ratio exposures
Total on-balance sheet exposures (excluding derivatives, SFTs, and exempted exposures), of which 2 249 438
Trading book exposures 15 754
Banking book exposures 2 233 684
of which covered bonds 20 651
of which exposures treated as sovereigns 447 206
of which exposures to regional governments, MDB, international organisations and PSE not treated as sovereigns 2 643
of which institutions 19 089
of which secured by mortgages of immovable properties 1 097 763
of which retail exposures 93 998
of which corporate 423 804
of which exposures in default 5 952
of which other exposures (e.g. equity, securitisations, and other non-credit obligation assets) 122 578

Differences between accounting and regulatory exposure amounts

Table 2.8: Differences between accounting and regulatory scopes of consolidation and the mapping of financial statement categories with regulatory risk categories (EU LI1), 31 December 2020

Carrying values of items
Assets,
SEKm
Carrying values
as reported in
published
financial
statements
Carrying
values under
scope of
regulatory
consolidation
Subject to
credit risk
framework
Subject to
counterparty
credit risk
framework
Subject to
the
securitisation
framework
Subject to
the market
risk
framework
Not subject to
capital
requirements or
subject to
deduction from
capital
Cash and balances with central banks 293 811 293 811 293 811
Treasury bills and other bills eligible for
refinancing with central banks, etc.
137 191 136 681 136 681
Loans to public and credit institutions 47 954 32 435 15 940 16 375 120
Loans to the public 1 680 987 1 696 577 1 647 363 49 214
Value change of interest hedged item in
portfolio hedge
1 774 1 774 1 774
Bonds and other interest-bearing securities 59 975 59 631 9 292 50 339
Financial assets for which the customers bear
the investment risk
252 411
Shares and participating interests 17 215 16 829 1 273 15 555
Investments in associates 7 287 4 069 4 044 25
Investments subsidiaries 5 292 4 607 685
Derivatives 52 177 52 177 52 177 26 168
Intangible fixed assets 18 361 17 755 17 755
Tangible assets 5 421 5 486 5 486
Current tax assets 1 554 1 554 1 554
Deferred tax assets 124 108 30 78
Other assets 16 483 16 701 7 944 8 757
Prepaid expenses and accrued income 1 917 2 035 2 035
Total assets 2 594 642 2 342 915 2 131 834 117 766 92 062 27 420

Liabilities

23 434 23 434
Subordinated liabilities
Senior non - preferred liabilities 10 359 10 359
Accrued expenses and prepaid income 4 038 4 141
Other liabilities and provisions 30 610 30 400
Insurance provisions 1 859
Pension provisions 3 665 3 753
Deferred tax liabilities 2 784 2 677
Current tax liabilities 424 463
Derivatives 54 380 54 380
Short positions securities 23 300 23 136
Debt securities in issue 732 814 732 814
the investment risk
Financial liabilities for which the customers bear 253 229
Deposits and borrowings from the public 1 148 240 1 151 604 63 383
Amounts owed to credit institutions 150 313 150 565

Explanation of differences between accounting and Regulatory exposure amounts

This section identifies the differences between regulatory and accounting consolidation. The regulatory consolidation for Swedbank as of 31 December 2020 comprised the Swedbank Group except for a different consolidation method for EnterCard Group and Insurance undertakings that are consolidated according to the equity method. The EnterCard Group is included through the proportionate consolidation method for regulatory purposes, compared to the equity method in Swedbank Group. The total difference between the regulatory and accounting consolidation is SEK 251.7bn. The difference between Swedbank Group and Swedbank Consolidated Situation (CS) is shown in more detail in the outline of the differences in the scopes of consolidation. Carrying values under regulatory scope of consolidation are then allocated to applicable risk frameworks. The trading book of derivatives is subject to both the CCR and the market risk framework, which is why the sum of these columns is more than the carrying value under regulatory scope of consolidation.

Table 2.9: Main sources of differences between regulatory exposure amounts and carrying values in financial statements (EU LI2), 31 December 2020

Items subject to
Credit risk Counterparty
credit risk
Securitisation Market risk
SEKm Total framework framework framework framework
Asset carrying value amount under scope of regulatory consolidation
(as per template LI1)
2 341 662 2 131 834 117 766 92 062
Liabilities carrying value amount under regulatory scope of 63 383 63 383
consolidation (as per template LI1)
Total net amount under regulatory scope of consolidation 2 278 279 2 131 834 181 149 92 062
Differences due to consideration of provisions 8 101 8 101
Off-balance sheet amounts 387 864 387 864 0
Differences due to reversal of IFRS netting 128 850 128 850
Differences due to potential future exposure 71 071 71 071
Differences due to different netting rules, other than those already -114 221 -114 221
included
Exempted CCP exposures from client trades (Derivatives) -1 914 -1 914
Difference due to sundry balances and other differences -1 399 -998 -401
Difference due to impact of collaterals -167 858 -167 858
Difference between accounting and regulatory treatment of positions -36 526 -36 526
subject to market risk
Exposure amounts considered for regulatory purposes 2 685 842 2 526 801 96 676 62 365

The differences that arise between the regulatory and accounting framework are explained by different rules set out in IFRS and in the CRR. The exposure amounts considered for regulatory purposes are original exposures before credit risk mitigation. The main differences for the items subject to the credit risk framework are as following:

  • Off-balance sheet amounts are not part of carrying values of asset items, but are included in regulatory exposure amounts.
  • Provisions are not part of risk-weighting in the IRB framework, therefore are re-integrated to be comparable to carrying amounts that are net of provisions.

• Other differences are due to certain manual adjustments to accounting balances that are not eliminated from regulatory exposures due to late data delivery.

Instruments under the Counterparty credit risk framework in Swedbank include repurchase transactions, security lending and derivatives. The differences arise due to different netting rules between risk and accounting frameworks, as well as different treatment and rules on recognition of collaterals. Additionally, capital has to be set aside for potential future exposure of listed instruments.

Table 2.10: Outline of the differences in the scopes of consolidation (entity by entity) (EU LI3), 31 December 2020

Method of regulatory consolidation
Method of Consolidation Neither
Name of the entity accounting
consolidation
Full
consolidation
according to the
equity method
Proportional
consolidation
consolidated
nor deducted
Deducted Description of the entity
Swedbank AB Credit institution
Swedbank Mortgage AB Full consolidation X Credit institution
Swedbank Robur AB Full consolidation X Financial institution
Swedbank Robur Fonder AB Full consolidation X Mutual fund company
Swedbank Investeerimisfondid AS Full consolidation X Investment firm
Swedbank leguldijumu Parvaldes Sabierdiba AS Full consolidation X Investment firm
Swedbank investiciju valdymas UAB Full consolidation X Investment firm
SwedLux S A Full consolidation X Credit institution
Sparfrämjandet AB Full consolidation X
Sparia Group Insurance Company Ltd Full consolidation X Insurance company
Swedbank Fastighetsbyrå AB Full consolidation X Ancillary company - Real estate
Fastighetsbyran The Real Estate Agency S L Full consolidation X Ancillary company - Real estate
Bankernas Kontantkort CASH Sverige AB Full consolidation X
Swedbank PayEx Holding AB Full consolidation X Financial institution
PayEx Norge AS Full consolidation X Ancillary company - Payments
PayEX Danmark AS Full consolidation X Ancillary company - Payments
Swedbank PayEx Collection AB Full consolidation X
PayEx Sverige AB Full consolidation X Ancillary company - Payments
PayEx Solutions OY Full consolidation X
PayEx Suomi OY Full consolidation X Ancillary company - Payments
PayEx Invest AB Full consolidation X Ancillary company - Real estate
Faktab B1 AB Full consolidation X Ancillary company - Real estate
Faktab V1 AB Full consolidation X Ancillary company - Real estate
Faktab S1 AB Full consolidation X Ancillary company - Real estate
Ektornet AB Full consolidation X Holding company
Swedbank Försäkring AB Full consolidation X Insurance company
ATM Holding AB Full consolidation X Financial institution
Bankomat AB Equity method X Ancillary company - Other
FRoR Invest AB Full consolidation X Ancillary company - Other
Autoplan AB Full consolidation X Ancillary company - Other
First Securities AS Full consolidation X Financial institution
Swedbank Management Company SA ManCo Full consolidation X Financial institution
Swedbank AS Latvia Full consolidation X Credit institution
Swedbank Lizings SIA Full consolidation X Financial institution - Leasing
Swedbank Atklatais Pensiju Fonds AS Full consolidation X Investment firm
Swedbank AB Lithuania Full consolidation X Credit institution
Swedbank Lizingas UAB Full consolidation X Financial institution - Leasing
Swedbank valda UAB Full consolidation X Ancillary company - Real estate
Swedbank AS Estonia Full consolidation X Credit institution
Swedbank Liising AS Full consolidation X Financial institution - Leasing
Ektornet Project Estonia 1 OU Full consolidation X
Swedbank Life Insurance SE Full consolidation X Insurance company
Swedbank PoC Insurance AS Full consolidation X Insurance company
Swedbank Support OU Full consolidation X Ancillary company - IT
SK ID Solutions AS Equity method X Ancillary company - Other
EnterCard Group AB Equity method X Financial institution
Sparbanken Sjuhärad AB Equity method X Credit institution
Sparbanken Rekarne AB Equity method X Credit institution
Sparbanken Skåne AB Equity method X Credit institution
Vimmerby Sparbank AB Equity method X Credit institution
Ölands Bank AB Equity method X Credit institution
Finansiell IDTeknik BID AB Equity method X Ancillary company - IT
BGC Holding AB Equity method X Ancillary company - Payments
Getswish AB Equity method X Ancillary company - Payments
VISA Sweden, ek för Equity method X Ancillary company - Other
USE Intressenter AB Equity method X Holding company
P27 Nordic Payments Platform AB Equity method X Ancillary company - Payments
Invidem AB Equity method X Ancillary company - Other

Table 2.11: Reconciliation of regulatory own funds to balance sheet in the audited financial statements (EU CC2), 31 December 2020

Balance sheet as in published
financial statements
Under regulatory
scope of consolidation
Reference to row in
Own Funds Disclosure
table found on page
97 in this report
SEKm As at period end As at period end
Assets - Breakdown by asset classes according to the balance sheet in the published financial statements
Cash and balances with central banks 293 811 293 811
Treasury bills and other bills eligible for refinancing with central banks, etc. 137 191 136 681
Loans to credit institutions 47 954 32 435
Loans to the public 1 680 987 1 696 577
Value change of interest hedged item in portfolio hedge 1 774 1 774
Bonds and other interest-bearing securities 59 975 59 631
Financial assets for which the customers bear the investment risk 252 411
Shares and participating interests 17 215 16 829
Investments in associates and joint ventures 7 287 4 068
of which: goodwill included in the valuation of significant investments 59 59 8
Investments subsidiaries 5 292
of which: goodwill included in the valuation of significant investment 650 8
Derivatives 52 177 52 177
Intangible assets 18 361 17 755
of which: goodwill 13,327 12,705 8
of which: other intangible assets 5 034 5 050 8
Tangible assets 5 421 5 486
Current tax assets 1 554 1 554
Deferred tax assets 124 108
of which: deferred tax assets that rely on future profitability excluding those
arising from temporary differences
78 78 10
Other assets 16 483 16 701
Prepaid expenses and accrued income 1 917 2 036
Total assets 2 594 642 2 342 915
Liabilities - Breakdown by liability classes according to the balance sheet in the published financial statements
Amounts owed to credit institutions 150 313 150 565
Deposits and borrowings from the public 1 148 240 1 151 604
Financial liabilities for which the customers bear the investment risk 253 229 0
Debt securities in issue 732 814 732 814
Short positions, securities 23 300 23 300
Derivatives 54 380 54 380
Current tax liabilities 424 463
Deferred tax liabilities 2 784 2 677
Deferred tax liabilities associated to other intangible assets 934 934 8
Pension provisions 3 665 3 753
Insurance provisions 1 859 0
Other liabilities and provisions 30 610 30 235
Accrued expenses and prepaid income 4 038 4 141
Senior non-preferred liabililties 10 359 10 359
Subordinated liabilities 23 434 23 434
of which: capital instruments and the related share premium accounts AT1 8 402 8 402 30
of which: capital instruments and the related share premium accounts AT2 14 858 14 858 46
Total liabilities 2 439 449 2 187 725
Shareholders' Equity
Equity attributable to shareholders of the parent company 155 168 155 165
of which: capital instruments and the related share premium accounts 38 110 38 110 1
of which: retained earnings 73 725 76 147 2
of which: less dividends, decided but not paid for prior year -9 856 -9 856 2
of which: accumulated other comprehensive income (and other reserves) 31 792 29 428 3
of which: profit or loss 12 929 12 870 5a
of which: less anticipated dividends for the year -6 464 -6 464 5a
of which: fair value reserves related to gains or losses on cash flow hedges 2 2 11
of which: direct holdings by an institution of own CET1 instruments -1 390 -1 390 16
Non-controlling interests 25 25
Total shareholders' equity 155 193 155 190

Prudent valuation adjustment

Prudent valuation is a regulatory requirement which takes into account uncertainties in the valuation of assets and liabilities carried at fair value. The Prudent valuation adjustment is deducted from the CET1 capital in accordance with the CRR Article 105. In addition to the Fair value adjustments made in the accounts (see next section), Swedbank calculates Additional valuation adjustments (AVAs) for fair valued positions in the trading and banking book. The basis for the calculation of AVAs is valuation input data used in the fair value process. The purpose of the Prudent valuation adjustment is to ensure, with an appropriate degree of certainty, that the valuations are sufficiently prudent, taking into account factors such as market price uncertainty, closeout-costs, unearned credit spreads, investing and funding costs, model risk, future administrative costs and operational risk. The prudent value is equal to or lower than the fair value for assets, and equal to or higher than the fair value for liabilities.

Fair value adjustments

Swedbank applies the following Fair value adjustments in the accounts;

  • Credit and Debit valuation adjustments (CVA/DVA)
  • Bid/Ask adjustment

Credit and Debit valuation adjustments (CVA/DVA)

CVA and DVA are features incorporated in derivative valuation that reflect the impact on fair value of counterparty credit risk and Swedbank's own credit quality respectively. CVA is calculated on a portfolio (counterparty) basis for uncollateralised and collateralised derivatives. Where a strong credit support annex (CSA) exists to mitigate the counterparty credit risk, the exposure will have a limited impact on the CVA. The purpose of the adjustment is to reflect the fair value taking the counterparty credit risk inherent in derivate exposures into account.

Bid/Ask adjustment

Where mid-prices are retrieved for the purpose of valuation, Swedbank applies a Bid/Ask adjustment to fair valued positions. The Bid/Ask adjustment is calculated on individual positions, or portfolio level for derivative exposures. The approach for calculating the Bid/Ask adjustment for derivatives involves determining the net risk exposure by offsetting long and short positions. The Bid/Ask spreads are generally derived from market quotes.

Valuation governance

The responsibility for the independent valuation process rests within Group Finance. The Valuation Policy Group, chaired by the Head of Group Finance, is the decision forum for principal valuation issues and decides on independent valuation models/techniques from a fair value perspective, Fair value adjustments and Prudent valuation adjustment methodologies. The Prudent valuation and Fair value adjustments are calculated by Group Finance. For fair value positions, quality control of prices and inputs into the valuations are conducted regularly. In general, market quotes are performed on a daily basis. For financial instruments where input parameters are set by the trading units, review and verification of valuations, market quotes and model inputs are performed by Group Finance on a regular basis and amendments are made if necessary.

Valuation methodology

Swedbank uses various methods to determine the fair value of financial instruments depending on the degree of observable quotes and activity in the market. The fair value of financial instruments is derived directly from observable market quotes wherever possible. For instruments where directly observable market quotes are unavailable, valuation models are used to determine fair value. In accordance with IFRS 13, Swedbank classifies all assets and liabilities measured at fair value according to the fair value hierarchy, see G46 of the Annual Report 2020. Swedbank uses standard methods and models for valuation of financial instruments, see G46 of the Annual Report 2020 for details.

3. Credit risk

Swedbank's credit portfolio is concentrated to low-risk segments such as private mortgage, tenant-owner associations, and residential property management in the four home markets. Credit quality remained high thanks to a low risk appetite and prudent lending standards. The negative impact from Covid-19 is related to a few segments to which Swedbank's lending volumes are low.

Credit risk

The risk that a counterparty fails to meet its contractual obligations towards Swedbank and the risk that the pledged collateral does not cover the claims.

Credit risk also includes concentration risk, country risk, and counterparty credit risk in trading transactions, including settlement risk.

Developments in credit risk in 2020

The management of credit risks that developed due to the Covid-19 pandemic and the subsequent economic downturn was in focus in 2020. Swedbank's exposure to sectors materially affected by Covid-19 is low and the major part of Swedbank's loan portfolio showed resilience in 2020.

Credit risk in Swedbank's large private mortgage portfolio remained low. Risk indicators such as past due loans and rating migrations were low and stable throughout the year. The property management portfolio, Swedbank's second largest loan segment, also showed resilience in 2020.

For most companies and segments the negative impact from Covid-19 was limited, and only a few segments were materially affected, including hotels, restaurants, passenger transportation, and retail excluding groceries. The oil and offshore industries were also materially impacted due to a weaker demand, and the low oil-price. Swedbank's lending to these few negatively affected segments is small.

Credit impairments increased in 2020, driven to the largest extent by increased estimated credit losses such as rating and stage migrations mainly in sectors materially affected by the pandemic, and post model expert adjustments due to the high uncertainty caused by the pandemic, thus not actual losses. In addition, individual provisions of some large customers within the oil and offshore industries have been reassessed. Credit impairments in the rest of the credit portfolio remained on low levels. Credit impairments amounted to SEK 4 334m and the credit impairment ratio to 0.26% (0.09%).

Figure 3.1: Credit impairments in 2020

Swedbank's credit risk exposure (EAD) increased to SEK 2 518bn (SEK 2 353bn), of which increased placements in central banks explained SEK 112bn. The increase in corporate exposures (SEK 11bn) was mainly explained by growth in offbalance exposures in several industry sectors in Sweden. The increase in the retail exposure class, SEK 35bn, was mainly driven by increased mortgage lending in Sweden. The Baltic exposures grew by SEK 35bn in 2020, driven by increased placements in central banks by SEK 42bn.

Swedbank continuously analyses the potential consequences for various sectors and took several measures to assist its customers. For example, around 10 000 small and mediumsized companies were granted temporary loan amortisation deferrals. Sound companies were offered and utilised credit facilities, mainly during H1 2020. Many of these credit facilities were soon repaid when the capital markets recovered.

The focus on climate related credit risks continued in 2020 and Swedbank further developed its credit risk management in line with the recommendations of the Task force for Climate related Financial Disclosures (TCFD). Scenario analyses were performed for several materially climate exposed sectors. This work is further described in Swedbank's Annual and Sustainability Report for 2020. Identified credit risks are incorporated into the regular credit risk management processes. In December 2020, Swedbank's Board of Directors

decided on an updated risk appetite in the ERM policy, where the climate aspect is clearly integrated into credit risk as an important risk driver and business enabler. Furthermore, the ERM policy states that Swedbank shall take an active role in mitigating actions against climate change and support customers in the transition to a sustainable society. Climate change is increasingly incorporated in Swedbank´s business strategy and consequently of its lending activities. Climate scenario analysis is instrumental in developing strategy and risk management processes.

When presenting the Q4 2020 result, Swedbank introduced its revised Strategic Direction and placed sustainability at the core of its business strategy. Consequently, the bank has decided to prohibit all new financing for unconventional fossil fuels: shale oil and gas, Arctic oil and gas, and oil sands. Nor will we grant new financing for the prospecting of new oil and gas fields, unless the company can supply and demonstrate a transition plan for its entire value chain that aligns with the Paris Agreement.

Therefore, the adequate outcome of the regular scenario analyses feeds into the strategic and business planning processes. During the year EBA published a discussion paper related to upcoming supervision and reporting requirements of climate related risk and the Swedish FSA started discussions with stakeholders in Sweden. Swedbank welcomes these initiatives since it facilitates transparency and comparability which will be beneficial both for the financial industry and for the society.

Private mortgages

Private mortgage loans constitute Swedbank's largest loan segment. Exposures (EAD) amounted to SEK 940bn at the end of the year, 37% of Swedbank's total credit exposures. However, from a balance sheet perspective the Private mortgage loans constituted 58% of Swedbank's total loan portfolio, distributed with 90% in Sweden and 10% in the Baltic countries. In Sweden the diversification in terms of number of customers and geographical distribution is high. In the Baltic countries the capital regions dominate. Swedbank's market share in Private mortgage lending is 23% in Sweden, and around 45% to 50% in the three Baltic countries.

The portfolio is of high quality with low historical losses and sound loan-to-value (LTV) ratios; volume weighted average 53% in Sweden, 48% in Estonia, 76% in Latvia and 57% in Lithuania. Lending is based on the borrower's repayment capacity, including the ability to manage a significantly increased interest rate and still afford relevant amortisation, fees and other costs of living. The lending criteria is continuously reviewed and updated. The mortgage portfolio undergoes regular stress tests which have proven the low risk.

The 2020 portfolio growth in Sweden was 4%, which was lower than the market growth (6%), explained by increased competition and Swedbank's strict lending criteria and lowrisk focus. The annual growth in the Baltic countries was 7% (in local currencies), driven by rising wages, low interest rates and increased housing prices.

The Swedish FSA introduced in April a possibility for Swedish banks to approve a temporary private mortgage amortisation deferral on mortgage loans. These mortgage amortisation deferrals are scheduled to last no longer than 31 August 2021. Similar actions on temporary private mortgage amortisation deferrals were taken in the Baltic countries. Around 10% of Swedbank's private borrowers applied, and was granted temporary amortisation deferrals, mainly in H1 2020.

The Swedish housing market showed resilience in 2020. Housing prices decreased slightly in the beginning of the pandemic in April but quickly recovered. Prices increased by 12% in 2020, supported by high demand, low inflow of new supply, and low interest rates. The total number of transactions was record-high. The underlying deficit of housing in Sweden and the reduction in new housing production in recent years has contributed to higher demand in the existing stock. It is also probable that the new workfrom-home trend resulted in a higher demand for larger housing. Housing prices in the Baltic countries increased in 2020; in Tallinn (8%), in Riga (5%), and in Vilnius (14%, Nov). Transaction volumes were relatively high in all the three Baltic capitals. In the Baltic housing markets, supply and demand are deemed in balance.

Figure 3.2: Private mortgages LTV distribution by country

Property management

The Property management portfolio constitutes the second largest risk concentration in Swedbank and amounted to SEK 303bn (EAD) and 12% of the total exposures at the end of the year. The major part of the lending portfolio, 83%, is in Sweden, whereas 9% in the Baltic countries. The remaining 8% is mainly in Norway and Finland. The geographic distribution within Sweden is good, whereas the Baltic portfolio is concentrated to the capital regions.

A large part of the portfolio consists of low-cyclical segments with low risk, such as residential and community-service properties, and office properties in prime locations in growing regions. The lending to hotels and retail properties is limited and represents a small part of the Property management portfolio.

The high credit quality is demonstrated by low historical losses and few customers with payment problems. Swedbank's lending is mainly to companies with strong finances and good collateral. The average LTV ratio is low; volume weighted 57% for the portfolio in Sweden, 53% in Estonia, 52% in Latvia, and 44% in Lithuania. The low risk is confirmed in internal and external stress tests.

The portfolio decreased by 2% in Sweden, and by 1% in the Baltic portfolio in 2020 in local currencies.

The usually strong Swedish transaction market for commercial real estate almost froze when the Covid-19 pandemic evolved in the spring. Before the outbreak of the pandemic, it performed well with high demand. In H2 2020, the transaction market recovered, and the total transaction volume was high in 2020. Office, residential and logistic properties attracted the largest interest and share of transactions, whereas the interest in retail properties was lower. The long trend with increasing office market rents in the large city areas was broken, on the back of the economic downturn and possibly the strong work-from-home trend. However, there is still potential for rent increases when old rental contracts are renegotiated. The activity in the Baltic commercial real estate transaction market was lower in 2020 compared to before the pandemic. Market rents were unchanged or slightly lower. Supported by continuously low interest rates, property prices were at large unchanged in both Sweden and the Baltic countries.

Figure 3.3: Property management by subsegment and country

Sectors with material impact from Covid-19

Shipping, offshore and oil: These sectors are sensitive to the global demand of oil and gas which was put under renewed pressure when the pandemic unfolded. Investments in the offshore sector were subdued and most corporates are still over-leveraged despite previous reconstructions, which led to additional provisions in 2020. The Shipping segment was more fragmented, where for example crude and product tankers saw increased demand when oil stocks piled up, whereas cruise-ships and ferries struggled with low demand. Swedbank's exposures to Shipping, offshore and oil amounted to SEK 9bn SEK 10bn respectively SEK 7bn, which was equal to 1.3% of the total exposures at the end of the year. The exposures decreased by SEK 6bn in 2020, mainly in the Offshore and oil industries.

Retail: The ongoing structural change with increasing ecommerce was accelerated by the Covid-19 pandemic, which constitutes an increased risk to physical stores. The development in 2020 was split between segments, where groceries and products used at home benefitted from the work-from-home trend, whereas for example clothing and shoes struggled with fierce competition, low demand, and low margins. Swedbank's exposures to the Retail sector amounted to SEK 59bn, 2.3% of the total exposures at the end of the year.

Hotels and restaurants: Business travels and international tourism plummeted in 2020 which hit Hotels and restaurants especially in the larger cities. Rules about social distancing and the work-from-home trend added to the burden for restaurants. Bans on international travel also resulted in many households spending the summer vacation in their own country which benefitted hotels and restaurants located on the countryside. However, this positive effect diminished in the autumn and winter when new restrictions were introduced in response to the second wave of Covid-19. Swedbank's exposures to the Hotels and restaurants sector amounted to SEK 9bn, representing 0.4% of the total exposures at the end of the year.

Transportation: Passenger transportations dropped in 2020 due to lower business- and tourism travel, as well as lower commuting by buses and trains. However, booming ecommerce supported logistics and freight transport, especially last-mile deliveries. Swedbank's exposures to the Transportation sector amounted to SEK 18bn, representing 0.7% of the total exposures at the end of the year.

Portfolio overview

Swedbank's credit portfolio is stable and well diversified with a customer base consisting of a large number of private households and corporates in many different sectors. The focus is on customers in the four home markets and 92% of the exposures are towards customers in Sweden, Estonia, Latvia and Lithuania.

Swedish
Banking
Baltic
Banking
- of
which
Estonia
- of
which
Latvia
- of
which
Lithuania
- of which
Investment
and Other
LC&I Group
Functions
Total
2020
Total
2019
Retail - mortgages
Exposure, in SEKm 1 028 477 89 256 38 223 15 987 35 046 5 1 681 1 119 419 1 070 279
Exposure weighted avg. PD (excl. def.), % 0.19 1.65 1.46 2.57 1.44 0.07 0.20 0.30 0.34
10.2 14.9 12.9 21.1 14.3 31.5 6.6 10.7
Exposure weighted avg. LGD, %
Average risk weight, %
3.0 20.0 15.5 35.8 17.8 4.0 2.6 10.6
4.4
4.6
Retail - other
Exposure, in SEKm
63 285 28 046 12 364 7 349 8 333 1 167 10 92 508 114 160
Exposure weighted avg. PD (excl. def.), %
Exposure weighted avg. LGD, % 1.16
38.3
3.09
34.6
2.67
28.8
4.31
42.3
2.64
36.2
1.40
46.0
1.76
29.0
1.75
37.2
1.54
32.4
Average risk weight, % 25.1 37.0 27.9 52.0 37.3 21.5 31.7 28.7 24.6
Corporate - Advanced IRB
Exposure, in SEKm
159 782 296 996 550 457 328 457 383
Exposure weighted avg. PD (excl. def.), % 1.21 0.56 0.06 0.79 0.69
Exposure weighted avg. LGD, % 16.9 25.5 37.3 22.5 19.0
Average risk weight, % 29.1 32.6 18.9 31.4 25.6
Corporate - Foundation IRB
Exposure, in SEKm 3 248 62 991 31 048 14 087 17 856 11 724 363 78 326 86 088
Exposure weighted avg. PD (excl. def.), % 1.02 1.57 1.55 1.52 1.62 0.42 0.19 1.37 1.13
Exposure weighted avg. LGD, % 40.2 44.5 44.6 44.6 44.2 44.1 44.7 44.3 44.4
Average risk weight, % 58.7 64.1 57.9 72.0 68.8 58.0 27.6 62.8 59.6
Corporate - specialised lending
Exposure, in SEKm 336 238 96 2 336 609
Average risk weight, % 121.7 124.3 116.4 60.3 121.7 118.3
Sovereigns
Exposure, in SEKm 18 830 4 361 1 398 1 221 1 742 11 559 440 546 475 296 362 380
Exposure weighted avg. PD (excl. def.), % 0.01 0.04 0.10 0.03 0.01 0.02 0.00 0.00 0.00
Exposure weighted avg. LGD, % 45.0 45.0 45.0 44.9 45.0 44.6 45.0 45 45
Average risk weight, % 3.9 8.1 7.8 13.9 4.4 3.7 1.2 1.4 1.4
Institutions
Exposure, in SEKm 7 099 581 279 155 147 26 974 23 246 57 900 53 466
Exposure weighted avg. PD (excl. def.), % 0.07 0.09 0.08 0.07 0.12 0.09 0.03 0.06 0.05
Exposure weighted avg. LGD, % 45.0 44.8 44.7 45.0 45.0 45.0 13.3 32.3 31.3
Average risk weight, % 23.9 32.9 30.0 32.3 39.2 30.0 6.4 19.8 18.4
Other IRB exposure classes
Exposure, in SEKm 1 090 5 621 2 287 1 352 1 982 515 8 991 16 217 12 581
Average risk weight, % 90.3 36.2 32.7 41.4 36.8 100.0 99.6 77.0 64.6
Total IRB approach
Exposure, in SEKm 1 281 811 191 192 85 837 40 247 65 108 348 940 475 387 2 297 330 2 156 946
Exposure weighted avg. PD (excl. def.), % 0.36 1.80 1.64 2.43 1.61 0.50 0.00 0.43 0.44
Exposure weighted avg. LGD, % 13.2 28.8 27.7 34.5 26.7 28.3 43.3 22.9 21.3
Average risk weight, % 7.7 37.5 33.3 51.1 34.5 32.4 3.4 13.0 12.5
Standardised approach
Exposure, in SEKm
26 093 10 693 6 358 1 010 3 311 14 56 684 13 762 107 232 79 511
Average risk weight, % 94.8 41.0 34.0 35.4 55.5 250.0 9.8 99.1 45.1 56.8
Total exposures
Exposure, in SEKm 1 307 904 201 885 92 195 41 257 68 419 14 405 624 489 149 2 404 562 2 236 457
Average risk weight, % 9.5 37.7 33.4 50.7 35.5 250.0 29.2 6.0 14.5 14.1

Note: Average risk weights and capital requirements is presented for Pillar 1. The risk weight floor of 25 per cent for the Swedish mortgage portfolio has been moved from Pillar 2 to Pillar 1. The figures above are presented without the risk weight floor of 25 per cent.

Management of credit risk

Credit risk governance

Swedbank's structure for risk management and control is described in Chapter 1. In the credit area this details as follows;

The business units are responsible for the operational credit management of their customers and own all credit risks that arise within their area of operation. The head of the unit ensure that all credits are assessed, decided, administrated, and followed-up in accordance with the credit framework, including establishing an integrated internal control of high quality in the credit process. The head of each business unit shall also make sure that the credit transactions are in line with Swedbank's strategies, policies, and instructions. The business unit is furthermore accountable for the profitability connected to the credit decision.

The Group Credit organisation is responsible for credit risk governance and guidance. Group Credit sets the framework for credit governance principles as well as for the qualitative standards in the credit process. It contributes with credit risk management competence throughout the credit process by guidance and support. Representatives from Group Credit take part in upper credit decision-making bodies in order to ensure that risk considerations are taken into account appropriately, but also to contribute with credit business knowledge and experience.

To safeguard that business operations conform to the risk appetite, as decided by the Board of Directors, and that Swedbank maintains a well-diversified credit portfolio with a low risk, the CEO and Chief Credit Officer issue steering documents and limits for the credit portfolio. Risk limits are set for different sectors, geographies and products, but also for individual borrowers and groups of connected borrowers.

The Group Risk organisation, the second line of defence, is responsible for independent monitoring and control of the credit risk management carried out by the business operations (first line of defence). This includes verification that internal rules and processes defined in the credit risk framework are complied with, and that the first line of defence has adequate controls and risk limits in place. Group Risk also has the responsibility to maintain, develop and monitor the risk classification system. Group Risk shall independently report relevant risk information to the CEO and the Board.

The Group Internal Audit organisation, the third line of defence, is governed by and reports to the Board. It performs independent periodic reviews of the credit management and the credit control processes within the first and second line of defence.

Credit risk assessment

When Swedbank assesses a credit application, a thorough analysis is performed which includes the counterparty's capacity and willingness to repay the new credit as well as other credits. A borrower's cash flow, solvency, and collateral are key variables when lending and Swedbank strives to obtain adequate collateral. Swedbank continuously monitors borrowers and carries out additional periodic credit reviews of corporate customers, financial institutions and sovereigns at least once per year.

Swedbank's credit exposures are risk-classified in accordance with an internal credit risk framework. All counterparties are risk-classified before a credit limit is established, and thereafter at least once every 12 months. A new risk classification is always made if Swedbank receives information indicating that the risk has changed in such a way that the risk grade established is no longer considered relevant.

Duality and segregation of duties in the risk classification process is applied to ensure well-founded decisions. Any risk grade proposed for sovereigns, financial institutions and corporate customers (comprising the segments SME and Large Corporates) is approved individually by a credit decisionmaking body in accordance with the established decision mandates. In addition, on every proposed risk grade for large corporates a second opinion is required by Group Credit before a decision is made. Risk classification concerning credits to the retail segment is performed in automated sub-systems.

Analysis of sustainability risks is carried out in all lending to large and medium-sized corporates and covers environmental considerations, social responsibility, and business ethics. The sustainability analysis is an integrated part of the credit risk assessment. The aim is to assess whether the customers' sustainability profiles are in line with Swedbank's values and how risks related to these areas could affect the customers' profitability, repayment ability, collateral value, and reputation.

Credit risk monitoring

The credit risk of the credit portfolio is continuously analysed. For portfolio segments and individual customers where the risk of default appears higher, reviews are performed more frequently.

Each business unit is responsible for monitoring signals and conditions that might suggest that the level of credit risk in individual exposures has increased, e.g. by using information from integrated early warning systems. If a customer's risk has deteriorated, several corrective measures are considered and implemented. A key component of management of borrowers with material increased risk is the watch list process.

Financial Restructuring and Recovery (FR&R) is a special unit within the Group Credit organisation that may support the business units when the risk associated with a certain exposure has increased. FR&R provides expertise in managing insolvency and restructuring cases.

Group Risk annually performs a thorough and comprehensive stress test of the entire Group, the ICAAP (see Chapter 7 of this report for further information), which includes the total credit portfolio. Specific stress tests, portfolio analyses and ad-hoc reviews are also conducted to further evaluate the current risk and the risk development of Swedbank's credit exposures. These tests provide additional understanding and information on specific segments or exposure types that may have high or increased risk or a high potential impact on Swedbank.

By identifying increased risk levels at an early stage, swift and appropriate actions can be taken in relation to both individual exposures and segments of exposures. Credit portfolio trends and findings from stress tests constitute an important part of the monthly risk reports that are presented to Swedbank's senior management and Board of Directors.

Credit risk exposures

Table 3.2: Total and average net amount of exposures (EU CRB-B), 31 December 2020

Average net
Net exposure at the exposure over
SEKm end of the period the period
Central governments or central banks 470 905 487 541
Institutions 40 767 41 758
Corporates 654 020 653 627
- of which Specialised Lending 357 621
- of which SME 175 303 178 088
Retail 1 260 715 1 254 928
- Secured by real estate property 1 164 083 1 155 882
---SME 97 042 99 540
---Non-SME 1 067 041 1 056 342
- Qualifying Revolving
- Other Retail 96 632 99 046
--- SME 40 481 41 576
--- Non-SME 56 151 57 470
Equity
Other exposures 16 217 14 908
Total IRB approach 2 442 624 2 452 762
Central governments or central banks 59 81
Regional governments or local authorities 2 748 2 701
Public sector entities 1 809 2 186
Multilateral Development Banks 3 116 3 287
International Organisations
Institutions 888 603
Corporates 5 490 7 154
- of which SME 799 1 175
Retail 42 191 40 944
- of which SME 5 344 5 468
Secured by mortgages on immovable property 5 586 6 023
- of which SME 4 4
Exposures in default 791 724
Items associated with particularly high risk
Covered bonds 322 443
Claims on institutions and corporates with a short-term credit assessment
Collective investments undertakings (CIU) 3 5
Equity exposures 9 954 9 514
Other exposures 2 312 2 810
Total SA approach 75 269 76 475
Total 2 517 893 2 529 237

In 2020, Swedbank's total exposure increased by SEK 165bn compared to 31 December 2019. The main driver of the change was increased placements in central banks by SEK 112bn. Retail exposures rose by SEK 36bn, driven by mortgage loans in Sweden and the Baltic countries. Corporate exposures increased by SEK 11bn, mainly driven by growth in several sectors in Sweden.

Net exposures as of 31 December 2020 were SEK 11bn lower than the annual average due to lower balances with Central governments and central banks at the year end.

Table 3.3: Geographical breakdown of exposures (EU CRB-C), 31 December 2020

Net carrying values
SEKm Significant
area:
Nordic
Sweden Norway Denmark Finland Significant
area:
Baltic
Estonia Latvia Lithuania Rest of
the world
USA Other
geographical
areas
Total
Central governments or central banks 319 725 300 550 82 68 19 025 130 522 32 424 31 087 67 011 20 658 20 530 128 470 905
Institutions 32 500 29 593 1 227 1 485 195 50 27 8 15 8 217 2 711 5 506 40 767
Corporates 539 763 453 963 47 864 4 540 33 396 70 576 35 197 15 980 19 399 43 681 7 250 36 431 654 020
Retail 1 138 421 1 137 460 476 314 171 121 441 52 427 24 145 44 869 853 45 808 1 260 715
Equity
Other exposures 10 572 10 570 0 2 5 617 2 283 1 352 1 982 28 0 28 16 217
Total IRB approach 2 040 981 1 932 136 49 649 6 407 52 789 328 206 122 358 72 572 133 276 73 437 30 536 42 901 2 442 624
Central governments or central banks 59 6 53 59
Regional governments or local authorities 560 465 95 2 188 2 139 20 29 2 748
Public sector entities 1 529 31 1 498 280 221 59 1 809
Multilateral Development Banks 3 116 3 116 3 116
International Organisations
Institutions 721 490 0 231 0 2 0 0 2 165 165 888
Corporates 3 604 2 781 410 204 209 1 753 690 185 878 133 133 5 490
Retail 38 447 26 695 8 511 3 192 49 3 597 2 994 327 276 147 0 147 42 191
Secured by mortgages on immovable property 1 738 3 5 1 730 0 2 559 454 2 105 1 289 2 1 287 5 586
Exposures in default 745 359 363 23 0 44 0 7 37 2 2 791
Items associated with particularly high risk
Covered bonds 322 104 218 322
Claims on institutions and corporates with a short-term credit assessment
Collective investments undertakings (CIU) 3 3 3
Equity exposures 7 883 7 801 82 1 153 1 146 3 4 918 602 316 9 954
Other exposures 828 736 44 6 42 1 484 1 225 7 252 2 312
Total SA approach 56 436 39 471 9 728 5 439 1 798 13 060 8 194 1 224 3 642 5 773 604 5 169 75 269
Total 2 097 417 1 971 607 59 377 11 846 54 587 341 266 130 552 73 796 136 918 79 210 31 140 48 070 2 517 893

The significant countries disclosed are Swedbank's four home markets Sweden, Estonia, Latvia, and Lithuania; Sweden's neighbouring countries Norway, Denmark and Finland in the Nordic region; and the US, where Swedbank has an international branch. Other geographical areas include 90 countries, most of the with small exposures, and all of them with exposures less than 0.5% of Swedbank's total exposure.

Total exposures increased by SEK 165bn as compared to 31 December 2019. The largest exposure changes in 2020 was in Sweden which increased by SEK 185bn, of which SEK 117bn was due to increased central bank placements. Exposures in Sweden under Retail increased by SEK 36bn, whereas exposures under Corporates in Sweden increased by SEK 26bn. The most significant decrease of exposures compared to 2019 was captured in Finland due to lower placements in central banks by SEK 47bn. The increased exposure in the Baltic countries by SEK 35bn in 2020 was explained by increased placements in central banks and in lending to private individuals which partly was counteracted by lower lending to corporates and the appreciation of the Swedish krona compared to the euro.

SEKm Private mortgage wner associations
Tenant o
Private other Agriculture, forestry, fishing Manufacturing Public sector and utilities Construction Retail Transportation Shipping and offshore Hotels and restaurants munication
Information and com
Finance and insurance Property management Residential properties properties
Commercial
warehouse
Industrial and
Other property management Professional services Other corporate lending Credit institutions, incl Central
banks
Other exposures Total
Central governments or 34 906 1 276 422 422 0 434 210 91 470 905
central banks
Institutions 302 0 40 465 40 767
Corporates 820 6 873 680 14 317 91 451 39 956 26 128 48 719 14 048 18 950 7 079 24 316 37 993 280 478 75 270 126 212 49 450 29 546 23 296 13 382 2 604 2 930 654 020
Retail
Equity
933 525 87 564 121 328 54 296 5 672 2 136 9 349 9 130 3 389 42 1 911 1 235 1 257 18 780 9 372 3 443 1 505 4 460 6 899 4 202 0 1 260 715
Other exposures 7 352 994 40 111 60 171 201 80 10 40 10 40 40 181 3 230 3 697 16 217
Total IRB approach 934 345 101 789 123 002 68 653 97 234 77 058 35 648 58 050 17 517 18 992 9 000 25 591 40 838 299 720 84 642 129 655 50 955 34 468 30 376 20 814 477 279 6 718 2 442 624
Central governments or 59 59
central banks
Regional governments or
local authorities 2 722 10 16 2 748
Public sector entities 286 10 0 1 498 15 1 809
Multilateral development 3 116 3 116
banks
International
organisations
Institutions 888 888
Corporates 36 456 2 104 496 10 3 105 2 019 609 116 241 203 49 119 198 1 333 5 490
Retail 86 38 622 16 130 42 21 63 3 0 9 0 3 080 121 11 2 948 98 21 42 191
Secured by mortgages on 5 585 1 5 586
immovable property
Exposures in default
44 747 791
Items associated with
particularly high risk
Covered bonds 322 322
Claims on institutions and
corporates with a short
term credit assessment
Collective investments 3 3
undertakings (CIU)
Equity exposures 4 10 9 700 0 53 187 9 954
Other exposures
Total SA approach
5 715 39 369 52 586 10
3 066
125 559 33 3 784
124 12 504
3 689 237 252 203 2 997 217 400
2 117
4 394 1 118
2 716
2 312
75 269
Total 940 060 101 789 162 371 68 705 97 820 80 124 35 773 58 609 17 550 18 992 9 003 25 715 53 342 303 409 84 879 129 907 51 158 37 465 30 593 22 931 481 673 9 434 2 517 893

Table 3.4: Concentration of exposures by industry or counterparty type (EU CRB-D), 31 December 2020

Net exposures increased by SEK 165bn in 2020 as compared to 31 December 2019, mainly driven by an increase of SEK 114bn in industry Credit institutions and central banks due to increased placements in central banks. Private mortgage lending continued to increase during 2020, rising by SEK 34bn of which SEK 31bn in Sweden. Lending to Private other increased by SEK 12bn compared to 2019. In the corporate portfolio the growth was distributed on several sectors, such as Information and communications, increasing by SEK 6bn, and Public sector and utilities, increasing by SEK 5bn. The largest decline in the corporate portfolio were in sectors Professional services, SEK 6bn, and Shipping and offshore, SEK 3bn, and Property management, SEK 3bn.

Private mortgage Tenant owner associations Private other Agriculture, forestry,
fishing
Manufacturing Public sector and utilities Construction Retail Transportation Shipping and offshore Hotels and restaurants Information and
communication
Finance and insurance Property management Residential properties Commercial properties Industrial and warehouse Other property management Professional services Other corporate lending Credit institutions, incl
central banks
Total
Exposure (SEKm)
Swedish Banking 844 182
88 024
94 216 57 439
17 274
60 567
5 393
12 124
11 838
19 136
7 648
15 598
2 722
14 008
9 100
5 703
6 531
74
877
4 350
2 838
1 844
964
4 715
402
120 697
22 719
55 797
118
31 934
16 153
19 165
2 910
13 800
3 538
11 415
3 529
7 735
433
8 008
10 565
1 281 810
190 856
Baltic Banking
of which Estonia
37 383 7 134 2 763 4 989 3 798 1 661 3 139 3 430 877 767 352 370 12 694 42 7 938 1 797 2 917 2 196 84 3 964 85 599
of which Latvia 15 867 4 278 2 142 3 026 1 539 515 2 164 1 476 0 1 191 183 17 4 230 71 3 253 682 224 728 67 2 728 40 151
of which Lithuania 34 774 5 862 488 3 822 2 311 546 3 798 1 625 0 880 429 16 5 794 5 4 961 430 397 605 282 3 874 65 106
Large Corporates & Inst. 0 1 466 59 920 38 333 21 084 9 010 21 013 3 321 18 641 2 358 16 669 23 721 139 841 27 756 69 547 26 825 15 713 10 544 8 848 33 110 348 940
Group Functions 1 680 8 965 3 3 12 1 536 0 55 0 0 0 0 1 487 41 0 32 7 2 5 461 600 475 387
Total 933 886 104 647 74 775 66 883 62 307 49 404 27 331 44 176 15 555 19 591 9 546 19 478 30 326 283 297 83 671 117 666 48 906 33 054 25 493 147 015 383 285 2 296 994
Average PD (%)
Swedish Banking 0.14% 0.18% 0.31% 0.83% 1.53% 0.31% 1.71% 1.68% 1.70% 2.30% 3.54% 1.45% 0.77% 0.94% 0.79% 1.10% 1.03% 1.05% 1.66% 2.11% 0.14% 0.36%
Baltic Banking 1.60% 2.12% 3.26% 2.07% 0.51% 3.69% 2.91% 1.82% 1.70% 2.34% 1.35% 0.91% 1.15% 2.89% 0.74% 0.63% 3.43% 5.69% 4.12% 0.02% 1.73%
of which Estonia 1.38% 1.65% 2.18% 2.39% 0.41% 4.00% 1.40% 1.44% 1.70% 3.72% 1.39% 0.81% 1.28% 5.33% 0.67% 0.44% 3.38% 7.05% 4.21% 0.04% 1.59%
of which Latvia 2.52% 3.06% 4.32% 1.64% 0.74% 3.08% 4.10% 2.55% 1.73% 1.46% 2.14% 1.22% 1.59% 0.97% 0.48% 6.86% 3.08% 9.77% 0.02% 2.32%
of which Lithuania 1.43% 2.01% 4.70% 2.00% 0.51% 3.34% 3.47% 1.95% 1.94% 1.28% 1.97% 0.83% 0.89% 0.68% 1.64% 1.85% 3.92% 2.75% 0.01% 1.55%
Large Corporates & Inst. 0.38% 0.09% 0.30% 0.48% 0.21% 1.60% 0.49% 0.45% 2.29% 0.78% 0.56% 0.18% 0.35% 0.34% 0.32% 0.35% 0.53% 0.70% 0.39% 0.10% 0.49%
Group Functions 0.20% 0.00% 0.38% 0.20% 0.73% 0.00% 0.55% 0.37% 0.98% 0.01% 0.53% 0.60% 0.21% 0.45% 2.45% 0.00% 0.00%
Total 0.28% 0.17% 0.73% 1.02% 0.99% 0.29% 1.87% 1.36% 1.48% 2.26% 2.50% 0.68% 0.27% 0.67% 0.65% 0.59% 0.63% 1.06% 1.82% 0.15% 0.02% 0.42%
Average risk weight (%)
Swedish Banking 2.06% 7.44% 12.67% 13.65% 43.15% 13.05% 34.30% 44.49% 35.61% 40.39% 49.71% 40.72% 31.15% 20.05% 21.23% 20.79% 15.98% 19.20% 34.44% 42.15% 25.38% 7.73%
Baltic Banking 19.70% 39.95% 67.66% 65.08% 33.55% 63.07% 69.65% 52.26% 116.14% 71.07% 53.64% 59.16% 54.24% 76.20% 53.38% 47.69% 62.83% 74.44% 66.64% 24.44% 37.32%
of which Estonia 14.93% 28.78% 53.20% 57.70% 32.36% 65.09% 49.47% 38.89% 116.14% 80.24% 38.52% 58.28% 50.57% 33.48% 47.59% 41.96% 64.25% 79.28% 45.46% 23.72% 33.06%
of which Latvia 35.63% 61.55% 78.30% 65.97% 34.70% 49.20% 86.12% 67.99% 63.28% 37.18% 83.56% 64.02% 102.85% 64.84% 56.68% 62.05% 60.56% 118.29% 28.59% 50.95%
of which Lithuania 17.55% 37.76% 102.84% 74.00% 34.74% 70.02% 76.94% 66.18% 73.62% 73.07% 54.16% 55.14% 50.76% 55.13% 57.36% 52.89% 73.58% 60.69% 22.25% 34.52%
Large Corporates & Inst. 50.94% 29.59% 30.73% 44.67% 26.64% 52.76% 47.97% 41.57% 73.99% 66.50% 55.61% 30.35% 17.10% 21.45% 15.87% 15.64% 17.31% 51.32% 36.42% 26.04% 32.38%
Group Functions
Total
2.60%
3.72%
98.02% 8.76% 36.81% 40.12% 9.64% 51.98%
15.81% 18.98% 18.24% 48.25% 21.92% 43.25% 51.34% 43.87% 75.75% 60.21% 54.10% 29.65%
3.71% 37.16% 5.66% 53.20%
21.34% 21.38%
57.31%
22.37%
37.84%
17.68%
22.97% 40.55% 101.95%
46.97%
5.49% 1.47%
4.89%
3.35%
13.03%

Table 3.5: Exposure, exposure-weighted average PD and average risk weight by industry and business area, IRB approach, 31 December 2020

Table 3.6: Maturity1) of exposures (EU CRB-E), 31 December 2020

Net exposure value
> 1 year <= 5 No stated
SEKm On demand
73 248
<= 1 year
137 430
years
6 725
> 5 years
684
maturity
225 684
Total
443 771
Central governments or central banks 6 978 2 732 19 723 3 352 29 788
Institutions 13 900 163 472 86 090 68 557 93 697 425 716
Corporates 3 889 42 657 29 480 1 092 129 163 1 168 318
Retail
Equity 2 052 513 1 662 11 990 16 217
Other exposures
Total IRB approach
100 067 346 804 143 680 1 161 373 331 886 2 083 810
Central governments or 6 53 59
central banks
Regional governments or local authorities 137 1 270 1 256 2 663
Public sector entities 1 19 238 0 258
Multilateral Development 81 3 017 3 098
Banks
International
Organisations
Institutions 706 138 1 28 873
Corporates 485 578 260 301 12 1 636
Retail 220 8 279 8 545 2 894 0 19 938
Secured by mortgages on immovable property 0 43 169 4 906 5 118
Exposures in default 16 11 52 712 791
Items associated with particularly high risk
Covered bonds 322 322
Claims on institutions and corporates with a short- term
credit assessment
Collective investments 3 3
undertakings (CIU)
Equity exposures 53 9 901 9 954
Other exposures 1 344 617 10 341 2 312
Total SA approach 2 756 9 914 13 896 9 462 10 997 47 025
Total 102 823 356 718 157 576 1 170 835 342 883 2 130 835

1) Maturity is the remaining contractual maturity as of 31 December 2020.

Net exposures increased by SEK 122bn as compared to 31 December 2019. Exposures with no stated maturity increased by SEK 224bn mainly driven by increasing exposures to Central governments and central banks due to increased placements in central banks in 2020. This increase was partly offset by exposures with maturity less than a year which decreased by SEK 101bn, with the most significant decrease in Central governments and central banks by SEK 92bn.

Credit quality of exposures

Past due loans

Past due loans refer to overdrawn accounts and loans where amounts due for payment have not been paid in accordance with the terms of the loan agreements.

Credit impaired loans

Credit-impaired loans are loans for which it is unlikely that the payments will be received in accordance with the contractual terms and where there is a risk that Swedbank will not receive full payment. A loan is considered credit-impaired when there is objective proof that an event has occurred on an individual level following the first reporting date of the loan, and that a risk of loss arises when the loan's anticipated future cash flows differ from the contractual cash flows. A loan in default is also always considered as a credit-impaired loan, and vice versa.

Events on an individual level arise, implying an impairment test, e.g., when:

  • A borrower incurs significant financial difficulties.
  • It is likely that the borrower will enter into bankruptcy, liquidation or financial restructuring.
  • There is a breach of contract, such as materially delayed or non–payment of interest or principal.

Exposures that are overdue by more than 90 days, or exposures where the terms have changed in a significant manner due to the borrower's financial difficulties, are considered as being in default. Impaired loans are moved to stage 3 according to the accounting framework IFRS 9. The provisioning level in stage 3 can either be assessed automatically by systems implemented by the bank or through individual assessment and decisions from authorised credit committee according to the bank's established principles.

Provisions

All loans, performing as well as non-performing, will carry a loss allowance (provision). It is not necessary for a loss event to occur for an impairment to be recognised. This is the expected credit loss approach, i.e. all exposures in the Group's accounts will have an expected credit loss recognised directly after their origination, which is in line with the accounting standard IFRS 9.

All loans are subject to stage allocation and will carry a provision based on that allocation at each reporting date. The exposures are allocated to one of three stages:

• Stage 1 - Performing exposures where the credit risk has not increased significantly since initial recognition.

  • Stage 2 Performing exposures where the risk of default has increased significantly since initial recognition, but the asset is still not classified as credit-impaired.
  • Stage 3 Credit-impaired exposures.

Regardless of which stage a loan is allocated to, the provisions will be calculated according to Swedbank's models. For some large exposures in stage 3, the provisioning will be assessed manually by using scenario-based cash flows and then decided by the relevant credit decision-making body. The methodology to estimate the expected credit losses is described in the Annual Report, note G2 and note G3.

Forborne loans

Forborne loans refer to loans where the contractual terms have been changed due to the customer's financial difficulties. The purpose of forbearance measures is to enable the

borrower to make full payments again and to avoid foreclosure, or when this is not considered possible, to maximise the repayment of outstanding loans. Changes in contractual terms include various forms of concessions such as amortisation suspensions, reductions in interest rates to below market rate, forgiveness of all or part of the loan, or issuance of new loans to pay overdue amounts.

Depending on when the forbearance measures are taken and the severity of the financial difficulties of the borrower, the forborne loan could either be treated as a performing forborne loan or non-performing forborne.

Table 3.7: Credit quality of exposures by exposure classes and instruments (EU CR1-A), 31 December 2020

Gross carrying values of
which Credit risk
Non Specific credit General adjustment
Defaulted defaulted risk credit risk Accumulated charges of the
SEKm exposures exposures adjustment adjustment write-offs period Net values
Central governments or central banks 470 906 1 -1 470 905
Institutions 40 772 5 -11 40 767
Corporates 8 478 653 149 7 607 1 816 -734 654 020
- of which Specialised Lending 4 354 1 191 -20 357
- of which SME 725 175 225 647 523 4 175 303
Retail 2 238 1 259 771 1 294 2 085 -53 1 260 715
- Secured by real estate property 1 395 1 163 327 639 1 533 -39 1 164 083
--- SME 44 97 065 67 91 3 97 042
--- Non-SME 1 351 1 066 262 572 1 442 -42 1 067 041
- Qualifying revolving
- Other Retail 843 96 444 655 552 -14 96 632
--- SME 379 40 391 289 111 9 40 481
--- Non-SME 464 56 053 366 441 -23 56 151
Equity
Other exposures 16 217 16 217
Total IRB approach 10 716 2 440 815 8 907 3 901 -799 2 442 624
Central governments or central banks 59 59
Regional governments or local authorities 2 748 2 748
Public sector entities 1 819 10 -1 1 809
Multilateral development banks 3 116 3 116
International organisations
Institutions 888 888
Corporates: 5 496 6 10 -1 5 490
- of which SME 799 799
Retail 42 789 598 4 407 210 42 191
- of which SME 5 352 8 42 5 344
Secured by mortgages on immovable 5 597 11 -2 5 586
- of which SME 4 4
Exposures in default 1 517 726 30 791
Items associated with particularly high risk
Covered bonds 322 322
Claims on institutions and corporates with a
short- term credit assessment
Collective investments undertakings (CIU) 3 3
Equity exposures 9 954 9 954
Other exposures 2 312 2 312
Total SA approach 1 517 75 103 1 351 4 447 206 75 269
Total 12 233 2 515 918 10 258 8 348 -593 2 517 893
- of which Loans 11 703 1 634 589 9 437 8 348 -372 1 636 855
- of which Debt Securities 148 231 148 231
- of which Off-balance sheet exposures 530 387 349 821 -221 387 058

Total exposures decreased by SEK 70bn compared to 30 June 2020 due to decreased Group Treasury placements in central banks by SEK 79bn, which was partly counteracted by increased exposures to Retail secured by real estate, i.e. private mortgage loans. Total defaulted exposures decreased by SEK 3bn explained by a decrease in corporate exposure class, in which also specific credit risk adjustments decreased by SEK 2bn. Effects that both are result of write-offs of previously provisioned exposures.

Table 3.8: Credit quality of exposures by industry or counterparty type (EU CR1-B), 31 December 2020

Gross carrying values of which Specific credit General credit Credit risk
Defaulted Non-defaulted risk risk Accumulated adjustment
SEKm exposures exposures adjustment adjustment write-offs charges Net values
Private mortgage 1 267 939 310 517 1 061 -12 940 060
Tenant owner associations 172 101 643 26 -17 101 789
Private other 1 903 162 108 1 640 5 489 212 162 371
Agriculture, forestry, fishing 158 68 653 106 78 -49 68 705
Manufacturing 341 97 965 486 244 -908 97 820
Public sector and utilities 59 80 121 56 13 -101 80 124
Construction 187 35 873 287 150 -183 35 773
Retail 583 58 664 638 312 -83 58 609
Transportation 30 17 571 51 183 -13 17 550
Shipping and offshore 6 550 17 145 4 703 124 922 18 992
Hotels and restaurants 332 9 084 413 145 304 9 003
Information and communication 17 25 757 59 5 -39 25 715
Finance and insurance 41 53 395 94 11 -115 53 342
Property management 292 303 859 742 365 -222 303 409
- Residential properties 42 85 028 191 169 -71 84 879
- Commercial 74 130 123 290 69 23 129 907
- Industrial and Warehouse 53 51 182 77 20 -32 51 158
- Other property management 123 37 526 184 107 -142 37 465
Professional services 148 30 619 174 82 -107 30 593
Other corporate lending 153 23 035 257 86 -167 22 931
Credit institutions 481 682 9 0 -15 481 673
Other exposures 9 434 0 0 9 434
Total 12 233 2 515 918 10 258 8 348 -593 2 517 893

The lending portfolio increased during the last six months 2020 mainly due to lending growth to private individuals, increasing exposures by SEK 15bn. The decrease in placements in central banks reduced the exposures to credit institutions. The exposures in corporate sectors decreased by SEK 3bn with no major change in any sector. The decrease in defaulted exposures, SEK 3.3bn, is mainly explained by decreased defaulted exposures in Manufacturing, Shipping and offshore and Property Management by SEK 1.0bn, SEK 1.4bn and SEK 0.5bn respectively.

Table 3.9: Credit quality of exposures by geography (EU CR1-C), 31 December 2020

Gross carrying values of
Credit risk
Defaulted Non-defaulted Specific credit General credit Accumulated adjustment
SEKm exposures exposures risk adjustment risk adjustment write-offs charges Net values
Significant area: Nordic 7 406 2 096 129 6 118 6 099 -593 2 097 417
- Sweden 2 857 1 972 101 3 351 3 609 -362 1 971 607
- Norway 4 043 57 595 2 261 1 629 -143 59 377
- Denmark 219 11 867 240 859 -7 11 846
- Finland 287 54 566 266 2 -81 54 587
Significant area: Baltic 1 520 340 502 756 2 199 -17 341 266
- Estonia 441 130 404 293 152 -6 130 552
- Latvia 489 73 514 207 1 485 -13 73 796
- Lithuania 590 136 584 256 562 2 136 918
Rest of the world 3 307 79 287 3 384 50 17 79 210
- USA 92 31 081 33 31 140
- Other geographical areas 3 215 48 206 3 351 50 17 48 070
Total 12 233 2 515 918 10 258 8 348 -593 2 517 893

The placements in central banks have changed compared to 30 June 2020, decreasing in the US and Finland while increasing in Sweden and the Baltic countries. Growth in Sweden was also driven by increased private exposures. In the Baltic countries, exposures increased due to growth in private mortgage lending, which was partly offset by decreased corporate lending. Defaulted exposures and specific credit risk adjustments decreased in Other geographical areas and Norway, mainly driven by write-offs in the oil and offshore segments and decreased individual provisions used for the write-off.

Gross carrying amount/nominal amount Accumulated impairment, accumulated negative changes in fair value
due to credit risk and provisions
Collateral and financial
guarantees received
Performing exposures Non-performing exposures Performing exposures –
accumulated impairment and
provisions
Non-performing exposures –
accumulated impairment,
accumulated negative changes
in fair value due to credit risk
and provisions
Accumulated
partial write
off
On
performing
On non
performing
SEKm Of which
stage 1
Of which
stage 2
Of which
stage 2
Of which
stage 3
Of which
stage 1
Of which
stage 2
Of which
stage 2
Of which
stage 3
exposures exposures
Loans and advances 1 692 895 1 583 512 109 281 12 346 344 11 995 3 731 1 180 2 551 5 707 7 5 701 1 509 175 5 624
Central banks 48 48
General governments 29 530 29 529 1 0 0 0 979
Credit institutions 27 392 27 369 23 18 17 0 12 343
Other financial corporations 27 587 27 272 315 3 1 1 37 34 3 0 0 8 149 3
Non-financial corporations
Of which SMEs
528 920
295 948
470 513
263 263
58 311
32 685
8 494
1 564
152
121
8 338
1 439
2 593
683
670
142
1 924
541
4 471
313
2
1
4 470
312
455 956
281 539
3 983
1 237
Households 1 079 418 1 028 781 50 631 3 849 191 3 656 1 083 459 624 1 236 5 1 231 1 031 748 1 638
Debt securities 147 360 114 743
Central banks 114 743 114 743
General governments 7 067
Credit institutions 4 622
Other financial corporations 19 863
Non-financial corporations 1 065
Off-balance-sheet exposures 411 685 390 537 17 093 528 1 518 661 262 398 161 161 37 982 338
Central banks
General governments 27 293 27 241 8 0 0 0 2
Credit institutions 20 681 20 598 79 4 3 1 114
Other financial corporations 14 148 13 494 624 8 8 1 110
Non-financial corporations 243 738 224 299 15 465 524 1 514 623 232 389 160 160 31 919 336
Households 105 825 104 905 917 4 0 4 26 19 7 1 1 5 837 2
Total 2 251 940 2 088 792 126 374 12 874 345 12 513 4 392 1 442 2 949 5 868 7 5 862 1 547 157 5 962

Table 3.10: Performing and non-performing exposures and related provisions, 31 December 2020

The performance of Swedbank's portfolio remains on a high stable level with less than 1% of non-performing exposures. Non-performing exposures have decreased slightly both due to write-offs of oil and offshore exposures and recoveries in other sectors. Most of the defaults (stage 3) are within non-financial corporations in sectors Shipping and offshore. Stage 2 (significantly increased credit risk) exposures remain on a low level of 6%, where Property Management companies in non-financial corporations and Private Mortgages in households contribute the most due to their large portfolio size but remain on low levels.

Table 3.11: Credit quality of performing and non-performing exposures by past due days, 31 December 2020

Gross carrying amount/nominal amount
Performing exposures Non-performing exposures
SEKm Not past due or
past due ≤ 30
days
Past due > 30
days ≤ 90
days
Unlikely to pay
that are not past
due or are past
due ≤ 90 days
Past due
> 90 days
≤ 180 days
Past due
> 180 days
≤ 1 year
Past due
> 1 year ≤
2 years
Past due
> 2 years ≤ 5
years
Past due
> 5 years ≤ 7
years
Past due > 7
years
Of which
defaulted
Loans and advances 1 692 895 1 691 696 1 198 12 346 9 247 615 553 833 826 150 123 11 859
Central banks 48 48
General governments 29 530 29 530
Credit institutions 27 392 27 392
Other financial corporations 27 587 27 587 0 3 3 0
Non-financial corporations 528 920 528 726 194 8 494 7 675 111 178 223 179 102 27 8 333
Of which SMEs 295 948 295 754 194 1 564 877 102 112 223 121 101 27 1 435
Households 1 079 418 1 078 413 1 004 3 849 1 569 504 375 610 647 48 96 3 526
Debt securities 147 360 147 360
Central banks 114 743 114 743
General governments 7 067 7 067
Credit institutions 4 622 4 622
Other financial corporations 19 863 19 863
Non-financial corporations 1 065 1 065
Off-balance-sheet exposures
Central banks
411 685 528 523
General governments 27 293
Credit institutions 20 681
Other financial corporations 14 148
Non-financial corporations 243 738 524 522
Households 105 825 4 1
Total 2 251 940 1 839 056 1 198 12 874 9 247 615 553 833 826 150 123 12 382

Non-performing exposures have decreased by SEK 3.6bn compared to 30 June 2020, explained by a decrease in non-financial corporations mainly on on-balance sheet exposures, due to recoveries to performing and due to write-offs. The performing exposures with past due days more than 30 but less or equal to 90 have decreased by SEK 0.2bn compared to 30 June 2020, of which SEK 0.1bn in SME's in non-financial corporations and SEK 0.1bn in households. The total exposures that are past due remains on a low level with less than 1% of total exposures past due more than 30 days. Most of the exposures that are non-performing are less than 90 days past due.

Table 3.12: Credit quality of forborne exposures, 31 December 2020

Gross carrying amount/nominal amount Accumulated impairment,
accumulated negative
changes in fair value due to
credit risk and provisions
Collateral received and financial
guarantees received on forborne
exposures
Performing
forborne
Non-performing forborne On
performing
forborne
exposures
On non
performing
forborne
exposures
Of which collateral and
financial guarantees
received on non
SEKm Of which
defaulted
Of
which
impaired
performing exposures
with forbearance
measures
Loans and advances 6 710 8 174 7 370 7 406 617 4 258 8 060 3 755
Central banks
General governments 0 0
Credit institutions
Other financial corporations 7 7
Non-financial corporations 5 653 7 292 6 714 6 714 582 4 117 6 689 3 174
Households 1 050 882 656 692 35 141 1 364 581
Debt Securities
Loan commitments given 441 13 10 9 49 3 43 6
Total 7 151 8 187 7 380 7 415 666 4 261 8 103 3 761

During the second half of 2020 there was an increase in performing forborne exposures by SEK 3.1bn, mainly explained by an increase in non-financial corporations. There was also a decrease in non-performing forborne exposures by SEK 1.4bn, mainly attributable to write-offs and a decrease in exposures due to FX effect.

Table 3.13: Changes in stock of general and specific credit risk adjustments (EU CR2-A), 31 December 2020

SEKm Accumulated Specific
credit risk adjustment
Accumulated General
credit risk adjustment
Opening balance 11 504
Increases due to amounts set aside for estimated loan losses during the period 2 673
Decreases due to amounts reversed for estimated loan losses during the period -1 027
Decreases due to amounts taken against accumulated credit risk adjustments -1 614
Transfers between credit risk adjustments
Impact of exchange rate differences -602
Business combinations, including acquisitions and disposals of subsidiaries
Other adjustments -676
Closing balance 10 258
Recoveries on credit risk adjustments recorded directly to the statement of profit -91
or loss.
Specific credit risk adjustments recorded directly to the statement of profit or loss. 423

The total amount of specific credit risk adjustments decreased by SEK 1.2bn during the second half of the year and ended at SEK 10.3bn. The main increase came from negative PD migrations and stage transfers, and from increased provisions for individually assessed customers in stage 3 in the oil and offshore segments. This was counteracted by decreased provisions for a few customers in stage 3 and by utilisation of credit risk adjustments for write-offs.

Table 3.14: Changes in stock of defaulted and impaired loans and debt securities (EU CR2-B), 31 December 2020

SEKm Gross carrying value defaulted exposures
Opening balance 15 490
Loans and debt securities that have defaulted or impaired since the last reporting period 1 399
Returned to non-defaulted status -1 049
Amounts written off -1 992
Other changes -1 615
Closing balance 12 233

The decrease in defaulted (stage 3) loans during the second half of 2020 was mainly due to write-off in Shipping and offshore. Other changes relate mainly to a decrease in existing exposures due to FX effect. Decreased stage 3 exposures were mainly explained by recoveries of some customers in the sectors Manufacturing, Construction and Property Management and was counteracted by new stage 3 exposures in Shipping and offshore.

Table 3.15: Collateral obtained by taking possession and execution processes, 31 December 2020

Collateral obtained by taking possession
SEKm Value at initial
recognition
Accumulated negative
changes
Property, plant and equipment (PP&E)
Other than PP&E 121 25
Residential immovable property 24 0
Commercial Immovable property 55 25
Movable property (auto, shipping, etc.) 31
Equity and debt instruments 10
Other 1
Total 121 25

The number of properties that are taken over is low and mostly concentrated to Latvia and Lithuania. The number of commercial properties and movable properties has decreased somewhat.

Gross carrying amount Accumulated impairment, accumulated negative changes in fair value due to credit risk Gross
carrying
amount
Performing
Non performing
Performing Non performing
SEKm Of which:
exposures
with
forbearanc
e
measures
Of which:
Instruments
with
significant
increase in
credit risk
since initial
recognition
but not
credit
impaired
(Stage 2)
Of which:
exposures
with
forbearanc
e measures
Of which
Unlikely to
pay that
are not
past due or
past due <=
90 days
Of which:
exposures
with
forbearanc
e measures
Of which:
Instruments
with
significant
increase in
credit risk
since initial
recognition
but not
credit
impaired
(Stage 2)
Of which:
exposure
s with
forbearan
ce
measures
Of which:
Unlikely
to pay
that are
not past
due or
past due
<= 90
days
Inflows to
non
performing
exposures
Loans and advances subject
to moratorium
73 225 3 173 81 4 034 52 2 35 28 26 7 24 2 0 1 50
of which: Households 73 100 73 048 58 4 005 52 2 33 21 18 0 16 2 0 1 30
of which: Collateralised by
residential immovable
property
73 057 73 005 58 3 989 52 2 33 20 18 0 16 2 0 1 30
of which: Non-financial
corporations
125 125 23 29 8 8 7 8
of which: Small and
Medium-sized Enterprises
117 117 23 29 8 8 7 8
of which: Collateralised by
commercial immovable
property
111 111 23 28 8 8 7 8

Table 3.16: Information on loans and advances subject to legislative and non-legislative moratoria, 31 December 2020

As customers faced liquidity shortages and difficulties in timely payment of their financial commitments due to Covid-19, they applied for the grace period that meets countries' Moratorium criteria. Most of the obligors that applied were performing and did not experience any payment difficulties (more than 30 days past due) before the application. The Moratorium shall not be granted if it is not economically justified, i.e. if financial difficulties were present before the emergency (doubtful receivables).

Table 3.17: Breakdown of loans and advances subject to legislative and non-legislative moratoria by residual maturity of moratoria, 31 December 2020

Gross carrying amount
Residual maturity of moratoria
SEKm Number
of
obligors
Of which:
legislative
moratoria
Of which:
expired
<= 3
months
> 3
months
<= 6
months
> 6
months
<= 9
months
> 9
months
<= 12
months
> 1
year
Loans and advances for which
moratorium was offered
70 605 93 388
Loans and advances subject to
moratorium (granted)
69 105 91 220 71 912 17 994 15 166 18 528 39 526 6
of which: Households 78 698 71 912 5 598 15 065 18 511 39 518 6
of which: Collateralised by
residential immovable property
76 184 71 907 3 126 15 033 18 500 39 518 6
of which: Non-financial
corporations
12 481 12 356 101 16 8
of which: Small and Medium
sized Enterprises
11 615 11 497 101 8 8
of which: Collateralised by
commercial immovable property
6 722 6 611 89 14 8

In Swedbank's all four home markets, special Covid-19 moratoria were in force until 30 September. During the end of March, April and May there was a major inflow of applications, which then decreased to be on low numbers for the rest of the period. These moratoria will end at the latest within one year from the end of the program. In Sweden, the S-FSA has announced that the temporary exemption from the Swedish private mortgage amortisation requirements will end as of 31 August 2021.

Table 3.18: Information on newly originated loans and advances provided under newly applicable public guarantee schemes introduced in response to Covid-19 crisis, 31 December 2020

Gross carrying amount Maximum
amount of the
guarantee that
can be
considered
Gross carrying amount
SEKm of which:
forborne
Public
guarantees
received
Inflows to
non-performing exposures
Newly originated loans and advances subject to public
guarantee schemes
997 13 709 4
of which: Households 20
of which: Collateralised by residential immovable property 1
of which: Non-financial corporations 977 13 694 4
of which: Small and Medium-sized Enterprises 915 4
of which: Collateralised by commercial immovable
property
133

Loans granted with public guarantees are as of 31 December 2020 in total SEK 997m, of which SEK 401m during the second half of the year. It is to customers in the sectors most impacted by Covid-19, e.g. Hotels and restaurants, and Transportation. The average maturity is about three years. All agreements are considered as performing and are considered as non-forbearance loans.

Mitigation of credit risk

Swedbank strives to obtain adequate collateral. Collateral is valuable from a risk perspective even if the collateral cannot be recognised for capital adequacy purposes. The collateral, its value and risk mitigating effect are considered throughout the credit process.

The term collateral covers pledges and guarantees. The most common types of pledges are real estate, tenant-owner rights, floating charge, and financial instruments. Netting agreements or covenants are not considered as collateral.

In special circumstances, Swedbank may buy credit derivatives or financial guarantees to hedge the credit risk, but this is not part of Swedbank's normal lending operations. Methods for mitigating counterparty credit risks are described later in this chapter under Counterparty credit risk.

Credits without collateral are mainly granted for small loans to private customers or loans to large companies with very solid repayment capacity. For the latter, special loan covenants are commonly created which entitle Swedbank to renegotiate or terminate the agreement if the borrower's repayment capacity deteriorates, or if the covenants are otherwise breached.

Collateral valuation

The valuation of collateral is based on a thorough review and analysis of the pledged assets and is an integrated part in the credit risk assessment of the borrower. The establishment of the collateral value is part of the credit decision. The value of the collateral is reassessed as part of periodic credit reviews of the borrower and in situations where Swedbank has reason to believe that the value has deteriorated, or the exposure has become a problem loan.

The established value of the collateral shall correspond to the most likely sales price at the date of valuation estimated in a qualitative process and characterised by prudence. For financial collateral, such as debt securities, equities and collective investment undertakings (CIUs), valuation is normally performed daily.

Concentrations within mitigation instruments

Approximately 62% of Swedbank's total loans have private housing mortgages as collateral indicating a high concentration risk. However, the composition of the portfolio, with a large number of customers in all four home markets and a variation between customers in larger city areas and countryside as well as relatively small amounts on each borrower, mitigates the risks. Another 20% of the loans have other real estate as collateral. This portfolio is spread over a large number of customers, several geographies and different property segments.

Table 3.19: Credit risk mitigation techniques – overview (EU CR3), 31 December 2020

Exposures unsecured: Exposures secured: Exposures secured Exposures secured by financial Exposures secured by credit
SEKm Carrying amount Carrying amount by collateral guarantees derivatives
Total loans 202 502 202 502 1 369 903 64 450
Total debt securities 148 231 148 231
Other 345 747 345 747 2
Total all exposures 696 480 696 480 1 369 905 64 450
- of which defaulted 4 110 4 110 1 617 201

The on-balance sheet net exposures decreased by SEK 90bn of which SEK 89.8bn is within exposures unsecured. Unsecured exposures decreased towards balances at central banks that are reported under other exposures, which in total decreased by SEK 59.6bn. Remaining decrease of SEK 13.7bn was in Debt securities and under Loans which decreased by SEK 16.5bn reported under exposures unsecured. Secured exposures reported under loans remained almost unchanged.

Measurement of credit risk

Swedbank uses three methods to calculate capital requirements for credit risk: the advanced IRB approach, the foundation IRB approach, and the standardised approach. The IRB approach is applied for a vast majority, 96%, of Swedbank's credit risk exposures.

For the retail exposure class in Sweden and the Baltic countries, Swedbank has approval to use the IRB approach. For corporate exposures in Sweden and Norway, Swedbank has approval to use the advanced IRB approach. For other IRBapproved exposure classes (corporate exposures outside the

advanced IRB scope, institutions, and sovereign exposures) in the Nordic countries and in the Baltic countries, Swedbank uses the foundation IRB approach, and hence calculates its own PD estimates, but uses prescribed levels for the parameters LGD and credit conversion factor (CCF) in calculating capital requirements.

For non-IRB approved parts of Swedbank's credit portfolio, and where an exception has been granted by the regulatory supervisory college, Swedbank uses the standardised approach to calculate capital requirements for credit risks.

Table 3.20: Exposure by capital adequacy approach, 31 December 2020

Advanced IRB approach Foundation IRB approach Standardised approach
SEKm EAD RWA Portfolios EAD RWA Portfolios EAD RWA Portfolios
Swedish Banking 1 251 544 93 772 Retail and corporate
exposures
30 267 5 314 Institutions and
sovereign exposures
26 093 24 730 EnterCard and smaller
portfolios
Baltic Banking 117 302 28 243 Retail exposures 73 890 43 399 Corp., Inst. and
sovereign exposures
10 693 4 387 Smaller portfolios
Large Corporate &
Institutions
298 168 97 154 Corporate exposures 50 772 15 842 Institutions and
sovereign exposures
56 684 5 555 Smaller portfolios
Group Functions 2 241 151 Retail exposures 473 146 15 777 Institutions and
sovereign exposures
13 762 13 637 Smaller portfolios
Swedbank CS 1 669 255 219 320 628 075 80 332 107 232 48 309

Table 3.21: Share of exposure and RWA by exposure class and capital adequacy approach, 31 December 2020

Exposure RWA
Advanced Foundation Advanced
% Standardised Foundation IRB IRB Standardised IRB IRB
Central governments or central banks 0.0 19.8 0.0 1.9
Regional governments or local authorities 0.1 0.1
Public sector entities 0.0 0.1
Multilateral development banks 0.2 0.0
International organisations
Institutions 2.3 2.4 0.3 3.3
Corporates 0.2 3.3 19.0 1.4 14.3 41.3
of which Specialised lending 0.0 0.0 0.1
of which SME 0.0 0.3 6.4 0.7 1.5 12.0
of which Non-SME 0.2 3.0 12.6 0.7 12.6 29.2
Retail 0.8 50.4 4.2 21.8
Secured by real estate property 46.6 14.2
SME 4.0 1.9
Non-SME 42.6 12.3
Qualifying revolving
Other retail 0.8 3.8 4.2 7.6
SME 0.1 1.6 0.5 3.9
Non-SME 0.7 2.2 3.6 3.7
Secured by mortgages on immovable property 0.2 0.6
of which SME 0.0 0.0
Equity 0.4 6.6
Exposures in default 0.0 0.2
Items associated with particularly high risk
Covered bonds 0.0 0.0
Claims on institutions and corporates with a short-term credit assessment
Collective investments undertakings (CIU) 0.0 0.0
Other exposures 0.1 0.7 0.4 3.6
Total 4.5 26.1 69.4 13.9 23.1 63.0

External ratings used in the standardised approach

In the standardised approach, fixed risk weights are applied to each exposure class split into credit quality steps, based on ratings assigned by external credit rating agencies. Swedbank uses ratings assigned by Standard & Poor's, and in the Baltic subsidiaries also ratings assigned by Moody's and Fitch. These ratings are required to be used in the calculation of risk weights for central governments and central banks, regional governments and local authorities, institutions, and corporate

Table 3.22: Credit quality steps and external credit ratings

exposure classes. Swedbank uses this methodology for exposures in the Baltic countries for central governments and central banks, regional governments and local authorities.

Each exposure is assigned to a credit quality step, and dependent on exposure class, a risk weight associated with the credit quality step. The risk weights are in some cases also affected by maturity. When an external credit rating is not available, a default treatment is applied.

External credit ratings
Credit quality step S&P Moody's Fitch
Step 1 AAA to AA- Aaa to Aa3 AAA to AA
Step 2 A+ to A- A1 to A3 A+ to A
Step 3 BBB+ to BBB- Baa1 to Baa3 BBB+ to BBB
Step 4 BB+ to BB- Ba1 to Ba3 BB+ to BB
Step 5 B+ to B- B1 to B3 B+ to B
Step 6 CCC+ and below Caa1 and below CCC+ and below

Table 3.23: Credit quality steps and risk weights

Exposure classes
Central governments and central Regional and local authorities,
Credit quality step Corporates banks Institutions
Step 1 20% 0% 20%
Step 2 50% 20% 50%
Step 3 100% 50% 100%
Step 4 150% 100% 100%
Step 5 150% 100% 100%
Step 6 150% 150% 150%
Unrated 100% 100% 100%

Internal risk classification system used in the IRB approach

Swedbank's internal risk classification system is a central component in the credit process. It comprises several different systems and decision-making processes for lending operations, credit monitoring, and quantification of credit risk. The system aims to measure the risk that a customer or a contract will default and, in that case, what the losses would be for Swedbank.

Swedbank's internal risk classification system is a proprietary system that is approved by the regulatory supervisory college. The system, and the results it produces, are based on Swedbank's experience and expertise in assessing and managing credit risks. Swedbank's internal risk classification system serves as a basis for:

  • risk assessments and credit decisions (automated and in committees)
  • calculating risk-adjusted return (including RAROC)
  • credit impairment provisions
  • monitoring and managing credit risk
  • reporting credit risks to Swedbank's Board of Directors, CEO and senior management
  • developing credit strategies and associated risk management activities
  • calculating capital requirements and capital allocation

Figure 3.4: Risk classification systems in Sweden

Portfolio Definition PD dimension LGD dimension CF dimension
Application Portfolio
Credit institutions All Rating System for Countries, Bank Systems and Banks
Sovereigns All Rating System for Central Governments and Central
Banks, Regional Governments and Local Authorities*
Insurance Companies All Rating System for Insurance Companies
Large corporates Asset > 1 bn SEK or Revenue >
0.5 bn SEK
Corporate Rating System
Medium-sized companies Corporate LGD Models Corporate CF Models
(SMEs) Exposure >1 m SEK SME Application and Portfolio Scoring System
Small-sized
companies (SSEs)
Exposure < 1 m SEK SSE Application
Scoring System
SSE Portfolio
Scoring System
Retail LGD
Models
Retail CF
Models
Private persons All Application Scoring System
for Private Persons
Portfolio Scoring
System for Private Persons

System relying on expert models

System relying on statistical models

* Only Regional Governments and Local Authorities which, according to EBA, may be treated as exposures to Central Governments are in the scope of the model

Figure 3.5: Risk classification systems in Baltic countries

Portfolio Definition PD dimension
Application
Portfolio
LGD dimension CF dimension
Credit institutions All Rating System for Countries, Bank Systems and Banks
Sovereigns All Rating System for Central Governments and Central
Banks
Large corporates Exposure > € 0.8 m Corporate Rating System
Medium-sized companies
(SMEs)
Exposure > € 0.2 m and <= € 0.8 SME Application Scoring SME Portfolio Scoring
m System* System
Small-sized Exposure <= € 0.2 m SSE Application SSE Portfolio
companies (SSEs) Scoring System Scoring System Retail LGD Retail CF
Private persons All Application Scoring System
for Private Persons
Portfolio Scoring
System for Private Persons
Models Models

System relying on expert models

System relying on statistical models

* SME PD Models are not pure statistical models, but also incorporate expert judgement

Rating systems

A rating system generates a risk rating for counterparty with the help of an expert-based system, through which each selected criterion is weighted and converted into a risk grade. Rating systems are mainly used for large exposures where a thorough understanding of the risks is needed to ensure sound credit decisions. In these cases, Swedbank always conducts an extensive individual analysis before granting credits and updates the ratings at least annually.

Swedbank's rating systems can be described as follows:

  • Sovereigns: The rating is based on an assessment of a number of parameters that, combined, describe the level of development, stability, and financial strength of the sovereign (government) in question.
  • Credit Institutions: The rating is based on a total appraisal of the sovereign's (government's) rating and the level of risk in the banking system and the specific bank. The level of risk in the banking system is determined by weighing

several parameters that reflect its development, stability, and financial strength. The level of risk of the specific bank is calculated by weighing the financial strength, strategy, and risk level of its operations.

  • Large corporates: The rating is based on a total appraisal of a quantitative assessment of the company's financial strength, and a qualitative component that assesses the position of the industry, as well as its market position and strategy.
  • Insurance companies: Insurance companies are rated by independent analysts. The risk classification is an expertbased assessment of variables such as financial key ratios, management of and access to capital, market position, country risk and regulatory compliance risk. The assessment is done for life and non-life insurance companies.

Scoring systems

In a scoring system, the risk grade of the counterparty (or contract) is based on the statistical relation between a number of selected variables and defaults. Scoring systems are mainly used in portfolios with large numbers of smaller exposures where statistical relationships between different variables and default help to identify potential high-risk customers. When granting loans to counterparties in this type of portfolio, a credit process with a highly automated risk evaluation process is applied.

Swedbank's scoring systems are organised as follows:

  • Medium-sized companies comprises a combination of different scoring models and an expert component. In the statistical component, the risk assessment is based on information regarding the borrower's financial status and behaviour. Market conditions and the borrower's strategy are considered through the expert component.
  • Retail exposures (private individuals and small companies) comprises a number of different statistical scoring models where each model is designed to provide an effective instrument in its area. The risk assessment is based on information regarding the borrower's financial status and credit behaviour.

Credit risk estimation

When calculating capital requirements and expected loss using the IRB approach, the concepts Probability of default, Loss given default, and Credit conversion factor are central.

Probability of default (PD) estimates the risk that a counterparty or contract will default within a 12-month period. PD is measured through Swedbank's different rating and scoring systems. In order to use the most relevant information for the assessment, Swedbank has developed a number of different methods ranging from individual expert assessments (rating) to quantitative methods and models based on statistical analysis of large numbers of customers and related customer information (scoring).

When calculating capital requirements, Swedbank generally takes a through-the-cycle (TtC) perspective, aiming at producing PD values that indicate the average 12-month default frequency across a full business cycle. PD values also include a safety margin to account for the statistical uncertainty in the estimates. Thus, TtC-adjusted PD figures should remain stable across a business cycle at the portfolio level, while reflecting underlying long-term trends in the credit risk of the portfolio and taking a conservative view in estimated level of defaults. If the cyclical aspect is ignored, the result is a point-in-time PD (PiT).

Figure 3.6: PD over economic cycles

Swedbank uses a scale of 22 grades to classify the risk that a customer defaults, where grade 21 represents the lowest risk of default and grade 0 represents the highest risk. In addition, there is a default grade. Based on the PD estimate calculated using the TtC method, Swedbank assigns the customer, or exposure, a value on this risk scale. Using this risk scale, customers or exposures are ranked from those with the highest risk, to those with the lowest. The risk is also quantified.

Table 3.24: Risk scale in IRB approach

Internal risk grade PD,% Indicative rating Standard & Poor's
13 to 21 <0.5 BBB- to AAA
9 to 12 0.5-2.0 BB to BB+
6 to 8 2.0-5.7 B+ to BB
0 to 5 >5.7 C to B
Default 100 D

Loss given default (LGD) measures what proportion of the exposure amount would be lost in case of default. Swedbank uses its own LGD estimates for retail exposures. Swedbank has an approval to apply its own LGD estimates to corporate exposures in Sweden and Norway. These estimates are in turn based on internal historic loss data. The LGD estimate depends on factors such as the counterparty's financial status, the value of the collateral, and on assumptions of how much can be recovered through the sale of any collateral based on historical outcomes and other factors.

For corporate exposures not covered by the advanced IRB approval as well as for institutions and sovereign exposures, prescribed LGD values are used.

Capital requirements are based on LGD estimates which are representative for a severe economic downturn. This means that they correspond to a degree of loss incurred under economic stress and cannot be directly compared to current loss levels. The LGD values also include a safety margin that takes into account the statistical uncertainty in the estimates.

Figure 3.7: LGD over economic cycles

A Credit conversion factor (CCF) is used when calculating capital requirements for off-balance exposures and typically estimates the percentage of a credit limit that is utilised by the time an obligor goes into default.

Internal models for CCF are applied on all portfolios with an advanced IRB permit (similar to LGD) whereas all other portfolios use prescribed CCF values. Safety margins and downturn adjustments are managed similarly to LGD and the measure should be conservative enough to capture a severe economic downturn.

Governance and control of risk classification systems

Swedbank defines its risk classification system in its governing documents. The overarching rules are established by the Board of Directors, with more detailed regulations issued by the CEO, CRO, or Chief Credit Officer, respectively. These regulations contain rules as to how models should be structured and validated and stipulate regular quality controls.

Swedbank performs regular (at least yearly) quantitative and qualitative validations of the models. The validation is prepared by the unit Group Model Risk and Validation within Group Risk. All validation reports shall be approved by the CRO. The outcome of the annual validation is reported by the CRO to Swedbank's senior management and Board of Directors. The validation tests conducted to date have shown that some models carry certain deficiencies. Where shortcomings have been identified, the models are being updated to ensure full functionality and regulatory compliance. In case an imminent update is not possible, and the deficiency is deemed to cause bias to the risk estimates, mitigating measures such as additional capital is introduced in the meantime for the portfolio in question. When relevant, applications for model updates are submitted for supervisory approval.

All new risk models, and changes to existing risk models, are approved by the Board of Directors or the CRO, depending on the materiality of the change, with an independent review made by Model Risk and Validation prior approval.

Group Internal Audit performs independent audits on the risk classification system at least on an annual basis and in specific cases related to model updates and applications.

The European Banking Authority (EBA) has clarified significant parts in CRR by issuing additional regulation, such as new guidelines for PD and LGD estimation, including margin of conservatism (MoC). As a result, Swedbank's IRBmodels are currently being updated to reflect the new regulatory requirements.

Upcoming regulatory changes

On 7 December 2017, the Basel Committee published the final Basel III regulatory framework also known as Basel IV. Revisions have been made to the standardised approach for credit risk and the use of IRB approaches has been constrained. These revisions should originally have applied from 1 January 2022 but have been postponed to 1 January 2023 due to Covid-19. The Basel frameworks are not binding rules and need to be transposed into EU regulation in order to be binding. EU has not yet published their consultation.

One of the Committee's aims with the revisions to the standardised approach for credit risk is to enhance the regulatory framework by improving its granularity and risk sensitivity. For example, the Basel II standardised approach assigns a flat risk weight to all residential mortgages. In the revised standardised approach mortgage risk weights depend on the LTV ratio of the mortgage. Another key revision is that a more granular approach has been developed for unrated exposures to banks and corporates and for rated exposures in jurisdictions where the use of credit ratings is permitted. The Committee has also reduced the mechanistic reliance on credit ratings, by requiring banks to conduct their own due diligence.

The Committee removed the option to use the advanced IRB (A-IRB) approach for large and mid-sized corporates belonging to a group with total consolidated annual revenues greater than EUR 500m and exposures to banks and other financial institutions. Banks may instead use the foundation IRB (F-IRB) approach for these exposures. The revised IRB framework also introduces minimum "floor" values for internally estimated IRB parameters that are used as inputs to the calculation of RWA. These include PD floors for both the F-IRB and A-IRB approaches, and LGD and EAD floors for the A-IRB approach. The Committee also provides greater specification of parameter estimation practices to reduce RWA variability.

EBA has finalised its work on limiting undue RWA variability by introducing a common taxonomy and by limiting the degrees of freedom in credit risk modelling. Several guidelines, regulatory technical standards, and implementation technical standards have been adopted for this purpose. The definition of default has been clarified, including what constitutes a material amount past due. The EBA Guidelines on PD estimation, LGD estimation, and treatment of defaulted assets provides clarifications to CRR and more precise requirements on how models can be constructed. It is expected that most banks in the EU are adjusting their IRB models in accordance with the new definition of default.

Credit risk exposures in the standardised approach

Table 3.25: Credit risk exposure and credit risk mitigation (CRM) effects (EU CR4), 31 December 2020

Exposures post-CCF RWA and RWA
Exposures before CCF and CRM and CRM density
Exposure classes, On-balance Off-balance On-balance Off-balance RWA
SEKm sheet amount sheet amount sheet amount sheet amount RWAs density
Central governments or central banks 59 59 0.00%
Regional government or local authorities 2 663 85 2 693 18 428 15.79%
Public sector entities 258 1 551 258 758 176 17.32%
Multilateral development banks 3 098 18 3 100 4 0.00%
International organisations
Institutions 873 15 873 14 88 9.92%
Corporates 1 636 3 854 1 547 1 296 2 763 97.19%
Retail 19 938 22 253 19 596 387 14 444 72.28%
Secured by mortgages on immovable property 5 118 469 5 118 468 1 955 35.00%
Exposures in default 791 791 810 102.40%
Higher-risk categories
Covered bonds 322 322 32 9.94%
Institutions and corporates with a short-term credit assessment
Collective investment undertakings 3 3 3 100.00%
Equity 9 954 9 954 22 977 230.83%
Other items 2 312 2 312 1 313 56.79%
Total 47 025 28 245 46 626 2 945 44 989 90.76%

Net exposures increased by SEK 122bn as compared to 2019. Exposures with no stated maturity increased by SEK 224bn mainly driven by increasing exposures to Central governments and central banks due to increased placements in central banks in 2020. This increase was partly offset by exposures with maturity less than a year which decreased by SEK 101bn with the most significant decrease in Central governments and central banks by SEK 92bn.

Risk Weight
Exposure classes, Of which
SEKm 0% 2% 4% 10% 20% 35% 50% 70% 75% 100% 150% 250% 370% 1250% Others Deducted Total Unrated
Central governments or central banks 59 59
Regional government or local 569 2 142 2 711
authorities
Public sector entities 213 753 51 1 017
Multilateral development banks 3 103 3 103
International organisations
Institutions 475 393 20 888
Corporates 2 843 2 843
Retail 19 984 19 984
Secured by mortgages on 5 586 5 586
immovable property
Exposures in default 753 39 792
Higher-risk categories
Covered bonds 322 322
Institutions and corporates with a
short-term credit assessment
Collective investment undertakings 3 3
Equity exposures 1 296 8 655 4 9 955
Other items 803 246 1 264 2 313
Total 5 222 322 3 534 5 586 71 19 984 6 159 39 8 655 4 49 576

Table 3.26: Standardised approach – Exposures by exposure class and risk weights (EU CR5), 31 December 2020

The exposure in the standardised approach are a minor part of Swedbank CS total credit risk exposures. The decrease of SEK 1.6bn as compared to 30 June 2020 was mainly due to a decrease in corporates under Risk Weight 100%.

Credit risk exposures in the IRB approach

Table 3.27: IRB approach – Credit risk exposures by exposure class and PD range (EU CR6), 31 December 2020

Original on Off- balance Value
balance
sheet gross
sheet
exposures
Average CCF, EAD post
CRM and
Average PD, Number of Average LGD, Average adjustments
and
SEKm PD scale exposure pre CCF % post- CCF % obligors % maturity RWA RWA density EL Provisions
Exposure classes
AIRB
Corporates
0.00 to <0.15 42 405 64 710 38.5 69 776 0.09 199 26.7 2.5 11 449 16.41% 16 36
0.15 to <0.25 70 858 60 413 42.6 96 526 0.19 365 20.6 2.7 20 318 21.05% 38 177
0.25 to <0.50 103 832 39 510 46.4 122 086 0.35 1 342 20.4 2.7 32 252 26.42% 87 295
0.50 to <0.75 35 842 11 185 47.1 41 101 0.60 1 079 21.2 3.0 15 169 36.91% 52 104
0.75 to <2.50 82 305 19 007 52.3 87 192 1.26 2 720 21.3 3.0 38 718 44.41% 228 795
2.50 to <10.00 17 836 2 164 53.7 15 317 4.78 964 20.5 2.9 8 877 57.96% 150 735
10.00 to <100.00 3 379 268 59.0 3 195 23.35 § 28.5 2.5 4 651 145.57% 223 582
100.00 (Default) 7 207 427 92.4 7 548 100.00 59 35.1 2.5 5 272 69.85% 4 392 4 404
Corporates - Sub
total
363 664 197 684 43.3 442 741 2.49 6 896 22.0 2.8 136 706 30.88% 5 186 7 128
of which SME
0.00 to <0.15 6 834 206 74.7 6 826 0.09 95 13.1 4.0 643 9.42% 1
SME - Sub total 97 076 33 71.6 96 049 0.36 25 413 18.8 6 580 6.85% 75 65
100.00 (Default) 44 44 100.00 40 27.6 33 75.00% 11 12
10.00 to <100.00 161 1 66.7 162 21.11 203 19.9 145 89.51% 8 22
2.50 to <10.00 1 784 12 66.5 1 788 4.57 1 302 20.8 965 53.97% 17 15
0.75 to <2.50 5 692 11 71.5 5 599 1.44 3 163 21.0 1 515 27.06% 17 13
0.50 to <0.75 3 094 3 050 0.60 921 22.6 527 17.28% 4 1
0.25 to <0.50 8 325 9 79.0 7 981 0.37 2 806 20.9 899 11.26% 6 1
0.15 to <0.25 6 427 6 308 0.19 1 875 23.0 478 7.58% 3
0.00 to <0.15 71 549 71 117 0.07 15 103 17.8 2 018 2.84% 9 1
SME
total Secured by real estate property - Sub 1 094 374 70 349 36.9 1 119 420 0.43 1 878 404 10.6 49 260 4.40% 777 637
100.00 (Default) 1 393 2 29.5 1 394 100.00 3 235 14.2 577 41.39% 299 300
10.00 to <100.00 3 774 111 49.3 3 829 24.43 8 478 13.9 3 062 79.97% 132 95
2.50 to <10.00 13 954 348 56.1 14 146 5.12 23 750 15.0 7 025 49.66% 107 100
0.75 to <2.50 59 782 2 446 45.4 60 890 1.35 94 359 15.1 14 203 23.33% 125 106
0.50 to <0.75 23 646 1 482 41.0 24 210 0.60 34 978 15.8 3 472 14.34% 23 9
0.25 to <0.50 53 257 5 164 48.1 55 389 0.35 88 251 14.2 4 915 8.87% 28 10
0.15 to <0.25 55 201 7 380 39.3 57 984 0.17 98 554 13.5 2 857 4.93% 14 4
0.00 to <0.15 883 367 53 416 34.9 901 578 0.05 1 526 799 9.7 13 149 1.46% 49 13
Secured by real estate property
Retail - Sub total 1 169 554 92 455 47.9 1 211 533 0.59 3 575 168 12.7 75 576 6.24% 1 644 1 292
100.00 (Default) 2 192 46 91.8 2 222 100.00 12 834 25.7 1 816 81.73% 586 589
10.00 to <100.00 5 715 420 60.9 5 930 24.07 37 905 22.1 4 667 78.70% 314 202
2.50 to <10.00 23 814 2 264 68.5 24 856 5.13 294 519 24.1 12 150 48.88% 306 228
0.75 to <2.50 83 286 8 748 72.3 89 026 1.40 520 579 21.8 24 814 27.87% 277 195
0.25 to <0.50
0.50 to <0.75
30 103 3 575 66.5 32 358 0.60 138 777 20.0 5 419 16.75% 39 19
0.15 to <0.25 63 238 8 180 60.9 67 723 0.36 281 811 18.8 7 723 11.40% 46 27
0.00 to <0.15 63 445 9 711 48.2 67 939 0.17 282 204 17.7 4 463 6.57% 22 13
Retail 897 761 59 511 40.6 921 479 0.05 2 006 539 10.3 14 524 1.58% 54 19
of which SME - Sub total 150 659 16 166 64.0 153 856 1.67 6 301 16.0 3.2 41 403 26.91% 468 594
100.00 (Default) 564 131 79.8 635 100.00 44 21.0 3.9 457 71.97% 129 135
10.00 to <100.00 1 590 110 73.7 1 492 21.66 158 20.6 3.2 1 427 95.64% 71 108
2.50 to <10.00 12 849 1 577 59.2 11 162 4.89 943 17.5 3.0 5 299 47.47% 99 186
0.75 to <2.50 54 767 6 165 65.5 53 573 1.37 2 583 15.9 3.2 16 881 31.51% 117 142
0.50 to <0.75 22 003 2 010 63.7 22 938 0.60 1 015 16.4 3.2 5 844 25.48% 23 12
0.25 to <0.50 37 184 4 159 64.4 40 759 0.37 1 214 15.5 3.3 7 984 19.59% 23 9
0.15 to <0.25 1 808 16 471 0.20 249 16.7 3.5 2 868 17.41%
Non-SME
0.00 to <0.15 811 818 53 416 34.9 830 461 0.05 1 511 696 9.0 11 131 1.34% 40 12
0.15 to <0.25 48 774 7 380 39.3 51 676 0.17 96 679 12.3 2 379 4.60% 11 4
0.25 to <0.50 44 932 5 155 48.0 47 408 0.35 85 445 13.1 4 016 8.47% 22 9
0.50 to <0.75 20 552 1 482 41.0 21 160 0.60 34 057 14.9 2 945 13.92% 19 8
0.75 to <2.50 54 090 2 435 45.2 55 291 1.34 91 196 14.5 12 688 22.95% 108 93
2.50 to <10.00 12 170 336 55.7 12 358 5.20 22 448 14.2 6 060 49.04% 91 85
10.00 to <100.00 3 613 110 49.2 3 667 24.58 8 275 13.6 2 917 79.55% 125 73
100.00 (Default) 1 349 2 29.5 1 350 100.00 3 195 13.8 544 40.30% 286 288
Non-SME - Sub total 997 298 70 316 36.9 1 023 371 0.43 1 852 991 9.9 42 680 4.17% 702 572
Other Retail
0.00 to <0.15 14 394 6 095 90.5 19 902 0.07 479 740 37.3 1 376 6.91% 5 6
0.15 to <0.25 8 244 2 331 76.5 9 955 0.19 183 650 42.2 1 606 16.13% 8 9
0.25 to <0.50 9 981 3 016 83.3 12 334 0.37 193 560 39.3 2 808 22.77% 18 17
0.50 to <0.75 6 457 2 093 84.6 8 148 0.60 103 799 32.4 1 947 23.90% 16 10
0.75 to <2.50 23 504 6 302 81.7 28 136 1.50 426 220 36.2 10 610 37.71% 152 89
2.50 to <10.00 9 860 1 916 70.8 10 710 5.15 270 769 36.1 5 125 47.85% 199 128
10.00 to <100.00 1 941 309 65.1 2 101 23.40 29 427 37.0 1 605 76.39% 182 107
100.00 (Default) 799 44 94.8 828 100.00 9 599 45.1 1 239 149.64% 287 289
Other Retail - Sub total 75 180 22 106 82.9 92 114 2.63 1 696 764 37.2 26 316 28.57% 867 655
Total all exposures AIRB 1 533 218 290 140 44.8 1 654 274 1.10 3 582 064 15.2 2.8 212 283 12.83% 6 829 8 420
Exposure classes FIRB
banks
Central governments or central
0.00 to <0.15
0.15 to <0.25
0.25 to <0.50
0.50 to <0.75
443 671 27 085 63.1 472 542 0.00 266 45.0 1.6 6 560 1.39% 5 1
0.75 to <2.50
2.50 to <10.00
10.00 to <100.00
100.00 (Default)
100 50 75.0 134 3.09 22 45.0 2.5 93 69.40% 1
Central governments or central banks -
Sub total 443 771 27 135 63.1 472 676 0.00 288 45.0 1.6 6 653 1.41% 6 1
Institutions
0.00 to <0.15 29 373 9 683 65.1 35 986 0.04 182 24.5 2.5 4 633 12.87% 4 4
0.15 to <0.25
0.25 to <0.50 201 804 48.4 618 0.30 40 45.0 2.5 382 61.81% 1 1
0.50 to <0.75 21 115 20.0 44 0.60 14 45.0 39 88.64%
0.75 to <2.50 131 378 20.0 147 1.70 7 45.0 2.5 175 119.05% 1
2.50 to <10.00 66 66 4.80 12 44.9 2.5 103 156.06% 1
10.00 to <100.00
100.00 (Default)
Institutions - Sub total 29 792 10 980 61.9 36 861 0.06 255 25.0 2.5 5 332 14.47% 7 5
Corporates
0.00 to <0.15 12 799 6 830 27.2 14 428 0.07 136 44.8 2.5 3 629 25.15% 5 3
0.15 to <0.25 16 816 6 806 30.0 18 747 0.21 264 44.7 2.5 8 149 43.47% 18 5
0.25 to <0.50 18 058 8 490 44.1 21 787 0.42 412 44.3 2.5 13 215 60.66% 40 15
0.50 to <0.75 681 2 894 20.3 1 217 0.60 137 44.2 2.5 1 039 85.37% 3 27
0.75 to <2.50 12 855 3 239 36.8 13 648 1.14 1 312 44.0 2.5 11 551 84.64% 69 31
2.50 to <10.00 4 974 2 637 40.6 5 629 5.22 629 43.9 2.5 7 625 135.46% 129 71
10.00 to <100.00 1 682 319 33.7 1 692 27.07 113 44.3 2.5 3 764 222.46% 203 96
100.00 (Default) 779 61 60.5 803 100.00 28 44.8 2.5 0.00% 359 230
Corporates - Sub total 68 644 31 276 34.0 77 951 2.38 3 031 44.4 2.5 48 972 62.82% 826 478
of which SME
0.00 to <0.15 252 8 15.7 93 0.10 8 38.3 2.5 18 19.35%
0.15 to <0.25 508 134 21.2 468 0.21 30 41.7 2.5 147 31.41%
0.25 to <0.50 1 327 287 26.9 1 358 0.39 107 38.6 2.5 541 39.84% 2
0.50 to <0.75 280 75 30.8 287 0.60 109 41.7 2.5 159 55.40% 1
0.75 to <2.50 3 514 711 38.8 3 536 1.26 854 42.1 2.5 2 543 71.89% 19 8
2.50 to <10.00 1 337 308 54.2 1 266 5.27 372 44.0 2.5 1 390 109.79% 29 14
10.00 to <100.00 321 33 49.7 277 21.73 64 43.2 2.5 477 172.20% 26 27
100.00 (Default) 30 30 100.00 6 44.0 2.5 0.00% 13 2
of which SME - Sub total 7 569 1 556 37.1 7 315 2.86 1 550 41.7 2.5 5 275 72.10% 90 51
Total all exposures FIRB 542 208 69 391 50.8 587 488 0.32 3 574 43.7 1.8 60 957 10.38% 840 484
Exposure classes Total
banks
Central governments or central
0.00 to <0.15 443 671 27 085 63.1 472 542 0.00 266 45.0 1.1 6 560 1.39% 5 1
0.15 to <0.25
0.25 to <0.50
0.50 to <0.75
0.75 to <2.50
2.50 to <10.00 100 50 75.0 134 3.09 22 45.0 2.5 93 69.40% 1
10.00 to <100.00
100.00 (Default)
Sub total Central governments or central banks - 443 771 27 135 63.1 472 676 0.00 288 45.0 1.1 6 653 1.41% 6 1
Institutions
0.00 to <0.15 29 373 9 683 62.9 35 986 0.04 182 24.5 2.5 4 633 12.87% 4 4
0.15 to <0.25
0.25 to <0.50 201 804 618 0.30 40 45.0 2.5 382 61.81% 1 1
0.50 to <0.75 21 115 44 0.60 14 45.0 39 88.64%
0.75 to <2.50 131 378 147 1.70 7 45.0 2.5 175 119.05% 1
2.50 to <10.00 66 66 4.80 12 44.9 2.5 103 156.06% 1
10.00 to <100.00
100.00 (Default)
Institutions - Sub total 29 792 10 980 62.9 36 861 0.06 255 25.0 2.5 5 332 14.47% 7 5
Corporates
0.00 to <0.15 55 204 71 540 37.4 84 204 0.09 322 29.8 2.5 15 078 17.91% 21 39
0.15 to <0.25 87 674 67 219 41.3 115 273 0.19 609 24.5 2.7 28 467 24.70% 56 182
0.25 to <0.50 121 890 48 000 46.0 143 873 0.36 1 724 24.1 2.7 45 467 31.60% 127 310
0.50 to <0.75 36 523 14 079 41.7 42 318 0.60 1 202 21.8 3.0 16 208 38.30% 55 131
0.75 to <2.50 95 160 22 246 50.0 100 840 1.24 3 972 24.4 2.9 50 269 49.85% 297 826
2.50 to <10.00 22 810 4 801 45.5 20 946 4.90 1 579 26.8 2.8 16 502 78.78% 279 806
10.00 to <100.00 5 061 587 45.1 4 887 24.64 277 34.0 2.5 8 415 172.19% 426 678
100.00 (Default) 7 986 488 88.5 8 351 100.00 84 36.1 2.5 5 272 63.13% 4 751 4 634
Corporates - Sub total 432 308 228 960 42.0 520 692 2.48 9 769 25.4 2.7 185 678 35.66% 6 012 7 606
of which SME
0.00 to <0.15 7 086 214 72.3 6 919 0.09 103 13.4 4.0 661 9.55% 1
0.15 to <0.25 15 376 1 942 57.6 16 939 0.20 270 17.1 3.4 3 015 17.80% 5 2
0.25 to <0.50 38 511 4 446 63.0 42 117 0.37 1 310 16.0 3.2 8 525 20.24% 25 9
0.50 to <0.75 22 283 2 085 62.5 23 225 0.60 1 117 16.8 3.1 6 003 25.85% 24 12
0.75 to <2.50 58 281 6 876 63.2 57 109 1.36 3 401 17.2 3.1 19 424 34.01% 136 150
2.50 to <10.00 14 186 1 885 58.6 12 428 4.93 1 307 19.3 2.9 6 689 53.82% 128 200
10.00 to <100.00 1 911 143 68.3 1 769 21.67 218 22.8 3.1 1 904 107.63% 97 135
100.00 (Default) 594 131 79.8 665 100.00 50 22.1 3.9 457 68.72% 142 137
of which SME - Sub total 158 228 17 722 62.3 161 171 1.72 7 776 16.9 3.2 46 678 28.96% 558 645
Retail
0.00 to <0.15 897 761 59 511 40.6 921 479 0.05 2 006 539 10.3 14 524 1.58% 54 19
0.15 to <0.25 63 445 9 711 48.2 67 939 0.17 282 204 17.7 4 463 6.57% 22 13
0.25 to <0.50 63 238 8 180 60.9 67 723 0.36 281 811 18.8 7 723 11.40% 46 27
0.50 to <0.75 30 103 3 575 66.5 32 358 0.60 138 777 20.0 5 419 16.75% 39 19
0.75 to <2.50 83 286 8 748 72.3 89 026 1.40 520 579 21.8 24 814 27.87% 277 195
2.50 to <10.00 23 814 2 264 68.5 24 856 5.13 294 519 24.1 12 150 48.88% 306 228
10.00 to <100.00 5 715 420 60.9 5 930 24.07 37 905 22.1 4 667 78.70% 314 202
100.00 (Default) 2 192 46 91.8 2 222 100.00 12 834 25.7 1 816 81.73% 586 589
Retail - Sub total 1 169 554 92 455 47.9 1 211 533 0.59 3 575 168 12.7 75 576 6.24% 1 644 1 292
Secured by real estate property
0.00 to <0.15 883 367 53 415 34.9 901 578 0.05 1 526 799 9.7 13 149 1.46% 49 13
0.15 to <0.25 55 201 7 380 39.3 57 984 0.17 98 554 13.5 2 857 4.93% 14 4
0.25 to <0.50 53 257 5 164 48.1 55 389 0.35 88 251 14.2 4 915 8.87% 28 10
0.50 to <0.75 23 646 1 482 41.0 24 210 0.60 34 978 15.8 3 472 14.34% 23 9
0.75 to <2.50 59 782 2 446 45.4 60 890 1.35 94 359 15.1 14 203 23.33% 125 106
2.50 to <10.00 13 954 348 56.1 14 146 5.12 23 750 15.0 7 025 49.66% 107 100
10.00 to <100.00 3 774 111 49.3 3 829 24.43 8 478 13.9 3 062 79.97% 132 95
100.00 (Default) 1 393 2 29.5 1 394 100.00 3 235 14.2 577 41.39% 299 300
Secured by real estate property - Sub total 1 094 374 70 349 36.9 1 119 420 0.43 1 878 404 10.6 49 260 4.40% 777 637
SME
0.00 to <0.15 71 549 71 117 0.07 15 103 17.8 2 018 2.84% 9 1
0.15 to <0.25 6 427 6 308 0.19 1 875 23.0 478 7.58% 3
0.25 to <0.50 8 325 9 79.0 7 981 0.37 2 806 20.9 899 11.26% 6 1
0.50 to <0.75 3 094 3 050 0.60 921 22.6 527 17.28% 4 1
0.75 to <2.50 5 692 11 71.5 5 599 1.44 3 163 21.0 1 515 27.06% 17 13
2.50 to <10.00 1 784 12 66.5 1 788 4.57 1 302 20.8 965 53.97% 17 15
10.00 to <100.00 161 1 66.7 162 21.11 203 19.9 145 89.51% 8 22
100.00 (Default) 44 44 100.00 40 27.6 33 75.00% 11 12
SME - Sub total 97 076 33 71.6 96 049 0.36 25 413 18.8 6 580 6.85% 75 65
Non-SME
0.00 to <0.15 811 818 53 415 34.9 830 461 0.05 1 511 696 9.0 11 131 1.34% 40 12
0.15 to <0.25 48 774 7 380 39.3 51 676 0.17 96 679 12.3 2 379 4.60% 11 4
0.25 to <0.50 44 932 5 155 48.0 47 408 0.35 85 445 13.1 4 016 8.47% 22 9
0.50 to <0.75 20 552 1 482 41.0 21 160 0.60 34 057 14.9 2 945 13.92% 19 8
0.75 to <2.50 54 090 2 435 45.2 55 291 1.34 91 196 14.5 12 688 22.95% 108 93
2.50 to <10.00 12 170 336 55.7 12 358 5.20 22 448 14.2 6 060 49.04% 91 85
10.00 to <100.00 3 613 110 49.2 3 667 24.58 8 275 13.6 2 917 79.55% 125 73
100.00 (Default) 1 349 2 29.5 1 350 100.00 3 195 13.8 544 40.30% 286 288
Non-SME - Sub total 997 298 70 315 36.9 1 023 371 0.43 1 852 991 9.9 42 680 4.17% 702 572
Other Retail
0.00 to <0.15 14 394 6 095 90.5 19 902 0.07 479 740 37.3 1 376 6.91% 5 6
0.15 to <0.25 8 244 2 331 76.5 9 955 0.19 183 650 42.2 1 606 16.13% 8 9
0.25 to <0.50 9 981 3 016 83.3 12 334 0.37 193 560 39.3 2 808 22.77% 18 17
0.50 to <0.75 6 457 2 093 84.6 8 148 0.60 103 799 32.4 1 947 23.90% 16 10
0.75 to <2.50 23 504 6 302 81.7 28 136 1.50 426 220 36.2 10 610 37.71% 152 89
2.50 to <10.00 9 860 1 916 70.8 10 710 5.15 270 769 36.1 5 125 47.85% 199 128
10.00 to <100.00 1 941 309 65.1 2 101 23.40 29 427 37.0 1 605 76.39% 182 107
100.00 (Default) 799 44 94.8 828 100.00 9 599 45.1 1 239 149.64% 287 289
Other Retail - Sub total 75 180 22 106 82.9 92 114 2.63 1 696 764 37.2 26 316 28.57% 867 655
Total all exposures 2 075 425 359 530 46.0 2 241 762 0.90 3 585 480 22.6 2.2
273 239
12.19% 7 669 8 904

Changes are only effects of normal business activity with lending growth, outflow and inflow of customers. In addition, the PD migrations have been normal and mainly in small steps. Because of the Covid-19 pandemic and the subsequent downturn, impacted corporates were continuously analysed and, if deemed necessary, rerated, during 2020.

The increase in RWA of SEK 14.5bn as compared to 30 June 2020 was mainly driven by negative PD migrations in corporate exposures (SEK 15.7bn).

Table 3.28: IRB approach – Effect on the RWAs of credit derivatives used as CRM techniques (EU CR7)

Credit derivatives are not used as CRM techniques in the capital requirement reporting of Swedbank. Hence, no table is presented.

Table 3.29: RWA flow statements of credit risk exposures under IRB (EU CR8)

SEKm RWA amounts Capital
requirements
RWA as at end of previous reporting
period
285 760 22 861
Asset size 5 336 427
Asset quality 573 46
Model updates
Methodology and policy
Acquisitions and disposals
Foreign exchange movements -5 824 -466
Other 202 16
RWA as at end of reporting period 286 047 22 884

In the fourth quarter 2020, RWA for credit risk reported under IRB increased by SEK 0.3bn, reaching SEK 286bn at year-end. The main changes were:

(1) Asset size increased RWA by SEK 5.3bn, driven by asset size in Group functions which increased by SEK 4.2bn, mainly due to non-credit obligations which increased RWA by SEK 3.9bn. Increased lending within LC&I contributed to the increased RWA, which was mitigated by lower corporate lending within Swedish Banking and Baltic Banking.

(2) Asset quality increased RWA by SEK 0.6bn, driven by a decrease in PD values by SEK 2.1bn, which was offset by an increase in RWA for defaults by SEK 2.6bn.

(3) Foreign exchange movements decreased RWA by SEK 5.8bn, mainly driven by appreciation of SEK towards EUR.

(4) Other factors that increased RWA by SEK 0.2bn was e.g. due to changes in corporate maturities.

Table 3.30: IRB approach – Backtesting of PD per exposure class (EU CR9), 31 December 2020

Number of obligors of which
new
Average
historical
External
rating
Weighted Arithmetic
average PD
End of
previous
End of the Defaulted
obligors in
defaulted
obligors in
annual
default
Exposure class PD Range equivalent average PD by obligors year year the year the year rate
Foundation IRB
Sovereigns >5.7 C to B 0 0 0 0 0.0%*
2-5.7 B+ to BB- 4.80 5.99 0 0 0 0 0.0%*
0.5-2 BB to BB+ 0.65 1.02 0 0 0 0 0.0%*
<0.5 BBB- to AAA 0.04 0.10 413 423 0 0 0.0%*
Institutions >5.7 C to B 2 3 0 0 0.0%
2-5.7 B+ to BB- 3.09 3.21 15 17 0 0 0.7%
0.5-2 BB to BB+ 107 108 0 0 0.0%
<0.5 BBB- to AAA 0.00 0.01 272 276 0 0 0.0%
Corporate >5.7 C to B 14.91 12.99 387 404 13 0 5.7%
2-5.7 B+ to BB- 3.96 3.77 832 862 3 0 1.3%
0.5-2 BB to BB+ 0.97 1.09 1 601 1 655 1 0 0.2%
<0.5 BBB- to AAA 0.23 0.25 1 127 1 142 0 0 0.1%
- of which SME >5.7 C to B 12.53 13.40 249 263 6 0 7.1%
2-5.7 B+ to BB- 3.59 3.75 502 527 2 0 1.7%
0.5-2 BB to BB+ 0.98 1.06 887 924 1 0 0.3%
<0.5 BBB- to AAA 0.31 0.36 117 118 0 0 0.2%
- of which specialised
lending
>5.7 C to B 10 10 0 0 1.6%
2-5.7 B+ to BB- 8 8 0 0 1.0%
0.5-2 BB to BB+ 25 25 0 0 0.0%
<0.5 BBB- to AAA 6 6 0 0 0.0%
Advanced IRB
Corporate >5.7 C to B
2-5.7 B+ to BB- 12.22 11.19 455 497 44 0 10.6%
0.5-2 BB to BB+ 2.97 3.08 1 869 2 212 33 1 1.8%
<0.5 BBB- to AAA 0.94 1.03 5 413 6 009 42 2 0.9%
- of which SME >5.7 C to B 0.23 0.27 3 157 3 295 8 0 0.3%
2-5.7 B+ to BB- 14.55 12.86 405 434 39 0 7.1%
0.5-2 BB to BB+ 3.28 3.32 1 720 2 039 31 1 1.9%
<0.5 BBB- to AAA 1.03 1.05 4 759 5 306 35 2 0.6%
- of which specialised
lending
>5.7 C to B 0.32 0.34 2 203 2 298 8 0 0.3%
2-5.7 B+ to BB
0.5-2 BB to BB+
<0.5 BBB- to AAA
Retail - Mortgage >5.7 C to B
2-5.7 B+ to BB- 16.43 17.74 17 079 20 286 975 5 7.7%
0.5-2 BB to BB+ 3.25 3.24 29 475 34 159 258 5 1.7%
<0.5 BBB- to AAA 0.99 1.00 115 928 128 054 253 12 0.4%
- of which SME >5.7 C to B 10.71 12.24 1 033 1 204 32 2 6.9%
2-5.7 B+ to BB- 3.35 3.34 3 818 4 283 11 1 1.2%
0.5-2 BB to BB+ 0.94 1.12 13 161 14 891 7 0 0.4%
<0.5 BBB- to AAA 0.11 0.13 20 495 21 767 1 0 0.1%
Retail - Other >5.7 C to B 14.68 15.91 74 440 103 705 6 225 326 9.3%
2-5.7 B+ to BB- 3.23 3.37 187 667 254 950 1 755 13 1.8%
0.5-2 BB to BB+ 1.05 1.02 464 138 526 665 1 603 61 0.5%
<0.5 BBB- to AAA 0.16 0.16 935 372 1 044 282 1 147 206 0.1%

Table 3.31: Backtesting of EL., PD., LGD. and CCF. per business area, 31 December 2020

EL. in % PD. in % LGD. in % CCF. in %*
Estimated
on total
Estimated
on the
Estimated Realised Estimated Realised*** portfolio defaults Realised**** Estimated Realised
Swedbank CS
Retail - mortgages 0.04 0.00 0.34 0.09 10.70 9.17 4.21 69.46 0.00
Retail - other 0.50 0.16 1.54 0.70 32.40 40.87 23.23 81.15 25.49
Corporate** 0.17 0.09 0.76 0.59 23.02 29.28 14.70 53.84 15.10
Institutions 0.02 n.a 0.05 0.00 31.30 n.a n.a. n.a n.a
Sovereign 0.00 n.a 0.00 0.00 45.00 n.a n.a. n.a n.a
Swedish Banking
Retail - mortgages 0.02 0.00 0.21 0.07 10.30 6.80 2.34 n.a n.a
Retail - other 0.30 0.17 0.95 0.70 31.50 43.19 23.83 n.a n.a
Corporate** 0.19 0.10 1.06 0.88 17.51 24.29 11.83 70.72 23.21
Institutions 0.03 n.a 0.07 0.00 45.00 n.a. n.a. n.a n.a.
Sovereign 0.00 n.a 0.00 0.00 45.00 n.a. n.a. n.a n.a.
Baltic Banking
Retail - mortgages 0.26 0.03 1.78 0.31 14.70 15.90 9.52 61.42 0.00
Retail - other 1.11 0.19 3.20 0.88 34.80 34.90 21.81 58.80 25.49
Corporate 0.56 0.06 1.26 0.80 44.60 44.55 8.04 n.a n.a
Institutions 0.04 n.a 0.08 0.00 45.00 n.a n.a. n.a n.a.
Sovereign 0.01 n.a 0.02 0.00 44.80 n.a n.a. n.a n.a.
LC&I
Retail - mortgages 0.05 n.a 0.17 0.00 30.10 n.a. n.a. n.a n.a
Retail - other 0.33 0.00 0.73 0.00 45.70 36.64 14.82 n.a n.a
Corporate** 0.10 0.08 0.48 0.37 21.03 27.17 20.78 49.35 10.36
Institutions 0.03 n.a 0.06 0.00 45.00 n.a. n.a. n.a n.a.
Sovereign 0.00 n.a 0.01 0.00 44.80 n.a. n.a. n.a n.a.
Group Functions
Retail - mortgages 0.10 n.a 0.22 0.00 44.00 n.a. n.a. n.a. n.a.
Retail - other 0.63 n.a 2.77 0.00 22.90 n.a. n.a. n.a. n.a.
Corporate 0.17 n.a 0.40 0.00 42.77 n.a. n.a. n.a. n.a.
Institutions 0.00 n.a 0.03 0.00 14.00 n.a. n.a. n.a. n.a.
Sovereign 0.00 n.a 0.00 0.00 45.00 n.a. n.a. n.a. n.a.

* For previous four years. please visit www.swedbank.com. .

** Swedbank applies own estimates for most of the corporate exposures in Swedish Banking and Large Corporates & Institutions. For the business areas Baltic Banking and Group Functions and the institution exposure class. Swedbank applies prescribed LGD and CCF values.

*** In Swedbank Group, a credit exposure is regarded to be in default if any of the following criteria are fulfilled:

a. There has been an assessment indicating that the counterpart is unlikely to pay its credit obligations as agreed or

b. The counterpart is past due more than 90 days on any material credit obligation to Swedbank and Swedbank will have to claim collateral or take other similar action.

**** LGD is defined as the portion exposure amount that is lost in the event of default. Realised LGD is based on all available data as of 31 December for defaulted counterparties/accounts. For defaults that still have an ongoing workout process, provisioning amount is used instead of established loss. The outcome for these will be adjusted as additional information becomes available ***** For CCF. only internal estimates are presented. This differs from the approach used for LGD, where prescribed values are presented in order to support the EL estimates.

For all exposure classes, the level of realised losses in 2020 were below the EL for Swedbank CS as well as for the separate business areas due to conservatism in models and in rating and due to regulatory buffers.

Covid-19 has resulted in high uncertainty for the society and the economic development. However, there were few new defaults in Swedbank's portfolios where customers benefitted from direct governmental support measures and indirect measures such as low interest rates and approved amortisation deferral program, eased repayment possibilities for customers. Credit impairments in 2020 emanated mainly from updated individual assessments from already defaulted exposures or for estimated credit losses on not yet defaulted exposures. Thus, the realised Expected loss (EL), and all underlying parameters, are below the estimates at the start of the year. The figures in the table do not take into account the Article 3 add-on for the Large Corporate segment which would, should it be taken into account, increase the average PD level substantially.

In the Baltic countries state support in combination with the long period of stable economic development, that has built a foundation for sound finances, resulted in low numbers of new defaults despite the pandemic. This resulted in realised losses on low levels compared to the expected loss levels. The average PD's are recalibrated and mapped to historical observed default frequencies. With each additional year of normalised loss data, the difference between the realised loss level and the estimated level is reduced, which can be seen in decreasing estimated EL in the graph for corporate exposures below.

Since the estimates in each risk dimension are adjusted to the business cycle and include safety margins, PD, LGD, and EL estimates will normally be more conservative than actual outcome. In the graphs below the regulatory values are used for estimates made at 1 January 2020. The graph shows the calculated loss according to the capital requirement framework as EL-ratio = PD * LGD with FSA regulatory addons and downturn adjustments. Realised LGD is based on all available data as of 31 December 2020 for defaulted counterparties/accounts. For defaults that still have an ongoing workout process, provisioning amount is used instead of established loss.

Figure 3.8: Estimated loss versus realised loss (Retail mortgage, Retail other and Corporate)

Table 3.32: IRB (specialised lending and equities) (EU CR10), 31 December 2020

Specialised lending
Regulatory categories, On-balance Off-balance Exposure Expected
SEKm Remaining maturity sheet amount sheet amount Risk weight amount RWAs losses
Category 1 Less than 2.5 years 4 0 50% 4 2 0
Equal to or more than 2.5 years 0 0 70% 0 0 0
Category 2 Less than 2.5 years 162 71 70% 215 151 1
Equal to or more than 2.5 years 1 1 90% 1 1 0
Category 3 Less than 2.5 years 11 18 115% 26 29 1
Equal to or more than 2.5 years 0 115%
Category 4 Less than 2.5 years 89 0 250% 90 226 7
Equal to or more than 2.5 years 250% 0 0
Category 5 Less than 2.5 years -
Equal to or more than 2.5 years -
Total Less than 2.5 years 266 89 335 408 9
Equal to or more than 2.5 years 1 1 1 1 0
Equities under the simple risk-weighted approach
Private equity exposures 190%
Exchange-traded equity exposures 290%
Other equity exposures 370%
Total

No significant changes in the total exposure in specialised lending compared to 30 June 2020.

Counterparty credit risk (CCR)

Management of counterparty credit risk

Counterparty credit risk is the risk that a counterparty to a derivative contact will not meet its final obligations towards Swedbank and that collateral held will not be enough to cover the claims. Counterparty credit risk also encompasses repurchasing agreements and securities financing contracts. The majority of Swedbank's counterparty credit risk emanates primarily from two units: Large Corporates & Institutions, and Group Treasury. Counterparty credit exposure arises mainly as a result of hedging of own positions in market risk in foreign exchange, interest rate and other derivatives from customerrelated trading activities. As for products, most counterparty credit risk derives from interest rate swaps, basis swaps, and currency forwards. In nominal terms, forward rate agreements comprise a large share of the derivatives trading. However, since these contracts to a large extent are centrally cleared and have short maturities, the counterparty credit risk inherent in these derivatives is low.

Counterparty credit risk limits

Limits for counterparty credit exposures are assessed, set and allocated in the regular credit process using the calculated estimates of maximum potential future exposure after recognition of netting agreements and collateral as appropriate. In the process of setting and approving counterparty credit risk exposure limits, a number of factors have to be taken into account; included but not limited to guidance from the core credit policies, procedures and standards, and judgement and experience of credit risk professionals, the credit quality and rationale for the trading activity. Limits are also established for exposure in specific countries and/or areas and for FX settlement risk in trading operations. Moreover, relevant credit risk limits that include counterparty credit risk are allocated to certain customer segments. Limits are reviewed at least annually.

Wrong Way Risk

Wrong way risk (WWR) is the risk that arises when exposure to a counterparty increases while the counterparty´s creditworthiness deteriorates, i.e. negatively correlates. WWR is divided into specific and general WWR. Existence of Specific WWR is detected by monitoring CCR generating trades to capture any trade where there is a legal connection between the counterparty and the underlying Issuer. General WWR is typically measured via a range of stress test scenarios. For Swedbank, it makes sense to examine sectors and/or counterparties individually to detect relationships and significant correlation between exposures and counterparties' probabilities of default.

Foreign exchange settlement risk

Settlement risk is measured for foreign exchange (FX) transactions and the amount at risk is equal to the nominal transfer amount. All decision-making bodies that decide on counterparty limits need to establish limits for bilateral FX Settlement risk in addition to credit limits for CCR for each legal counterparty trading in instruments with FX settlement risk.

Measurement of counterparty credit risk

Derivative and securities financing transactions market value fluctuates over time to maturity and requires that the uncertainty of the future market potential conditions is taken into account and estimated when measuring the exposure. The exposure value is equal to the net present value of the contract plus a calculated add-on to reflect future potential positive market value changes. Positive derivative values generate counterparty credit risk for Swedbank and consequently the claim towards the counterparty increases when/if the positive derivative market value increase. Based on conservative estimation, an add-on factor is attached to the market value of the derivative to reflect future potential positive market value changes. The internal risk add-on factors are reviewed at least annually and more often if deemed necessary. The add-on factors are based on simulations of various asset price volatilities and time to maturity. Risk measurement and evaluation is an ongoing process and Swedbank makes regular assessments.

For capital adequacy purposes, Swedbank applies the mark-tomarket method to calculate the exposure amounts for derivatives contracts concerning counterparty credit risk. Noncleared derivative transactions are also subject to capital requirements for credit value adjustment (CVA) risk were Swedbank currently use the standardised method.

Follow-up and measurement of counterparty credit risk exposure against approved limits is performed in a system specific to the task, and factors such as legal agreements as well as collateral held are also taken into consideration.

Swedbank maintains an independent control on Group level with responsibility to identify, quantify, follow-up, analyse and report the counterparty credit risk inherent in the business. This unit also proposes preventive actions, implements policies, works with early warning indicators, and addresses relevant mitigating actions. New products and processes are reviewed in the New Product Approval Process (NPAP) before becoming operational.

Stress tests

In addition to the standard measurements, Swedbank conducts stress tests to estimate the effects of tail events. The portfolio of stress tests being carried out includes a monthly stress test of extreme exchange rate and interest rate movements. On quarterly basis a deeper qualitative analysis of monthly stress test results is performed, where Swedbank examines the scenarios with significant losses and outlines results development. Swedbank also conducts various ad-hoc stress tests pertaining to political, market or other macro events. Effects on counterparty exposures, credit losses, RWA, collateral flows and market values are considered.

New regulations

In March 2014, the Basel Committee finalised the standardised approach for measuring counterparty credit risk exposures (SA-CCR), it proposed new non-modelled approach for measuring counterparty credit risk for capital adequacy

purposes. A draft EU proposal to implement the SA-CCR, based on the Basel Committee's methodology, was released in November 2016 as a part of an extensive package of proposed amendments to the current capital requirements regulation. The revised regulation was finalised during 2019 and the SA-CCR will apply from end of June 2021.

The approach will replace both the mark-to-market method (the approach currently employed by Swedbank) and the standardised method in the currently applicable regulatory framework.

Mitigating counterparty credit risks

Swedbank uses a variety of tools to mitigate counterparty credit risk of which the most important is close-out netting agreements whereby derivatives at a counterparty level can be offset. Swedbank strives to have ISDA Master Agreements supplemented with credit support annex (CSA) agreements in place with all financial counterparties concerned to ensure a well-functioning netting and collateral management process. The vast majority of the current received, and pledged collateral is cash. As part of the credit process, the credit memos provided to credit committees specify what collateral is accepted for each individual counterparty. Financial collateral is subject to daily monitoring and an independent valuation.

Other actions to mitigate counterparty credit risk include steering exposure and risks to clearing houses, which is standard procedure and mandatory for a range of products, to reduce bilateral counterparty credit risk. Risk can also be closed out through various portfolio compression activities.

Swedbank has a limited number of netting and collateral agreements with rating triggers. Rating triggers may apply to the ratings of one or both parties in the agreement. The effects of a potential rating downgrade do not pose a threat to Swedbank's balance sheet. In the event of a one-notch long term downgrade by Moody's, Swedbank would need to provide additional collateral of total SEK 621m and total SEK 478m in the event of one-notch long term downgrade by Standard & Poor's.

Swedbank conducts credit derivative transactions primarily in connection with counterparty credit risk and mainly trades with counterparties where an ISDA CSA agreement has been established. Rather than using credit derivatives to mitigate counterparty credit risk in its trading operations, Swedbank prefers to make use of collateral arrangements.

Swedbank mitigates settlement risk through Delivery-vs-Payment (DVP) or Payment-vs-Payment (PVP) arrangements when possible. One such settlement vehicle is the global FX clearing that is conducted through CLS Group (originally Continuous Linked Settlement), where Swedbank is a member. They eliminate settlement risk in FX transactions with counterparties that are eligible for CLS clearing.

Table 3.33: Analysis of CCR exposure by approach (EU CCR1), 31 December 2020

Replacement Potential
cost/ Current future EAD post
SEKm Notional market value exposure EEPE Multiplier CRM RWA
Mark to market 22 539 23 606 38 944 15 093
Original exposure
Standardised approach
IMM (for derivatives and SFTs)
of which securities financing transactions
of which derivatives and long settlement transactions
of which from contractual cross-product netting
Financial collateral simple method (for SFTs)
Financial collateral comprehensive method (for SFTs) 3 865 1 742
VaR for SFTs
Total 16 835

CCR RWA decreased by SEK 1.1bn as compared to 30 June 2020, of which SEK 2bn in SFTs which was partly offset by increase in derivatives under market-to-market approach by SEK 0.8bn.

Table 3.34: CVA capital charge (EU CCR2), 31 December 2020

SEKm Exposure value RWAs
Total portfolios subject to the advanced method
(i) VaR component (including the 3× multiplier)
(ii) SVaR component (including the 3× multiplier)
All portfolios subject to the standardised method 22 419 4 397
Based on the original exposure method
Total subject to the CVA capital charge 22 419 4 397

CVA RWA decreased by SEK 0.6bn as compared to 30 June 2020.

Table 3.35: Standardised approach – CCR exposures by regulatory portfolio and risk (EU CCR3), 31 December 2020

Risk Weight Of
Exposure classes, which
SEKm 0% 2% 4% 10% 20% 50% 70% 75% 100% 150% Others Total unrated
Central governments or central banks
Regional government or local authorities 64 64
Public sector entities 32 32
Multilateral development banks 597 597
International organisations
Institutions 54 614 176 54 790
Corporates 2 178 2 178
Retail
Institutions and corporates with a short-term
credit assessment
Other items
Total 629 54 614 240 2 178 57 661

CCR exposure amounts increased by SEK 9.7bn as compared to 30 June 2020 mainly in exposure class institutions under 2% RW.

Table 3.36: IRB approach – CCR exposures by portfolio and PD scale (EU CCR4), 31 December 2020

Exposure classes IRB, EAD post Number of Average Average RWA
SEKm CRM Average PD obligors LGD maturity RWAs density
Central governments or central banks
0.00 to <0.15 2 581 0.00 # 49 45.00 1.9 70 2.71%
0.15 to <0.25 38 0.19 # 1 45.00 2.5 17 44.74%
0.25 to <0.50
0.50 to <0.75
0.75 to <2.50
2.50 to <10.00
10.00 to <100.00
100.00 (Default)
Central governments or central banks - Sub total 2 619 0.01 # 50 45.00 1.9 87 3.32%
Institutions
0.00 to <0.15 20 758 0.06 # 146 44.97 2.5 5 974 28.78%
0.15 to <0.25
0.25 to <0.50 242 0.30 # 18 43.65 2.4 146 60.33%
0.50 to <0.75 37 0.60 # 1 45.00 2.5 30 81.08%
0.75 to <2.50
2.50 to <10.00 2 3.39 # 1 0.34 2 100.00%
10.00 to <100.00
100.00 (Default)
Institutions - Sub total 21 039 0.06 # 166 44.95 2.5 6 152 29.24%
Corporates
0.00 to <0.15 5 340 0.07 # 111 36.66 3.5 1 349 25.26%
0.15 to <0.25 3 527 0.18 # 106 35.45 3.6 1 508 42.76%
0.25 to <0.50 3 791 0.35 # 135 34.83 3.9 2 369 62.49%
0.50 to <0.75 1 696 0.60 # 49 36.57 3.9 1 309 77.18%
463 1.04 # 115 33.23 2.2 343 74.08%
0.75 to <2.50
2.50 to <10.00 137 5.22 # 36 33.92 1.9 177 129.20%
10.00 to <100.00 7 23.83 # 7 18.77 0.6 15 214.29%
100.00 (Default)
Corporates - Sub total 14 961 0.31 # 559 35.76 3.6 7 070 47.26%
of which: SME
0.00 to <0.15 254 0.09 # 17 39.02 2.9 57 22.44%
0.15 to <0.25 468 0.16 # 22 36.73 4.8 197 42.09%
0.25 to <0.50 101 0.35 # 47 36.93 3.7 49 48.51%
0.50 to <0.75 158 0.60 # 28 36.88 4.3 104 65.82%
0.75 to <2.50 74 1.37 # 59 30.28 2.6 60 81.08%
2.50 to <10.00 23 5.25 # 23 38.71 3.0 30 130.43%
10.00 to <100.00 2 17.62 # 2 36.55 1.2 2 100.00%
100.00 (Default)
of which: SME - Sub total 1 080 0.45 # 198 36.90 4.0 499 46.20%
Retail
0.00 to <0.15
0.15 to <0.25
0.25 to <0.50 1 0.42 # 8 45.00 0.00%
0.50 to <0.75 0.60 # 1 45.00
0.75 to <2.50 6 1.50 # 168 11.20 2 33.33%
2.50 to <10.00 387 4.78 # 586 44.06 205 52.97%
10.00 to <100.00 31.10 # 8 29.33
100.00 (Default)
Retail - Sub total 394 4.72 # 771 43.57 207 52.54%
Other Retail
0.00 to <0.15
0.15 to <0.25
0.25 to <0.50 1 # 8 0.00%
0.50 to <0.75 6 # 168 2 33.33%
0.75 to <2.50
2.50 to <10.00
387 # 586 205 52.97%
10.00 to <100.00 # 8
100.00 (Default)
Other Retail - Sub total
394 # 771 207 52.54%
Total all exposures 39 013 0.20 # 1 546 41.41 2.8 13 516 34.64%

RWA increased by SEK 0.4bn as compared to 30 June 2020 mainly due to changes within corporates where updated LGD models were implemented in August 2020 - a Margin of Conservatism (MoC) of 9% was added to the non-cure LGD estimate (Alpha class A) to address deficiencies in the LGD models for corporates.

Table 3.37: Impact of netting and collateral held on exposure values (EU CCR5-A), 31 December 2020

Gross positive fair
value or net carrying
Netted current credit
SEKm amount Netting benefits exposure Collateral held Net credit exposure
Derivatives 138 625 114 204 24 421 15 885 8 536
SFTs 148 349 0 148 349 144 484 3 865
Cross-product netting
Total 286 974 114 204 172 770 160 369 12 401

Net credit exposure decreased by SEK 8.6bn. The exposure decreased due to volumes decrease and collateral held relative netted current credit exposure increased.

Figure 3.9: Netting and collateral effects for derivatives, 31 December 2020

Table 3.38: Composition of collateral for exposures to CCR (EU CCR5-B), 31 December 2020

Collateral used in derivative transactions Collateral used in SFTs
Fair value of collateral received Fair value of posted collateral Fair value of Fair value of
collateral posted
SEKm Segregated Unsegregated Segregated Unsegregated received collateral
IM cleared house deals cash 2 124
IM cleared house deals non-cash 3 461
IM cleared client deals cash 3 714 4 050
IM cleared client deals non-cash 5 149
IM not cleared derivatives cash
IM not cleared derivatives non-cash
VM cleared house deals cash 3 628 6 518
VM cleared house deals non-cash
VM cleared client deals cash 1 707 48
VM cleared client deals non-cash
VM not cleared derivatives cash 10 380 18 968
VM not cleared derivatives non-cash 9 369
SFT collaterals
Total 3 714 15 724 8 610 32 077

Table 3.39: Credit derivative exposures (EU CCR6), 31 December 2020

Credit derivative hedges Other credit
SEKm Protection bought Protection sold derivatives
Notionals
Single-name credit default swaps
Index credit default swaps 1 207
Total return swaps
Credit options
Other credit derivatives
Total notionals 1 207
Fair values
Positive fair value (asset)
Negative fair value (liability) 94

RWA flow statements of CCR exposures under the IMM (EU CCR7)

Swedbank does not have an approved IMM for measuring EAD of exposures subject to the CCR framework and therefore the template EU CCR7 is not populated with any information.

Table 3.40: Exposures to CCPs (EU CCR8), 31 December 2020

SEKm EAD post CRM RWAs
Exposures to QCCPs (total) 1 092
Exposures for trades at QCCPs (excluding initial margin and default fund contributions); of which 50 401 1 008
(i) OTC derivatives 49 652 993
(ii) Exchange-traded derivatives
(iii) SFTs 749 15
(iv) Netting sets where cross-product netting has been approved
Segregated initial margin 8 610
Non-segregated initial margin 6 174 123
Prefunded default fund contributions 713 556
Alternative calculation of own funds requirements for exposures
Exposures to non-QCCPs (total)
Exposures for trades at non-QCCPs (excluding initial margin and default fund contributions); of which
(i) OTC derivatives
(ii) Exchange-traded derivatives
(iii) SFTs
(iv) Netting sets where cross-product netting has been approved
Segregated initial margin
Non-segregated initial margin
Pre-funded default fund contributions
Unfunded default fund contributions

4. Market risk

While 2019 was characterised by calmer financial markets, 2020 was dominated by Covid-19. The outbreak caused major market panic in March, but for the rest of the year markets recovered steadily. In this environment, Swedbank's low-risk exposure was achieved through a pro-active yet cautious management of the portfolios carrying market risk.

Market risk

The risk that the bank's results, equity or value will decrease due to changes in risk factors in financial markets. Market risk includes interest rate risk, currency risk, share price risk and commodity price risk, as well as risks from changes in volatility and correlations.

Highlights 2020

In response to the Covid-19 induced market turbulence, governments launched unprecedented stimulus packages and markets began to recover. Volatility and credit spreads declined and equity markets rebounded. Furthermore, central banks cut rates and Swedish house prices recovered rapidly after an initial decline. Towards the end of the year, major progress was made on the development of a vaccine. Optimism generally remained in the markets, although some signs of market unrest were seen before the US election.

Value-at-Risk (VaR) for the Group by the end of the year was SEK 92m, compared to SEK 64m by the end of 2019.

Management of market risks

The majority of Swedbank's market risk is structural or strategic in nature and emerges within Group Treasury. Market risk also arises in the daily market-making and clientfacilitation activities of the trading book. Swedbank's trading operations are managed within the business area LC&I primarily to fulfil the clients' transaction requirements in the financial markets.

Swedbank has established strategies and processes for the overall management of the market risks that emerge within the trading and banking book, with the ERM Policy as the starting point. The Market Risk Instruction, which originates from the ERM-policy is reviewed and adopted at least annually by the CEO. All internal regulations and processes are reviewed on a regular basis by the risk organisation, internal and external auditors, and supervisors.

Swedbank's market risk-taking is limited via the risk appetite established by Swedbank's Board of Directors. Using the risk appetites as starting points, a strict risk management framework has been adopted on both CEO level and Executive management level in order to prevent Swedbank from unintentional losses. To enhance the management of market risks even further, limits have also been established on a business level. Only risk-taking units, i.e. units that have been granted permission by Swedbank's CEO, are allowed to have open positions.

Group Treasury, as well as LC&I, monitor and manage their market risks within the given mandates and have the possibility to use different types of derivative contracts, mainly interest rate and currency interest rate swaps, foreign exchange forwards & swaps as well as forward rate agreements, to mitigate currency and interest rate risks. In those cases where hedge accounting is applied, the effectiveness of the hedge is continuously monitored by evaluating the changes in fair values or cash flows of the hedged item compared with the changes in fair values or cash flows of the hedging instrument.

New products have to be pre-approved in the NPAP process, where some of the key stakeholders besides the business are the risk, compliance, and finance organisations. The process is a way of ensuring, for example, that all positions in the trading book are tradable or can be hedged.

The risk organisation performs limit monitoring, in-depth analysis, frequent stress testing and reporting of Swedbank's market risks. Internal reporting of market risk exposure and follow-up on limit usage is performed on a daily basis and delivered to various stakeholders, such as the risk-taking units and the senior management of Swedbank. The risk organisation has established sound escalation principles for limit breaches in which the market risk-takers, as well as Swedbank's senior management, are informed of the incident as well as mitigation actions.

Measurement of market risk

Swedbank uses a variety of risk measures, both statistical and non-statistical, that guide its day-to-day operations as well as address important regulatory requirements. Statistical measures such as Value-at-Risk (VaR) and Stressed VaR (SVaR) have become mainstays of the risk measurement process and are also used for calculating regulatory capital. Non-statistical measures such as sensitivity analyses and stress tests are important complementary measures that provide a better understanding of specific market risk factors or possible tail scenarios. Materiality is considered when analysing and measuring the risks, paying extra attention to the largest exposures. New products have to be pre-approved by the risk organisation in the NPAP process to ensure that all risk factors associated with the new product are identified and can be managed in the risk measurement. The use of products that contain fundamentally new market risk characteristics, such as new asset classes, requires explicit approval by the CEO. The risk system is subject to a continuous maintenance process and a yearly validation process to ensure that a relevant set of risk factors is being used as the nature and volume of trades may vary over time.

VaR and Stressed VaR

Swedbank's VaR model (using Monte Carlo simulations and a 99% confidence level over a one-day time horizon) is a useful tool for comparing risk levels across different asset classes such as interest rate, credit spread, foreign exchange or equity; and thus gives insight into each asset class as well as into their relative risk levels. VaR does not include strategic currency risk, since a VaR measure on a one-day time horizon is not relevant for positions which are meant to be held strategically for longer periods of time. VaR does, however, include positions that are designated as "Held to maturity" or are in a hedging relationship ("Hedge accounting") and therefore have no direct impact on Swedbank's net gains and losses on financial items at fair value.

The estimations of the parameters included in the VaR model are updated on a daily basis. Both absolute and relative returns are used when simulating potential movements in risk factors. The valuation approach of both VaR and SVaR is full revaluation, with a few exceptions such as structured equity products and interest rate products in the Baltic subsidiaries, for which the valuation is based on approximations. Since VaR is premised on model assumptions, Swedbank conducts daily backtesting to assess the accuracy and relevance of the model. Swedbank has an approval to partially use an Internal Models Approach (IMA) when calculating regulatory capital requirements regarding market risk for Swedbank Consolidated Situation and Swedbank AB. The approval is based on VaR and SVaR models. For both Swedbank CS and Swedbank AB, the approval covers general interest rate risk, general equity risk, specific equity risk and currency risk in the trading book for the Swedish operations. For Swedbank CS, the approval also covers general interest rate risk and currency risk in the trading book for the Baltic subsidiaries. The IMA VaR and SVaR models differ from the VaR and SVaR models used for internal risk management purposes as they do not include credit spread risk. The SVaR model uses market data from the one-year period covering early 2008 to 2009, a period deemed to be of significant stress. The VaR model uses market data from one year back, with unweighted returns. The 10-day VaR is determined by multiplying one-day VaR by the square root of 10. The same methodology applies when calculating the 10-day SVaR.

In addition to the Monte Carlo-based VaR and SVaR models, Swedbank also runs Historical VaR, and other variants such as Exponential VaR and Expected Shortfall, for further complementary monitoring and analysis.

Sensitivity analysis

Swedbank uses various sensitivity measures in order to grasp each portfolio's sensitivity to changes in one or more market risk factors. For example, measures used for interest rate sensitivities may include the one basis point shift along various parts of the curve to capture basis risk or the 100 basis point parallel shift which attempts to capture convexity effects. Another example is FX matrix risk which shows each foreign currency's sensitivity to changes in both price and volatility. Together, these sensitivity measures provide important information to risk analysts who monitor changes, trends and anomalies. These measures also form the building blocks of important risk limits that guide Swedbank's trading activities and banking operations.

Stress tests

Several stress tests are performed and reported to various stakeholders on a daily basis. The various statistical and sensitivity measures described above have known shortfalls and limitations. For example, the VaR model inputs are based on market data from the past year which might not include stressed market conditions, i.e. VaR figures may not capture hypothetical extreme market movements. Moreover, the VaR model does not accurately capture correlation breakdown during extreme financial market stress. Additionally, sensitivity measures only show general sensitivity to small and large movements but provide no historical context for the figures. To address these limitations, Swedbank has a comprehensive set of stress tests which are broadly categorized into scenarios: (i) historical, (ii) hypothetical, and (iii) method and model. The stress tests (and the scenarios on which they are based) are meant to cover significant movements in market risk factors and to highlight mismatches in open positions that might cause large-scale losses.

Historical stress tests attempt to capture various effects on the current portfolio using past market data from periods of particular stress. In effect, these tests present the possible losses to the current portfolio if history were to repeat itself. The set of historical scenarios and relevant market data goes as far back as 25 years. It covers financial events (such as the 1992 Swedish banking crisis or the 2008 subprime mortgage meltdown) and non-financial events (such as the September 2001 terror attacks or the 2011 Japan earthquake).

Hypothetical stress tests attempt to quantify the change in portfolio value that would result from hypothetical and extreme shifts in risk factors. These tests include standardised single or cross-asset tests with large but possible shifts that are historically informed. Other forward-looking tests can include more customised tests which may be run on an ad-hoc basis, such as the 2018 European Banking Authority (EBA) stress test. Some customised tests may be more routinely established, such as the bi-annual reverse stress test.

Method and model stress tests measure how statistical measures (such as VaR and Expected Shortfall) respond to changes in assumptions, parameters and market conditions. The purpose is partly to capture the uncertainty in reported risk figures due to assumptions and parameter estimations,

and partly to capture how dependent the reported risk figures are on current market conditions (such as interest rate levels and risk factor covariance).

Capital requirements for market risks

Capital requirements for market risk may be based either on a standardised model or on an internal VaR model (IMA).

As of Q4 2020 Swedbank's capital requirement for market risk, based on calculations according to the standardised approach, was SEK 266m (Q2 2020 was SEK 497m). The majority of the decrease (SEK -216m) was due to decreased capital requirements for specific interest rate risk in the trading book, which was mainly driven by decreased positions in Nordic corporate debt instruments (SEK -72m) and Swedish institutions long term covered bonds (SEK -118m). Capital requirements for FX risk in the banking book decreased by SEK 15m, due to decreased positions in EUR and NOK.

At the end of the year, the capital requirement for Swedbank's market risk, based on calculations according to the IMA, was SEK 1 119m (Q2 2020: SEK1 063m). The increase was mainly attributable to increased general interest rate risk exposure. The total capital requirement for Swedbank's market risk was SEK 1 385m (Q2 2020: SEK 1 561m).

Table 4.1: Market risk under the standardised approach (EU MR1), 31 December 2020

Capital
requirements
SEKm RWA Total
Outright products
Interest rate risk (general and specific) 3 158 253
Equity risk (general and specific) 15 1
Foreign exchange risk 154 12
Commodity risk
Options
Simplified approach
Delta-plus method
Scenario approach
Securitisation (specific risk)
Total 3 326 266

Table 4.2: Market risk under the IMA (EU MR2-A), 31 December 2020

Capital
requirements
SEKm RWA Total
VaR (higher of values a and b) 2 917 233
Previous day's VaR (Article 365(1) (VaRt-1)) 87
Average of the daily VaR (Article 365(1)) of the CRR
on each of the preceding 60 business days 233
(VaRavg) x multiplication factor (mc) in accordance
with Article 366 of the CRR
SVaR (higher of values a and b) 11 071 886
Latest SVaR (Article 365(2) of the CRR (SVaRt-1)) 275
Average of the SVaR (Article 365(2) of the CRR)
during the preceding 60 business days (SVaRavg) x 886
multiplication factor (ms) (Article 366 of the CRR)
IRC (higher of values a and b)
Most recent IRC value (incremental default and
migration risks calculated in accordance with Article
370 and Article 371 of the CRR)
Average of the IRC number over the preceding 12
weeks
Comprehensive risk measure (higher of values
a, b and c)
Most recent risk number for the correlation trading
portfolio (Article 377 of the CRR)
Average of the risk number for the correlation
trading portfolio over the preceding 12 weeks
8% of the own funds requirement in the
standardised approach on the most recent risk
number for the correlation trading portfolio (Article
338(4) of the CRR)
Other
Total 13 988 1 119

Table 4.3: IMA values for trading portfolios (EU MR3), 31 December 2020

SEKm
VaR (10 day 99%)
Maximum value 100
Average value 72
Minimum value 50
Period end 74
Stressed VaR (10 day 99%)
Maximum value 372
Average value 286
Minimum value 223
Period end 261
Incremental Risk Charge (99.9%)
Maximum value
Average value
Minimum value
Period end
Comprehensive Risk capital charge (99.9%)
Maximum value
Average value
Minimum value
Period end

Minimal capital requirements for market risk

The Basel Committee has finalised the FRTB, a comprehensive revision of the global capital adequacy standard for market risk. The final standard "Minimum capital requirements for market risk" was presented in January 2019 and implies substantial revisions to both the standardised approach and the Internal Models Approach.

The Committee's objective is that the new standard will address weaknesses that have been identified in risk measurement under the existing framework. The changes include a strengthened relationship between the standardised and the model-based approaches, encompassing mandatory calculation and public disclosure of standardised capital charges on a desk-by-desk basis. The measure of risk has also been shifted from VaR to Expected Shortfall, to better capture tail risk. Further, the proposal includes a revised boundary between the trading book and the banking book.

Swedbank's work on implementing the upcoming standard has been initiated to ensure compliance with the new framework when it enters into force. As a first step the standardised approach is introduced as a reporting requirement during 2021. The timeline for the full implementation of the new standard in national legislation is still uncertain, but is expected to be clarified once the Commission publishes their proposal for a revised Capital Requirements Regulation (CRR III) during 2021.

Although quantitative impact studies performed so far indicate an increase in market risk capital requirements, it is still too early to draw firm conclusions regarding the final levels and when the full impact will be seen. The uncertainty in terms of quantitative impact lies within the final calibration of the new framework, and timing-wise within the EU's application and gradual phasing-in of the internationally agreed capital floor linked to the standardised approach.

Table 4.4: RWA flow statements of market risk exposures under the IMA (EU MR2-B), 31 December 2020

Comprehensive Total capital
SEKm VaR Total SVaR total IRC risk measure Other Total RWA requirements
RWA at previous quarter-end 2 817 11 564 14 381 1 150
Regulatory adjustment 1 737 7 358 9 095 727
RWAs at the previous quarter-end (end of the day) 1 080 4 206 5 286 423
Movement in risk levels -156 -947 -1 103 -88
Model updates/changes
Methodology and policy
Acquisitions and disposals
Foreign exchange movements
Other
RWAs at the end of the reporting period (end of the day) 924 3 259 4 183 335
Regulatory adjustment 1 993 7 812 9 805 784
RWAs at the end of the reporting period 2 917 11 071 13 988 1 119

Market risk exposures

Value-at-Risk (Total)

Market volatility increased dramatically in March, due to the Covid-19 outbreak. Thereafter, volatility generally decreased for the rest of the year, although not fully back to 2019 levels.

Table 4.5: VaR allocated by risk category

Jan - Dec 2020 (2019)
SEKm Max Min Average 31 Dec
2020
31 Dec
2019
Interest rate risk 113 (83) 48 (36) 74 (57) 89 58
Currency rate risk 21 (20) 4 (2) 13 (7) 11 11
Share price risk 18 (7) 3 (1) 6 (3) 6 5
Diversification -18 (-8) -14 -10
Total 114 (93) 54 (38) 75 (59) 92 64

Note: The VaR figures above are generated from the VaR model used for internal risk management purposes and are different from the figures generated from the VaR model used for capital requirement calculation. Interest rate risk includes credit spread risk.

Interest rate risk

The majority of the interest rate risk at Swedbank arises in the banking book. The structural interest rate risk arises from mismatches in interest-fixing periods between the assets and liabilities (including derivatives). The interest rate risk from fixed rate assets (primarily customer loans), is for the most part hedged through fixed rate funding or through interest

rate swap contracts. An increase in all market interest rates of one percentage point as of 31 December 2020 would have increased the value of Swedbank's interest-bearing assets and liabilities, including derivatives, by SEK 1 901m (2019: SEK -365m). The effect on positions in SEK would have been an increase of SEK 518m (2019: SEK -1 277m), while positions in foreign currency would have increased in value by SEK 1 383m (2019: SEK 912m), see table 4.7.

Currency risk

Structural currency risks primarily arise in the banking book when assets and liabilities are denominated in different currencies. The trading book also generates currency risk. Additionally, Swedbank has a strategic currency position in EUR through goodwill in the Baltic subsidiaries. This position is financed in SEK and is not hedged since it does not affect either profit or the capital base.

A shift in exchange rates between foreign currencies and the Swedish krona of +5 per cent at year end would have a direct effect on the Group's reported profit of SEK +11m (+72). Moreover, a shift in exchange rates between foreign currencies and the Swedish krona of –5 per cent at year end would have a direct effect on the Group's reported profit of SEK -1m (+22).

Credit spread risk

Credit spread risk within Swedbank arises when issuerspecific spreads change on interest-bearing assets and credit derivatives. Credit spread risk is present in the trading book and in the banking book through Group Treasury's liquidity portfolio. An increase in all issuer-specific spreads of one basis point at year end 2020 would have reduced the value of Swedbank's interest-bearing assets, including derivatives, by SEK 12m (2019: SEK 11m).

Share price risk

Share price risk occurs only in the trading book and originates from exposure to equities and equity-related derivatives. Swedbank's equity trading book is primarily customer-driven with the purpose of providing liquidity to Swedbank's customer base. Swedbank measures and limits share price risk through a risk matrix that maps the outcome of 81 different scenarios where share prices are changed by a maximum of +/– 20% and volatilities by a maximum of +/– 30%. A limit is in place for the worst-case outcome from this matrix. At yearend 2020, the worst-case outcome would have entailed a decline in the value of the trading operation's positions by SEK 27m (2019: SEK 27m).

Commodity risk

Exposure to commodity prices arises only as a part of clientrelated business, and only in exceptional cases. As a rule, Swedbank hedges any positions with commodity exposure with a third party, leaving Swedbank with no commodity risk.

Figure 4.1: Comparison of VaR estimates with gains/losses (EU MR4), Jan-Dec 2020

Backtesting

Swedbank conducts both actual and hypothetical backtesting. Actual backtesting uses the trading operations' actual daily results, cleaned from commissions and fees and excluding monthly value adjustments (such as CVA reservations). The hypothetical backtesting uses close-of-business positions and revalues the portfolio with the latest market data to obtain a hypothetical result. The actual, as well as the hypothetical result, is then compared with VaR to ensure the validity of the IMA VaR model. If actual or hypothetical losses exceed the calculated value at risk estimated losses, it is considered an "exception". Backtesting exceptions against hypothetical P&L impact the IMA RWA estimate while exceptions against actual P&L do not. Given the confidence level of 99%, an exception about 2-3 times per year would be statistically expected.

Swedbank has had three exceptions in the hypothetical backtesting in 2020 as shown in Figure 4.1, all related to the Covid-19 induced market panic in March.

Value-at-Risk (Trading Book)

Swedbank's market risk exposure, as measured by VaR, was on average higher in 2020 than in 2019. The total trading book VaR in 2020 averaged at SEK 28m, compared to SEK

21m in 2019. The increase was mainly related to higher market volatility.

Table 4.6: Trading book, VaR by business area

Jan - Dec 2020 (2019)
SEKm Max Min Average 31 Dec
2020
31 Dec
2019
Credit spread 27 (10) 4 (4) 17 (6) 14 5
Equity 18 (7) 3 (1) 6 (3) 7 5
FX 13 (10) 0 (2) 3 (4) 4 3
Interest rate 29 (26) 16 (12) 21 (19) 21 19
Diversification -19 (-11) -15 -9
Total 41 (30) 18 (14) 28 (21) 30 22

Note: The VaR figures above are generated from the VaR model used for internal risk management purposes and are different from the figures generated from the VaR model used for capital requirement calculation.

Net interest income sensitivity

In addition to interest rate sensitivities, other measures such as net interest income (NII) sensitivity in the banking book are calculated and monitored regularly. NII sensitivity is a result of any mismatch between the interest rate fixing periods for assets and liabilities of which the structural risk in the bank's demand deposits is an important part. Swedbank measures its NII sensitivity over a one-year time period using a variety of different interest rate scenarios. The calculations take into account internal assumptions of the relation between market rates and customer rates and also include scenarios to measure the NII impact of different pass-through assumptions.

SEKm < 3 mths. 3-6 mths. 6-12 mths. 1-2 yrs. 2-3 yrs. 3-4 yrs. 4-5 yrs. 5-10 yrs. > 10 yrs. Total
SEK -422 77 -97 492 123 801 216 -1 202 530 518
Foreign currency 78 -30 473 494 1 102 -1 552 790 -13 41 1 383
Total -344 47 376 986 1 225 -751 1 006 -1 215 571 1 901
Of which financial instruments measured at fair value through profit and loss:
SEK 180 104 -67 411 57 333 113 -1 047 484 568
Foreign currency -396 -240 573 610 3 044 -6 552 2 592 341 -224 -252
Total -216 -136 506 1 021 3 101 -6 219 2 705 -706 260 316

5. Liquidity risk

Swedbank's liquidity position remained strong, supported by depositors and investors who are confident in Swedbank's overall business strategy, solid profitability, robust capitalisation, and low-risk position.

Liquidity risk

The risk of not being able to meet payment obligations when they fall due without incurring considerable additional costs for obtaining funds or losses due to asset fire-sales.

Highlights 2020

During 2020, the response from central banks and other regulatory bodies to the Covid-19 pandemic has amplified the prevailing trends in the macroeconomic environment. One consequence has been the continued inflow of deposits into the banking sector.

In 2020, Swedbank issued SEK 78bn (SEK 143bn) of longterm debt. This was in part to meet long-term debt maturities of SEK 165bn. Covered bond issuances accounted for a major proportion of the long-term funding at SEK 40bn. No senior non-preferred bonds were issued as market conditions were turbulent due to Covid-19 and the deadline to meet MREL requirements was postponed from 2022 to 2024.

In 2021, Swedbank plans to issue approximately SEK 92bn of long-term debt, of which around SEK 40bn are covered bonds and SEK 25bn are senior non-preferred bonds.

Funding and liquidity strategy

Strategy

Swedbank's funding strategy reflects its asset composition. More than half of the lending consists of Swedish mortgages, primarily financed through covered bonds. Deposits, covered bonds and shareholder equity make up the main part of Swedbank's total funding requirements. This means that Swedbank has a limited structural need for senior unsecured funding.

The share of unsecured funding is determined by Swedbank's aim to maintain a conservative stable funding profile using a diversified set of funding sources as well as its need to meet the regulatory MREL requirements.

To secure a stable funding profile for Swedbank, Group Treasury is continuously monitoring and analysing relevant positions and markets, e.g. the deposit base and the wholesale debt market.

Figure 5.1: Simplified liquidity risk related balance sheet, 31 December 2020

Funding

Swedbank has several different funding programs for its short- and long-term funding, including commercial paper programs, certificates of deposit, covered bonds, and senior unsecured debt (see tables 5.1 to 5.3 and figures 5.2 and 5.3). In addition, by issuing senior non-preferred bonds, Swedbank is also preparing to be compliant with the fully phased-in MREL by 2024.

Swedbank also complements its public funding activities with long-term investor-targeted private placements. In addition, Swedbank continuously evaluates various markets and currencies with the intent to further diversify the investor base.

During 2020, the Covid-19 pandemic prompted swift and strong actions by central banks and other regulatory bodies to combat the negative economic effects. One major consequence of all these actions, has been the corresponding inflow of deposits into the banking sector. The influx of deposits will affect future wholesale funding considerations.

Table 5.1: Outstanding debt securities in issue

SEKm 2020 2019
Commercial papers 127 209 128 775
Covered bonds 457 156 589 627
Senior unsecured bonds 126 911 128 445
Senior non-preferred 10 371 10 946
Structured retail bonds 6 188 8 910
Additional Tier 1 8 190 15 452
Tier 2 14 672 16 482
Total 750 697 898 637
Table 5.2: Outstanding short-term funding volumes
SEKm 2020 2019
European CP/CD 55 159 49 550
USCP/Yankee CD 72 050 78 225
of which initial maturity > 1 year 1 229 9 546
Domestic CP 1 000
Total 127 209 128 775
Table 5.3: Issued long-term debt, including SNP
SEKm 2020 2019
Covered bonds 40 770 131 039
Senior unsecured bonds 36 833
Structured retail bonds 1 036
Senior non-preferred 10 946
Additional Tier 1
Tier 2
Total 77 603 143 021

Figure 5.2: Long-term funding by maturity, 31 Dec 2020

Figure 5.3: Long-term funding by currency, 31 Dec 2020

Table 5.4: Liquidity Reserve, Swedbank, 31 December 20201)

Currency distribution
SEKm Total SEK EUR USD Other
Level 1 assets 484 553 301488 149 859 21 950 11 256
Cash and holdings in central banks2) 315 446 154 632 141 349 19 466
-
Securities issued or guaranteed by sovereigns, central banks, MDBs and intl. org.
131 695 123 160 5 782 2 483 270
-
Securities issued by municipalities and PSEs
1 309 407 44 856
-
Extremely high-quality covered bonds
36 103 23 289 2 684 1 10 130
Level 2 assets 10 487 8 336 892 0 1 258
Level 2A assets 9 408 8 077 73 1 258
-
Securities issued or guaranteed by sovereigns, central banks, municipalities and PSEs
-
High-quality covered bonds
9 405 8 077 70 1 258
-
Corporate debt securities (lowest rating AA-)
3 3
Level 2B assets 1 079 259 819
-
Asset-backed securities
-
High-quality covered bonds
-
Corporate debt securities (rated A+ to BBB-)
785 228 556
-
Shares (major stock index)
294 31 263
Total Liquid Assets 495 040 309 824 150 751 21 950 12 514

1) Unadjusted Liquid Assets classified in accordance with Commission Delegated Regulation (EU 2015/61).

2) Minimum reserve requirements held in Central Banks of Estonia, Latvia, Lithuania and Bank of Finland are excluded from Liquid Assets.

Liquidity reserve

Swedbank maintains a liquidity reserve to manage its liquidity risks. When future refinancing needs arise, the liquidity reserve is increased to meet these maturities. Various types of stressed scenarios such as partly or fully closed markets for new issuance are also considered. At the end of 2020, the liquidity reserve amounted to SEK 495bn (SEK 380bn), see table 5.4. Swedbank's liquidity reserve includes high-quality liquid assets and other liquid assets under control of the treasury department according to the SFSA and FFFS 2010:7.

Assets included in the reserve fulfil regulatory requirements, see description below table 5.4.

Rating

Swedbank is rated by S&P Global, Moody's and Fitch. Due to AML allegations all three rating agencies took rating actions and downgraded Swedbank's long-term rating in March and April 2020 to S&P A+, Moody's Aa3 and Fitch Ratings AA-. No further rating changes are anticipated at this point and all three agencies have Swedbank on "stable outlook" after the downgrade.

Asset encumbrance

The types of assets and funding instruments that are being utilised to encumber the balance sheet of a bank determine the quality of the asset encumbrance. In Swedbank's opinion,

secured funding in the form of covered bonds, which has a direct link to the underlying business line of mortgage lending, is of higher quality than secured funding in the form of repos, where several different types of assets are used.

The main source of asset encumbrance is mortgages which become encumbered when they are used as collateral when emitting covered bonds. Apart from these loans, smaller

Table 5.5: Swedbank's ratings, 31 December 2020

encumbrance volumes also come from derivatives and repos, with most of such encumbrance stemming from Swedbank AB. Unencumbered assets under "other assets" include assets not eligible for pledging in central banks such as intangible assets. See table 5.6 illustrating Swedbank's current and potential level of asset encumbrance. See also table 5.11 for information on the overcollateralisation level.

Swedbank AB Swedbank Mortgage AB Covered bonds
Rating Outlook Rating Outlook Rating Outlook
Standard & Poor's Short-term A-1 S A-1 S
Long-term A+ S A+ S AAA S
Moody's Short-term P-1 P-1
Long-term Aa3 S Aa3 S Aaa -*
Fitch Short-term F1
Long-term AA- S

* Based on Moody's rating methodology for covered bonds, no outlook is assigned Asset encumbrance.

Table 5.6: Encumbered and unencumbered assets, 31 December 2020

Carrying amount of
encumbered assets
Fair value of
encumbered assets
Carrying amount of
unencumbered assets
Fair value of
unencumbered assets
Encumbered and unencumbered assets
SEKm
of which
notionally
eligible
EHQLA and
HQLA
of which
notionally
eligible
EHQLA and
HQLA
of which
EHQLA
and
HQLA
of which
EHQLA
and
HQLA
Assets of the reporting institution 667 020 39 729 1 790 199 488 762
Equity instruments 0 12 297
Debt securities 39 729 39 729 40 295 40 295 163 638 146 534 163 047 146 878
of which: covered bonds 17 947 17 947 18 212 18 212 31 738 24 978 31 786 24 913
of which: asset-backed securities 0 0 0 0 0 0 0 0
of which: issued by general governments 17 432 17 432 17 528 17 528 8 594 8 372 9 798 9 345
of which: issued by financial corporations 11 361 11 361 11 367 11 367 58 281 31 100 58 310 31 043
of which: issued by non-financial corporations 0 12 280 589 12 337 593
Other assets 601 828 1 599 405 345 269
of which: Loans on demand 345 269 345 269
of which: Loans and advances other than loans on 1 158 290
demand
of which: mortages loans 584 014 694 502

Table 5.7: Collateral received, 31 December 2020

Encumbered Unencumbered
Collateral received Fair value of encumbered collateral received, or own
debt securities issued
Fair value of collateral received, or own debt
securities issued available for encumbrance
of which notionally of which EHQLA and
SEKm eligible EHQLA and HQLA HQLA
Collateral received by the reporting institution 33 142 33 142 64 906 42 926
Loans on demand
Equity instruments 3 399
Debt securities 33 142 33 142 44 711 42 926
of which: covered bonds 5 695 5 695 38 555 36 966
of which: asset-backed securities
of which: issued by general governments 26 839 26 839 4 230 4 230
of which: issued by financial corporations 4 951 4 951 14 604 24 693
of which: issued by non-financial corporations 73 73
Loans and advances other than loans on demand 16 209
Other collateral received 704
Own debt securities issued other than own
covered bonds or asset-backed securities
Own covered bonds and asset-backed 659 659
securities issued and not yet pledged
TOTAL ASSETS, COLLATERAL RECEIVED AND 700 162 72 871
OWN DEBT SECURITIES ISSUED

Table 5.8: Sources of encumbrance, 31 December 2020

Sources of encumbrance Matching liabilities, contingent liabilities or securities Assets, collateral received and own
debt securities issued other than covered bonds
SEKm lent and ABSs encumbered
Carrying amount of selected financial liabilities 678 915 679 847
of which derivatives 27 440 28 412
of which deposits 138 780 139 887
of which debt securities issued 505 658 505 658
Other sources of encumbrance 2 668 22 508
Total sources of encumbrance 681 515 702 112

Management of liquidity risk

Structure and organisation of liquidity risk management

The level of risk acceptable for achieving the strategic goals of Swedbank ("Risk appetite") is decided by Swedbank's Board of Directors, while the CEO is responsible for the implementation of the risk policy and risk appetite established by the Board. The CEO has established a Group Treasury function with the overall responsibility to manage Swedbank's liquidity. Group Treasury is responsible for identifying, measuring, monitoring, and managing liquidity risks. To avoid a conflict of interest, the unit responsible for analysing the liquidity risks is separate from the position-taking units.

Group Risk constitutes the independent risk control function and is responsible for ensuring that liquidity risks are identified and properly managed by Group Treasury. In addition, the new product approval process, owned by Group Risk, is a critical tool for the identification of risks, including liquidity risks. Furthermore, Group Risk has the responsibility to develop and maintain a risk limit and KRI framework, and Group-wide methods for risk measurement. Moreover, Group Risk is also responsible for Group governance and strategies within the area of liquidity risk control, and for monitoring the regulatory environment related to liquidity risk control.

Management and control issues related to liquidity are assessed by the CEO, the CFO and the CRO of Swedbank who are assisted by the GAAC. Management and control of the liquidity in the Baltic subsidiaries are reported to the management of the Baltic subsidiaries (the management board, the CFO and/or the Heads of Risk of the local subsidiaries, respectively).

Liquidity management

Managing liquidity risk is an integral part of Swedbank's business operations. Internal policies state that Swedbank's appetite for liquidity risk shall be low, and that the liquidity profile shall be resilient towards both short-term and longterm liquidity stress, why an adequate liquidity generating capacity shall be maintained. For meeting these requirements, Group Treasury proactively manage liquidity and funding. Swedbank's funding strategy and total liquidity generating capacity are key components in liquidity management.

Swedbank manages liquidity risk centrally, which means that individual subsidiaries or legal entities have very limited mandates to take on liquidity risk. If it is deemed necessary to provide additional liquidity to a subsidiary or branch from the parent company, a loan facility can be set up to establish a clear responsibility for the parent company to provide liquidity in times of crisis.

Liquidity risk is forecasted and analysed continuously, using different time horizons to ensure that Swedbank has adequate cash or cash equivalents to meet its obligations in a timely manner. The inherent liquidity risk position is determined by the structure of Swedbank's balance sheet. Maturity structure and maturity mismatches in SEK and foreign currencies are also considered. The analysis of Swedbank's expected future cash flows provides important information for managing liquidity risk and for planning of Swedbank's funding.

Liquidity risk is monitored and managed daily. Internal systems support liquidity risk measurement, monitoring and reporting – both in stand-alone currency settings as with currencies combined.

Intraday liquidity management

Intraday liquidity management constitutes the process of meeting intraday payment and settlement obligations in a timely manner. Swedbank's methodologies and systems ensure that obligations are fulfilled under normal and stressed conditions during the day. The management of intraday liquidity comprises the following elements:

  • measurement of daily liquidity inflows and outflows
  • monitoring of intraday liquidity positions
  • funding of intraday liquidity needs
  • management of timing of liquidity outflows
  • capacity to deal with unexpected disruptions in intraday liquidity flows

Funds Transfer Pricing

The purpose of the Funds Transfer Pricing (FTP) methodology is to assign each business transaction a price that reflects the cost of funding and liquidity risk, ensure the correct allocation to the business areas, and to incentivise prudent management of liquidity risks.

Business continuity plans

Swedbank has a business continuity plan (BCP), which is updated annually, to manage any serious disruption of the liquidity situation. The BCP sets limits on several risk indicators that act as early warning triggers. If the limits are breached the BCP is used as an instruction to reduce the increased level of liquidity risk with detailed descriptions of actions that can be taken to avoid going into recovery mode, where the more comprehensive Recovery Plan would be activated.

Measurement of liquidity risk

Swedbank uses a range of risk measures to capture different aspects of liquidity risk. The measures allow assessment of short-term liquidity risks, including intraday, as well as longterm structural liquidity risks, under normal as well as under stressed circumstances. The liquidity measures are either defined internally or by external regulatory requirements.

Liquidity risk limit framework

With the decision on Swedbank's overall liquidity risk appetite, the Board of Directors has defined limits for the regulatory metrics Liquidity Coverage Ratio (LCR) and Net Stable Funding Ratio (NSFR), and for survival periods, as measured by the internal Survival horizon metric. Besides the Board of Directors limits, a risk limit framework has been established by the CEO. Additional limits are implemented on more granular managerial levels.

Survival horizon

The Survival horizon metric forms the basis for the liquidity risk limit framework. The metric reflects the survival period threshold as defined by the Board of Directors and is the main internal liquidity risk metric used within Swedbank. The guiding principle of the metric is the capture of all relevant future daily cash flows. By combining this with Swedbank's liquidity generating capacity, the metric illustrates the projected liquidity position through time.

The Survival horizon represents the number of days with a positive cumulative net liquidity position, taking future cash flows into account. The risk measure is conservative and assumes adverse circumstances, e.g. that there is limited access to the funding markets, a considerable deposit run-off and a severe drop in house prices – affecting the overcollateralisation level of the cover pool. Lending to private and corporate customers is rolled over. Hence, the survival period of the Survival horizon reflects, from a liquidity perspective, the short- and long-term capacity to withstand a stressed scenario while maintaining a going concern perspective. At year-end 2020, the Survival horizon indicates a strong liquidity position.

Liquidity ratios

Swedbank also monitors liquidity risks through additional measures including regulatory defined liquidity measures such as the Liquidity Coverage Ratio (LCR) and the Net Stable Funding Ratio (NSFR), see table 5.9. The LCR aims to ensure that a bank maintains an adequate level of unencumbered, high-quality assets to meet its liquidity needs for a 30-day horizon under the assumption of a severe liquidity stress scenario. Thus, the LCR metric focuses on a bank's short-term liquidity.

By end of year 2020, the LCR was 174%, compared to 182% for 2019. Throughout 2020, the LCR was maintained well above the regulatory requirement (see table 5.10). The LCR fluctuates over time depending on factors such as the maturity structure of Swedbank's issued securities.

In the LCR, hypothetical stressed cash outflows are calculated by applying various assumptions, with driving factors such as deposit and funding run-offs, utilisation of credit facilities and movements in derivatives and collateral positions.

Collateralisation of derivative exposure plays an important part in credit risk reduction and liquidity enhancement. In the LCR measurement, the historical look-back approach is used to cover and manage possible derivative transactions related losses in the stressed scenario. With this method, outflows related to derivative exposures and collateral calls increased compared to year-end 2019.

The NSFR shows a bank's ability to manage structural liquidity risk over a one-year horizon. It ensures that a bank's long-term illiquid assets are funded with a minimum amount of stable long-term funding. Thus, the NSFR metric focuses on a bank's long-term structural liquidity exposure. An NSFR of above 100% means that the long-term illiquid assets are adequately funded with stable funding.

As of 31 December 2020, Swedbank had an NSFR of 125% (year-end 2019: 120%).

Table 5.9: Liquidity coverage ratios and other liquidity and funding ratios

Liquidity coverage ratios1), SEKm 31 Dec 2020 31 Dec 2019
High Quality Liquid Assets (HQLA)
High quality liquid assets, Level 1 482 025 370 809
High quality liquid assets, Level 2 8 536 5 075
Total HQLA 490 561 375 884
Cash Outflows
Retail deposits and deposits from small business customers 47 852 42 784
Unsecured wholesale funding 200 763 152 541
Secured wholesale funding 8 632 3 989
Additional requirements 69 477 52 813
Other cash outflows 3 310 9 369
Total Cash Outflows 330 034 261 496
Cash Inflows
Secured lending 4 361 13 838
Inflows from fully performing exposures 18 932 18 891
Other cash inflows 24 987 21 693
Total Cash Inflows 48 280 54 423
Liquidity Coverage Ratio Total % 174 182
Liquidity coverage ratio (LCR) EUR % 263 379
Liquidity coverage ratio (LCR) USD % 145 157
Liquidity coverage ratio (LCR) SEK2) % 134 111
Liquidity and funding ratios 31 Dec 2020 31 Dec 2019
Net stable funding ratio (NSFR) according to CRR23) % 125 120
Available stable funding (ASF), SEKm 1 652 303 1 550 005
Required stable funding (RSF), SEKm 1 316 918 1 294 999
Liquid assets in relation to maturing funding during next 3, 6 and 12 months4) %
liquidity reserve 3 months 356 295
liquidity reserve 6 months 241 162
liquidity reserve 12 months 167 112

1) LCR calculated in accordance with Commission Delegated Regulation (EU) 2018/1620.

2) As of 01 October 2019, there is a Swedish regulatory requirement of 75% for LCR SEK.

3) NSFR calculated in accordance with Regulation (EU) 2019/876.

4) Issued debt and net of lending to and borrowing from credit institutions (net Interbank) within 3, 6 and 12 months.

Liquidity reserve according to definition of the Swedish Bankers' Association.

Maturing funding during 3, 6 and 12 months: All wholesale funding maturing within 3, 6 and 12 months including short-term CP/CDs and net of lending and borrowing to/from credit institutions (net Interbank).

Table 5.10: Quantitative information on the LCR - EBA/GL/2017/01 (EU LIQ1)

Scope of consolidation: consolidated.
SEKm
Total unweighted value Total weighted value
Quarter ending on: 31-Dec-2020 30-Sep-2020 30-Jun-2020 31-Mar-2020 31-Dec-2020 30-Sep-2020 30-Jun-2020 31-Mar-2020
Number of data points used in the calculation of averages 12 12 12 12 12 12 12 12
Total high-quality liquid assets (HQLA) 537 572 502 144 474 821 443 302
Cash-outflows
Retail deposits and deposits from small business customers, of which: 705 185 683 030 667 615 651 231 45 669 44 289 43 525 42 675
Stable deposits 521 420 507 146 496 916 487 352 26 071 25 357 24 846 24 368
Less stable deposits 178 084 172 269 168 815 163 880 19 598 18 932 18 679 18 308
Unsecured wholesale funding 514 827 480 894 454 314 429 292 274 085 261 096 248 837 234 853
Operational deposits (all counterparties) and deposits in networks of
cooperative banks
272 908 227 008 192 997 162 123 76 102 61 141 50 293 39 947
Non-operational deposits (all counterparties) 189 647 203 681 215 385 222 230 145 710 149 751 152 611 149 966
Unsecured debt 52 272 50 204 45 932 44 940 52 272 50 204 45 932 44 940
Secured wholesale funding 10 408 9 707 9 833 8 689
Additional requirements 340 035 327 126 316 895 309 077 61 276 57 923 54 733 51 509
Outflows related to derivative exposures and other collateral requirements 29 189 26 740 24 500 22 169 29 189 26 740 24 500 22 169
Outflows related to loss of funding on debt products
Credit and liquidity facilities 310 845 300 386 292 395 286 907 32 087 31 183 30 233 29 339
Other contractual funding obligations 27 038 28 963 28 954 30 404 21 701 25 304 26 605 29 366
Other contingent funding obligations 51 564 52 046 51 947 51 492
Total cash outflows 413 139 398 318 383 533 367 093
Cash-inflows
Secured lending (e.g. reverse repos) 77 120 75 296 70 022 64 809 13 305 15 952 17 552 16 942
Inflows from fully performing exposures 37 204 39 380 39 457 40 418 27 707 29 353 29 296 29 407
Other cash inflows 36 112 36 924 35 151 33 483 36 112 36 924 35 151 33 483
(Difference between total weighted inflows and total weighted
outflows arising from transactions in third countries where there are
transfer restrictions or which are denominated in non-convertible
currencies)
(Excess inflows from a related specialised credit institution)
Total cash inflows 150 436 151 600 144 630 138710 77 124 82 229 82 000 79 832
Fully exempt inflows
Inflows Subject to 90% Cap
Inflows Subject to 75% Cap 150 436 151 600 144 630 138710 77124 82 229 82 000 79 832
Total adjusted
value
Total adjusted
value
Total adjusted
value
Total adjusted
value
Liquidity reserve 537572 502 144 474 821 443 302
Total net cash outflows 336015 316 089 301 533 287 261
Liquidity coverage ratio (%) 161% 160% 158% 155%

Table 5.10 is in line with EBA's Guidelines on LCR disclosure and the values represent 12 months averages for each reported quarter-ending.

Swedbank's cover pool

The covered bonds market has proven itself a reliable source of funding and liquidity even during times of general market stress. Therefore another important structural liquidity measure is the overcollateralisation level of the cover pool. The volume of covered bonds that can be issued is determined by the size of Swedbank's cover pool. A certain overcollateralisation is needed to meet the minimum requirement defined by law but it might also be needed to maintain ratings with rating agencies.

At year-end 2020, the OC level was 88%, which is well above the minimum legal requirement (minimum 2%) and the levels required by the rating agencies.

A sensitivity analysis of a possible house price drop affecting the cover pool is run regularly as part of the internal liquidity stress tests. The impact on the OC level is described in table 5- 9. The loan-to-value (LTV) structure of Swedbank's cover pool demonstrates strong resilience when experiencing a fall in house prices.

Table 5.11: Cover pool sensitivity analysis, 31 December 2020

House price decline, SEKm Current -5% -10% -15% -20% -25% -30% -35% -40%
Total assets in the cover pool 1 018 014 1 014 666 1 007 236 994 606 977 413 955 699 929 462 898 535 862 194
Total outstanding covered bonds 541 248 541 248 541 248 541 248 541 248 541 248 541 248 541 248 541 248
Overcollateralisation level % 88.1 87.5 86.1 83.8 80.6 76.6 71.7 66.0 59.3

Stress tests

In addition to daily measurement of the Survival horizon and other liquidity risk metrics, Swedbank performs regular stress tests and sensitivity analyses of relevant risk drivers. The purpose of those activities is to, with respect to liquidity risk, build an understanding of the risk drivers and the balance sheet dynamics under severe circumstances, and to assess Swedbank's resilience to liquidity disturbances.

The annual internal liquidity adequacy assessment process (ILAAP) relies on the results of a designated liquidity risk stress test. The ILAAP stress test aims to assess the strength of Swedbank's liquidity and funding position, on a Group level as well as for significant legal entities. The ILAAP scenario incorporate both idiosyncratic and market-related issues. The scenario is unlikely but plausible and trigger a range of risk drivers which to a large extent are calibrated to the historical events of the post-Lehman liquidity crisis.

The most important risk drivers considered are:

  • client withdrawals of deposits
  • limited access to wholesale funding markets
  • increased utilisation of customer credit lines
  • house price decline
  • higher collateral requirements due rating downgrade
  • liquidity demand effects due to intraday operations
  • general price fall in the liquidity portfolio

The results of the 2020 ILAAP stress test indicate a strong resilience towards an extreme liquidity environment.

6. Operational and compliance risk

2020 marked Covid-19 as a critical risk in all Swedbank home markets, as well as the conclusions related to AML investigations. To secure stakeholder trust and maintain service availability, several measures have been taken to reduce the spread of the virus and the negative impacts on our operations. Furthermore, several activities to improve AML compliance have progressed significantly.

Operational risk

The risk of losses, business process disruptions and negative reputational impact resulting from inadequate or failed internal processes, people and systems, or from external events. It also includes risk from external events not covered by any other risk type.

Operational risk is broken down into the following subtypes: Business Continuity risk, Third-party risk, Information Security & IT risk, Legal & Internal Governance risk, Statutory Reporting & Tax risk, Processing & Execution risk, Physical Security & Safety risk, People risk, Data Management risk, Model risk, Internal Fraud risk and External Fraud risk.

Compliance risk

The risk of failure by the Group to fulfil and meet the external and internal regulations applicable to the Group's licensed operations. More specifically, Compliance risk includes Regulatory Compliance Risk, Financial Crime Risk and Conduct Risk.

Highlights 2020

In 2020 Swedbank saw an increase in operational incidents and operational losses compared to 2019. Risks that have risen in importance include (but are not limited to) business continuity risks, third-party risks and information security & IT risks due to reoccurring disruptions in most critical customer-facing services. Availability and accessibility as a full-service bank in all four home markets remains as a key priority for Swedbank. The bank's ability to uphold the service promise to customers is dependent on the ability to achieve and maintain effective operations, stable and resilient IT-environment, including outsourced services. Several initiatives to mitigate risks, avoid reoccurring incidents and to improve processes and controls are ongoing, both short and medium term.

The Covid-19 pandemic has raised a critical risk level with an impact on our operations, employees and customers, causing an extraordinary need for remote availability of banking services in all Swedbank home markets. In response to that, our resilience and preparedness towards the upcoming risks as well as the contingency measures for critical functions and core business lines have been strengthened. Besides, to reduce the risk of the virus's spread, protect customers and employees, maintain operations, as well as to enable proactive ways of working, specific Covid-19 scenario plans have been introduced.

Furthermore, as described in Chapter 1, there have been identified shortcomings regarding routines and processes for AML/CTF. In addition, internal monitoring activities have also highlighted risks in the area of customer protection that needs focus and actions. Work is ongoing within the bank to ensure that deficiencies identified are addressed adequately. The Group's Compliance function monitors the work.

Compliance Transformation Programme

During 2020 Swedbank has launched a compliance transformation programme. It will ensure that the Group has robust processes and that the Group Compliance function proactively ensures compliance with regulatory requirements. The programme encompasses findings from the FSAs and Clifford Chance around Swedbank's internal structure regarding first- and second line of defence responsibilities.

Reducing the risks of money laundering and terrorist financing

On 19 March the FSAs in Sweden and Estonia announced the results of the parallel investigations of Swedbank. On 23 March 2020 the international law firm Clifford Chance presented its report on Swedbank's Anti-Money Laundering (AML) and Counter-Terrorist Financing (CTF) work. Clifford Chance was hired by Swedbank's Board of Directors in February 2019 to conduct the investigation that served as the basis of the report. The bank now has a good overview of the remaining shortcomings in terms of AML/CTF and has created a detailed plan to address them. It mainly consists of the bank's 244-point plan and four complementary remediation projects.

In 2020 the bank's priority was to mitigate the shortcomings that the Estonian and Swedish FSAs pointed out. In 2021 the focus will shift to reaching the forefront in the fight against financial crime. Swedbank's 244-point plan to address AML/CTF related shortcomings is progressing according to plan. The Anti Financial Crime (AFC) unit is coordinating the work and has, together with Group Compliance, amongst other things ensured delivery of a Group Wide Framework within AML/CTF as well as the Financial Sanctions area. The units have furthermore developed the Group's key processes and IT systems, connected to the Group Risk Assessment process, know your customer (KYC), customer risk classification, transaction monitoring, Financial Sanctions as well as internal and external reporting.

In order to reach expectations from regulators and the target of being at the forefront of the fight against financial crime, Group Compliance has embarked on a transformation programme leading to more clear responsibilities between first and second line of defence and where Group Compliance owns the overarching Group AML/CTF and Financial Sanctions frameworks as well as having the role as standard setter with veto rights. Furthermore, Group Compliance is currently implementing a control structure with the aim to quality assure the first line activities and to get a holistic AML/CTF/FS risk overview. Group Compliance has also set the foundation for the implementation of a new Financial Crime Risk Unit. The US authorities continue to investigate Swedbank's historical deficiencies in combating ML/TF and other financial crime, and compliance to Financial Sanctions regimes. Swedbank's US legal advisor continues to assist the bank in its contacts with regulatory authorities.

During 2020 an internationally renowned consulting firm completed an extensive analysis of the corporate culture, which confirmed that Swedbank essentially has a positive culture with deep roots, distinguished by our strong values (open, simple and caring). However, there is room for improvement. The bank's long-term goals and the road to get there, have to be more clearly stated. Employees should feel that they have room to grow and can speak their minds. The evaluation is serving as the basis of comprehensive work that is currently underway and encompasses the entire bank and all employees to strengthen leadership and performance development.

In 2020, Group Legal managed a project aimed at ensuring that the bank, as a parent company, has a sound and satisfactory corporate governance steering model that is clear, consistent and in line with best practice, taking into consideration the size, complexity and strategy of the Group (the "Governance Review"). The Governance Review conducted a gap analysis and identified a number of areas of improvement and also made numerous recommendations on how to address those areas of improvement. The change in corporate governance is in an execution phase, with several ongoing subprojects and workstreams that will be fully implemented during 2021. The aim of all AML/CTF related initiatives is to ensure that Swedbank is doing the right things to combat ML/TF, at the right time and with the right quality. Over a three-year period, external experts will conduct an annual evaluation. The first evaluation was conducted and delivered in the end of 2020 and will be repeated in the fourth quarters of years 2021-2022. The first report confirms the high pace of Swedbank's remediation programmes to remediate its historical deficiencies.

Management of operational risk

Operational risks are inherent in Swedbank's business activities and are present in any financial institution. It is not costefficient to attempt to eliminate all operational risks, nor is it possible to do so. Swedbank seeks to maintain the lowest possible level of operational risks, taking into account market sentiment and regulations, as well as Swedbank's strategy, rating ambition and capacity to absorb operational risk losses.

Larger losses of material significance are rare and Swedbank aims to reduce the likelihood of such losses through operational risk management and control, as well as continuity management to maintain readiness for events that could cause financial losses or reputational damage or could impact the availability of our services.

Risk-based planning

The Risk-based planning (RBP) process ensures that senior management considers the risks related to the business, that adequate resource and actions to manage the risks are planned for and prioritized as well as an overarching operational risk view is communicated. RBP also helps to improve coordination and information-sharing between Group Risk, Group Compliance and Internal Audit towards aligned assurance. RBP process is an integrated part of Swedbank's annual Activity planning.

Risk Assessment

All business areas apply the same methods to self-assess operational risks e.g. Risk Assessment (RA). This method is used on a regular basis to cover all key processes within Swedbank and includes risk identification, action planning and monitoring to manage any risk that may arise.

New Product Approval Process

Swedbank has a Group-wide process for New Product Approval (NPAP) covering all new and/or materially altered products, services, markets, processes and/or IT-systems as well as major operational and/or organisational changes. The purpose is to ensure that Swedbank does not enter into activities which entail unintended risks or risks that are not adequately managed and controlled as part of the process. The process is designed to emphasise the responsibility and accountability of the business areas for continuous overview of initiated NPAPs and continuous risk identification, analysis and mitigation. Group Risk and Group Compliance contributes with an expert evaluation of the risk analysis process and the residual risks and Group Risk has the mandate to reject changes where the risks exceed the risk appetite and the underlying limits.

Business Continuity Management

Swedbank's principles for Business Continuity Management (BCM) are defined in a Group-level framework. Crisis Management teams are available both on a Group and on a local level to coordinate and communicate internally and externally. In addition, business continuity plans are in place for all critical processes, for IT-systems supporting these processes, and for services that are critical for society in the countries where Swedbank operates. The plans are implemented on a Group and on a local level and describe how Swedbank shall operate in the event of a severe business disruption or potential crisis situation. Swedbank's Business Continuity and Crisis Management models are derived from the international standard ISO/IEC ISO 22301 and EBA GL 11.

Processes and controls

Swedbank has established a framework for process and internal control which is common to all types of processes and controls. Specific frameworks for internal control over financial reporting (ICFR) are applied for the processes concerned. A process universe is established and integrated into Swedbank's governance model. The purpose of Swedbank's process universe is to clarify the responsibility of the significant processes, as well as for controls in the processes. To create a process-based method for risk management, the process universe is used as a basis for all risk management and risk control within Swedbank.

Incident management

Swedbank has established procedures and system support to facilitate reporting and following-up on incidents. Group Risk supports business areas in reporting, analysing, and drafting action plans to ensure that underlying causes are identified, and suitable actions are taken. Incidents and operational risk losses are reported in a central database for further analysis.

Risk Management Maturity Assessment (RMMA)

RMMA is a scorecard used to assess the risk management maturity level through following up the implementation of risk management processes. A high risk-management maturity level within the business indicates a strong risk awareness – which in turn reduces the threat of unforeseen losses and keeps business assets secure.

The RMMA tool has proven to be efficient in clarifying expectations, steering as well as evolving the risk management forward for improvement. The RMMA score is also used for adjusting capital allocation to further encourage the business to improve their operational risk management as it impacts the capital related profitability measures.

Recovery planning

Swedbank has established a Group-level recovery plan in accordance with the Bank Recovery and Resolution Directive (BRRD) regulatory framework. The plan has been complemented by the guidelines and technical standards issued by the European Banking Authority. The recovery plan describes a set of measures that can be applied in distress in order to restore the sound financial position of Swedbank, and to ensure the continuity of critical financial services provided by Swedbank in all its home markets.

The plan also describes a wide range of recovery indicators along with trigger levels that can be easily monitored to capture potential stress in a timely manner. Further, in Swedbank's corporate governance structure, the rules for escalation and decision-making to be used under stressful conditions are described.

Information security risk

Swedbank has a structured approach to continuously manage information security risk and establish sound protection of confidentiality, integrity, and availability of Swedbank's information assets. In order to ensure comprehensive governance and monitoring of related risk exposure, Swedbank has established information security risk appetite, risk

tolerance limits and risk metrics. Continuous work is ongoing to further improve in maturity and keep in pace with the challenges of ongoing digital transformation, increasing complexity of external threat landscape, technological developments and increased regulatory expectations.

Legal Risk

The CEO has established a Group Legal function with the overall responsibility for governing, controlling and supporting proper management of legal matters. Swedbank has lawyers in all major business areas specialised in core areas of Swedbank's operations. The lawyers provide legal services by supporting, understanding, and acting upon the need of the concerned business. There are also internal rules on escalation, information-sharing, and reporting of legal risks and lawsuits. Regular reviews are carried out to identify and follow-up on actual and/or potential legal risks, so that practices can be modified to ensure compliance with local regulatory requirements.

Insurance policies

Swedbank has insurance protection for significant parts of its operations and maintains several insurance programmes to mitigate operational risks (and other types of risks). These insurance programmes consist of external insurance solutions, internal captive solutions, and externally reinsured captive solutions. The external programmes include Crime, Professional Liability, Directors' and Officers' Liability, Property insurance, and Cyber Insurance.

Operational Risk Losses

Figure 6.1: Operational risk – total annual losses

Figure 6.2: Annual loss – by Basel Event Type

Figure 6.3: Annual loss – by Basel Business Line Capital requirements for operational risk

Pillar 1 capital

Operational risk capital requirements are calculated under the standardised approach which assigns multipliers determined by the capital adequacy rules (beta factors) expressing the capital requirement in relation to gross income for each business line. The new Standardised Measurement Approach (SMA), due for implementation on 1 January 2022 was postponed to 1 January 2023 due to the Covid-19 pandemic.

Table 6.1: Capital requirement for operational risk, by Basel Business Line

2020 Capital requirement
SEKm Income Indicator Beta (%) * 2020 2019 2018
Basic indicator approach 0 15 0 0 0
Standardised approach 43 594 13 5716 5 481 5 182
Corporate finance 95 18 17 26 29
Trading and sales 1 691 18 304 322 232
Retail banking 27 629 12 3316 3 135 3 006
Commercial banking 8 106 15 1216 1 164 1 094
Payment and settlement 2 093 18 377 372 366
Agency services 306 15 46 44 44
Asset Management 3 674 12 441 418 411
Retail brokerage 1 12 0 1 1
Total 43 594 13 5716 5 481 5 182

*The capital requirement for each business line is derived by multiplying the business line's beta factor by its gross income. The total capital requirement for an entity or a group of undertakings is obtained by adding the respective capital requirement of all eight business lines.

Management of compliance risk

Regulatory Screening and Control Process

The Regulatory Screening and Control process is an assurance process, established and to be further developed by Group Compliance as a control function. The primary purpose of the Regulatory Screening and Control process is to provide assurance to the Board, the CEO, Heads of Business Area/Product Area/Group Functions and other competent decision-making bodies of Licensed Subsidiaries, that Legislative Acts are implemented adequately and on time, as well as that systematic post-implementation assurance of how the Group complies is given to the Board and the CEO.

Risk-based planning

The risk-based planning process serves to make sure that an overarching Compliance risk exposure is communicated, and relevant assurance activities are planned according to the riskbased approach. It also helps to improve coordination and information-sharing between Group Risk, Group Compliance and Internal Audit towards aligned assurance.

Compliance monitoring and Independent Testing

The monitoring process is a standardised process where Group Compliance in a risk-based approach assesses how the Group complies with external regulations within scope and relevant internal regulations. The Independent testing unit was created in 2020 as a designated unit for coordinating monitoring activities and performing systematic and independent control testing.

Advice & support

The advisory process for Group Compliance is a key activity for the function that enables sound and sustainable business in line with the regulatory expectations put on the Group. The New Product Approval Process is an example of the function's proactive involvement in order to secure the compliance with applicable rules and regulations, in addition to participation in the control process owned by Group Risk.

Training

Training processes allow sharing and spreading the knowledge and help to inform the employees of relevant rules and regulations as well as ethical standards and the values that the Group ascribes to.

Investigations

In 2019 and 2020 Swedbank co-operated extensively with the relevant authorities in different jurisdictions regarding findings that come from the investigations.

The money laundering-related investigations started in 2018 and 2019, conducted by the Swedish and Estonian financial supervisory authorities (FSA), were concluded on 19 March 2020. The Swedish FSA issued a warning and an administrative fine of SEK 4bn. The Estonian FSA issued a precept requiring Swedbank to take certain measures to strengthen the bank's AML processes and routines. On 23 March the international law firm Clifford Chance presented its final investigative report. It

stated that Swedbank have had serious deficiencies in its management of money laundering risks but also that large improvements had been done between 2016 and 2019.

Estonian Precept

Swedbank submitted a final report to the Estonian FSA on 19 November 2020. The report consisted of all measures taken to address the shortcomings listed in the precept from March 2020. The actions were described in detail and Swedbank AS believes that it has addressed the shortcomings identified by the Estonian FSA.

Swedbank AS has further increased its AML/CFT expertise within the management board and the awareness among employees to improve the AML culture and the framework. The organizational set-up has been changed in order to clearly allocate responsibilities within the AML/CTF area. The Compliance function has been strengthened and has established a new unit with complete overview in the AML/CFT work. Additionally, Swedbank AS has substantially increased human resources in the AML/CTF-area.

Estonian Criminal Investigation

Part of the Estonian FSA's investigation was handled over to the Estonian Prosecutor's Office, which is investigating whether money laundering or other criminal activities have taken place in the Estonian bank.

New Swedish Notification

In September Swedbank received notification from the Swedish FSA that the authority was investigating the bank for suspected breaches of the regulation on market abuse (MAR). The investigation encompasses the period 20 September 2018 until 20 February 2019 and pertains to disclosure of insider information and the obligation to establish an insider list (articles 17 and 18) in connection with the disclosure of suspected money laundering within the bank.

US authorities

US authorities continue to investigate Swedbank's historical AML/CTF-work and historical disclosure of information. The investigations are progressing and Swedbank is in dialogue via our US legal counsel, with all relevant authorities. We cannot at this stage predict when the investigations will be concluded, nor can we predict the outcome.

EBM

The Swedish Economic Crime Authority (EBM) is investigating whether a crime was committed in connection with historical disclosure of information. The bank has no information on when EBM's investigation will be completed.

Conduct risk

Swedbank continuously addresses risks related to the conduct of the bank and its employees by emphasising the importance of sound ethics and identifying and mitigating conflicts of interest. Swedbank has Group-level policies for Code of Conduct and Conflicts of Interest. Swedbank has during 2020 established two units within Group Compliance, Conduct Risk and Data

Protection Risk, which are responsible for risk oversight and standard setting obligations for Conduct risks and Data Protection risks.

Market Conduct

All activities related to Market Conduct shall be conducted in compliance with applicable laws, the Group's corporate values and within the boundaries defined by the Risk Appetite, as set by the Board.

Market Conduct Risk is defined as the risk of inappropriate or poor sales and marketing practices to the public, lack of transparency and disclosures, inappropriate incentives, the misuse of information and the distortion of price-setting mechanisms, leading to unfair treatment of customers or undermining the integrity of the financial market and confidence in the financial system. It also includes the risk of contributing to investing in or financing activities/businesses detrimental to environmental and social considerations.

Customer Protection

All activities related to Customer Protection shall be conducted in compliance with applicable laws, the Group's corporate values and within the boundaries defined by the Risk Appetite, as set by the Board.

Customer Protection Risk is defined as the risk that Swedbank, when providing financial products and services, do not treat customers in a fair and transparent way and do not put customers interests at the centre of business models and corporate culture. It also includes the risk of contributing to investing in or financing activities/businesses detrimental to environmental and social considerations.

Conflicts of interest management

Conflicts of interest management processes set a common structure in the Group in order to identify, document and mitigate different conflicts of interest related to our organisation, executives, and key position holders.

Process for internal alerts (whistleblowing)

Swedbank has established a Group-wide internal alerts process that sets the requirements on how the Group shall handle whistleblowing. The process allows employees and other stakeholders to report and raise concerns of potential or actual failures to comply with external and internal rules or regulations, concerns of breaches of internal standards, irregularities, criminal offences, including, but not limited to, corruption, fraud, other financial crimes and sexual harassment.

Data Protection risk

The processing of personal data shall be compliant with the GDPR and any other applicable data protection regulation and the processing shall be conducted within the boundaries defined by the Risk Appetite, as set by the Board. The Data Protection risk is the risk of deficient processing of personal data which may jeopardize privacy rights and freedom of individuals.

Financial Crime Risk Figure 6.4: Group AML/CTF Framework

Risk of Money Laundering and Terrorist Financing

Swedbank is a full-service retail bank offering a wide range of products and services to a large number of private and corporate customers. This makes the Group vulnerable and exposed to many predicate crimes in relation to ML as well as many different types of ML/TF schemes. The ML/TF risks are inherent to Swedbank's business activities.

Swedbank has a responsibility to its customers, shareholders, and regulators to prevent the Group from being used for ML/TF. Therefore, Swedbank will apply robust and consistent AML/CTF processes and procedures to prevent use of the services, products or channels for purposes of ML/TF in the jurisdictions in which it operates.

Governance and Group AML/CTF Framework

To strengthen the overall Group AML/CTF approach and the roles and responsibilities between the first and second line of defence, an updated Group AML/CTF Framework has been rolled out in Swedbank during the second half of 2020. The updated Group AML/CTF Framework aims to ensure clear roles and responsibilities as well as a clear AML/CTF risk strategy and risk appetite.

Apart from outlining the minimum requirements in the Group, it is employed to ensure a centralised approach to AML/CTF, which will work to both achieve a higher degree of efficiency to facilitate oversight of the level of compliance within the Group. Coupled with a stronger and more coherent Framework governance and AML/CTF organisation, it ultimately aims to improve the possibilities of an effective overall AML/CTF risk management.

The Group Instruction on AML/CTF outlines the AML/CTF governance in the Group, including accountabilities and responsibilities, the Group AML/CTF organisation, the AML/CTF reporting procedures and the governance concerning the Group AML/CTF Framework. The appointed Chief Compliance Officer (CCO) is the owner of the overarching Group AML/CTF Framework.

The Group Specially Appointed Executive (Group SAE) is responsible for the AFC unit. The Group SAE is chairing the group-wide risk committee – Group Financial Crime Committee (GFCC) – which has been established to ensure adequate and effective management of ML/TF risks in the Group.

In line with the established governance, each Subsidiary shall similarly ensure that a Subsidiary SAE be appointed (unless restricted by local legal requirements). The Subsidiary SAE shall report directly to the Subsidiary Board and Subsidiary CEO and functionally to the Group SAE and the relevant BA/PA/GF Head on AML/CTF matters. The BA/PA/GF Head is accountable for the implementation of AML/CTF processes and procedures in its respective BA/PA/GF.

Group Risk Assessment

The Group Instruction on principles for the Group ML/TF Risk Assessment outlines the overall principles for the risk assessments in the Group. Based on the overarching approach outlined in the instruction, the Group Directive on Group Risk Assessment Methodology (the GRAM Directive) outlines the further details of the approach to the overall Group Risk Assessment Process and the mandatory risk assessments that all legal entities within the Group are obliged to perform.

In accordance with the risk-based approach, the identified and assessed inherent risks shall set the foundation for all AML/CTF routines and processes (measures) in the bank. This is to ensure that measures taken are commensurate with the ML/TF risks that Swedbank is exposed to (i.e. resources are to be dedicated to the areas where risks are higher).

Know your customer

The Group AML/CTF Framework outlines the minimum requirements as regards the performance of KYC measures on customers, the customers' Beneficial Owners and Authorised Representatives. The Framework is designed to allow for an appropriate risk assessment of each customer and the subsequent application of a risk-based mitigating activities, as well as adaption to the nature and scale of the business activities and services etc.

Each business area and subsidiary is accountable for interpreting and implementing the requirements in its business processes to manage the ML/TF risks to which it is exposed. The Group is always targeting to apply relevant and detailed customer risk classification models throughout the group and further to align those models used in order to have a comprehensive and clear view of the potential ML risks connected to customers and their behaviour.

Transaction monitoring and FIU reporting

To detect suspicious activities, behaviours or transactions which could be related to possible offences, ML or TF, Swedbank performs risk-based monitoring of its customer relationships. This includes scrutiny of transactions undertaken throughout the course of the business relationship as well as occasional transactions.

The performance of transaction monitoring and investigation of alerts in the Group falls under the responsibility of the Group Function Group AML Investigations within AFC (i.e. the responsibility of the Group SAE).

The Group Officer for Controlling and Reporting (Group OCR) is accountable for the FIU reporting accountable and for the handling of requests from local FIUs through the appointed Money Laundering Reporting Officers (MLROs). The appointed MLROs for each legal entity in the Group are responsible for the FIU-reporting.

In line with the accountability of the OCR, the Group Compliance function also monitors and controls the adherence to regulatory requirements, internal regulations, adherence to stated risk appetite, and efficiency of processes related to AML/CTF and especially Transaction monitoring and reporting to the FIUs.

Financial Sanctions

The Group Policy on Financial Sanctions, adopted by the Board of Directors, lays out the overarching views on how the bank achieves adherence to various relevant sanction programmes, i.e. Financial Sanctions enacted by the EU, the UN and the US. In addition, the Group takes a programmatic and risk-based approach to sanctions screening, in line with the Wolfsberg Guidance on Sanctions Screening. This means, inter alia, that the bank's sanctions programme is applied in conjunction with other anti-financial crime processes, such as policies and procedures, risk assessment and internal controls.

The bank performs Group-wide daily screening of all International Payments, Trade Finance messages and the registers of new and existing customers, to ensure that Swedbank is not assisting with any transactions or retaining any business engagements that are subject to EU, UN or relevant US sanctions.

Currently, the Group has adopted an updated Policy on Financial Sanctions with the Instruction on Financial Sanctions as well as 4 new Directives to be adopted in early January 2021 (as shown below in figure 6.5), in line with the new approach on Group AML/CTF Framework and Governance, and in order to meet new challenges.

Figure 6.5: Group Financial Sanctions Framework

7. Capital stress tests and economic capital

Amidst the shock caused by the Covid-19 pandemic, Swedbank continues to rely on the low-risk exposure and adequate capitalization to cope with its economic consequences. The stress testing exercises conducted in 2020 reaffirm Swedbank's capacity to withstand downturns in every home market.

Stress tests

Swedbank uses stress tests for the purpose of forecasting its solvency and capital needs.

Economic Capital

Economic Capital (EC) models are used to provide an objective internal view regarding significant risks affecting Swedbank.

EC models and internal stress tests are important tools used by Swedbank to assess and maintain, on an ongoing basis, the capital level needed with respect to Swedbank's risk exposure. In addition, Swedbank continously considers the outcome of external assessments such as the SREP. The primary purpose of the SREP is to make sure that Swedbank has adequate capital and liquidity levels. All this ensures a sound management of the risks to which Swedbank is or might be exposed to, including those revealed in stress tests and risks that Swedbank may pose to the financial system.

Highlights 2020

Swedbank continues to demonstrate its strong position by showing solid results in both internally and externally performed stress tests. The main comprehensive stress tests carried out in 2020 were the ICAAP adverse scenario simulations and the stress test designed by the SFSA to assess the size of capital planning buffer. The biannual EBA systemwide stress test planned for 2020 was deferred by one year in a regulatory response to the developing Covid-19 situation. The stress tests performed in the ICAAP are designed to reflect identified systemic risks that may have an adverse impact on Swedbank's capital position. In the stress scenario expected to occur approximately once in 25 years that was developed before the Covid-19 outbreak, Swedbank withstands a severe recession with a fully loaded CET 1 capital ratio of 13.9% in the lowest point. The result observed in another scenario focusing on the highly pessimistic forecast of the Covid-19 situation – 12.9% – is not a cause for concern considering the unprecedented depth of the modelled crisis.

The stress test designed by the SFSA to assess the size of the capital planning buffer is carried out annually as part of SREP. The outcome of the SFSA assessment, presented in the SREP, states that the size of Swedbank´s capital planning buffer is less than 2.5% of RWA (i.e. less than the capital conservation buffer), and thereby will not add to the total capital requirement of Swedbank.

Economic Capital (EC)

EC models are used to provide an objective internal view of the capital requirement for significant risks affecting Swedbank. In contrast to the capital assessment within Pillar 1, the estimation of Swedbank's EC is not limited by assumptions applied in the Basel framework. Consequently, the EC generates a more accurate assessment of the risk to which Swedbank is exposed.

Within the EC framework, credit risk, market risk, operational risk and post-employment risk are considered, while insurance risk and strategic risk are evaluated separately. The strategic risk is assessed through stress tests performed in the ICAAP. If the stress test outcome indicates additional capital need, the EC could be increased accordingly. The insurance companies within Swedbank Group perform an annual Own Risk and Solvency Assessment (ORSA). The ORSA process assesses the risks and solvency positions by projecting the risk metrics under the base and adverse scenarios. Similar to strategic risk, if the outcome of the ORSA reveals a solvency need for the insurance companies, the EC could be increased accordingly.

In general, VaR based models with a confidence level of 99.9% are used to calculate the EC for the different risk types. The confidence level, which corresponds to the confidence level used in the Basel IRB framework calibration, uses a one-year horizon.

EC models by risk type

Swedbank's EC model for credit risk is based on the similar theoretical foundation as the Basel IRB framework, but while the IRB framework is limited to a one-factor model, Swedbank's EC framework applies a multi-factor model. Accordingly, the actual portfolio setup can be used, and both concentration and diversification effects are taken into account.

The operational loss model is a statistical and mathematical approach based on extreme value theory where historical operational loss data is used. The model has been developed primarily using internal loss data and is complemented with scenario information to capture areas where additional input is required beyond loss data. The main cause for internal operational losses is process risk followed by personnel risk. Since Swedbank is heavily dependent on solid IT-solutions, another main driver of operational risk is low frequency highimpact losses related to information and technology risk, which, together with external risk, makes impact on clients, products and business practices.

The EC for market risk is primarily driven by interest rate risk in the banking book (IRRBB), where an economic value methodology is used. For risk stemming from the trading operations, Swedbank's internal assessment is in line with the view of market risk within Pillar 1. The main difference is that Swedbank uses a standardised approach to calculate specific interest rate risk in Pillar 1, while an internal model is applied within the EC framework. In addition to market risk in the banking and trading books, the EC assessment also accounts for CVA risk.

Post-employment benefit risk is the final risk type captured within the EC framework. The methodology for calculating post-employment benefit risk is based on the current postemployment benefit plan, where the underlying market risk factors are stressed to evaluate the capital requirement for post-employment benefit risks under stressed conditions.

Table 7.1: Economic Capital by risk type

Risk type,
SEKbn
2020 2019
Credit risk 25.8 25.5
Market risk 5.8 4.7
Operational risk 5.1 4.3
Risks in post-employment benefits 0.4 0.2
Total 37.0 34.7

At year-end 2020, Swedbank's total EC amounted to SEK 37.0bn, which is 7% more than in 2019 (34.7bn). The internal requirement for every significant risk type increased in 2020. Credit risk, being the major contributor to the total EC, added SEK 0.3bn (1%). For market risk, the EC increased by 23% to SEK 5.8bn in 2020 vs. 2019 mainly on the back of the trading book component. Higher credit spread risk and higher interest rate yield curve risk played a prominent role in these dynamics. The EC for operational risk amounted to SEK 5.1bn, which is 18% higher than a year ago (4.3bn). The internal requirement increased due to re-calibration of the model and incorporation of the SFSA's AML fine in the loss data set. Postemployment benefit risks contributed SEK 0.4bn to the EC. The EC is a crucial component for and serves as a primary input to the ICAAP.

Internal Capital Adequacy Assessment Process (ICAAP) – Pillar 2

In the ICAAP under Pillar 2, Swedbank's solvency and capital need is determined by applying the EC methodology and stress tests. Swedbank calculates the Pillar 2 capital for all relevant risk types. Strategic and reputational risks are managed indirectly within the capital adequacy assessment, as the capital buffer implicitly protects against such risks, and they are carefully monitored and managed. The negative feedback loop between the capital and liquidity risks may arise if the capital is improperly managed. The ICAAP ensures that this aspect is taken into account when analysing stress test results.

Table 7.2: Risk types according to the ICAAP process

Pillar 1 Pillar 2
Risk type Capital is allocated? Contributes to calculated capital need?
Credit risk Yes Yes
Concentration risk No Yes
Market risk Yes Yes
Market risk: Interest rate risk in banking book No Yes
Operational risk Yes Yes
Insurance risk Yes1 Yes2
Risks in post-employment benefits No Yes
Risk type Pillar 1 Pillar 2
Identified and mitigated?
Reputational risk No Yes3
Liquidity risk No ILAAP4
Strategic risk: Decision risk, Business plans, Projects and
acquisitions
No Yes5

1) Holdings in insurance companies are risk weighted at 250%

2) The insurance companies in Swedbank Group perform an Own Risk and Solvency Assessment (ORSA). The aim of this process is to make a qualitative and quantitative assessment of risks and the solvency position over a business planning period of three years. The calculations are performed by projecting the risk metrics under the base and adverse scenarios. Depending on the outcome of the ORSAs, Swedbank might choose to set aside capital within its Economic Capital framework

3)Reputational risk is considered as part of the operational risk in the ICAAP context. The Scenario Simulation parameters can be adjusted to reflect reputational risk

4) For information regarding liquidity risk in ILAAP and other stress tests and sensitivity analysis for liquidity risk, please see Chapter 5

5) Strategic and business risks are covered within the scope of the management buffer as part of the normal capital planning process. Economic Capital and adverse Scenario Simulation calculations can be adjusted to reflect a forward-looking perspective

Stress tests

Swedbank uses macroeconomic scenario-based stress tests in the ICAAP for the purpose of forecasting its solvency and capital needs. The stress tests are important means of analysing how Swedbank's portfolios are affected by severe macroeconomic developments, including the effects of negative events on Swedbank's total capital and risk

exposure.

The Group-wide stress test methodology takes its starting point in the identification of systemic risks that may have an adverse impact on Swedbank's capital. The identified systemic risks are transformed into quantitative effects on key macroeconomic variables to build macroeconomic scenarios. The scenarios include variables for Swedbank's four home markets and can thereby be used both on a Group level and for the subsidiaries. When stressing credit risk, Swedbank uses statistical models that transform the adverse macroeconomic scenarios into loss levels for relevant balance-sheet items. Profit and Loss items such as net interest income and fees and commissions are also stressed in the scenario. After RWA changes are accounted for, a total impact on capital adequacy can be readily estimated. Finally, the stress test outcomes and the methodology are evaluated and discussed by Swedbank's experts and by management, to ensure consistency and reliability. The scenarios are presented to the Board of Directors for approval along with an assessment of the effects on the main risk types.

The adverse ICAAP scenarios

For ICAAP purposes, Swedbank develops a narrative describing adverse macroeconomic scenario and calibrates it to two different severity levels, both with a three-year time horizon. One is a mild recession scenario reflecting a possible macroeconomic development expected to occur once in seven years, and the other is a severe recession scenario reflecting a possible but improbable course of events occurring no more than once in 25 years.

The 1-in-7-years scenario is used to assess Swedbank's capacity to withstand expected recessions maintaining a comfortable capital adequacy level. If a scenario analysis indicates that Swedbank could slip below the regulatory requirement threshold, a remedial action would be considered. Currently, no such need has been identified. Swedbank uses the 1-in-25-years scenario to determine whether the capital level is aligned with the risk appetite. If the risk appetite for capital is exceeded, relevant measures are taken to restore a sufficient capital level.

Figure 7.1: Swedish historical downturns compared to the stress test scenarios for the ICAAP

Sources: Swedbank, Statistics Sweden and the Swedish central bank. Note: Indexed real GDP with 100 representing the real GDP level at the start of the scenario (year 0).

The 1-in-25-year scenario is designed to reflect the identified systemic risks that may have an adverse impact on Swedbank's capitalisation. The scenario developed for the ICAAP 2020 rests on three major risk drivers. A breakdown of trade talks between the USA and China is deemed to be the most prominent while also the macroeconomic growth issues related to climate change transition and the effects of the geopolitical tensions in the Strait of Hormuz are factored into the scenario. In addition, the impact of the AML allegations against Swedbank is considered. Thus, an aggressive escalation of the ongoing trade war is used as the scenario starting point recognizing that such a development hampers economic growth and may set the rest of the world on a path towards destructive tariff policies. At the same time, the scenario assumes that climate change can be mitigated if governments act decisively, which leads to rapid economic adjustments. This affects economic growth and is supposed to have grave short-term consequences for companies that would need to adapt their business models and practices to the new operating environment.

Table 7.3: Stress test ICAAP scenario parameters

Severity level 1-in-25 years
20191) 2020f 2021f 2022f
Sweden
Real GDP growth, % Q4/Q4 1.0 -3.8 -2.2 -0.2
Unemployment, % 6.9 14.2 13.5 10.9
Inflation, % yoy 2.0 -1.0 -1.5 -0.4
Residential real estate price index 100.0 74.6 64.9 63.8
Estonia
Real GDP growth, % Q4/Q4 3.8 -4.1 -3.4 -1.4
Unemployment, % 5.1 17.7 16.3 11.8
Inflation, % yoy 2.9 -1.3 -1.8 -0.3
Residential real estate price index 100.0 74.9 63.3 61.1
Latvia
Real GDP growth, % Q4/Q4 2.9 -4.1 -4.0 -2.3
Unemployment, % 6.4 17.7 16.4 10.6
Inflation, % yoy 3.2 -1.4 -1.9 -0.3
Residential real estate price index 100.0 74.4 60.5 57.5
Lithuania
Real GDP growth, % Q4/Q4 4.0 -4.0 -4.0 -1.7
Unemployment, % 5.8 17.2 16.2 8.5
Inflation, % yoy 2.7 -1.0 -1.9 0.1
Residential real estate price index 100.0 74.7 61.2 58.9
Interest rates
3m Government rate SEK, % -0.40 -1.79 -1.79 -1.59
3m Government rate EUR, % -0.42 -1.52 -1.52 -1.32
FX
USD/SEK 9.27 10.13 10.42 10.42
EUR/SEK 10.56 10.83 11.36 10.22

1) Figures for 2019 are based on preliminary estimates due to final figures being published first after the submission of the ICAAP report.

Impact on Swedbank – simulation results

In the ICAAP, Swedbank factors in known changes in regulatory and accounting practices which will take effect during the simulation period and that can be analysed with a high degree of certainty. These changes are integrated in the

calculations according to their expected implementation schedule. The adjustments include, amongst others, IRB model revisions and introduction of the standardised approach to counterparty credit risk.

Table 7.4: Income statement under the ICAAP scenario

Income statement under ICAAP scenario 1)
,
Severity level 1-in-25 years
SEKbn 20191) 2020f 2021f 2022f
Total net interest income 27.6 24.2 24.0 23.2
Total income 46.7 40.0 39.3 37.8
Total expenses 20.6 24.9 20.5 20.2
Profit before impairments 26.0 15.2 18.7 17.5
Credit impairments 1.8 9.7 13.8 11.1
Operating profit 24.2 5.5 4.9 6.4
Tax expense 4.8 1.9 1.0 1.3
Non-controlling interests 0.0 0.0 0.0 0.0
Profit for the period attributable to: 2)
Shareholders of Swedbank AB
19.4 3.6 4.0 5.2

1) The ICAAP is based on Swedbank CS which does not include insurance companies.

2) The Board of Directors has set the dividend policy to 50% of profit for the year. This policy is applied in the ICAAP stress test.

Net interest income

In the simulated scenario the net interest income drops by SEK 4.4bn compared to the starting position. The main drivers underlying this development are falling benchmark interest rates (EURIBOR and STIBOR) and widened wholesale funding spreads.

Expenses

In the scenario, the development of core operating expenses is primarily inflation driven. As inflation rate is positive at the beginning of the first year, both staff and administrative costs go up slightly but are prudently kept constant in the coming deflationary periods. In addition to the core operating costs, the general administrative expenses item includes a SEK 4.0bn AML penalty in 2020 as well as forecasts for operational risk losses and AML legal and advisory expenditures.

Credit impairments

New credit losses accumulate to SEK 34.1bn or 2.1% of total loans as of 2019Q4. Losses peak in the second year, but the IFRS 9 accounting methodology entails a significant increase in losses already in the first year driven mostly by rating migrations within stages and migration from stage 1 to stage 2. There are high loss ratios in relatively small cyclical and climate exposed sectors like retail, while loss ratios are contained in the larger private mortgage and property management portfolios. The share of climate loss is high in the offshore sector and certain parts of the manufacturing industry as these are more directly impacted by government policies and the public sense of climate urgency, while property management is only indirectly affected through lower income and higher energy costs. These five sectors together account for 75% of the total credit loss.

Table 7.5: Credit impairments under the ICAAP scenario

Severity level 1-in-25 years Accumulated
Credit impairment by business area, Loans 2020 - 2022
SEKbn 2019 2020 2021 2022 ratio, %
Swedish banking 1 198.0 3.3 5.7 5.1 1.2
Large Corporates & Institutions 253.0 4.4 6.0 4.3 5.8
Estonia 86.3 0.8 0.8 0.5 2.4
Latvia 37.4 0.5 0.5 0.3 3.6
Lithuania 62.5 0.7 0.7 0.4 2.9
Other 20.5 0.0 0 .0 0.0 0.0
Total 1 657.8 9.7 13.8 10.6 2.1

Impact on Swedbank – RWA and capital

The nominal amount of CET 1 capital increases slightly through the scenario, buoyed by the accumulating retained earnings. This is despite an actuarial loss in the defined benefit post-employment plans via other comprehensive income in 2020 and 2021. The CET 1 capital ratio drops by 301 basis points at the trough driven by low retained

earnings and peaking Risk Weighted Assets caused in part by the overhaul of the IRB models in 2021. CET 1 ratio of 13.9% is estimated to be below the full capital requirements by 81 basis point implying a 32% utilization of the Capital Conservation Buffer. Note also that this estimate does not incorporate the post-Covid decrease of the Countercyclical Buffer requirement.

Table 7.6: Swedbank Consolidated Situation capital assessment results

Capital assessment Severity level 1-in-25 years
SEKbn 2019 2020f 2021f 2022f
Total RWA 649.2 676.5 801.1 793.6
Common Equity Tier 1 110.1 111.4 111.7 114.5
Common Equity Tier 1 ratio, % 17.0 16.5 13.9 14.4

ICAAP stress test mid-year update

Motivated by the rapid development of the Covid-19 pandemic and a profound economic shock caused by the government measures to contain the virus, Swedbank has updated its ICAAP macroeconomic scenarios and re-run the stress testing exercise based on June 2020 as a starting position. The updated adverse scenario is a highly negative deviation from the Covid-19 baseline case triggered by a second wave of pandemic and limited reinstatement of the lockdown measures throughout Europe. Although less devastating than the first wave, it severely hampers the economic recovery. The predicted downturn is abrupt and the recovery phase is delayed by several quarters. As of the end of 2022, many economies remain far below their pre-crisis levels. Deflation would show up in most countries for several quarters in 2020 and 2021, only to be supplanted by modest consumer price growth later in the scenario. This would compel central banks to act on their mandate and to further decrease interest rates from the already historically low levels. Total credit impairments accumulate to SEK 21.3bn during the scenario and are heavily skewed to 2020/2021. The most vulnerable sectors are those directly affected by social distancing (e.g. hotels and restaurants and non-food retail) and demand shock or disruption of supply chains (shipping and offshore, manufacturing, transportation). The income suffers from significantly lower revenues generated by cards, payment processing and asset management business as well as decreasing interest income affected by a downward shift of benchmark interest rates. The losses from the defined benefit pension plans are assumed to be particularly high in 2020/2021.

CET 1 ratio falls by 348 basis points in the scenario driven by weak earnings and adverse rating migrations inflating credit RWA. In this highly pessimistic Covid-19 scenario, Swedbank's CET 1 ratio's minimum distance to the full capital requirement remains positive at 19 basis points.

Table 7.7: Stress test ICAAP scenario parameters

Covid-19 adverse scenario
2019 2020f 2021f 2022f
Sweden
Real GDP growth, % yoy 1.3 -9.9 -1.6 4.1
Unemployment, % 6.9 12.9 13.7 12.4
Inflation, % average 1.8 0.1 1.1 1.7
Residential real estate price index 100.0 87.5 87.4 90.7
Estonia
Real GDP growth, % yoy 4.4 -11.2 -0.8 4.2
Unemployment, % 4.1 16.4 15.6 13.1
Inflation, % average 2.3 0.2 0.9 1.6
Latvia
Real GDP growth, % yoy 2.2 -11.3 -1.0 4.2
Unemployment, % 6.0 15.0 14.7 13.3
Inflation, % average 2.8 -0.1 0.4 1.6
Lithuania
Real GDP growth, % yoy 3.9 -9.6 -2.1 4.1
Unemployment, % 6.4 15.2 14.9 13.5
Inflation, % average 2.3 0.5 1.1 1.6
Interest rates
3m Government rate SEK, % -0.44 -0.56 -0.85 -0.81
FX
EUR/SEK 10.48 10.74 10.92 10.48

Table 7.8: Swedbank Consolidated Situation capital assessment results

Capital assessment Covid-19 adverse scenario
SEKbn 2020Q2 2020f 2021f 2022f
Total RWA 692.4 731.0 849.0 849.0
Common Equity Tier 1 113.4 107.6 109.5 116.6
Common Equity Tier 1 ratio, % 16.4 14.7 12.9 13.7

Appendix A: Consolidated Situation

Contents

Name Page
Swedbank's legal entity structure and business activities 95
Terminology and abbreviations 96
Swedbank CS: Own funds disclosure
Disclosure according to Article 4 in Commission Implementing Regulation (EU) No 1423/2013
97
Swedbank CS: Capital instruments' main features
Disclosure according to Article 3 in Commission Implementing Regulation (EU) No 1423/2013
99

Swedbank's legal entity structure and business activities

Swedbank Consolidated Situation

The consolidated situation for Swedbank as of 31 December 2020 comprised the Swedbank Group except for the wholly owned insurance companies, Swedbank Försäkring AB, Sparia Group Insurance Company Ltd, Swedbank Life Insurance SE and Swedbank P&C Insurance AS, that are included through equity method. The EnterCard Group is included through the proportionate consolidation method. The difference between Swedbank Group and Swedbank Consolidated Situation (CS) is shown more in detail below, where "•" means 100% consolidation. Where percentages are shown, the company is included using the equity method unless otherwise stated. Any changes in legal entity structure are reflected on www.swedbank.com.

Legal entity name Business activity Country Swedbank Group Swedbank CS Swedbank Estonia Group Swedbank Estonia CS Swedbank Latvia Group Swedbank Latvia CS Swedbank Lithuania Group Swedbank Lithuania CS Legal entity name Business activity Country Swedbank Group Swedbank CS Swedbank Estonia Group Swedbank Estonia CS Swedbank Latvia Group Swedbank Latvia CS Swedbank Lithuania Group Swedbank Lithuania CS
Swedbank AB Banking operations SE Swedbank NewCo AB Inactive SE
Swedbank Mortgage AB Mortgage SE First Securities AS Inactive NO
Swedbank Robur AB Holding company SE Swedbank Management
Company SA (ManCo)
Holding company LU
Swedbank Robur Fonder
AB
Fund management SE Swedbank AS (Estonia) Banking operations EE
Swedbank
Investeerimisfondid AS
Investment management EE Swedbank Liising AS Leasing, factoring EE
Swedbank leguldijumu Parvaldes Sabierdiba AS Investment management LV Swedbank Life
Insurance SE
Life insurance EE 100% • 100%
Swedbank investiciju
valdymas UAB
Investment management LT Swedbank P&C
Insurance AS
Insurance EE 100% • 100%
SwedLux S.A. Banking operations LU Swedbank Support OÜ IT, property management EE
Sparfrämjandet AB Inactive SE SK ID Solutions AS Certification
services
EE 25% 25% 25% 25%
Sparia Group Insurance
Company Ltd
Insurance company SE 100% Swedbank AS (Latvia) Banking operations LV
Swedbank
Fastighetsbyrå AB
Estate Agent SE Swedbank Lizings SIA Leasing, factoring LV
Fastighetsbyran The
Real Estate Agency S.L.
Estate Agent ES Swedbank Atklatais
Pensiju Fonds AS
Investment
management
LV
Bankernas Kontantkort
CASH Sverige AB
Inactive SE Swedbank AB
(Lithuania)
Banking
operations
LT
Swedbank PayEx Holding
AB
Holding Company SE Swedbank Lizingas
UAB
Leasing, factoring LT
PayEx Norge AS Invoicing, ledger, debt
collection, e-com, point-of
sale, value-added-service
NO Swedbank valda UAB Real estate
management
LT
PayEx Danmark AS Invoicing, ledger, debt
collection, e-com, point-of
sale, value-added-service
DK EnterCard Group AB Credit card
transactions
SE 50% 50%
Swedbank PayEx
Collection AB
Inactive SE Sparbanken Sjuhärad
AB
Banking
operations
SE 48% 48%
PayEx Sverige AB Invoicing, ledger, debt
collection, e-com, point-of
sale, value-added-service
SE Sparbanken Rekarne
AB
Banking
operations
SE 50% 50%
PayEx Solutions OY Inactive FI Sparbanken Skåne AB Banking operations SE 22% 22%
PayEx Suomi OY Invoicing, ledger, debt
collection, e-com, point-of
sale, value-added-service
FI Vimmerby Sparbank
AB
Banking
operations
SE 40% 40%
PayEx Invest AB Real estate SE Ölands Bank AB Banking
operations
SE 49% 49%
Faktab B1 AB Real estate SE Finansiell ID-Teknik
BID AB
Computer services SE 28% 28%
Faktab V1 AB Real estate SE BGC Holding AB Giro transactions SE 29% 29%
Faktab S1 AB Real estate SE Getswish AB Mobile
transactions
SE 20% 20%
Ektornet AB Real estate SE VISA Sweden, ek för Association for the
benefit of card
transaction
companies
SE 42% 42%
Swedbank Försäkring AB Insurance company SE 100% USE Intressenter AB Holding company
related to UC
SE 20% 20%
ATM Holding AB Holding company SE 70% 70% P27 Nordic Payments
Platform AB
Payment solutions SE 17% 17%
Bankomat AB ATM operations SE 20% 20% KYC (Know Your
FR&R Invest AB Financial reconstruction &
recovery
SE Invidem AB Customer) service SE 17% 17%

Terminology and abbreviations

"AC" Audit Committee "G-SII" Global Systemically Important
"A-IRB" Advanced Internal Ratings-Based
Approach
"ICAAP" Institution
Internal Capital Adequacy
"ALM" Asset Liability Management Assessment Process
"AMA" Advanced Measurement Approach "ICFR" Internal Control over Financial
Reporting
"AML" Anti-Money Laundering "IFRS" International Financial Reporting
"AT1" Additional Tier 1 capital Standards
"AVA"
"BARCC"
Additional Valuation Adjustment
Business Area Risk and
"ILAAP" Internal Liquidity Adequacy
Assessment Process
Compliance Committee "IRB" Internal Ratings Based Approach
"BCBS" Basel Committee on Banking
Supervision
"IRRBB" Interest Rate Risk in the Banking
Book
"Board" Board of Directors of Swedbank
AB
"ISDA" International Swaps and
Derivatives Association
"BRRD" Bank Recovery and Resolution
Directive 2014/59/EU
"KRI" Key Risk Indicator
"CCF" Credit Conversion Factor "LC&I" Large Corporates & Institutions
"CCoB" Capital Conservation Buffer "LCR" Liquidity Coverage Ratio
"CCP" Central Counterparty "LGD" Loss Given Default
"CCyB" Countercyclical Capital Buffer "LRE" Leverage Ratio Exposure
"CET1" Common Equity Tier 1 "LTV" Loan-To-Value
"CIU" Collective Investment "MDA" Maximum Distributable Amount
Undertaking "MDB" Multilateral Development Bank
"CRO"
"CRD IV"
Chief Risk Officer of Swedbank AB
Capital Requirements Directive
"MREL" Minimum Requirement for own
funds and Eligible Liabilities
2013/36/EU "NII" Net Interest Income
"CRR" Capital Requirements Regulation "NPAP" New Product Approval Process
(EU) No 575/2013 "NSFR" Net Stable Funding Ratio
"CS" Consolidated Situation "OC" Overcollateralisation
"CSA" Credit Support Annex "O-SII Other Systemically Important
"CVA" Credit Value Adjustment buffer" Institution buffer
"DVA" Debit Valuation Adjustment "OTC" Over-the-Counter
"DVP" Delivery-vs-Payment "ORSA" Own Risk and Solvency
Assessment
"EAD" Exposure at Default "Own funds" The sum of Tier 1 and Tier 2
"EBA" European Banking Authority capital
"EC" Economic Capital "Parent Swedbank AB (publ)
"ECB" European Central Bank Company"
"EL" Expected Loss "PD" Probability of Default
"ERM Enterprise Risk Management "PFE" Potential Future Exposure
(Policy)" (Policy) "PiT" Point-in-Time
"F-IRB" Foundation Internal Ratings
Based Approach
"PSE" Public Sector Entity
"FR&R" Financial Restructuring & "PVP" Payment-vs-Payment
Recovery "P2G" Pillar 2 Guidance
"FRTB" Fundamental Review of the "P2R" Pillar 2 Requirement
Trading Book "RAROC" Risk Adjusted Return On Capital
"FSA" Financial Supervisory Authority "RC" Remuneration Committee
"FSB" Financial Stability Board "RCC" Risk and Capital Committee
"FTP" Funds Transfer Pricing "Riksbank" Sweden's Central Bank
"GAAC" Group Asset Allocation
Committee
"RMMA" Risk Management Maturity
Assessment
"GF" Group Functions "RTS" Regulatory Technical Standards
"GRCC" Group Risk and Compliance
Committee
"RWA" Risk Weighted Assets (same as
REA, Risk Exposure Amount)
"Group" Swedbank Group (see Swedbank "SA" Standardised Approach
Group) "SA-CCR" Standardised Approach for
"G-SIB" Global Systemically Important
Bank
measuring Counterparty Credit
Risk
"SFSA" or
"Swedish
FSA"
Swedish Financial Supervisory
Authority
"SFT" Securities Financing Transaction
"SMA" Standardised Measurement
Approach
"SME" Small and Medium-sized
Enterprises
"SNDO" Swedish National Debt Office
(Swedish: Riksgälden)
"SREP" Supervisory Review and
Evaluation Process
"SRB" Single Resolution Board
"SRM" Single Resolution Mechanism
"SSE" Small Sized Enterprises
"SVaR" Stressed Value-at-Risk
"Swedbank" Swedbank Consolidated Situation
"Swedbank
Baltic"
Swedbank AS (Estonia),
Swedbank AS (Latvia) and
Swedbank AB (Lithuania)
"Swedbank
Consolidated
Situation"
The consolidated situation for
Swedbank comprised the
Swedbank Group with the
exception of insurance companies.
The EnterCard Group was
included as well through the
proportionate consolidation
method.
"Swedbank
Group"
Swedbank AB (publ) and all its
underlying legal entities
(regardless of percentages of
holding)
"TCFD" Task Force on Climate-Related
Financial Disclosures
"T2" Tier 2 capital
"TLAC" Total Loss-Absorbing Capacity
"TOA" Tenant Owner Association
"TOR" Tenant Owner Right
"TtC" Through-the-Cycle
"VaR" Value-at-Risk
"VAT" Value-Added Tax
"WWR" Wrong Way Risk

Swedbank CS: Own funds disclosure, 31 December 2020

Disclosure according to Article 4 in Commission Implementing Regulation (EU) No 1423/2013

SEKm Common Equity Tier 1 capital: instruments and reserves, (a) Amounts at
disclosure date
(b) (EU) No 575/2013
article reference
1 Capital instruments and the related share premium accounts 38 110 26 (1), 27, 28, 29
of which: Instrument type 1 EBA list 26 (3)
of which: Instrument type 2 EBA list 26 (3)
of which: Instrument type 3 EBA list 26 (3)
2 Retained earnings 66 291 26 (1) (c)
3 Accumulated other comprehensive income (and any other reserves) 29 428 26 (1)
3a Funds for general banking risk 26 (1) (f)
4 Amount of qualifying items referred to in Article 484 (3) and the related share premium accounts subject to phase 486 (2)
out from CET1
5 Minority interests (amount allowed in consolidated CET1) 84
5a Independently reviewed interim profits net of any foreseeable charge or dividend 6 406 26 (2)
6 Common Equity Tier 1 (CET1) capital before regulatory adjustments 140 235
Common Equity Tier 1 (CET1) capital: regulatory adjustments
7 Additional value adjustments (negative amount) -478 34, 105
8 Intangible assets (net of related tax liability) (negative amount) -17 530 36 (1) (b), 37
9 Empty set in the EU
10 Deferred tax assets that rely on future profitability excluding those arising from temporary difference (net of -78 36 (1) (c), 38
related tax liability where the conditions in Article 38 (3) are met) (negative amount)
11 Fair value reserves related to gains or losses on cash flow hedges 2 33 (1) (a)
12 Negative amounts resulting from the calculation of expected loss amounts 36 (1) (d), 40, 159
13 Any increase in equity that results from securitised assets (negative amount) 32 (1)
14 Gains or losses on liabilities valued at fair value resulting from changes in own credit standing -77 33 (1) (b)
15 Defined-benefit pension fund assets (negative amount) 36 (1) (e), 41
16 Direct and indirect holdings by an institution of own CET1 instruments (negative amount) -1 423 36 (1) (f), 42
Direct, indirect and synthetic holdings of the CET1 instruments of financial sector entities where those entities
17 have reciprocal cross-holdings with the institution designed to inflate artificially the own funds of the institution 36 (1) (g), 44
(negative amount)
Direct, indirect and synthetic holdings of the CET1 instruments of financial sector entities where the institution 36 (1) (h), 43, 45, 46, 49
18 does not have a significant investment in those entities (amount above 10% threshold and net of eligible short (2) (3), 79
positions) (negative amount)
Direct, indirect and synthetic holdings of the CET1 instruments of financial sector entities where the institution has 36 (1) (i), 43, 45, 47, 48
19 a significant investment in those entities (amount above 10% threshold and net of eligible short positions)
(negative amount)
(1) (b), 49 (1) to (3), 79
20 Empty set in the EU
Exposure amount of the following items which qualify for a RW of 1250%, where the institution opts for the
20a deduction alternative 36 (1) (k)
20b of which: qualifying holdings outside the financial sector (negative amount) 36 (1) (k) (i), 89 to 91
36 (1) (k) (ii), 243 (1) (b),
20c of which: securitisation positions (negative amount) 244 (1) (b), 258
20d of which: free deliveries (negative amount) 36 (1) (k) (iii), 379 (3)
Deferred tax assets arising from temporary difference (amount above 10% threshold, net of related tax liability
21 where the conditions in Article 38 (3) are met) (negative amount) 36 (1) (c), 38, 48 (1) (a)
22 Amount exceeding the 15% threshold (negative amount) 48 (1)
of which: direct and indirect holdings by the institution of the CET1 instruments of financial sector entities where
23 the institution has a significant investment in those entities 36 (1) (i), 48 (1) (b)
24 Empty set in the EU
25 of which: deferred tax assets arising from temporary difference 36 (1) (c), 38, 48 (1) (a)
25a Losses for the current financial year (negative amount) 36 (1) (a)
25b Foreseeable tax charges relating to CET1 items (negative amount) 36 (1) (l)
27 Qualifying AT1 deductions that exceed the AT1 capital of the institution (negative amount) 36 (1) (j)
27a Other regulatory adjustments (including IFRS 9 transitional adjustments when relevant)1) -155
28 Total regulatory adjustments to Common Equity Tier 1 (CET1) -19 739
29 Common Equity Tier 1 (CET1) capital 120 496
30 Additional Tier 1 (AT1) capital: instruments
Capital instruments and the related share premium accounts
8 402 51, 52
31 of which: classified as equity under applicable accounting standards
32 of which: classified as liabilities under applicable accounting standards
Amount of qualifying items referred to in Article 484 (4) and the related share premium accounts subject to phase
33 out from AT1 486 (3)
Qualifying Tier 1 capital included in consolidated AT1 capital (including minority interest not included in row 5)
34 issued by subsidiaries and held by third parties 85, 86
35 of which: instruments issued by subsidiaries subject to phase-out 486 (3)
36 Additional Tier 1 (AT1) capital before regulatory adjustments 8 402
Additional Tier 1 (AT1) capital: regulatory adjustments
37 Direct and indirect holdings by an institution of own AT1 instruments (negative amount) -50 52 (1) (b), 56 (a), 57
Direct, indirect and synthetic holdings of the AT1 instruments of financial sector entities where those entities have
38 reciprocal cross holdings with the institution designed to artificially inflate the own funds of the institution 56 (b), 58
(negative amount)
Direct, indirect and synthetic holdings of the AT1 instruments of financial sector entities where the institution does
39 not have a significant investment in those entities (amount above 10% threshold and net of eligible short 56 (c), 59, 60, 79
positions) (negative amount)
Direct, indirect and synthetic holdings of the AT1 instruments of financial sector entities where the institution has
40 a significant investment in those entities (amount above 10% threshold and net of eligible short positions) 56 (d), 59, 79
(negative amount)
Regulatory adjustments applied to Additional Tier 1 capital in respect of amounts subject to pre-CRR treatment and
41 transitional treatments subject to phase-out as prescribed in Regulation (EU) No 585/2013 (i.e. CRR residual
amounts)
42 Qualifying T2 deductions that exceed the T2 capital of the institution (negative amount) 56 (e)
43 Total regulatory adjustments to Additional Tier 1 (AT1) capital -50
44 Additional Tier 1 (AT1) capital 8 352
45 Tier 1 capital (T1 = CET1 + AT1) 128 848
Tier 2 (T2) capital: instruments and provisions
46 Capital instruments and the related share premium accounts 14 858 62, 63
47 Amount of qualifying items referred to in Article 484 (5) and the related share premium accounts subject to phase
out from T2
486 (4)
48 Qualifying own funds instruments included in consolidated T2 capital (including minority interest and AT1 87, 88
instruments not included in rows 5 or 34) issued by subsidiaries and held by third party
49 of which: instruments issued by subsidiaries subject to phase-out 486 (4)
50 Credit risk adjustments 1 198 62 (c) & (d)
51 Tier 2 (T2) capital before regulatory adjustment 16 056
Tier 2 (T2) capital: regulatory adjustments
52 Direct and indirect holdings by an institution of own T2 instruments and subordinated loans (negative amount) -47 63 (b) (i), 66 (a), 67
53 Holdings of the T2 instruments and subordinated loans of financial sector entities where those entities have
reciprocal cross-holdings with the institutions designed to artificially inflate the own funds of the institution
66 (b), 68
(negative amount)
Direct, indirect and synthetic holdings of the T2 instruments and subordinated loans of financial sector entities
54 where the institution does not have a significant investment in those entities (amount above 10% threshold and 66 (c), 69, 70, 79
net of eligible short positions) (negative amount)
Direct, indirect and synthetic holdings of the T2 instruments and subordinated loans of financial sector entities
55 where the institution has a significant investment in those entities (net of eligible short positions) (negative -120 66 (d), 69, 79, 477 (4)
amounts)
56 Empty set in the EU
57 Total regulatory adjustments to Tier 2 (T2) capital -167
58 Tier 2 (T2) capital 15 889
59 Total capital (TC = T1 + T2) 144 737
60 Total risk-weighted assets 689 594
Capital ratios and buffers
61 Common Equity Tier 1 (as a percentage of total risk exposure amount) 17.5% 92 (2) (a)
62 Tier 1 (as a percentage of total risk exposure amount) 18.7% 92 (2) (b)
63 Total capital (as a percentage of total risk exposure amount) 21.0% 92 (2) (c)
Institution-specific buffer requirement (CET1 requirement in accordance with article 92 (1) (a) plus capital 11.0% CRD 128, 129, 130,
64 conservation and countercyclical buffer requirements plus a systemic risk buffer, plus systemically important 131, 133
institution buffer expressed as a percentage of total risk exposure amount) 2)
65 of which: capital conservation buffer requirement 2.5%
66 of which: countercyclical buffer requirement 0.0%
67 of which: systemic risk buffer requirement 3.0%
67a of which: Global Systemically Important Institution (G-SII) or Other Systemically Important Institution (O-SII) buffer 1.0%
68 Common Equity Tier 1 available to meet buffers (as a percentage of risk exposure amount) 3) 13.0% CRD 128
69 [non-relevant in EU regulation]
70 [non-relevant in EU regulation]
71 [non-relevant in EU regulation]
Amounts below the thresholds for deduction (before risk-weighting)
72 Direct and indirect holdings of the capital of financial sector entities where the institution does not have a 919 36 (1) (h), 45, 46, 56 (c),
significant investment in those entities (amount below 10% threshold and net of eligible short positions) 59, 60, 66 (c), 69, 70
73 Direct and indirect holdings of the CET1 instruments of financial sector entities where the institution has a 7 662 36 (1) (i), 45, 48
significant investment in those entities (amount below 10% threshold and net of eligible short positions)
74 Empty set in the EU
75 Deferred tax assets arising from temporary difference (amount below 10 % threshold, net of related tax liability
where the conditions in Article 38 (3) are met)
36 36 (1) (c), 38, 48
Applicable caps on the inclusion of provisions in Tier 2
Credit risk adjustments included in T2 in respect of exposures subject to standardised approach (prior to the
76 application of the cap) 62
77 Cap on inclusion of credit risk adjustments in T2 under standardised approach 62
Credit risk adjustments included in T2 in respect of exposures subject to internal ratings-based approach (prior to 1 198
78 the application of the cap) 62
79 Cap for inclusion of credit risk adjustments in T2 under internal ratings-based approach 3 154 62
Capital instruments subject to phase-out arrangements (only applicable between 1 Jan 2014 and 1 Jan 2022)
80 - Current cap on CET1 instruments subject to phase-out arrangements 484 (3), 486 (2) & (5)
81 - Amount excluded from CET1 due to cap (excess over cap after redemptions and maturities) 484 (3), 486 (2) & (5)
82 - Current cap on AT1 instruments subject to phase-out arrangements 6 271 484 (4), 486 (3) & (5)
83 - Amount excluded from AT1 due to cap (excess over cap after redemptions and maturities) 484 (4), 486 (3) & (5)
84 - Current cap on T2 instruments subject to phase-out arrangements 3 594 484 (5), 486 (4) & (5)
85 - Amount excluded from T2 due to cap (excess over cap after redemptions and maturities) 484 (5), 486 (4) & (5)

Note: 'N/A' if the question is not applicable

1) Additional deductions of CET1 Capital due to Article 3 CRR, which is related to coverage for non-performing exposures in the Baltic subsidiaries according to ECBs Addendum "Addendum to the ECB Guidance to banks on non-performing loans: supervisory expectations for prudential provisioning of non-performing exposures" from March 2018.

2) The CET1 capital requirement including buffer requirements.

3) The CET1 capital ratio as reported, is less than the minimum requirement of 4.5% (excluding buffer requirements) and less than any CET1 items used to meet the Tier 1 and total capital requirements.

Swedbank CS: Capital instruments' main features, 31 December 2020

Disclosure according to Article 3 in Commission Implementing Regulation (EU) No 1423/2013

Capital instruments' main features template
1 Issuer Swedbank AB (publ) Swedbank AB (publ) Swedbank AB (publ)
2 Unique identifier (e.g. CUSIP, ISIN or
Bloomberg identifier for private
placement
SE0000242455 XS2046625765 XS1535953134
3 Governing law(s) of the instrument
Regulatory treatment
Swedish English/Swedish English/Swedish
4 Transitional CRR rules Common Equity Tier 1 Additional Tier 1 Additional Tier 1
5 Post-transitional CRR rules Common Equity Tier 1 Additional Tier 1 Additional Tier 1
Eligible at solo/(sub-
6 )consolidated/solo & (sub-
)consolidated
Solo & consolidated Solo & Consolidated Solo & Consolidated
7 Instrument type (types to be specified
by each jurisdiction)
Share capital as published in Regulation
(EU) No 575/2013 article 28
Additional Tier 1 as published in
Regulation (EU) No 575/2013 art 52
Additional Tier 1 as published in
Regulation (EU) No 575/2013 art 52
Amount recognised in regulatory
8 capital (currency in million, as of most
recent reporting date)
SEK 24 904m SEK 4 232m SEK 4 169m
9 Nominal amount of instrument SEK 24 904m USD 500m USD 500m
9a Issue price N/A 100 per cent 100 per cent
100 per cent of Nominal
9b Redemption price N/A amount 100 per cent of Nominal amount
10 Accounting classification Shareholders' equity Liability - amortised cost Liability - amortised cost
11 Original date of issuance N/A 29.Aug.19 16.Dec.16
12 Perpetual or dated Perpetual Perpetual Perpetual
13 Original maturity date No maturity No maturity No maturity
14 Issuer call subject to prior supervisory
approval
No Yes Yes
17-SEP-24 17-MAR-22
15 Optional call date, contingent call N/A 100 per cent of Nominal amount 100 per cent of Nominal amount
dates, and redemption amount In addition Tax/Regulatory call In addition Tax/Regulatory call
16 Subsequent call dates, if applicable N/A Any Reset Date after first call date Any Reset Date after first call date
Coupons / dividends
17 Fixed or floating dividend/coupon N/A Fixed Fixed
18 Coupon rate and any related index N/A Fixed 5.625 per cent per annum to
call date (equiv to USD Swap Rate
+4.224 per cent per annum),
thereafter reset Fixed rate equiv to
USD Swap Rate +4.224 per cent per
Fixed 6.0 per cent per annum to call
date (equiv to USD Swap Rate +4.106
per cent per annum), thereafter reset
Fixed rate equiv to USD Swap Rate
+4.106 per cent per annum
annum
19 Existence of a dividend stopper N/A No No
20a Fully discretionary, partially
discretionary or mandatory (in terms
of timing
Fully discretionary Fully discretionary Fully discretionary
20b Fully discretionary, partially
discretionary or mandatory (in terms
of amount)
Fully discretionary Fully discretionary Fully discretionary
21 Existence of step up or other incentive N/A No No
to redeem
22 Noncumulative or cumulative N/A Non cumulative Non cumulative
23 Convertible or non-convertible N/A Convertible Convertible
24 If convertible, conversion trigger (s) N/A 8% CET1 ratio on consolidated level,
5.125% CET1 ratio on solo level
8% CET1 ratio on consolidated level,
5.125% CET1 ratio on solo level
25 If convertible, fully or partially N/A Fully Fully
26 If convertible, conversion rate N/A The greater of the current market
price of an Ordinary Share, the Quota
value of an Ordinary Share and the
Floor Price, all as of the Conversion
Date. Floor price means USD 8.75
(subject to limited anti-dilution
adjustments)
The greater of the current market price
of an Ordinary Share, the Quota value
of an Ordinary Share and the Floor
Price, all as of the Conversion Date.
Floor price means USD 15.70 (subject
to limited anti-dilution adjustments)
27 If convertible, mandatory or optional
conversion
N/A Mandatory Mandatory
28 If convertible, specify instrument type
convertible into
N/A Ordinary Share Ordinary Share
29 If convertible, specify issuer of
instrument it converts into
N/A Swedbank AB (publ) Swedbank AB (publ)
30 Write-down features N/A No No
31 If write-down, write-down trigger (s) N/A N/A N/A
32 If write-down, full or partial N/A N/A N/A
33 If write-down, permanent or
temporary
N/A N/A N/A
34 If temporary write-down, description N/A N/A N/A
of write-up mechanism
Position in subordination hierarchy in
35 liquidation (specify instrument type
immediately senior to instrument)
Additional Tier 1 Tier 2 Tier 2
36 Non-compliant transitioned features No No No
37 If yes, specify non-compliant features N/A N/A N/A
Capital instruments' main features template
1 Issuer Swedbank AB (publ) Swedbank AB (publ) Swedbank AB (publ)
2 Unique identifier (e.g. CUSIP, ISIN or
Bloomberg identifier for private
placement
XS1617859464 XS1796813589 XS1807179277
3 Governing law(s) of the instrument English/Swedish English/Swedish English/Swedish
Regulatory treatment
4 Transitional CRR rules Tier 2 Tier 2 Tier 2
5 Post-transitional CRR rules Tier 2 Tier 2 Tier 2
Eligible at solo/(sub-
6 )consolidated/solo & (sub-
)consolidated
Solo & Consolidated Solo & Consolidated Solo & Consolidated
7 Instrument type (types to be specified
by each jurisdiction)
Tier 2 as published in
Regulation
(EU) No 575/2013 article 63
Tier 2 as published in
Regulation
(EU) No 575/2013 article 63
Tier 2 as published in
Regulation
(EU) No 575/2013 article 63
8 Amount recognised in regulatory
capital (currency in million, as of most
recent reporting date)
SEK 6 606m SEK 405m SEK 638m
9 Nominal amount of instrument EUR 650m JPY 5 000m JPY 8 000m
9a Issue price 99.475 per cent 100 per cent 100 per cent
100 per cent of Nominal 100 per cent of Nominal 100 per cent of Nominal
9b Redemption price amount amount amount
10 Accounting classification Liability - amortised cost Liability - amortised cost Liability - amortised cost
11 Original date of issuance 22.May.17 28.Mar.18 12.Apr.18
12 Perpetual or dated Dated Dated Dated
13 Original maturity date 22.Nov.27 28.Mar.33 12.Apr.28
14 Issuer call subject to prior supervisory Yes Yes Yes
approval
15 Optional call date, contingent call
dates, and redemption amount
22-NOV-22
100 per cent of Nominal
amount
In addition Tax/Regulatory
28-MAR-28
100 per cent of Nominal
amount
In addition Tax/Regulatory call
12-APR-23
100 per cent of Nominal
amount
In addition Tax/Regulatory
call call
16 Subsequent call dates, if applicable N/A N/A N/A
Coupons / dividends
17 Fixed or floating dividend/coupon Fixed Fixed Fixed
18 Coupon rate and any related index Fixed 1 per cent per annum
to call date (equivalent to
Euro Swap Rate +0.82 per
cent per annum), thereafter
reset Fixed rate equivalent
to Euro Swap Rate +0.82
per cent per annum
Fixed 0.9 per cent per annum
payable in arrear on each
Interest Payment Date,
thereafter reset Fixed rate
equivalent to JPY 6M Swap
Rate +0.6425 per cent per
annum
Fixed 0.75 per cent per
annum payable in arrear on
each Interest Payment Date,
thereafter reset Fixed rate
equivalent to JPY 6M Swap
Rate +0.64625 per cent per
annum
19
20a
Existence of a dividend stopper
Fully discretionary, partially
discretionary or mandatory (in terms
of timing
No
Mandatory
No
Mandatory
No
Mandatory
20b Fully discretionary, partially
discretionary or mandatory (in terms
of amount)
Mandatory Mandatory Mandatory
21 Existence of step up or other incentive
to redeem
No No No
22 Noncumulative or cumulative Cumulative Cumulative Cumulative
23 Convertible or non-convertible Non-convertible Non-convertible Non-convertible
24 If convertible, conversion trigger (s) N/A N/A N/A
25 If convertible, fully or partially N/A N/A N/A
26 If convertible, conversion rate N/A N/A N/A
27 If convertible, mandatory or optional
conversion
If convertible, specify instrument type
N/A N/A N/A
28 convertible into N/A N/A N/A
29 If convertible, specify issuer of
instrument it converts into
N/A N/A N/A
30 Write-down features No No No
31 If write-down, write-down trigger (s) N/A N/A N/A
32 If write-down, full or partial
If write-down, permanent or
N/A N/A N/A
33 temporary
If temporary write-down, description
N/A N/A N/A
34 of write-up mechanism N/A N/A N/A
35 Position in subordination hierarchy in
liquidation (specify instrument type
immediately senior to instrument)
Senior debt Senior debt Senior debt
36 Non-compliant transitioned features No No No
37 If yes, specify non-compliant features N/A N/A N/A
Capital instruments' main features template
1 Issuer Swedbank AB (publ) Swedbank AB (publ) Swedbank AB (publ)
2 Unique identifier (e.g. CUSIP, ISIN or
Bloomberg identifier for private
XS1816641937 XS1848755358 XS1880928459
3 placement
Governing law(s) of the instrument
English/Swedish English/Swedish English/Swedish
Regulatory treatment
4 Transitional CRR rules Tier 2 Tier 2 Tier 2
5 Post-transitional CRR rules Tier 2 Tier 2 Tier 2
Eligible at solo/(sub-
6 )consolidated/solo & (sub-
)consolidated
Solo & Consolidated Solo & Consolidated Solo & Consolidated
Tier 2 as published in Tier 2 as published in Tier 2 as published in
7 Instrument type (types to be specified
by each jurisdiction)
Regulation
(EU) No 575/2013 article 63
Regulation
(EU) No 575/2013 article 63
Regulation
(EU) No 575/2013 article 63
8 Amount recognised in regulatory
capital (currency in million, as of most
recent reporting date)
SEK 1 215m SEK 877m SEK 5 117m
9 Nominal amount of instrument SEK 1 200m JPY 11 000m EUR 500m
9a Issue price 100 per cent 100 per cent 99.523 per cent
9b Redemption price 100 per cent of Nominal 100 per cent of Nominal 100 per cent of Nominal
amount amount amount
10 Accounting classification Liability - amortised cost Liability - amortised cost Liability - amortised cost
11 Original date of issuance 08.May.18 29.Jun.18 18.Sep.18
12 Perpetual or dated Dated Dated Dated
13 Original maturity date 08.May.28 29.Jun.28 18.Sep.28
14 Issuer call subject to prior supervisory
approval
Yes Yes Yes
08-MAY-23 29-JUN-23 18-SEP-23
100 per cent of Nominal 100 per cent of Nominal 100 per cent of Nominal
15 Optional call date, contingent call amount amount amount
dates, and redemption amount In addition Tax/Regulatory In addition Tax/Regulatory In addition Tax/Regulatory call
call call
16 Subsequent call dates, if applicable N/A N/A N/A
Coupons / dividends
17 Fixed or floating dividend/coupon Fixed Fixed Fixed
Fixed 1.55875 per cent per
annum payable in arrear on
Fixed 0.95 per cent per
annum payable in arrear on
Fixed 1 per cent per annum to
call date (equivalent to Euro
18 Coupon rate and any related index each Interest Payment Date,
thereafter reset Floating
rate 3-month STIBOR +1.03
per cent per annum
each Interest Payment Date,
thereafter reset Fixed rate
equivalent to JPY 6M Swap
Rate +0.85125 per cent per
Swap Rate +0.82 per cent per
annum), thereafter reset Fixed
rate equivalent to Euro Swap
Rate +1.28 per cent per
annum annum
19 Existence of a dividend stopper No No No
20a Fully discretionary, partially
discretionary or mandatory (in terms
of timing
Mandatory Mandatory Mandatory
20b Fully discretionary, partially
discretionary or mandatory (in terms
Mandatory Mandatory Mandatory
21 of amount)
Existence of step up or other incentive
No No No
to redeem
22 Noncumulative or cumulative Cumulative Cumulative Cumulative
23 Convertible or non-convertible Non-convertible Non-convertible Non-convertible
24 If convertible, conversion trigger (s) N/A N/A N/A
25 If convertible, fully or partially N/A N/A N/A
26 If convertible, conversion rate N/A N/A N/A
27 If convertible, mandatory or optional
conversion
N/A N/A N/A
28 If convertible, specify instrument type
convertible into
N/A N/A N/A
29 If convertible, specify issuer of
instrument it converts into
N/A N/A N/A
30 Write-down features No No No
31 If write-down, write-down trigger (s) N/A N/A N/A
32 If write-down, full or partial N/A N/A N/A
33 If write-down, permanent or
temporary
N/A N/A N/A
34 If temporary write-down, description
of write-up mechanism
N/A N/A N/A
35 Position in subordination hierarchy in
liquidation (specify instrument type
Senior debt Senior debt Senior debt
immediately senior to instrument)
36
37
Non-compliant transitioned features
If yes, specify non-compliant features
No
N/A
No
N/A
No
N/A

Appendix B: Large Subsidiaries

Contents

Name Page

Swedbank Estonia Consolidated Situation 103
Swedbank Latvia Consolidated Situation 125
Swedbank Lithuania Consolidated Situation 146
Swedbank Mortgage AB 168

Appendix: Swedbank Estonia Consolidated Situation (CS)

Introduction

Swedbank's Risk Management and Capital Adequacy Report 2020 (Pillar 3 report) provides information on Swedbank's capital adequacy and risk management. The report is based on regulatory disclosure requirements set out in Regulation (EU) No 575/2013. In accordance with Article 13 in the same regulation, certain information shall be provided for large subsidiaries. Information regarding Swedbank Estonia Consolidated Situation (CS) is provided in this Appendix and pertains to conditions as of 31 December 2020. Information on the organisational and legal structure of Swedbank Estonia Consolidated Situation is provided in Appendix A of this Pillar 3 report. Information regarding Swedbank's corporate governance structure and measures undertaken to manage operations in Swedbank Consolidated Situation is presented in Swedbank's Corporate Governance Report. Information regarding risk implications of the remuneration process (and aggregate as well as granular quantitative information on remuneration) for Swedbank Estonia Consolidated Situation is disclosed in the document "Information regarding remuneration in Swedbank". Swedbank's Group-wide framework includes instructions for management of credit risk, including instructions for granting and prolonging credits, for collateral valuation, for determining impairment and for credit risk adjustments. Information regarding management of credit risk is provided in Chapter 3 of this Pillar 3 report. The Group-wide framework also includes instructions describing the approach used to assess the adequacy of internal capital to support current and future activities. This information is provided in Chapter 7 of this report. All documents mentioned are available on www.swedbank.com. All figures are denominated in EUR thousands unless otherwise stated.

Capital requirements

Under the CRR/CRD IV framework, a bank's total capital must be equivalent to at least the sum of the capital requirements for credit- market- and operational risks, including combined capital buffers, Pillar 2 requirement (P2R) and Pillar 2 guidance (P2G). The capital requirement for Swedbank Estonia CS in Pillar 1, as a percentage of RWA, amounted to 9% of the CET1 capital, and 12.5% of the total capital as of year-end. Combined capital buffer requirements comprise 4.5% and consist of buffer requirement of 2% for other systemically important institutions (O-SII) and capital conservation buffer of 2.5%. Systemic risk buffer was kept at 0%. The capitalisation of Swedbank Estonia CS must also comply with the capital requirements in Pillar 2. According to the 2020 Supervisory Review and Evaluation Process (SREP), the Pillar 2 requirement (P2R) was unchanged from previous year at 2.0%. Pillar 2 guidance (P2G) also remained unchanged at 1%. Banks are expected to treat a failure to meet the P2G as an early warning signal. The P2G does not stipulate any limitation on the Maximum Distributable Amount. Considering the above, the CET 1 capital ratio requirement of Swedbank Estonia CS amounted to 11.1% and the total capital ratio requirement was 15.5% as of year-end 2020.

Estonia 1: Capital requirements (forward-looking, incl. fully implemented buffers and Pillar 2 requirements)1, 31 December
2020
Pillar 1 CET1 AT1 T2 Total capital
Minimum CET1 requirement 4.5% 1.5% 2.0% 8.0%
Systemic risk buffer (P1) 2 0.0% 0.0%
Capital conservation buffer (CCoB) 2.5% 2.5%
Countercyclical capital buffer (CCyB) 0.0% 0.0%
O-SII buffer 2.0% 2.0%
9.0% 1.5% 2.0% 12.5%
Pillar 23
Pillar 2 requirement (P2R) 1.1% 0.4% 0.5% 2.0%
Pillar 2 capital guidance (P2G) 1.0% 1.0%
2.1% 3.0%
Capital requirements 11.1% 15.5%
Actual capital ratios as of 31 December 2020 37.4% 37.4%

1) Swedbank's estimate based on the Estonian FSA's announced capital requirements. All table values above rounded to one decimal place.

2) Starting from 2016, the systemic risk buffer has decreased from 2% to 1% and kept at 0% as per SREP 2020. O-SII buffer of 2% has been kept unchanged.

3) P2R and P2G determined by 2020 SREP.

On 31 December 2020, Swedbank Estonia CS's Common Equity Tier 1 and Total Capital ratio both amounted to 37.4% (end-2019: 40.6%). The capitalisation of Swedbank Estonia CS is well above the capital requirements presented in the table above. Swedbank Estonia CS's leverage ratio was 10.5% at end 2020 (end-2019: 13.4%), with the decrease mainly due to a growing loan portfolio. In the 2020 Supervisory Review and Evaluation Process (SREP), the capitalisation of Swedbank Estonia CS was assessed as adequate for both the current and forward-looking perspective of regulatory capital requirements.

According to Swedbank's procedures, the capital planning process is performed on a quarterly basis for the Baltic subsidiaries, which includes an assessment of the overall capitalisation versus the above-mentioned capital requirements and risk of excessive leverage. In case of a potential capital shortfall, capital injections or measures to reduce the risk exposure amount may be performed. In

addition to the injection of equity capital, the total capital in a subsidiary may also be strengthened through subordinated loans from the parent company (Swedbank AB). In case of changes in the leverage ratio, which might implicate managing the risk of excessive leverage, other business steering or asset-and-liability management tools may also be considered, and accessed if needed, to affect the total exposure measure.

The Bank Recovery and Resolution Directive (BRRD), which allows the authorities to deal with banks in distress, was established in the EU in 2014 and transposed to Estonian national laws on 29 March 2015. The directive includes a requirement on banks to hold a minimum level of own funds and eligible liabilities (MREL). In December 2017, MREL requirement was formally decided on a consolidated level (Swedbank CS) by the SNDO (The Swedish National Debt Office). An individual MREL requirement for Swedbank Estonia CS was introduced by the Single Resolution Board (SRB) in 2019 and came into force as of end-of-year 2019.

Estonia 2: Total capital

Disclosure according to Article 2 in Commission Implementing Regulation (EU) No 1423/2013

EURt 31.12.2020 30.09.2020
Shareholders' equity according to the Group balance sheet 1 545 776 1 544 315
Non-controlling interests
Anticipated dividends
Deconsolidation of insurance companies 10 250 11 711
Unrealised value changes in financial liabilities due to changes in own creditworthiness
Cash flow hedges
Additional value adjustments -3 068 -4 067
Goodwill
Deferred tax assets
Intangible assets -535 -537
Net provisions for reported IRB credit exposures -22 051 -21 267
Shares deducted from CET1 capital
Defined benefit pension fund assets
Additional deductions of CET1 Capital due to Article 3 CRR -3 609
Total CET1 capital 1 526 763 1 530 155
Additional Tier 1 capital
Total Tier 1 capital 1 526 763 1 530 155
Tier 2 capital
Total capital 1 526 763 1 530 155

The corresponding information for Swedbank CS is enclosed in Swedbank's Fact Book.

Estonia 3: Own funds disclosure, 31 December 2020

Disclosure according to Article 4 in Commission Implementing Regulation (EU) No 1423/2013

EURt Common Equity Tier 1 capital: instruments and reserves, (a) Amounts at
disclosure date
(b) (EU) No 575/2013
article reference
1 Capital instruments and the related share premium accounts 115 982 26 (1), 27, 28, 29
of which: Instrument type 1 EBA list 26 (3)
of which: Instrument type 2 EBA list 26 (3)
2 of which: Instrument type 3
Retained earnings
1 397 919 EBA list 26 (3)
26 (1) (c)
3 Accumulated other comprehensive income (and any other reserves) 20 284 26 (1)
3a Funds for general banking risk 21 841 26 (1) (f)
Amount of qualifying items referred to in Article 484 (3) and the related share premium accounts subject to phase
4 out from CET1 486 (2)
5 Minority interests (amount allowed in consolidated CET1) 84
5a Independently reviewed interim profits net of any foreseeable charge or dividend 26 (2)
6 Common Equity Tier 1 (CET1) capital before regulatory adjustments
Common Equity Tier 1 (CET1) capital: regulatory adjustments
1 556 026
7 Additional value adjustments (negative amount) -3 068 34, 105
8 Intangible assets (net of related tax liability) (negative amount) -535 36 (1) (b), 37
9 Empty set in the EU
10 Deferred tax assets that rely on future profitability excluding those arising from temporary difference (net of 36 (1) (c), 38
related tax liability where the conditions in Article 38 (3) are met) (negative amount)
11
12
Fair value reserves related to gains or losses on cash flow hedges
Negative amounts resulting from the calculation of expected loss amounts
-22 051 33 (1) (a)
36 (1) (d), 40, 159
13 Any increase in equity that results from securitised assets (negative amount) 32 (1)
14 Gains or losses on liabilities valued at fair value resulting from changes in own credit standing 33 (1) (b)
15 Defined-benefit pension fund assets (negative amount) 36 (1) (e), 41
16 Direct and indirect holdings by an institution of own CET1 instruments (negative amount) 36 (1) (f), 42
Direct, indirect and synthetic holdings of the CET1 instruments of financial sector entities where those entities
17 have reciprocal cross-holdings with the institution designed to inflate artificially the own funds of the institution 36 (1) (g), 44
(negative amount)
Direct, indirect and synthetic holdings of the CET1 instruments of financial sector entities where the institution
18 does not have a significant investment in those entities (amount above 10% threshold and net of eligible short 36 (1) (h), 43, 45, 46, 49
positions) (negative amount) (2) (3), 79
Direct, indirect and synthetic holdings of the CET1 instruments of financial sector entities where the institution has 36 (1) (i), 43, 45, 47, 48
19 a significant investment in those entities (amount above 10% threshold and net of eligible short positions) (1) (b), 49 (1) to (3), 79
(negative amount)
20 Empty set in the EU
Exposure amount of the following items which qualify for a RW of 1250%, where the institution opts for the
20a deduction alternative 36 (1) (k)
20b of which: qualifying holdings outside the financial sector (negative amount) 36 (1) (k) (i), 89 to 91
20c of which: securitisation positions (negative amount) 36 (1) (k) (ii), 243 (1) (b),
244 (1) (b), 258
20d of which: free deliveries (negative amount) 36 (1) (k) (iii), 379 (3)
21 Deferred tax assets arising from temporary difference (amount above 10% threshold, net of related tax liability
where the conditions in Article 38 (3) are met) (negative amount)
36 (1) (c), 38, 48 (1) (a)
22 Amount exceeding the 15% threshold (negative amount) 48 (1)
of which: direct and indirect holdings by the institution of the CET1 instruments of financial sector entities where
23 the institution has a significant investment in those entities 36 (1) (i), 48 (1) (b)
24 Empty set in the EU
25 of which: deferred tax assets arising from temporary difference 36 (1) (c), 38, 48 (1) (a)
25a Losses for the current financial year (negative amount) 36 (1) (a)
25b
27
Foreseeable tax charges relating to CET1 items (negative amount)
Qualifying AT1 deductions that exceed the AT1 capital of the institution (negative amount)
36 (1) (l)
36 (1) (j)
27a Other regulatory adjustments (including IFRS 9 transitional adjustments when relevant) 1) -3 609
28 Total regulatory adjustments to Common Equity Tier 1 (CET1) -29 263
29 Common Equity Tier 1 (CET1) capital 1 526 763
Additional Tier 1 (AT1) capital: instruments
30 Capital instruments and the related share premium accounts 51, 52
31 of which: classified as equity under applicable accounting standards
32 of which: classified as liabilities under applicable accounting standards
Amount of qualifying items referred to in Article 484 (4) and the related share premium accounts subject to phase
33 out from AT1 486 (3)
Qualifying Tier 1 capital included in consolidated AT1 capital (including minority interest not included in row 5)
34 issued by subsidiaries and held by third parties 85, 86
35 of which: instruments issued by subsidiaries subject to phase-out 486 (3)
36 Additional Tier 1 (AT1) capital before regulatory adjustments
Additional Tier 1 (AT1) capital: regulatory adjustments
37 Direct and indirect holdings by an institution of own AT1 instruments (negative amount)
Direct, indirect and synthetic holdings of the AT1 instruments of financial sector entities where those entities have
52 (1) (b), 56 (a), 57
38 reciprocal cross holdings with the institution designed to artificially inflate the own funds of the institution 56 (b), 58
(negative amount)
Direct, indirect and synthetic holdings of the AT1 instruments of financial sector entities where the institution does
39 not have a significant investment in those entities (amount above 10% threshold and net of eligible short 56 (c), 59, 60, 79
positions) (negative amount)
40 Direct, indirect and synthetic holdings of the AT1 instruments of financial sector entities where the institution has
a significant investment in those entities (amount above 10% threshold and net of eligible short positions)
56 (d), 59, 79
(negative amount)
Regulatory adjustments applied to Additional Tier 1 capital in respect of amounts subject to pre-CRR treatment and
41 transitional treatments subject to phase-out as prescribed in Regulation (EU) No 585/2013 (i.e. CRR residual
amounts)
42
43
Qualifying T2 deductions that exceed the T2 capital of the institution (negative amount)
Total regulatory adjustments to Additional Tier 1 (AT1) capital
56 (e)
44 Additional Tier 1 (AT1) capital
45 Tier 1 capital (T1 = CET1 + AT1) 1 526 763
Tier 2 (T2) capital: instruments and provisions
46 Capital instruments and the related share premium accounts 62, 63
47 Amount of qualifying items referred to in Article 484 (5) and the related share premium accounts subject to phase
out from T2
486 (4)
48 Qualifying own funds instruments included in consolidated T2 capital (including minority interest and AT1 87, 88
instruments not included in rows 5 or 34) issued by subsidiaries and held by third party
49 of which: instruments issued by subsidiaries subject to phase-out 486 (4)
50 Credit risk adjustments 62 (c) & (d)
51 Tier 2 (T2) capital before regulatory adjustment
Tier 2 (T2) capital: regulatory adjustments
52 Direct and indirect holdings by an institution of own T2 instruments and subordinated loans (negative amount)
Holdings of the T2 instruments and subordinated loans of financial sector entities where those entities have
63 (b) (i), 66 (a), 67
53 reciprocal cross-holdings with the institutions designed to artificially inflate the own funds of the institution 66 (b), 68
(negative amount)
Direct, indirect and synthetic holdings of the T2 instruments and subordinated loans of financial sector entities
54 where the institution does not have a significant investment in those entities (amount above 10% threshold and 66 (c), 69, 70, 79
net of eligible short positions) (negative amount)
Direct, indirect and synthetic holdings of the T2 instruments and subordinated loans of financial sector entities
55 where the institution has a significant investment in those entities (net of eligible short positions) (negative 66 (d), 69, 79, 477 (4)
amounts)
56 Empty set in the EU
57 Total regulatory adjustments to Tier 2 (T2) capital
58 Tier 2 (T2) capital
59 Total capital (TC = T1 + T2) 1 526 763
60 Total risk-weighted assets 4 081 828
Capital ratios and buffers
61 Common Equity Tier 1 (as a percentage of total risk exposure amount) 37.4% 92 (2) (a)
62 Tier 1 (as a percentage of total risk exposure amount) 37.4% 92 (2) (b)
63 Total capital (as a percentage of total risk exposure amount) 37.4% 92 (2) (c)
Institution-specific buffer requirement (CET1 requirement in accordance with article 92 (1) (a) plus capital CRD 128, 129, 130,
64 conservation and countercyclical buffer requirements plus a systemic risk buffer, plus systemically important
institution buffer expressed as a percentage of total risk exposure amount) 2)
9.0% 131, 133
65 of which: capital conservation buffer requirement 2.5%
66 of which: countercyclical buffer requirement 0.0%
67 of which: systemic risk buffer requirement 0.0%
67a of which: Global Systemically Important Institution (G-SII) or Other Systemically Important Institution (O-SII) buffer 2.0%
68 Common Equity Tier 1 available to meet buffers (as a percentage of risk exposure amount) 3) 32.9% CRD 128
69 [non-relevant in EU regulation]
70 [non-relevant in EU regulation]
71 [non-relevant in EU regulation]
Amounts below the thresholds for deduction (before risk-weighting)
Direct and indirect holdings of the capital of financial sector entities where the institution does not have a 36 (1) (h), 45, 46, 56 (c),
72 significant investment in those entities (amount below 10% threshold and net of eligible short positions) 59, 60, 66 (c), 69, 70
Direct and indirect holdings of the CET1 instruments of financial sector entities where the institution has a
73 significant investment in those entities (amount below 10% threshold and net of eligible short positions) 36 (1) (i), 45, 48
74 Empty set in the EU
75 Deferred tax assets arising from temporary difference (amount below 10 % threshold, net of related tax liability 36 (1) (c), 38, 48
where the conditions in Article 38 (3) are met)
Applicable caps on the inclusion of provisions in Tier 2
76 Credit risk adjustments included in T2 in respect of exposures subject to standardised approach (prior to the 62
77 application of the cap)
Cap on inclusion of credit risk adjustments in T2 under standardised approach
62
Credit risk adjustments included in T2 in respect of exposures subject to internal ratings-based approach (prior to
78 the application of the cap) 62
79 Cap for inclusion of credit risk adjustments in T2 under internal ratings-based approach 62
Capital instruments subject to phase-out arrangements (only applicable between 1 Jan 2014 and 1 Jan 2022)
80 - Current cap on CET1 instruments subject to phase-out arrangements 484 (3), 486 (2) & (5)
81 - Amount excluded from CET1 due to cap (excess over cap after redemptions and maturities) 484 (3), 486 (2) & (5)
82 - Current cap on AT1 instruments subject to phase-out arrangements 484 (4), 486 (3) & (5)
83 - Amount excluded from AT1 due to cap (excess over cap after redemptions and maturities) 484 (4), 486 (3) & (5)
84 - Current cap on T2 instruments subject to phase-out arrangements 484 (5), 486 (4) & (5)
85 - Amount excluded from T2 due to cap (excess over cap after redemptions and maturities) 484 (5), 486 (4) & (5)

1) Additional deductions of CET1 Capital due to Article 3 CRR, which is related to coverage for non-performing exposures according to ECBs Addendum "Addendum to the ECB Guidance to banks on non-performing loans: supervisory expectations for prudential provisioning of non-performing exposures" from March 2018.

2) The CET1 capital requirement including buffer requirements.

3) The CET1 capital ratio as reported, is less than the minimum requirement of 4.5% (excluding buffer requirements) and less than any CET1 items used to meet the Tier 1 and total capital requirements.

Estonia 4a: Amount of institution-specific countercyclical capital buffer

EURt 31.12.2020
Total risk exposure amount 4 081 828
Institution-specific countercyclical buffer rate 0.00%
Institution-specific countercyclical buffer requirement 9

The corresponding information for Swedbank CS can be found in the Capital position chapter of this Pillar 3 report.

Estonia 4b: Geographical distribution of credit exposures relevant for the calculation of the countercyclical capital buffer, 31 December 2020

General credit exposures
Trading book exposure
Securitisation
exposures
Own funds requirements
EURt Exposure
value for
SA
Exposure
value for
IRB
Sum of
long and
short
position
of trading
book
Value of
trading
book
exposure
for internal
models
Exposure
value for
SA
Exposure
value for
IRB
of which
General
credit
exposures
of which
Trading
book
exposures
of which
Securitisatio
n exposures
Total Own funds
requirement
weights
Countercyclical
capital buffer
rate
Sweden 1 867 775 1 964 14 979 14 979 5.69% 0.00%
Estonia 625 811 8 277 564 306 246 609 55 246 663 93.64% 0.00%
Latvia 7 18 970 5 694 695 0.26% 0.00%
Lithuania 386 46 334 32 27 59 0.02% 0.00%
Norway 2 179 45 45 0.02% 1.00%
Finland 17 495 367 367 0.14%
Denmark 326 3 3 0.00% 0.00%
USA 1 192 19 19 0.01%
Great 3 081 59 59 0.02% 0.00%
Britain
Other 8 884 72 004 0 524 0 524 0.20%
countries
Total 2 502 863 8 394 821 645 263 331 82 263 413 100.00% 0.00%

The corresponding information for Swedbank CS can be found in the Capital position chapter of this Pillar 3 report.

Estonia 5: Capital instruments' main features, 31 December 2020

Disclosure according to Article 3 in Commission Implementing Regulation (EU) No 1423/2013

Capital instruments' main features template
1 Issuer Swedbank AS, Estonia
2 Unique identifier (e.g. CUSIP, ISIN or Bloomberg identifier for private placement) EE0000001063
3 Governing law(s) of the instrument Estonian
Regulatory treatment
4 Transitional CRR rules Common Equity Tier 1
5 Post-transitional CRR rules Common Equity Tier 1
6 Eligible at solo/(sub-)consolidated/solo & (sub-)consolidated Solo & consolidated
Share capital
7 Instrument type (types to be specified by each jurisdiction) as published in Regulation
(EU) No 575/2013 article 28
8 Amount recognised in regulatory capital (currency in million, as of most recent reporting date) EUR 85m
9 Nominal amount of instrument EUR 85m
9a Issue price N/A
9b Redemption price N/A
10 Accounting classification Shareholders' equity
11 Original date of issuance N/A
12 Perpetual or dated Perpetual
13 Original maturity date No maturity
14 Issuer call subject to prior supervisory approval No
15 Optional call date, contingent call dates, and redemption amount N/A
16 Subsequent call dates, if applicable N/A
Coupons / dividends
17 Fixed or floating dividend/coupon N/A
18 Coupon rate and any related index N/A
19 Existence of a dividend stopper N/A
20a Fully discretionary, partially discretionary or mandatory (in terms of timing) Fully discretionary
20b Fully discretionary, partially discretionary or mandatory (in terms of amount) Fully discretionary
21 Existence of step up or other incentive to redeem N/A
22 Noncumulative or cumulative N/A
23 Convertible or non-convertible N/A
24 If convertible, conversion trigger (s) N/A
25 If convertible, fully or partially N/A
26 If convertible, conversion rate N/A
27 If convertible, mandatory or optional conversion N/A
28 If convertible, specify instrument type convertible into N/A
29 If convertible, specify issuer of instrument it converts into N/A
30 Write-down features N/A
31 If write-down, write-down trigger (s) N/A
32 If write-down, full or partial N/A
33 If write-down, permanent or temporary N/A
34 If temporary write-down, description of write-up mechanism N/A
35 Position in subordination hierarchy in liquidation (specify instrument type immediately senior to instrument) Additional Tier 1
36 Non-compliant transitioned features No
37 If yes, specify non-compliant features N/A

Estonia 6: Overview of RWAs (EU OV1), 31 December 2020

RWA Minimum capital requirements
EURt 31.12.2020 30.09.2020 31.12.2020
Credit risk (excluding Counterparty credit risk (CCR)) 3 309 487 3 274 092 264 759
- of which the standardised approach (SA) 508 992 510 218 40 719
- of which the foundation IRB (FIRB) approach 1 867 420 1 852 512 149 394
- of which the advanced IRB (AIRB) approach 933 075 911 362 74 646
- of which equity IRB under the simple risk- weighted approach or the IMA
Counterparty credit risk 18 604 16 751 1 488
- of which mark to market 15 072 14 196 1 206
- of which original exposure
- of which the standardised approach
- of which internal model method (IMM)
- of which risk exposure amount for contributions to the default fund of a CCP
- of which CVA 3 532 2 555 283
Settlement risk
Securitisation exposures in the banking book (after the cap)
- of which IRB approach
- of which IRB supervisory formula approach (SFA)
- of which internal assessment approach (IAA)
- of which standardised approach
Market risk 1 895 870 152
- of which the standardised approach 1 895 870 152
- of which IMA
Large exposures
Operational risk 504 997 499 919 40 400
- of which basic indicator approach
- of which standardised approach 504 997 499 919 40 400
- of which advanced measurement approach
Amounts below the thresholds for deduction (subject to 250% risk weight) 246 845 281 877 19 748
Floor adjustment
Other risk exposure amount
Total 4 081 828 4 073 509 326 546

The corresponding information for Swedbank CS can be found in the Capital position chapter of this Pillar 3 report.

During the last quarter of 2020 the RWA of Swedbank Estonia increased marginally by EUR 8m. Credit risk RWA increased by EUR 35m mainly due to lending growth in the Retail Mortgage portfolio. This was partly offset by a decrease of EUR 35m in amounts below the thresholds for deduction, caused by an adjustment to equity related to the implementation of the equity method for accounting recognition of Swedbank's insurance companies.

Estonia 7: Total and average net amount of exposures (EU CRB-B), 31 December 2020

Average net
Net exposure at the exposure over
EURt end of the period the period
Central governments or central banks 0 0
Institutions 77 855 70 334
Corporates 3 535 579 3 510 115
- of which Specialised Lending 25 849 40 582
- of which SME 230 626 240 995
Retail 5 248 682 5 196 936
- Secured by real estate property 3 819 438 3 749 560
---SME 87 646 91 059
---Non-SME 3 731 791 3 658 502
- Qualifying revolving
- Other Retail 1 429 244 1 447 376
--- SME 592 495 594 448
--- Non-SME 836 750 852 928
Equity
Other exposures 189 847 187 395
Total IRB approach 9 051 963 8 964 780
Central governments or central banks 3 329 604 3 036 483
Regional governments or local 212 697 196 340
authorities
Public sector entities 31 391
Multilateral Development Banks
International Organisations
Institutions 149 691 188 329
Corporates 77 587 82 909
- of which SME 22 268 21 602
Retail 297 563 293 464
- of which SME 297 563 293 464
Secured by mortgages on immovable
property
- of which SME
Exposures in default 39 29
Items associated with particularly high risk
Covered bonds 1 867 705 1 403 137
Claims on institutions and corporates with a short-term credit assessment
Collective investments undertakings 290 407
(CIU)
Equity exposures 100 147 110 715
Other exposures 158 238 169 349
Total SA approach 6 193 561 5 512 552
Total 15 245 524 14 477 332

The corresponding information for Swedbank CS can be found in the Credit risk chapter of this Pillar 3 report.

Total exposure has increased by EUR 3bn compared to year-end 2019, of which EUR 0.2bn in the IRB approach and EUR 2.8bn in the standardised approach. The main driver in IRB is increased Private mortgage loans. In the standardised approach placements in central governments and placements in covered bonds have increased by EUR 1bn and EUR 1.9bn respectively.

Estonia 8: Geographical breakdown of exposures (EU CRB-C), 31 December 2020

Net carrying values
EURt Significant
area:
Nordic
Sweden Norway Denmark Finland Significant
area:
Baltic
Estonia Lithuania Latvia Rest of
the world
USA Other
geographical
areas
Total
Central governments or central banks
Institutions 3 370 1 159 1 2 130 80 74 485 3 361 71 124 77 855
Corporates 8 741 7 000 1 741 3 518 629 3 499 877 18 752 8 209 8 209 3 535 579
Retail 20 391 1 964 2 211 362 15 854 5 211 726 5 211 459 219 48 16 565 1 214 15 351 5 248 682
Equity 0
Other exposures 231 31 16 184 189 554 189 544 10 62 10 52 189 847
Total IRB approach 32 733 10 154 2 228 2 492 17 859 8 919 909 8 900 880 18 981 48 99 321 4 585 94 736 9 051 963
Central governments or central banks 1 1 3 329 603 3 224 149 8 078 97 376 3 329 604
Regional governments or local authorities 212 697 212 697 212 697
Public sector entities 0
Multilateral Development Banks 0
International Organisations 0
Institutions 134 972 131 462 3 510 103 20 42 41 14 616 14 616 149 691
Corporates 69 054 69 006 48 8 533 8 533 77 587
Retail 297 563 297 563 297 563
Secured by mortgages on immovable property 0
Exposures in default 39 39 39
Items associated with particularly high risk 0
Covered bonds 1 867 705 1 867 705 1 867 705
Claims on institutions and corporates with a short-term credit assessment 0
Collective investments undertakings (CIU) 290 290 290
Equity exposures 100 085 100 085 62 62 100 147
Other exposures 69 69 158 169 157 824 7 338 158 238
Total SA approach 2 002 747 1 999 236 3 511 0 0 4 167 313 4 061 383 8 127 97 803 23 501 0 23 501 6 193 561
Total 2 035 480 2 009 390 5 739 2 492 17 859 13 087 222 12 962 263 27 108 97 851 122 822 4 585 118 237 15 245 524

The corresponding information for Swedbank CS can be found in the Credit risk chapter of this Pillar 3 report.

The increased exposures in the IRB approach stem from Estonia, as 99% of the total IRB exposure does. The remaining exposures are towards clients with a relation to Estonia. The increase of exposures in the standardised approach to central government is in Estonia and the exposures in covered bonds is in Sweden.

Private mortgage
Tenant owner
associations
Agriculture, forestry,
Private other
fishing
Manufacturing Public sector and
utilities
Construction Retail Transportation Shipping and offshore restaurants
Hotels and
Information and
communication
Finance and insurance management
Property
Residential properties Commercial Industrial and
Warehouse
Other property
management
Professional services Other corporate
lending
Credit institutions Other exposures Total
EURt
Central
governments or
central banks
Institutions
Corporates
206 405 500 499 372 074 263 109 271 963 280 357 87 093 56 223 36 945 5
42 311
1 212 015 2 822 771 243 168 658 269 292 203 600 2 985 77 850 0
77 855
3 535 579
Retail 3 736 551 853 340 75 882 97 246 18 065 95 433 110 455 71 284 5 15 297 17 170 3 403 81 127 4 401 22 653 11 976 42 097 67 085 6 339 5 248 682
Equity
Other exposures
97 805 4 626 10 927 3 039 16 859 19 530 7 608 1 429 4 091 780 4 562 132 534 276 3 620 17 672 919 0
189 847
Total IRB approach 3 736 551 0 951 145 286 913 608 672 393 178 375 401 401 948 359 249 87 098 72 949 58 206 46 499 1 297 704 7 355 794 430 180 910 315 009 288 357 10 243 77 850 0 9 051 963
Central
governments or
central banks
156 681 15 35 41 233 41 233 13 113 3 131 514 3 329 604
Regional
governments or
local authorities
211 679 292 495 495 187 44 212 697
Public sector
entities
0
Multilateral
Development Banks
0
International
Organisations
0
Institutions
Corporates
Retail
1 43 24
2 902
9 254
23
10 1 33 9
42 319
1
23 876
290 495
10 706 23 876
744
279 045 1 220
2 475
179
1 573
148 825
0
6
857
715
149 691
77 587
297 563
Secured by
mortgages on
0
immovable property
Exposures in default
7 31 31 1 39
Items associated
with particularly
0
high risk
Covered bonds
1 867 705 1 867 705
Claims on
institutions and
corporates with a
0
short- term credit
assessment
Collective
investments
undertakings (CIU)
290 290
Equity exposures 1 347 98 738 62 100 147
Other exposures 3 898 21 3 77 580 5 5 240 24 959 51 532 158 238
Total SA approach 1
0
0 43 0 375 191 0 9 277 328 10 1 1 418 218 937 356 135 10 706 24 620 0 320 809 4 198 26 868 5 148 050 53 104 6 193 561
Total 3 736 552 0 951 145 286 956 608 672 768 369 375 401 411 225 359 577 87 108 72 950 59 624 265 436 1 653 839 18 061 819 050 180 910 635 818 292 555 37 111 5 225 900 53 104 15 245 524

Estonia 9: Concentration of exposures by industry or counterparty type (EU CRB-D), 31 December 2020

The corresponding information for Swedbank CS can be found in the Credit risk chapter of this Pillar 3 report.

The increased exposures are mainly in Private mortgage loans, EUR 0.2bn. In corporate exposures the largest changes are in Public sector and utilities which has increased by EUR 0.1bn and Finance and insurance has decreased by EUR 0.1bn.

Estonia 10: Maturity of exposures (EU CRB-E), 31 December 2020

Net exposure value
EURt On demand <= 1 year > 1 year <=
5 years
> 5 years No stated
maturity
Total
Central governments or central banks 0 0 0 0 0 0
Institutions 52 899 23 291 76 190
Corporates 102 350 571 900 1 969 064 203 457 8 208 2 854 979
Retail 15 383 146 622 1 055 479 3 655 430 49 4 872 963
Equity
Other exposures 26 466 163 376 5 189 847
Total IRB approach 117 733 797 887 3 187 919 3 858 892 31 548 7 993 979
Central governments or 37 691 111 315 41 233 3 131 514 3 321 753
central banks
Regional governments or local authorities 13 297 72 821 121 268 207 386
Public sector entities
Multilateral Development
Banks
International
Organisations
Institutions 0 135 453 1 14 038 149 492
Corporates 365 5 455 8 473 22 267 36 560
Retail 110 1 714 27 102 259 565 288 491
Secured by mortgages on
immovable property
Exposures in default 1 7 31 39
Items associated with particularly high risk
Covered bonds 1 867 705 1 867 705
Claims on institutions and corporates with a short- term credit assessment
Collective investments 290 290
undertakings (CIU)
Equity exposures 100 147 100 147
Other exposures 77 581 43 881 2 433 34 343 158 238
Total SA approach 78 056 2 105 197 222 152 444 364 3 280 332 6 130 101
Total 195 789 2 903 084 3 410 071 4 303 256 3 311 880 14 124 080

The corresponding information for Swedbank CS can be found in the Credit risk chapter of this Pillar 3 report.

For corporate exposures the maturity structure has changed with an increase of EUR 0.4bn in exposures with maturity less than one year and with a corresponding decrease for maturities 1 to 5 years and more than 5 years. For rest of the exposure classes the overall structure of maturity is unchanged compared to 2019.

Credit quality of exposures

Past due loans

Past due loans refer to overdrawn accounts and loans where amounts due for payment have not been paid in accordance with the terms of the loan agreements.

Credit impaired loans

Credit-impaired loans are loans for which it is unlikely that the payments will be received in accordance with the contractual terms and where there is a risk that Swedbank will not receive full payment. A loan is considered credit-impaired when there is objective proof that an event has occurred on an individual level following the first reporting date of the loan, and that a risk of loss arises when the loan's anticipated future cash flows differ from the contractual cash flows. A loan in default is also always considered as a credit-impaired loan, and vice versa.

Events on an individual level arise, implying an impairment test, e.g., when:

  • A borrower incurs significant financial difficulties.
  • It is likely that the borrower will enter into bankruptcy, liquidation or financial restructuring.
  • There is a breach of contract, such as materially delayed or non–payment of interest or principal.

Exposures that are overdue by more than 90 days, or exposures where the terms have changed in a significant manner due to the borrower's financial difficulties, are considered as credit-impaired and as being in default. Impaired loans are moved to stage 3 according to the accounting framework IFRS 9. The provisioning level in stage 3 can either be assessed automatically by systems implemented by the bank or through individual assessment and decisions from authorised credit committee according to the bank's established principles.

Provisions

All loans, performing as well as non-performing, will carry a loss allowance (provision). It is not necessary for a loss event to occur before an impairment loss is recognised. This can also be described as the expected credit loss approach, i.e. all exposures in the Group's accounts will have an expected credit loss recognised directly after their origination, which is in line with the accounting standards IFRS 9.

All loans are subject to stage allocation and will carry a provision based on that allocation at each reporting date. The exposures are allocated to one of three stages:

  • Stage 1 Performing exposures where the credit risk has not increased significantly since initial recognition.
  • Stage 2 Performing exposures where the risk of default has increased significantly since initial recognition, but the asset is still not classified as credit-impaired.

• Stage 3 - Credit-impaired exposures.

Regardless of which stage a loan is allocated to, the provisions will be calculated according to Swedbank's models. For some large exposures in stage 3, the provisioning will be assessed manually by using scenario-based cash flows and then decided by the relevant credit decision-making body.

Mitigation of credit risk

Swedbank strives to obtain adequate collateral. Collateral is considered from a risk perspective even if the collateral cannot be recognised for capital adequacy purposes. The collateral, its value and risk mitigating effect are considered throughout the credit process.

The term collateral covers pledges and guarantees. The most common types of pledges are real estate, apartments and floating charge. Netting agreements or covenants are not considered as collateral.

In special circumstances, Swedbank may buy credit derivatives or financial guarantees to hedge the credit risk, but this is not part of Swedbank's normal lending operations. Methods for mitigating counterparty credit risks are described in the main document under Counterparty credit risk.

Credits without collateral are mainly granted for small loans to private customers or loans to large companies with very solid repayment capacity. For the latter, special loan covenants are commonly created which entitle Swedbank to renegotiate or terminate the agreement if the borrower's repayment capacity deteriorates, or if the covenants are otherwise breached.

Collateral valuation

The valuation of collateral is based on a thorough review and analysis of the pledged assets and is an integrated part in the credit risk assessment of the borrower. The establishment of the collateral value is part of the credit decision. The value of the collateral is reassessed within periodic credit reviews of the borrower and in situations where Swedbank has reason to believe that the value has deteriorated, or the exposure has become a problem loan.

The established value of the collateral shall correspond to the most likely sales price at the date of valuation estimated in a qualitative process and characterised by prudence. For financial collateral, such as debt securities, equities and collective investment undertakings (CIUs), valuation is normally monitored on a daily basis.

Concentrations within mitigation instruments

Approximately 43% of the loans have private housing mortgages as collateral implicating a high concentration risk. However, the composition of the portfolio, with a large number of customers and relatively small amounts on each borrower, mitigates the risks. Another 22% of the loans have other real estate collateral. This portfolio is spread over several customers and different property segments.

Estonia 11: Credit quality of exposures by exposure classes and instruments (EU CR1-A), 31 December 2020

Gross carrying values of
which Credit risk
Non Specific credit General adjustment
EURt Defaulted
exposures
defaulted
exposures
risk
adjustment
credit risk
adjustment
Accumulated
write-offs
charges of the
period
Net values
Central governments or central banks
Institutions 77 860 4 -4 77 855
Corporates 22 022 3 529 440 15 883 1 721 -4 305 3 535 579
- of which Specialised Lending 0 25 887 38 -59 25 849
- of which SME 1 471 230 465 1 310 -387 230 626
Retail 21 948 5 239 491 12 757 10 116 3 444 5 248 682
- Secured by real estate property 11 925 3 812 784 5 270 8 133 2 965 3 819 438
--- SME 895 88 118 1 367 2 278 1 693 87 646
--- Non-SME 11 030 3 724 664 3 903 5 855 1 272 3 731 791
- Qualifying revolving 0
- Other Retail 10 023 1 426 707 7 487 1 983 479 1 429 244
--- SME 6 936 588 881 3 322 427 106 592 495
--- Non-SME 3 087 837 828 4 164 1 556 373 836 750
Equity 0
Other exposures 189 847 189 847
Total IRB approach 43 970 9 036 637 28 644 11 837 -865 9 051 963
Central governments or central banks 3 329 616 12 3 329 604
Regional governments or local authorities 212 702 5 -51 212 697
Public sector entities 0
Multilateral development banks 0
International organisations 0
Institutions 149 693 1 149 691
Corporates: 77 640 53 783 -222 77 587
- of which SME 22 304 35 0 22 268
Retail 298 082 519 2 479 216 297 563
- of which SME 298 082 519 7 216 297 563
Secured by mortgages on immovable 0
- of which SME 0
Exposures in default 44 5 -4 39
Items associated with particularly high risk 0
Covered bonds 1 867 705 1 867 705
Claims on institutions and corporates with a 0
short- term credit assessment
Collective investments undertakings (CIU) 290 290
Equity exposures 100 147 100 147
Other exposures 158 271 33 -1 158 238
Total SA approach 44 6 194 146 629 3 262 -62 6 193 561
Total 44 014 15 230 784 29 274 15 099 -927 15 245 524
- of which Loans 38 226 11 945 154 18 534 15 099 -1 140 11 964 846
- of which Debt Securities 2 169 030 2 169 030
- of which Off-balance sheet exposures 5 788 1 116 600 10 740 213 1 111 648

The corresponding information for Swedbank CS can be found in the Credit risk chapter of this Pillar 3 report.

Exposures in the standardised approach increased by about EUR 1.7bn, which is mainly explained by purchase of covered bonds and increased placements in the central bank. Exposures in the IRB approach increased somewhat, mainly due to growth in private mortgages. Defaulted exposures are unchanged. The increase in specific credit risk adjustments was due to increased provisions due the uncertainty of the economic development due to the Covid-19 pandemic.

Estonia 12: Credit quality of exposures by industry or counterparty type (EU CR1-B), 31 December 2020

Gross carrying values of which Specific credit General credit Credit risk
Defaulted Non-defaulted risk risk Accumulated adjustment
EURt exposures exposures adjustment adjustment write-offs charges Net values
Private mortgage 11 044 3 729 423 3 915 7 872 1 270 3 736 552
Tenant owner associations
Private other 3 383 950 913 3 151 3 998 366 951 145
Agriculture, forestry, fishing 5 331 283 134 1 509 180 -92 286 956
Manufacturing 10 985 602 167 4 480 1 389 -2 862 608 672
Public sector and utilities 1 666 767 224 521 0 -390 768 369
Construction 614 375 205 418 528 -219 375 401
Retail 6 967 405 647 1 389 187 -84 411 225
Transportation 555 359 484 462 276 -24 359 577
Shipping and offshore 0 87 207 99 -92 87 108
Hotels and restaurants 290 79 071 6 411 36 6 269 72 950
Information and communication 453 59 234 63 7 -21 59 624
Finance and insurance 0 265 475 39 5 -260 265 436
Property management 2 289 1 654 910 3 360 260 1 282 1 653 839
- Residential properties 0 18 096 35 11 18 061
- Commercial 0 819 955 905 87 385 819 050
- Industrial and warehouse 358 180 625 73 21 -19 180 910
- Other property management 1 931 636 234 2 347 152 905 635 818
Professional services 400 295 535 3 380 111 -6 067 292 555
Other corporate lending 37 37 105 31 -3 37 111
Credit institutions 0 5 225 913 13 0 5 225 900
Other exposures 0 53 137 33 250 0 53 104
Total 44 014 15 230 784 29 274 15 099 -927 15 245 524

The corresponding information for Swedbank CS can be found in the Credit risk chapter of this Pillar 3 report.

The change in non-defaulted exposures are mainly explained by increased placements in central banks and purchases of Swedbank Mortgage's covered bonds in the liquidity portfolio explain the increased exposures in credit institutions. Lending growth was mainly within private mortgages. Defaulted exposures have increased in Retail by EUR 6m, while it has decreased in Manufacturing and Professional services by EUR 3m and EUR 2m respectively. The largest changes in specific credit risk adjustments increased in Hotels and restaurants by EUR 6m and in Property Management by EUR 2m and are explained by increased provisions due the uncertainty of the economic development due to the Covid-19 pandemic.

Estonia 13: Credit quality of exposures by geography (EU CR1-C), 31 December 2020

Gross carrying values of Credit risk
Defaulted Non-defaulted Specific credit General credit Accumulated adjustment
EURt exposures exposures risk adjustment risk adjustment write-offs charges Net values
Significant area: Nordic 278 2 035 307 105 99 -4 2 035 480
- Sweden 2 009 402 12 -1 2 009 390
- Norway 5 743 4 1 5 739
- Denmark 2 494 2 2 492
- Finland 278 17 668 87 99 -4 17 859
Significant area: Baltic 43 694 13 072 636 29 108 14 988 -806 13 087 222
- Estonia 43 694 12 947 674 29 105 14 988 -805 12 962 263
- Latvia 27 110 2 -1 27 108
- Lithuania 97 852 1 97 851
Rest of the world 42 122 841 61 12 -117 122 822
- USA 4 587 2 4 585
- Other geographical areas 42 118 254 59 12 -117 118 237
Total 44 014 15 230 784 29 274 15 099 -927 15 245 524

The corresponding information for Swedbank CS can be found in the Credit risk chapter of this Pillar 3 report.

The exposures are mainly in Estonia and changes compared to 31 December 2019 are described in the tables above.

Gross carrying amount/nominal amount Accumulated impairment, accumulated negative changes in fair value
due to credit risk and provisions
Collateral and financial
guarantees received
Performing exposures Non-performing exposures Performing exposures –
accumulated impairment and
provisions
Non-performing exposures –
accumulated impairment,
accumulated negative changes
in fair value due to credit risk
and provisions
Accumulated
partial write
off
On
performing
On non
performing
EURt Of which
stage 1
Of which
stage 2
Of which
stage 2
Of which
stage 3
Of which
stage 1
Of which
stage 2
Of which
stage 2
Of which
stage 3
exposures exposures
Loans and advances 8 597 897 7 728 607 869 291 48 711 7 788 40 496 24 927 15 295 9 631 9 454 9 454 0 0 7 300 514 35 085
Central banks
General governments 265 961 265 949 11 53 871
Credit institutions 61 409 61 358 51 1 1
Other financial corporations 88 917 87 987 931 20 20 20 2 17 17 17 35 523
Non-financial corporations 3 458 216 3 074 239 383 977 26 437 1 945 24 155 19 144 12 423 6 721 6 678 6 678 2 888 349 19 179
Of which SMEs 2 604 731 2 377 712 227 019 25 364 1 945 23 082 15 142 8 994 6 149 6 106 6 106 2 504 153 18 688
Households 4 723 394 4 239 074 484 321 22 254 5 843 16 321 5 762 2 869 2 893 2 759 2 759 4 322 771 15 906
Debt securities 2 055 255 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Central banks
General governments 135 483
Credit institutions 1 919 772
Other financial corporations
Non-financial corporations
Off-balance-sheet exposures
Central banks
1 116 665 808 733 114 675 5 855 3 4 952 861 353 510 510 510 0 368 343 3 028
General governments 13 166 10 415
Credit institutions 1 850 539 1 310 3 3 53
Other financial corporations 40 360 14 371 25 990 13 14 1 186
Non-financial corporations 788 345 528 987 68 868 5 848 4 947 812 303 510 510 510 339 724 3 028
Households 272 944 254 421 18 507 7 3 5 33 33 27 380
Total 11 769 817 8 537 340 983 966 54 566 7 791 45 448 25 788 15 648 10 141 9 964 9 964 0 0 7 668 857 38 113

Estonia 14: Performing and non-performing exposures and related provisions, 31 December 2020

The corresponding information for Swedbank CS can be found in the Credit risk chapter of this Pillar 3 report.

The performance of Swedbank's portfolio remains on a high level with less than 1% of non-performing exposures. Stage 3 (credit impaired) exposures are unchanged compared to June 2020, but with a shift of EUR 3m from loans and advances to off-balance exposures within non-financial corporates. Stage 2 (significantly increased credit risk) exposures have increased by EUR 160m, driven by increases in non-financial corporations, mainly in SME's in non-financial corporates.

Gross carrying amount/nominal amount
Performing exposures Non-performing exposures
EURt Not past due or
past due ≤ 30
days
Past due > 30
days ≤ 90
days
Unlikely to pay
that are not past
due or are past
due ≤ 90 days
Past due
> 90 days
≤ 180 days
Past due
> 180 days
≤ 1 year
Past due
> 1 year ≤
2 years
Past due
> 2 years ≤ 5
years
Past due
> 5 years ≤ 7
years
Past due > 7
years
Of which
defaulted
Loans and advances 8 597 897 8 593 542 4 356 48 711 35 163 4 547 3 817 1 920 2 447 214 601 38 308
Central banks
General governments 265 961 265 961
Credit institutions 61 409 61 409
Other financial corporations 88 917 88 905 12 20 19 -1 10
Non-financial corporations 3 458 216 3 457 453 763 26 437 18 399 2 713 1 044 1 783 2 317 22 158 23 830
Of which SMEs 2 604 731 2 603 971 760 25 364 17 349 2 713 1 027 1 778 2 317 22 158 22 794
Households 4 723 394 4 719 814 3 581 22 254 16 745 1 834 2 774 137 130 192 443 14 468
Debt securities 2 055 255 2 055 255 0 0 0 0 0 0 0 0 0 0
Central banks
General governments 135 483 135 483
Credit institutions 1 919 772 1 919 772
Other financial corporations
Non-financial corporations
Off-balance-sheet exposures 1 116 665 5 855 5 775
Central banks 0
General governments 13 166
Credit institutions 1 850
Other financial corporations 40 360
Non-financial corporations 788 345 5 848 5 775
Households 272 944 7
Total 11 769 817 10 648 797 4 356 54 566 35 163 4 547 3 817 1 920 2 447 214 601 44 083

Estonia 15: Credit quality of performing and non-performing exposures by past due days, 31 December 2020

The corresponding information for Swedbank CS can be found in the Credit risk chapter of this Pillar 3 report.

The total exposures that are past due remains on a low level with less than 1% of total exposures past due more than 30 days. The non-performing exposures have increased by EUR 5m, off-balance sheet exposures in non-financial corporations. Most of the exposures that are non-performing are less than 90 days past due.

Estonia 16: Credit quality of forborne exposures, 31 December 2020

Gross carrying amount/nominal amount Accumulated impairment,
accumulated negative changes
in fair value due to credit risk
and provisions
Collateral received and financial
guarantees received on forborne
exposures
Performing
forborne
Non-performing forborne On
performing
forborne
exposures
On non
performing
forborne
exposures
Of which collateral and
financial guarantees
received on non
EURt Of which
defaulted
Of
which
impaired
performing exposures
with forbearance
measures
Loans and advances 99 387 29 137 21 983 22 685 5 332 6 061 109 997 21 763
Central banks
General governments 11 11
Credit institutions
Other financial corporations 654 655
Non-financial corporations 70 909 13 888 12 355 12 382 5 069 4 590 76 200 9 290
Households 27 813 15 249 9 628 10 303 263 1 471 33 131 12 473
Debt Securities 0
Loan commitments given 545 347 348 59 146 9 434 51
Total 99 932 29 484 22 331 22 744 5 478 6 070 110 431 21 814

The corresponding information for Swedbank CS can be found in the Credit risk chapter of this Pillar 3 report.

The non-performing forborne loans are unchanged compared to 30 June 2020. Due to support for customers affected by Covid-19 performing forborne loans has increased by EUR 40m, of which Households EUR 16m and non-financial corporations EUR 24m with a corresponding increase in accumulated impairments by EUR 4m. Most of the loans that increased performing forborne have collaterals, which has increased by EUR 39m.

Estonia 17: Changes in stock of general and specific credit risk adjustments (EU CR2-A), 31 December 2020

EURt Accumulated Specific
credit risk adjustment
Accumulated General
credit risk adjustment
Opening balance 19 623
Increases due to amounts set aside for estimated loan losses during the period 16 377
Decreases due to amounts reversed for estimated loan losses during the period -2 574
Decreases due to amounts taken against accumulated credit risk adjustments -4 197
Transfers between credit risk adjustments
Impact of exchange rate differences
Business combinations, including acquisitions and disposals of subsidiaries
Other adjustments 45
Closing balance 29 274
Recoveries on credit risk adjustments recorded directly to the statement of profit 4 619
or loss.
Specific credit risk adjustments recorded directly to the statement of profit or loss. 7 740

The corresponding information for Swedbank CS can be found in the Credit risk chapter of this Pillar 3 report.

The stock of specific credit risk adjustments has increased by EUR 9.6m compared to 30 June 2020, explained by a post model expert adjustment made due to effects not yet seen from the pandemic.

Estonia 18: Changes in stock of defaulted and impaired loans and debt securities (EU CR2-B), 31 December 2020

EURt Gross carrying value defaulted exposures
Opening balance 53 060
Loans and debt securities that have defaulted or impaired since the last reporting period 11 436
Returned to non-defaulted status -1 023
Amounts written off -8 412
Other changes -10 904
Closing balance 44 158

The corresponding information for Swedbank CS can be found in the Credit risk chapter of this Pillar 3 report.

Compared to June 2020 impaired loans decreased by EUR 9m. There has been an inflow of new defaults fragmented on many customers, of which one third in the private portfolio and two thirds in the corporate portfolio. Other changes includes repayments on impaired loans by EUR 5m.

Estonia 19: Collateral obtained by taking possession and execution processes, 31 December 2020

Collateral obtained by taking possession
EURt Value at initial
recognition
Accumulated negative
changes
Property, plant and equipment (PP&E)
Other than PP&E
Residential immovable property
Commercial Immovable property
224
Movable property (auto, shipping, etc.)
Equity and debt instruments
Other
224
Total 224

The corresponding information for Swedbank CS can be found in the Credit risk chapter of this Pillar 3 report.

The value of movable properties taken over has decreased by EUR 0.1m since June 2020.

Gross carrying amount Accumulated impairment, accumulated negative changes in fair value due to credit risk Gross
carrying
amount
Performing Non performing Performing Non performing
EURt Of which:
exposures
with
forbearanc
e
measures
Of which:
Instruments
with
significant
increase in
credit risk
since initial
recognition
but not
credit
impaired
(Stage 2)
Of which:
exposures
with
forbearanc
e measures
Of which:
Unlikely to
pay that
are not
past due or
past due <=
90 days
Of which:
exposures
with
forbearanc
e measures
Of which:
Instruments
with
significant
increase in
credit risk
since initial
recognition
but not
credit
impaired
(Stage 2)
Of which:
exposure
s with
forbearan
ce
measures
Of which:
Unlikely
to pay
that are
not past
due or
past due
<= 90
days
Inflows to
non
performing
exposures
Loans and advances subject
to moratorium
105 138 105 116 2 293 27 276 22 2 906 903 735 866 3 22
of which: Households 97 145 97 123 24 380 22 2 140 137 111 3 22
of which: Collateralised by
residential immovable
property
94 655 94 648 23 630 7 117 116 93 1 7
of which: Non-financial
corporations
7 993 7 993 2 293 2 896 766 766 735 755
of which: Small and
Medium-sized Enterprises
7 993 7 993 2 293 2 896 766 766 735 754
of which: Collateralised by
commercial immovable
property
6 712 6 712 2 264 2 763 756 756 735 754

Estonia 20: Information on loans and advances subject to legislative and non-legislative moratoria, 31 December 2020

The corresponding information for Swedbank CS can be found in the Credit risk chapter of this Pillar 3 report.

For corporates: Under the original moratorium, valid until 30 September 2020, 6 months principal payment relief was offered to customers with liquidity shortages meeting the Moratorium conditions. Moratorium was targeting all Covid-19 pandemic impacted smaller customers with a group limit below EUR 5m.

For private individuals: Under the original moratoria not longer than 6 months, for consumer financing and leasing products, or 12 months, for Mortgage loans, principal payment reliefs were offered for meeting the Moratorium conditions. In addition, there was a possibility to prolong the agreement for the same duration as the relief period, in order to avoid monthly payments increase after relief measures end.

Estonia 21: Breakdown of loans and advances subject to legislative and non-legislative moratoria by residual maturity of moratoria, 31 December 2020

Gross carrying amount
Of which:
legislative
moratoria
Of which:
expired
Residual maturity of moratoria
EURt Number
of
obligors
<= 3
months
> 3
months
<= 6
months
> 6
months
<= 9
months
> 9
months
<= 12
months
> 1
year
Loans and advances for
which moratorium was
offered
7 962 398 719
Loans and advances subject
to moratorium (granted)
7 114 387 387 282 248 15 470 83 141 6 239 289
of which: Households 192 842 95 696 9 119 82 315 5 423 289
of which: Collateralised by
residential immovable property
172 420 77 765 6 751 82 192 5 423 289
of which: Non-financial
corporations
191 104 183 111 6 351 826 816
of which: Small and Medium
sized Enterprises
190 003 182 010 6 351 826 816
of which: Collateralised by
commercial immovable property
122 102 115 390 5 341 555 816

The corresponding information for Swedbank CS can be found in the Credit risk chapter of this Pillar 3 report.

Original EBA compliant moratorium was prolonged until 30 September 2020. After that Swedbank continued supporting customers in demand of payment reliefs measures under regular forbearance treatment. The length was 6-12 months principal payment relief depending on customer segment and/or product.

Estonia 22: Information on newly originated loans and advances provided under newly applicable public guarantee schemes introduced in response to Covid-19 crisis, 31 December 2020

Gross carrying amount Maximum
amount of the
guarantee that
can be
considered
Gross carrying amount
EURt of which:
forborne
Public
guarantees
received
Inflows to
non-performing exposures
Newly originated loans and advances subject to
public guarantee schemes
17 842 1 330 6 573
of which: Households 153
of which: Collateralised by residential immovable property 51
of which: Non-financial corporations 17 689 1 279 6 442
of which: Small and Medium-sized Enterprises 16 354
of which: Collateralised by commercial immovable
property
12 740

The corresponding information for Swedbank CS can be found in the Credit risk chapter of this Pillar 3 report.

During the year, state and EU funds have launched several public guarantee programs to support customers who were impacted most by Covid-19 pandemic. The guarantee programs mainly targeted issuance of new loans or providing additional collaterals for existing loans of SSE/SME segment customers, especially from the sectors that were impacted most. Swedbank is using state and EU programs in each Baltic country (in Estonia Kredex and MES; in Latvia Invega; in Lithuania Altum; Baltic: EIF). The usage of the programs has been lower than expected due to relatively late launch, restrictive conditions and low demand in the market. Currently there are 2 larger non-performing exposures (EUR 3m) under guarantee programs in Estonia from Hotels and Manufacturing sectors.

Estonia 23: Credit risk mitigation techniques – overview (EU CR3), 31 December 2020

EURt Exposures unsecured:
Carrying amount
Exposures secured:
Carrying amount
Exposures secured by
collateral
Exposures secured by financial
guarantees
Exposures secured by credit
derivatives
Total Loans 1 086 131 7 594 680 6 458 428 1 136 252
Total Debt
securities
187 550 1 867 705 1 867 705
Other 3 388 013
Total all
exposures
4 661 694 9 462 385 8 326 133 1 136 252
- of which
defaulted
2 558 26 679 26 679

The corresponding information for Swedbank CS can be found in the Credit risk chapter of this Pillar 3 report.

The increase in loans secured by collateral is explained by growth in mortgage loans. The increase in unsecured exposures is explained by increased placements in central banks.

Estonia 24: Standardised approach - Credit risk exposure and CRM effects (EU CR4), 31 December 2020

Exposures post-CCF RWA and RWA
Exposures before CCF and CRM and CRM density
Exposure classes, On-balance Off-balance On-balance Off-balance RWA
EURt sheet amount sheet amount sheet amount sheet amount RWA density
Central governments or central banks 3 321 753 7 851 3 397 537 5 012 6 587 0.19%
Regional government or local authorities 207 386 5 311 207 707 1 682 41 878 20.00%
Public sector entities
Multilateral development banks
International organisations
Institutions 149 491 201 149 491 189 29 936 20.00%
Corporates 36 560 41 027 34 385 916 30 590 86.65%
Retail 288 491 9 072 260 431 2 654 150 385 57.16%
Secured by mortgages on immovable property
Exposures in default 39 39 39 100.00%
Higher-risk categories
Covered bonds 1 867 705 1 867 705 186 771 10.00%
Institutions and corporates with a short term credit
assessment
collective investment undertakings 290 290 290 100.00%
Equity 100 147 100 147 248 254 247.89%
Other items 158 238 158 238 61 109 38.62%
Total 6 130 100 63 462 6 175 970 10 453 755 839 12.22%

The corresponding information for Swedbank CS can be found in the Credit risk chapter of this Pillar 3 report.

The decrease in RWA density is a result of the increased share of low risk weighted exposures such as central government and covered bonds.

Estonia 25: RWA flow statements of credit risk exposures under IRB (EU CR8), 31 December 2020

EURt RWA amounts Capital requirements
RWA as at end of previous reporting period 2 763 874 221 110
Asset size -9 149 -732
Asset quality 42 992 3 439
Model updates 0 0
Methodology and policy 0 0
Acquisitions and disposals 0 0
Foreign exchange movements -297 -24
Other 3 075 246
RWA as at end of reporting period 2 800 495 224 040

The corresponding information for Swedbank CS can be found in the Credit risk chapter of this Pillar 3 report.

RWA reported under IRB increased by EUR 36m in the quarter from negative rating migrations for PD in the corporate exposure class. This was counteracted by the change in asset size where exposures with low risk weight such as private mortgage loans increased while corporate exposures decreased.

Estonia 26: IRB specialised lending and equities (EU CR10), 31 December 2020

Specialised lending
Regulatory categories, On-balance Off-balance Exposure Expected
EURt Remaining maturity sheet amount sheet amount Risk weight amount RWAs losses
Category 1 Less than 2.5 years 190 9 50% 197 98
Equal to or more than 2.5 years 2 8 70% 8 6
Category 2 Less than 2.5 years 9 835 7 068 70% 15 136 10 596 61
Equal to or more than 2.5 years 53 0 90% 53 47 0
Category 3 Less than 2.5 years 192 1 734 115% 1 496 1 721 42
Equal to or more than 2.5 years 0 0 115% 0 0
Category 4 Less than 2.5 years 6 758 0 250% 6 792 16 979 543
Equal to or more than 2.5 years 250%
Category 5 Less than 2.5 years -
Equal to or more than 2.5 years -
Total Less than 2.5 years 16 975 8 811 23 621 29 394 646
Equal to or more than 2.5 years 55 8 61 53 0
Equities under the simple risk-weighted approach
Private equity exposures
Exchange-traded equity exposures

Other equity exposures

Total

The corresponding information for Swedbank CS can be found in the Credit risk chapter of this Pillar 3 report.

The exposures in Category 3 and 4 have been reduced compared to end-2019 by EUR 7m and EUR 2m respectively, while exposures in category 2 have increased by EUR 7m. Most of the exposures have moved from a maturity of more than 2.5 years to less than 2.5 years.

Leverage ratio disclosure

Swedbank takes the risk of excessive leverage into account in the forward-looking capital planning process which is performed at least on a quarterly basis. Other business steering or asset-and-liability management tools are also considered as means to affect the total exposure measure and may be accessed should such a need arise.

The leverage ratio has decreased slightly to 10.5% during Q4 2020 due to a slight decrease in Tier 1 capital, and a slight increase in total leverage ratio exposures.

Estonia 27: Summary reconciliation of accounting assets and leverage ratio exposures (LRSum), 31 December 2020

Summary reconciliation of accounting assets and leverage ratio exposures,
EURt Applicable Amounts
Total assets as per published financial statements 14 137 932
Adjustment for entities which are consolidated for accounting purposes but are outside the scope of regulatory consolidation
(Adjustment for fiduciary assets recognised on the balance sheet pursuant to the applicable accounting framework but excluded
from the leverage ratio exposure measure in accordance with Article 429(13) of Regulation (EU) No 575/2013 "CRR")
Adjustments for derivative financial instruments 43 775
Adjustments for securities financing transactions "SFTs"
Adjustment for off-balance sheet items (i.e. conversion to credit equivalent amounts of off-balance sheet exposures) 426 284
(Adjustment for intragroup exposures excluded from the leverage ratio exposure measure in accordance with Article 429 (7) of
Regulation (EU) No 575/2013)
(Adjustment for exposures excluded from the leverage ratio exposure measure in accordance with Article 429 (14) of Regulation
(EU) No 575/2013)
Other adjustments -29 264
Total leverage ratio exposure 14 578 727

The corresponding information for Swedbank CS can be found in the Capital position chapter of this Pillar 3 report.

Estonia 28: Leverage ratio common disclosure (LRCom), 31 December 2020

Leverage ratio common disclosure CRR leverage ratio exposures
On-balance sheet items (excluding derivatives, SFTs and fiduciary assets, but including collateral) 14 126 367
(Asset amounts deducted in determining Tier 1 capital) -29 264
Total on-balance sheet exposures (excluding derivatives, SFTs and fiduciary assets) (sum of lines 1 and 2) 14 097 103
Derivative exposures
Replacement cost associated with all derivatives transactions (i.e. net of eligible cash variation margin) 11 502
Add-on amounts for PFE associated with all derivatives transactions (mark-to-market method) 43 838
Exposure determined under Original Exposure Method
Gross-up for derivatives collateral provided where deducted from the balance sheet assets pursuant to the applicable accounting
framework
(Deductions of receivables assets for cash variation margin provided in derivatives transactions)
(Exempted CCP leg of client-cleared trade exposures)
Adjusted effective notional amount of written credit derivatives
(Adjusted effective notional offsets and add-on deductions for written credit derivatives)
Total derivative exposures (sum of lines 4 to 10) 55 340
Securities financing transaction exposures

Gross SFT assets (with no recognition of netting), after adjusting for sales accounting transactions (Netted amounts of cash payables and cash receivables of gross SFT assets)

Counterparty credit risk exposure for SFT assets

Derogation for SFTs: Counterparty credit risk exposure in accordance with Article 429b (4) and 222 of Regulation (EU) No 575/2013

Agent transaction exposures
(Exempted CCP leg of client-cleared SFT exposure)
Total securities financing transaction exposures (sum of lines 12 to 15a)
Other off-balance sheet exposures
Off-balance sheet exposures at gross notional amount 1 122 519
(Adjustments for conversion to credit equivalent amounts) -696 235
Other off-balance sheet exposures (sum of lines 17 to 18) 426 284
Exempted exposures in accordance with CRR Article 429 (7) and (14) (on and off-balance sheet)
(Exemption of intragroup exposures (solo basis) in accordance with Article 429(7) of Regulation (EU) No 575/2013 (on and off
balance sheet))
(Exposures exempted in accordance with Article 429 (14) of Regulation (EU) No 575/2013 (on and off-balance sheet))
Capital and total exposures
Tier 1 capital 1 526 763
Total leverage ratio exposures (sum of lines 3, 11, 16, 19, EU-19a and EU-19b) 14 578 727
Leverage ratio
Leverage ratio 10.5%
Choice on transitional arrangements and amount of derecognised fiduciary items

Choice on transitional arrangements for the definition of the capital measure

Amount of derecognised fiduciary items in accordance with Article 429(11) of Regulation (EU) NO 575/2013

The corresponding information for Swedbank CS can be found in the Capital position chapter of this Pillar 3 report.

Appendix: Swedbank Latvia Consolidated Situation (CS)

Introduction

Swedbank's Risk Management and Capital Adequacy Report 2020 (Pillar 3 report) provides information on Swedbank's capital adequacy and risk management. The report is based on regulatory disclosure requirements set out in Regulation (EU) No 575/2013. In accordance with Article 13 in the same regulation, certain information shall be provided for large subsidiaries. Information regarding Swedbank Latvia Consolidated Situation (CS) is provided in this Appendix and pertains to conditions as of 31 December 2020. Information on the organisational and legal structure of Swedbank Latvia Consolidated Situation is provided in Appendix A of this Pillar 3 report. Information regarding Swedbank's corporate governance structure and measures undertaken to manage operations in Swedbank Consolidated Situation is presented in Swedbank's Corporate Governance Report. Information regarding risk implications of the remuneration process (and aggregate as well as granular quantitative information on remuneration) for Swedbank Latvia Consolidated Situation is disclosed in the document "Information regarding remuneration in Swedbank". Swedbank's Group-wide framework includes instructions for management of credit risk, including instructions for granting and prolonging credits, for collateral valuation, for determining impairment and for credit risk adjustments. Information regarding management of credit risk is provided in Chapter 3 of this Pillar 3 report. The Group-wide framework also includes instructions describing the approach used to assess the adequacy of internal capital to support current and future activities. This information is provided in Chapter 7 of this report. All documents mentioned are available on www.swedbank.com. All figures are denominated in EUR thousands unless otherwise stated.

Capital requirements

Under the CRR/CRD IV framework, a bank's total capital must be equivalent to at least the sum of the capital requirements for credit- market- and operational risks, including combined capital buffers, Pillar 2 requirement (P2R) and Pillar 2 guidance (P2G). The capital requirement for Swedbank Latvia CS in Pillar 1, as a percentage of RWA, amounted to 9.0% of the CET1 capital, and 12.5% of the total capital as of year-end. Combined capital buffer requirements comprise 4.5% and consist of 2% for other systemically important institutions buffer (O-SII) and capital conservation buffer of 2.5%. The capitalisation of Swedbank Latvia CS must also comply with the capital requirements in Pillar 2. According to the 2020 Supervisory Review and Evaluation Process (SREP), the Pillar 2 requirement (P2R) remained unchanged from previous year at 1.7%. Pillar 2 guidance (P2G) also remained unchanged at 1%. Banks are expected to treat a failure to meet the P2G as an early warning signal. The P2G does not stipulate any limitation on the Maximum Distributable Amount. Considering the above, the CET 1 capital ratio requirement of Swedbank Latvia CS amounted to 11.0% and the total capital ratio requirement was 15.2% as of year-end 2020.

Latvia 1: Capital requirements (forward-looking, incl. fully implemented buffers and Pillar 2 requirements)1, 31 December
2020
Pillar 1 CET1 AT1 T2 Total capital
Minimum CET1 requirement 4.5% 1.5% 2.0% 8.0%
Systemic risk buffer (P1) 0.0% 0.0%
Capital conservation buffer (CCoB) 2.5% 2.5%
Countercyclical capital buffer (CCyB) 0.0% 0.0%
O-SII buffer2 2.0% 2.0%
9.0% 1.5% 2.0% 12.5%
Pillar 23
Pillar 2 requirement (P2R) 1.0% 0.3% 0.4% 1.7%
Pillar 2 capital guidance (P2G) 1.0% 1.0%
2.0% 2.7%
Capital requirements 11.0% 15.2%
Actual capital ratios as of 31 December 2020 32.9% 32.9%

1) Swedbank's estimate based on the Latvian FSA's announced capital requirements. All table values above rounded to one decimal place.

2) O-SII buffer of 2%, has been applicable since 2018.

3) P2R and P2G add-on determined by 2020 SREP

On 31 December 2020, Swedbank Latvia CS's Common Equity Tier 1 and Total Capital ratio both amounted to 32.9% (end-2019: 29.4%). The capitalisation of Swedbank Latvia CS is well above the capital requirements presented in the table above. Swedbank Latvia CS's leverage ratio was 10.3% at end 2020 (end-2019: 11.9%). In the 2020 Supervisory Review and Evaluation Process (SREP), the capitalisation of Swedbank Latvia CS was assessed as adequate for both the current and forward-looking perspective of regulatory capital requirements.

According to Swedbank's procedures, the capital planning process is performed on a quarterly basis for the Baltic subsidiaries, which includes the assessment of the overall capitalisation versus the above-mentioned capital requirements and risk of excessive leverage. In case of a potential capital shortfall, capital injections or measures to reduce the risk exposure amount may be performed. In addition to injection of equity capital, the total capital in a

subsidiary may also be strengthened through subordinated loans from the parent company (Swedbank AB). In case of changes in the leverage ratio, which might implicate managing the risk of excessive leverage, other business steering or asset-and-liability management tools may also be considered, and accessed if needed, as a means to affect the total exposure measure.

The Bank Recovery and Resolution Directive (BRRD), which allows the authorities to deal with banks in distress, was established in the EU in 2014 and transposed to Latvian national laws on 16 July 2015. The directive includes a requirement on banks to hold a minimum level of own funds and eligible liabilities (MREL). In December 2017, MREL requirement was formally decided on a consolidated level (Swedbank CS) by the SNDO (The Swedish National Debt Office). An individual MREL requirement for Swedbank Latvia CS was introduced by the Single Resolution Board (SRB) in 2019 and came into force on 30 September 2020.

Latvia 2: Total capital

Disclosure according to Article 2 in Commission Implementing Regulation (EU) No 1423/2013

EURt 31.12.2020 30.09.2020
Shareholders' equity according to the Group balance sheet 857 332 857 332
Non-controlling interests
Anticipated dividends
Deconsolidation of insurance companies
Unrealised value changes in financial liabilities due to changes in own creditworthiness
Cash flow hedges
Additional value adjustments -1 464 -2 003
Goodwill
Deferred tax assets
Intangible assets -3 986 -4 115
Net provisions for reported IRB credit exposures -28 291 -31 131
Shares deducted from CET1 capital
Defined benefit pension fund assets
Additional deductions of CET1 Capital due to Article 3 CRR -2 552
Total CET1 capital 821 039 820 083
Additional Tier 1 capital
Total Tier 1 capital 821 039 820 083
Tier 2 capital
Total capital 821 039 820 083

The corresponding information for Swedbank CS is enclosed in Swedbank's Fact Book.

Latvia 3: Own funds disclosure, 31 December 2020

Disclosure according to Article 4 in Commission Implementing Regulation (EU) No 1423/2013

EURt Common Equity Tier 1 capital: instruments and reserves, (a) Amounts at
disclosure date
(b) (EU) No 575/2013
article reference
1 Capital instruments and the related share premium accounts 575 000 26 (1), 27, 28, 29
of which: Instrument type 1 EBA list 26 (3)
of which: Instrument type 2 EBA list 26 (3)
2 of which: Instrument type 3
Retained earnings
281 853 EBA list 26 (3)
26 (1) (c)
3 Accumulated other comprehensive income (and any other reserves) 479 26 (1)
3a Funds for general banking risk 26 (1) (f)
4 Amount of qualifying items referred to in Article 484 (3) and the related share premium accounts subject to 486 (2)
phase out from CET1
5 Minority interests (amount allowed in consolidated CET1) 84
5a Independently reviewed interim profits net of any foreseeable charge or dividend 26 (2)
6 Common Equity Tier 1 (CET1) capital before regulatory adjustments
Common Equity Tier 1 (CET1) capital: regulatory adjustments
857 332
7 Additional value adjustments (negative amount) -1 464 34, 105
8 Intangible assets (net of related tax liability) (negative amount) -3 986 36 (1) (b), 37
9 Empty set in the EU
10 Deferred tax assets that rely on future profitability excluding those arising from temporary difference (net of 36 (1) (c), 38
related tax liability where the conditions in Article 38 (3) are met) (negative amount)
11
12
Fair value reserves related to gains or losses on cash flow hedges
Negative amounts resulting from the calculation of expected loss amounts
-28 291 33 (1) (a)
36 (1) (d), 40, 159
13 Any increase in equity that results from securitised assets (negative amount) 32 (1)
14 Gains or losses on liabilities valued at fair value resulting from changes in own credit standing 33 (1) (b)
15 Defined-benefit pension fund assets (negative amount) 36 (1) (e), 41
16 Direct and indirect holdings by an institution of own CET1 instruments (negative amount) 36 (1) (f), 42
Direct, indirect and synthetic holdings of the CET1 instruments of financial sector entities where those entities
17 have reciprocal cross-holdings with the institution designed to inflate artificially the own funds of the institution 36 (1) (g), 44
18 (negative amount)
Direct, indirect and synthetic holdings of the CET1 instruments of financial sector entities where the institution
does not have a significant investment in those entities (amount above 10% threshold and net of eligible short
36 (1) (h), 43, 45, 46,
positions) (negative amount)
Direct, indirect and synthetic holdings of the CET1 instruments of financial sector entities where the institution
49 (2) (3), 79
36 (1) (i), 43, 45, 47, 48
19 has a significant investment in those entities (amount above 10% threshold and net of eligible short positions)
(negative amount)
(1) (b), 49 (1) to (3), 79
20 Empty set in the EU
20a Exposure amount of the following items which qualify for a RW of 1250%, where the institution opts for the
deduction alternative
36 (1) (k)
20b of which: qualifying holdings outside the financial sector (negative amount) 36 (1) (k) (i), 89 to 91
20c of which: securitisation positions (negative amount) 36 (1) (k) (ii), 243 (1)
(b), 244 (1) (b), 258
20d of which: free deliveries (negative amount) 36 (1) (k) (iii), 379 (3)
21 Deferred tax assets arising from temporary difference (amount above 10% threshold, net of related tax liability 36 (1) (c), 38, 48 (1) (a)
22 where the conditions in Article 38 (3) are met) (negative amount)
Amount exceeding the 15% threshold (negative amount)
48 (1)
of which: direct and indirect holdings by the institution of the CET1 instruments of financial sector entities
23 where the institution has a significant investment in those entities 36 (1) (i), 48 (1) (b)
24 Empty set in the EU
25 of which: deferred tax assets arising from temporary difference 36 (1) (c), 38, 48 (1) (a)
25a Losses for the current financial year (negative amount) 36 (1) (a)
25b
27
Foreseeable tax charges relating to CET1 items (negative amount)
Qualifying AT1 deductions that exceed the AT1 capital of the institution (negative amount)
36 (1) (l)
36 (1) (j)
27a Other regulatory adjustments (including IFRS 9 transitional adjustments when relevant)1) -2 552
28 Total regulatory adjustments to Common Equity Tier 1 (CET1) -36 293
29 Common Equity Tier 1 (CET1) capital 821 039
Additional Tier 1 (AT1) capital: instruments
30 Capital instruments and the related share premium accounts 51, 52
31 of which: classified as equity under applicable accounting standards
32 of which: classified as liabilities under applicable accounting standards
Amount of qualifying items referred to in Article 484 (4) and the related share premium accounts subject to
33 phase out from AT1 486 (3)
34 Qualifying Tier 1 capital included in consolidated AT1 capital (including minority interest not included in row 5) 85, 86
issued by subsidiaries and held by third parties
35 of which: instruments issued by subsidiaries subject to phase-out 486 (3)
36 Additional Tier 1 (AT1) capital before regulatory adjustments
37 Additional Tier 1 (AT1) capital: regulatory adjustments
Direct and indirect holdings by an institution of own AT1 instruments (negative amount)
52 (1) (b), 56 (a), 57
Direct, indirect and synthetic holdings of the AT1 instruments of financial sector entities where those entities
38 have reciprocal cross holdings with the institution designed to artificially inflate the own funds of the institution 56 (b), 58
(negative amount)
Direct, indirect and synthetic holdings of the AT1 instruments of financial sector entities where the institution
39 does not have a significant investment in those entities (amount above 10% threshold and net of eligible short 56 (c), 59, 60, 79
positions) (negative amount)
Direct, indirect and synthetic holdings of the AT1 instruments of financial sector entities where the institution
40 has a significant investment in those entities (amount above 10% threshold and net of eligible short positions) 56 (d), 59, 79
(negative amount)
Regulatory adjustments applied to Additional Tier 1 capital in respect of amounts subject to pre-CRR treatment
41 and transitional treatments subject to phase-out as prescribed in Regulation (EU) No 585/2013 (i.e. CRR residual
42 amounts)
Qualifying T2 deductions that exceed the T2 capital of the institution (negative amount)
56 (e)
43 Total regulatory adjustments to Additional Tier 1 (AT1) capital
44 Additional Tier 1 (AT1) capital
45 Tier 1 capital (T1 = CET1 + AT1) 821 039
Tier 2 (T2) capital: instruments and provisions
46 Capital instruments and the related share premium accounts 62, 63
Amount of qualifying items referred to in Article 484 (5) and the related share premium accounts subject to
47 phase out from T2 486 (4)
Qualifying own funds instruments included in consolidated T2 capital (including minority interest and AT1
48 instruments not included in rows 5 or 34) issued by subsidiaries and held by third party 87, 88
49 of which: instruments issued by subsidiaries subject to phase-out 486 (4)
50 Credit risk adjustments 62 (c) & (d)
51 Tier 2 (T2) capital before regulatory adjustment
Tier 2 (T2) capital: regulatory adjustments
52 Direct and indirect holdings by an institution of own T2 instruments and subordinated loans (negative amount) 63 (b) (i), 66 (a), 67
Holdings of the T2 instruments and subordinated loans of financial sector entities where those entities have
53 reciprocal cross-holdings with the institutions designed to artificially inflate the own funds of the institution 66 (b), 68
(negative amount)
Direct, indirect and synthetic holdings of the T2 instruments and subordinated loans of financial sector entities
54 where the institution does not have a significant investment in those entities (amount above 10% threshold and 66 (c), 69, 70, 79
net of eligible short positions) (negative amount)
Direct, indirect and synthetic holdings of the T2 instruments and subordinated loans of financial sector entities
55 where the institution has a significant investment in those entities (net of eligible short positions) (negative 66 (d), 69, 79, 477 (4)
amounts)
56 Empty set in the EU
57 Total regulatory adjustments to Tier 2 (T2) capital
58 Tier 2 (T2) capital
59 Total capital (TC = T1 + T2) 821 039
60 Total risk-weighted assets 2 498 512
Capital ratios and buffers
61 Common Equity Tier 1 (as a percentage of total risk exposure amount) 32.9% 92 (2) (a)
62 Tier 1 (as a percentage of total risk exposure amount) 32.9% 92 (2) (b)
63 Total capital (as a percentage of total risk exposure amount) 32.9% 92 (2) (c)
Institution-specific buffer requirement (CET1 requirement in accordance with article 92 (1) (a) plus capital
64 conservation and countercyclical buffer requirements plus a systemic risk buffer, plus systemically important 9.0% CRD 128, 129, 130,
institution buffer expressed as a percentage of total risk exposure amount) 2) 131, 133
65 of which: capital conservation buffer requirement 2.5%
66 of which: countercyclical buffer requirement 0.0%
67 of which: systemic risk buffer requirement 0.0%
of which: Global Systemically Important Institution (G-SII) or Other Systemically Important Institution (O-SII)
67a buffer 2.0%
68 Common Equity Tier 1 available to meet buffers (as a percentage of risk exposure amount) 3) 28.4% CRD 128
69 [non-relevant in EU regulation]
70 [non-relevant in EU regulation]
71 [non-relevant in EU regulation]
Amounts below the thresholds for deduction (before risk-weighting)
36 (1) (h), 45, 46, 56
72 Direct and indirect holdings of the capital of financial sector entities where the institution does not have a (c), 59, 60, 66 (c), 69,
significant investment in those entities (amount below 10% threshold and net of eligible short positions) 70
Direct and indirect holdings of the CET1 instruments of financial sector entities where the institution has a
73 significant investment in those entities (amount below 10% threshold and net of eligible short positions) 36 (1) (i), 45, 48
74 Empty set in the EU
Deferred tax assets arising from temporary difference (amount below 10 % threshold, net of related tax liability
75 where the conditions in Article 38 (3) are met) 36 (1) (c), 38, 48
Applicable caps on the inclusion of provisions in Tier 2
Credit risk adjustments included in T2 in respect of exposures subject to standardised approach (prior to the
76 application of the cap) 62
77 Cap on inclusion of credit risk adjustments in T2 under standardised approach 62
Credit risk adjustments included in T2 in respect of exposures subject to internal ratings-based approach (prior to
78 the application of the cap) 62
79 Cap for inclusion of credit risk adjustments in T2 under internal ratings-based approach 62
Capital instruments subject to phase-out arrangements (only applicable between 1 Jan 2014 and 1 Jan 2022)
80 - Current cap on CET1 instruments subject to phase-out arrangements 484 (3), 486 (2) & (5)
81 - Amount excluded from CET1 due to cap (excess over cap after redemptions and maturities) 484 (3), 486 (2) & (5)
82 - Current cap on AT1 instruments subject to phase-out arrangements 484 (4), 486 (3) & (5)
83 - Amount excluded from AT1 due to cap (excess over cap after redemptions and maturities) 484 (4), 486 (3) & (5)
84 - Current cap on T2 instruments subject to phase-out arrangements 484 (5), 486 (4) & (5)
85 - Amount excluded from T2 due to cap (excess over cap after redemptions and maturities) 484 (5), 486 (4) & (5)

1) Additional deductions of CET1 Capital due to Article 3 CRR, which is related to coverage for non-performing exposures according to ECBs Addendum "Addendum to the ECB Guidance to banks on non-performing loans: supervisory expectations for prudential provisioning of non-performing exposures" from March 2018.

2) The CET1 capital requirement including buffer requirements.

3) The CET1 capital ratio as reported, is less than the minimum requirement of 4.5% (excluding buffer requirements) and less than any CET1 items used to meet the Tier 1 and total capital requirements.

Latvia 4a: Amount of institution-specific countercyclical capital buffer

EURt 31.12.2020
Total risk exposure amount 2 498 512
Institution-specific countercyclical buffer rate 0.00%
Institution-specific countercyclical buffer requirement 6

The corresponding information for Swedbank CS can be found in the Capital position chapter of this Pillar 3 report.

Latvia 4b: Geographical distribution of credit exposures relevant for the calculation of the countercyclical capital buffer, 31 December 2020

General credit exposures
Trading book exposure
Securitisation
exposures
Own funds requirements
EURt Exposure
value for
SA
Exposure
value for
IRB
Sum of
long and
short
position
of trading
book
Value of
trading
book
exposure
for internal
models
Exposure
value for
SA
Exposure
value for
IRB
of which
General
credit
exposures
of which
Trading
book
exposures
of which
Securitisation
exposures
Total Own funds
requirement
weights
Countercyclical
capital buffer
rate
Sweden 857 568 828 6 923 6 923 4.03% 0.00%
Estonia 3 1 135 38 38 0.02%
Latvia 115 336 3 817 371 34 162 779 162 779 94.71% 0.00%
Lithuania 39 5 103 263 263 0.15% 0.00%
Norway 80 469 40 40 0.02% 1.00%
Finland 6 95 5 5 0.00%
Denmark 35 23 735 910 910 0.53% 0.00%
USA 117 738 39 39 0.02%
Great 1 350 3 534 204 204 0.12% 0.00%
Britain
Other 861 21 947 668 668 0.39%
countries
Total 975 395 3 874 955 34 171 869 171 869 100.00% 0.00%

The corresponding information for Swedbank CS can be found in the Capital position chapter of this Pillar 3 report.

Latvia 5: Capital instruments' main features, 31 December 2020

Disclosure according to Article 3 in Commission Implementing Regulation (EU) No 1423/2013

Capital instruments' main features template
1 Issuer Swedbank AS, Latvia
2 Unique identifier (e.g. CUSIP, ISIN or Bloomberg identifier for private placement) LV40003074764
3 Governing law(s) of the instrument Latvian
Regulatory treatment
4 Transitional CRR rules Common Equity Tier 1
5 Post-transitional CRR rules Common Equity Tier 1
6 Eligible at solo/(sub-)consolidated/solo & (sub-)consolidated Solo & consolidated
Share capital
7 Instrument type (types to be specified by each jurisdiction) as published in Regulation
(EU) No 575/2013 article 28
8 Amount recognised in regulatory capital (currency in million, as of most recent reporting date) EUR 575m
9 Nominal amount of instrument EUR 575m
9a Issue price N/A
9b Redemption price N/A
10 Accounting classification Shareholders' equity
11 Original date of issuance N/A
12 Perpetual or dated Perpetual
13 Original maturity date No maturity
14 Issuer call subject to prior supervisory approval No
15 Optional call date, contingent call dates, and redemption amount N/A
16 Subsequent call dates, if applicable N/A
Coupons / dividends
17 Fixed or floating dividend/coupon N/A
18 Coupon rate and any related index N/A
19 Existence of a dividend stopper N/A
20a Fully discretionary, partially discretionary or mandatory (in terms of timing) Fully discretionary
20b Fully discretionary, partially discretionary or mandatory (in terms of amount) Fully discretionary
21 Existence of step up or other incentive to redeem N/A
22 Noncumulative or cumulative N/A
23 Convertible or non-convertible N/A
24 If convertible, conversion trigger (s) N/A
25 If convertible, fully or partially N/A
26 If convertible, conversion rate N/A
27 If convertible, mandatory or optional conversion N/A
28 If convertible, specify instrument type convertible into N/A
29 If convertible, specify issuer of instrument it converts into N/A
30 Write-down features N/A
31 If write-down, write-down trigger (s) N/A
32 If write-down, full or partial N/A
33 If write-down, permanent or temporary N/A
34 If temporary write-down, description of write-up mechanism N/A
35 Position in subordination hierarchy in liquidation (specify instrument type immediately senior to instrument) Additional Tier 1
36 Non-compliant transitioned features No
37 If yes, specify non-compliant features N/A

Latvia 6: Overview of RWAs (EU OV1), 31 December 2020

RWA Minimum capital requirements
EURt 31.12.2020 30.09.2020 31.12.2020
Credit risk (excluding Counterparty credit risk (CCR)) 2 171 714 2 189 350 173 737
- of which the standardised approach (SA) 145 490 142 121 11 639
- of which the foundation IRB (FIRB) approach 1 077 334 1 120 504 86 187
- of which the advanced IRB (AIRB) approach 948 890 926 725 75 911
- of which equity IRB under the simple risk- weighted approach or the IMA
Counterparty credit risk 7 626 6 221 610
- of which mark to market 7 626 6 221 610
- of which original exposure
- of which the standardised approach
- of which internal model method (IMM)
- of which risk exposure amount for contributions to the default fund of a CCP
- of which CVA
Settlement risk
Securitisation exposures in the banking book (after the cap)
- of which IRB approach
- of which IRB supervisory formula approach (SFA)
- of which internal assessment approach (IAA)
- of which standardised approach
Market risk 2 262 4 770 181
- of which the standardised approach 2 262 4 770 181
- of which IMA
Large exposures
Operational risk 316 910 323 858 25 353
- of which basic indicator approach
- of which standardised approach 316 910 323 858 25 353
- of which advanced measurement approach
Amounts below the thresholds for deduction (subject to 250% risk weight)
Floor adjustment
Other risk exposure amount
Total 2 498 512 2 524 199 199 881

The corresponding information for Swedbank CS can be found in the Capital position chapter of this Pillar 3 report.

During the fourth quarter of 2020 the RWA of Swedbank Latvia decreased by EUR 26m. The main reason for the overall decrease was a volume decrease in the corporate customer portfolio under the IRB approach.

Latvia 7: Total and average net amount of exposures (EU CRB-B), 31 December 2020

Average net
Net exposure at the exposure over
EURt end of the period the period
Central governments or central banks
Institutions 18 175 12 679
Corporates 1 649 477 1 720 543
- of which Specialised Lending 9 408 11 172
- of which SME 98 575 103 190
Retail 2 421 794 2 398 531
- Secured by real estate property 1 600 598 1 575 860
---SME 13 395 14 130
---Non-SME 1 587 203 1 561 730
- Qualifying Revolving
- Other Retail 821 196 822 671
--- SME 343 335 352 627
--- Non-SME 477 861 470 044
Equity
Other exposures 134 443 129 830
Total IRB approach 4 223 889 4 261 583
Central governments or central banks 3 083 153 2 578 035
Regional governments or local 1 977 2 140
authorities
Public sector entities 21 938 22 430
Multilateral Development Banks
International Organisations
Institutions 118 324 139 953
Corporates 34 620 29 185
- of which SME 1 265 1 220
Retail 32 540 32 673
- of which SME 25 243 24 832
Secured by mortgages on immovable 47 359 49 443
property
- of which SME
Exposures in default 808 867
Items associated with particularly high risk
Covered bonds 857 370 644 110
Claims on institutions and corporates with a short-term credit assessment
Collective investments undertakings
(CIU)
Equity exposures 300 300
Other exposures 560 654
Total SA approach 4 198 949 3 499 790
Total 8 422 838 7 761 373

The corresponding information for Swedbank CS can be found in the Credit risk chapter of this Pillar 3 report.

Total exposures increased by EUR 1.9bn compared to year-end 2019, as a result of increased placements in central governments and covered bonds in the standardised approach. In the IRB approach exposures to Private mortgages increased by EUR 0.1bn, which was counteracted by a small decrease in corporate exposures.

Latvia 8: Geographical breakdown of exposures (EU CRB-C), 31 December 2020

Net carrying values
EURt Significant
area:
Nordic
Sweden Norway Denmark Finland Significant
area:
Baltic
Estonia Latvia Lithuania Rest of
the world
USA Other
geographical
areas
Total
Central governments or central banks
Institutions 3 280 10 2 970 300 5 007 2 708 810 1 489 9 888 5 172 4 716 18 175
Corporates 85 755 7 000 78 755 1 554 983 1 550 769 4 214 8 739 8 739 1 649 477
Retail 1 832 821 470 407 134 2 401 717 1 141 2 399 686 890 18 245 744 17 501 2 421 794
Equity
Other exposures 134 443 134 443 134 443
Total IRB approach 90 867 7 821 480 82 132 434 4 096 150 3 849 4 085 708 6 593 36 872 5 916 30 956 4 223 889
Central governments or central banks 3 083 153 3 083 153 3 083 153
Regional governments or local authorities 1 977 1 977 1 977
Public sector entities 21 938 21 938 21 938
Multilateral Development Banks
International Organisations
Institutions 107 914 107 101 813 10 410 10 285 2 123 118 324
Corporates 34 620 34 620 34 620
Retail 11 11 32 383 32 383 146 146 32 540
Secured by mortgages on immovable property 151 40 70 35 6 45 145 45 116 29 2 063 117 1 946 47 359
Exposures in default 690 690 118 118 808
Items associated with particularly high risk
Covered bonds 857 370 857 370 857 370
Claims on institutions and corporates with a short-term credit assessment
Collective investments undertakings (CIU)
Equity exposures 300 300 300
Other exposures 158 158 402 3 389 10 560
Total SA approach 965 604 964 669 894 35 6 3 231 018 10 288 3 220 568 162 2 327 117 2 210 4 198 949
Total 1 056 471 972 490 1 374 82 167 440 7 327 168 14 137 7 306 276 6 755 39 199 6 033 33 166 8 422 838

The corresponding information for Swedbank CS can be found in the Credit risk chapter of this Pillar 3 report.

The increased exposures are in the standardised approach and stem from Latvia and Sweden; 87% of the total exposure was in Latvia.

Latvia 9: Concentration of exposures by industry or counterparty type (EU CRB-D), 31 December 2020

EURt Private mortgage Tenant owner
associations
Private other Agriculture, forestry,
fishing
Public sector and
Manufacturing
utilities
Construction Retail Transportation Shipping and offshore restaurants
Hotels and
Information and
communication
Finance and insurance management
Property
Residential properties Commercial Industrial and
warehouse
Other property
management
Professional services Other corporate
lending
Credit institutions Other exposures Total
Central
governments or
central banks
Institutions
Corporates
Retail
1 589 226 437
479 511
145 532
90 022
300 046
46 367
163 579
10 348
79 178
22 153
190 516
78 382
111 856
36 665
111 430
4 654
15 817
6 220
8 821
908
409 322
23 481
17 299
207
315 813
7 804
67 181
678
9 029
14 792
108 506
31 730
4 436
2 128
18 175 18 175
1 649 476
2 421 795
Equity
Other exposures
134 443 134 443
Total IRB approach 1 589 226 479 948 235 554 346 413 173 927 101 331 268 898 148 521 116 084 22 037 9 729 432 803 17 506 323 617 67 859 23 821 140 236 6 564 18 175 134 443 4 223 889
Central
governments or
central banks
194 565 2 880 445 8 143 3 083 153
Regional
governments or
local authorities
1 977 1 977
Public sector entities
Multilateral
Development Banks
International
Organisations
21 176 754 8 21 938
Institutions
Corporates
Retail
3 989 3 307 49 201
743
1 004 2 950
24
371 0 0 25 865 894
15 899
415 894
15 484
5 888
7 496
451
26
118 324 118 324
34 620
32 539
Secured by
mortgages on
immovable property
47 360 47 360
Exposures in default
Items associated
with particularly
805 3 0 808
high risk
Covered bonds
Claims on
institutions and
857 370 857 370
corporates with a
short- term credit
assessment
Collective
investments
undertakings (CIU)
Equity exposures
Other exposures
300
560
300
560
Total SA approach 52 154 3 310 49 944 218 722 2 974 1 125 0 0 25 865 16 793 415 16 378 13 392 477 3 856 139 9 003 4 198 949
Total 1 641 380 483 258 235 603 347 357 392 649 101 333 269 872 149 646 116 084 22 037 35 594 449 596 17 921 323 617 67 859 40 199 153 628 7 041 3 874 314 143 446 8 422 838

The corresponding information for Swedbank CS can be found in the Credit risk chapter of this Pillar 3 report.

The increased exposures stem mainly from the increase in placements in central banks and covered bonds reported in Credit institutions in the table. Increased private mortgages are in the retail exposure class under the IRB approach. The slightly decreased corporate exposures are spread over several sectors.

Latvia 10: Maturity of exposures (EU CRB-E), 31 December 2020

Net exposure value
> 1 year <= No stated
EURt On demand <= 1 year 5 years > 5 years maturity Total
Central governments or central banks
Institutions 9 870 2 131 12 001
Corporates 7 646 517 601 690 450 81 154 1 296 851
Retail 1 210 95 397 485 317 1 591 930 63 2 173 917
Equity
Other exposures 78 744 23 125 32 573 134 442
Total IRB approach 97 470 638 254 1 175 767 1 673 084 32 636 3 617 211
Central governments or central banks 2 880 445 8 143 94 554 0 2 983 142
Regional governments or local authorities 4 73 1 897 1 974
Public sector entities 610 21 008 0 21 618
Multilateral Development
Banks
International
Organisations
Institutions 13 052 104 871 0 117 923
Corporates 638 104 6 707 0 7 449
Retail 8 517 7 250 22 728 1 30 504
Secured by mortgages on 868 2 424 44 054 47 346
immovable property
Exposures in default 427 86 296 0 809
Items associated with particularly high risk
Covered bonds 855 350 2 021 857 371
Claims on institutions and corporates with a short- term credit assessment
Collective investments
undertakings (CIU)
Equity exposures 300 300
Other exposures 560 560
Total SA approach 3 748 855 118 659 125 499 75 682 301 4 068 996
Total 3 846 325 756 913 1 301 266 1 748 766 32 937 7 686 207

The corresponding information for Swedbank CS can be found in the Credit risk chapter of this Pillar 3 report.

Increased placements in central banks and covered bonds were mainly on demand, thus increasing these volumes. For corporate exposures the maturity structure has changed with an increase of EUR 0.3bn in exposures with maturity less than one year, and with a decrease for maturities more than 1 year of EUR 0.4bn. For rest of the exposure classes the overall structure of maturity is unchanged compared to 31 December 2019.

Credit quality of exposures

Past due loans

Past due loans refer to overdrawn accounts and loans where amounts due for payment have not been paid in accordance with the terms of the loan agreements.

Credit impaired loans

Credit-impaired loans are loans for which it is unlikely that the payments will be received in accordance with the contractual terms and where there is a risk that Swedbank will not receive full payment. A loan is considered credit-impaired when there is objective proof that an event has occurred on an individual level following the first reporting date of the loan, and that a risk of loss arises when the loan's anticipated future cash flows differ from the contractual cash flows. A loan in default is also always considered as a credit-impaired loan, and vice versa.

Events on an individual level arise, implying an impairment test, e.g., when:

  • A borrower incurs significant financial difficulties.
  • It is likely that the borrower will enter into bankruptcy, liquidation or financial restructuring.
  • There is a breach of contract, such as materially delayed or non–payment of interest or principal.

Exposures that are overdue by more than 90 days, or exposures where the terms have changed in a significant manner due to the borrower's financial difficulties, are considered as credit-impaired and as being in default. Impaired loans are moved to stage 3 according to the accounting framework IFRS 9. The provisioning level in stage 3 can either be assessed automatically by systems implemented by the bank or through individual assessment and decisions from authorised credit committee according to the bank's established principles.

Provisions

All loans, performing as well as non-performing, will carry a loss allowance (provision). It is not necessary for a loss event to occur before an impairment loss is recognised. This can also be described as the expected credit loss approach, i.e. all exposures in the Group's accounts will have an expected credit loss recognised directly after their origination, which is in line with the accounting standards IFRS 9.

All loans are subject to stage allocation and will carry a provision based on that allocation at each reporting date. The exposures are allocated to one of three stages:

  • Stage 1 Performing exposures where the credit risk has not increased significantly since initial recognition.
  • Stage 2 Performing exposures where the risk of default has increased significantly since initial recognition, but the asset is still not classified as credit-impaired.

• Stage 3 - Credit-impaired exposures.

Regardless of which stage a loan is allocated to, the provisions will be calculated according to Swedbank's models. For some large exposures in stage 3, the provisioning will be assessed manually by using scenario-based cash flows and then decided by the relevant credit decision-making body.

Mitigation of credit risk

Swedbank strives to obtain adequate collateral. Collateral is considered from a risk perspective even if the collateral cannot be recognised for capital adequacy purposes. The collateral, its value and risk mitigating effect are considered throughout the credit process.

The term collateral covers pledges and guarantees. The most common types of pledges are real estate, apartments and floating charge. Netting agreements or covenants are not considered as collateral.

In special circumstances, Swedbank may buy credit derivatives or financial guarantees to hedge the credit risk, but this is not part of Swedbank's normal lending operations. Methods for mitigating counterparty credit risks are described in the main document under Counterparty credit risk.

Credits without collateral are mainly granted for small loans to private customers or loans to large companies with very solid repayment capacity. For the latter, special loan covenants are commonly created which entitle Swedbank to renegotiate or terminate the agreement if the borrower's repayment capacity deteriorates, or if the covenants are otherwise breached.

Collateral valuation

The valuation of collateral is based on a thorough review and analysis of the pledged assets and is an integrated part in the credit risk assessment of the borrower. The establishment of the collateral value is part of the credit decision. The value of the collateral is reassessed within periodic credit reviews of the borrower and in situations where Swedbank has reason to believe that the value has deteriorated, or the exposure has become a problem loan.

The established value of the collateral shall correspond to the most likely sales price at the date of valuation estimated in a qualitative process and characterised by prudence. For financial collateral, such as debt securities, equities and collective investment undertakings (CIUs), valuation is normally monitored on a daily basis.

Concentrations within mitigation instruments

Approximately 41% of the loans have private housing mortgages as collateral implicating a high concentration risk. However, the composition of the portfolio, with a large number of customers and relatively small amounts on each borrower, mitigates the risks. Another 24% of the loans have other real estate collateral. This portfolio is spread over several customers and different property segments.

Latvia 11: Credit quality of exposures by exposure classes and instruments (EU CR1-A), 31 December 2020

Gross carrying values of
which Non Specific credit General Credit risk
adjustment
Defaulted defaulted risk credit risk Accumulated charges of the
EURt exposures exposures adjustment adjustment write-offs period Net values
Central governments or central banks
Institutions 18 189 14 -16 18 175
Corporates 23 508 1 629 357 3 388 78 528 -1 403 1 649 477
- of which Specialised Lending -1 9 507 98 19 357 -1 612 9 408
- of which SME 98 822 247 45 678 -113 98 575
Retail 24 856 2 413 386 16 448 70 323 -92 2 421 794
- Secured by real estate property 19 192 1 593 793 12 387 46 249 859 1 600 598
--- SME 487 13 077 169 5 916 -46 13 395
--- Non-SME 18 705 1 580 716 12 218 40 333 905 1 587 203
- Qualifying revolving
- Other Retail 5 664 819 593 4 061 24 074 -951 821 196
--- SME 3 288 341 874 1 827 9 655 -442 343 335
--- Non-SME 2 376 477 719 2 234 14 419 -509 477 861
Equity
Other exposures 134 443 134 443
Total IRB approach 48 364 4 195 375 19 850 148 851 -1 511 4 223 889
Central governments or central banks 3 083 200 47 3 083 153
Regional governments or local authorities 1 977 1 1 977
Public sector entities 21 941 3 -26 21 938
Multilateral development banks
International organisations
Institutions 118 324 118 324
Corporates: 34 625 5 8 -1 34 620
- of which SME 1 270 5 1 265
Retail 33 315 775 127 100 32 540
- of which SME 25 450 207 71 25 243
Secured by mortgages on immovable 47 359 96 47 359
- of which SME
Exposures in default 1 022 214 1 683 31 808
Items associated with particularly high risk
Covered bonds 857 370 857 370
Claims on institutions and corporates with a
short- term credit assessment
Collective investments undertakings (CIU)
Equity exposures 300 300
Other exposures 560 560
Total SA approach 1 022 4 198 971 1 044 1 818 201 4 198 949
Total 49 386 8 394 346 20 894 150 669 -1 310 8 422 838
- of which Loans 49 141 6 705 722 20 581 150 669 -1 281 6 734 282
- of which Debt Securities 951 923 951 923
- of which Off-balance sheet exposures 245 736 698 313 -29 736 630

The corresponding information for Swedbank CS can be found in the Credit risk chapter of this Pillar 3 report.

Defaulted exposures increased by EUR 6m compared to 30 June 2020 which was due to increased corporate exposures in default. Exposures in the standardised approach increased by about EUR 0.7bn, which was mainly explained by increased placements in the central bank. Accumulated write-offs decreased by around EUR 126m, which was mainly due to lower write-offs in the IRB approach and loans secured by real estate properties in the exposure class Retail.

Latvia 12: Credit quality of exposures by industry or counterparty type (EU CR1-B), 31 December 2020

Gross carrying values of which Specific credit General credit Credit risk
Defaulted Non-defaulted risk risk Accumulated adjustment
EURt exposures exposures adjustment adjustment write-offs charges Net values
Private mortgage 19 772 1 634 523 12 915 44 172 1 035 1 641 380
Tenant owner associations
Private other 2 473 483 133 2 348 20 999 -809 483 258
Agriculture, forestry, fishing 490 235 418 305 2 271 -434 235 603
Manufacturing 503 347 053 199 7 065 -150 347 357
Public sector and utilities 0 392 674 25 580 -41 392 649
Construction 1 873 100 234 774 9 915 -89 101 333
Retail 1 241 268 985 354 13 470 -486 269 872
Transportation 65 149 699 118 8 452 -50 149 646
Shipping and offshore
Hotels and restaurants 21 906 96 625 2 447 13 040 1 106 116 084
Information and communication 25 22 024 12 233 -32 22 037
Finance and insurance 0 35 596 2 33 -20 35 594
Property management 865 449 917 1 186 21 478 -1 203 449 596
- Residential properties 18 045 124 13 171 -1 592 17 921
- Commercial 647 323 488 518 6 659 80 323 617
- Industrial and warehouse 67 872 13 -2 67 859
- Other property management 218 40 512 531 1 648 311 40 199
Professional services 173 153 567 112 4 596 -128 153 628
Other corporate lending 7 079 38 4 365 -9 7 041
Credit institutions 3 874 373 59 3 874 314
Other exposures 143 446 143 446
Total 49 386 8 394 346 20 894 150 669 -1 310 8 422 838

The corresponding information for Swedbank CS can be found in the Credit risk chapter of this Pillar 3 report.

Increased placements in central banks in the liquidity portfolio explain the increased exposures in credit institutions, compared to 30 June 2020. Lending growth was mainly within Private loans. The increase in defaulted exposures of EUR 6m was mainly due to an increase in sector Hotels and restaurants.

Latvia 13: Credit quality of exposures by geography (EU CR1-C), 31 December 2020

Gross carrying values of
Credit risk
Defaulted Non-defaulted Specific credit General credit Accumulated adjustment
EURt exposures exposures risk adjustment risk adjustment write-offs charges Net values
Significant area: Nordic 5 1 056 494 28 12 5 1 056 471
- Sweden 3 972 500 13 12 6 972 490
- Norway 1 385 11 -1 1 374
- Denmark 2 82 168 3 -1 82 167
- Finland 441 1 1 440
Significant area: Baltic 48 510 7 299 194 20 536 148 076 -1 342 7 327 168
- Estonia 14 145 8 5 -7 14 137
- Latvia 48 510 7 278 275 20 509 148 061 -1 321 7 306 276
- Lithuania 6 774 19 10 -14 6 755
Rest of the world 871 38 658 330 2 581 27 39 199
- USA 6 042 9 3 6 033
- Other geographical areas 871 32 616 321 2 581 24 33 166
Total 49 386 8 394 346 20 894 150 669 -1 310 8 422 838

The corresponding information for Swedbank CS can be found in the Credit risk chapter of this Pillar 3 report.

The exposure is mainly in Latvia and changes compared to 30 June 2020 are described in the tables above.

Gross carrying amount/nominal amount Accumulated impairment, accumulated negative changes in fair value
due to credit risk and provisions
Collateral and financial
guarantees received
Performing exposures Non-performing exposures Non-performing exposures –
Performing exposures –
accumulated impairment,
Accumulated
accumulated impairment and
accumulated negative changes
partial write
provisions
in fair value due to credit risk
off
and provisions
On
performing
On non
performing
EURt Of which
stage 1
Of which
stage 2
Of which
stage 2
Of which
stage 3
Of which
stage 1
Of which
stage 2
Of which
stage 2
Of which
stage 3
exposures exposures
Loans and advances 3 656 604 3 011 486 645 118 67 944 16 068 51 840 17 728 8 178 9 550 9 237 9 237 3 050 506 56 544
Central banks
General governments 23 804 23 804 0 0 0 0 0 0 645
Credit institutions 105 000 105 000
Other financial corporations 26 854 26 826 29 0 0 1 0 0 0 0 2 041
Non-financial corporations
Of which SMEs
1 539 247
956 111
1 299 066
799 655
240 181
156 456
38 403
35 262
11 203
8 077
27 191
27 176
4 873
3 549
2 657
1 388
2 215
2 161
2 083
2 069
2 083
2 069
1 322 409
916 506
35 863
32 779
Households 1 961 699 1 556 790 404 908 29 541 4 865 24 649 12 854 5 521 7 335 7 154 7 154 1 725 411 20 681
Debt securities
Central banks
951 922
General governments 94 552
Credit institutions 857 370
Other financial corporations
Non-financial corporations
Off-balance-sheet exposures
Central banks
736 578 608 887 49 349 365 120 244 135 99 36 36 36 247 192 194
General governments 100 337 100 337 8
Credit institutions 7 690 4 801 2 888 14 14 7 060
Other financial corporations 26 138 16 828 9 310 0 0 261
Non-financial corporations 421 592 326 808 16 443 155 118 37 14 12 2 2 2 201 564 110
Households 180 821 160 113 20 708 210 2 207 107 73 34 34 34 38 299 84
Total 5 345 104 3 620 373 694 467 68 309 16 188 52 084 17 863 8 277 9 586 9 273 9 273 3 297 698 56 738

Latvia 14: Performing and non-performing exposures and related provisions, 31 December 2020

The corresponding information for Swedbank CS can be found in the Credit risk chapter of this Pillar 3 report.

The performance of Swedbank's portfolio remains on a high level with around 1% of non-performing exposures. Stage 3 (credit impaired) exposures have increased by EUR 6m compared to 30 June 2020, driven by a single client increase in non-financial corporations in default. Stage 2 (significantly increased credit risk) exposures have increased slightly, driven by an increase in non-financial corporations due to a restructured single client's loans. The Stage 2 exposures comprises 13% of the total portfolio.

Gross carrying amount/nominal amount
Performing exposures Non-performing exposures
EURt Not past due or
past due ≤ 30
days
Past due > 30
days ≤ 90
days
Unlikely to pay
that are not past
due or are past
due ≤ 90 days
Past due
> 90 days
≤ 180 days
Past due
> 180 days
≤ 1 year
Past due
> 1 year ≤
2 years
Past due
> 2 years ≤ 5
years
Past due
> 5 years ≤ 7
years
Past due > 7
years
Of which
defaulted
Loans and advances 3 656 604 3 654 356 2 245 67 944 53 128 3 756 2 715 3 915 1 901 458 2 071 49 027
Central banks
General governments 23 804 23 804 0 0
Credit institutions 105 000 105 000
Other financial corporations 26 854 26 854 0 0 0
Non-financial corporations 1 539 247 1 538 365 882 38 403 35 169 2 052 242 596 109 16 220 27 109
Of which SMEs 956 111 955 230 882 35 262 32 028 2 052 242 596 109 16 220 27 109
Households 1 961 699 1 960 333 1 363 29 541 17 959 1 704 2 473 3 319 1 792 442 1 851 21 918
Debt securities 951 922 951 922
Central banks
General governments 94 552 94 552
Credit institutions 857 370 857 370
Other financial corporations
Non-financial corporations
Off-balance-sheet exposures
Central banks
736 578 365 37
General governments 100 337
Credit institutions 7 690
Other financial corporations 26 138
Non-financial corporations 421 592 155 37
Households 180 821 210
Total 5 345 104 4 606 280 2 245 68 309 53 128 3 756 2 715 3 915 1 901 458 2 071 49 064

Latvia 15: Credit quality of performing and non-performing exposures by past due days, 31 December 2020

The corresponding information for Swedbank CS can be found in the Credit risk chapter of this Pillar 3 report.

The total performing exposures that are past due remains on a low level with less than 1% of total exposures past due more than 30 days. The non-performing exposures have increased by EUR 11m compared to 30 June 2020, mainly in non-financial corporations due to increased defaults. Most of the exposures that are non-performing are less than 90 days past due.

Latvia 16: Credit quality of forborne exposures, 31 December 2020

Gross carrying amount/nominal amount Accumulated impairment,
accumulated negative
changes in fair value due to
credit risk and provisions
Collateral received and financial
guarantees received on forborne
exposures
Performing
forborne
Non-performing forborne On
performing
forborne
exposures
On non
performing
forborne
exposures
Of which collateral and
financial guarantees
received on non
EURt Of which
defaulted
Of
which
impaired
performing exposures
with forbearance
measures
Loans and advances 114 657 34 794 17 683 19 147 1 999 5 512 138 399 28 405
Central banks
General governments
Credit institutions
Other financial corporations
Non-financial corporations 94 413 15 169 4 197 4 197 1 542 1 422 106 551 13 680
Households 20 244 19 625 13 486 14 950 457 4 090 31 848 14 725
Debt Securities
Loan commitments given 2 186 324 13 220 2 36 2 366 189
Total 116 843 35 118 17 696 19 367 2 001 5 548 140 765 28 594

The corresponding information for Swedbank CS can be found in the Credit risk chapter of this Pillar 3 report.

During H2 2020 there was an increase in performing forborne loans of EUR 73m. The increase was mainly due to restructuring of Covid-19 impacted loans in non-financial corporations. A minor part, EUR 4m, was related to an increase in households performing forborne loans. Non-performing forborne loans increased by EUR 2m due to an increase in non-financial corporations' loans, whereas non-performing forborne loans in households decreased, compared to 30 June 2020.

Latvia 17: Changes in stock of general and specific credit risk adjustments (EU CR2-A), 31 December 2020

EURt Accumulated Specific
credit risk adjustment
Accumulated General
credit risk adjustment
Opening balance 22 131
Increases due to amounts set aside for estimated loan losses during the period 7 286
Decreases due to amounts reversed for estimated loan losses during the period -1 526
Decreases due to amounts taken against accumulated credit risk adjustments -1 939
Transfers between credit risk adjustments
Impact of exchange rate differences -57
Business combinations, including acquisitions and disposals of subsidiaries 9
Other adjustments -5 010
Closing balance 20 894
Recoveries on credit risk adjustments recorded directly to the statement of profit 4 241
or loss.
Specific credit risk adjustments recorded directly to the statement of profit or loss. -5 191

The corresponding information for Swedbank CS can be found in the Credit risk chapter of this Pillar 3 report.

The decrease in specific credit risk adjustments, compared to 30 June 2020, was mainly explained by lower provisions due to work-out of one large corporate client, as well as refinancing of several other corporate clients during H2 2020.

Latvia 18: Changes in stock of defaulted and impaired loans and debt securities (EU CR2-B), 31 December 2020

EURt Gross carrying value defaulted exposures
Opening balance 43 178
Loans and debt securities that have defaulted or impaired since the last reporting period 27 019
Returned to non-defaulted status -1 787
Amounts written off -3 398
Other changes -15 626
Closing balance 49 386

The corresponding information for Swedbank CS can be found in the Credit risk chapter of this Pillar 3 report.

The increase in the stock of defaulted and impaired exposures, compared to 30 June 2020, was mainly driven by one large corporate client's default in the Hotels & restaurants industry sector. There was no increase observed in defaults among households in H2 2020.

Latvia 19: Collateral obtained by taking possession and execution processes, 31 December 2020

Collateral obtained by taking possession
EURt Value at initial recognition Accumulated negative
changes
Property, plant and equipment (PP&E)
Other than PP&E 3 223 -229
Residential immovable property 2 359 -8
Commercial Immovable property 676 -221
Movable property (auto, shipping, etc.) 126
Equity and debt instruments
Other 62
Total 3 223 -229

The corresponding information for Swedbank CS can be found in the Credit risk chapter of this Pillar 3 report.

Slightly decreased value of obtained collaterals compared to 30 June 2020, no major revaluations were made in H2 2020.

Gross carrying amount Accumulated impairment, accumulated negative changes in fair value due to credit risk Gross
carrying
amount
Performing Non performing Performing Non performing
EURt Of
which:
exposur
es with
forbeara
nce
measure
s
Of which:
Instruments
with
significant
increase in
credit risk
since initial
recognition
but not
credit
impaired
(Stage 2)
Of which:
exposures
with
forbearanc
e measures
Of which:
Unlikely to
pay that
are not
past due or
past due <=
90 days
Of which:
exposures
with
forbearanc
e measures
Of which:
Instruments
with
significant
increase in
credit risk
since initial
recognition
but not
credit
impaired
(Stage 2)
Of which:
exposure
s with
forbearan
ce
measures
Of which:
Unlikely
to pay
that are
not past
due or
past due
<= 90
days
Inflows to
non
performing
exposures
Loans and advances subject
to moratorium
88 727 88 526 34 780 201 685 666 568 19
of which: Households 86 456 86 255 34 764 201 684 665 568 19
of which: Collateralised by
residential immovable
property
85 340 85 175 34 154 165 672 653 558 19
of which: Non-financial
corporations
2 271 2 271 16 1 1
of which: Small and
Medium-sized Enterprises
1 471 1 471 16 1 1
of which: Collateralised by
commercial immovable
property
2 101 2 101 16 1 1

Latvia 20: Information on loans and advances subject to legislative and non-legislative moratoria, 31 December 2020

The corresponding information for Swedbank CS can be found in the Credit risk chapter of this Pillar 3 report.

For corporates: Under the original moratorium, valid until 30 September 2020, 6 months principal payment relief was offered to customers with liquidity shortages meeting the Moratorium conditions. Moratorium was targeting all Covid-19 pandemic impacted smaller customers with a group limit below EUR 5m.

For private individuals: Under the original moratoria not longer than 6 months, for consumer financing and leasing products, or 12 months, for Mortgage loans, principal payment reliefs were offered for meeting the Moratorium conditions. In addition, there was a possibility to prolong the agreement for the same duration as the relief period, in order to avoid monthly payments increase after relief measures end.

Latvia 21: Breakdown of loans and advances subject to legislative and non-legislative moratoria by residual maturity of moratoria, 31 December 2020

Gross carrying amount
Residual maturity of moratoria
EURt Number
of
obligors
Of which:
legislative
moratoria
Of which:
expired
<= 3
months
> 3
months
<= 6
months
> 6
months
<= 9
months
> 9
months
<= 12
months
> 1
year
Loans and advances for which
moratorium was offered
4 667 213 387
Loans and advances subject to
moratorium (granted)
4 367 208 065 434 119 338 7 740 78 708 1 936 343
of which: Households 141 908 434 55 452 6 269 77 908 1 936 343
of which: Collateralised by
residential immovable property
130 623 45 283 5 829 77 232 1 936 343
of
which:
Non-financial
corporations
66 157 63 886 1 471 800
of which: Small and Medium
sized Enterprises
56 199 54 728 1 471
of which: Collateralised by
commercial immovable property
31 786 29 686 1 300 800

The corresponding information for Swedbank CS can be found in the Credit risk chapter of this Pillar 3 report.

Original EBA compliant moratorium was prolonged until 30 September 2020. After that Swedbank continued supporting customers in demand of payment reliefs measures under regular forbearance treatment. The length was 6-12 months principal payment relief depending on customer segment and/or product.

Latvia 22: Information on newly originated loans and advances provided under newly applicable public guarantee schemes introduced in response to Covid-19 crisis, 31 December 2020

Gross carrying amount Maximum
amount of the
guarantee that
can be
considered
Gross carrying amount
EURt of which:
forborne
Public
guarantees
received
Inflows to
non-performing exposures
Newly originated loans and advances subject to public
guarantee schemes
1 698
of which: Households 20
of which: Collateralised by residential immovable property
of which: Non-financial corporations 1 678
of which: Small and Medium-sized Enterprises 1 678
of which: Collateralised by commercial immovable
property
369

The corresponding information for Swedbank CS can be found in the Credit risk chapter of this Pillar 3 report.

During the year, state and EU funds have launched several public guarantee programs to support customers who were impacted most by Covid-19 pandemic. The guarantee programs mainly targeted issuance of new loans or providing additional collaterals for existing loans of SSE/SME segment customers, especially from the sectors that were impacted most. Swedbank is using state and EU programs in each Baltic country (in Estonia Kredex and MES; in Latvia Invega; in Lithuania Altum; Baltic: EIF). The usage of the programs has been lower than expected due to relatively late launch, restrictive conditions and low demand in the market. Demand for new loans provided under the newly applicable public guarantee schemes was low in Latvia in H2 2020.

Latvia 23: Credit risk mitigation techniques – overview (EU CR3), 31 December 2020

EURt Exposures unsecured:
Carrying amount
Exposures secured:
Carrying amount
Exposures secured by
collateral
Exposures secured by financial
guarantees
Exposures secured by credit
derivatives
Total Loans 2 012 993 1 697 401 1 649 279 48 122
Total Debt
securities
94 552 857 370 857 370
Other 3 023 891
Total all
exposures
5 131 436 2 554 771 2 506 649 48 122
- of which
defaulted
27 088 13 424 13 424

The corresponding information for Swedbank CS can be found in the Credit risk chapter of this Pillar 3 report.

The increase in unsecured exposures, compared to 30 June 2020, was explained by increased placements in central banks.

Latvia 24: Standardised approach - Credit risk exposure and CRM effects (EU CR4), 31 December 2020

Exposures post-CCF RWA and RWA
Exposures before CCF and CRM and CRM density
Exposure classes, On-balance Off-balance On-balance Off-balance RWA
EURt sheet amount sheet amount sheet amount sheet amount RWA density
Central governments or central banks 2 983 141 100 012 3 019 832 51 294 0.00%
Regional government or local authorities 1 974 3 3 555 3 712 20.01%
Public sector entities 21 618 320 21 618 91 269 1.24%
Multilateral development banks 175 0.00%
International organisations
Institutions 117 923 402 117 923 202 23 625 20.00%
Corporates 7 450 27 170 1 128 108 1 090 88.19%
Retail 30 505 2 034 24 621 727 15 810 62.37%
Secured by mortgages on immovable property 47 347 12 47 347 6 16 574 35.00%
Exposures in default 808 808 817 101.11%
Higher-risk categories
Covered bonds 857 370 857 370 85 737 10.00%
Institutions and corporates with a short term credit
assessment
collective investment undertakings
Equity 300 300 300 100.00%
Other items 560 560 556 99.29%
Total 4 068 996 129 953 4 095 237 52 431 145 490 3.51%

The corresponding information for Swedbank CS can be found in the Credit risk chapter of this Pillar 3 report.

The slight increase in RWA density compared to December 2019 was mainly a result of the increased exposures in covered bonds and institutions.

Latvia 25: RWA flow statements of credit risk exposures under IRB (EU CR8), 31 December 2020

EURt RWA amounts Capital requirements
RWA as at end of previous reporting period 2 047 229 159 217
Asset size -25 618 -1 972
Asset quality -2 793 -223
Model updates
Methodology and policy
Acquisitions and disposals
Foreign exchange movements -478 -38
Other 7 884 644
RWA as at end of reporting period 2 026 224 157 628

The corresponding information for Swedbank CS can be found in the Credit risk chapter of this Pillar 3 report.

RWA reported under IRB decreased mainly due to outflows in exposure class Corporates which was partially compensated by an increase in mortgage loans in exposure class Retail by EUR 8m in Q4. Asset quality decreased mainly due to improved LGD, and Other items increased due to increase in Size factor.

Latvia 26: IRB specialised lending and equities (EU CR10), 31 December 2020

Specialised lending
Regulatory categories, On-balance Off-balance Exposure Expected
EURt Remaining maturity sheet amount sheet amount Risk weight amount RWAs losses
Category 1 Less than 2.5 years 17 26 50% 43 22
Equal to or more than 2.5 years 70%
Category 2 Less than 2.5 years 6 262 70% 6 263 4 384 25
Equal to or more than 2.5 years 90%
Category 3 Less than 2.5 years 992 115% 993 1 142 28
Equal to or more than 2.5 years 115%
Category 4 Less than 2.5 years 2 110 250% 2 206 5 514 176
Equal to or more than 2.5 years 250%
Category 5 Less than 2.5 years -
Equal to or more than 2.5 years -
Total Less than 2.5 years 9 381 26 9 505 11 062 229
Equal to or more than 2.5 years
Equities under the simple risk-weighted approach
Private equity exposures 190%
Exchange-traded equity exposures 290%
Other equity exposures 370%
Total -

The corresponding information for Swedbank CS can be found in the Credit risk chapter of this Pillar 3 report.

The exposures in specialised lending have decreased by EUR 4m compared to 30 June 2020, mainly in category 2 and 3.

Leverage ratio disclosure

Swedbank takes the risk of excessive leverage into account in the forward-looking capital planning process which is performed at least on a quarterly basis. Other business steering or asset-and-liability management tools are also considered as means to affect the total exposure measure and may be accessed should such a need arise.

The leverage ratio has decreased from 11.4% to 10.3% during Q4 2020 driven by an increase in total leverage ratio exposures.

Latvia 27: Summary reconciliation of accounting assets and leverage ratio exposures (LRSum), 31 December 2020

Summary reconciliation of accounting assets and leverage ratio exposures,
EURt Applicable Amounts
Total assets as per published financial statements 7 694 795
Adjustment for entities which are consolidated for accounting purposes but are outside the scope of regulatory consolidation
(Adjustment for fiduciary assets recognised on the balance sheet pursuant to the applicable accounting framework but excluded
from the leverage ratio exposure measure in accordance with Article 429(13) of Regulation (EU) No 575/2013 "CRR")
Adjustments for derivative financial instruments 10 154
Adjustments for securities financing transactions "SFTs"
Adjustment for off-balance sheet items (i.e. conversion to credit equivalent amounts of off-balance sheet exposures) 286 911
(Adjustment for intragroup exposures excluded from the leverage ratio exposure measure in accordance with Article 429 (7) of
Regulation (EU) No 575/2013)
(Adjustment for exposures excluded from the leverage ratio exposure measure in accordance with Article 429 (14) of Regulation
(EU) No 575/2013)
Other adjustments -36 293
Total leverage ratio exposure 7 955 567

The corresponding information for Swedbank CS can be found in the Capital position chapter of this Pillar 3 report.

Latvia 28: Leverage ratio common disclosure (LRCom), 31 December 2020

Leverage ratio common disclosure CRR leverage ratio exposures
On-balance sheet items (excluding derivatives, SFTs and fiduciary assets, but including collateral) 7 690 832
(Asset amounts deducted in determining Tier 1 capital) -36 293
Total on-balance sheet exposures (excluding derivatives, SFTs and fiduciary assets) (sum of lines 1 and 2) 7 654 539
Derivative exposures
Replacement cost associated with all derivatives transactions (i.e. net of eligible cash variation margin) 3 963
Add-on amounts for PFE associated with all derivatives transactions (mark-to-market method) 10 154
Exposure determined under Original Exposure Method
Gross-up for derivatives collateral provided where deducted from the balance sheet assets pursuant to the applicable accounting
framework
(Deductions of receivables assets for cash variation margin provided in derivatives transactions)
(Exempted CCP leg of client-cleared trade exposures)
Adjusted effective notional amount of written credit derivatives
(Adjusted effective notional offsets and add-on deductions for written credit derivatives)
Total derivative exposures (sum of lines 4 to 10) 14 117
Securities financing transaction exposures
Gross SFT assets (with no recognition of netting), after adjusting for sales accounting transactions
(Netted amounts of cash payables and cash receivables of gross SFT assets)
Counterparty credit risk exposure for SFT assets
Derogation for SFTs: Counterparty credit risk exposure in accordance with Article 429b (4) and 222 of Regulation (EU) No 575/2013
Agent transaction exposures
(Exempted CCP leg of client-cleared SFT exposure)
Total securities financing transaction exposures (sum of lines 12 to 15a)
Other off-balance sheet exposures
Off-balance sheet exposures at gross notional amount 736 943
(Adjustments for conversion to credit equivalent amounts) -450 032
Other off-balance sheet exposures (sum of lines 17 to 18) 286 911
Exempted exposures in accordance with CRR Article 429 (7) and (14) (on and off balance sheet)
(Exemption of intragroup exposures (solo basis) in accordance with Article 429(7) of Regulation (EU) No 575/2013 (on and off
balance sheet))
(Exposures exempted in accordance with Article 429 (14) of Regulation (EU) No 575/2013 (on and off balance sheet))
Capital and total exposures
Tier 1 capital 821 039
Total leverage ratio exposures (sum of lines 3, 11, 16, 19, EU-19a and EU-19b) 7 955 567
Leverage ratio
Leverage ratio 10.3%
Choice on transitional arrangements and amount of derecognised fiduciary items
Choice on transitional arrangements for the definition of the capital measure
Amount of derecognised fiduciary items in accordance with Article 429(11) of Regulation (EU) NO 575/2013

The corresponding information for Swedbank CS can be found in the Capital position chapter of this Pillar 3 report.

Appendix: Swedbank Lithuania Consolidated Situation (CS)

Introduction

Swedbank's Risk Management and Capital Adequacy Report 2020 (Pillar 3 report) provides information on Swedbank's capital adequacy and risk management. The report is based on regulatory disclosure requirements set out in Regulation (EU) No 575/2013. In accordance with Article 13 in the same regulation, certain information shall be provided for large subsidiaries. Information regarding Swedbank Lithuania Consolidated Situation (CS) is provided in this Appendix and pertains to conditions as of 31 December 2020. Information on the organisational and legal structure of Swedbank Lithuania Consolidated Situation is provided in Appendix A of this Pillar 3 report. Information regarding Swedbank's corporate governance structure and measures undertaken to manage operations in Swedbank Consolidated Situation is presented in Swedbank's Corporate Governance Report. Information regarding risk implications of the remuneration process (and aggregate as well as granular quantitative information on remuneration) for Swedbank Lithuania Consolidated Situation is disclosed in the document "Information regarding remuneration in Swedbank". Swedbank's Group-wide framework includes instructions for management of credit risk, including instructions for granting and prolonging credits, for collateral valuation, for determining impairment and for credit risk adjustments. Information regarding management of credit risk is provided in Chapter 3 of this Pillar 3 report. The Group-wide framework also includes instructions describing the approach used to assess the adequacy of internal capital to support current and future activities. This information is provided in Chapter 7 of this report. All documents mentioned are available on www.swedbank.com. All figures are denominated in EUR thousands unless otherwise stated.

Capital requirements

Under the CRR/CRD IV framework, a bank's total capital must be equivalent to at least the sum of the capital requirements for credit- market- and operational risks, including combined capital buffers, Pillar 2 requirement (P2R) and Pillar 2 guidance (P2G). The capital requirement for Swedbank Lithuania CS in Pillar 1, as a percentage of RWA, amounted to 9% of the CET1 capital, and 12.5% of the total capital as of year-end. Combined capital buffer requirements are 4.5% and consist of 2% for other systemically important institutions (O-SII), capital conservation buffer of 2.5%. Counter-cyclical buffer was kept at 0%. The capitalisation of Swedbank Lithuania CS must also comply with the capital requirements in Pillar 2. According to the 2020 Supervisory Review and Evaluation Process (SREP), the Pillar 2 requirement (P2R) remained unchanged from previous year at 1.8% and Pillar 2 guidance (P2G) at 1%. Banks are expected to treat a failure to meet the P2G as an early warning signal. The P2G does not stipulate any limitation on the Maximum Distributable Amount. Considering the above, the forward-looking CET 1 capital ratio requirement of Swedbank Lithuania CS amounted to 11.0% and the total capital ratio requirement was 15.3% as of yearend 2020.

Lithuania 1: Capital requirements (forward-looking, incl. fully implemented buffers and Pillar 2 requirements)1, 31 December 2020

Pillar 1 CET1 AT1 T2 Total capital
Minimum CET1 requirement 4.5% 1.5% 2.0% 8.0%
Systemic risk buffer (P1) 0.0% 0.0%
Capital conservation buffer (CCoB) 2.5% 2.5%
Countercyclical capital buffer (CCyB) 0.0% 0.0%
O-SII buffer 2 2.0% 2.0%
9.0% 1.5% 2.0% 12.5%
Pillar 23
Pillar 2 requirement (P2R) 1.0% 0.3% 0.5% 1.8%
Pillar 2 capital guidance (P2G) 1.0% 1.0%
2.0% 2.8%
Capital requirements 11.0% 15.3%
Actual capital ratios as of 31 December 2020 25.3% 25.3%

1) Swedbank's estimate based on the Lithuanian FSA's announced capital requirements. All table values above rounded to one decimal place.

2) The countercyclical buffer (CCyB) of 1% was reduced to 0%.

3) P2R and P2G determined by 2020 SREP

On 31 December 2020, Swedbank Lithuania CS's Common Equity Tier 1 and Total Capital ratio both amounted to 25.3% (end-2019: 22.5%). The capitalisation of Swedbank Lithuania CS is well above the capital requirements presented in the table above. Swedbank Lithuania CS's leverage ratio was 5.8% at end 2020 (end-2019: 6.5%). In the 2020 Supervisory Review and Evaluation Process (SREP), the capitalisation of Swedbank Lithuania CS was assessed as adequate for both the current and forward-looking perspective of regulatory capital requirements.

According to Swedbank's procedures, the capital planning process is performed on a quarterly basis for the Baltic subsidiaries, which includes the assessment of the overall capitalisation versus the above-mentioned capital requirements and risk of excessive leverage. In case of a potential capital shortfall, capital injections or measures to reduce the risk exposure amount may be performed. In addition to the injection of equity capital, the total capital in a

subsidiary may also be strengthened through subordinated loans from the parent company (Swedbank AB). In case of changes in the leverage ratio, which might implicate managing the risk of excessive leverage, other business steering or asset-and-liability management tools may also be considered, and accessed if needed, to affect the total exposure measure.

The Bank Recovery and Resolution Directive (BRRD), which allows the authorities to deal with banks in distress, was established in the EU in 2014 and transposed to Lithuanian national laws on 3 December 2015. The directive includes a requirement on banks to hold a minimum level of own funds and eligible liabilities (MREL). In December 2017, MREL requirement was formally decided on a consolidated level (Swedbank CS) by the SNDO (The Swedish National Debt Office). An individual MREL requirement for Swedbank Lithuania CS was introduced by the Single Resolution Board (SRB) in 2019 and came into force on 30 September 2020.

Lithuania 2: Total capital

Disclosure according to Article 2 in Commission Implementing Regulation (EU) No 1423/2013

EURt 31.12.2020 30.09.2020
Shareholders' equity according to the Group balance sheet 863 649 864 642
Non-controlling interests
Anticipated dividends
Deconsolidation of insurance companies
Unrealised value changes in financial liabilities due to changes in own creditworthiness
Cash flow hedges
Additional value adjustments -11 771 -1 258
Goodwill
Deferred tax assets -7 099 -7 802
Intangible assets -58 -71
Net provisions for reported IRB credit exposures -17 607 -18 442
Shares deducted from CET1 capital
Defined benefit pension fund assets
Total CET1 capital 827 114 837 069
Additional Tier 1 capital
Total Tier 1 capital 827 114 837 069
Tier 2 capital
Total capital 827 114 837 069

The corresponding information for Swedbank CS is enclosed in Swedbank's Fact Book.

Lithuania 3: Own funds disclosure, 31 December 2020

Disclosure according to Article 4 in Commission Implementing Regulation (EU) No 1423/2013
------------------------------------------------------------------------------------------- -- --
EURt Common Equity Tier 1 capital: instruments and reserves, (a) Amounts at
disclosure date
(b) (EU) No 575/2013
article reference
1 Capital instruments and the related share premium accounts 502 258 26 (1), 27, 28, 29
of which: Instrument type 1 475 623 EBA list 26 (3)
of which: Instrument type 2 EBA list 26 (3)
of which: Instrument type 3 26 635 EBA list 26 (3)
2 Retained earnings 223 913 26 (1) (c)
3 Accumulated other comprehensive income (and any other reserves) 137 478 26 (1)
3a Funds for general banking risk
Amount of qualifying items referred to in Article 484 (3) and the related share premium accounts subject to phase
26 (1) (f)
4 out from CET1 486 (2)
5 Minority interests (amount allowed in consolidated CET1) 84
5a Independently reviewed interim profits net of any foreseeable charge or dividend 26 (2)
6 Common Equity Tier 1 (CET1) capital before regulatory adjustments 863 649
Common Equity Tier 1 (CET1) capital: regulatory adjustments
7 Additional value adjustments (negative amount) -2 237 34, 105
8 Intangible assets (net of related tax liability) (negative amount) -58 36 (1) (b), 37
9 Empty set in the EU
Deferred tax assets that rely on future profitability excluding those arising from temporary difference (net of
-7 099
10 related tax liability where the conditions in Article 38 (3) are met) (negative amount) 36 (1) (c), 38
11 Fair value reserves related to gains or losses on cash flow hedges 33 (1) (a)
12 Negative amounts resulting from the calculation of expected loss amounts -17 607 36 (1) (d), 40, 159
13 Any increase in equity that results from securitised assets (negative amount) 32 (1)
14 Gains or losses on liabilities valued at fair value resulting from changes in own credit standing 33 (1) (b)
15 Defined-benefit pension fund assets (negative amount) 36 (1) (e), 41
16 Direct and indirect holdings by an institution of own CET1 instruments (negative amount) 36 (1) (f), 42
Direct, indirect and synthetic holdings of the CET1 instruments of financial sector entities where those entities
17 have reciprocal cross-holdings with the institution designed to inflate artificially the own funds of the institution 36 (1) (g), 44
(negative amount)
Direct, indirect and synthetic holdings of the CET1 instruments of financial sector entities where the institution
18 does not have a significant investment in those entities (amount above 10% threshold and net of eligible short 36 (1) (h), 43, 45, 46, 49
positions) (negative amount) (2) (3), 79
Direct, indirect and synthetic holdings of the CET1 instruments of financial sector entities where the institution has
19 a significant investment in those entities (amount above 10% threshold and net of eligible short positions) 36 (1) (i), 43, 45, 47, 48
(negative amount) (1) (b), 49 (1) to (3), 79
20 Empty set in the EU
20a Exposure amount of the following items which qualify for a RW of 1250%, where the institution opts for the 36 (1) (k)
deduction alternative
20b of which: qualifying holdings outside the financial sector (negative amount) 36 (1) (k) (i), 89 to 91
36 (1) (k) (ii), 243 (1) (b),
20c of which: securitisation positions (negative amount) 244 (1) (b), 258
20d of which: free deliveries (negative amount) 36 (1) (k) (iii), 379 (3)
Deferred tax assets arising from temporary difference (amount above 10% threshold, net of related tax liability
21 where the conditions in Article 38 (3) are met) (negative amount) 36 (1) (c), 38, 48 (1) (a)
22 Amount exceeding the 15% threshold (negative amount) 48 (1)
23 of which: direct and indirect holdings by the institution of the CET1 instruments of financial sector entities where 36 (1) (i), 48 (1) (b)
the institution has a significant investment in those entities
24 Empty set in the EU
25
25a
of which: deferred tax assets arising from temporary difference
Losses for the current financial year (negative amount)
36 (1) (c), 38, 48 (1) (a)
36 (1) (a)
25b Foreseeable tax charges relating to CET1 items (negative amount) 36 (1) (l)
27 Qualifying AT1 deductions that exceed the AT1 capital of the institution (negative amount) 36 (1) (j)
27a Other regulatory adjustments (including IFRS 9 transitional adjustments when relevant)1) -9 534
28 Total regulatory adjustments to Common Equity Tier 1 (CET1) -36 535
29 Common Equity Tier 1 (CET1) capital 827 114
Additional Tier 1 (AT1) capital: instruments
30 Capital instruments and the related share premium accounts 51, 52
31 of which: classified as equity under applicable accounting standards
32 of which: classified as liabilities under applicable accounting standards
33 Amount of qualifying items referred to in Article 484 (4) and the related share premium accounts subject to phase
out from AT1
486 (3)
Qualifying Tier 1 capital included in consolidated AT1 capital (including minority interest not included in row 5)
34 issued by subsidiaries and held by third parties 85, 86
35 of which: instruments issued by subsidiaries subject to phase-out 486 (3)
36 Additional Tier 1 (AT1) capital before regulatory adjustments
Additional Tier 1 (AT1) capital: regulatory adjustments
37 Direct and indirect holdings by an institution of own AT1 instruments (negative amount) 52 (1) (b), 56 (a), 57
Direct, indirect and synthetic holdings of the AT1 instruments of financial sector entities where those entities have
38 reciprocal cross holdings with the institution designed to artificially inflate the own funds of the institution 56 (b), 58
(negative amount)
Direct, indirect and synthetic holdings of the AT1 instruments of financial sector entities where the institution does
39 not have a significant investment in those entities (amount above 10% threshold and net of eligible short 56 (c), 59, 60, 79
positions) (negative amount)
Direct, indirect and synthetic holdings of the AT1 instruments of financial sector entities where the institution has
40 a significant investment in those entities (amount above 10% threshold and net of eligible short positions) 56 (d), 59, 79
(negative amount)
Regulatory adjustments applied to Additional Tier 1 capital in respect of amounts subject to pre-CRR treatment and
41 transitional treatments subject to phase-out as prescribed in Regulation (EU) No 585/2013 (i.e. CRR residual
42 amounts)
Qualifying T2 deductions that exceed the T2 capital of the institution (negative amount)
56 (e)
43 Total regulatory adjustments to Additional Tier 1 (AT1) capital
44 Additional Tier 1 (AT1) capital
45 Tier 1 capital (T1 = CET1 + AT1) 827 114
Tier 2 (T2) capital: instruments and provisions
46 Capital instruments and the related share premium accounts 62, 63
47 Amount of qualifying items referred to in Article 484 (5) and the related share premium accounts subject to phase
out from T2
486 (4)
48 Qualifying own funds instruments included in consolidated T2 capital (including minority interest and AT1
instruments not included in rows 5 or 34) issued by subsidiaries and held by third party
87, 88
49 of which: instruments issued by subsidiaries subject to phase-out 486 (4)
50 Credit risk adjustments 62 (c) & (d)
51 Tier 2 (T2) capital before regulatory adjustment
Tier 2 (T2) capital: regulatory adjustments
52 Direct and indirect holdings by an institution of own T2 instruments and subordinated loans (negative amount) 63 (b) (i), 66 (a), 67
Holdings of the T2 instruments and subordinated loans of financial sector entities where those entities have
53 reciprocal cross-holdings with the institutions designed to artificially inflate the own funds of the institution
(negative amount)
66 (b), 68
Direct, indirect and synthetic holdings of the T2 instruments and subordinated loans of financial sector entities
54 where the institution does not have a significant investment in those entities (amount above 10% threshold and
net of eligible short positions) (negative amount)
66 (c), 69, 70, 79
Direct, indirect and synthetic holdings of the T2 instruments and subordinated loans of financial sector entities
55 where the institution has a significant investment in those entities (net of eligible short positions) (negative 66 (d), 69, 79, 477(4)
amounts)
56 Empty set in the EU
57 Total regulatory adjustments to Tier 2 (T2) capital
58 Tier 2 (T2) capital
59 Total capital (TC = T1 + T2) 827 114
60 Total risk-weighted assets 3 273 298
Capital ratios and buffers
61 Common Equity Tier 1 (as a percentage of total risk exposure amount) 25.3% 92 (2) (a)
62 Tier 1 (as a percentage of total risk exposure amount) 25.3% 92 (2) (b)
63 Total capital (as a percentage of total risk exposure amount) 25.3% 92 (2) (c)
Institution-specific buffer requirement (CET1 requirement in accordance with article 92 (1) (a) plus capital 9.0% CRD 128, 129, 130,
64 conservation and countercyclical buffer requirements plus a systemic risk buffer, plus systemically important 131, 133
institution buffer expressed as a percentage of total risk exposure amount) 2)
65 of which: capital conservation buffer requirement 2.5%
66 of which: countercyclical buffer requirement 0.0%
67 of which: systemic risk buffer requirement
67a of which: Global Systemically Important Institution (G-SII) or Other Systemically Important Institution (O-SII) buffer 2.0%
68 Common Equity Tier 1 available to meet buffers (as a percentage of risk exposure amount) 3) 20.8% CRD 128
69 [non-relevant in EU regulation]
70 [non-relevant in EU regulation]
71 [non-relevant in EU regulation]
Amounts below the thresholds for deduction (before risk-weighting)
72 Direct and indirect holdings of the capital of financial sector entities where the institution does not have a 36 (1) (h), 45, 46, 56 (c),
significant investment in those entities (amount below 10% threshold and net of eligible short positions) 59, 60, 66 (c), 69, 70
73 Direct and indirect holdings of the CET1 instruments of financial sector entities where the institution has a 36 (1) (i), 45, 48
74 significant investment in those entities (amount below 10% threshold and net of eligible short positions)
Empty set in the EU
75 Deferred tax assets arising from temporary difference (amount below 10 % threshold, net of related tax liability
where the conditions in Article 38 (3) are met)
36 (1) (c), 38, 48
Applicable caps on the inclusion of provisions in Tier 2
Credit risk adjustments included in T2 in respect of exposures subject to standardised approach (prior to the
76 application of the cap) 62
77 Cap on inclusion of credit risk adjustments in T2 under standardised approach 62
Credit risk adjustments included in T2 in respect of exposures subject to internal ratings-based approach (prior to
78 the application of the cap) 62
79 Cap for inclusion of credit risk adjustments in T2 under internal ratings-based approach 62
Capital instruments subject to phase-out arrangements (only applicable between 1 Jan 2014 and 1 Jan 2022)
80 - Current cap on CET1 instruments subject to phase-out arrangements 484 (3), 486 (2) & (5)
81 - Amount excluded from CET1 due to cap (excess over cap after redemptions and maturities) 484 (3), 486 (2) & (5)
82 - Current cap on AT1 instruments subject to phase-out arrangements 484 (4), 486 (3) & (5)
83 - Amount excluded from AT1 due to cap (excess over cap after redemptions and maturities) 484 (4), 486 (3) & (5)
84 - Current cap on T2 instruments subject to phase-out arrangements 484 (5), 486 (4) & (5)
85 - Amount excluded from T2 due to cap (excess over cap after redemptions and maturities) 484 (5), 486 (4) & (5)

1) Additional deductions of CET1 Capital due to Article 3 CRR, which is related to coverage for non-performing exposures according to ECBs Addendum "Addendum to the ECB Guidance to banks on non-performing loans: supervisory expectations for prudential provisioning of non-performing exposures" from March 2018.

2) The CET1 capital requirement including buffer requirements.

3) The CET1 capital ratio as reported is less than the minimum requirement of 4.5% (excluding buffer requirements) and less than any CET1 items used to meet the Tier 1 and total capital requirements.

Lithuania 4a: Amount of institution-specific countercyclical capital buffer

EURt 31.12.2020
Total risk exposure amount 3 273 298
Institution-specific countercyclical buffer rate 0.00%
Institution-specific countercyclical buffer requirement 65

The corresponding information for Swedbank CS can be found in the Capital position chapter of this Pillar 3 report.

Lithuania 4b: Geographical distribution of credit exposures relevant for the calculation of the countercyclical capital buffer, 31 December 2020

General credit exposures Trading book exposure Securitisation
exposures
Own funds requirements
EURt Exposure
value for
SA
Exposure
value for
IRB
Sum of
long and
short
position
of
trading
book
Value of
trading book
exposure for
internal
models
Exposure
value for
SA
Exposure
value for
IRB
of which
General
credit
exposures
of which
Trading
book
exposures
of which
Securitisation
exposures
Total Own funds
requirement
weights
Countercyclical
capital buffer
rate
Sweden 3 303 24 838 1 454 1 454 0.77% 0.00%
Estonia 602 420 0 28 0 28 0.02% 0.00%
Latvia 187 19 946 1 079 1 079 0.57% 0.00%
Lithuania 550 397 5 813 925 5 311 183 660 85 183 745 97.30% 0.00%
Norway 504 1 731 56 56 0.03% 1.00%
Finland 0 259 9 9 0.00% 0.00%
Denmark 144 6 802 362 362 0.19% 0.00%
USA 116 1 492 43 43 0.02% 0.00%
Great 2 465 6 920 299 299 0.16% 0.00%
Britain
Other 4 402 28 441 1 773 1 773 0.94% 0.10%
countries
Total 562 120 5 904 774 5 311 0 0 0 188 763 85 0 188 848 100.00% 0.00%

The corresponding information for Swedbank CS can be found in the Capital position chapter of this Pillar 3 report.

Lithuania 5: Capital instruments' main features, 31 December 2020

Disclosure according to Article 3 in Commission Implementing Regulation (EU) No 1423/2013

Capital instruments' main features template
1 Issuer Swedbank AB, Lithuania
2 Unique identifier (e.g. CUSIP, ISIN or Bloomberg identifier for private placement) LT0000100620
3 Governing law(s) of the instrument Lithuanian
Regulatory treatment
4 Transitional CRR rules Common Equity Tier 1
5 Post-transitional CRR rules Common Equity Tier 1
6 Eligible at solo/(sub-)consolidated/solo & (sub-)consolidated Solo & consolidated
Share capital as published in Regulation (EU) No 575/2013
7 Instrument type (types to be specified by each jurisdiction) article 28
8 Amount recognised in regulatory capital (currency in million, as of most recent reporting date) EUR 475.6m
9 Nominal amount of instrument EUR 475.6m
9a Issue price Nominal price of share 2.9 EUR
9b Redemption price N/A
10 Accounting classification Shareholders' equity
11 Original date of issuance N/A
12 Perpetual or dated Perpetual
13 Original maturity date No maturity
14 Issuer call subject to prior supervisory approval No
15 Optional call date, contingent call dates, and redemption amount N/A
16 Subsequent call dates, if applicable N/A
Coupons / dividends
17 Fixed or floating dividend/coupon N/A
18 Coupon rate and any related index N/A
19 Existence of a dividend stopper N/A
20
a Fully discretionary, partially discretionary or mandatory (in terms of timing) Fully discretionary
20
b Fully discretionary, partially discretionary or mandatory (in terms of amount) Fully discretionary
21 Existence of step up or other incentive to redeem N/A
22 Noncumulative or cumulative N/A
23 Convertible or non-convertible N/A
24 If convertible, conversion trigger (s) N/A
25 If convertible, fully or partially N/A
26 If convertible, conversion rate N/A
27 If convertible, mandatory or optional conversion N/A
28 If convertible, specify instrument type convertible into N/A
29 If convertible, specify issuer of instrument it converts into N/A
30 Write-down features N/A
31 If write-down, write-down trigger (s) N/A
32 If write-down, full or partial N/A
33 If write-down, permanent or temporary N/A
34 If temporary write-down, description of write-up mechanism N/A
Position in subordination hierarchy in liquidation (specify instrument type immediately senior to
35 instrument) Additional Tier 1
36 Non-compliant transitioned features No
37 If yes, specify non-compliant features N/A

Lithuania 6: Overview of RWAs (EU OV1), 31 December 2020

RWA Minimum capital requirements
EURt 31.12.2020 30.09.2020 31.12.2020
Credit risk (excluding Counterparty credit risk (CCR)) 2 631 703 2 548 840 210 537
- of which the standardised approach (SA) 540 472 436 935 43 238
- of which the foundation IRB (FIRB) approach 1 164 833 1 208 867 93 187
- of which the advanced IRB (AIRB) approach 926 398 903 038 74 112
- of which equity IRB under the simple risk- weighted approach or the IMA
Counterparty credit risk 23 318 21 339 1 865
- of which mark to market 23 268 21 289 1 861
- of which original exposure
- of which the standardised approach
- of which internal model method (IMM)
- of which risk exposure amount for contributions to the default fund of a CCP
- of which CVA 50 50 4
Settlement risk
Securitisation exposures in the banking book (after the cap)
- of which IRB approach
- of which IRB supervisory formula approach (SFA)
- of which internal assessment approach (IAA)
- of which standardised approach
Market risk 2 875 6 188 230
- of which the standardised approach 2 875 6 188 230
- of which IMA
Large exposures
Operational risk 402 402 386 984 32 192
- of which basic indicator approach
- of which standardised approach 402 402 386 984 32 192
- of which advanced measurement approach
Amounts below the thresholds for deduction (subject to 250% risk weight)
Floor adjustment
Other risk exposure amount 213 000 207 000 17 040
Total 3 273 298 3 170 351 261 864

The corresponding information for Swedbank CS can be found in the Capital position chapter of this Pillar 3 report.

During the last quarter of 2020 the RWA of Swedbank Lithuania increased by EUR 103m, mainly driven by increasing institutional exposures under the standardised approach in credit risk RWA.

Lithuania 7: Total and average net amount of exposures (EU CRB-B), 31 December 2020

EURt
end of the period
the period
Central governments or central banks
Institutions
16 805
18 949
Corporates
2 033 699
2 225 797
- of which Specialised Lending
276
6 778
- of which SME
157 680
159 819
Retail
4 483 149
4 344 300
- Secured by real estate property
3 494 154
3 364 722
---SME
8 835
9 262
---Non-SME
3 485 319
3 355 460
- Qualifying Revolving
- Other Retail
988 995
979 578
--- SME
345 582
341 506
--- Non-SME
643 413
638 072
Equity
Other exposures
Total IRB approach
6 533 653
6 589 046
Central governments or central banks
6 566 041
5 073 394
Regional governments or local
2 880
3 052
authorities
Public sector entities
5 862
5 433
Multilateral Development Banks
International Organisations
Institutions
1 148 253
515 231
Corporates
87 987
84 921
- of which SME
9 520
8 037
Retail
27 970
28 814
- of which SME
22 287
22 790
Secured by mortgages on immovable
214 168
221 556
property
- of which SME
392
417
Exposures in default
3 747
4 758
Items associated with particularly high risk
Covered bonds
2 021
1 518
Claims on institutions and corporates with a short-term credit assessment
Collective investments undertakings
(CIU)
Equity exposures
356
500
Other exposures
225 708
250 890
Total SA approach
8 284 993
6 190 067
Total
14 818 646
12 779 113
Net exposure at the Average net
exposure over

The corresponding information for Swedbank CS can be found in the Credit risk chapter of this Pillar 3 report.

Total exposures increased by EUR 3.3bn in 2020, which is explained by increased placements in central banks by EUR 2.4bn and in institutions by EUR 1.1bn. Exposures in the IRB approach decreased by EUR 0.2bn, explained by a decrease in the corporate exposure class by EUR 0.5bn and a counteracting increase in retail real estate by EUR 0.3bn.

Lithuania 8: Geographical breakdown of exposures (EU CRB-C), 31 December 2020

Net carrying values
Significant
area:
Significant
area:
Rest of
the
Other
geographical
EURt Nordic Sweden Norway Denmark Finland Baltic Estonia Latvia Lithuania world USA areas Total
Central governments or central banks 0
Institutions 8 864 10 8 787 67 0 7 941 1 520 6 421 16 805
Corporates 66 411 60 014 0 6 397 1 944 306 14 19 495 1 924 797 22 982 22 982 2 033 699
Retail 3 223 755 1 760 446 262 4 461 631 616 387 4 460 628 18 295 1 510 16 785 4 483 149
Equity 0 0 0 0
Other exposures 0 0 0 0
Total IRB approach 78 498 60 769 1 770 15 630 329 6 405 937 630 19 882 6 385 425 49 218 3 030 46 188 6 533 653
Central governments or central banks 0 6 566 041 6 566 041 0 6 566 041
Regional governments or local authorities 0 2 880 2 880 0 2 880
Public sector entities 0 5 862 5 862 0 5 862
Multilateral Development Banks 0 0 0 0
International Organisations 0 0 0 0
Institutions 1 134 202 1 129 284 4 918 14 051 13 999 52 0 1 148 253
Corporates 0 87 987 324 60 87 603 0 87 987
Retail 74 1 73 27 667 195 96 27 376 229 17 212 27 970
Secured by mortgages on immovable property 824 264 431 129 209 321 209 321 4 023 98 3 925 214 168
Exposures in default 0 3 707 3 707 40 40 3 747
Items associated with particularly high risk 0 0 0 0
Covered bonds 2 021 2 021 0 0 2 021
Claims on institutions and corporates with a short-term credit assessment 0 0 0 0
Collective investments undertakings (CIU) 0 0 0 0
Equity exposures 0 356 356 0 356
Other exposures 261 1 017 15 222 758 83 31 221 873 2 689 0 2 689 225 708
Total SA approach 1 137 382 1 132 587 5 422 144 0 7 140 630 14 601 239 7 125 019 6 981 115 6 866 8 284 993
Total 1 215 880 1 193 356 7 192 15 774 329 13 546 567 15 231 20 121 13 510 444 56 199 3 145 53 054 14 818 646

The corresponding information for Swedbank CS can be found in the Credit risk chapter of this Pillar 3 report.

The change in exposures in the IRB approach stem from Lithuania, as 98% of the total IRB exposure does. The remaining exposures are towards clients with a relation to Lithuania. The increase of exposures in the standardised approach to central bank is in Lithuania and the exposures in institution is in Sweden.

Lithuania 9: Concentration of exposures by industry or counterparty type (EU CRB-D), 31 December 2020

EURt Private mortgage Tenant owner
associations
Private other Agriculture, forestry,
fishing
Manufacturing Public sector and
utilities
Construction Retail Transportation Shipping and offshore restaurants
Hotels and
Information and
communication
Finance and insurance management
Property
Residential properties Commercial Industrial and
warehouse
Other property
management
Professional services Other corporate
lending
Credit institutions Other exposures Total
Central
governments or
central banks
Institutions
Corporates
Retail
Equity
Other exposures
Total IRB approach 3 489 637
3 489 637 11 113
703 192
0 714 305 52 183 467 719 244 608 74 200 494 011 183 264
37 328
14 855
422 826
44 893
235 142
9 466
47 507
26 693
402 354
91 657
150 034
33 230
0 80 146
4 921
85 067
41 900
7 701
49 601
8 688
829
0
555 093
22 885
0
0
9 517 577 978
123
333
484 472
9 829
456 494 301 43 077 40 144 69 355
37 201
5 876
33 297
6 847
38 118
31 237
3 450
1 953
5 403
16 805
16 805
0 0
16 805
2 033 699
4 483 149
0
0
6 533 653
Central
governments or
central banks
Regional
256 396 0 6 309 645 6 566 041
governments or
local authorities
2 880 0 2 880
Public sector
entities
5 596 14 0 204 48 5 862
Multilateral
Development Banks
0 0
International
Organisations
Institutions
Corporates
3 619 37 577 197 1 930 32 367 780 10 385 839 0
0
0
278 15 1 148 253 0
1 148 253
87 987
Retail
Secured by
3 773 1 972 1 617 10 983 211 1 766 6 251 266 340 53 53 608 130 27 970
mortgages on
immovable property
Exposures in default
Items associated
214 123
3 624
123 45 0
0
214 168
3 747
with particularly
high risk
Covered bonds
Claims on
institutions and
0
0
2 021 0
2 021
corporates with a
short- term credit
assessment
Collective
investments
0 0
undertakings (CIU)
Equity exposures
356 0
0
0
356
Other exposures
Total SA approach
221 520 0 2 095 5 236 48 560 265 636 3 710 38 618 1 046 0 0 10 725 884 0
53
0 53 0 0 1 090 193 7 459 919 225 708 225 708 225 708
8 284 993
Total 3 711 157 0 716 400 57 419 516 279 510 244 77 910 532 629 184 310 0 85 067 60 326 10 401 578 031 456 494 354 43 077 40 144 70 445 5 596 7 476 724 225 708 14 818 646

The corresponding information for Swedbank CS can be found in the Credit risk chapter of this Pillar 3 report.

Main increase is in Credit institutions and for the IRB exposures in Private mortgage loans. In the corporate portfolio there are minor decreases in several sectors.

Lithuania 10: Maturity of exposures (EU CRB-E), 31 December 2020

Net exposure value
EURt On demand <= 1 year > 1 year <=
5 years
> 5 years No stated
maturity
Total
Central governments or central banks 0
Institutions 11 969 182 12 151
Corporates 33 606 376 693 1 140 312 43 510 8 297 1 602 418
Retail 6 064 112 894 483 327 3 527 702 38 4 130 025
Equity 0
Other exposures 0
Total IRB approach 51 639 489 769 1 623 639 3 571 212 8 335 5 744 594
Central governments or 6 309 645 74 304 182 091 6 566 040
central banks
Regional governments or local authorities 610 789 1 481 2 880
Public sector entities 130 514 3 047 3 691
Multilateral Development 0
Banks
International 0
Organisations
Institutions 27 587 1 119 547 128 1 147 262
Corporates 45 850 16 284 62 134
Retail 7 951 2 327 4 670 14 948
Secured by mortgages on 159 3 871 210 138 214 168
immovable property
Exposures in default 797 1 125 1 825 3 747
Items associated with particularly high risk 0
Covered bonds 2 021 2 021
Claims on institutions and corporates with a short- term credit assessment 0
Collective investments 0
undertakings (CIU)
Equity exposures 356 356
Other exposures 141 959 10 627 73 122 225 708
Total SA approach 6 479 321 1 260 359 211 683 218 114 73 478 8 242 955
Total 6 530 960 1 750 128 1 835 322 3 789 326 81 813 13 987 549

The corresponding information for Swedbank CS can be found in the Credit risk chapter of this Pillar 3 report.

For corporate exposures the maturity structure has changed with an increase of EUR 0.2bn in exposures with maturity less than one year and a decrease for maturities 1 to 5 years and more than 5 years. For rest of the exposure classes the overall structure of maturity is unchanged compared to 2019.

Credit quality of exposures

Past due loans

Past due loans refer to overdrawn accounts and loans where amounts due for payment have not been paid in accordance with the terms of the loan agreements.

Credit impaired loans

Credit-impaired loans are loans for which it is unlikely that the payments will be received in accordance with the contractual terms and where there is a risk that Swedbank will not receive full payment. A loan is considered credit-impaired when there is objective proof that an event has occurred on an individual level following the first reporting date of the loan, and that a risk of loss arises when the loan's anticipated future cash flows differ from the contractual cash flows. A loan in default is also always considered as a credit-impaired loan, and vice versa.

Events on an individual level arise, implying an impairment test, e.g., when:

  • A borrower incurs significant financial difficulties.
  • It is likely that the borrower will enter into bankruptcy, liquidation or financial restructuring.
  • There is a breach of contract, such as materially delayed or non–payment of interest or principal.

Exposures that are overdue by more than 90 days, or exposures where the terms have changed in a significant manner due to the borrower's financial difficulties, are considered as credit-impaired and as being in default. Impaired loans are moved to stage 3 according to the accounting framework IFRS 9. The provisioning level in stage 3 can either be assessed automatically by systems implemented by the bank or through individual assessment and decisions from authorised credit committee according to the bank's established principles.

Provisions

All loans, performing as well as non-performing, will carry a loss allowance (provision). It is not necessary for a loss event to occur before an impairment loss is recognised. This can also be described as the expected credit loss approach, i.e. all exposures in the Group's accounts will have an expected credit loss recognised directly after their origination, which is in line with the accounting standards IFRS 9.

All loans are subject to stage allocation and will carry a provision based on that allocation at each reporting date. The exposures are allocated to one of three stages:

  • Stage 1 Performing exposures where the credit risk has not increased significantly since initial recognition.
  • Stage 2 Performing exposures where the risk of default has increased significantly since initial recognition, but the asset is still not classified as credit-impaired.

• Stage 3 - Credit-impaired exposures.

Regardless of which stage a loan is allocated to, the provisions will be calculated according to Swedbank's models. For some large exposures in stage 3, the provisioning will be assessed manually by using scenario-based cash flows and then decided by the relevant credit decision-making body.

Mitigation of credit risk

Swedbank strives to obtain adequate collateral. Collateral is considered from a risk perspective even if the collateral cannot be recognised for capital adequacy purposes. The collateral, its value and risk mitigating effect are considered throughout the credit process.

The term collateral covers pledges and guarantees. The most common types of pledges are real estate, apartments, movable assets and inventories. Netting agreements or covenants are not considered as collateral.

In special circumstances, Swedbank may buy credit derivatives or financial guarantees to hedge the credit risk, but this is not part of Swedbank's normal lending operations. Methods for mitigating counterparty credit risks are described in the main document under Counterparty credit risk.

Credits without collateral are mainly granted for small loans to private customers or loans to large companies with very solid repayment capacity. For the latter, special loan covenants are commonly created which entitle Swedbank to renegotiate or terminate the agreement if the borrower's repayment capacity deteriorates, or if the covenants are otherwise breached.

Collateral valuation

The valuation of collateral is based on a thorough review and analysis of the pledged assets and is an integrated part in the credit risk assessment of the borrower. The establishment of the collateral value is part of the credit decision. The value of the collateral is reassessed within periodic credit reviews of the borrower and in situations where Swedbank has reason to believe that the value has deteriorated, or the exposure has become a problem loan.

The established value of the collateral shall correspond to the most likely sales price at the date of valuation estimated in a qualitative process and characterised by prudence. For financial collateral, such as debt securities, equities and collective investment undertakings (CIUs), valuation is normally monitored on a daily basis.

Concentrations within mitigation instruments

Approximately 60% of the loans have private housing mortgages as collateral implicating a high concentration risk. However, the composition of the portfolio, with a large number of customers and relatively small amounts on each borrower, mitigates the risks. Another 15% of the loans have other real estate collateral. This portfolio is spread over several customers and different property segments.

Lithuania 11: Credit quality of exposures by exposure classes and instruments (EU CR1-A), 31 December 2020

Gross carrying values of
which Credit risk
Non Specific credit General adjustment
Defaulted defaulted risk credit risk Accumulated charges of the
EURt exposures exposures adjustment adjustment write-offs period Net values
Central governments or central banks 0
Institutions 16 806 1 16 805
Corporates 18 158 2 025 625 10 084 8 892 1 620 2 033 699
- of which Specialised Lending 276 0 276
- of which SME 291 158 371 982 6 322 544 157 680
Retail 37 446 4 460 261 14 558 45 765 -1 966 4 483 149
- Secured by real estate property 31 528 3 472 809 10 183 16 255 792 3 494 154
--- SME 544 8 563 272 566 -264 8 835
--- Non-SME 30 984 3 464 246 9 911 15 689 1 056 3 485 319
- Qualifying revolving 0
- Other Retail 5 918 987 452 4 375 29 510 -2 758 988 995
--- SME 3 555 343 743 1 716 998 -242 345 582
--- Non-SME 2 363 643 709 2 659 28 512 -2 516 643 413
Equity 0
Other exposures 0
Total IRB approach 55 604 6 502 692 24 643 54 657 -346 6 533 653
Central governments or central banks 6 566 056 15 6 566 041
Regional governments or local authorities 2 880 2 880
Public sector entities 5 862 0 -2 5 862
Multilateral development banks 0
International organisations 0
Institutions 1 148 254 1 -4 1 148 253
Corporates: 88 075 88 -1 87 987
- of which SME 9 520 0 9 520
Retail 28 727 757 16 11 27 970
- of which SME 22 295 8 22 287
Secured by mortgages on immovable 214 168 100 214 168
- of which SME 392 392
Exposures in default 4 077 330 1 203 -192 3 747
Items associated with particularly high risk 0
Covered bonds 2 021 2 021
Claims on institutions and corporates with a 0
short- term credit assessment
Collective investments undertakings (CIU) 0
Equity exposures 356 356
Other exposures 225 708 225 708
Total SA approach 4 077 8 282 107 1 191 1 219 -88 8 284 993
Total 59 681 14 784 799 25 834 55 876 -434 14 818 646
- of which Loans 59 648 7 158 221 25 410 -380 7 192 459
- of which Debt Securities 250 760 250 760
- of which Off-balance sheet exposures 33 831 473 409 -54 831 097

The corresponding information for Swedbank CS can be found in the Credit risk chapter of this Pillar 3 report.

Defaulted exposures have decreased by EUR 5m compared to 30 June 2020 driven by decreased private mortgage loans and to some extent corporate exposures. The increase in specific credit risk adjustments was due to increased provisions due the uncertainty of the economic development due to the Covid-19 pandemic.

Lithuania 12: Credit quality of exposures by industry or counterparty type (EU CR1-B), 31 December 2020

Gross carrying values of which Specific credit General credit Credit risk
Defaulted Non-defaulted risk risk Accumulated adjustment
EURt exposures exposures adjustment adjustment write-offs charges Net values
Private mortgage 35 365 3 686 920 11 128 16 475 572 3 711 157
Tenant owner associations 0
Private other 4 148 715 480 3 228 3 147 -1 612 716 400
Agriculture, forestry, fishing 49 57 444 74 674 -119 57 419
Manufacturing 8 282 512 913 4 916 3 596 -204 516 279
Public sector and utilities 510 261 17 279 -42 510 244
Construction 865 77 338 293 2 151 14 77 910
Retail 584 532 598 553 9 090 -1 114 532 629
Transportation 106 184 304 100 9 916 -285 184 310
Shipping and offshore 0
Hotels and restaurants 6 098 82 051 3 082 283 2 068 85 067
Information and communication 60 339 13 56 -68 60 326
Finance and insurance 10 413 12 10 -11 10 401
Property management 3 734 576 521 2 224 7 510 411 578 031
- Residential properties 251 349 144 3 559 -325 456
- Commercial 3 483 492 680 1 809 184 593 494 354
- Industrial and warehouse 43 230 153 2 107 96 43 077
- Other property management 40 262 118 1 660 47 40 144
Professional services 450 70 138 143 1 051 -20 70 445
Other corporate lending 5 629 33 1 638 -24 5 596
Credit institutions 7 476 742 18 7 476 724
Other exposures 225 708 225 708
Total 59 681 14 784 799 25 834 55 876 -434 14 818 646

The corresponding information for Swedbank CS can be found in the Credit risk chapter of this Pillar 3 report.

The reduced defaults are mainly from private mortgage EUR 3m, but also from Property Management EUR 1m.

Lithuania 13: Credit quality of exposures by geography (EU CR1-C), 31 December 2020

Gross carrying values of
Credit risk
Defaulted Non-defaulted Specific credit General credit Accumulated adjustment
EURt exposures exposures risk adjustment risk adjustment write-offs charges Net values
Significant area: Nordic 131 1 216 579 59 0 8 1 216 651
- Sweden 30 1 193 336 10 -18 1 193 356
- Norway 100 7 136 44 34 7 192
- Denmark 1 15 776 3 -4 15 774
- Finland 331 2 -4 329
Significant area: Baltic 58 536 13 512 824 25 564 55 654 -445 13 545 796
- Estonia 15 231 0 15 231
- Latvia 27 20 181 87 68 20 121
- Lithuania 58 509 13 477 412 25 477 55 654 -513 13 510 444
Rest of the world 1 014 55 396 211 222 3 56 199
- USA 40 3 119 14 36 8 3 145
- Other geographical areas 974 52 277 197 186 -5 53 054
Total 59 681 14 784 799 25 834 55 876 -434 14 818 646

The corresponding information for Swedbank CS can be found in the Credit risk chapter of this Pillar 3 report.

The reduced defaults were on counterparties in Lithuania.

Gross carrying amount/nominal amount Accumulated impairment, accumulated negative changes in fair value
due to credit risk and provisions
Collateral and financial
guarantees received
Performing exposures Non-performing exposures Performing exposures –
accumulated impairment and
provisions
Non-performing exposures –
accumulated impairment,
accumulated negative changes
in fair value due to credit risk
and provisions
Accumulated
partial write
off
On
performing
On non
performing
EURt Of which
stage 1
Of which
stage 2
Of which
stage 2
Of which
stage 3
Of which
stage 1
Of which
stage 2
Of which
stage 2
Of which
stage 3
exposures exposures
Loans and advances 7 035 997 6 202 370 833 627 77 795 10 376 67 169 11 396 2 181 9 215 14 017 164 13 853 0 5 491 854 62 267
Central banks 4 800 4 800
General governments 6 572 6 572 2 634
Credit institutions 1 026 871 1 026 871 1 1
Other financial corporations 31 618 8 880 22 738 276 118 46 120 0 120 23 393 276
Non-financial corporations 1 841 202 1 674 516 166 686 21 948 1 997 19 917 3 798 680 3 118 7 189 11 7 178 1 626 845 14 527
Of which SMEs 1 344 234 1 209 721 134 513 16 917 1 997 14 886 3 690 627 3 063 5 597 11 5 586 1 302 711 11 089
Households 4 124 934 3 480 731 644 203 55 571 8 261 47 206 7 477 1 500 5 977 6 828 153 6 675 3 838 982 47 464
Debt securities
Central banks
250 760 0 0 0 0 0 0 0 0 0 0 0 0 0 0
General governments 248 739
Credit institutions 2 021
Other financial corporations
Non-financial corporations
Off-balance-sheet exposures
Central banks
831 458 660 516 55 685 47 12 35 346 195 151 2 0 2 0 398 785
0
18
General governments 2 172 2 172 166
Credit institutions 5 624 5 536 88 5 624
Other financial corporations 10 670 1 127 9 434 23 23 9 028
Non-financial corporations 532 869 387 566 30 448 18 6 12 110 70 40 308 765 18
Households 280 123 264 115 15 715 29 6 23 213 125 88 2 2 75 202
Total 8 118 215 6 862 886 889 312 77 842 10 388 67 204 11 742 2 376 9 366 14 019 164 13 855 0 5 890 639 62 285

Lithuania 14: Performing and non-performing exposures and related provisions, 31 December 2020

The corresponding information for Swedbank CS can be found in the Credit risk chapter of this Pillar 3 report.

The performance of Swedbank's portfolio remains on a high level with about 1% of non-performing exposures. Non-performing exposures have decreased by EUR 13m, of which stage 3 loans EUR 8m, compared to June 2020, equally split by households and non-financial corporations. Stage 2 (significantly increased credit risk) exposures have increased by EUR 47m compared to June 2020, driven by increases in households. The Stage 2 exposures remain on a low level, 11% of the portfolio.

Gross carrying amount/nominal amount
Performing exposures Non-performing exposures
EURt Not past due or
past due ≤ 30
days
Past due > 30
days ≤ 90
days
Unlikely to pay
that are not past
due or are past
due ≤ 90 days
Past due
> 90 days
≤ 180 days
Past due
> 180 days
≤ 1 year
Past due
> 1 year ≤
2 years
Past due
> 2 years ≤ 5
years
Past due
> 5 years ≤ 7
years
Past due > 7
years
Of which
defaulted
Loans and advances 7 035 997 7 030 296 5 701 77 795 36 542 4 047 4 277 3 133 13 900 10 819 5 077 58 696
Central banks 4 800 4 800
General governments 6 572 6 572
Credit institutions 1 026 871 1 026 871
Other financial corporations 31 618 31 618 276 276
Non-financial corporations 1 841 202 1 841 128 74 21 948 2 427 78 1 118 115 9 451 8 427 332 19 835
Of which SMEs 1 344 234 1 344 160 74 16 917 2 400 78 1 118 115 4 463 8 411 332 14 830
Households 4 124 934 4 119 307 5 627 55 571 33 839 3 969 3 159 3 018 4 449 2 392 4 745 38 861
Debt securities 250 760 250 760 0 0 0 0 0 0 0 0 0 0
Central banks
General governments 248 739 248 739
Credit institutions 2 021 2 021
Other financial corporations
Non-financial corporations
Off-balance-sheet exposures
Central banks
831 458 47 12
General governments 2 172
Credit institutions 5 624
Other financial corporations 10 670
Non-financial corporations 532 869 18 12
Households 280 123 29
Total 8 118 215 7 281 056 5 701 77 842 36 542 4 047 4 277 3 133 13 900 10 819 5 077 58 708

Lithuania 15: Credit quality of performing and non-performing exposures by past due days, 31 December 2020

The corresponding information for Swedbank CS can be found in the Credit risk chapter of this Pillar 3 report.

The total exposures that are past due remains on a low level with about 1% of total exposures past due more than 30 days. The performing past due exposures have decreased by EUR 2m, mainly in households. Non-performing exposures have decreased by EUR 13m, of which two thirds households and one third non-financial corporations and most of the decrease is in past due 90 – 180 days.

Lithuania 16: Credit quality of forborne exposures, 31 December 2020

Gross carrying amount/nominal amount Accumulated impairment,
accumulated negative
changes in fair value due to
credit risk and provisions
Collateral received and financial
guarantees received on forborne
exposures
Performing
forborne
Non-performing forborne On
performing
forborne
exposures
On non
performing
forborne
exposures
Of which collateral and
financial guarantees
received on non
EURt Of which
defaulted
Of
which
impaired
performing exposures
with forbearance
measures
Loans and advances 40 120 42 010 31 884 33 344 1 125 8 426 70 537 32 890
Central banks
General governments
Credit institutions
Other financial corporations
Non-financial corporations 22 327 9 968 8 014 8 027 905 4 222 27 096 5 704
Households 17 793 32 042 23 870 25 317 220 4 204 43 441 27 186
Debt Securities
Loan commitments given 2 427 7 1 1 1 0 1 139 6
Total 42 547 42 017 31 885 33 345 1 126 8 426 71 676 32 896

The corresponding information for Swedbank CS can be found in the Credit risk chapter of this Pillar 3 report.

Performing forborne loans increased by EUR 2m compared to 30 June 2020, mainly to non-financial corporations, but also to some extent to households. Non-performing forborne exposures decreased by EUR 6m in non-financial corporations. Collateralised forborne exposures increased by EUR 16m.

Lithuania 17: Changes in stock of general and specific credit risk adjustments (EU CR2-A), 31 December 2020

EURt Accumulated Specific
credit risk adjustment
Accumulated General
credit risk adjustment
Opening balance 25 075
Increases due to amounts set aside for estimated loan losses during the period 1 169
Decreases due to amounts reversed for estimated loan losses during the period -744
Decreases due to amounts taken against accumulated credit risk adjustments -409
Transfers between credit risk adjustments 327
Impact of exchange rate differences
Business combinations, including acquisitions and disposals of subsidiaries
Other adjustments -3
Closing balance 25 415
Recoveries on credit risk adjustments recorded directly to the statement of profit
or loss. -1 407
Specific credit risk adjustments recorded directly to the statement of profit or loss. 450

The corresponding information for Swedbank CS can be found in the Credit risk chapter of this Pillar 3 report.

No major changes in specific credit risk adjustments during the year. There were normal amounts of new provisions, but also reduced provisions from re-aged defaults.

Lithuania 18: Changes in stock of defaulted and impaired loans and debt securities (EU CR2-B), 31 December 2020

EURt Gross carrying value defaulted exposures
Opening balance 65 435
Loans and debt securities that have defaulted or impaired since the last reporting period 4 296
Returned to non-defaulted status -5 071
Amounts written off -1 351
Other changes -4 632
Closing balance 58 677

The corresponding information for Swedbank CS can be found in the Credit risk chapter of this Pillar 3 report.

Compared to June 2020 defaulted and impaired loans has decreased by EUR 7m. Of the new loans that have defaulted the majority is private individuals and the same goes for exposures that have returned to non-default. Other changes is mainly explained by amortisations.

Lithuania 19: Collateral obtained by taking possession and execution processes, 31 December 2020

Collateral obtained by taking possession
Value at initial
recognition
Accumulated negative
changes
Property, plant and equipment (PP&E)
Other than PP&E 7 152 2 292
Total 7 152 2 292
Other
Equity and debt instruments
Movable property (auto, shipping, etc.) 2 177 441
Commercial Immovable property 4 975 1 851
Residential immovable property

The corresponding information for Swedbank CS can be found in the Credit risk chapter of this Pillar 3 report.

EURt

Gross carrying amount Accumulated impairment, accumulated negative changes in fair value due to credit risk Gross
carrying
amount
Performing Non performing Performing Non performing
EURt Of which:
exposures
with
forbearanc
e
measures
Of which:
Instruments
with
significant
increase in
credit risk
since initial
recognition
but not
credit
impaired
(Stage 2)
Of which:
exposures
with
forbearanc
e measures
Of which:
Unlikely to
pay that
are not
past due or
past due <=
90 days
Of which:
exposures
with
forbearanc
e measures
Of which:
Instruments
with
significant
increase in
credit risk
since initial
recognition
but not
credit
impaired
(Stage 2)
Of which:
exposure
s with
forbearan
ce
measures
Of which:
Unlikely
to pay
that are
not past
due or
past due
<= 90
days
Inflows to
non
performing
exposures
Loans and advances subject
to moratorium
52 827 52 827 18 877 -149 -149 -131
of which: Households 50 617 50 617 18 877 -144 -144 -131
of which: Collateralised by
residential immovable
property
49 981 49 981 18 692 -140 -140 -127
of which: Non-financial
corporations
2 210 2 210 -5 -5
of which: Small and
Medium-sized Enterprises
2 210 2 210 -5 -5
of which: Collateralised by
commercial immovable
property
2 179 2 179 -5 -5

Lithuania 20: Information on loans and advances subject to legislative and non-legislative moratoria, 31 December 2020

The corresponding information for Swedbank CS can be found in the Credit risk chapter of this Pillar 3 report.

For corporates: Under the original moratorium, valid until 30 September 2020, 6 months principal payment relief was offered to customers with liquidity shortages meeting the Moratorium conditions. Moratorium was targeting all Covid-19 pandemic impacted smaller customers with a group limit below EUR 5m.

For private individuals: Under the original moratoria not longer than 6 months, for consumer financing and leasing products, or 12 months, for Mortgage loans, principal payment reliefs were offered for meeting the Moratorium conditions. In addition, there was a possibility to prolong the agreement for the same duration as the relief period, in order to avoid monthly payments increase after relief measures end.

In January 2021 a moratorium prolongation was announced where customers between 25 January 2021 until 31 March 2021 can apply for another grace period.

Lithuania 21: Breakdown of loans and advances subject to legislative and non-legislative moratoria by residual maturity of moratoria, 31 December 2020

Gross carrying amount
Residual maturity of moratoria
EURt Number
of
obligors
Of which:
legislative
moratoria
Of which:
expired
<= 3
months
> 3
months
<= 6
months
> 6
months
<= 9
months
> 9
months
<= 12
months
> 1
year
Loans and advances for which
moratorium was offered
3 216 186 307
Loans and advances subject to
moratorium (granted)
2 864 174 793 121 966 8 134 42 552 2 128 13
of which: Households 111 302 60 685 5 924 42 552 2 128 13
of
which:
Collateralised
by
residential immovable property
100 441 50 460 5 590 42 250 2 128 13
of
which:
Non-financial
corporations
63 464 61 254 2 210
of which: Small and Medium
sized Enterprises
61 509 59 299 2 210
of
which:
Collateralised
by
commercial immovable property
46 055 43 876 2 179

The corresponding information for Swedbank CS can be found in the Credit risk chapter of this Pillar 3 report.

Original EBA compliant moratorium was prolonged until 30 September 2020. After that Swedbank continued supporting customers in demand of payment reliefs measures under regular forbearance treatment. The length was 6-12 months principal payment relief depending on customer segment and/or product.

Lithuania 22: Information on newly originated loans and advances provided under newly applicable public guarantee schemes introduced in response to Covid-19 crisis, 31 December 2020

Gross carrying amount Maximum
amount of the
guarantee that
can be
considered
Gross carrying amount
EURt of which:
forborne
Public
guarantees
received
Inflows to
non-performing exposures
Newly originated loans and advances subject to public
guarantee schemes
1 790 1 389
of which: Households 758
of which: Collateralised by residential immovable property 0
of which: Non-financial corporations 1 032 823
of which: Small and Medium-sized Enterprises 1 032
of which: Collateralised by commercial immovable
property
120

The corresponding information for Swedbank CS can be found in the Credit risk chapter of this Pillar 3 report.

During the year, state and EU funds have launched several public guarantee programs to support customers who were impacted most by Covid-19 pandemic. The guarantee programs mainly targeted issuance of new loans or providing additional collaterals for existing loans of SSE/SME segment customers, especially from the sectors that were impacted most. Swedbank is using state and EU programs in each Baltic country (in Estonia Kredex and MES; in Latvia Invega; in Lithuania Altum; Baltic: EIF). The usage of the programs has been lower than expected due to relatively late launch, restrictive conditions and low demand in the market.

Lithuania 23: Credit risk mitigation techniques – overview (EU CR3), 31 December 2020

EURt Exposures unsecured:
Carrying amount
Exposures secured:
Carrying amount
Exposures secured by
collateral
Exposures secured by financial
guarantees
Exposures secured by credit
derivatives
Total Loans 3 300 281 3 892 178 3 624 732 267 446
Total Debt
securities
250 760
Other 6 544 330
Total all
exposures
10 095 371 3 892 178 3 624 732 267 446
- of which
defaulted
18 909 27 354 26 729 625

The corresponding information for Swedbank CS can be found in the Credit risk chapter of this Pillar 3 report.

The increase in mortgage loans has increased the total exposures secured by collateral. The increase in placements in central banks increased unsecured exposures.

Lithuania 24: Standardised approach - Credit risk exposure and CRM effects (EU CR4), 31 December 2020

Exposures post-CCF RWA and RWA
Exposures before CCF and CRM and CRM density
Exposure classes, On-balance Off-balance On-balance Off-balance RWA
EURt sheet amount sheet amount sheet amount sheet amount RWA density
Central governments or central banks 6 566 040 1 6 633 908 2 927 7 542 0.11%
Regional government or local authorities 2 880 3 889 72 0.00%
Public sector entities 3 691 2 171 3 691 850 2 271 50.01%
Multilateral development banks
International organisations
Institutions 1 147 262 991 1 346 568 541 273 364 20.29%
Corporates 62 134 25 853 62 134 593 62 396 99.47%
Retail 14 948 13 022 14 945 379 10 252 66.90%
Secured by mortgages on immovable property 214 168 214 168 74 925 34.98%
Exposures in default 3 747 3 747 4 008 106.97%
Higher-risk categories
Covered bonds 2 021 2 021 202 10.00%
Institutions and corporates with a short term credit
assessment
collective investment undertakings
Equity 356 356 4 450 1250.00%
Other items 225 708 225 708 101 062 44.78%
Total 8 242 955 42 038 8 511 135 5 362 540 472 6.35%

The corresponding information for Swedbank CS can be found in the Credit risk chapter of this Pillar 3 report.

The major driver of the increase in the standardised approach is exposures to central banks and to institutions. The decrease in RWA density is explained by the increased share of exposures in low risk weights such as placements in central government.

Lithuania 25: RWA flow statements of credit risk exposures under IRB (EU CR8), 31 December 2020

EURt RWA amounts Capital requirements
RWA as at end of previous reporting period 2 111 905 168 952
Asset size -26 957 -2 157
Asset quality 3 018 242
Model updates
Methodology and policy
Acquisitions and disposals
Foreign exchange movements -194 -15
Other 3 459 277
RWA as at end of reporting period 2 091 231 167 299

The corresponding information for Swedbank CS can be found in the Credit risk chapter of this Pillar 3 report.

The RWA for credit risk exposures under IRB decreased by EUR 27m compared to Q3 2020. RWA due to asset size decreased by EUR 57m, driven by volume decreases in corporate loans and institutions positions, which was partly offset by volume growth in mortgage loans. Asset quality increased RWA by EUR 3m, explained by negative PD migrations in corporate exposures, which was partly offset by increased collaterals in retail mortgages.

Lithuania 26: IRB specialised lending and equities (EU CR10), 31 December 2020

Specialised lending
Regulatory categories,
EURt
Remaining maturity On-balance
sheet amount
Off-balance
sheet amount
Risk weight Exposure
amount
RWAs Expected
losses
Category 1 Less than 2.5 years 156 3 50% 158 79
Equal to or more than 2.5 years 21 70% 21 14 0
Category 2 Less than 2.5 years 70%
Equal to or more than 2.5 years 96 90% 48 43 0
Category 3 Less than 2.5 years 115%
Equal to or more than 2.5 years 115%
Category 4 Less than 2.5 years 250%
Equal to or more than 2.5 years 250%
Category 5 Less than 2.5 years -
Equal to or more than 2.5 years -
Total Less than 2.5 years 156 3 158 79 0
Equal to or more than 2.5 years 21 96 69 57 0
Equities under the simple risk-weighted approach
Private equity exposures 190%
Exchange-traded equity exposures 290%
Other equity exposures
Total
370%
-

The corresponding information for Swedbank CS can be found in the Credit risk chapter of this Pillar 3 report.

Total exposures in specialised lending decreased by EUR 6m compared to 30 June 2020 due to decreased exposures for some customers.

Leverage ratio disclosure

Swedbank takes the risk of excessive leverage into account in the forward-looking capital planning process which is performed at least on a quarterly basis. Other business steering or asset-and-liability management tools are also considered as means to affect the total exposure measure and may be accessed should such a need arise.

The leverage ratio has decreased from 6.8% to 5.8% during Q4 2020, driven by an increase in total leverage ratio exposures.

Lithuania 27: Summary reconciliation of accounting assets and leverage ratio exposures (LRSum), 31 December 2020

Summary reconciliation of accounting assets and leverage ratio exposures,
EURt Applicable Amounts
Total assets as per published financial statements 14 014 358
Adjustment for entities which are consolidated for accounting purposes but are outside the scope of regulatory consolidation
(Adjustment for fiduciary assets recognised on the balance sheet pursuant to the applicable accounting framework but excluded
from the leverage ratio exposure measure in accordance with Article 429(13) of Regulation (EU) No 575/2013 "CRR")
Adjustments for derivative financial instruments 33 419
Adjustments for securities financing transactions "SFTs" -37
Adjustment for off-balance sheet items (i.e. conversion to credit equivalent amounts of off-balance sheet exposures) 339 176
(Adjustment for intragroup exposures excluded from the leverage ratio exposure measure in accordance with Article 429 (7) of
Regulation (EU) No 575/2013)
(Adjustment for exposures excluded from the leverage ratio exposure measure in accordance with Article 429 (14) of Regulation
(EU) No 575/2013)
Other adjustments -36 535
Total leverage ratio exposure 14 350 381

The corresponding information for Swedbank CS can be found in the Capital position chapter of this Pillar 3 report.

Lithuania 28: Leverage ratio common disclosure (LRCom), 31 December 2020

Leverage ratio common disclosure CRR leverage ratio exposures
On-balance sheet items (excluding derivatives, SFTs and fiduciary assets, but including collateral) 13 999 204
(Asset amounts deducted in determining Tier 1 capital) -36 535
Total on-balance sheet exposures (excluding derivatives, SFTs and fiduciary assets) (sum of lines 1 and 2) 13 962 669
Derivative exposures
Replacement cost associated with all derivatives transactions (i.e. net of eligible cash variation margin) 15 117
Add-on amounts for PFE associated with all derivatives transactions (mark-to-market method) 33 419
Exposure determined under Original Exposure Method
Gross-up for derivatives collateral provided where deducted from the balance sheet assets pursuant to the applicable accounting
framework
(Deductions of receivables assets for cash variation margin provided in derivatives transactions)
(Exempted CCP leg of client-cleared trade exposures)
Adjusted effective notional amount of written credit derivatives
(Adjusted effective notional offsets and add-on deductions for written credit derivatives)
Total derivative exposures (sum of lines 4 to 10) 48 536
Securities financing transaction exposures
Gross SFT assets (with no recognition of netting), after adjusting for sales accounting transactions 37
(Netted amounts of cash payables and cash receivables of gross SFT assets) -37

Counterparty credit risk exposure for SFT assets

Derogation for SFTs: Counterparty credit risk exposure in accordance with Article 429b (4) and 222 of Regulation (EU) No 575/2013 Agent transaction exposures

(Exempted CCP leg of client-cleared SFT exposure)
Total securities financing transaction exposures (sum of lines 12 to 15a) 0
Other off-balance sheet exposures
Off-balance sheet exposures at gross notional amount 831 506
(Adjustments for conversion to credit equivalent amounts) -492 330
Other off-balance sheet exposures (sum of lines 17 to 18) 339 176
Exempted exposures in accordance with CRR Article 429 (7) and (14) (on and off-balance sheet)
(Exemption of intragroup exposures (solo basis) in accordance with Article 429(7) of Regulation (EU) No 575/2013 (on and off
balance sheet))
(Exposures exempted in accordance with Article 429 (14) of Regulation (EU) No 575/2013 (on and off-balance sheet))
Capital and total exposures
Tier 1 capital 827 114
Total leverage ratio exposures (sum of lines 3, 11, 16, 19, EU-19a and EU-19b) 14 350 381
Leverage ratio
Leverage ratio 5.8%
Choice on transitional arrangements and amount of derecognised fiduciary items

Choice on transitional arrangements for the definition of the capital measure

Amount of derecognised fiduciary items in accordance with Article 429(11) of Regulation (EU) NO 575/2013

The corresponding information for Swedbank CS can be found in the Capital position chapter of this Pillar 3 report.

Appendix: Swedbank Mortgage AB Consolidated Situation (CS)

Introduction

Swedbank's Risk Management and Capital Adequacy Report 2020 (Pillar 3 report) provides information on Swedbank's capital adequacy and risk management. The report is based on regulatory disclosure requirements set out in Regulation (EU) No 575/2013. In accordance with Article 13 in the same regulation, certain information shall be provided for large subsidiaries. Information regarding Swedbank Mortgage AB Consolidated Situation (CS) is provided in this Appendix and pertains to conditions as of 31 December 2020. Information on the organisational and legal structure of Swedbank Mortgage AB Consolidated Situation is provided in Appendix A of this Pillar 3 report. Information regarding Swedbank's corporate governance structure and measures undertaken to manage operations in Swedbank Consolidated Situation is presented in Swedbank's Corporate Governance Report. Information regarding risk implications of the remuneration process (and aggregate as well as granular quantitative information on remuneration) for Swedbank Mortgage AB Consolidated Situation is disclosed in the document "Information regarding remuneration in Swedbank". Swedbank's Group-wide framework includes instructions for management of credit risk, including instructions for granting and prolonging credits, for collateral valuation, for determining impairment and for credit risk adjustments. Information regarding management of credit risk is provided in Chapter 3 of this Pillar 3 report. The Group-wide framework also includes instructions describing the approach used to assess the adequacy of internal capital to support current and future activities. This information is provided in Chapter 7 of this report. All documents mentioned are available on www.swedbank.com. All figures are denominated in SEK million unless otherwise stated.

Capital requirements

Swedbank Mortgage's legal capital requirement is explained by the framework CRR/CRD IV. From 31 December 2018, the SFSA applies the 25 per cent risk weight mortgage floor in Pillar 1 instead of Pillar 2. On 31 December 2020, Swedbank Mortgage's Common Equity Tier 1 and Total Capital ratio were 16.4% (16.8%) and 16.4% (16.8%), respectively. The actual total capital at end-2020 exceeding the capital requirement was SEK 14.5 billion (SEK 8.9 billion). Hence, the capitalisation of Swedbank Mortgage is maintained above the capital requirements according to CRR/CRDIV. The capital requirement for Swedbank Mortgage AB in Pillar 1, as a percentage of RWA, amounted to 7% for CET1 capital, and 10.5% for total capital as of year-end. The combined capital buffer requirement is 2.5% and consist of a 2.5% capital conservation buffer requirement. In March 2020, the SFSA lowered the Swedish countercyclical capital buffer requirement to 0%. Swedbank Mortgage's leverage ratio was 4.3% at end-2020 (2019: 4.5%). In the 2020 Supervisory Review and Evaluation Process (SREP), Swedbank Mortgage was assessed to be adequately capitalised and able to comply with regulatory capital requirements (including Pillar 2 risks) going forward. The Bank's Recovery and Resolution Directive (BRRD), which allows the authorities to deal with banks in distress, was established in the EU in 2014. The directive includes a requirement on banks to hold a minimum level of own funds and eligible liabilities (MREL). During 2017, the SNDO announced the MREL requirement for Swedish banks where the MREL requirement was given on a single point of entry level. Swedbank Group has an MREL requirement and since 1 April 2019, Swedbank Mortgage is subject to an individual MREL requirement. In December 2020, the individual MREL requirement for Swedbank Mortgage in 2021 was communicated as 4.18% of the total liabilities and own funds (TLOF), which applies as of 23 December 2020.

Pillar 1 CET1 AT1 T2 Total capital
Minimum CET1 requirement 4.5% 1.5% 2.0% 8.0%
Systemic risk buffer (P1) 0.0% 0.0%
Capital conservation buffer (CCoB) 2.5% 2.5%
Countercyclical capital buffer (CCyB) 0.0% 0.0%
O-SII buffer 0.0% 0.0%
7.0% 1.5% 2.0% 10.5%
Pillar 2
Systemic risk charge 0.0% 0.0%
Individual pillar 2 charge 0.4% 0.1% 0.1% 0.6%
0.4% 0.1% 0.1% 0.6%
Capital requirements 7.4% 1.6% 2.1% 11.1%
Actual capital ratios as of 31 December 2020 16.4% 0.0% 16.4%

Mortgage AB 2: Total capital

Disclosure according to Article 2 in Commission Implementing Regulation (EU) No 1423/2013
SEKm 31.12.2020 30.09.2020
Shareholders' equity according to the Group balance sheet 46 105 46 175
Non-controlling interests
Anticipated dividends
Deconsolidation of insurance companies
Unrealised value changes in financial liabilities due to changes in own creditworthiness
Cash flow hedges 3 - 21
Additional value adjustments -5 - 3
Goodwill
Deferred tax assets
Intangible assets
Untaxed revenue
Net provisions for reported IRB credit exposures
Shares deducted from CET1 capital
Defined benefit pension fund assets
Total CET1 capital 46 103 46 151
Additional Tier 1 capital
Total Tier 1 capital 46 103 46 151
Tier 2 capital 46 112
Total capital 46 149 46 263

The corresponding information for Swedbank CS is enclosed in Swedbank's Fact Book.

Mortgage AB 3: Own funds disclosure, 31 December 2020 Disclosure according to Article 4 in Commission Implementing Regulation (EU) No 1423/2013

SEKm Common Equity Tier 1 capital: instruments and reserves, (a) Amounts at
disclosure date
(b) (EU) No 575/2013
article reference
1 Capital instruments and the related share premium accounts 11 500 26 (1), 27, 28, 29
of which: Instrument type 1 EBA list 26 (3)
of which: Instrument type 2
of which: Instrument type 3
EBA list 26 (3)
EBA list 26 (3)
2 Retained earnings 26 155 26 (1) (c)
3 Accumulated other comprehensive income (and any other reserves) -579 26 (1)
3a Funds for general banking risk 26 (1) (f)
4 Amount of qualifying items referred to in Article 484 (3) and the related share premium accounts subject to phase 486 (2)
5 out from CET1
Minority interests (amount allowed in consolidated CET1)
84
5a Independently reviewed interim profits net of any foreseeable charge or dividend 9 029 26 (2)
6 Common Equity Tier 1 (CET1) capital before regulatory adjustments 46 105
Common Equity Tier 1 (CET1) capital: regulatory adjustments
7
8
Additional value adjustments (negative amount)
Intangible assets (net of related tax liability) (negative amount)
-5 34, 105
36 (1) (b), 37
9 Empty set in the EU
10 Deferred tax assets that rely on future profitability excluding those arising from temporary difference (net of 36 (1) (c), 38
related tax liability where the conditions in Article 38 (3) are met) (negative amount)
11
12
Fair value reserves related to gains or losses on cash flow hedges
Negative amounts resulting from the calculation of expected loss amounts
3 33 (1) (a)
36 (1) (d), 40, 159
13 Any increase in equity that results from securitised assets (negative amount) 32 (1)
14 Gains or losses on liabilities valued at fair value resulting from changes in own credit standing 33 (1) (b)
15 Defined-benefit pension fund assets (negative amount) 36 (1) (e), 41
16 Direct and indirect holdings by an institution of own CET1 instruments (negative amount) 36 (1) (f), 42
17 Direct, indirect and synthetic holdings of the CET1 instruments of financial sector entities where those entities
have reciprocal crossholdings with the institution designed to inflate artificially the own funds of the institution
36 (1) (g), 44
(negative amount)
Direct, indirect and synthetic holdings of the CET1 instruments of financial sector entities where the institution 36 (1) (h), 43, 45, 46, 49
18 does not have a significant investment in those entities (amount above 10% threshold and net of eligible short
positions) (negative amount)
(2) (3), 79
Direct, indirect and synthetic holdings of the CET1 instruments of financial sector entities where the institution has
19 a significant investment in those entities (amount above 10% threshold and net of eligible short positions) 36 (1) (i), 43, 45, 47, 48
(1) (b), 49 (1) to (3), 79
(negative amount)
20 Empty set in the EU
Exposure amount of the following items which qualify for a RW of 1250%, where the institution opts for the
20a deduction alternative 36 (1) (k)
20b of which: qualifying holdings outside the financial sector (negative amount) 36 (1) (k) (i), 89 to 91
20c of which: securitisation positions (negative amount) 36 (1) (k) (ii), 243 (1) (b),
20d of which: free deliveries (negative amount) 244 (1) (b), 258
36 (1) (k) (iii), 379 (3)
Deferred tax assets arising from temporary difference (amount above 10% threshold, net of related tax liability
21 where the conditions in Article 38 (3) are met) (negative amount) 36 (1) (c), 38, 48 (1) (a)
22 Amount exceeding the 15% threshold (negative amount) 48 (1)
23 of which: direct and indirect holdings by the institution of the CET1 instruments of financial sector entities where
the institution has a significant investment in those entities
36 (1) (i), 48 (1) (b)
24 Empty set in the EU
25 of which: deferred tax assets arising from temporary difference 36 (1) (c), 38, 48 (1) (a)
25a Losses for the current financial year (negative amount) 36 (1) (a)
25b
27
Foreseeable tax charges relating to CET1 items (negative amount)
Qualifying AT1 deductions that exceed the AT1 capital of the institution (negative amount)
36 (1) (l)
36 (1) (j)
28 Total regulatory adjustments to Common Equity Tier 1 (CET1) -2
29 Common Equity Tier 1 (CET1) capital 46 103
Additional Tier 1 (AT1) capital: instruments
30 Capital instruments and the related share premium accounts 51, 52
31
32
of which: classified as equity under applicable accounting standards
of which: classified as liabilities under applicable accounting standards
33 Amount of qualifying items referred to in Article 484 (4) and the related share premium accounts subject to phase 486 (3)
out from AT1
34 Qualifying Tier 1 capital included in consolidated AT1 capital (including minority interest not included in row 5)
issued by subsidiaries and held by third parties
85, 86
35 of which: instruments issued by subsidiaries subject to phase-out 486 (3)
36 Additional Tier 1 (AT1) capital before regulatory adjustments
Additional Tier 1 (AT1) capital: regulatory adjustments
37 Direct and indirect holdings by an institution of own AT1 instruments (negative amount) 52 (1) (b), 56 (a), 57
38 Direct, indirect and synthetic holdings of the AT1 instruments of financial sector entities where those entities have
reciprocal cross holdings with the institution designed to artificially inflate the own funds of the institution
56 (b), 58
(negative amount)
Direct, indirect and synthetic holdings of the AT1 instruments of financial sector entities where the institution does
39 not have a significant investment in those entities (amount above 10% threshold and net of eligible short
positions) (negative amount)
56 (c), 59, 60, 79
Direct, indirect and synthetic holdings of the AT1 instruments of financial sector entities where the institution has
40 a significant investment in those entities (amount above 10% threshold and net of eligible short positions) 56 (d), 59, 79
(negative amount)
41 Regulatory adjustments applied to Additional Tier 1 capital in respect of amounts subject to pre-CRR treatment and
transitional treatments subject to phase-out as prescribed in Regulation (EU) No 585/2013 (i.e. CRR residual
amounts)
42 Qualifying T2 deductions that exceed the T2 capital of the institution (negative amount) 56 (e)
43 Total regulatory adjustments to Additional Tier 1 (AT1) capital
44
45
Additional Tier 1 (AT1) capital
Tier 1 capital (T1 = CET1 + AT1)
46 103
Tier 2 (T2) capital: instruments and provisions
46 Capital instruments and the related share premium accounts 62, 63
Amount of qualifying items referred to in Article 484 (5) and the related share premium accounts subject to phase
47 out from T2 486 (4)
Qualifying own funds instruments included in consolidated T2 capital (including minority interest and AT1
48 instruments not included in rows 5 or 34) issued by subsidiaries and held by third party 87, 88
49 of which: instruments issued by subsidiaries subject to phase-out 486 (4)
50 Credit risk adjustments 46 62 (c) & (d)
51 Tier 2 (T2) capital before regulatory adjustment 46
Tier 2 (T2) capital: regulatory adjustments
52 Direct and indirect holdings by an institution of own T2 instruments and subordinated loans (negative amount) 63 (b) (i), 66 (a), 67
Holdings of the T2 instruments and subordinated loans of financial sector entities where those entities have
53 reciprocal crossholdings with the institutions designed to artificially inflate the own funds of the institution 66 (b), 68
(negative amount)
Direct, indirect and synthetic holdings of the T2 instruments and subordinated loans of financial sector entities
54 where the institution does not have a significant investment in those entities (amount above 10% threshold and 66 (c), 69, 70, 79
net of eligible short positions) (negative amount)
55 Direct, indirect and synthetic holdings of the T2 instruments and subordinated loans of financial sector entities
where the institution has a significant investment in those entities (net of eligible short positions) (negative
66 (d), 69, 79, 477(4)
amounts)
56 Empty set in the EU
57 Total regulatory adjustments to Tier 2 (T2) capital
58 Tier 2 (T2) capital 46
59 Total capital (TC = T1 + T2) 46 149
60 Total risk-weighted assets 281 223
Capital ratios and buffers
61 Common Equity Tier 1 (as a percentage of total risk exposure amount) 16.4% 92 (2) (a)
62 Tier 1 (as a percentage of total risk exposure amount) 16.4% 92 (2) (b)
63 Total capital (as a percentage of total risk exposure amount) 16.4% 92 (2) (c)
Institution-specific buffer requirement (CET1 requirement in accordance with article 92 (1) (a) plus capital 7.0%
64 conservation and countercyclical buffer requirements plus a systemic risk buffer, plus systemically important CRD 128, 129, 130,
institution buffer expressed as a percentage of total risk exposure amount) 1) 131, 133
65 of which: capital conservation buffer requirement 2.5%
66 of which: countercyclical buffer requirement 0.0%
67 of which: systemic risk buffer requirement
67a of which: Global Systemically Important Institution (G-SII) or Other Systemically Important Institution (O-SII) buffer
68 Common Equity Tier 1 available to meet buffers (as a percentage of risk exposure amount) 2) 11.9% CRD 128
69 [non-relevant in EU regulation]
70 [non-relevant in EU regulation]
71 [non-relevant in EU regulation]
Amounts below the thresholds for deduction (before risk-weighting)
72 Direct and indirect holdings of the capital of financial sector entities where the institution does not have a 36 (1) (h), 45, 46, 56 (c),
significant investment in those entities (amount below 10% threshold and net of eligible short positions) 59, 60, 66 (c), 69, 70
73 Direct and indirect holdings of the CET1 instruments of financial sector entities where the institution has a 36 (1) (i), 45, 48
74 significant investment in those entities (amount below 10% threshold and net of eligible short positions)
Empty set in the EU
Deferred tax assets arising from temporary difference (amount below 10 % threshold, net of related tax liability
75 where the conditions in Article 38 (3) are met) 36 (1) (c), 38, 48
Applicable caps on the inclusion of provisions in Tier 2
Credit risk adjustments included in T2 in respect of exposures subject to standardised approach (prior to the
76 application of the cap) 62
77 Cap on inclusion of credit risk adjustments in T2 under standardised approach 62
Credit risk adjustments included in T2 in respect of exposures subject to internal ratings-based approach (prior to 46
78 the application of the cap) 62
79 Cap for inclusion of credit risk adjustments in T2 under internal ratings-based approach 1 574 62
Capital instruments subject to phase-out arrangements (only applicable between 1 Jan 2014 and 1 Jan 2022)
80 - Current cap on CET1 instruments subject to phase-out arrangements 484 (3), 486 (2) & (5)
81 - Amount excluded from CET1 due to cap (excess over cap after redemptions and maturities) 484 (3), 486 (2) & (5)
82 - Current cap on AT1 instruments subject to phase-out arrangements 484 (4), 486 (3) & (5)
83 - Amount excluded from AT1 due to cap (excess over cap after redemptions and maturities) 484 (4), 486 (3) & (5)
84 - Current cap on T2 instruments subject to phase-out arrangements 484 (5), 486 (4) & (5)
85 - Amount excluded from T2 due to cap (excess over cap after redemptions and maturities) 484 (5), 486 (4) & (5)

1) The CET1 capital requirement including buffer requirements.

2) The CET1 capital ratio as reported, is less than the minimum requirement of 4.5% (excluding buffer requirements) and less than any CET1 items used to meet the Tier 1 and total capital requirements.

Mortgage AB 4a: Amount of institution-specific countercyclical capital buffer

SEKm 31.12.2020
Total risk exposure amount 281 223
Institution-specific countercyclical buffer rate 0.00%
Institution-specific countercyclical buffer requirement 1

The corresponding information for Swedbank CS can be found in the Capital position chapter of this Pillar 3 report.

Mortgage AB 4b: Geographical distribution of credit exposures relevant for the calculation of the countercyclical capital buffer, 31 December 2020

General credit
Securitisation
exposures
Trading book exposure
exposures
Own funds requirements
SEKm Exposure
value for
SA
Exposure
value for
IRB
Sum of long
and short
position of
trading
book
Value of trading book
exposure for internal
models
Exposure
value for
SA
Exposure
value for
IRB
of which
General
credit
exposures
of which
Trading
book
exposures
of which
Securitisat
ion
exposures
Total Own funds
requirement
weights
Countercyclical
capital buffer
rate
Sweden 1 055 537 20 956 20 956 99.93%
Estonia
Latvia 6 0.00%
Lithuania 1 0.00%
Norway 393 4 4 0.02% 1.00%
Finland 12 0.00%
Denmark 359 9 9 0.04%
USA 9 0.00%
Great
Britain 28 0.00%
Other
countries 202 3 3 0.01% 0.00%
Total 1 056 547 20 972 20 972 100.00% 0.00%

The corresponding information for Swedbank CS can be found in the Capital position chapter of this Pillar 3 report.

Mortgage AB 5: Capital instruments' main features, 31 December 2020

Disclosure according to Article 3 in Commission Implementing Regulation (EU) No 1423/2013

Capital instruments' main features template
1 Issuer Swedbank Hypotek AB (publ)
2 Unique identifier (e.g. CUSIP, ISIN or Bloomberg identifier for private placement) SE0004270023
3 Governing law(s) of the instrument Swedish
Regulatory treatment
4 Transitional CRR rules Common Equity Tier 1
5 Post-transitional CRR rules Common Equity Tier 1
6 Eligible at solo/(sub-)consolidated/solo & (sub-)consolidated Solo & consolidated
Share capital
7 Instrument type (types to be specified by each jurisdiction) as published in Regulation
(EU) No 575/2013 article 28
8 Amount recognised in regulatory capital (currency in million, as of most recent reporting date) SEK 11 500m
9 Nominal amount of instrument SEK 11 500m
9a Issue price N/A
9b Redemption price N/A
10 Accounting classification Shareholders' equity
11 Original date of issuance N/A
12 Perpetual or dated Perpetual
13 Original maturity date No maturity
14 Issuer call subject to prior supervisory approval No
15 Optional call date, contingent call dates, and redemption amount N/A
16 Subsequent call dates, if applicable N/A
Coupons / dividends
17 Fixed or floating dividend/coupon N/A
18 Coupon rate and any related index N/A
19 Existence of a dividend stopper N/A
20a Fully discretionary, partially discretionary or mandatory (in terms of timing) Fully discretionary
20b Fully discretionary, partially discretionary or mandatory (in terms of amount) Fully discretionary
21 Existence of step up or other incentive to redeem N/A
22 Noncumulative or cumulative N/A
23 Convertible or non-convertible N/A
24 If convertible, conversion trigger (s) N/A
25 If convertible, fully or partially N/A
26 If convertible, conversion rate N/A
27 If convertible, mandatory or optional conversion N/A
28 If convertible, specify instrument type convertible into N/A
29 If convertible, specify issuer of instrument it converts into N/A
30
31
Write-down features
If write-down, write-down trigger (s)
N/A
N/A
32
33
If write-down, full or partial
If write-down, permanent or temporary
N/A
N/A
34 If temporary write-down, description of write-up mechanism N/A
35 Position in subordination hierarchy in liquidation (specify instrument type immediately senior to instrument) Additional Tier 1
36 Non-compliant transitioned features No

Mortgage AB 6: Overview of RWAs (EU OV1), 31 December 2020

RWA Minimum capital requirements
SEKm 31.12.2020 30.09.2020 31.12.2020
Credit risk (excluding Counterparty credit risk (CCR)) 41 051 41 466 3 284
- of which the standardised approach (SA)
- of which the foundation IRB (FIRB) approach 1 398 1 943 112
- of which the advanced IRB (AIRB) approach 39 653 39 523 3 172
- of which equity IRB under the simple risk- weighted approach or the IMA
Counterparty credit risk
- of which mark to market
- of which original exposure
- of which the standardised approach
- of which internal model method (IMM)
- of which risk exposure amount for contributions to the default fund of a CCP
- of which CVA
Settlement risk
Securitisation exposures in the banking book (after the cap)
- of which IRB approach
- of which IRB supervisory formula approach (SFA)
- of which internal assessment approach (IAA)
- of which standardised approach
Market risk
- of which the standardised approach
- of which IMA
Large exposures
Operational risk 18 915 19 092 1 513
- of which basic indicator approach
- of which standardised approach 18 915 19 092 1 513
- of which advanced measurement approach
Amounts below the thresholds for deduction (subject to 250% risk weight) 377 320 30
Floor adjustment
Other risk exposure amounts 220 880 219 893 17 670
Total 281 223 280 771 22 498

The corresponding information for Swedbank CS can be found in the Capital position chapter of this Pillar 3 report.

During the fourth quarter of 2020 the RWA of Swedbank Mortgage AB increased marginally by SEK 0.5bn, mainly driven by an increase in other risk weighted assets. The risk-weight floor for Swedish mortgages which is reported under this line item increased by SEK 1.0bn mainly due to increased volumes in Swedish mortgage lending.

Mortgage AB 7: Total and average net amount of exposures (EU CRB-B), 31 December 2020

Net exposure at the Average net
exposure over
SEKm end of the period the period
Central governments or central banks 272 288
Institutions
Corporates 56 874 56 103
- of which Specialised Lending
- of which SME 48 508 47 995
Retail 1 003 080 994 653
- Secured by real estate property 1 003 080 994 653
---SME 95 948 98 337
---Non-SME 907 132 896 316
- Qualifying Revolving
- Other Retail
--- SME
--- Non-SME
Equity
Other exposures 211 330
Total IRB approach
Central governments or central banks
1 060 437 1 051 374
Regional governments or local
authorities
Public sector entities
Multilateral Development Banks
International Organisations
Institutions 106 208 101 748
Corporates
- of which SME
Retail
- of which SME
Secured by mortgages on immovable
property
- of which SME
Exposures in default
Items associated with particularly high risk
Covered bonds
Claims on institutions and corporates with a short-term credit assessment
Collective investments undertakings
(CIU)
Equity exposures
Other exposures
Total SA approach 106 208 101 748
Total 1 166 645 1 153 122

The corresponding information for Swedbank CS can be found in the Credit risk chapter of this Pillar 3 report.

The increase in exposures, compared to year-end 2019, was driven by the Retail exposure class and exposures secured by real estate, mainly to private individuals. In addition, exposures to institutions increased, due to increased balances towards the parent company Swedbank AB.

Mortgage AB 8: Geographical breakdown of exposures (EU CRB-C), 31 December 2020

Net carrying values
SEKm Significant
area:
Nordic
Sweden Norway Denmark Finland Significant
area:
Baltic
Latvia Lithuania Rest of
the world
USA Other
geographical
areas
Total
Central governments or central banks 272 272 272
Institutions
Corporates 56 863 56 793 61 9 12 12 56 875
Retail 1 002 846 1 002 159 388 295 4 7 6 1 226 9 217 1 003 079
Equity
Other exposures 211 211 211
Total IRB approach 1 060 192 1 059 435 388 356 13 7 6 1 238 9 229 1 060 437
Central governments or central banks
Regional governments or local authorities
Public sector entities
Multilateral Development Banks
International Organisations
Institutions
Corporates
Retail
Secured by mortgages on immovable property
Exposures in default
Items associated with particularly high risk
Covered bonds
Claims on institutions and corporates with a short-term credit assessment
Collective investments undertakings (CIU)
Equity exposures
Other exposures
106 208 106 208 106 208
Total SA approach 106 208 106 208 106 208
Total 1 166 400 1 165 643 388 356 13 7 6 1 238 9 229 1 166 645

The corresponding information for Swedbank CS can be found in the Credit risk chapter of this Pillar 3 report.

The increase in exposures of SEK 44.1bn compared to year-end 2019 was mainly due to increase in Retail by SEK 25.0bn and Institutions by SEK 17.0bn within Sweden.

Mortgage AB 9: Concentration of exposures by industry or counterparty type (EU CRB-D), 31 December 2020

Corporates
821
282
3 591
46
1 097
267
184
97
351
18
480
47 845
35 630
7 716
703
3 796
542
1 253
Retail
844 886
87 069
4 643
44 649
687
587
2 642
865
303
4
353
145
104
13 100
7 642
2 021
192
3 245
1 706
1 337
Equity
Other exposures
211
211
Total IRB approach
845 707
87 351
4 643 48 240
733
1 956
2 909
1 049
400
4
704
163
584
60 945 43 272
9 737
895
7 041
2 248
2 590
211
1 060 437
Central
governments or
central banks
Regional
governments or
local authorities
Public sector entities
Multilateral
Development Banks
International
Organisations
Institutions
106 208
Corporates
Retail
Secured by
mortgages on
immovable property
Exposures in default
Items associated
with particularly
high risk
Covered bonds
Claims on
institutions and
corporates with a
short- term credit
assessment
Collective
investments
undertakings (CIU)
Equity exposures
Other exposures
Total SA approach
106 208
106 208
4 643 48 240
60 945 43 272
SEKm
Central
governments or
central banks
Institutions
Private mortgage Tenant owner
associations
Private other Agriculture, forestry,
fishing
Manufacturing Public sector and
utilities
272
Construction Retail Transportation Shipping and offshore restaurants
Hotels and
Information and
communication
Finance and insurance management
Property
Residential properties Commercial Industrial and
warehouse
Other property
management
Professional services Other corporate
lending
Credit institutions Other exposures Total
272
56 874
1 003 080
106 208
Total 845 707 87 351 733 1 956 2 909 1 049 400 4 704 163 584 9 737 895 7 041 2 248 2 590 106 208 211 1 166 645

The corresponding information for Swedbank CS can be found in the Credit risk chapter of this Pillar 3 report.

Growth in net carrying values compared to year-end 2019 of SEK 44.1bn was mainly in Private mortgage and Credit institutions.

Mortgage AB 10: Maturity of exposures (EU CRB-E), 31 December 2020

Net exposure value
SEKm On demand <= 1 year > 1 year <=
5 years
> 5 years No stated
maturity
Total
Central governments or central banks 16 255 271
Institutions 0 0
Corporates 56 874 56 874
Retail 998 438 998 438
Equity
Other exposures 210 210
Total IRB approach 16 1 055 567 210 1 055 793
Central governments or
central banks
Regional governments or local authorities
Public sector entities
Multilateral Development
Banks
International
Organisations
Institutions 106 208 106 208
Corporates
Retail
Secured by mortgages on
immovable property
Exposures in default
Items associated with particularly high risk
Covered bonds
Claims on institutions and corporates with a short- term credit assessment
Collective investments
undertakings (CIU)
Equity exposures
Other exposures
Total SA approach 106 208 106 208
Total 16 1 055 567 106 418 1 162 001
The corresponding information for Swedbank CS can be found in the Credit risk chapter of this Pillar 3 report.

Maturity is the remaining contractual maturity as of 31 December 2020 and is more than five years for most of the loans. Exposures with no stated maturity increased by SEK 17.1bn compared to 31 December 2019, mainly due to increased intragroup balances. The balances with the parent company have no stated maturity.

Credit quality of exposures

Past due loans

Past due loans refer to overdrawn accounts and loans where amounts due for payment have not been paid in accordance with the terms of the loan agreements.

Credit impaired loans

Credit-impaired loans are loans for which it is unlikely that the payments will be received in accordance with the contractual terms and where there is a risk that Swedbank will not receive full payment. A loan is considered credit-impaired when there is objective proof that an event has occurred on an individual level following the first reporting date of the loan, and that a risk of loss arises when the loan's anticipated future cash flows differ from the contractual cash flows. A loan in default is also always considered as a credit-impaired loan, and vice versa.

Events on an individual level arise, implying an impairment test, e.g., when:

  • A borrower incurs significant financial difficulties.
  • It is likely that the borrower will enter into bankruptcy, liquidation or financial restructuring.
  • There is a breach of contract, such as materially delayed or non–payment of interest or principal.

Exposures that are overdue by more than 90 days, or exposures where the terms have changed in a significant manner due to the borrower's financial difficulties, are considered as credit-impaired and as being in default. Impaired loans are moved to stage 3 according to the accounting framework IFRS 9. The provisioning level in stage 3 can either be assessed automatically by systems implemented by the bank or through individual assessment and decisions from authorised credit committee according to the bank's established principles.

Provisions

All loans, performing as well as non-performing, will carry a loss allowance (provision). It is not necessary for a loss event to occur before an impairment loss is recognised. This can also be described as the expected credit loss approach, i.e. all exposures in the Group's accounts will have an expected credit loss recognised directly after their origination, which is in line with the accounting standards IFRS 9.

All loans are subject to stage allocation and will carry a provision based on that allocation at each reporting date. The exposures are allocated to one of three stages:

  • Stage 1 Performing exposures where the credit risk has not increased significantly since initial recognition.
  • Stage 2 Performing exposures where the risk of default has increased significantly since initial recognition, but the asset is still not classified as credit-impaired.
  • Stage 3 Credit-impaired exposures.

Regardless of which stage a loan is allocated to, the provisions will be calculated according to Swedbank's models. For some large exposures in stage 3, the provisioning will be assessed manually by using scenario-based cash flows and then decided by the relevant credit decision-making body.

Mitigation of credit risk

Swedbank strives to obtain adequate collateral. Collateral is considered from a risk perspective even if the collateral cannot be recognised for capital adequacy purposes. The collateral, its value and risk mitigating effect are considered throughout the credit process.

The term collateral covers pledges and guarantees. The most common types of pledges are real estate and apartments. Netting agreements or covenants are not considered as collateral.

In special circumstances, Swedbank may buy credit derivatives or financial guarantees to hedge the credit risk, but this is not part of Swedbank's normal lending operations. Methods for mitigating counterparty credit risks are described in the main document under Counterparty credit risk.

Credits without collateral are mainly granted for small loans to private customers or loans to large companies with very solid repayment capacity. For the latter, special loan covenants are commonly created which entitle Swedbank to renegotiate or terminate the agreement if the borrower's repayment capacity deteriorates, or if the covenants are otherwise breached.

Collateral valuation

The valuation of collateral is based on a thorough review and analysis of the pledged assets and is an integrated part in the credit risk assessment of the borrower. The establishment of the collateral value is part of the credit decision. The value of the collateral is reassessed within periodic credit reviews of the borrower and in situations where Swedbank has reason to believe that the value has deteriorated, or the exposure has become a problem loan.

The established value of the collateral shall correspond to the most likely sales price at the date of valuation estimated in a qualitative process and characterised by prudence. For financial collateral, such as debt securities, equities and collective investment undertakings (CIUs), valuation is normally monitored on a daily basis.

Concentrations within mitigation instruments

Approximately 80% of Swedbank Mortgage AB's loans have private housing mortgages as collateral implicating a high concentration risk. However, the composition of the portfolio, with a large number of customers and a variation between customers in larger city areas and countryside as well as relatively small amounts on each borrower, mitigates the risks. Another approximately 19% of the loans have other real estate collateral. This portfolio is also spread over a large number of customers and several geographies.

Mortgage AB 11: Credit quality of exposures by exposure classes and instruments (EU CR1-A), 31 December 2020

Gross carrying values of
which
Credit risk
Non Specific credit General adjustment
Defaulted defaulted risk credit risk Accumulated charges of the
SEKm exposures exposures adjustment adjustment write-offs period Net values
Central governments or central banks 272 272
Institutions
Corporates 17 57 025 168 49 -23 56 874
- of which Specialised Lending
- of which SME 17 48 608 118 -7 48 507
Retail 726 1 002 679 325 347 -87 1 003 080
- Secured by real estate property 726 1 002 679 325 347 -87 1 003 080
--- SME 25 95 960 37 -17 95 948
--- Non-SME 701 906 719 288 347 -70 907 132
- Qualifying revolving
- Other Retail
--- SME
--- Non-SME
Equity
Other exposures 211 211
Total IRB approach 743 1 060 187 493 396 -110 1 060 437
Central governments or central banks
Regional governments or local authorities
Public sector entities
Multilateral development banks
International organisations
Institutions 106 208 106 208
Corporates:
- of which SME
Retail
- of which SME
Secured by mortgages on immovable
- of which SME
Exposures in default
Items associated with particularly high risk
Covered bonds
Claims on institutions and corporates with a
short- term credit assessment
Collective investments undertakings (CIU)
Equity exposures
Other exposures
Total SA approach 106 208 106 208
Total 743 1 166 395 493 396 -110 1 166 645
- of which Loans 743 1 161 525 493 396 -110 1 161 775
- of which Debt Securities
- of which Off-balance sheet exposures 4 643 4 643

The corresponding information for Swedbank CS can be found in the Credit risk chapter of this Pillar 3 report.

Net values increased by SEK 28.1bn, compared to 30 June 2020, mainly explained by net values of Institutions under SA approach which increased by SEK 17.9bn. Balances presented under IRB approach increased by SEK 10.2bn mainly due to increased Retail balances by SEK 9.7bn.

Mortgage AB 12: Credit quality of exposures by industry or counterparty type (EU CR1-B), 31 December 2020

Gross carrying values of which Credit risk
Defaulted Non-defaulted Specific credit General credit Accumulated adjustment charges
SEKm exposures exposures risk adjustment risk adjustment write-offs of the period Net values
Private mortgage 599 845 320 212 347 -30 845 707
Tenant owner associations 4 87 354 7 -12 87 351
Private other 4 643 4 643
Agriculture, forestry, fishing 78 48 223 61 45 -33 48 240
Manufacturing 1 733 1 -1 733
Public sector and utilities 14 1 957 15 -5 1 956
Construction 12 2 905 8 -2 2 909
Retail 1 051 2 -2 1 049
Transportation 401 1 0 400
Shipping and offshore 4 0 0 4
Hotels and restaurants 715 11 5 704
Information and communication 0 163 0 0 163
Finance and insurance 584 0 -1 584
Property management 20 61 077 152 4 -20 60 945
- Residential properties 8 43 357 93 -17 43 272
- Commercial 7 9 754 24 -2 9 737
- Industrial and warehouse 898 3 -4 895
- Other property management 5 7 068 32 4 3 7 041
Professional services 4 2 253 9 -2 2 248
Other corporate lending 11 2 593 14 -7 2 590
Credit institutions 106 208 106 208
Other exposures 211 211
Total 743 1 166 395 493 396 -110 1 166 645

The corresponding information for Swedbank CS can be found in the Credit risk chapter of this Pillar 3 report.

Net values increased by SEK 28.1bn compared to 30 June 2020. Net values under Private mortgage grew by SEK 15.5bn, and under Property management increased by SEK 1bn which was offset by net values decrease in Private other by SEK 1.6bn and Tenantowner associations by SEK 3.2 bn. Intragroup balances presented under Credit institutions increased by SEK 17.9bn.

Mortgage AB 13: Credit quality of exposures by geography (EU CR1-C), 31 December 2020

Gross carrying values of
Defaulted Non-defaulted Specific credit General credit Accumulated Credit risk
adjustment
SEKm exposures exposures risk adjustment risk adjustment write-offs charges Net values
Significant area: Nordic 743 1 166 149 492 392 -110 1 166 400
- Sweden 737 1 165 391 485 374 -110 1 165 643
- Norway 5 387 4 4 388
- Denmark 1 358 3 13 356
- Finland 13 0 1 13
Significant area: Baltic 7 7
- Latvia 6 6
- Lithuania 1 1
Rest of the world 239 1 4 238
- USA 9 9
- Other geographical areas 230 1 4 229
Total 743 1 166 395 493 396 -110 1 166 645

The corresponding information for Swedbank CS can be found in the Credit risk chapter of this Pillar 3 report.

The increase in net values, compared to 30 June 2020, was mainly driven by increased growth in volumes of Swedish retail mortgages by SEK 15.5bn and by increased intercompany balances towards Swedbank AB in Sweden of SEK 17.9bn.

Gross carrying amount/nominal amount Accumulated impairment, accumulated negative changes in fair value
due to credit risk and provisions
Collateral and financial
guarantees received
Performing exposures Non-performing exposures Performing exposures –
accumulated impairment and
provisions
Non-performing exposures –
accumulated impairment,
accumulated negative changes
in fair value due to credit risk
and provisions
Accumulated
partial write
off
On
performing
On non
performing
SEKm Of which
stage 1
Of which
stage 2
Of which
stage 2
Of which
stage 3
Of which
stage 1
Of which
stage 2
Of which
stage 2
Of which
stage 3
exposures exposures
Loans and advances 1 159 653 1 120 285 39 368 877 877 324 56 269 169 169 1 052 362 708
Central banks
General governments 418 418 0 0
Credit institutions 106 208 106 208
Other financial corporations 40 40 0 0 13
Non-financial corporations 144 798 134 903 9 895 35 35 178 37 141 3 3 144 594 32
Of which SMEs
Households
129 027
908 189
122 200
878 716
6 827
29 473
35
842
35
842
105
146
26
19
79
128
3
166
3
166
124 345
907 755
32
676
Debt securities
Central banks
General governments
Credit institutions
Other financial corporations
Non-financial corporations
Off-balance-sheet exposures
Central banks
7 818 7 818
General governments
Credit institutions
Other financial corporations
Non-financial corporations 874 874
Households 6 944 6 944
Total 1 167 471 1 128 103 39 368 877 877 324 56 269 169 169 1 052 362 708

Mortgage AB 14: Performing and non-performing exposures and related provisions, 31 December 2020

The corresponding information for Swedbank CS can be found in the Credit risk chapter of this Pillar 3 report.

The performance of Swedbank Mortgage AB's portfolio remains on a high and stable level with less than 0.1% of non-performing exposures. Most of the defaults (stage 3) are within mortgage loans under households. Stage 2 (significantly increased credit risk) exposures decreased by SEK 1.2bn compared to 30 June 2020. Stage 2 exposures remain on a low level of 3.4% of the portfolio, where real estate companies in non-financial corporations and mortgages to households contribute the most.

Gross carrying amount/nominal amount
Performing exposures Non-performing exposures
SEKm Not past due or
past due ≤ 30
days
Past due > 30
days ≤ 90
days
Unlikely to pay
that are not past
due or are past
due ≤ 90 days
Past due
> 90 days
≤ 180 days
Past due
> 180 days
≤ 1 year
Past due
> 1 year ≤
2 years
Past due
> 2 years ≤ 5
years
Past due
> 5 years ≤ 7
years
Past due > 7
years
Of which
defaulted
Loans and advances 1 159 653 1 159 508 145 877 652 88 55 61 21 0 877
Central banks
General governments 418 418
Credit institutions 106 208 106 208
Other financial corporations 40 40
Non-financial corporations 144 798 144 798 35 18 3 4 6 4 35
Of which SMEs 129 027 129 027 35 18 3 4 6 4 35
Households 908 189 908 044 145 842 634 85 51 55 17 0 842
Debt securities
Central banks
General governments
Credit institutions
Other financial corporations
Non-financial corporations
Off-balance-sheet exposures
Central banks
7 818
General governments
Credit institutions
Other financial corporations
Non-financial corporations 874
Households 6 944
Total 1 167 471 1 159 508 145 877 652 88 55 61 21 0 877

Mortgage AB 15: Credit quality of performing and non-performing exposures by past due days, 31 December 2020

The corresponding information for Swedbank CS can be found in the Credit risk chapter of this Pillar 3 report.

The total exposures that were past due were low. Less than 0.1% of total exposures are past due more than 30 days. Most of the exposures that were non-performing was less than 90 days past due.

Mortgage AB 16: Credit quality of forborne exposures, 31 December 2020

Collateral received and financial
guarantees received on forborne
exposures
Performing
forborne
On
performing
On non
performing
Of which collateral and
financial guarantees
received on non
Of which
defaulted
Of
which
impaired
exposures exposures performing exposures
with forbearance
measures
290 28 18 18 4 2 270 26
125 14 10 10 2 1 94 13
165 14 8 8 2 1 176 13
290 28 18 18 4 2 270 26
Gross carrying amount/nominal amount
Non-performing forborne
forborne Accumulated impairment,
accumulated negative
changes in fair value due to
credit risk and provisions
forborne

The corresponding information for Swedbank CS can be found in the Credit risk chapter of this Pillar 3 report.

Forborne exposures increased by SEK 40m compared to 30 June 2020, whereof SEK 10m was non-performing forborne loans.

Mortgage AB 17: Changes in stock of general and specific credit risk adjustments (EU CR2-A), 31 December 2020

SEKm Accumulated Specific
credit risk adjustment
Accumulated General
credit risk adjustment
Opening balance 604
Increases due to amounts set aside for estimated loan losses during the period 127
Decreases due to amounts reversed for estimated loan losses during the period -73
Decreases due to amounts taken against accumulated credit risk adjustments -3
Transfers between credit risk adjustments
Impact of exchange rate differences
Business combinations, including acquisitions and disposals of subsidiaries
Other adjustments -162
Closing balance 493
Recoveries on credit risk adjustments recorded directly to the statement of profit -4
or loss.
Specific credit risk adjustments recorded directly to the statement of profit or loss. 2

The corresponding information for Swedbank CS can be found in the Credit risk chapter of this Pillar 3 report.

The total amount of specific credit risk adjustments decreased by SEK 111m compared to 30 June 2020. The main decrease came from positive PD migrations, stage transfers and updated macro scenarios.

Mortgage AB 18: Changes in stock of defaulted and impaired loans and debt securities (EU CR2-B), 31 December 2020

SEKm Gross carrying value defaulted exposures
Opening balance 755
Loans and debt securities that have defaulted or impaired since the last reporting period 249
Returned to non-defaulted status -144
Amounts written off -5
Other changes -112
Closing balance 743

The corresponding information for Swedbank CS can be found in the Credit risk chapter of this Pillar 3 report.

There was a decrease of SEK 12m of defaulted and impaired loans, mainly due to repayments and households that returned to nondefault, compared to 30 June 2020.

Mortgage AB 19: Collateral obtained by taking possession and execution processes, 31 December 2020

Swedbank Mortgage AB do not have any instruments that have been cancelled in exchange for the collateral obtained by taking possession. Hence, no table is presented.

Mortgage AB 20: Credit risk mitigation techniques – overview (EU CR3), 31 December 2020

SEKm Exposures unsecured:
Carrying amount
Exposures secured:
Carrying amount
Exposures secured by
collateral
Exposures secured by financial
guarantees
Exposures secured by credit
derivatives
Total Loans 111 803 1 049 972 1 045 488 4 484
Total Debt
securities
Other 226
Total all 112 029 1 049 972 1 045 488 4 484
exposures
- of which 1 578 578
defaulted

The corresponding information for Swedbank CS can be found in the Credit risk chapter of this Pillar 3 report.

Unsecured exposures increased compared to 30 June 2020, mainly due to higher intragroup balances with Swedbank AB. Secured exposures increased mainly due to growth in private mortgage lending.

Mortgage AB 21: Standardised approach - Credit risk exposure and CRM effects (EU CR4), 31 December 2020

Exposures post-CCF RWA and RWA
Exposures before CCF and CRM and CRM density
Exposure classes, On-balance Off-balance On-balance Off-balance RWA
SEKm sheet amount sheet amount sheet amount sheet amount RWA density
Central governments or central banks
Regional government or local authorities
Public sector entities
Multilateral development banks
International organisations
Institutions 106 208 106 220 0.00%
Corporates
Retail
Secured by mortgages on immovable property
Exposures in default
Higher-risk categories
Covered bonds
Institutions and corporates with a short-term credit
assessment
collective investment undertakings
Equity
Other items
Total 106 208 106 220 0.00%

The corresponding information for Swedbank CS can be found in the Credit risk chapter of this Pillar 3 report.

The increase in on-balance sheet exposures compared to 30 June 2020 was driven by increased intercompany balances towards Swedbank AB of SEK 17.9bn.

Mortgage AB 22: RWA flow statements of credit risk exposures under IRB (EU CR8), 31 December 2020

SEKm RWA amounts Capital requirements
RWA as at end of previous reporting period 41 466 3 317
Asset size 275 22
Asset quality -877 -70
Model updates
Methodology and policy
Acquisitions and disposals
Foreign exchange movements
Other 187 15
RWA as at end of reporting period 41 051 3 284

The corresponding information for Swedbank CS can be found in the Credit risk chapter of this Pillar 3 report.

RWA reported under IRB decreased by SEK 0.4bn compared to 30 June 2020, explained by the following:

  • Asset size increased REA by SEK 0.3bn driven by volume growth for retail mortgage and corporates.
  • Improved asset quality decreased RWA by SEK 0.9bn, mainly due to PD and LGD changes for retail mortgage and corporates.
  • Other factor which increased RWA by SEK 0.2 is due to decrease in SME preferential treatment portfolio.

Mortgage AB 23: IRB specialised lending and equities (EU CR10), 31 December 2020

Swedbank Mortgage AB does not have specialised lending. The corresponding information for Swedbank CS can be found in the Credit risk chapter of this Pillar 3 report.

Leverage ratio disclosure

Swedbank Mortgage AB monitors and discloses its leverage ratio according to the requirements and will as of 28 June 2021 have to meet a minimum leverage ratio requirement of 3% under the CRR II. The leverage ratio has decreased marginally from 4.4% to 4.3% during Q4 2020, driven by a slight decrease in Tier 1 capital versus Q3 2020, whilst the total leverage ratio exposure somewhat increased.

Mortgage AB 24: Summary reconciliation of accounting assets and leverage ratio exposures (LRSum), 31 December 2020

Summary reconciliation of accounting assets and leverage ratio exposures,
SEKm Applicable Amounts
Total assets as per published financial statements 1 181 035
Adjustment for entities which are consolidated for accounting purposes but are outside the scope of regulatory consolidation
(Adjustment for fiduciary assets recognised on the balance sheet pursuant to the applicable accounting framework but excluded
from the leverage ratio exposure measure in accordance with Article 429(13) of Regulation (EU) No 575/2013 "CRR")
Adjustments for derivative financial instruments 10 730
Adjustments for securities financing transactions "SFTs"
Adjustment for off-balance sheet items (i.e. conversion to credit equivalent amounts of off-balance sheet exposures) 4 643
(Adjustment for intragroup exposures excluded from the leverage ratio exposure measure in accordance with Article 429 (7) of -135 971
Regulation (EU) No 575/2013)
(Adjustment for exposures excluded from the leverage ratio exposure measure in accordance with Article 429 (14) of Regulation
(EU) No 575/2013)
Other adjustments -5
Total leverage ratio exposure 1 060 432

The corresponding information for Swedbank CS can be found in the Capital position chapter of this Pillar 3 report.

Mortgage AB 25: Leverage ratio common disclosure (LRCom), 31 December 2020

Leverage ratio common disclosure CRR leverage ratio exposures
On-balance sheet items (excluding derivatives, SFTs and fiduciary assets, but including collateral) 1 162 002
(Asset amounts deducted in determining Tier 1 capital) -5
Total on-balance sheet exposures (excluding derivatives, SFTs and fiduciary assets) (sum of lines 1 and 2) 1 161 997
Derivative exposures
Replacement cost associated with all derivatives transactions (i.e. net of eligible cash variation margin) 19 033
Add-on amounts for PFE associated with all derivatives transactions (mark-to-market method) 10 730
Exposure determined under Original Exposure Method
Gross-up for derivatives collateral provided where deducted from the balance sheet assets pursuant to the applicable accounting
framework
(Deductions of receivables assets for cash variation margin provided in derivatives transactions)
(Exempted CCP leg of client-cleared trade exposures)
Adjusted effective notional amount of written credit derivatives
(Adjusted effective notional offsets and add-on deductions for written credit derivatives)
Total derivative exposures (sum of lines 4 to 10) 29 763
Securities financing transaction exposures
Gross SFT assets (with no recognition of netting), after adjusting for sales accounting transactions
(Netted amounts of cash payables and cash receivables of gross SFT assets)
Counterparty credit risk exposure for SFT assets
Derogation for SFTs: Counterparty credit risk exposure in accordance with Article 429b (4) and 222 of Regulation (EU) No 575/2013
Agent transaction exposures
(Exempted CCP leg of client-cleared SFT exposure)
Total securities financing transaction exposures (sum of lines 12 to 15a)
Other off-balance sheet exposures
Off-balance sheet exposures at gross notional amount 4 643
(Adjustments for conversion to credit equivalent amounts)
Other off-balance sheet exposures (sum of lines 17 to 18) 4 643
Exempted exposures in accordance with CRR Article 429 (7) and (14) (on and off-balance sheet)
(Exemption of intragroup exposures (solo basis) in accordance with Article 429(7) of Regulation (EU) No 575/2013 (on and off -135 971
balance sheet))
(Exposures exempted in accordance with Article 429 (14) of Regulation (EU) No 575/2013 (on and off-balance sheet))
Capital and total exposures
Tier 1 capital 46 103
Total leverage ratio exposures (sum of lines 3, 11, 16, 19, EU-19a and EU-19b) 1 060 432
Leverage ratio
Leverage ratio 4.3%
Choice on transitional arrangements and amount of derecognised fiduciary items
Choice on transitional arrangements for the definition of the capital measure

Amount of derecognised fiduciary items in accordance with Article 429(11) of Regulation (EU) NO 575/2013

The corresponding information for Swedbank CS can be found in the Capital position chapter of this Pillar 3 report.

Signatures of the Board of Directors, the President and the CRO

The Chair of Risk and Capital Committee of the Board of Directors, the President and CEO and the CRO hereby attest that the disclosures in Swedbank's Risk Management and Capital Adequacy Report (Pillar 3), provided according to Part Eight of Regulation (EU) No 575/2013, have been prepared in accordance with the internal controls and procedures set out in Swedbank's Policy on Pillar 3 disclosure requirements, approved by the Board of Directors. The Policy on Pillar 3 disclosure requirements stipulates the general principles that apply for the control processes and structures regarding the disclosure of risk and capital adequacy information in Swedbank. The policy ensures that the disclosed information is subject to effective, timely and adequate internal controls and monitoring structures. Furthermore, the policy outlines the distinguished responsibilities in the process and the frequency of the reporting.

Stockholm, 25 February 2021

Bo Magnusson Chair of Risk and Capital Committee of the Board of Directors

Jens Henriksson President and CEO

Rolf Marquardt Chief Risk Officer

Talk to a Data Expert

Have a question? We'll get back to you promptly.