Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

SUNSTONE METALS LTD Interim / Quarterly Report 2021

Mar 11, 2021

65870_rns_2021-03-11_6073897f-0ee6-4103-8fc9-1feeac70ed42.pdf

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

==> picture [377 x 62] intentionally omitted <==

ABN 68 123 184 412

Half-Year Financial Report 31 December 2020

==> picture [194 x 32] intentionally omitted <==

Contents Page
Corporate Directory 2
Directors' Report 3
Auditor’s Independence Declaration 9
Financial Report
Consolidated Statement of Profit or Loss and Other Comprehensive Income 10
Consolidated Statement of Financial Position 11
Consolidated Statement of Changes in Equity 12
Consolidated Statement of Cash Flows 13
Notes to the Financial Statements 14
Directors’ Declaration 24
Independent Auditor’s Review Report 25

==> picture [193 x 32] intentionally omitted <==

CORPORATE DIRECTORY

Directors

Graham Ascough – Non-Executive Chairman Malcolm Norris – CEO/Managing Director Stephen Stroud - Non-Executive Director

Company Secretary

Gavin Leicht

Securities Exchange Listing

Sunstone Metals Limited shares are listed on the Australian Securities Exchange Ordinary fully paid shares (ASX Code: STM)

Share Registry

Computershare Investor Services Pty Ltd 200 Mary Street Brisbane Qld 4000 Investor Enquiries: 1300 850 505 Website: www.computershare.com.au

Auditor

BDO Audit Pty Ltd Level 10/12 Creek Street Brisbane Qld 4000

Bank

National Australia Bank Level 23, 100 Creek Street Brisbane QLD 4000

Registered Office and principal place of business

Australia

9 Gardner Close Milton Qld 4064 Telephone: 07 3368 9888

Web site: www.sunstonemetals.com.au Email: [email protected]

Half-Year Report – 31 December 2020

Page 2

==> picture [194 x 32] intentionally omitted <==

Directors’ Report

Your Directors present their report on Sunstone Metals Limited (“Sunstone” or “Company”) and the entities it controlled (“Consolidated Entity” or “Group”) for the half-year ended 31 December 2020.

Directors

The following persons were Directors of Sunstone at any time during the half-year and up to the date of this report unless otherwise stated:

Mr Graham Ascough Non-Executive Chairman

Mr Malcolm Norris CEO/Managing Director Mr Stephen Stroud Non-Executive Director

Principal activities

During the period the principal activities of the Group consisted of mineral exploration and evaluation.

Dividends

No dividends were paid or recommended to members during the financial period.

Review of operations

A summary of consolidated revenues and results is set out below:

$
$ 2020
2019
Half-year ended
Revenue and other income
Profit/(loss) before income tax
Income tax expense
Profit/(loss) attributable to members of Sunstone Metals Limited
Profit/(loss) attributable to non-controlling interests
Earnings per share
Basic and diluted earnings per share
259,288
96,274
(617,163)
(2,519,345)
-
-
(614,800)
(2,505,527)
(2,363)
(13,819)
2020
2019
cents
cents
(0.0)
(0.2)

Half-Year Report – 31 December 2020

Page 3

==> picture [194 x 32] intentionally omitted <==

Directors’ Report

Financial Performance

During the half-year ended 31 December 2020 the Group incurred a loss of $617,163 (2019: loss of $2,519,345). The loss for this period is largely due to impairment expense recognised on the early settlement of the contingent future consideration receivable from Copperstone of $904,981 as well as impairment recognised on the carrying value of the Southern Finland Gold Project of $888,188, offset by net fair value gains recognised related to the shareholding in Copperstone of $1,788,357, with an increase in value of the shares held in Copperstone Resources AB (“Copperstone”) during the half year (share price 0.67SEK at 30 June 2020 compared to 0.735SEK at 31 December 2020). In addition to this, there are corporate costs incurred to fund the progression of activities in Ecuador, Sweden and Finland.

Financial Position

The Company’s non-current assets decreased from $38,875,365 at 30 June 2020 to $35,124,447 at 31 December 2020, primarily due to the agreement for the early payout of the future consideration due from Copperstone ($5,036,204 at 30 June 2020), offset by capitalised exploration expenses on the Bramaderos Project in Ecuador.

During the half-year, the Company had no movement in contributed equity.

At the end of the financial period, the Group had cash balances of $1,628,396 (June 2020 $3,686,349) and net assets of $39,427,040 (June 2020: $42,001,740). Total liabilities amounted to $751,490 (June 2020: $745,871) and included trade, other payables and provisions.

Operations Summary

- - Bramaderos gold copper and silver gold project (Sunstone 87.5%)

The Bramaderos Project is located in Loja province, southern Ecuador, some 90 km (1.5-hour drive) from the city of Loja and is considered to be highly prospective for the discovery of large gold-copper deposits. Easy access is provided by the sealed Pan American Highway that crosses the western part of the concession. The area has nearby available hydro-power, and gentle topography with an average elevation of around 1,100m above sea level. Gold and copper mineralisation outcrops at surface.

- Espiritu silver gold target:

Drilling commenced at the Espiritu silver-gold target in September 2020, designed to test the depth extent of high-grade trench and rock chip samples that returned 21m at 82.4g/t silver, 0.3g/t gold, 1.4% zinc and 1.2% lead, including 4m at 415g/t silver, 0.9g/t gold, 6.9% zinc and 6% lead in trench samples and 4.2g/t gold and 101g/t silver, 11.9g/t gold and 175g/t silver, and 11.6g/t gold and 2,962g/t silver in surface rock chip samples (see ASX announcements 13 July 2020 and 10 September 2020).

Seven holes totalling 1,749.46m have been completed at Espiritu up to the end of December 2020 and drilling to date has only tested to a depth of ~250m below surface in 2 locations at Espiritu. Evidence of multiple lodes means there are several opportunities to follow-up high silver grades across the area drilled to date. Narrow high-grade zones and intervening lower grade zones can be bulked and outline larger mineralised bodies. Both concepts are being explored – high grade narrow veins and larger lower grade systems.

Assay results from the first six diamond drill holes at Espiritu contain high grades within multiple silver-gold-zinc-lead vein and breccia intervals (see ASX announcements 1 December 2020 and 21 January 2021), and indicate that Sunstone has discovered a significant polymetallic silver-gold-zinc-lead ‘intermediate sulphidation’ epithermal system.

Significant high grade assay results from drill holes completed to date include:

  • 0.3m at 605g/t silver, 0.35g/t gold from 134.2m in ESDD003

  • 1.1m at 1069g/t silver, 0.2g/t gold, 5.5% zinc, 1.3% lead from 225.5m in ESDD005

  • 11.6m at 167.4g/t silver, 0.16g/t gold from 259.1m in ESDD005

  • 0.5m at 550g/t silver, 0.26g/t gold from 278m in ESDD006

Half-Year Report – 31 December 2020

Page 4

==> picture [194 x 32] intentionally omitted <==

Directors’ Report

On a gold or silver-equivalent basis, the intersections reported are very significant. Globally, silver-polymetallic systems similar to Espiritu can be very significant development opportunities. Many examples occur in Central and South America where mines typically produce concentrates of lead-zinc-silver and gold.

Other priority targets have been identified within the Bramaderos concession and these are being advanced during the current program. New areas of outcropping carbonate and barite alteration, typical of epithermal systems, with evidence of copper-lead-zinc mineralisation have been identified at surface and will be scheduled for further exploration and drilling.

Brama target

At the Brama target, a large complex magnetic body has been modelled with a vertical extent of 1km and a surface expression that coincides with the areas of best historical drilling and significant gold anomalism defined in soil and rock sampling and an extensive trenching program.

Six effective diamond drill holes have been completed by Sunstone into the Brama gold-copper porphyry target (refer to ASX announcements dated 9 May 2018, 18 July 2019, 20 August 2019, 26 August 2019, 29 October 2019, 3 December 2019, 21 January 2020 and 25 February 2020).

An in-depth review of all exploration data from the Bramaderos Gold-Copper Project found that the higher-grade goldcopper porphyries exhibit pipe-like geometries, not broad, disseminated geometries as previously interpreted.

Drilling of the Brama porphyry gold-copper system commenced in February 2021.

The target at Brama is a ‘pencil porphyry’ as interpreted from 3-D modelling of magnetics data. The drill hole will test beneath a well mineralised, potassic altered, high level intrusive breccia zone of the Brama porphyry intersected in earlier drilling that returned 98m at 0.61g/t gold and 0.11% copper in BMDD005 and 103.6m at 0.56g/t gold and 0.13% copper in CURI 13.

Mineralised intervals from trenches at Brama of 615m at 0.52g/t gold and 0.11% copper with higher grade sub-sections, and drill holes of 248m at 0.56g/t gold and 0.14% copper (CURI-03) and 172m at 0.52g/t gold and 0.16% copper (BMDD001) within 200m of surface, clearly demonstrate that the system is capable of delivering pipe-like orebodies of significant grade.

Other targets

It has been established at the Brama target that magnetic bodies correlate strongly with areas of porphyry gold-copper mineralisation, and that within those bodies higher grade domains exist that represent potential porphyry gold-copper deposits.

Melonal, Porotillo, Sandia and Playas are highly rated on this basis and will be drill tested. The Limon target has received limited drilling but compelling targets remain and these will be drill tested in 2021.

Half-Year Report – 31 December 2020

Page 5

==> picture [194 x 32] intentionally omitted <==

Directors’ Report

- El Palmar Porphyry Copper Gold Project

Sunstone announced on 12 August 2020 that it had agreed to acquire the highly prospective El Palmar copper-gold porphyry project in Ecuador as part of its strategy to expand its land holdings in Ecuador on projects which offer the potential for significant resource discoveries.

The property is located 60km north-west of Ecuador’s capital Quito and is well serviced by local roads. Travel time to site from Quito is approximately 3 hours. The property sits on the regionally significant Toachi Fault Zone, which is considered important for localising other porphyry copper deposits such as the 2.7Bt Alpala (Cascabel) and 1Bt Llurimagua deposits.

El Palmar is a highly promising copper-gold porphyry target. Broad-spaced historical exploration results define a 600m diameter area of anomalous copper and gold that has not been adequately tested with drilling. Three diamond drill holes were completed by a previous explorer at El Palmar in 2012 and delivered significant intersections of copper and gold in a porphyry environment (see table below).

Exploration has commenced at El Palmar focussed on stakeholder engagement, review and sampling of historical drill core, and a ground magnetic survey which commenced in February 2021. It is expected that drilling can commence during late March 2021.

The upper 33-51m of each of the 3 historic drill holes from 2012 had not been previously sampled and assayed. Sunstone has now done this, and the results returned encouraging intervals of gold-copper mineralisation, up to 0.9g/t gold and 0.26% copper over individual samples of ~1.0m (see ASX announcement dated 21 January 2020), adding to the previously defined mineralised areas. Importantly, thin younger cover intersected in drill core from surface that is not mineralised masks the porphyry mineralisation hence limiting significantly the surface expression of the El Palmar system.

New intersections from the recent sampling of historic drillholes include:

EPD-02 : 35.4m @ 0.34 g/t Au, 0.18% Cu from 8.12m, adding to the 34.5m historical intersection of 0.31g/t gold and 0.16% copper.

EPD-01 : 16.9m @ 0.20 g/t Au, 0.13% Cu from 12.89m, adding to the 186m historical intersection of 0.33g/t gold and 0.16% copper.

Widespread trace bornite was also logged. The assay results together with the logging confirm a well mineralised porphyry with the current interpretation suggesting the historical drill holes passed over the top of, and to the side of the main target zone.

Half-Year Report – 31 December 2020

Page 6

==> picture [194 x 32] intentionally omitted <==

Directors’ Report

Investment in Copperstone Resources AB

During the year ended 30 June 2019, the Company sold its interest in the Viscaria Copper Project in Sweden to Swedish listed Copperstone Resources AB (“Copperstone”) (Nasdaq First North (Stockholm) COPP B) for a combination of cash and shares.

Sunstone received cash of 35 million Swedish Kronor (MSEK) equal to approximately $5.4 million and 172.5 million shares in Copperstone. In the year ended 30 June 2020 12.5 million of these shares were sold, raising 5.5 MSEK cash equal to approximately $865,000.

The second phase of the transaction, which is subject to receipt of the Environmental Permit for Viscaria, comprises a cash payment to Sunstone of 20 MSEK and the issue of 46 million Copperstone B-shares, with the 20 MSEK cash component to be forfeited if Copperstone has not received the final and binding permit to allow mining activities to commence in respect of the Viscaria Project, as approved by the Land and Environment Court within eight years following the Completion Date of the transaction (9 March 2019).

In November 2020 Sunstone and Copperstone agreed to bring this second phase payment forward with Copperstone to pay Sunstone 26 MSEK in cash in full and final settlement of this contingent future consideration. Sunstone received 4.8 MSEK (~A$750k) during December and the balance of 21.2 MSEK (~A$3.3 million) was received in February 2021 following the completion of a Rights Issue undertaken by Copperstone. Sunstone believes that bringing this payment forward is an appropriate risk mitigation strategy and provides additional funding now to focus on our activities in Ecuador.

During the half year ended 31 December 2020 Sunstone sold 5,979,219 shares (~3.7% of its shareholding) in Copperstone at an average price of 0.808 SEK for approximately A$758,000, leaving a shareholding in Copperstone of 154,020,781 shares, valued at ~A$17.9 million at 31 December 2020.

Further details on Copperstone can be found on their website www.copperstone.se

Southern Finland Gold Portfolio

During the half year Sunstone executed an Asset Sale Agreement (“Agreement’) with Dragon Mining Limited (“Dragon”) for Dragon to acquire the Exploration Permit application ML2018:0082, which fully surrounds Dragon’s Jokisivu gold mine. In accordance with the terms of the Agreement, Dragon paid Sunstone $75,000 upon execution of the Agreement. A further payment of $75,000 is payable by Dragon upon the earlier of 5 Business Days after the grant of the Exploration Permit; or 6 months from the date of the Agreement.

Subsequent to the end of December (see ASX announcement dated 29 January 2021) Sunstone signed a Share Sale Agreement whereby Sunstone will sell its Finnish subsidiary, Kultatie Holding Oy, the holder of the Southern Finland Gold Project (part of which is a JV with TSX.V listed Nortec Minerals), to ASX listed NewPeak Metals Limited (ASX:NPM).

The terms of the Share Sale Agreement are (1) NPM to pay Sunstone A$75,000 cash, and (2) NPM to issue $250,000 worth of NPM shares on closing (expected during February), and (3) a milestone payment of $1.5 million (cash or shares or combination at NPMs election) payable upon delivery of at least 500,000 ounces of gold equivalent in Measured and Indicated Resources from the acquired permits.

An impairment has been recognised for the Southern Finland Gold Project to adjust the carrying value to reflect the present value of the anticipated consideration to be received.

Lithium Portfolio

Sunstone’s 100% owned subsidiary Scandian Metals Pty Ltd (Scandian) holds an 80% interest in the lithium rights within claim areas that include the Kietyönmäki lithium occurrence which was discovered by the Finnish Geological Survey (GTK) in the mid-1980’s. There was no significant field activity during the half-year.

Half-Year Report – 31 December 2020

Page 7

==> picture [194 x 32] intentionally omitted <==

Directors’ Report

Events occurring after reporting period

On 29 January 2021, Sunstone announced that it will sell its Finnish subsidiary, Kultatie Holding Oy, the holder of the Southern Finland Gold Project (part of which is a JV with TSX.V listed Nortec Minerals), to ASX listed NewPeak Metals (ASX:NPM).

The terms of the Share Sale Agreement are (1) NPM to pay Sunstone $75,000 cash, and (2) NPM to issue $250,000 worth of NPM shares on closing (which occurred on 23 February 2021), and (3) a milestone payment of $1.5 million (cash or shares or combination at NPMs election) payable upon delivery of at least 500,000 ounces of gold equivalent in Measured and Indicated Resources from the acquired permits.

Also on 29 January 2021, Copperstone announced that it had finalised a Rights Issue raising 170 million SEK by issuing 341,237,851 new shares. This issue of shares resulted in total shares on issue increasing to 982,513,554 and reduced Sunstone’s interest from 24% at 31 December 2020 to 15.7%. Funds of 21.2 million SEK were received from Copperstone as per the agreement for the early payout of the future contingent consideration in February 2021.

No other matter or circumstance has arisen since 31 December 2020 that has significantly affected, or may significantly affect the Group’s position, the results of those operations, or the Group’s state of affairs in future financial periods, except as already disclosed in the half-year financial statements.

Auditor’s Independence Declaration

A copy of the Auditor’s Independence Declaration as required under section 307C of the Corporations Act 2001 is set out on page 9.

This report is made in accordance with a resolution of the Directors.

==> picture [139 x 59] intentionally omitted <==

Graham Ascough

Chairman Sunstone Metals Ltd

11 March 2021

Half-Year Report – 31 December 2020

Page 8

==> picture [194 x 32] intentionally omitted <==

AUDITORS INDEPENDENCE DECLARATION

==> picture [78 x 31] intentionally omitted <==

Tel: +61 7 3237 5999 Level 10, 12 Creek St Fax: +61 7 3221 9227 Brisbane QLD 4000 www.bdo.com.au GPO Box 457 Brisbane QLD 4001 Australia

DECLARATION OF INDEPENDENCE BY R M SWABY TO THE DIRECTORS OF SUNSTONE METALS LIMITED

As lead auditor for the review of Sunstone Metals Limited for the half-year ended 31 December 2020, I declare that, to the best of my knowledge and belief, there have been:

  1. No contraventions of the auditor independence requirements of the Corporations Act 2001 in relation to the review; and

  2. No contraventions of any applicable code of professional conduct in relation to the review.

This declaration is in respect of Sunstone Metals Limited and the entities it controlled during the period.

==> picture [88 x 37] intentionally omitted <==

R M Swaby Director

BDO Audit Pty Ltd

Brisbane, 11 March 2021

BDO Audit Pty Ltd ABN 33 134 022 870 is a member of a national association of independent entities which are all members of BDO Australia Ltd ABN 77 050 110 275, an Australian company limited by guarantee. BDO Audit Pty Ltd and BDO Australia Ltd are members of BDO International Ltd, a UK company limited by guarantee, and form part of the international BDO network of independent member firms. Liability limited by a scheme approved under Professional Standards Legislation.

Half-Year Report – 31 December 2020

Page 9

==> picture [194 x 32] intentionally omitted <==

Consolidated Statement of Profit or Loss and Other Comprehensive Income For the half-year ended 31 December 2020

Consolidated Statement of Profit or Loss
and Other Comprehensive Income
For the half-year ended 31 December 2020
Note Half-year ended
2020
2019
$
$
Revenue
4
Other income
4
Employee Benefits Expense
5
Corporate and administration expenses
Share of associate losses using the equity method
Net fair value loss on financial assets at fair value through profit or loss
7
Depreciation expense
Reversal of impairment / (impairment expense)
5
Interest paid
Profit/(Loss) before income tax
Income tax expense
Net profit/(loss) for the period
Other comprehensive income / (loss)
Items that may be reclassified subsequently to profit or loss:
Foreign currency translation differences
Total comprehensive profit/(loss) for the period
Net profit/(loss) for the period is attributable to:
Members of Sunstone Metals Ltd
Non-controlling interests
Total comprehensive profit/(loss) for the period attributable to:
Members of Sunstone Metals Ltd
Non-controlling interests
Earnings per share for profit/(loss) attributable to the ordinary equity holders
of the Company:
Basic earnings per share
Diluted earnings per share
11,820
89,447
247,468
6,827
(506,193)
(489,430)
(327,155)
(476,291)
(278,058)
(371,381)
(904,981)
(251,370)
(33,943)
(30,108)
1,178,227
(989,275)
(4,348)
(7,764)
(617,163)
(2,519,345)
-
-
(617,163)
(2,519,345)
(2,002,712)
(43,759)
(2,619,875)
(2,563,104)
(614,800)
(2,505,526)
(2,363)
(13,819)
(617,163)
(2,519,345)
(2,617,432)
(2,549,311)
(2,443)
(13,793)
(2,619,875)
(2,563,104)
Cents
Cents
(0.0)
(0.2)
(0.0)
(0.2)

The Consolidated Statement of Profit or Loss and Other Comprehensive Income should be read in conjunction with the accompanying notes.

Half-Year Report – 31 December 2020

Page 10

==> picture [194 x 32] intentionally omitted <==

Consolidated Statement of Financial Position As at 31 December 2020

Note 31-Dec-20
$
30-Jun-20
$
Current assets
Cash and cash equivalents
Trade and other receivables
6
Total current assets
Non-current assets
Financial assets at fair value through profit or loss
7
Plant and equipment
8
Exploration and evaluation
9
Investments accounted for using the equity method
10
Total non-current assets
Total assets
Current liabilities
Trade and other payables
11
Lease liabilities
12
Provisions
13
Total current liabilities
Non-current liabilities
Lease liabilities
12
Provisions
13
Total non-current liabilities
Total liabilities
Net assets
Equity
Contributed equity
14
Reserves
15
Accumulated losses
Equity attributable to owners of Sunstone Metals Limited
Non-controlling interests
Total equity
1,628,396
3,686,349
3,425,687
185,897
5,054,083
3,872,246
-5,036,204
222,781
150,216
17,021,869
16,972,821
17,879,797
16,716,124
35,124,447
38,875,365
40,178,530
42,747,611
249,667
308,491
26,003
30,123
228,014
260,679
503,684
599,293
90,914
-
156,892
146,578
247,806
146,578
751,490
745,871
39,427,040
42,001,740
88,193,617
88,193,617
2,250,158
4,207,384
(51,897,024) (51,282,224)
38,546,751
41,118,777
880,289
882,963
39,427,040
42,001,740

The Consolidated Statement of Financial Position should be read in conjunction with the accompanying notes.

Half-Year Report – 31 December 2020

Page 11

==> picture [194 x 32] intentionally omitted <==

Consolidated Statement of Changes in Equity For the half-year ended 31 December 2020

2020 Contributed
Equity
Share Based
Payments
Reserve
Foreign
Currency
Translation
Reserve
Accumulated
Losses
Total
Non-
controlling
interests
Total equity
$
$
$
$
$
$
$
At the beginning of the financial year 88,193,617
3,783,520
423,864
(51,282,224)
41,118,777
882,963
42,001,740
Profit/(loss) for the year
-
-
-
(614,800)
(614,800)
(2,363)
(617,163)
Other comprehensive Income
-
-
(2,002,632)
-
(2,002,632)
(80)
(2,002,712)
Total comprehensive income/(loss) for
the half-year
-
-
(2,002,632)
(614,800)
(2,617,432)
(2,443)
(2,619,875)
Shares issued
-
-
-
-
-
(231)
(231)
Share issue costs
-
-
-
-
-
-
-
Share based payment transactions
-
45,406
-
-
45,406
-
45,406
-
-
-
(614,800)
(614,800)
(2,363)
(617,163)
-
-
(2,002,632)
-
(2,002,632)
(80)
(2,002,712)
-
-
-
-
-
(231)
(231)
-
-
-
-
-
-
-
-
45,406
-
-
45,406
-
45,406
Total Equity at 31 December 2020 88,193,617
3,828,926
(1,578,768)
(51,897,024)
38,546,751
880,289
39,427,040
2019 Contributed
Equity
Share Based
Payments
Reserve
Foreign
Currency
Translation
Reserve
Accumulated
Losses
Total
Non-
controlling
interests
Total equity
$
$
$
$
$
$
$
At the beginning of the financial year
79,607,540 3,800,946 405,594
(55,667,713) 28,146,367
(19,237) 28,127,130
Profit/(loss) for the year
-
-
-
(2,505,526)
(2,505,526)
(13,819)
(2,519,345)
Other comprehensive Income
-
-
(43,785)
-
(43,785)
26
(43,759)
Total comprehensive income/(loss) for
the half-year
-
-
(43,785)
(2,505,526)
(2,549,311)
(13,793)
(2,563,104)
Shares issued
4,892,771
-
-
-
4,892,771 437 4,893,208
Share issue costs
(204,999)
-
-
-
(204,999)
-
(204,999)
Share based payment transactions
-
(59,401)
-
-
(59,401)
-
(59,401)
Total Equity at 31 December 2019
84,295,312 3,741,545
361,809
(58,173,239) 30,225,427
(32,593)
30,192,834
79,607,540 3,800,946 405,594
(55,667,713) 28,146,367
(19,237) 28,127,130
-
-
-
(2,505,526)
(2,505,526)
(13,819)
(2,519,345)
-
-
(43,785)
-
(43,785)
26
(43,759)
4,892,771
-
-
-
4,892,771 437 4,893,208
(204,999)
-
-
-
(204,999)
-
(204,999)
-
(59,401)
-
-
(59,401)
-
(59,401)
84,295,312 3,741,545
361,809
(58,173,239) 30,225,427
(32,593)
30,192,834

The Consolidated Statement of Changes in Equity should be read in conjunction with the accompanying notes.

Half-Year Report – 31 December 2020

Page 12

==> picture [194 x 32] intentionally omitted <==

Consolidated Statement of Cash Flows For the half-year ended 31 December 2020

Note 2020
2019
$
$ Half-year ended
Cash flows from to/from operating activities
Payments to suppliers and employees
Sundry income
Interest paid
Interest received
Net cash outflow from operating activities
Cash flows to/from investing activities
Payments for plant and equipment
Exploration and evaluation expenditure
Proceeds from sale of subsidiary
6
Proceeds from sale of shares
10
Net cash used in investing activities
Cash flows to/from financing activities
Proceeds from issue of securities
Costs of share issues
Principal paid on lease liabilities
Interest paid on lease liabilities
Net cash provided by financing activities
Net increase/(decrease) in cash
Effect of exchange rate fluctuations on cash held
Cash and cash equivalents at the beginning of the financial year
Cash at the end of the financial year
(875,759)
(767,258)
113,600
6,827
(4,348)
(5,556)
11,820
40,606
(754,687)
(725,381)
-
(73,683)
(2,805,054)
(5,764,931)
762,687
2,281,461
758,552
241,510
(1,283,815)
(3,315,643)
-
4,789,125
-
(204,999)
(19,926)
(20,906)
(678)
(2,208)
(20,604)
4,561,012
(2,059,106)
519,988
1,153
416
3,686,349
1,874,864
1,628,396
2,395,268

The Consolidated Statement of Cash Flows should be read in conjunction with the accompanying notes.

Half-Year Report – 31 December 2020

Page 13

==> picture [194 x 32] intentionally omitted <==

Notes to the Financial Statements For the half-year ended 31 December 2020

Note 1 Basis of preparation and changes in accounting policies

  • a) Basis of preparation

This general purpose condensed financial report for the half-year reporting period ended 31 December 2020 has been prepared in accordance with AASB 134 Interim Financial Reporting and the Corporations Act 2001.

The half-year financial report does not include all of the notes of the type normally included in an annual financial report and therefore cannot be expected to provide as full an understanding of the financial performance, financial position and financing and investing activities of the consolidated entity as the full financial report. Accordingly, this report is to be read in conjunction with the annual report for the year ended 30 June 2020 and any public announcements made by Sunstone Metals Limited during the halfyear reporting period in accordance with the continuous disclosure requirements of the ASX Listing Rules. The annual report and any public announcements issued can be located on the company’s website www.sunstonemetals.com.au.

The same accounting policies and methods of computation have generally been followed in these halfyear financial statements as compared with the most recent annual financial statements.

b) Going Concern

The consolidated entity made a net loss of $617,163 and had $754,687 of cash outflows from operating activities for the half year ended 31 December 2020. As at 31 December 2020 the consolidated entity has net cash reserves of $1,628,396 and a net current asset surplus of $4,550,399.

The directors believe that the going concern basis of preparation is appropriate due to the following reasons:

  • To date the Group has funded its activities through issuance of equity securities and it is expected that the Group will be able to fund its future activities through further issuances of equity securities;

  • The directors believe that there is sufficient cash available for the Group to continue operating based on forecasts which include the following key assumptions:

  • In February 2021 the Group received funds of $3.3 million in final settlement of the early payout of future contingent consideration from Copperstone Resources AB (“Copperstone”);

  • The Group held shares in Swedish listed Copperstone (Nasdaq First North (Stockholm) COPP B) valued at $17.9 million as at 31 December 2020 and has the ability to sell shares if necessary.

c) Fair Values

Financial assets where the contractual cash flows are not solely payments of principal and interest are classified as financial assets at fair value through profit or loss.

Half-Year Report – 31 December 2020

Page 14

==> picture [194 x 32] intentionally omitted <==

Notes to the Financial Statements For the half-year ended 31 December 2020

Note 2 Accounting estimates and judgements

Estimates and judgments are continually evaluated and are based on historical experience and other factors, including expectations of future events that may have a financial impact on the Group and are believed to be reasonable under the circumstances. The resulting accounting estimates will, by definition, seldom equal the related actual results. Below are key estimates and assumptions that have a significant risk of causing a material adjustment to carrying amounts of certain assets and liabilities within the next period.

Exploration and evaluation assets have been capitalised on the basis that the Group will commence commercial production in the future from which the costs will be amortised in proportion to the depletion of the mineral resources. A regular review is undertaken of each area of interest to determine the appropriateness of continuing to carry forward costs in relation to that area of interest.

At 31 December 2020 the Group has a 24% interest in Copperstone Resources AB, which has subsequently reduced to 15.7% following a Rights Issue undertaken by Copperstone in January 2021. A key judgement made by management is that the Group does not control Copperstone Resources AB, but rather significant influence over Copperstone Resources AB.

The financial assets at fair value through profit or loss fall under level 3 of the fair value hierarchy referred to in AASB 13 Fair Value measurement i.e. their fair value has been determined using unobservable inputs.

Note 3 Segment reporting

The Group has determined its operating segments based upon reports reviewed by the Board (Chief Operating Decision Makers) for making strategic decisions. The primary focus of the Company is the exploration for and evaluation of copper, gold and lithium projects. The Board has identified three segments being exploration in Ecuador and Finland, as well as investments held through the Australian Parent Company.

The reportable segment is based on aggregated segments determined by the geographical similarity of the Group’s areas of interest and the economic environments in which the Group operates.

The Group continues to review and assess other resource projects both within Australia and overseas as opportunities arise. The accounting policies used by the Group in reporting segments internally are the same as those used in preparing the financial report.

as those used in preparing the financial report.
2020
2019
$
$ Half-year ended
Revenue/Income
Australia
Ecuador
Finland
Non-current assets
Australia
Ecuador
Finland
247,935
96,251
11,353
23
-
-
259,288
96,274
22,443,455
15,157,915
10,632,620
10,396,057
2,048,372
2,808,145
35,124,447
28,362,117

Half-Year Report – 31 December 2020

Page 15

==> picture [194 x 32] intentionally omitted <==

Notes to the Financial Statements For the half-year ended 31 December 2020

Note 4 Revenue and Other Income

Note 4
Revenue and Other Income
Half-year ended
31-Dec-20 31-Dec-19
$ $
Interest Income 11,820 89,447
Sundry Income 247,468 6,827

Sundry income includes gains on sale of shares in Copperstone Resources AB of $133,868 as well as JobKeeper subsidies of $63,600 and Australian government cashflow boost of $50,000.

Note 5 Expenses

Profit/(Loss) before income tax includes the following: 31-Dec-20
31-Dec-19
$
$ Half-year ended
Employee benefits expense
Salaries & wages
Directors' fees
Defined contribution superannuation expense
Share based payments
Movement in leave provisions
Other
Excludes employee costs capitalised to exploration and evaluation expenditure
Impairment Expense
Exploration concessions
Shares in Copperstone Resources AB
350,536
238,280
75,668
92,498
22,946
20,623
45,406
44,245
3,541
63,990
8,096
29,794
506,193
489,430
888,188
-
(2,066,415)
989,275
(1,178,227)
989,275

Half-Year Report – 31 December 2020

Page 16

==> picture [194 x 32] intentionally omitted <==

Notes to the Financial Statements For the half-year ended 31 December 2020

Note 6 Other receivables

31-Dec-20
30-Jun-20
$
$
Copperstone receivable
Other debtors
Deposits
Prepayments
3,368,536
-
39,981
169,017
15,225
15,225
1,945
1,655
3,425,687
185,897

During the half-year ended 31 December 2020, Sunstone and Copperstone reached an agreement regarding an addendum to the Share Sale and Purchase Agreement (SPA) for the sale of the Viscaria Copper Project in northern Sweden. The SPA included a tranche 2 payment of 20 million SEK (MSEK) cash and 46 million Copperstone B-shares, subject to receipt of the Environmental Permit for Viscaria, with the 20 MSEK cash component to be forfeited if Copperstone has not received the final and binding permit to allow mining activities to commence in respect of the Viscaria Project, as approved by the Land and Environment Court within eight years following the Completion Date of the transaction (9 March 2019).

Sunstone and Copperstone have agreed to bring this payment forward with Copperstone to pay Sunstone 26 MSEK in cash in full and final settlement of this contingent future consideration. Sunstone received 4.8 MSEK (~A$750k) during December and the balance of 21.2 MSEK (~A$3.3 million) was received in February 2021 following the completion of a Rights Issue being undertaken by Copperstone.

Other debtors consist of invoices for recovery of costs as per contract terms, GST and VAT receivables from the taxation authorities and other minor amounts. All receivables are carried at amortised cost which approximates their fair value.

All other receivables excluding deposits are non-interest bearing and balances are current.

Note 7 Financial assets at fair value through profit or loss

$
$ 31-Dec-20
30-Jun-20
Non-current
Copperstone receivable - cash
-
1,981,977
Copperstone receivable - shares
-
3,054,227
-
5,036,204
$
$ 31-Dec-20
Reconciliation of the written down values at the beginning and end of the financial year:
30-Jun-20
-
1,981,977
-
3,054,227
-
5,036,204
Opening fair value
Disposal
Fair value decrements
Closing fair value
5,036,204
4,057,459
(4,131,223)
-
(904,981)
978,746
-
5,036,204

Refer to Note 6 for details on the early payout of the Copperstone receivable.

Half-Year Report – 31 December 2020

Page 17

==> picture [194 x 32] intentionally omitted <==

Notes to the Financial Statements For the half-year ended 31 December 2020

Note 8 Property, plant and equipment

Note 8
Property, plant and equipment
Office
equipment
Computer
equipment
Exploration
equipment
Leasehold
improvements
Total
$ $ $ $ $
Half-year Ended 31 December 2020
Carrying amount at beginning of financial
year
Additions
Disposals
Depreciation expensed
Depreciation capitalised as exploration
Effect of movement in foreign exchange
Carrying amount at end of financial year
As at 31 December 2020
At Cost
Accumulated Depreciation
Year Ended 30 June 2020
Carrying amount at beginning of financial
year
Additions
Disposals
Depreciation expensed
Depreciation capitalised as exploration
Effect of movement in foreign exchange
Carrying amount at end of financial year
As at 30 June 2020
At Cost
Accumulated Depreciation

1,024 4,978 115,493 28,721 150,216
-
-
- 106,720
106,720
-
-
- -
-
(45)
(1,692)
(13,060)
(19,147)
(33,944)
-
-
- -
-
(108)
(103) - -
(211)
871 3,183 102,433
116,294
222,781
25,041 60,245 130,597
173,735
389,618
(24,170)
(57,062)
(28,164)
(57,441) (166,837)
871 3,183 102,433
116,294
222,781

-
4,626
-
-
4,626
1,125
3,573
130,597
67,015
202,310
-
-
-
-
-
(101)
(3,221)
(15,104)
(38,294)
(56,720)
-
-
-
-
-
-
-
-
-
-
1,024
4,978
115,493
28,721
150,216
25,170
60,459
130,597
67,015
283,241
(24,146)
(55,481)
(15,104)
(38,294) (133,025)
1,024
4,978
115,493
28,721
150,216

Half-Year Report – 31 December 2020

Page 18

==> picture [194 x 32] intentionally omitted <==

Notes to the Financial Statements For the half-year ended 31 December 2020

Note 9 Exploration and evaluation assets

$
31-Dec-20
30-Jun-20
$
At Cost - less amounts written off
Balance at 1 July
Exploration and evaluation expenditure
Impairment recognised
Effect of movement in foreign exchange
Disposal of subsidiary
Balance at 31 December
17,021,869
16,972,821
16,972,821
8,151,339
2,074,401
8,804,446
(888,188)
-
(1,137,165)
17,036
-
-
17,021,869
16,972,821

The recovery of the Group’s interest in exploration assets is dependent upon:

  • the continuance of the Company’s rights to tenure of the areas of interest;

  • the results of future exploration; and

  • the recoupment of costs through successful development and exploitation of the areas of interest, or alternatively, by their sale.

Note 10 Investments accounted for using the equity method

31-Dec-20
30-Jun-20
$
$
Shares in Copperstone Resources AB
Shares disposed
Less impairment
24,124,097
24,124,097
(624,684)
-
(5,619,616)
(7,407,973)
17,879,797
16,716,124

The consideration for the sale of Avalon Minerals Viscaria AB to Copperstone Resources AB (“Copperstone”) included 160 million shares in Copperstone at closing, with a share price of 1.015 SEK. At 30 June 2020 the Copperstone share price was 0.67 SEK. During the half-year ended 31 December 2020 5,979,219 shares were sold at an average price 0.808 SEK for approximately A$758,000, leaving 154,020,781 shares held in Copperstone as at 31 December 2020.

At 31 December 2020 the Copperstone share price was 0.735 SEK, resulting in the reversal of impairment from prior years recognised for the value of the shares Sunstone holds in Copperstone. It is noted that this value may fluctuate from period to period due to share price movements of Copperstone and exchange rates between Australian Dollars and Swedish Kronor.

Subsequent to the half-year ended 31 December 2020, Copperstone announced that it had finalised a Rights Issue raising 170 million SEK by issuing 341,237,851 new shares. This issue of shares resulted in total shares on issue increasing to 982,513,554 and reduced Sunstone’s interest to 15.7% and Sunstone will no longer account for this investment using the equity method.

Refer to note 18 for further information on interests in associates.

Half-Year Report – 31 December 2020

Page 19

==> picture [194 x 32] intentionally omitted <==

Notes to the Financial Statements For the half-year ended 31 December 2020

Note 11 Trade and other payables

31-Dec-20
30-Jun-20
$
$
Trade payables
Sundry payables and accrued expenses
191,190
185,931
58,477
122,560
249,667
308,491

Note 12 Lease liabilities

31-Dec-20
30-Jun-20
$
$
Current
Office lease
Non-current
Office lease
26,003
30,123
90,914
-

Note 13 Provisions

31-Dec-20
30-Jun-20
$
$
Current
Employee leave liabilities
Non-current
Employee leave liabilities
228,014
260,679
156,892
146,578

Half-Year Report – 31 December 2020

Page 20

==> picture [194 x 32] intentionally omitted <==

Notes to the Financial Statements For the half-year ended 31 December 2020

Note 14 Equity securities issued

2020
$
Number of
shares
Ordinary shares - fully paid 88,193,617
2,209,987,646

Ordinary shares participate in dividends and the proceeds on winding up of the Company in proportion to the number of shares held. At shareholders meetings each ordinary share is entitled to one vote when a poll is called, otherwise each shareholder has one vote on a show of hands. Ordinary shares have no par value and the Company does not have a limited amount of authorised capital.

Number of
shares
Issue
price
$
$
Balance as at 1 July 2020
Balance as at 31 December 2020
2,209,987,646
88,193,617
2,209,987,646
88,193,617

Options and Performance Rights

During the half-year, a total of 30,000,000 performance rights have been issued to employees, with 8,400,000 of these being issued to the Managing Director. The performance rights expire upon the earlier of cessation of employment or three years from issue and are split into three separate tranches, Tranche 1 - 10,000,000 rights vesting upon the closing price of the Company’s share price being $0.0276 or more for 10 trading days out of any 20 consecutive trading days and minimum 12 months from issue date until vesting; Tranche 2 - 10,000,000 rights vesting dependent on the Company’s Total Shareholder Return performance against the ASX Small Resources Index; Tranche 3 - 10,000,000 rights vesting upon the closing price of the Company’s share price being $0.05 or more for 10 trading days out of any 20 consecutive trading days and minimum 12 months from issue date until vesting.

Half-Year Report – 31 December 2020

Page 21

==> picture [194 x 32] intentionally omitted <==

Notes to the Financial Statements For the half-year ended 31 December 2020

Note 15 Reserves

Note 15 Reserves
31-Dec-20
30-Jun-20
$
$
Share based payments reserve
Foreign currency translation reserve
Total reserves
Movements in reserves were as follows:
Share based payments reserve
Opening balance
Share based payments - employees
Shares Issued on vesting
Closing balance
Foreign currency translation reserve
Opening balance
Foreign exchange gains/(losses) on translation
Closing balance
3,828,926
3,783,520
(1,578,768)
423,864
2,250,158
4,207,384
3,783,520
3,800,946
45,406
86,220
-
(103,646)
3,828,926
3,783,520
423,864
405,594
(2,002,632)
18,270
(1,578,768)
423,864

Note 16 Dividends

There were no dividends declared or paid during the half-year (2019: Nil).

Note 17 Events occurring after reporting period

On 29 January 2021, Sunstone announced that it will sell its Finnish subsidiary, Kultatie Holding Oy, the holder of the Southern Finland Gold Project (part of which is a JV with TSX.V listed Nortec Minerals), to ASX listed NewPeak Metals (ASX:NPM).

The terms of the Share Sale Agreement are (1) NPM to pay Sunstone A$75,000 cash, and (2) NPM to issue A$250,000 worth of NPM shares on closing (which occurred on 23 February 2021), and (3) a milestone payment of A$1.5 million (cash or shares or combination at NPMs election) payable upon delivery of at least 500,000 ounces of gold equivalent in Measured and Indicated Resources from the acquired permits.

Also on 29 January 2021, Copperstone announced that it had finalised a Rights Issue raising 170 million SEK by issuing 341,237,851 new shares. This issue of shares resulted in total shares on issue increasing to 982,513,554 and reduced Sunstone’s interest from 24% at 31 December 2020 to 15.7%.

Funds of 21.2 million SEK were received from Copperstone as per the agreement for the early payout of the future contingent consideration in February 2021.

No other matter or circumstance has arisen since 31 December 2020 that has significantly affected, or may significantly affect the Group’s position, the results of those operations, or the Group’s state of affairs in future financial periods, except as already disclosed in the half-year financial statements.

Half-Year Report – 31 December 2020

Page 22

==> picture [194 x 32] intentionally omitted <==

Notes to the Financial Statements For the half-year ended 31 December 2020

Note 18 Associates

At 31 December 2020 the Group held 154,020,781 shares in Copperstone Resources AB which equated to 24% of the shares on issue (30 June 2020: 160 million shares for 25.2%).

Subsequent to the half-year ended 31 December 2020, Copperstone announced that it had finalised a Rights Issue raising 170 million SEK by issuing 341,237,851 new shares. This issue of shares resulted in total shares on issue increasing to 982,513,554 and reduced Sunstone’s interest to 15.7% and Sunstone will no longer account for this investment using the equity method.

The last public announcement of results by Copperstone at the date of this report was as at 30 September 2020, with summarised financial information as below:

$
$ 30-Sep-20
30-Jun-20
Current assets
Non-current assets
Total assets
Current liabilities
Non-current liabilities
Total liabilities
Net assets
Issued Capital
Accumulated losses
Share based payment reserve
Total shareholders' equity
Net income/(loss)
Total Comprehensive income/(loss)
Reconciliation of the consolidated entity's carrying amount:
Opening carrying acount
Shares acquired on the disposal of Avalon Minerals Viscaria AB
Shares sold during the financial year
Gain/(loss) on sale of shares
Share of loss
Impairment
Closing carrying amount
2,371,016
3,180,742
52,047,370
49,884,843
54,418,386
53,065,584
1,711,137
770,782
8,414,485
7,446,784
10,125,622
8,217,565
44,292,765
44,848,019
61,512,481
60,731,455
(17,219,717)
(15,883,436)
-
-
44,292,765
44,848,019
(1,145,595)
(1,558,562)
(1,145,595)
(1,558,562)
16,716,124
11,535,646
-
882,044
(758,552)
(865,319)
133,868
(16,725)
(278,058)
(392,978)
2,066,415
5,573,456
17,879,797
16,716,124

Half-Year Report – 31 December 2020

Page 23

==> picture [194 x 32] intentionally omitted <==

Directors’ Declaration

In the opinion of the Directors:

  • (a) the financial statements and notes of the Consolidated Entity as set out on pages 10 to 23 are in accordance with the Corporations Act 2001, including:

  • (i) giving a true and fair view of the Consolidated Entity’s financial position as at 31 December 2020 and of its performance for the half year ended on that date; and

  • (ii) complying with Accounting Standard 134 Interim Financial Reporting and the Corporations Regulations 2001;

  • (b) there are reasonable grounds to believe that the Company will be able to pay its debts as and when they become due and payable.

This declaration is signed in accordance with a resolution of the Board of Directors.

On behalf of the Board

==> picture [139 x 59] intentionally omitted <==

Graham Ascough

Chairman

Brisbane, Queensland

11 March 2021

Half-Year Report – 31 December 2020

Page 24

Tel: +61 7 3237 5999 Fax: +61 7 3221 9227 www.bdo.com.au

Level 10, 12 Creek St Brisbane QLD 4000 GPO Box 457 Brisbane QLD 4001 Australia

==> picture [78 x 30] intentionally omitted <==

INDEPENDENT AUDITOR’S REVIEW REPORT

To the members of Sunstone Metals Limited

Report on the Half-Year Financial Report

Qualified conclusion

We have reviewed the half-year financial report of Sunstone Metals Limited (the Company) and its subsidiaries (the Group), which comprises the consolidated statement of financial position as at 31 December 2020, the consolidated statement of profit or loss and other comprehensive income, the consolidated statement of changes in equity and the consolidated statement of cash flows for the halfyear ended on that date, a summary of significant accounting policies and other explanatory information, and the directors’ declaration.

Based on our review, which is not an audit, except for the effects of the matter described in the Basis for qualified conclusion section, we have not become aware of any matter that makes us believe that the accompanying half-year financial report of the Group does not comply with the Corporations Act 2001 including:

  • (i) Giving a true and fair view of the Group’s financial position as at 31 December 2020 and of its financial performance for the half-year ended on that date; and

  • (ii) Complying with Accounting Standard AASB 134 Interim Financial Reporting and the Corporations Regulations 2001.

Basis for qualified conclusion

The Company holds an investment in Copperstone Resources AB (‘Copperstone’), a foreign associate acquired during the 2019 financial year and accounted for by the equity method. The investment is carried at $17,879,797 on the consolidated statement of financial position as at 31 December 2020 and the Company’s share of Copperstone’s loss of $278,058 and reversal of impairment of $1,178,227 is included in the consolidated statement of comprehensive income for the half-year ended. We were unable to obtain sufficient appropriate audit evidence to support the carrying amount of the Company’s investment in Copperstone as at 30 June 2020 and the Company’s share of Copperstone’s profit for the financial year then ended because we were denied access to the financial information, management and the auditors of Copperstone. This resulted in a qualification to our audit report for the year ended 30 June 2020. We remain unable to obtain sufficient evidence to support the carrying amount of the Company’s investments in Copperstone as at 31 December 2020, and the Company’s share of Copperstone’s loss for the half-year ended. Consequently, we remain unable to determine whether any adjustments to these amounts were necessary.

BDO Audit Pty Ltd ABN 33 134 022 870 is a member of a national association of independent entities which are all members of BDO Australia Ltd ABN 77 050 110 275, an Australian company limited by guarantee. BDO Audit Pty Ltd and BDO Australia Ltd are members of BDO International Ltd, a UK company limited by guarantee, and form part of the international BDO network of independent member firms. Liability limited by a scheme approved under Professional Standards Legislation.

Page 25

==> picture [78 x 30] intentionally omitted <==

We conducted our review in accordance with ASRE 2410 Review of a Financial Report Performed by the Independent Auditor of the Entity . Our responsibilities are further described in the Auditor’s Responsibilities for the Review of the Financial Report section of our report. We are independent of the Company in accordance with the auditor independence requirements of the Corporations Act 2001 and the ethical requirements of the Accounting Professional and Ethical Standards Board’s APES 110 Code of Ethics for Professional Accountants (including Independence Standards) (the Code) that are relevant to the audit of the annual financial report in Australia. We have also fulfilled our other ethical responsibilities in accordance with the Code.

We confirm that the independence declaration required by the Corporations Act 2001 which has been given to the directors of the Company, would be the same terms if given to the directors as at the time of this auditor’s review report.

Responsibility of the directors for the financial report

The directors of the company are responsible for the preparation of the half-year financial report that gives a true and fair view in accordance with Australian Accounting Standards and the Corporations Act 2001 and for such internal control as the directors determine is necessary to enable the preparation of the half-year financial report that gives a true and fair view and is free from material misstatement, whether due to fraud or error.

Auditor’s responsibility for the review of the financial report

Our responsibility is to express a conclusion on the half-year financial report based on our review. ASRE 2410 requires us to conclude whether we have become aware of any matter that makes us believe that the half-year financial report is not in accordance with the Corporations Act 2001 including giving a true and fair view of the Group’s financial position as at 31 December 2020 and its financial performance for the half-year ended on that date and complying with Accounting Standard AASB 134 Interim Financial Reporting and the Corporations Regulations 2001 .

A review of a half-year financial report consists of making enquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with Australian Auditing Standards and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

BDO Audit Pty Ltd

==> picture [100 x 75] intentionally omitted <==

R M Swaby Director

Brisbane, 11 March 2021

BDO Audit Pty Ltd ABN 33 134 022 870 is a member of a national association of independent entities which are all members of BDO Australia Ltd ABN 77 050 110 275, an Australian company limited by guarantee. BDO Audit Pty Ltd and BDO Australia Ltd are members of BDO International Ltd, a UK company limited by guarantee, and form part of the international BDO network of independent member firms. Liability limited by a scheme approved under Professional Standards Legislation.

Page 26