AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

SW Umwelttechnik Stoiser & Wolschner AG

Quarterly Report Nov 30, 2010

785_rns_2010-11-30_1e8c639d-c577-42e6-908b-fc4a7fa804c9.pdf

Quarterly Report

Open in Viewer

Opens in native device viewer

Report on the third quarter of 2010

K ey data

in € m Q1–Q3 2010 Q1–Q3 2009 Year 2009
Sales revenue 54.2 47.0 66.2
of which Austria 10.6 13.4 18.7
of which Hungary 28.9 20.7 31.0
of which Romania 12.2 9.8 13.6
Other 2.4 3.1 2.9
Total output 54.5 47.4 66.9
EBITDA 5.2 2.0 7.3
EBIT 0.9 –2.5 1.4
POA –1.6 –5.8 -2.9
Annual profit –1.7 –5.9 -2.9
Return after minority interest –1.6 -6.0 -3.2
Fixed asset investments 1.6 1.8 2.8
Total assets 113.7 108.7 110.2
Equity (incl. Minority interest) 15.2 13.3 18.7
Employees 637 750 735
of which in Austria 121 143 142
of which in Hungary 325 375 367
of which in Romania 191 232 226
Stock exchange data
Dividend per share 0 0 0
Weighted amount of shares 655,878 655,878 655,878
Highest rate 30.5 31.35 30.90
Lowest rate 19.56 17.00 17.12
Closing rate 23.80 23.60 30.90

hi g hli g hts

  • ≥ Turnover improved by 15 % 20 % increase in the 3rd quarter alone
  • ≥ Successful restructuring is mirrored in the improved result
  • ≥ Positive forecast for the Hungarian and Romanian markets from 2011 on

The listed family company, SW Umwelttechnik, was able to increase its turnover by 15 % in the first three quarters to € 54.2 m compared to the previous year when it reached € 47.0 m. In the third quarter alone turnover was improved by 20 %, resulting from the increased market share in Hungary and Romania. The successfully implemented restructuring measures and the effect these had on the balance sheet are mirrored in the much-improved result. Price levels are still under pressure, but appropriate counteractions have been introduced that will lead to an improvement of gross earning from 2011 onwards. From 2011 a GDP growth rate of 3 % is expected in both Hungary and Austria which in turn lets us assume a positive economic development. The introduced budget remedial action in Romania, which is being supported by the IMF and the ECB, will lead to a considerable improvement of the market environment.

FORE W O RD BY THE MANA G E MENT BOARD

Dear ladies and gentlemen, dear shareholders, business partners and employees,

we were able to increase our turnover by 20 % in the third quarter compared to the previous year even though we were faced with a challenging market environment with decreased volumes. This can be ascribed to the restructuring measures that we introduced in the previous year by which we were able to support our intense marketing efforts with cost leadership.

The price levels remain under pressure due to the tense market environment. Thereon we have initiated change as market leader so as to again reach higher margins in 2011 – this due to the expected higher demand.

SW Umwelttechnik is excellently equipped to cover the long-term existing needs for water conservation and infrastructure projects in Central and Eastern Europe because of our concluded investment programme that amounted to € 60 m. Thanks to our modern equipment and the resulting flexible production modes we can easily adjust to different market situations. This means that we are also able to cover significant increases in demand without needing to make further investments.

We are expecting an unchanged challenging market environment for quarter 4, particularly in Hungary and Romania. However, we still predict an increase of turnover by 15 % for the full year 2010 and are aiming to reach an EBITDA margin of 10 %. We thank all our employees for their outstanding commitment as well as our financial partners for supporting our business development, which is in line with sustainability and long-term success.

Klagenfurt, 24 November 2010

DI Dr. Bernd Hans Wolschner DI Klaus Einfalt

Operational review 5 Group interim financial statements 8 Notes to the Group interim financial statements 11 Declaration by the Management Board 12

Operational review

B usiness de v elopment and profitability -2

SW Umwelttechnik generated a turnover of € 54.2 m in the first three quarters which reflects an increase of 15 % compared to the previous year. Due to the increase of turnover in the project engineering segment as well as the strong pricing pressures, this increase could not, however, be transferred into an equally significant increase in earnings. -10 -8 -6 -4

Our restructuring measures have definitely had a positive impact – for example we were able to decrease personnel costs from 24 % to 19 %, so to € 10.2 m in the first nine months (in correspondence to total output). In the third quarter alone it was reduced from 19 % to 15 %.

EBITDA for the first nine months was significantly strengthened and now amounts to € 5.2 m or 9.6 % of total output, so is considerably higher compared to the same period of the previous year. This is partly due to reduced operating costs in all business segments and partly due to the fair value valuation according to IAS 40 as the site in Miskolc was closed down. The accumulated EBIT is therefore also back in the black and with € 0.9 m is higher by € 3.4 m than in the previous year. Q2 2010 Q3 2009 GJ 2009

We were also able to reduce interest paid compared to the previous year and even though further FX devaluations took place, our financial result has been improved by € 0.8 m to –€ 2.6 m compared to 2009. Due to the stabilisation of the Hungarian currency the financial result in quarter three can be reported in the black.

PLOA (profit or loss on ordinary activities) has been improved on an annual comparison, however it remains in red for the first three quarters with a total of –€ 1.6 m (2009: –€ 5.8 m). When considering the third quarter on its own however, a significant profit on activities can be reported with € 3.4 m (2009: € 0.5 m).

Volume of orders Q3 2010 Q3 2009 GJ 2009

The volume of orders as of 30 September 2010 amounts to € 30.5 m (2009: € 31.6 m). According to plan 52 % of those will still be realised in the year under review. In Austria the volume of orders of € 3.9 m are 16 % higher and in Hungary they are higher by 20 % and amount to € 14.4 m. Even though turnover increased by 25 % in Romania, the volume of orders of € 12.1 m are 21 % lower than in the previous year – this can be related to the fact that the focus of the infrastructure segment has been shifted on to the water conservation segment in which there are shorter cycle times.

Revenue by geografical markets in € m

Revenue by business sectors in EUR m €

45

Other
Romania
Hungary
Austria
Project engineering
Infrastructure
Water conservation

S e g mental analysis 20 30

The break down of turnover onto the different business segments shows a slight shift from the water conservation segment to the infrastructure and project engineering segments. Water conservation remains the biggest segment with € 22.7 m (2009: € 24.4 m) and a total share of 42 %, (2009: 52 %), infrastructure has increased to € 20.2 m (2009: € 15.5 m) and a share of 37 % (2009: 33 %) and project engineering amounts to € 11.3 m (2009: 7.1 m) and a share of 21 % (2009: 15 %). 0 10 Q2 2010 Q3 2009 GJ 2009 10 20

Revenue by business sectors Q3 2010

Revenue by geografical markets Q3 2010

≥ Austria

The Austrian construction sector had to deal with an overall decrease of around 10 %, partly due to the tense financing situation in the municipalities as well as due to the phaseout of the economic stimulus packages. The poor start of the business year could however be gradually gained on because of our successfully implemented restructuring measures and the increased marketing efforts. The accumulated turnover as of 30 September amounts to € 10.6 m and is still 21 % lower than that of the previous year (€ 13.4 m), but 12 % have already been caught up on since the half-year – in the summer our decrease in turnover was still 33 % lower than in the previous year. This positive development is continuing on which means we expect to be able to reach our budgeted turnover and earnings goals for the whole year. Turnover reflects a share of 20 % (2009: 28 %) of Group's turnover. 40 45 Q2 2010 Q3 2009 GJ 2009 45

≥ Hungary 35

Central and Eastern Europe showed a slow development in the first nine months due to the low construction activities resulting from the recession and also because of the bad weather conditions in quarter 1. In Hungary the industry and trade orders have significantly increased although the price level has gone further down until now. The water conservation segment also shows a slight upward trend and public requests for proposals are increasing after the local elections took place in October of this year. We are expecting a significant increase in orders for the first quarter of 2011. The prices in all market segments are being raised at the moment – although a negative price effect is still to be expected for the whole year of 2010. Turnover of € 28.9 m is 40 % higher than that of the previous year (€ 20.7 m) and reflects a share of 53 % (2009: 44 %) of the Group's turnover. 10 15 20 25 30 15 20 25 30 35 40

≥ Romania 5 10

Civil engineering projects in Romania have strongly increased in volume by 30 % – however due to the devaluation of RON on the one hand and the bad pricing levels on the other hand this cannot be reflected as significantly in turnover. The EU subsidies from the structure and cohesion fund are called upon more and more, but the Romanian government is still having problems with raising the self-financing share. The industry and trade sector remains problematic as well, even though it can be noted that a floor has been reached in this market segment. In total our market position has been expanded in all areas and analogous to Hungary we have proactively begun to align the price levels so as to trigger an improvement for 2011. In Romania we have recorded an increase in turnover of 25 % and with its turnover of € 12.2 m (2009: € 9.8 m) it now has a share of 23 % (2009: 21 %) of the Group's turnover. 0 Q3 2010 Q3 2009 GJ 2009 0 5 Q3 2010 Q3 2009 GJ 2009

F inancial situation

B ond

Long-term assets as of 30 September 2010 have increased to € 74.1 m compared to the third quarter of the previous year when it amounted to € 70.7 m. Fixed assets were significantly reduced due to keeping investments well below depreciation, in contrast investment property according to the IAS 40 rule "Fair value" are reported. Short-term assets show no significant change to the previous year even though turnover was increased by 15 %. The optimised stock and claims management has been kept up successfully. A balance sheet total of € 113.7 m (2009: € 108.7 m) can be reported.

Equity capital as of 30 September 2010 is disclosed at € 15.2 m (2009: € 13.3 m) resulting in an equity ratio of 13.3 % (2009: 12.2 %). However, when considering noncash depreciation of long-term assets resulting from FX volatility, equity capital of € 23.3 m and an equity ratio of 19.1 % can be reported.

Liabilities have slightly increased compared to the previous year and amount to € 98.6 m (2009: € 95.4 m) due to higher trade payables. Financial liabilities remain at € 78.9 m (2009: € 79.0 m).

SW Umwelttechnik had to pull back the planned bond with a total volume of € 10 m and will not be able to carry out the increased expansion into Romania to the extent intended. Due to the harsh market situation for smaller titles, SW Umwelttechnik was not able to place the bond to its full amount. Existing commitments were then not followed through as these were connected to a financing of the total amount; this meant the issuer had to pull back the bond offering. SW Umwelttechnik will however still push forward its activities in Romania and further extend its already strong market position.

I n v estments

Investments as of 30 September 2010 remain at the intended low level with € 1.6 m which also reflects the long-term usability of our installed machinery. The main investments were made into moving the mechanical equipment from the closed-down Miskolc site to other production sites – the rest was mainly used for extending our product offering.

in € '000 Q1–Q3 2010 in % Q1–Q3 2010 in % GJ 2009 in %
Assets 113,743 100.0 108,661 100.0 110,234 100.0
Fixed assets 77,755 68.4 73,048 67.2 79,893 72.5
Current assets 35,988 31.6 35,613 32.8 30,341 27.5
Liabilities 113,743 100.0 108,661 100.0 110,234 100.0
Equity 15,150 13.3 13,283 12.2 18,733 17.0
Long-term liabilities 52,378 46.0 50,425 46.4 49,274 44.7
Short-term liabilities 46,215 40.7 44,953 41.4 42,227 38.3

O utlook

The restructuring measures implemented by the Management are taking effect. "We have aligned our cost structure and our products with the low market level and at the same time are in a great position to benefit from an upswing" says board member Dr. Bernd Wolschner. "The market environment remains a challenge for 2011 – particularly in CEE we can only make careful predictions due to the limited visibility here."

In Austria we are expecting a stabilisation of earnings because of a strong autumn. In Hungary we continue to predict a slight improvement, on the one hand in the water conservation segment due to increased orders from the government and on the other hand in the infrastructure segment because of a slight increase of the industry and trade sector wanting to invest again.

For Romania we are forecasting a very slight improvement in investments through clients from the industry and trade sector until the end of the year. However, we are expecting an increase in commissioning through the government in the water conservation segment. These projects can however still be seriously delayed due the required co-financing of the government.

Conso lidated interim financial statement

C onsolidated balance sheet at 30 S ept 2010

A ssets
in € '000 30.09.2010 30.09.2010 31.12.2009
incl. Internal value
Long-term fixed assets 77,755 85,876 79,893
Fixed assets 74,106 82,227 75,837
Other long-term fixed assets 3,649 3,649 4,056
Current assets 35,988 35,988 30,341
Total 113,743 121,864 110,234
E quity
and
liabilities
Equity 15,150 23,271 18,733
Long-term borrowings 52,378 52,378 49,274
Short-term borrowings 46,215 46,215 42,227
Total 113,743 121,864 110,234

C onsolidated income statement for the period 1 J an 2010 to 30 S ept 2010

in € '000 Q3 2010 Q3 2009 Q1–Q3 2010 Q1–Q3 2009
Sales revenue 24,170 20,212 54,210 46,989
Total output 24,251 20,808 54,534 47,382
Gross profit 9,794 10,571 23,272 23,598
Staff costs 3,687 3,997 10,231 11,495
Depreciation and amortisation 1,515 1,528 4,282 4,428
Other operating costs 4,138 4,005 10,668 10,426
Other operating revenue 2,607 38 2,852 283
EBIT 3,061 1,079 943 –2,468
EBITDA 4,576 2,607 5,225 1,960
Interest –595 –571 –1,809 –1,983
Exchange rate difference 1,006 62 –661 –1,283
Financial result 294 –550 –2,557 –3,334
Profit or loss on ordinary activities 3,355 529 –1,614 –5,802

I ncome and earnin g s statement 2 0 1 0 tfor the period 1 J an 2010 to 30 S ept 2010

in € '000 2010 I – IX 2009 I – IX
1. Result after income tax -1,714 –5,932
2. Transfer of investment property 0 0
3. change of tax rate Hungary -551 0
4. Currency conversion -1,110 –1,244
5. Total -3,375 –7,176
of which attributable to other associates -140 17
of which attributale to associates of parent company -3,235 –7,193

S tatement of chan g es in equity for the period 1 J an 2010 to 30 S ept 2010

in € '000 Share
capital
Capital
reserve
Own
shares
Currency
conversion
Reevaluation
reserves
Net
earnings
Minority
interests
Total
At 01 01 2009 4,798 5,956 –332 –4,093 11,407 2,723 20,459
Period result 0 0 0 0 0 –5,971 39 –5,932
Currency conversion 0 0 0 –1,222 0 0 –22 –1,244
Total 0 0 0 –1,222 0 –5,971 17 –7,176
At 30 Sept 2009 4,798 5,956 –332 –5,315 0 5,436 2,740 13,283
At 01 01 2010 4,798 5,956 –332 –5,144 2,249 8,243 2,963 18,733
Period result 0 0 0 0 –1,630 –84 –1,714
change of tax rate Hungary –521 –30 –551
Currency conversion 0 0 0 –1,056 –28 0 –26 –1,110
Total 0 0 0 –1,056 –28 –2,151 –140 –3,375
Dividend payout 0 0 0 0 0 –208 –208
At 30 Sept 2010 4,798 5,956 –332 –6,200 2,221 6,092 2,615 15,150

C ash and cash equi v alents at end of year 01.01.–30.09.2010

in € '000 01.01. –30.09.2010 01.01.–30.09.2009
Result before tax –1,614 –5,802
Changes caused by currency conversions 570 1,152
Depreciation and amortisation 4,433 4,550
Valuation result from investment property –2,406 0
Valuation result from investment property –4 –3
Interest income 1,809 1,983
Interest paid –1,925 –2,305
Interest received 116 322
Change in long-term reserves –163 –167
Income taxes paid –25 –47
Resulting net cash 791 –317
Change in inventories and construction contracts –3,063 971
Change in receivables and other assets –3,638 1,146
Change in liabilities 3,923 –2,937
Change in short-term reserves and accrued liabilities 528 529
Working Capital net cash –2,250 –291
Net cash from operating activities –1.459 –608
Deconsolidation of subsidiaries 1 0
Acquisition of tangible and intangible fixed assets –1,633 –1,824
Acquisition of financial investments –151 –122
Proceeds from sale of fixed assets 146 66
Net cash from investing activities –1,637 –1,880
Dividend payouts 0 0
Purchase of own shares 0 0
Dividend of minority interests –208 0
Change in long-term borrowings 3,045 –1,150
Change in short-term borrowings –375 2,563
Net cash from financing activities 2,462 1,413
Change in cash and cash equivalents –634 –1,075
Cash and cash equivalents at beginning of year 1,903 2,774
Change in cash and cash equivalents –634 –1,075
Currency differences –34 –81
Cash and cash equivalents at end of year 1,235 1,618

Notes to the Group 's interim financia l statements for Q1 to Q3 2010

The Group's interim financial statements at hand as per 30 September 2010 have been created in accordance with the International Financial Reporting Standards (IFRS) as to be applied in the EU.

The abbreviated interim financial statements do not include – in accordance with IAS 34 – all information and data necessary in the annual financial statements and should thus be read in combination with the SW Umwelttechnik Stoiser & Wolschner AG's annual consolidated financial statements as per 31 December 2009.

Scope of consolidation

The scope of consolidation remains unchanged compared to the status as per 31 December 2009.

Financial accounting and valuation methods

The same accounting and valuation methods as per 31 December 2009 have been applied.

Currency conversion

The Group's functional currency is the Euro; the functional currencies of the foreign subsidiaries are the respective local currencies.

The annual financial statements of foreign subsidiaries and joint ventures have thus been converted using the modified closingdate-method according to IAS 21 as follows:

  • ≥ Assets and liabilities with the exchange rate of the balance sheet closing date
  • ≥ Revenue and expenditures with the exchange rate of the annual average
  • ≥ Equity entries with the exchange rate of the date of the transaction

The following exchange rates have thus been applied:

Currency Rate at balance sheet date Average rate for the year
30-09-2010 30-09-2009 Q1–Q3 2010 Q1–Q3 2009
HUF Hungarian Forint 277.30 270.40 276.10 283.40
RON Romanian Lei 4.27 4.22 4.20 4.23

Segmental report in € m

Distribution of sales revenue according to primary sectors

Q1–Q3 2010 Q1–Q3 2009 Year 2009
in % in % in %
Water conservation 22.7 41.9 24.4 51.9 33.7 50.8
Infrastructure 20.2 37.3 15.5 33.0 22.5 34.1
Project engineering 11.3 20.8 7.1 15.1 10.0 15.1
54.2 100.0 47.0 100.0 66.2 100.0

Distribution of sales revenue according to secondary segments

Q1–Q3 2010 Q1–Q3 2009 GJ 2009
in % in % in %
Austria 10.6 19.6 13.4 28.6 18.7 28.3
Hungary 28.9 53.4 20.7 44.0 31.0 46.8
Romania 12.2 22.5 9.8 20.8 13.6 20.5
Other 2.5 4.5 3.1 6.6 2.9 4.4
54.2 100.0 47.0 100.0 66.2 100.0

Employee data

Average for the period:

Q1–Q3 2010 Q1–Q3 2009 Year 2009
White-collar Blue-collar Total White-collar Blue-collar Total White-collar Blue-collar Total
Austria 54 67 121 58 85 143 58 84 142
Hungary 134 191 325 154 221 375 151 216 367
Romania 51 140 191 50 182 232 48 178 226
239 398 637 262 488 750 257 478 735

Dividend payout

At the annual general meeting on 14 May it was decided that SW Umwelttechnik would not be paying out a dividend to their shareholders for the financial year 2010.

Share repurchase scheme:

In 2010 none of the Company's own shares were repurchased.

Seasonal factors

Due to weather conditions there are general seasonal fluctuations in product deliveries as well as in the execution of projects as construction work can only be carried out to a limited extent during the winter. These seasonal fluctuations are reflected in the outcome of the first and fourth quarter, which are usually weaker than the second and third quarters.

Relationships with associated companies and indi viduals

No significant changes have occurred in regards to relationship with associated companies and individuals as compared to those disclosed in the annual report 2009.

Financial instruments

No financial instruments apart from those disclosed in the annual report 2009 were applied during the reporting period.

Business transactions after the balance sheet date

No business transactions occurred after the balance sheet date of the quarter impacting the interim financial report at hand or that have any particular relevance.

Other obligations , litigation and possible liabilities

There are no changes to be reported for this period in terms of other obligations, litigation and possible liabilities compared to the ones stated in the consolidated annual financial statements as of 31 December 2010.

Dec laration by the Management Board

We hereby confirm that to the best of our knowledge, these summarised consolidated interim financial statements have been compiled in accordance with applicable accounting standards and to the maximum extent possible give a true and fair view of the Group's assets, finances and earnings. We also confirm that the interim operational review for the first nine months of the financial year conveys a true and fair view of the most important events of the first nine months of this financial year to the maximum extent possible and their impact on the summarised consolidated interim financial statements, in terms of significant risks and uncertainties during the remaining three months of the financial year, and of key transactions with associated companies and individuals where disclosure is required. These summarised consolidated interim financial statements have been subjected neither to a complete audit nor to an audit review by an auditor.

Klagenfurt, 24 November 2010

DI Dr. Bernd Hans Wolschner DI Klaus Einfalt

Financial ca lendar

28.02.2011 Preliminary result
27.04.2011 Annual results press conference in Vienna
20.05.2011 Annual General Meeting in Klagenfurt
24.05.2011 Payment of ex dividends
25.05.2011 Report on the first quarter 2010
27.05.2011 Payment date of dividends
24.08.2011 Interim report on the first half of 2011
23.11.2011 Report on the third quarter 2011
(These are anticipated dates only.)

Shareholder information

Security ID number: AT 0000080820

Vienna Stock
Exchange symbol: SWUT
Bloomberg: SWUT AV
Reuters: SWUT.VI
Datastream: O:SWU
Index: WBI
Listing: Standard market continuous/auction with
market makers, Vienna Stock Exchange

SW Umwelttechnik, a family firm founded in 1910 and listed on the Viennese stock exchange since 1997, stands for sustainable management and consistent growth in Eastern and South Eastern Europe. With our innovative environmental technology the we provide an important contribution for the development of necessary infrastructure in Central and South Eastern Europe.

Further enquiries:

MMag. Michaela Werbitsch Investor Relations Telefon: +43 7259 313 50 Mobil: +43 664 811 76 62 Fax: +43 7259 313 56 E-Mail: [email protected] Website: www.sw-umwelttechnik.com

Talk to a Data Expert

Have a question? We'll get back to you promptly.