Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

SUTTON HARBOUR GROUP PLC Interim / Quarterly Report 2014

Dec 2, 2014

7939_rns_2014-12-02_560f50df-d943-4cef-9cfe-59feb459e734.html

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

National Storage Mechanism | Additional information

You don't have Javascript enabled. For full functionality this page requires javascript to be enabled.

RNS Number : 5492Y

Sutton Harbour Holdings PLC

02 December 2014

2 December 2014

SUTTON HARBOUR HOLDINGS PLC ("the Group")

Interim results for the six month period to 30 September 2014

Sutton Harbour Holdings plc ("Sutton Harbour", "the Company"), the AIM listed marine and waterfront regeneration specialist, announces its interim results for the six month period to 30 September 2014. 

Financial Highlights

·      Profit before tax of £0.661m (2013: £0.526m);

·      Adjusted* profit before tax £0.155m (2013: £0.123m);

·      Net assets of £39.169m (31 March 2014: £38.554m);

·      Net assets per share 40.7p (31 March 2014: 40.0p);

·      Net debt £21.136m (31 March 2014: £20.225m).

*Excluding fair value adjustments and impairment of assets

Operational Highlights

·      Two new high quality tenancies completed;

·      Investment in new ice plant to underpin growth and improve capacity at Plymouth Fisheries;

·      Well-received launch of "Vision" for Sutton Harbour;

·      Consolidation of the Group's representations on emerging planning policy to City of Plymouth to enhance position of real estate inventory.

Graham Miller, Chairman, commented:

"Our core trading operations continue to perform in line with our expectations. New lettings around the harbour and strong interest in the Group's Vision for Sutton Harbour underpin our confidence in the long term development potential of the harbour and its capacity to deliver shareholder value. 

We have made significant grant aided infrastructure investment during the half year to enhance the capacity and growth potential of our trading activities. Good progress is being made with proposals for the Boardwalk scheme at Vauxhall Quay and the East Quays site. The Board remains committed to reducing debt by realising inventory where possible."

For further information, please contact:

Sutton Harbour Holdings plc

Jason Schofield - Chief Executive

Natasha Gadsdon - Finance Director
01752 204186
Arden Partners

Richard Day
020 7614 5917
Yellow Jersey

Philip Ranger
07768 534641

During the first half year the Group has benefitted from improving activity levels across the core trading businesses and reports the following achievements:

·      Two new significant lettings completed to high quality tenants on improved terms totalling 7,846 sq ft (729 m2) of space

·      Contractors on site to construct and commission a new c.£800,000, match grant funded, ice plant at Plymouth Fisheries as part of an infrastructure renewal programme to create additional capacity for growth

·      Launch of 'Vision' for Sutton Harbour, a framework for approximately 350,000 sq ft (32,516 m2) new mixed use space, to underpin the  Sutton Harbour area as a more regionally and nationally recognised destination

·      Consolidation of the Group's representations on emerging planning policy to City of Plymouth to enhance position of real estate inventory.

Results and Financial Position

The Group reports profit before tax of £0.661m for the six months to 30 September 2014 (2013: £0.526m). Excluding fair value adjustment on investment properties the underlying profit before tax was £0.155m (2013: £0.123m). The steadily improving revenue reflects increasing occupancy rates of the marinas, investment properties and car parks and continued strong performance by the fisheries business.

The balance sheet as at 30 September 2014 incorporates valuation of the property portfolio as at the same date which has resulted in an overall increase in portfolio valuation of £0.563m since 31 March 2014. This increase is split £0.506m in respect of the investment portfolio and £0.057m in respect of the owner occupied portfolio.  The positive revaluation reflects the improving quality of tenant covenants but we continue to experience a cautious approach to valuation of assets in provincial locations. The Company's net assets as at 30 September 2014 increased to £39.169m (40.7pence per share) from £38.554m (40.0pence per share) as at 31 March 2014.

The increase in finance expense to £0.524m in the first six months (2013: £0.398m) reflects the re-classification of bank charges formerly charged to overheads and the cost to service increased net debt, compared to last year. As at 30 September 2014 net debt was £21.136m (30 September 2013: £20.154m and 31 March 2014: £20.225m). During the first six months net debt has increased due to the investment into capital infrastructure projects, instalments to pay the previously recognised back rating demand and the effects of the Group's seasonal working capital cycle. With additional payments due for infrastructure plant in the second half year, partly offset by match grant funding, and the final lease payment of £500,000 due in respect of King Point Marina, the Group expects reduced headroom on its maximum £22.5m bank facility during the second half of the year, although the Board remains committed to reducing this level of debt. The Group has met all of its banking covenants during the period and continues to maintain the support of its bankers. Gearing as at 30 September 2014 was 54.0% (31 March 2014: 52.5%).

No interim dividend is proposed by the board (2013:nil).

Marine Businesses

After opening in October 2013, King Point Marina has achieved 59% occupancy of the facility by 30 September 2014. Sutton Harbour Marina occupancy has also advanced to 86% with particularly strong demand for larger berths. We are encouraged that the new King Point Marina has not had an impact on the customer base of the mature Sutton Harbour Marina and that the offer differentiation has been recognised.

The Plymouth Fisheries business at Sutton Harbour has traded strongly throughout the first half year, albeit fuel sales margins achievable are still tight. During October 2014, Plymouth Fisheries recorded its most successful month since the facility opened 20 years ago with over £2.1m fish landed (auctioned value).

Maintenance and renewal of the infrastructure that serves the Harbour and its marine businesses is essential to ensure we can continue to provide reliable service and meet capacity requirements. The capital expenditure programme to renew the ice plant, chilling equipment, power metering and lighting infrastructure is now underway, with the new ice plant expected to be operational early in the New Year.  The new walkways, on the inside of the lock structure, that rise and fall with the tide for vessels to tie up alongside, will be completed this month. These are high profile projects within the fishing and marine industry and have attracted positive media interest.

Real Estate

Letting of 4,028 sq ft (374m2) vacant office space at North Quay House on a 15 year lease was completed in August 2014 to Rame Energy plc, and a new 15 year lease was completed on 3,818 sq ft (355m2) waterfront premises to 'The Stable' (which is part owned by Fuller, Smith & Turner PLC), a craft cider and artisan pizza concept bar/restaurant, last month. These new lettings bring the occupancy rate to 89%, with the ready-to-let office accommodation now full reinforcing the success of promoting Sutton Harbour as the central business district for professional services in Plymouth.

Car Parking

The car parking business benefitted from a good summer season and first half year revenues were boosted to £0.251m, a 15% increase from the comparative period (2013: £0.219m). We continue to work to improve yields using variable seasonal pricing and deploying additional credit card payment machines.

Regeneration

In July 2014 the Group launched the 'Vision' for Sutton Harbour, the framework for creation of approximately 350,000 sq ft (32,516m2) of accommodation with gross development value of c.£75m. Following the launch, the management team has embarked on an ambitious programme to present the 'Vision' to a wide range of potential end users, local stakeholders and possible joint venture partners to position the opportunities offered by the waterfront location. Open forum public consultation sessions have been held with particular focus on proposals for 'The Boardwalk' scheme at Vauxhall Quay and for Sugar House, East Quay, which is the largest development site in the Group's ownership located at Sutton Harbour. Following further consultation of local stakeholders' views, which has led to additional changes in the overall design, 'The Boardwalk' is due for resubmission to the local planning authority in the near future.

The Group has continued to promote the 113 acre former airport site as a regeneration project with rich potential within the framework of emerging planning policy for the area. The Group's clear objective is to realise value from its interest in this site in order to reduce debt and move forward with the 'Vision' led development projects around Sutton Harbour.

Outlook

Reduction in the level of the Group's debt remains a high priority. In addition, the Group continues to focus on its strategy to release value from its regeneration stock, and with a further revaluation of the Company's net assets, the outlook for the Group is encouraging with better prospects to grow revenues as business conditions improve and new infrastructure adds capacity.

Graham S Miller                                 Jason W H Schofield

Chairman                                             Chief Executive

2 December 2014

Consolidated Income Statement

Note 6 months to

30 September

2014

(unaudited)

£000
6 months to

30 September

2013

(unaudited)

£000
Year Ended

31 March

2014

(audited)

£000
Revenue 3 3,837 3,709 7,045
Cost of sales before impairment of assets (2,513) (2,491) (4,554)
Onerous leases, impairment of assets - - (354)
Cost of Sales (2,513) (2,491) (4,908)
Gross Profit 1,324 1,218 2,137
Fair value adjustment on investment property 506 403 311
Administrative expenses (645) (698) (1,324)
Operating profit from continuing operations 3 1,185 923 1,124
Financial income - 1 1
Financial expense (524) (398) (860)
Net financing costs (524) (397) (859)
Profit before tax from continuing operations 3 661 526 265
Taxation on (profit)/loss from continuing operations 4 (132) (508) 1,058
Profit from continuing operations 529 18 1,323
Basic earnings per share 6 0.55p 0.00p 1.37p
Diluted earnings per share 6 0.55p 0.00p 1.37p

Consolidated Statement of Comprehensive Income

6 months to

30 September

2014

(unaudited)

£000
6 months to

30 September

2013

(unaudited)

£000
Year Ended

31 March

2014

(audited)

£000
Profit from continuing operations 529 18 1,323
Other comprehensive income
Continuing operations:
Revaluation of property, plant and equipment 57 2,296 993
Deferred taxation on income and expenses recognised directly in the consolidated statement of comprehensive income - - (374)
Effective portion of changes in fair value of cash flow hedges 29 (30) 50
Total other comprehensive income 86 2,266 669
Total comprehensive income for the period attributable to equity shareholders 615 2,284 1,992

Consolidated Balance Sheet

Note As at

30 September

2014

(unaudited)

£000
As at

30 September

2013

(unaudited)

£000
As at

31 March

2014

(audited)

£000
Non-current assets
Property, plant and equipment 7 27,691 27,723 27,104
Investment property 7 16,055 15,656 15,575
43,746 43,379 42,679
Current assets
Inventories 19,809 19,600 19,688
Trade and other receivables 1,996 1,381 1,572
Cash and cash equivalents 8 166 246 205
Tax recoverable - - -
21,971 21,227 21,465
Total assets 3 65,717 64,606 64,144
Current liabilities
Other interest-bearing loans and borrowings - - -
Trade and other payables 1,809 1,142 1,369
Finance lease liabilities 19 - -
Deferred income 907 821 1,413
Provisions 9 33 - 53
2,768 1,963 2,835
Non-current liabilities
Other interest-bearing loans and borrowings 21,245 20,400 20,430
Finance lease liabilities 38 - -
Deferred government grants 767 693 706
Deferred tax liabilities 1,463 2,492 1,330
Provisions 9 164 - 157
Derivative financial instruments 103 212 132
23,780 23,797 22,755
Total liabilities 3 26,548 25,760 25,590
Net assets 39,169 38,846 38,554
Issued capital and reserves attributable to owners of the parent
Share capital 16,069 16,069 16,069
Share premium 5,368 5,368 5,368
Other reserves 13,374 14,511 13,288
Retained earnings 4,358 2,898 3,829
Total equity 39,169 38,846 38,554

Consolidated Statement of Changes in Equity

Share capital Share premium Revaluation reserve Merger reserve Hedging reserve Retained earnings TOTAL
----------Other Reserves----------
£000 £000 £000 £000 £000 £000 £000
Balance at 1 April 2013 16,069 5,368 8,556 3,871 (182) 2,880 36,562
Comprehensive income/(expense)
Profit for the period - - - - - 18 18
Other comprehensive income/(expense)
Revaluation of property, plant and equipment - - 2,296 - - - 2,296
Effective portion of changes in fair value of cash flow hedges - - - - (30) - (30)
Total other comprehensive income/(expense)  - period ended 30 September 2013 - - 2,296 - (30) - 2,266
Total comprehensive income/(expense) - period ended 30 September 2013 - - 2,296 - (30) 18 2,284
Balance at 30 September 2013 16,069 5,368 10,852 3,871 (212) 2,898 38,846
Balance at 1 October 2013 16,069 5,368 10,852 3,871 (212) 2,898 38,846
Comprehensive income/(expense)
Profit for the period - - - - - 1,305 1,305
Other comprehensive income/(expense)
Revaluation of property, plant and equipment - - (1,303) - - - (1,303)
Deferred tax on revaluation of property, plant and equipment - - - - - (374) (374)
Effective portion of changes in fair value of cash flow hedges - - - - 80 - 80
Total other comprehensive income/(expense)  - period ended 31 March 2014 - - (1,303) - 80 (374) (1,597)
Total comprehensive income/(expense) - period ended 31 March 2014 - - (1,303) - 80 931 (292)
Balance at 31 March 2014 16,069 5,368 9,549 3,871 (132) 3,829 38,554
Balance at 1 April 2014 16,069 5,368 9,549 3,871 (132) 3,829 38,554
Comprehensive income/(expense)
Profit for the period - - - - - 529 529
Other comprehensive income/(expense)
Revaluation of property, plant and equipment - - 57 - - - 57
Effective portion of changes in fair value of cash flow hedges - - - - 29 - 29
Total other comprehensive income/(expense)  - period ended 30 September 2013 - - 57 - 29 - 86
Total comprehensive income/(expense) - period ended 30 September 2014 - - 57 - 29 529 615
As at 30 September 2014 16,069 5,368 9,606 3,871 (103) 4,358 39,169

Consolidated Cash Flow Statement

Note 6 months to

30 September

2014

(unaudited)

£000
6 months to

30 September

2013

(unaudited)

£000
Year Ended

31 March

2014

(audited)

£000
Cash generated from/(used in) continuing operating activities 10 85 (294) 361
Cash generated from/(used in) from total operating activities 85 (294) 361
Tax received - - -
Net cash generated from/(used in) operating activities 85 (294) 361
Cash flows from investing activities
Proceeds from sale of property, plant and equipment 1 - 11
Expenditure on investment property - (32) (20)
Expenditure on property, plant and equipment (553) (2,122) (2,198)
Interest received - - 1
Net cash used in investing activities (552) (2,154) (2,206)
Cash flows from financing activities
Interest paid (524) (351) (1,025)
Loan drawdowns/(repayment of borrowings) 815 2,550 2,580
Finance lease receipts 57 - -
Grants received 80 - -
Net cash generated from financing activities 428 2,199 1,555
Net decrease in cash and cash equivalents (39) (249) (290)
Cash and cash equivalents at beginning of period 205 495 495
Cash and cash equivalents at end of period 8 166 246 205

Notes to Interim Report

1.      General information

This consolidated interim financial information does not comprise statutory accounts within the meaning of section 434 of the Companies Act 2006.  Statutory accounts for the year ended 31 March 2014 were approved by the Board of Directors on 17 June 2014 and delivered to the Registrar of Companies. The report of the auditors on those accounts was unqualified and did not contain any statement under section 498 of the Companies Act 2006.

Copies of the Group's financial statements are available from the Company's registered office, Tin Quay House, Sutton Harbour, Plymouth, PL4 0RA and on the Company's website www.sutton-harbour.co.uk.

This consolidated interim financial information has not been audited.

2.      Basis of preparation

The consolidated interim financial information should be read in conjunction with the annual financial statements for the year ended 31 March 2014, which have been prepared in accordance with International Financial Reporting Standards (IFRS) and International Financial Reporting Interpretation Committee (IFRIC) interpretations as endorsed by the European Union, and those parts of the Companies Acts 2006 as applicable to companies reporting under IFRS.

Accounting policies

Except as described below, the accounting policies applied are consistent with those of the annual financial statements for the year ended 31 March 2014, as described in those annual financial statements.

Adoption of new International Financial Reporting Standards

The following new standards, amendments to standards or interpretations have been issued, but are not effective for the financial year beginning 11 April 2014 and have not been adopted early:

Clarification of Acceptable Methods of Depreciation and Amortisation (Amendments to IAS 16 and IAS 38): *1 January 2016

Amendment to IFRS 11 Joint Arrangements:  *1 January 2016

IFRS 15 Revenue from Contracts with Customers: *1 January 2017

IFRS 9 Financial Instruments: * 1 January 2018

* mandatory effective date is periods commencing on or after

Accounting estimates and judgements

The preparation of financial statements in conformity with IFRS requires management to make judgements, estimates and assumptions that affect the application of policies and reported amounts of assets and liabilities, income and expenses. The estimates and associated assumptions are based on historical experience and various other factors that are believed to be reasonable under the circumstances, the results of which form the basis of making judgements that are not readily apparent from other sources. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised, if the revision affects only that period, or in the period of the revision and future periods, if the revision affects both current and future periods.

There have been no significant changes to estimates and judgements since the signing of the financial statements for the year ended 31 March 2014.

3.   Segment information

Management has determined the operating segments based on the reports reviewed by the Board of Directors that are used to make strategic decisions.

The Board of Directors considers the business from an operational perspective as having only one geographical segment, with all operations being carried out in the United Kingdom.

The Board of Directors considers the performance of the operating segments using operating profit. The segment information provided to the Board of Directors for the reportable segments for the period ended 30 September 2014 is as follows:

6 months to 30 September 2014 Marine Real Estate Car Parking Regeneration Total
£000 £000 £000 £000 £000
Revenue 2,773 813 251 - 3,837
Gross profit prior to non-recurring items 712 519 159 (66) 1,324
Non-recurring items:
Onerous leases - - - - -
Gross profit 712 519 159 (66) 1,324
Fair value adjustment on investment property - 506 - - 506
712 1,025 159 (66) 1,830
Unallocated:
Administrative expenses (645)
Operating profit from continuing operations 1,185
Other gains and losses
Financial income -
Financial expense (524)
Profit before tax from continuing operations 661
Taxation (132)
Profit for the year from continuing operations 529
Depreciation charge
Marine 28
Real Estate -
Car Parking 4
Regeneration -
Administration 10
42

3.  Segment Information (continued)

6 months to 30 September 2013 Marine Real Estate Car Parking Regeneration Total
£000 £000 £000 £000 £000
Revenue 2,713 777 219 - 3,709
Gross profit prior to non-recurring items 715 449 152 (98) 1,218
Non-recurring items:
Onerous leases - - - - -
Gross profit 715 449 152 (98) 1,218
Fair value adjustment on investment property - 403 - - 403
715 852 152 (98) 1,621
Unallocated:
Administrative expenses (698)
Operating profit from continuing operations 923
Other gains and losses -
Financial income 1
Financial expense (398)
Profit before tax from continuing operations 526
Taxation (508)
Profit for the year from continuing operations 18
Depreciation charge
Marine 16
Real Estate -
Car Parking 1
Regeneration -
Administration 6
23

3.  Segment Information (continued)

Year ended 31 March 2014 Marine Real Estate Car Parking Regeneration Total
£000 £000 £000 £000 £000
Revenue 4,801 1,440 374 430 7,045
Gross profit prior to non-recurring items 1,024 1,040 258 169 2,491
Non-recurring items:
Onerous leases - (354) - - (354)
Gross profit 1,024 686 258 169 2,137
Fair value adjustment on investment property - 311 - - 311
1,024 997 258 169 2,448
Unallocated:
Administrative expenses (1,324)
Operating profit from continuing operations 1,124
Other gains and losses -
Financial income 1
Financial expense (860)
Profit before tax from continuing operations 265
Taxation 1,058
Profit for the year from continuing operations 1,323
Depreciation charge
Marine 49
Real Estate -
Car Parking 8
Regeneration -
Administration 14
71
30 September 2014 30 September 2013 31 March 2014
£000 £000 £000
Segment assets:
Marine 24,763 24,644 23,788
Real estate 16,431 16,394 15,859
Car Parking 3,444 3,137 3,421
Regeneration 20,520 19,562 20,508
Total segment assets 65,158 63,737 63,576
Unallocated assets:
Property, plant and equipment 90 190 90
Trade & other receivables 303 433 273
Cash & cash equivalents 166 246 205
Total assets 65,717 64,606 64,144

3.  Segment Information (continued)

30 September 2014 30 September 2013 31 March 2014
£000 £000 £000
Segment liabilities:
Marine 1,741 985 1,930
Real estate 861 1,126 519
Car Parking 51 31 18
Regeneration 878 232 1,068
Total segment liabilities 3,531 2,374 3,535
Unallocated liabilities:
Bank overdraft & borrowings 21,245 20,400 20,430
Trade & other payables 205 253 162
Financial Derivatives 103 212 132
Tax payable 1 29 1
Deferred tax liabilities 1,463 2,492 1,330
Total liabilities 26,548 25,760 25,590

Unallocated assets included in total assets and unallocated liabilities included in total liabilities are not split between segments as these items are centrally managed.

4. Taxation

The Company has applied an effective tax rate of 20% (2013: 23%) based on management's best estimate of the tax rate expected for the full financial year.

5. Dividends

The Board of Directors do not propose an interim dividend (2013: nil).

6. Earnings per share

6 months to

30 September

2014

(unaudited)

pence
6 months to

30 September

2013

(unaudited)

pence
Year Ended

31 March

2014

(audited)

pence
Continuing operations
Basic earnings per share 0.55p 0.00p 1.37p
Diluted earnings per share 0.55p 0.00p* 1.37p*

Basic Earnings per Share:

Basic earnings per share have been calculated using the profit for the period of £529,000 (2013: profit £18,000, year ended 31 March 2014 profit £1,323,000). The average number of ordinary shares in issue, excluding those options granted under the SAYE scheme, of 96,277,086 (2013: 96,277,086; year ended 31 March 2014: 96,277,086) has been used in our calculation.

Diluted Earnings per Share:

Diluted earnings per share uses an average number of 96,277,086 (2013: 96,277,086; year ended 31 March 2014: 96,277,086) ordinary shares in issue, and takes account of the outstanding options under the SAYE scheme in accordance with IAS 33 'Earnings per share'.

* For the 6 months ended 30 September 2014, the year ended 31 March 2014, and the 6 months ended 30 September 2013, there is no adjustment for the effect of all dilutive potential ordinary shares because the exercise prices of the options are greater than the average market price of the shares during the year.

7. Property valuation

Freehold land and buildings and investment property have been independently valued by Jones Lang LaSalle as at 30 September 2014, in accordance with the Practice Statements in the Valuations Standards (The Red Book) published by the Royal Institution of Chartered Surveyors. 

A further valuation will be commissioned for the year ending 31 March 2015, as in previous years.

8. Cash and cash equivalents

As at

30 September 2014

(unaudited)

£000
As at

30 September 2013

(unaudited)

£000
As at

31 March 2014

(audited)

£000
Cash and cash equivalents per balance sheet and cash flow statement 166 246 205

9. Provisions

Onerous leases Airport

works
Total
£000 £000 £000
Balance at 1 April 2013 - 100 100
Provisions made during the year - - -
Provisions utilised during the year - (100) (100)
Balance at 30 September 2013 - - -
Provisions made during the year 354 - 354
Provisions utilised during the year (144) - (144)
Balance at 31 March 2014 210 - 210
Provisions made during the year - - -
Provisions utilised during the year (13) - (13)
Balance at 30 September 2014 197 - 197
Current 33 - 33
Non-current 164 - 164
197 - 197

10. Cash flow statements

6 months to

30 September 2014

(unaudited)

£000
6 months to

30 September 2013

(unaudited)

£000
Year Ended

31 March 2014

(audited)

£000
Cash flows from operating activities
Profit for the period 529 18 1,323
Adjustments for:
Taxation 132 508 (1,058)
Financial income - - (1)
Financial expense 524 351 860
Fair value adjustments on owner occupied and investment property (506) (403) (311)
Depreciation 42 23 71
Amortisation of grants (2) (2) (8)
Impairment of development property - - 29
Loss on sale of property, plant and equipment 7 3 27
Cash generated from operations before changes in working capital and provisions 726 498 932
Increase in inventories (121) (141) (229)
Increase in trade and other receivables (424) (289) (480)
Increase/(decrease) in trade and other payables 440 270 (50)
(Decrease)/increase in deferred income (523) (532) 78
(Decrease)/increase in provisions (13) (100) 110
Cash generated from/(used in) operations 85 (294) 361

11.  Capital Commitments

In December 2012, the Group contracted with three companies to construct a new 171 berth marina facility together with shoreside facilities, car parking and a wave protection gate structure. At 30 September 2014 the Group is contractually committed to a further £503,000 to complete the project.

In June 2014, the Group contracted to construct a replacement ice plant for the Fishmarket and replacement floating walkways for Sutton Harbour Lock.  The Group is currently contractually committed to £464,000 to complete these projects and grant match funding of up to 50% and 37.5% respectively will be available to offset these costs.

This information is provided by RNS

The company news service from the London Stock Exchange

END

IR UGGRWPUPCPPG