AI assistant
SUNRACE — Investor Presentation 2021
Sep 9, 2021
51849_rns_2021-09-09_8361708c-e205-48d0-b5b7-0892f0f31dba.pdf
Investor Presentation
Open in viewerOpens in your device viewer
日馳企業 110 年法人說明會 September 09,2021 SunRace Sturmey-Archer 2021 Investor Conference
Disclaimer
==> picture [120 x 85] intentionally omitted <==
This presentation contains certain forward-looking statements that are based on current expectations and are subject to known and unknown risks and uncertain ties that could cause actual results to differentially from those unexpected or implied by such statements.
Expect as required by law, we undertake no obligation to update any forward-looking statements, whether as a result of new information, future events or others.
==> picture [503 x 78] intentionally omitted <==
==> picture [505 x 36] intentionally omitted <==
1
Basic Information
==> picture [120 x 85] intentionally omitted <==
-
: SUN RACE STURMEY-ARCHER INC
. -
Company Name
: Date of Incorporation May 26,1972
-
:
-
Paid-in Capital Six hundred million (NTD)
: Number of Employees About 200 people
2
Derailleur Group
==> picture [120 x 85] intentionally omitted <==
==> picture [597 x 369] intentionally omitted <==
----- Start of picture text -----
Shifter
Front
Derailleur
Freewheel
(Cassetter)
Hub
Rear
Derailleur
Front
Chain
Chainwheel
----- End of picture text -----
3
Internal Gear Hub Group
==> picture [120 x 85] intentionally omitted <==
==> picture [528 x 348] intentionally omitted <==
----- Start of picture text -----
Shifter
Internal
Gear Hub
Dynamo
Hub
Front
Crankset
Chain
----- End of picture text -----
4
==> picture [129 x 91] intentionally omitted <==
SUN RACE STURMEY-ARCHER INC. The proportion of business
| Product Category 2021 Q1~Q2 2021 Q1 2020 Q1~Q2 Drivetrain Component 92.52% 92.87% 89.07% Brake Component 0.54% 0.98% 0.66% Spare Parts and Accessories 6.32% 5.36% 9.72% Others 0.62% 0.79% 0.55% 82% 84% 86% 88% 90% 92% 94% 96% 98% 100% |
|
|---|---|
| 92.52% 92.87% 89.07% 0.54% 0.98% 0.66% 6.32% 5.36% 9.72% 0.62% 0.79% 0.55% |
|
| 2021 Q1~Q2 2021 Q1 2020 Q1~Q2 Drivetrain Component Brake Component Spare Parts and Accessories Others |
5
==> picture [137 x 97] intentionally omitted <==
SUN RACE STURMEY-ARCHER INC.
Concise Consolidated Statement of Comprehensive Income
| (In NT$ thousand, except EPS) | (In NT$ thousand, except EPS) | (In NT$ thousand, except EPS) | (In NT$ thousand, except EPS) | (In NT$ thousand, except EPS) | |
|---|---|---|---|---|---|
| Period Item |
Most Recent 5-Year Financial Information |
||||
| 109 | 108 | 107 | 106 | 105 | |
| Operating revenue | 1,246,649 | 1,133,401 | 1,270,718 | 1,339,712 | 954,821 |
| Grossprofit(loss)from operations | 281,274 | 273,230 |
326,546 | 366,108 | 258,697 |
| Net operatingincome(loss) | 132,264 | 111,575 |
137,701 | 214,731 | 122,252 |
| Non-operatingincome and expenses | 89,032 | (6,648) |
38,947 | (49,118) | (16,971) |
| Profit(loss)from continuingoperations before tax | 221,296 | 104,927 |
176,648 | 165,613 | 105,281 |
| Profit(loss)from continuingoperations | 178,317 | 80,119 |
136,076 | 135,664 | 89,920 |
| Loss from discontinuingoperations | - | - | - | - | - |
| Net Profit(loss) | 178,317 | 80,119 |
136,076 | 135,664 | 89,920 |
| Other comprehensive income, net | 666 | (5,027) |
(6,563) | (3,816) | (5,217) |
| Total comprehensive income | 178,983 | 75,092 |
129,513 | 131,848 | 84,703 |
| Profit(loss), attributable to owners ofparent | 178,317 | 80,119 |
136,076 | 135,664 | 89,920 |
| Profit(loss), attributable to non-controllinginterests | - | - | - | - | - |
| Comprehensive income, attributable to owners ofparent | 178,983 | 75,092 |
129,513 | 131,848 | 84,703 |
| Comprehensive income, attributable to non-controllinginterests | - | - | - | - | - |
| Basic earningsper share(NT$) | 2.97 | 1.34 |
2.69 |
2.71 |
1.80 |
6
==> picture [129 x 92] intentionally omitted <==
SUN RACE STURMEY-ARCHER INC. Concise Balance Sheet Summary
| (In NT$ thousand) | 2Q21 | 1Q21 | 2Q20 |
|---|---|---|---|
| Cash and cash equivalents | 414,856 | 363,652 | 343,491 |
| Bills receivable and accounts receivable |
287,960 | 185,311 | 187,720 |
| Inventories | 799,317 | 703,228 | 504,376 |
| Other current assets | 152,617 | 59,814 | 52,634 |
| Real estate, plant and equipment | 537,369 | 545,527 | 498,912 |
| Other non-current assets | 85,705 | 82,407 | 88,290 |
| Total assets | 2,277,824 | 1,939,939 | 1,675,423 |
| Short-term loans | 85,824 | 92,842 | 125,000 |
| Current contract liabilities | 126,916 | 113,325 | 30,037 |
| Payable bills and accounts | 379,025 | 330,784 | 203,331 |
| Other current liabilities | 191,990 | 202,762 | 153,818 |
| Long term loan | 220,000 | - | 90,000 |
| Other non-current liabilities | 12,713 | 12,465 | 22,662 |
| Total equity | 1,261,356 | 1,187,761 | 1,050,575 |
Note: Sums may not equal totals due to rounding.
7
==> picture [131 x 93] intentionally omitted <==
SUN RACE STURMEY-ARCHER INC. Concise Consolidated Income Statement (Unaudited)
| (In NT$ thousand, except EPS) Net Sales Operating costs Gross profit Selling expenses Administration expenses R&D expenses Operating expenses Operating income Net non-operating income Net income before income tax Income tax expense Net income EPS attributable to the parent(NT$) |
2021 Q2 2021 Q1 2020 Q2 Q-Q Y-Y 484,406 342,419 277,095 41.47% 74.82% (345,076) (236,606) (235,469) 139,330 105,813 41,62631.68% 234.72% (14,286) (11,906) (7,768) (23,236) (22,798) (20,895) (5,582) (5,317) (5,722) (43,104) (40,021) (34,385) 96,226 65,792 7,241 46.26% 1,228.90% (2,497) 973 91,271 93,729 66,765 98,512 (18,622) (12,628) (19,279) 75,107 54,137 79,23338.74% (5.21%) 1.25 0.90 1.32 |
|---|---|
Note: Sums may not equal totals due to rounding.
8
==> picture [129 x 91] intentionally omitted <==
SUN RACE STURMEY-ARCHER INC.
Supplemental Information: Percentage of Revenue
| 2021 | 2021 | 2020 | |
|---|---|---|---|
| Q2 | Q1 | Q2 | |
| Gross profit | 28.76% | 30.90% | 15.02% |
| Selling expenses | (2.95%) | (3.48%) | (2.80%) |
| Administration expenses | (4.80%) | (6.66%) | (7.54%) |
| R&D expenses | (1.15%) | (1.55%) | (2.06%) |
| Operating income | 19.86% | 19.21% | 2.61% |
| Non-operating income | (0.52%) | 0.28% | 32.94% |
| Income tax expense | (3.84%) | (3.69%) | (6.96%) |
| Net income | 15.50% | 15.81% | 28.59% |
Note: Sums may not equal totals due to rounding.
9
Monthly Operating Income (NT$ thousand)
==> picture [120 x 85] intentionally omitted <==
| August-21 Net operating income this month: 173,495 Net operating income for the previous month last year: 127,903 This month's revenue increase and decrease: 45,592 Percentage increase or decrease this month: 35.65 Net accumulated operating income for the year: 1,159,452 Net accumulated operating income last year: 761,891 This year's revenue increase and decrease: 397,561 Percentage increase or decrease this year: 52.18 |
August-21 Net operating income this month: 173,495 Net operating income for the previous month last year: 127,903 This month's revenue increase and decrease: 45,592 Percentage increase or decrease this month: 35.65 Net accumulated operating income for the year: 1,159,452 Net accumulated operating income last year: 761,891 This year's revenue increase and decrease: 397,561 Percentage increase or decrease this year: 52.18 |
|---|---|
| Net operating income this month: | 173,495 |
| Net operating income for the previous month last year: |
127,903 |
| This month's revenue increase and decrease: | 45,592 |
| Percentage increase or decrease this month: | 35.65 |
| Net accumulated operating income for the year: | 1,159,452 |
| Net accumulated operating income last year: | 761,891 |
| This year's revenue increase and decrease: | 397,561 |
| Percentage increase or decrease this year: | 52.18 |
10
Consolidated Revenue
(NT$ thousand)
==> picture [120 x 85] intentionally omitted <==
==> picture [382 x 355] intentionally omitted <==
----- Start of picture text -----
QoQ
YoY
41.47%
74.82%
600,000
500,000
484,406
400,000
300,000
342,419
277,095
200,000
100,000
0
2Q21 1Q21 2Q20
----- End of picture text -----
11
Consolidated Gross Margin
==> picture [138 x 98] intentionally omitted <==
==> picture [503 x 328] intentionally omitted <==
----- Start of picture text -----
QoQ
YoY
(2.14pt)
13.74pt
35%
30.90%
28.76%
30%
25%
20%
15.02%
15%
2Q21 1Q21 2Q20
----- End of picture text -----
12
Consolidated Operating Income (NT$ thousand)
==> picture [135 x 95] intentionally omitted <==
==> picture [409 x 335] intentionally omitted <==
----- Start of picture text -----
QoQ
YoY
46.26%
1,228.90%
120,000
96,226
100,000
65,792
80,000
60,000
40,000
7,241
20,000
0
2Q21 1Q21 2Q20
----- End of picture text -----
13
Consolidated Operating Margin
==> picture [120 x 85] intentionally omitted <==
==> picture [461 x 349] intentionally omitted <==
----- Start of picture text -----
QoQ
0.65pt YoY
17.25pt
25%
19.86%
20%
19.21%
15%
10%
5%
2.61%
0%
2Q21 1Q21 2Q20
----- End of picture text -----
14
Consolidated Net Income
(NT$ thousand)
==> picture [120 x 85] intentionally omitted <==
==> picture [648 x 426] intentionally omitted <==
----- Start of picture text -----
QoQ
38.74% YoY
(5.21%)
80,000
70,000
75,107 79,233
60,000
50,000 54,137
40,000
30,000
20,000
10,000
0
2Q21 1Q21 2Q20
15
----- End of picture text -----
Consolidated Net Profit Margin
==> picture [134 x 95] intentionally omitted <==
==> picture [582 x 421] intentionally omitted <==
----- Start of picture text -----
QoQ
YoY
(0.31pt)
(13.09pt)
35%
30%
28.59%
25%
20%
15.50%
15%
15.81%
10%
5%
0%
2Q21 1Q21 2Q20
----- End of picture text -----
16
Consolidated Earnings Per Share (NT$)
==> picture [120 x 85] intentionally omitted <==
==> picture [417 x 327] intentionally omitted <==
----- Start of picture text -----
QoQ
0.35 YoY
(0.07)
1.32
1.40
1.20
1.25
0.90
1.00
0.80
0.60
0.40
0.20
0.00
2Q21 1Q21 2Q20
----- End of picture text -----
17
Q & A
18
==> picture [273 x 194] intentionally omitted <==