SUNON — Interim / Quarterly Report 2025

Nov 14, 2025

==> picture [463 x 540] intentionally omitted <==

==> picture [247 x 47] intentionally omitted <==

全 球 通 風 散 熱 首 選 2025年第三季 營運報告 2421.TW / 2421 TT

免責聲明

本文件中之資訊或意見皆是建準電機工業股份有限公司（以下簡稱 本公司）植基於對當前情況之預期以及對未來事件的預測，並未明示或 暗示指述或保證其具有公正性、準確性、完整性或隨時更新。文件中之 資訊僅係發布時點反應本公司截至目前為止對未來願景之看法，未來可 能有所變更或調整，因此本公司不負責隨時提醒或更新，除非法律另有 規定者，不在此限。本公司、附屬公司、關係企業或代表均不就本簡報 資料任何內容或因該等內容所採取之行動所引發之直接或間接損害負責 。 本文件之陳述可能會表達出本公司對未來願景之信心與期望，但這 些前瞻性之陳述係奠基在與本公司營運有關之一些因素上，且會受到未 知風險、不確定因素以及其他因素之影響，因此，實際結果可能與上開 前瞻性陳述會有很大的差異。 本文件之任一部份均不可因任何目的而被直接或間接複製、再散布 或傳遞予任何其他人（不論公司內或公司外）或出版（部份或全部）。

==> picture [84 x 18] intentionally omitted <==

Page 2

SUNONwealth Electric Machine Industry Co., Ltd. (2421.TW / 2421 TT)

FIRST CHOICE GLOBALLY Cooling Solutions

季營收金額

UNIT: NTD (B)

==> picture [820 x 372] intentionally omitted <==

----- Start of picture text -----

6.00
4.93
5.00 4.66
4.16
4.00
4.03
3.86
3.79
3.68 3.66 3.72
3.48 3.48
3.00 3.33 3.28 3.29 3.27
3.03 3.12 3.08 3.06
2.00
1.00
0.00
Q1 Q2 Q3 Q4
Y2021 Y2022 Y2023 Y2024 Y2025
----- End of picture text -----

==> picture [84 x 18] intentionally omitted <==

Page 3

SUNONwealth Electric Machine Industry Co., Ltd. (2421.TW / 2421 TT)

FIRST CHOICE GLOBALLY Cooling Solutions

UNIT: NTD (K)

營收表現

==> picture [820 x 346] intentionally omitted <==

----- Start of picture text -----

16,000,000 40%
14,623,817
14,063,308 35%
13,759,838
14,000,000 13,561,804
12,781,281 12,914,686 27.8% 30%
11,965,298
11,659,915
12,000,000
25%
10,946,728
10,690,822
20%
10,000,000
13.2%
15%
8,000,000 9.3% 9.6%
10%
5.8% 6.1%
3.7%
6,000,000 2.4% 5%
-2.6% 0%
4,000,000
-5%
-9.2%
2,000,000 -10%
Y2016 Y2017 Y2018 Y2019 Y2020 Y2021 Y2022 Y2023 Y2024 25 YTD
----- End of picture text -----

==> picture [84 x 18] intentionally omitted <==

Revenue Growth rate

Page 4

SUNONwealth Electric Machine Industry Co., Ltd. (2421.TW / 2421 TT)

FIRST CHOICE GLOBALLY Cooling Solutions

UNIT: NTD (M)

季Server營收及比重

==> picture [788 x 352] intentionally omitted <==

----- Start of picture text -----

2,500 48.0% 46.4% 46.8% 50%
44.6% 45.0% 44.5%
45%
2,260
2,000 37.2% 38.0% 2,115 40%
33.9% 1,960
35%
30.4%
1,751
1,500 1,615 1,670 30%
25%
21.3%
1,000 1,159 1,114 20%
1,075
958
15%
500 615 10%
5%
0 0%
23Q1 23Q2 23Q3 23Q4 24Q1 24Q2 24Q3 24Q4 25Q1 25Q2 25Q3
----- End of picture text -----

Revenue % of Sales

==> picture [84 x 18] intentionally omitted <==

Page 5

SUNONwealth Electric Machine Industry Co., Ltd. (2421.TW / 2421 TT)

FIRST CHOICE GLOBALLY Cooling Solutions

季AI Server營收及比重

==> picture [802 x 384] intentionally omitted <==

----- Start of picture text -----

UNIT: NTD (M)
1,200 30%
24.2%
26.9%
1,135
1,098 1,105
1,000 23.6% 23.2% 23.5% 25%
918
19.0%
800 870 20%
16.2%
600 13.8% 14.1% 688 15%
11.0%
400 473 10%
438 437
345
200 3.2% 5%
92
0 0%
23Q1 23Q2 23Q3 23Q4 24Q1 24Q2 24Q3 24Q4 25Q1 25Q2 25Q3
----- End of picture text -----

Revenue % of Sales

==> picture [84 x 18] intentionally omitted <==

Page 6

SUNONwealth Electric Machine Industry Co., Ltd. (2421.TW / 2421 TT)

FIRST CHOICE GLOBALLY Cooling Solutions

季營收比重與環比增長

==> picture [960 x 345] intentionally omitted <==

----- Start of picture text -----

57.2%
60%
2021
50% 2022 53.1%
2023
40% 41.9%
2024
34.7%
30% 2025Q3 31.7%
28.3%
20% 24.5% 22.2% 15.7%
9.5% 9.5% 17.5%
14.3% 14.6%
10% 11.0% 12.6% 4.9% 11.3%
8.0% 9.5% 9.0% 8.3% 7.4% 7.7% 2.7% 8.9%
5.2% 5.3% 5.8% 3.5%
0%
Automobile Distribution Home Appliances Industrial Medical E. Telecom & Server IT & OE
-1.7%
28.3% -3.3% 10.3% 4.2% 2.8%
----- End of picture text -----

==> picture [84 x 18] intentionally omitted <==

Page 7

SUNONwealth Electric Machine Industry Co., Ltd. (2421.TW / 2421 TT)

FIRST CHOICE GLOBALLY Cooling Solutions

季營收比重與同比增長

==> picture [960 x 322] intentionally omitted <==

----- Start of picture text -----

57.2%
60%
2021
50% 2022 53.1%
2023
40% 41.9%
2024
34.7%
30% 2025Q3 31.7%
28.3%
20% 24.5% 22.2% 15.7%
9.5% 9.5% 17.5%
14.3% 14.6%
10% 11.0% 12.6% 4.9% 11.3%
8.0% 9.5% 9.0% 8.3% 7.4% 7.7% 2.7% 8.9%
5.2% 5.3% 5.8% 3.5%
0%
Automobile Distribution Home Appliances Industrial Medical E. Telecom & Server IT & OE
20.7% -4.4% 7.0% 25.8% 32.4% 14.5%
----- End of picture text -----

==> picture [84 x 18] intentionally omitted <==

Page 8

SUNONwealth Electric Machine Industry Co., Ltd. (2421.TW / 2421 TT)

FIRST CHOICE GLOBALLY Cooling Solutions

累計營收比重與同比增長

==> picture [960 x 270] intentionally omitted <==

----- Start of picture text -----

58.0%
60%
2021
50% 2022 53.1%
2023
40% 41.9%
2024
34.7%
30% 2025YTD 31.7%
28.3%
20% 24.5% 22.2% 15.4%
9.0% 14.3% 14.6% 9.4% 17.5%
10% 12.6%
11.0% 4.8% 11.3%
8.0% 9.5% 9.0% 8.3% 7.4% 7.7% 3.0% 8.9%
5.2% 5.3% 5.8% 3.5%
0%
Automobile Distribution Home Appliances Industrial Medical E. Telecom & Server IT & OE
5.9% 11.3% 5.7% 37.4% 42.9% 10.4%
----- End of picture text -----

==> picture [42 x 59] intentionally omitted <==

==> picture [43 x 91] intentionally omitted <==

==> picture [84 x 18] intentionally omitted <==

Page 9

SUNONwealth Electric Machine Industry Co., Ltd. (2421.TW / 2421 TT)

FIRST CHOICE GLOBALLY Cooling Solutions

獲利能力-每季獲利率

毛利率

==> picture [107 x 30] intentionally omitted <==

----- Start of picture text -----

營業利益率
----- End of picture text -----

淨利率

==> picture [571 x 422] intentionally omitted <==

----- Start of picture text -----

32% 29.3% 30.5% 31.4% 30.4%
30.3%
29.0%
28.1%28.3% 28.5% 27.9% 28.4%
27.9%
26.5%26.1%
22%
24.5%
24.0%
22.6% 22.6%
17.5%18.6% 18.9% 18.7% 19.5% 18.7%
12%
Q1 Q2 Q3 Q4 Y
Y2021 Y2022 Y2023 Y2024 Y2025
16% 15.3% 15.6% 14.5%
12.4%
12% 11.3% 12.4%11.5% 12.3%13.0% 11.9% 11.9%11.5%
11.4%
8% 9.0% 8.5% 9.0% 9.7% 8.0%
4% 5.9%
4.1%
2.0% 1.9% 3.4% 3.4%
0%
Q1 Q2 Q3 Q4 Y
15% 14.1%
11.3% 11.2%
12%
9% 10.7% 13.2%10.4% 8.0% 11.7% 11.3% 10.3%10.2%
9.0% 8.6% 8.8%
9.7% 7.7%
6% 7.4% 7.3%
4.9%
3%
3.1% 4.6% 3.2%
2.2% 2.5%
0%
Q1 Q2 Q3 Q4 Y
----- End of picture text -----

==> picture [84 x 18] intentionally omitted <==

==> picture [36 x 10] intentionally omitted <==

----- Start of picture text -----

Page 10
----- End of picture text -----

SUNONwealth Electric Machine Industry Co., Ltd. (2421.TW / 2421 TT)

FIRST CHOICE GLOBALLY Cooling Solutions

==> picture [960 x 478] intentionally omitted <==

----- Start of picture text -----

獲利能力-每季盈餘
UNIT: NTD
3.00
2.55
2.50
2.00
1.73
1.72
1.50 1.37 1.60
1.49
1.39 1.42
1.28
1.19 1.20
1.00 1.11 1.11
0.84
0.69
0.50 0.61
0.37 0.35
0.30
0.00
Q1 Q2 Q3 Q4
Y2021 Y2022 Y2023 Y2024 Y2025
----- End of picture text -----

==> picture [84 x 18] intentionally omitted <==

Page 11

SUNONwealth Electric Machine Industry Co., Ltd. (2421.TW / 2421 TT)

FIRST CHOICE GLOBALLY Cooling Solutions

每股盈餘與現金股利

UNIT: NTD

==> picture [753 x 344] intentionally omitted <==

----- Start of picture text -----

6 5.65
5.46
5.16
5
4.34
4 3.7
3.5
3.39
3 2.62 2.71 2.6
2.41 2.4
2.28 2.3
2 2 2
2 1.71
1.2
1
0
EPS Cash Dividend
Y2016 Y2017 Y2018 Y2019 Y2020 Y2021 Y2022 Y2023 Y2024 25YTD
Y2015 Y2016 Y2017 Y2018 Y2019 Y2020 Y2021 Y2022 Y2023 Y2024
Payout Ratio 85% 88% 88% 83% 74% 68% 70% 60% 68% 68%
----- End of picture text -----

==> picture [84 x 18] intentionally omitted <==

Page 12

SUNONwealth Electric Machine Industry Co., Ltd. (2421.TW / 2421 TT)

FIRST CHOICE GLOBALLY Cooling Solutions

附錄一: 合併資產負債表

合併資產負債表
資產總計 15,414 14,998 14,113 現金 3,901 4,678 3,998 應收票據及帳款 5,277 4,103 4,137 存貨 2,199 2,181 2,091 不動產、廠房及設備 2,608 2,461 2,363 負債總計 7,308 7,078 6,661 短期借款 364 928 1,079 應付帳款 4,320 3,435 3,171 長期借款 386 478 506 權益總計 8,106 7,920 7,452 平均收現日數 93 90 92 平均銷貨日數 63 74 73 流動比率(倍) 1.84 1.88 1.87 NT$百萬 2025.9.30 2024.12.31 2024.9.30	vs. 2024.12.31 vs. 2024.9.30 變動(%)
	2.8% 9.2%
	-16.6% -2.4%
	28.6% 27.6%
	0.8% 5.2%
	6.0% 10.4%
	3.2% 9.7%
	-60.8% -66.3%
	25.8% 36.2%
	-19.2% -23.7%
	2.3% 8.8%

==> picture [84 x 18] intentionally omitted <==

Page 13

SUNONwealth Electric Machine Industry Co., Ltd. (2421.TW / 2421 TT)

FIRST CHOICE GLOBALLY Cooling Solutions

附錄二: 合併綜合損益表

合併綜合損益表
2025 2024 YTD YTD 營業收入 4,934 4,031 13,760 10,768 營業毛利 1,546 1,148 4,187 2,987 營業費用 777 626 2,188 1,770 營業利益 769 522 1,999 1,217 營業外收支 130 -70 -4 204 稅前淨利 899 452 1,995 1,420 歸屬母公司淨利 694 349 1,541 1,055 每股盈餘(NT$) 2.55 1.28 5.65 3.86 毛利率 31.4% 28.5% 30.4% 27.7% 營業淨利率 15.6% 13.0% 14.5% 11.3% 淨利率(註) 14.1% 8.8% 11.2% 9.8% NT$百萬 2025 Q3 2024 Q3	2025Q3 2025YTD 成長率 YOY(%)
	22.4% 27.8%
	34.7% 40.2%
	24.1% 23.6%
	47.3% 64.3%
	-285.7% -102.0%
	98.9% 40.5%
	98.9% 46.1%

(註)淨利率=歸屬母公司淨利/營業收入

==> picture [84 x 18] intentionally omitted <==

Page 14

SUNONwealth Electric Machine Industry Co., Ltd. (2421.TW / 2421 TT)

FIRST CHOICE GLOBALLY Cooling Solutions

==> picture [463 x 540] intentionally omitted <==

Thanks for Your Attention !

WWW.SUNON.COM

==> picture [84 x 18] intentionally omitted <==