Interim / Quarterly Report • Aug 25, 2010
Interim / Quarterly Report
Open in ViewerOpens in native device viewer
| Key data in EUR m | HJ 2010 | HJ 2009 | GJ 2009 | |
|---|---|---|---|---|
| Sales revenue | 30.0 | 26.8 | 66.2 | |
| of which Hungary | 16.8 | 12.2 | 31.0 | |
| of which Austria | 5.6 | 8.4 | 18.7 | |
| of which Romania | 6.4 | 5.3 | 13.6 | |
| Other | 1.2 | 0.9 | 2.9 | |
| Total output | 30.3 | 26.6 | 66.9 | |
| EBITDA | 0.6 | –0.6 | 7.3 | |
| EBIT | –2.1 | –3.5 | 1.4 | |
| POA | –5.0 | –6.3 | –2.9 | |
| Annual profit | –4.5 | –6.4 | –2.9 | |
| Return after minority interest | –4.3 | –6.2 | –3.2 | |
| Fixed asset investments | 1.1 | 1.4 | 2.8 | |
| Total assets | 109.5 | 107.1 | 110.2 | |
| Equity (incl. Minority interest) | 11.8 | 12.5 | 18.7 | |
| Employees | 616 | 752 | 735 | |
| of which in Hungary | 314 | 378 | 367 | |
| of which in Austria | 117 | 138 | 142 | |
| of which in Romania | 185 | 236 | 226 | |
| Stock exchange data | ||||
| Dividend per share | € | 0 | 0 | 0 |
| Weighted amount of shares | 655,878 | 655,878 | 655,878 | |
| Highest rate | € | 30.50 | 31.35 | 30.90 |
| Lowest rate | € | 20.80 | 17.00 | 17.12 |
| Closing rate | € | 21.01 | 21.00 | 30.90 |
SW Umwelttechnik is satisfied with the first half-year of 2010, particularly because of our strong second quarter in which turnover was increased by 18 % compared to the previous year. The measures we introduced in order to minimise costs and by concentrating on municipally financed projects have led to a significant increase of our earnings, EBITDA were disproportionately improved by 23 % in the second quarter. In addition the market in CEE is starting to stabilise – turnover in our important market Hungary has already been increased by 37 % compared to the previous year even though the price level has not yet seen an improvement. The higher earnings therefore result from optimising our costs and we expect the price level to return to normal from 2011 onwards. We foresee a higher volume of orders in the second half-year – the projects we have already been issued with in the water conservation sector support this positive outlook.
Dear ladies and gentlemen, dear shareholders, business partners and employees,
The year started with a harsh winter, which resulted in delayed building work, but ended in a strong second quarter. In particular we were able to significantly increase our turnover compared to the previous year in our main market Hungary. The cost saving measures already introduced in 2009 have led to a satisfying result of the first half-year.
SW Umwelttechnik is excellently set up to meet the longterm demand in the water conservation and infrastructure sector thanks to the completed investment programme of € 60 m. Due to our modern plants and the resulting flexible modes of production, we are well able to adapt to the market situation.
SW is also a top player on an international level – in the World Investment Report presented at the Trade and Development Conference of the United Nations (UNCTAD) at the end of July, we were placed eighth in the category of environmental technology companies that make greenfield investments. We are thus also able to cover a significant increase in demand without making more investments. This competitive advantage has led to looking above and beyond our main markets into Bulgaria and Moldova where we have already started working on first projects.
Our outlook for the second half-year is positive. Orders in the water conservation sector in Romania are secure due to international financial support. We are expecting high turnover in the second half-year in Hungary, especially after the local elections held in the autumn that should lead to an increase in public projects. Our current orders in Austria should lead to a good outcome with only a slight decrease compared to the previous year.
Klagenfurt, 25 August 2010
DI Dr. Bernd Hans Wolschner DI Klaus Einfalt
| Interim report on the first half of 2010 |
5 |
|---|---|
| Consolidated interim financial statement |
10 |
| Notes to the Group's interim financial statements for the first half-year 2010 |
13 |
| Declaration by the Management Board |
14 |
Following the financial and economic crisis, the recession has also become noticeable in Austria. Although the government quickly reacted in October 2008 by handing out an emergency package of € 100 b to banks and by setting up two economic stimulus packages of around € 2 b, it couldn't stop the economy shrinking by 3.6% in 2009, which constitutes the highest decline since the end of the second world war. In 2008 a real economic growth rate of 1.8% (2007: 3.1%, 2006: 3.2%) could still be seen. For 2010 a return to economic growth of around 2% has been predicted.
In 2009 GDP in Hungary decreased by 6.3% in hand with the worldwide economic development trend, in 2010 it is expected to increase by 0.6% again. The winners of the last parliamentary elections, the FIDESZ, are planning on creating an extra one million new jobs within the next ten years and want to revitalise the economy through decreasing taxes and using EU funds for the employment sector. After the local elections in the autumn an increase in public projects is therefore to be expected.
After many years of a strong growth in GDP (+ 7.1% in 2008), Romania was hit badly by the economic and financial crisis. In 2009 GDP went down by – 7.1%. In 2010 it is predicted – contrary to initial belief at the beginning of the year – that there will be a further slight recession of around – 0.5% to – 1.0%. In order to support the economy, Romania has agreed to substantial financial packages with the IMF, EU and EBRD (European Bank for Reconstruction and Development). This means that Romania will have short-term liquidity of € 19.95 b from all agreed upon EU structure and cohesion funds in the period 2007 – 2013.
HY 2010 HY 2009 Year 2009
Turnover was increased by 12% to € 30.0 m in the first halfyear 2010 compared to the previous year (€ 26.8 m). Operatively speaking the result was improved by € 1.3 m due to the implemented cost saving measures which means EBIT-DA of € 0.6 m for the first half-year (2009: € - 0.6 m) is back in black. EBIT has been increased by € 1.4 m and can now be reported at € - 2.1 m (2009: € - 3.5 m). The financial result of € - 2.9 m is back on the same level as in 2009 ( € - 2.8 m) due to the high volatility of the HUF and RON on the balance sheet date. This results in an increase of POA (profit or loss on ordinary activities) by € 1.3 m to € - 5.0 m (2009: € - 6.3 m) for the first half-year 2010. The operative POA, discounting FX capital losses, for the second quarter was positive again with € 0.2 m (2009: € - 0.5 m). 10 20 25 30 35 40 45
The volume of orders as of 30 June 2010 amounts to € 33.0 m (2009: € 39.3 m). According to plans 80% of these should be finalised this year, the other 20% in 2011.
The volume of orders in Hungary of € 15.7 m (2009: € 14.8 m) are 6% higher than in 2009 and in Austria they add up to € 3.7 m (2009: € 3.2 m) resulting in an increase of 14%. Only in Romania orders have decreased by 34% compared to the half-year 2009 with a current € 13.5 m (2009: € 20.5 m).
Orders in the water conservation segment have increased by 33% compared to the end of the first half-year 2009 and now amount to € 10.2 (2009: € 7.6 m). Orders in the infrastructure segment have decreased by 35% compared to the end date of the first half-year and add up to € 9.1 m (2009: € 13.9 m). Increased turnover in the water conservation segment rather than the infrastructure segment could already be seen in 2009 and this move is again reflected in this year's figures. Orders in the water conservation segment are handed out at shorter notice and have a shorter project running period. The volume or orders for engineering projects have gone down by 22.5% compared to the previous year and amount to € 13.7 m (2009: € 17.8 m).
The distribution of turnover between the different business segments has changed slightly compared to the first half-year of 2009. The water conservation segment now has a 45% share of turnover, a total of € 13.5 m (2009: € 14.1 m), the infrastructure segment has recovered better than expected and has a share of 39% of turnover (2009: 34%) with a total of € 11.6 m (2009: € 9.0 m). Engineering projects have slightly increased compared to the previous year and now lie at € 4.9 m and 17% of turnover (2009: € 3.7 m and 14%).
The collapse of sales particularly in the first quarter could be somewhat abated in the second quarter and decreased by 33% in the first half-year 2010 to € 5.6 m (2009: 8.4 m). This now results in a share of total turnover of 19%. We have seen a positive development of environmental technology exports into Italy, turnover here is 57% above the previous year's numbers. We are counting on a strong autumn as we have received many new orders and therefore can predict only a slight decrease in turnover for the whole year of 15% compared to the strong previous year.
We have seen a significant improvement in the volume of orders on a regional level, particularly Hungary has noted a strong growth in turnover and has again increased in significance. Turnover is 37% higher than in 2009 and now reaches € 16.8 m (2009: € 12.2 m), its share of total turnover is thus 10% higher than in the first half-year 2009 (2010: 56%, 2009: 46%). After the local elections in the autumn, we are expecting a significant increase of orders with public investments.
We can now also report an increase in turnover in Romania of 21% or € 6.4 m (2009: € 5.3 m) after the economic situation has become somewhat less tense. There are still problems with locally financed projects as even though the EU funds are being drawn on, Romania is having difficulties in rendering their share of self-financing. Further support from the financial aid packages from the IMF/EU are to be expected.
20 30 40 30 40 50 Even though we were able to increase our turnover, the number of employees has decreased compared to the previous year. The increased workload is being managed by using temporary workers as the need for manpower greatly varies from one project to another. We employed an average of 616 staff excluding temporary in the first half-year of 2010 which shows a decrease of 18% compared to the previous year (752). 117 staff were employed in Austria, 15% less than in 2009. In Hungary we had 314 employees, 17% less than in the previous year. The first half-year shows that we employed 185 staff in Romania, which is 22% less than in 2009.
Long-term assets have been subject to noticeable changes in value due to the high volatility of the HUF and RON and have slightly increased to € 75.3 as per 30 June 2010 compared to the previous year (€ 73.9 m). Our measures to reduce inventories had already become clear in 2009 and were reflected in the reduced floating assets, the level of € 33.2 m could be held on to even though turnover has increased. The first half-year 2010 shows floating assets totalling € 34.2 m. As a result the balance sheet total amounts to € 109.5 m and is at a similar level as in the previous year (2009: € 107.1 m).
| in EUR `000 | HY 2010 | % | HY 2009 | % | Year 2009 | % |
|---|---|---|---|---|---|---|
| Assets | 109,557 | 100.0 | 107,058 | 100.0 | 110,234 | 100.0 |
| Fixed assets | 75,316 | 68.7 | 73,901 | 69.0 | 79,893 | 72.5 |
| Current assets | 34,241 | 31.3 | 33,157 | 31.0 | 30,341 | 27.5 |
| Liabilities | 109,557 | 100.0 | 107,058 | 100.0 | 110,234 | 100.0 |
| Equity | 11,814 | 10.8 | 12,507 | 11.7 | 18,733 | 17.0 |
| Long-term liabilities | 49,995 | 45.6 | 49,471 | 46.2 | 49,274 | 44.7 |
| Short-term liabilities | 47,748 | 43.6 | 45,080 | 42.1 | 42,227 | 38.3 |
Considering only the "internal value" of our fixed assets (i.e. without considering the book losses not affecting cash and the exchange rates as per 31 December 2007), an equity capital of € 23.6 m and an equity ratio of 19.4% can be calculated. The equity capital according to IFRS excluding "internal values" is strongly affected by changes in currency exchange rates of HUF/EUR and RON/EUR and adds up to € 11.8 m (2009: € 12.5 m). Both the HUF and RON have reached their all-time low of the year 2010 as per 30 June 2010, but both have since seen stabilisation. In the mid-term a return to a fluctuation margin of 3.9 – 4.1 RON/EUR and 250 – 270 HUF/EUR is expected.
Liabilities are unchanged compared to the previous year and amount to € 79.9 m (2009: 80.3 m), 58.1% of which are long-term liabilities.
In line with the company liquidity law ("Unternehmensliquiditätsgesetz ULSG") we have asked the Federal Government to assume liability and have been warranted with € 3.1 m by the OeKB.
According to our strategy we have kept our investments low in favour of consolidating our finances and ensuring liquidity for 2010. They amounted to € 1.1 m for the first half-year.
The fluctuation margin of our share (SWUT) remains stable at a level of 20 – 25 Euros without any particular spikes. By focussing on Eastern Europe and on water conservation, our share remains an interesting option for investors.
The company's current performance is in accordance to our issued prognosis for the year 2010. In Hungary and Romania we have been able to note a significant improvement in earnings particularly due to the support of the IMF. We are expecting an increase in public orders after the local election in Hungary. Although the harsh winter in Austria resulted in delayed building work, we are counting on a strong second half-year.
We foresee only a slight decrease in turnover for the year 2010 for Austria compared to the strong previous year due to ongoing structural adjustments and due to the high volume of orders.
In Hungary we expect a slight recovery in industry and trade projects and a significant increase in municipal projects following the local elections in October. We predict an improvement in all sectors for the Hungarian market by 2011.
All sectors are seeing a release of pressure due to the financial aid of the IMF and the ECB. Therefore we foresee significant growth for 2011.
| A ssets | |||
|---|---|---|---|
| 30.06.2010 | 30.06.2010 | 31.12.2009 | |
| incl. Internal value | |||
in EUR 000 | in EUR000 |
in EUR `000 | ||
| Long-term fixed assets | |||
| Fixed assets | 70,856 | 82,631 | 75,837 |
| Other long-term fixed assets | 4,460 | 4,460 | 4,056 |
| Current assets | 34,241 | 34,241 | 30,341 |
| Total | 109,557 | 121,332 | 110,234 |
| E q uit y a n d liabilities |
|||
| Equity | 11,814 | 23,589 | 18,733 |
| Long-term borrowings | 49,995 | 49,995 | 49,274 |
| Short-term borrowings | 47,748 | 47,748 | 42,227 |
| Total | 109,557 | 121,332 | 110,234 |
| Q2 2010 | Q2 2009 | HY 2010 | HY 2009 | |
|---|---|---|---|---|
| Sales revenue | 21,706 | 18,423 | 30,040 | 26,777 |
| Total output | 21,834 | 18,494 | 30,283 | 26,574 |
| Gross profit | 9,631 | 9,208 | 13,478 | 13,027 |
| Staff costs | –3,665 | –3,934 | –6,544 | –7,498 |
| Depreciation and amortisation | –1,303 | –1,583 | –2,767 | –2,900 |
| Other operating costs | –4,009 | –3,648 | –6,530 | –6,421 |
| Other operating revenue | 176 | 112 | 245 | 245 |
| EBIT | 830 | 155 | –2,118 | –3,547 |
| EBITDA | 2,133 | 1,738 | 649 | –647 |
| Interest | –639 | –600 | –1,214 | –1,412 |
| Exchange rate difference | –2,655 | 3,042 | –1,667 | –1,345 |
| Financial result | –3,308 | 2,384 | –2,851 | –2,784 |
| Profit or loss on ordinary activities | –2,478 | 2,539 | –4,969 | –6,331 |
| HY 2010 | HY 2009 | |
|---|---|---|
in EUR 000 | in EUR000 |
||
| 1. Result after income tax | –4,464 | –6,351 |
| 2. Transfer of investment property | 0 | 0 |
| 3. Currency conversion | –2,247 | –1,601 |
| 4. Result other | –2,247 | –1,601 |
| 5. Total | –6,711 | –7,952 |
| of which attributable to other associates | –267 | –170 |
| of which attributale to associates of parent company | –6,444 | –7,782 |
| Share capital |
Capital reserve |
Own shares |
Currency conversion |
Reevaluation reserves |
et earnings |
Minority interests |
Total | |
|---|---|---|---|---|---|---|---|---|
| in EUR `000 | ||||||||
| At 1 January 2009 | 4,798 | 5,956 | –332 | –4,093 | 11,407 | 2,723 | 20,459 | |
| Period result | 0 | 0 | 0 | 0 | 0 | –6,214 | –137 | –6,351 |
| Currency conversion | 0 | 0 | 0 | –1,568 | 0 | 0 | –33 | –1,601 |
| Total | 0 | 0 | 0 | –1,568 | 0 | –6,214 | –170 | –7,952 |
| At 30 June 2009 | 4,798 | 5,956 | –332 | –5,661 | 0 | 5,193 | 2,553 | 12,507 |
| At 1 January 2010 | 4,798 | 5,956 | –332 | –5,144 | 2,249 | 8,243 | 2,963 | 18,733 |
| Period result | 0 | 0 | 0 | 0 | –4,256 | –208 | –4,464 | |
| Currency conversion | 0 | 0 | 0 | –2,103 | –85 | 0 | –59 | –2,247 |
| Total | 0 | 0 | 0 | –2,103 | –85 | –4,256 | –267 | –6,711 |
| Dividend payout | 0 | 0 | 0 | 0 | 0 | –208 | –208 | |
| At 30 June 2010 | 4,798 | 5,956 | –332 | –7,247 | 2,164 | 3,987 | 2,488 | 11,814 |
| 01.01. - 30.06.2010 | 01.01. - 30.06.2009 | |
|---|---|---|
| Result before tax | –4,969 | –6,331 |
| Changes caused by currency conversions | 1,717 | 1,172 |
| Depreciation and amortisation | 2,767 | 2,981 |
| Valuation result from investment property | 0 | 0 |
| Profit / loss from disposal of fixed assets | 8 | –15 |
| Interest income | 1,214 | 1,412 |
| Interest paid | –1,305 | –1,597 |
| Interest received | 91 | 185 |
| Change in long-term reserves | –221 | –224 |
| Income taxes paid | –12 | 23 |
| Resulting net cash | –710 | –2,394 |
| Change in inventories and construction contracts | –1,969 | 2,674 |
| Change in receivables and other assets | –3,790 | 1,918 |
| Change in liabilities | 3,136 | –4,041 |
| Change in short-term reserves and accrued liabilities | 151 | –396 |
| Working capital net cash | –2,472 | 155 |
| et cash from operating activities | –3,182 | –2,239 |
| Deconsolidation of subsidiaries | 0 | 0 |
| Acquisition of tangible and intangible fixed assets | –1,051 | –1,364 |
| Acquisition of financial investments | 0 | –85 |
| Proceeds from sale of fixed assets | 136 | 56 |
| et cash from investing activities | –915 | –1,393 |
| Dividend payouts | 0 | 0 |
| Purchase of own shares | 0 | 0 |
| Dividend of minority interests | –208 | 0 |
| Change in long-term borrowings | 1,020 | –2,040 |
| Change in short-term borrowings | 2,656 | 4,761 |
| et cash from financing activities | 3,468 | 2,721 |
| Change in cash and cash equivalents | –629 | –911 |
| Cash and cash equivalents at beginning of year | 1,903 | 2,774 |
| Change in cash and cash equivalents | –629 | –911 |
| Currency differences | –86 | –90 |
| Cash and cash equivalents at end of year | 1,188 | 1,773 |
The Group's interim financial statements at hand as per 30 June 2010 have been created in accordance with the International Financial Reporting Standards (IFRS) as to be applied in the EU.
The abbreviated interim financial statements do not include – in accordance with IAS 34 – all information and data necessary in the annual financial statements and should thus be read in combination with the SW Umwelttechnik Stoiser & Wolschner AG's annual consolidated financial statements as per 31 December 2009.
The scope of consolidation remains unchanged compared to the status as per 31 December 2009.
The same accounting and valuation methods as per 31 December 2009 have been applied.
The Group's functional currency is the Euro; the functional currencies of the foreign subsidiaries are the respective local currencies.
The annual financial statements of foreign subsidiaries and joint ventures have thus been converted using the modified closingdate-method according to IAS 21 as follows:
The following exchange rates have thus been applied:
| Currency | Rate at balance sheet date | Average rate for the year | |||
|---|---|---|---|---|---|
| 30.06.2010 | 30.06.2009 | 1st half-year 2010 | 1st half-year 2009 | ||
| HUF | Hungarian Forint | 286.50 | 272.40 | 272.60 | 290.40 |
| RON | Romanian Lei | 4.37 | 4.21 | 4.17 | 4.24 |
Distribution of sales revenue according to primary segments
| HY 2010 | HY 2009 | Year 2009 | ||||
|---|---|---|---|---|---|---|
| in % | in % | in % | ||||
| Water conservation | 13.5 | 44.9 | 14.1 | 52.7 | 33.7 | 50.8 |
| Infrastructure | 11.6 | 38.6 | 9.0 | 33.4 | 22.5 | 34.1 |
| Project engineering | 4.9 | 16.5 | 3.7 | 13.9 | 10.0 | 15.1 |
| Total | 30.0 | 100.0 | 26.8 | 100.0 | 66.2 | 100.0 |
| HY 2010 | HY 2009 | Year 2009 | ||||
|---|---|---|---|---|---|---|
| in % | in % | in % | ||||
| Austria | 5.6 | 18.7 | 8.4 | 31.2 | 18.7 | 28.3 |
| Hungary | 16.8 | 55.9 | 12.2 | 45.6 | 31.0 | 46.8 |
| Romania | 6.4 | 21.3 | 5.3 | 19.7 | 13.6 | 20.5 |
| Other | 1.2 | 4.1 | 0.9 | 3.5 | 2.9 | 4.4 |
| Total | 30.0 | 100.0 | 26.8 | 100.0 | 66.2 | 100.0 |
| HY 2010 | HY 2009 | Year 2009 | |||||||
|---|---|---|---|---|---|---|---|---|---|
| White-collar | Blue-collar | Total | White-collar | Blue-collar | Total | White-collar | Blue-collar | Total | |
| Austria | 54 | 63 | 117 | 57 | 81 | 138 | 58 | 84 | 142 |
| Hungary | 131 | 183 | 314 | 158 | 220 | 378 | 151 | 216 | 367 |
| Romania | 51 | 134 | 185 | 54 | 182 | 236 | 48 | 178 | 226 |
| Total | 236 | 380 | 616 | 269 | 483 | 752 | 257 | 478 | 735 |
At the annual general meeting on 14 May it was decided that SW Umwelttechnik would not be paying out a dividend to their shareholders for the financial year 2009.
Business transactions after the
report 2009 were applied during the reporting period.
In the first half-year of 2010 none of the Company's own shares were repurchased.
Due to weather conditions there are general seasonal fluctuations in product deliveries as well as in the execution of projects as construction work can only be carried out to a limited extent during the winter. These seasonal fluctuations are reflected in the outcome of the first and fourth quarter, which are usually weaker than the second and third quarters.
No significant changes have occurred in regards to relationship with associated companies and individuals as compared to those disclosed in the annual report 2009.
No business transactions occurred after the balance sheet date of the quarter impacting the interim financial report at hand or that have any particular relevance.
There are no changes to be reported for this period in terms of other obligations, litigation and possible liabilities compared to the ones stated in the consolidated annual financial statements as of December 31st 2009.
We hereby confirm that to the best of our knowledge, these summarised consolidated interim financial statements have been compiled in accordance with applicable accounting standards and to the maximum extent possible give a true and fair view of the Group's assets, finances and earnings. We also confirm that the interim operational review for the first six months of the financial year conveys a true and fair view of the most important events of the first six months of this financial year to the maximum extent possible and their impact on the summarised consolidated interim financial statements, in terms of significant risks and uncertainties during the remaining six months of the financial year, and of key transactions with associated companies and individuals where disclosure is required. These summarised consolidated interim financial statements have been subjected neither to a complete audit nor to an audit review by an auditor.
Klagenfurt, 25 August 2010
DI Dr. Bernd Hans Wolschner DI Klaus Einfalt
24th of November Quarter 3 report
| Security ID number: | AT 0000080820 |
|---|---|
| Vienna Stock Exchange symbol: SWUT | |
| Bloomberg: | SWUT AV |
| Reuters: | SWUT.VI |
| Datastream: | O:SWU |
| Index: | WBI |
| Listing: | Standard market |
| continuous/auction | |
| with market makers, | |
| Vienna Stock Exchange |
SW Umwelttechnik, a family firm founded in 1910 and listed on the Viennese stock exchange since 1997, stands for sustainable management and consistent growth in Eastern and South Eastern Europe. With our innovative environmental technology the we provide an important contribution for the development of necessary infrastructure in Central and South Eastern Europe.
For further enquiries please contact:
Investor Relations Tel.: +43 / (0) 463 / 32109 – 170 E-Mail: [email protected]
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.