SUNON — Interim / Quarterly Report 2025

Mar 6, 2025

公開資訊觀測站

合併權益變動表

本資料由建準公司提供

「投資人若需了解更詳細資訊可至XBRL資訊平台或電子書查詢」
本公司採 月制會計年度(空白表曆年制)

本期

| 民國113年度 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| 單位：新台幣仟元 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| 會計項目 | 普通股股本 | 債券換股權利證書 | 股本合計 | 資本公積 | 法定盈餘公積 | 特別盈餘公積 | 未分配盈餘（或待彌補虧損） | 保留盈餘合計 | 國外營運機構財務報表換算之兌換差額 | 透過其他綜合損益按公允價值衡量之金融資產未實現評價(損)益 | 其他權益項目合計 | 庫藏股票 | 歸屬於母公司業主之權益總計 | 非控制權益 | 權益總額 |
| 期初餘額 | 2,725,243 | 9,194 | 2,734,437 | 1,518,788 | 995,720 | 257,757 | 2,012,211 | 3,265,688 | -305,248 | 5,063 | -300,185 | | 7,218,728 | | 7,218,728 |
| 提列法定盈餘公積 | 0 | 0 | 0 | 0 | 133,407 | 0 | -133,407 | 0 | 0 | 0 | 0 | | 0 | | 0 |
| 提列特別盈餘公積 | 0 | 0 | 0 | 0 | 0 | 42,428 | -42,428 | 0 | 0 | 0 | 0 | | 0 | | 0 |
| 普通股現金股利 | 0 | 0 | 0 | 0 | 0 | 0 | -957,053 | -957,053 | 0 | 0 | 0 | | -957,053 | | -957,053 |
| 本期淨利（淨損） | 0 | 0 | 0 | 0 | 0 | 0 | 1,492,093 | 1,492,093 | 0 | 0 | 0 | | 1,492,093 | | 1,492,093 |
| 本期其他綜合損益 | 0 | 0 | 0 | 0 | 0 | 0 | 2,971 | 2,971 | 159,317 | 4,206 | 163,523 | | 166,494 | | 166,494 |
| 本期綜合損益總額 | 0 | 0 | 0 | 0 | 0 | 0 | 1,495,064 | 1,495,064 | 159,317 | 4,206 | 163,523 | | 1,658,587 | | 1,658,587 |
| 債券換股權利證書轉換 | 9,194 | -9,194 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | | 0 | | 0 |
| 權益增加(減少)總額 | 9,194 | -9,194 | 0 | 0 | 133,407 | 42,428 | 362,176 | 538,011 | 159,317 | 4,206 | 163,523 | | 701,534 | | 701,534 |
| 期末餘額 | 2,734,437 | 0 | 2,734,437 | 1,518,788 | 1,129,127 | 300,185 | 2,374,387 | 3,803,699 | -145,931 | 9,269 | -136,662 | | 7,920,262 | | 7,920,262 |

去年同期

| 民國112年度 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| 單位：新台幣仟元 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| 會計項目 | 普通股股本 | 債券換股權利證書 | 股本合計 | 資本公積 | 法定盈餘公積 | 特別盈餘公積 | 未分配盈餘（或待彌補虧損） | 保留盈餘合計 | 國外營運機構財務報表換算之兌換差額 | 透過其他綜合損益按公允價值衡量之金融資產未實現評價(損)益 | 其他權益項目合計 | 庫藏股票 | 歸屬於母公司業主之權益總計 | 非控制權益 | 權益總額 |
| 期初餘額 | 2,509,297 | 0 | 2,509,297 | 366,903 | 885,799 | 295,358 | 1,402,877 | 2,584,034 | -257,757 | 0 | -257,757 | | 5,202,477 | | 5,202,477 |
| 提列法定盈餘公積 | 0 | 0 | 0 | 0 | 109,921 | 0 | -109,921 | 0 | 0 | 0 | 0 | | 0 | | 0 |
| 特別盈餘公積迴轉 | 0 | 0 | 0 | 0 | 0 | -37,601 | 37,601 | 0 | 0 | 0 | 0 | | 0 | | 0 |
| 普通股現金股利 | 0 | 0 | 0 | 0 | 0 | 0 | -652,417 | -652,417 | 0 | 0 | 0 | | -652,417 | | -652,417 |
| 因發行可轉換公司債（特別股）認列權益組成項目－認股權而產生者 | 0 | 0 | 0 | 1,151,885 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | | 1,151,885 | | 1,151,885 |
| 本期淨利（淨損） | 0 | 0 | 0 | 0 | 0 | 0 | 1,333,934 | 1,333,934 | 0 | 0 | 0 | | 1,333,934 | | 1,333,934 |
| 本期其他綜合損益 | 0 | 0 | 0 | 0 | 0 | 0 | 137 | 137 | -47,491 | 5,063 | -42,428 | | -42,291 | | -42,291 |
| 本期綜合損益總額 | 0 | 0 | 0 | 0 | 0 | 0 | 1,334,071 | 1,334,071 | -47,491 | 5,063 | -42,428 | | 1,291,643 | | 1,291,643 |
| 可轉換公司債轉換 | 0 | 225,140 | 225,140 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | | 225,140 | | 225,140 |
| 債券換股權利證書轉換 | 215,946 | -215,946 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | | 0 | | 0 |
| 權益增加(減少)總額 | 215,946 | 9,194 | 225,140 | 1,151,885 | 109,921 | -37,601 | 609,334 | 681,654 | -47,491 | 5,063 | -42,428 | | 2,016,251 | | 2,016,251 |
| 期末餘額 | 2,725,243 | 9,194 | 2,734,437 | 1,518,788 | 995,720 | 257,757 | 2,012,211 | 3,265,688 | -305,248 | 5,063 | -300,185 | | 7,218,728 | | 7,218,728 |