Quarterly Report • May 12, 2021
Quarterly Report
Open in ViewerOpens in native device viewer
| in € million | 3 Months / 2021 | 3 Months / 2020 | Change |
|---|---|---|---|
| Business Development | |||
| Order entry | 81.0 | 69.0 | 17.4% |
| Order backlog as of March 31 | 148.2 | 120.8 | 22.7% |
| Total sales | 52.6 | 41.7 | 26.1% |
| Gross profit | 17.3 | 10.2 | 69.6% |
| Gross margin | 32.9% | 24.5% | 8.4%-Points |
| Cost of sales | 35.3 | 31.5 | 12.1% |
| Research and Development costs | 5.1 | 5.0 | 2.0% |
| EBITDA | 3.3 | -3.8 | -- |
| EBITDA margin | 6.3% | -9.1% | 15.4%-Points |
| EBIT | 1.4 | -5.6 | -- |
| EBIT margin | 2.7% | -13.4% | 16.1%-Points |
| Earnings after tax | 0.8 | -5.4 | -- |
| Earnings per share, basic (in €) | 0.04 | -0.28 | -- |
| Balance sheet and cash flow | |||
| Equity | 137.8 | 120.6 | 14.3% |
| Equity ratio | 58.2% | 56.3% | 1.9%-Points |
| Return on equity | 0.6% | -4.5% | 5.1%-Points |
| Balance sheet total | 236.6 | 214.1 | 10.5% |
| Net cash | 39.2 | -19.6 | -- |
| Free cash flow | 9.1 | -8.3 | -- |
| Further key figures | |||
| Investments | 1.6 | 1.3 | 23.1% |
| Investment ratio | 3.0% | 3.1% | -0.1%-Points |
| Depreciation | 1.8 | 1.8 | 0.0% |
| Employees as of March 31 | 1041 | 942 | 10.5% |
Smart devices, smart homes and smart factories as well as the internet of things, increasing mobility, artificial intelligence, computer games and the whole subject of sensor technology (MEMS) are important growth trends for us. Additionally the COVID-19 pandemic has accelerated the developing megatrend towards mobile working and home office. Equipping home offices with laptops and computers, fast data connections and high-quality and secure image-, sound- and data-transmissions are important drivers of the demand for our equipment. In addition, the expansion of the production capacities for 5G-compatible electronic components is another reason for the increasing demand for our tools. This sustained trend is clearly reflected in the once again very good order entry figures for the first quarter 2021.
In the months from January to March 2021, we won new orders of € 81.0 million (2020: € 69.0 million). The increase is mainly due to strong demand in the Lithography division, especially for mask aligners and coaters/developers. The order backlog as of March 31, 2021 amounted to € 148.2 million (March 31, 2020: € 120.8 million). Sales reached € 52.6 million in the first quarter, 26.1 percent above the previous year's amount (€ 41.7 million). The increase in sales was evident in all divisions with the exception of bonders; with a low sales volume in absolute terms, these nevertheless recorded only a slight decline. The sales decrease in the bonder segment is due to a postponement of tool deliveries into the second quarter.
Earnings before interest and taxes (EBIT) of approximately € 1.4 million in the first quarter of 2021 were significantly higher than the € -5.6 million of the previous year. This resulted in an EBIT margin for the first quarter of 2021 of 2.7 percent (previous year: -13.4 percent). The first quarter of 2020 includes a negative extraordinary effect from the closure of the production site in Corona, USA. The closure costs for this site totaled € 3.7 million in the first quarter of 2020, € 1.7 million of which was reported under sales, administrative and development costs. There was no comparable extraordinary effect in the first quarter of 2021.
Earnings after taxes (EAT) increased accordingly from € -5.4 million to € 0.8 million. Basic earnings per share (EPS) amounted to € 0.04 (previous year: € -0.28). Free cash flow at the end of the first quarter of 2021 totaled € 9.1 million following € -8.3 million in the previous year. There was € 39.2 million in net cash at the end of the first quarter of 2021 (2020: € -19.6 million). The significant improvement in the liquidity situation compared to Q1 2020 is primarily due to the improvement in earnings and the positive effects relating to working capital.
The Lithography division includes the development, manufacture, and sale of the mask aligner and coater/developer product lines as well as the UV projection scanners product line. Mask aligners and coaters/developers are manufactured in Germany at the locations in Garching near Munich and Sternenfels. Coaters/developers have also been manufactured in Hsinchu, Taiwan, since 2020. Furthermore, we have been working on restarting production of UV projection scanners at the new production site in Hsinchu, Taiwan, since the beginning of 2021. SUSS MicroTec Netherlands B.V. (formerly Meyer Burger [Pixdro] B.V.), which was acquired in early 2020 and is located in Eindhoven, Netherlands, is also part of the Lithography division.
| in € million | Q1 2021 | Q1 2020 |
|---|---|---|
| Order entry | 52.1 | 42.1 |
| Sales | 32.2 | 25.5 |
| Gross Profit | 10.5 | 5.3 |
| Gross Profit Margin | 32.6% | 20.8% |
| EBIT | 2.7 | -2.3 |
| EBIT-Margin | 8.4% | -9.0% |
| Net assets | 53.8 | 67.6 |
Order entry in the Lithography division amounted to € 52.1 million in the first quarter of 2021, thereby increasing by 23.8 percent compared to the previous year. This increase in order entry is primarily due to the solid demand for tools from the coater/developer and mask aligner product lines.
Division sales in the first three months of 2021 amounted to € 32.2 million following € 25.5 million the previous year. The gross profit margin of 32.6 percent was significantly above the comparable figure of the previous year (20.8 percent). Division earnings improved from € -2.3 million in 2020 to € 2.7 million in 2021. The main reasons for the good development were highmargin sales of mask aligners as well as the significant increase in sales of coaters/developers, which recorded an improved margin compared to the previous year. The gross profit margin and the EBIT of the Lithography division grew significantly in the first quarter of 2021. The first quarter of 2020 includes a negative extraordinary effect from the closure of the production site in Corona, USA. The closure costs for this site totaled € 3.7 million in the first quarter of 2020, € 1.7 million of which was reported under sales, administrative and development costs. There was no comparable extraordinary effect in the first quarter of 2021.
The Bonder division comprises the development, production, and sale of the substrate (wafer) bonding product line. Manufacturing is located at our largest site in Sternenfels. Markets addressed by the bonder systems include advanced packaging, 3D TSV integration and microelectromechanical systems (MEMS) as well as compound semiconductors.
| in € million | Q1 2021 | Q1 2020 |
|---|---|---|
| Order entry | 9.0 | 5.6 |
| Sales | 2.1 | 4.3 |
| Gross Profit | -0.1 | 0.9 |
| Gross Profit Margin | -4.8% | 20.9% |
| EBIT | -2.4 | -1.1 |
| EBIT-Margin | -114.3% | -25.6% |
| Net assets | 16.3 | 20.7 |
In the first quarter of 2021, order entry in the Bonder division amounted to € 9.0 million, which is above the order entry level of the previous year's period of € 5.6 million. This positive development is partially due to the temporary bonding system product line.
Sales fell to € 2.1 million in the first three months of 2021 following € 4.3 million in the previous year. The gross profit margin decreased in the first three months of 2020 from 20.9 percent to -4.8 percent. Accordingly, division earnings declined from € -1.1 million in the previous year to € -2.4 million. The primary reason for the drop in the gross profit margin and EBIT are the overall very low quarterly sales, which were partially due to the postponement of deliveries of high-margin orders to the second quarter. We look optimistically to the year as a whole, and continue to expect a significant increase in sales compared to the previous year, as well as a corresponding improvement of the EBIT margin.
The Photomask Equipment division is located at our site in Sternenfels. It comprises the development, manufacture, and sale of specialized tools for the cleaning and processing of photomasks for the semiconductor industry. The front-end of the semiconductor industry is the target market of the Photomask Equipment division.
| in € million | Q1 2021 | Q1 2020 |
|---|---|---|
| Order entry | 12.2 | 15.9 |
| Sales | 11.3 | 5.8 |
| Gross Profit | 4.4 | 2.6 |
| Gross Profit Margin | 38.9% | 44.8% |
| EBIT | 2.5 | 0.8 |
| EBIT-Margin | 22.1% | 13.8% |
| Net assets | 12.0 | 26.5 |
In the first quarter of 2021, the Photomask Equipment division recorded order entries of € 12.2 million, which is not significantly below the order entry of the previous year's period. Division sales were € 11.3 million compared to € 5.8 million a year earlier. The gross profit margin declined from 44.8 percent in the previous year to 38.9 percent. Division earnings increased from € 0.8 million to € 2.5 million.
Since order entry and sales in this division are usually comprised of a few large individual orders, significant fluctuations in order entry, sales, and therefore earnings are possible over the course of the year.
The Micro-optics division includes the activities of the SUSS MicroTec subsidiary SUSS MicroOptics at the Hauterive location in Switzerland. The production and sales of microlenses and highly specialized optics for a variety of industrial applications are housed here.
| in € million | Q1 2021 | Q1 2020 |
|---|---|---|
| Order entry | 6.9 | 5.4 |
| Sales | 6.6 | 6.1 |
| Gross Profit | 1.9 | 1.7 |
| Gross Profit Margin | 28.8% | 27.9% |
| EBIT | 0.3 | -0.2 |
| EBIT-Margin | 4.5% | -3.3% |
| Net assets | 23.0 | 16.9 |
Order entry in this division increased slightly and amounted to € 6.9 million in the first quarter of 2021 (previous year: € 5.4 million). Sales also increased slightly from the previous year to € 6.6 million (previous year: € 6.1 million). The gross profit margin amounted to 28.8 percent following 27.9 percent in the previous year. Division earnings were € 0.3 million, compared to € -0.2 million in the previous year.
The Others division mainly comprises costs for central Group functions that cannot be attributed to the main divisions of SUSS MicroTec SE. The central Group functions made a negative contribution to EBIT of € -1.6 million (previous year: € -2.8 million).
After a strong order entry in the fourth quarter 2020 and in the first quarter of 2021, we are very optimistic about the 2021 financial year - subject to the fact that the COVID-19 pandemic continues to bring certain uncertainties. We expect an ongoing high demand for our products and holistic solutions by our customers in the markets that are relevant to us.
At the end of the first quarter 2021, we had a strong order backlog of around € 148 million. For the full year 2021, we to expect an increase in order entry and an increase in sales in a range of € 270 million to € 290 million. Earnings before interest and income taxes (EBIT) should develop positively, too. We continue to forecast an EBIT margin in a range of 9.0 percent to 11.0 percent.
Garching, Germany, May 2021
Dr. Götz Bendele Oliver Albrecht Dr. Thomas Rohe Chief Executive Officer Chief Financial Officer Chief Operating Officer
| in € thousand | 01.01.2021 - 31.03.2021 |
01.01.2020 - 31.03.2020 |
|
|---|---|---|---|
| Sales | 52,637 | 41,728 | |
| Cost of sales | -35,311 | -31,530 | |
| Gross profit | 17,326 | 10,198 | |
| Selling costs | -5,301 | -5,285 | |
| Research and development costs | -5,106 | -5,017 | |
| Administration costs | -5,477 | -5,015 | |
| Other operating income | 1,367 | 416 | |
| Other operating expenses | -1,364 | -886 | |
| Analysis of net income from operations (EBIT): | |||
| EBITDA (Earnings before Interest and Taxes, Depreciation and Amortization) |
3,285 | -3,786 | |
| Depreciation and amortization of tangible assets, intangible assets and investments in subsidiaries |
-1,840 | -1,803 | |
| Net income from operations (EBIT) | 1,445 | -5,589 | |
| Financial income | 1 | 2 | |
| Financial expense | -110 | -147 | |
| Financial result | -109 | -145 | |
| Profit / loss before taxes | 1,336 | -5,734 | |
| Income taxes | -561 | 347 | |
| Profit / loss | 775 | -5,387 | |
| Thereof equity holders of SUSS MicroTec | 775 | -5,387 | |
| Thereof non-controlling interests | 0 | 0 | |
| Earnings per share (basic) | |||
| Earnings per share in € | 0.04 | -0.28 | |
| Earnings per share (diluted) | |||
| Earnings per share in € | 0.04 | -0.28 |
| in € thousand | 01.01.2021 - 31.03.2021 |
01.01.2020 - 31.03.2020 |
|
|---|---|---|---|
| Net profit / loss | 775 | -5,387 | |
| Items that are not reclassified to profit and loss | |||
| Remeasurements on defined benefit pension plans | 0 | 0 | |
| Deferred taxes | 0 | 0 | |
| Other income after tax for items that are not reclassified as an expense or income |
0 | 0 | |
| Items that will be reclassified to profit and loss in later periods |
|||
| Foreign currency adjustment | 492 | 645 | |
| Cash flow hedges | 0 | 0 | |
| Deferred taxes | 0 | 0 | |
| Other income after tax for items that will be reclassified to profit and loss in later periods |
492 | 645 | |
| Total income and expenses recognized in equity | 492 | 645 | |
| Total income and expenses reported in the reporting period |
1,267 | -4,742 | |
| Thereof equity holders of SUSS MicroTec SE | 1,267 | -4,742 | |
| Thereof non-controlling interests | 0 | 0 |
| in € thousand | 31.03.2021 | 31.12.2020 |
|---|---|---|
| Assets | ||
| NON-CURRENT ASSETS | 65,273 | 65,398 |
| Intangible assets | 5,070 | 5,089 |
| Goodwill | 18,374 | 18,286 |
| Tangible assets | 40,042 | 40,352 |
| Other assets | 328 | 350 |
| Deferred tax assets | 1,459 | 1,321 |
| CURRENT ASSETS | 171,333 | 166,007 |
| Inventories | 83,397 | 72,983 |
| Trade receivables | 14,244 | 17,717 |
| Contract assets | 17,496 | 30,247 |
| Other financial assets | 512 | 559 |
| Current tax assets | 317 | 395 |
| Cash and cash equivalents | 49,408 | 40,827 |
| Other assets | 5,959 | 3,279 |
| TOTAL ASSETS | 236,605 | 231,405 |
| in € thousand | 31.03.2021 | 31.12.2020 |
| Liabilities & shareholders' equity | ||
| Equity | 137,771 | 136,504 |
| Total equity attributable to shareholders of SUSS MicroTec SE |
137,771 | 136,504 |
| Subscribed capital | 19,116 | 19,116 |
| Reserves | 119,745 | 118,969 |
| Accumulated other comprehensive income | -1,090 | -1,581 |
| NON-CURRENT LIABILITIES | 32,894 | 32,563 |
| Pension plans and similar commitments | 6,157 | 6,396 |
| Financial debt due to banks | 9,063 | 9,062 |
| Financial debt from lease obligations | 7,657 | 7,656 |
| Other liabilities | 305 | 312 |
| Deferred tax liabilities | 9,712 | 9,137 |
| CURRENT LIABILITIES | 65,940 | 62,338 |
| Provisions | 4,763 | 4,501 |
| Tax liabilities | 603 | 814 |
| Financial debt due to banks | 1,137 | 1,386 |
| Financial debt from lease obligations | 2,016 | 2,387 |
| Other financial liabilities | 10,364 | 10,436 |
| Trade payables | 13,736 | 9,834 |
| Contract liabilities | 25,594 | 25,679 |
| Other liabilities | 7,727 | 7,301 |
| TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY | 236,605 | 231,405 |
| in € thousand | 01.01.2021 - 31.03.2021 |
01.01.2020 - 31.03.2020 |
|---|---|---|
| Net profit / loss (after taxes) | 775 | -5,387 |
| Amortization of intangible assets | 165 | 138 |
| Depreciation of tangible assets | 1,675 | 1,666 |
| Profit or loss on disposal of intangible and tangible assets | 56 | 0 |
| Change of reserves on inventories | 853 | 1,272 |
| Change of reserves for bad debts | -612 | 175 |
| Non-cash income from the reversal of pension accruals | 0 | 0 |
| Other non-cash effective income and expenses | 541 | 231 |
| Change in inventories | -11,386 | -12,445 |
| Change in contract assets | 12,750 | 10,136 |
| Change in trade receivables | 4,123 | 1,575 |
| Change in other assets | -2,611 | -293 |
| Change in pension provisions | -133 | 150 |
| Change in trade payables | 3,937 | 459 |
| Change in contract liabilities | -257 | 2,046 |
| Change in other liabilities and other provisions | 596 | -1,071 |
| Change of tax assets and tax liabilities | 304 | -1,790 |
| Cash flow from operating activities | 10,776 | -3,138 |
| in € thousand | 01.01.2021 - 31.03.2021 |
01.01.2020 - 31.03.2020 |
|---|---|---|
| Disbursements for other tangible assets | -1,496 | -1,210 |
| Disbursements for intangible assets | -149 | -55 |
| Payments for purchase of SUSS MicroTec Netherlands B.V | 0 | -3,900 |
| Cash flow from investing activities | -1,645 | -5,165 |
| Repayment of bank loans | -250 | -250 |
| Increase of bank loans | 0 | 12,973 |
| Repayment of leasing liabilities | -435 | -697 |
| Change in other financial debt | 1 | -2 |
| Cash flow from financing activities | -684 | 12,024 |
| Adjustments to funds caused by exchange-rate fluctuations | 134 | 32 |
| Change in cash and cash equivalents | 8,581 | 3,753 |
| Funds at beginning of the year | 40,827 | 10,280 |
| Funds at end of the period | 49,408 | 14,033 |
| Cash flow from operating activities includes: | ||
| Interest paid during the period | 32 | 19 |
| Interest received during period | 0 | 2 |
| Tax paid during the period | 305 | 1,459 |
| Tax refunds during the period | 0 | 84 |
| in € thousand | Subscribed capital |
Additional paid-in capital |
Earnings reserve |
Retained earnings |
Accumulated other comprehensive income | Total equity attributable to shareholders of SÜSS MicroTec SE |
|||
|---|---|---|---|---|---|---|---|---|---|
| Items that will not be reclassified to profit or loss |
Items that will be reclassified to profit or loss in later periods |
||||||||
| Remeasurements on defined benefit pension plans |
Deferred taxes | Foreign currency adjustment |
Deferred taxes | ||||||
| As of January 01, 2019 | 19,116 | 55,822 | 202 | 50,582 | -3,610 | 941 | 2,335 | - | 125,388 |
| Net income / loss | -5,387 | -5,387 | |||||||
| Total income and expenses recognized in equity | - | - | 645 | - | 645 | ||||
| Total comprehensive income / loss | -5,387 | - | - | 645 | - | -4,742 | |||
| As of March 31, 2019 | 19,116 | 55,822 | 202 | 45,195 | -3,610 | 941 | 2,980 | - | 120,646 |
| As of January 01, 2020 | 19,116 | 55,822 | 202 | 62,945 | -3,845 | 1,004 | 1,260 | - | 136,504 |
| Net income / loss | 775 | 775 | |||||||
| Total income and expenses recognized in equity | - | - | 492 | - | 492 | ||||
| Total comprehensive income / loss | 775 | - | - | 492 | - | 1,267 | |||
| As of March 31, 2020 | 19,116 | 55,822 | 202 | 63,720 | -3,845 | 1,004 | 1,752 | - | 137,771 |
| in € thousand | Lithography | Bonder | Photomask Equipment | MicroOptics | Other | Consolidation effects | Total | |||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 3M / 2021 3M / 2020 | 3M / 2021 3M / 2020 | 3M / 2021 3M / 2020 | 3M / 2021 3M / 2020 | 3M / 2021 3M / 2020 | 3M / 2021 3M / 2020 | 3M / 2021 3M / 2020 | ||||||||
| External Sales | 32,152 | 25,485 | 2,073 | 4,264 | 11,343 | 5,804 | 6,555 | 6,121 | 513 | 54 | - - |
52,637 | 41,728 | |
| Internal Sales | - | - | - | - | - | - | - | - | 2,228 | 2,871 | -2,228 | -2,871 | - - |
|
| Total Sales | 32,152 | 25,485 | 2,073 | 4,264 | 11,343 | 5,804 | 6,555 | 6,121 | 2,741 | 2,925 | -2,228 | -2,871 | 52,637 | 41,728 |
| Result per segment (EBIT) | 2,673 | -2,288 | -2,394 | -1,061 | 2,512 | 808 | 252 | -199 | -1,598 | -2,849 | - | 1,445 | -5,589 | |
| Income before taxes | 2,659 | -2,295 | -2,399 | -1,065 | 2,507 | 805 | 252 | -203 | -1,683 | -2,976 | - - |
1,336 | -5,734 | |
| Significant non-cash items | -450 | -944 | -301 | -330 | -155 | 174 | 438 | -360 | - | - | - | - | -468 | -1,460 |
| Segment assets | 90,683 | 91,084 | 22,769 | 23,978 | 21,246 | 33,380 | 25,832 | 19,168 | 18,093 | 17,351 | - | - | 178,623 | 184,961 |
| thereof goodwill | 18,374 | 18,417 | - | - | - | - | - | - | - | - | - | - | 18,374 | 18,417 |
| Unallocated assets | 57,982 | 29,161 | ||||||||||||
| Total assets | 236,605 | 214,122 | ||||||||||||
| Segment liabilities | -36,870 | -23,475 | -6,485 | -3,291 | -9,237 | -6,851 | -2,865 | -2,275 | -2,563 | -2,244 | - - |
-58,020 | -38,136 | |
| Unallocated liabilities | -40,814 | -55,340 | ||||||||||||
| Total liabilities | -98,834 | -93,476 | ||||||||||||
| Depreciation and amortization | 813 | 869 | 83 | 65 | 58 | 45 | 532 | 535 | 354 | 289 | - - |
1,840 | 1,803 | |
| thereof scheduled | 813 | 869 | 83 | 65 | 58 | 45 | 532 | 535 | 354 | 289 | - - |
1,840 | 1,803 | |
| thereof impairment loss | - - |
- - |
- - |
- - |
- - |
0 | 0 | |||||||
| Capital expenditure | 547 | 452 | 121 | 63 | 89 | 135 | 622 | 542 | 266 | 73 | - - |
1,645 | 1,265 | |
| Workforce at March 31 | 641 | 568 | 100 | 101 | 156 | 146 | 112 | 97 | 32 | 30 | - - |
1,041 | 942 |
| in € thousand | Sales | Capital expenditure | Assets (without Goodwill) |
||||
|---|---|---|---|---|---|---|---|
| 3M / 2021 3M / 2020 | 3M / 2021 3M / 2020 | 3M / 2021 3M / 2020 | |||||
| EMEA | 8,368 | 9,833 | 1,337 | 747 | 128,027 | 148,451 | |
| North-America | 5,589 | 7,047 | 187 | 56 | 5,190 | 9,409 | |
| Asia and Pacific | 38,680 | 24,848 | 121 | 462 | 9,019 | 8,804 | |
| Consolidation effects | - | - | - | - | -361 - | 120 | |
| Total | 52,637 | 41,728 | 1,645 | 1,265 | 160,249 | 166,544 |
| Annual Report 2020, | April 9 |
|---|---|
| Quarterly Report 2021 (Q1) | May 12 |
| Shareholders' Meeting 2021 | June 16 |
| Interim Report | Aug. 5 |
| Quarterly Report 2021 (Q3) | Nov. 11 |
Schleißheimer Straße 90 85748 Garching, Germany Phone: +49 89 32007-100 E-mail: [email protected]
Investor Relations Phone: +49 89 32007-161 Email: [email protected] www.suss.com
Forward-looking statements: Interim reports include forward-looking statements. Forward-looking statements do not present historical facts but include statements about expectations and the views of the management of SUSS MicroTec SE. These statements are based on current plans, estimates, and forecasts of the Company's management. Investors should not rely on these statements unreservedly. Forward-looking statements are to be understood in the context of the time at which they were made. The Company does not assume any obligation to update the forward-looking statements included in this report given new information or future events. The Company's obligation to comply with its statutory responsibilities regarding information and reporting remains unaffected. Forward-looking statements always involve risks and uncertainties. A large number of factors that are described in this report could cause actual events to deviate substantially from the forward-looking statements included in this report.
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.