Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

SUNON Interim / Quarterly Report 2024

Nov 11, 2024

52070_rns_2024-11-11_788ce0ba-c9ee-485b-a127-82c8fda06a36.pdf

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

SUNONWEALTH ELECTRIC MACHINE INDUSTRY CO., LTD. AND SUBSIDIARIES CONSOLIDATED FINANCIAL STATEMENTS FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2024 AND 2023 AND INDEPENDENT AUDITORS' REVIEW REPORT

CONTENTS

Item Page
1. Cover
page
1
2. Contents 2
3. Independent auditors'
review report
3
4. Consolidated balance sheets 4
5. Consolidated statements
of
comprehensive
income
5
6. Consolidated statements of changes in equity 6
7. Consolidated statements of cash flows 7
8. Notes to
Consolidated financial statements
(1)
General information
8
(2)
The authorization of consolidated financial statements
8
(3)
Application of new, amended standards
and interpretations
8-12
(4)
Summary of significant accounting policies
12-15
(5)
Critical accounting judgments, estimates
and key sources of
15
assumption uncertainty
(6)
Contents of significant accounts
15-42
(7)
Related
party transactions
42-46
(8)
Pledged assets
46
(9)
Significant contingent liabilities and unrecognized
contract
46-47
commitments
(10)
Significant disaster
loss
47
(11)
Significant subsequent events
47
(12)
Others
47-59
(13)
Supplementary disclosures
59-60
A.
Information
on significant transactions
61-67
B.
Information on investees
68-69
C.
Information on investments in Mainland China
70-72
D.
Information on Major Shareholders
73
(14)
Segment information
74-75

SUNONWEALTH ELECTRIC MACHINE INDUSTRY CO., LTD. AND SUBSIDIARIES CONSOLIDATED BALANCE SHEETS (In Thousands of New Taiwan Dollars)

September 30, 2024 December 31, 2023 September 30, 2023
Assets Note Amount % Amount % Amount %
CURRENT ASSETS
Cash and cash equivalents 6(1) \$3,997,713 28.3 \$4,030,886 31.9 \$3,828,852 29.4
Notes receivable, net 6(3) 15,809 0.1 30,090 0.2 69,383 0.5
Accounts receivable, net 6(4) 4,121,297 29.2 3,049,309 24.2 3,440,443 26.4
Other receivables 116,808 0.9 100,770 0.8 101,804 0.8
Current tax assets 16,299 0.1 13,151 0.1 9,780 0.1
Inventories 6(5) 2,090,796 14.8 2,052,438 16.3 2,107,387 16.2
Prepayments 97,221 0.7 82,655 0.7 108,018 0.9
Other financial assets - current 6(6) 225,833 1.6 216,761 1.7 224,728 1.7
Total current assets 10,681,776 75.7 9,576,060 75.9 9,890,395 76.0
NONCURRENT ASSETS
Financial assets at fair value through profit or 6(2) 169,328 1.2 - - 544 -
loss - noncurrent
Financial assets at fair value through other 6(7) 29,406 0.2 27,231 0.2 25,877 0.2
comprehensive income or loss - noncurrent
Investments accounted for using equity method 6(8) 17,591 0.1 20,968 0.2 21,579 0.2
Property, plant and equipment 6(9) 2,362,738 16.7 2,171,464 17.2 2,220,972 17.0
Right-of-use assets 6(10) 588,875 4.2 590,714 4.7 629,120 4.8
Investment properties, net 6(11) 84,463 0.6 84,738 0.7 84,829 0.6
Intangible assets 6(12) 54,326 0.4 23,956 0.2 23,745 0.2
Deferred income tax assets 96,448 0.7 94,334 0.7 90,083 0.7
Refundable deposits 19,172 0.1 20,961 0.2 23,367 0.2
Other noncurrent assets - others 9,208 0.1 4,305 - 8,425 0.1
Total noncurrent assets 3,431,555 24.3 3,038,671 24.1 3,128,541 24.0
TOTAL ASSESTS \$14,113,331 100.0 \$12,614,731 100.0 \$13,018,936 100.0
Liabilities and Equity
CURRENT LIABLITIES
Short-term loans 6(13) \$1,079,486 7.7 \$457,581 3.6 \$938,014 7.2
Contract liabilities - current 6(23) 139,186 1.0 109,540 0.9 107,863 0.8
Notes payables 33,719 0.2 31,067 0.2 36,233 0.3
Accounts payable 3,170,529 22.5 2,737,012 21.7 2,770,819 21.3
Other payables 6(14) 942,851 6.7 942,278 7.5 853,001 6.6
Current tax liabilities 112,176 0.8 124,712 1.0 188,495 1.5
Provisions - current 6(15) 61,010 0.4 52,467 0.4 52,251 0.4
Lease liabilities - current 6(10) 75,220 0.5 82,727 0.7 81,046 0.6
Advance receipts - - 571 - - -
Long-term liabilities-current portion 6(17) 96,367 0.7 182,775 1.4 121,872 0.9
Total current liabilities 5,710,544 40.5 4,720,730 37.4 5,149,594 39.6
September 30, 2024 December 31, 2023 September 30, 2023
Liabilities and Equity Note Amount % Amount % Amount %
NONCURRENT LIABILITIES
Bonds payable 6(16) - - - - 46,258 0.4
Long-term loans 6(17) 505,720 3.6 212,931 1.7 280,255 2.2
Deferred income tax liabilities 330,029 2.3 286,730 2.3 291,660 2.2
Lease liabilities - noncurrent 6(10) 89,363 0.6 146,042 1.2 174,896 1.3
Net defined benefit liabilities - noncurrent 6(18) 23,575 0.2 28,731 0.2 30,593 0.2
Guarantee deposits 2,271 - 839 - 854 -
Total noncurrent liabilities 950,958 6.7 675,273 5.4 824,516 6.3
Total Liabilities \$6,661,502 47.2 \$5,396,003 42.8 \$5,974,110 45.9
EQUITY ATTRIBUTABLE TO OWNERS OF
THE PARENT
Share capital 6(19)
Ordinary shares \$2,734,437 19.4 \$2,725,243 21.6 \$2,509,297 19.3
Bond conversion entitlement certificates - - \$9,194 0.1 215,946 1.7
Capital surplus 6(20) 1,518,788 10.8 1,518,788 12.0 1,482,135 11.4
Retained earnings 6(21)
Legal reserve 1,129,127 8.0 995,720 7.9 995,720 7.6
Special reserve 300,185 2.1 257,757 2.0 257,757 2.0
Unappropriated earnings 1,934,016 13.7 2,012,211 16.0 1,773,677 13.6
Other equity 6(22) (164,724) (1.2) (300,185) (2.4) (189,706) (1.5)
Total equity attributable to owners of the parent 7,451,829 52.8 7,218,728 57.2 7,044,826 54.1
NON-CONTROLLING INTERESTS - - - - - -
Total equity 7,451,829 52.8 7,218,728 57.2 7,044,826 54.1
TOTAL LIABILITIES AND EQUITY \$14,113,331 100.0 \$12,614,731 100.0 \$13,018,936 100.0

SUNONWEALTH ELECTRIC MACHINE INDUSTRY CO., LTD. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (In Thousands of New Taiwan Dollars, Except Earnings Per Share)

Three Months Ended September 30 Nine Months Ended September 30
2024 2023 2024 2023
Note Amount % Amount % Amount % Amount %
OPERATING REVENUES 6(23) \$4,030,569 100.0 \$3,293,604 100.0 \$10,767,527 100.0 \$9,648,751 100.0
OPERATING COSTS 6(5) (2,882,097) (71.5) (2,339,480) (71.0) (7,780,655) (72.3) (6,957,851) (72.1)
GROSS PROFIT 1,148,472 28.5 954,124 29.0 2,986,872 27.7 2,690,900 27.9
OPERATING EXPENSES
Sales and marketing expenses (235,306) (5.8) (158,798) (4.8) (622,017) (5.8) (446,360) (4.6)
General and administrative expenses (169,177) (4.2) (188,081) (5.7) (515,539) (4.8) (492,757) (5.1)
Research and development expenses (221,134) (5.5) (204,004) (6.2) (630,056) (5.8) (593,403) (6.2)
Expected credit gain (loss) 6(4) (1,002) - 911 - (2,724) - 580 -
Total operating expenses (626,619) (15.5) (549,972) (16.7) (1,770,336) (16.4) (1,531,940) (15.9)
NET OPERATING INCOME (LOSS) 521,853 13.0 404,152 12.3 1,216,536 11.3 1,158,960 12.0
NON-OPERATING INCOME AND EXPENSES
Interest income 6(25) 33,414 0.8 28,268 0.9 103,692 1.0 60,850 0.6
Other income 6(26) 31,984 0.8 33,878 0.9 119,789 1.1 93,983 1.0
Other gains and losses 6(27) (122,838) (3.0) 66,910 2.0 13,514 0.1 148,002 1.6
Finance costs
Share of loss of associates and joint ventures
6(28)
6(8)
(12,202)
(521)
(0.3)
-
(13,030)
1,827
(0.4)
0.1
(26,607)
(6,500)
(0.2)
(0.1)
(37,783)
1,316
(0.4)
-
accounted for using equity method
Total non-operating income and expenses (70,163) (1.7) 117,853 3.5 203,888 1.9 266,368 2.8
INCOME BEFORE INCOME TAX 451,690 11.3 522,005 15.8 1,420,424 13.2 1,425,328 14.8
INCOME TAX EXPENSE 6(29) (102,594) (2.5) (136,047) (4.1) (365,731) (3.4) (329,791) (3.4)
NET INCOME 349,096 8.8 385,958 11.7 1,054,693 9.8 1,095,537 11.4
OTHER COMPREHENSIVE INCOME (LOSS)
Items that may be reclassified subsequently
to profit or loss:
6(30)
Unrealized gain (loss) on investments in equity
instruments at fair value through other
comprehensive income
1,145 - 593 - 2,085 - 3,630 -
Exchange differences on translation of foreign
operations
222 - 129,141 3.9 166,719 1.6 80,526 0.9
Income tax (expense) benefit related to items that (44) - (25,828) (0.7) (33,343) (0.3) (16,105) (0.2)
may be reclassified subsequently to profit or loss
Total other comprehensive income (loss) ,
net of income tax
1,323 - 103,906 3.2 135,461 1.3 68,051 0.7
TOTAL COMPREHENSIVE INCOME \$350,419 8.8 \$489,864 14.9 \$1,190,154 11.1 \$1,163,588 12.1
NET INCOME ATTRIBUTABLE TO:
Owners of the parent \$349,096 8.8 \$385,958 11.7 \$1,054,693 9.8 \$1,095,537 11.4
Non-controlling interests - - - - - - - -
Total \$349,096 8.8 \$385,958 11.7 \$1,054,693 9.8 \$1,095,537 11.4
TOTAL COMPREHENSIVE INCOME
ATTRIBUTABLE TO:
Owners of the parent
Non-controlling interests
\$350,419
-
8.8
-
\$489,864
-
14.9
-
\$1,190,154
-
11.1
-
\$1,163,588
-
12.1
-
Total \$350,419 8.8 \$489,864 14.9 \$1,190,154 11.1 \$1,163,588 12.1
EARNINGS PER SHARE
Basic 6(31) \$1.28 \$1.49 \$3.86 \$4.32
Diluted 6(31) \$1.28 \$1.45 \$3.86 \$4.23

SUNONWEALTH ELECTRIC MACHINE INDUSTRY CO., LTD. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY

(In Thousands of New Taiwan Dollars)

ity A
ttrib
utab
le to
Sha
reho
lder
s of
the
Equ
Par
ent
Cap
ital
Stoc
k
aine
d E
arni
Ret
ngs
Oth
Equ
ity
ers
Exc
han
ge
Dif
fere
nce
s on
Unr
eali
zed
Gai
n (L
oss)
Fin
ial
on
anc
Tot
al E
quit
y
Attr
ibut
able
to
Cer
tific
of B
ond
ate
Un
iate
d
app
ropr
Tra
nsla
ting
for
eign
Ass
at F
air V
alue
Th
gh
ets
rou
Sha
reho
lder
s of
Non
trol
ling
-con
Tot
al
Odi
Sha
nary
re
Ex
cha
Rig
hts
nge
Cap
ital
Surp
lus
Leg
al R
eser
ve
Spe
cial
Re
serv
e
Ear
ning
s
Ope
rati
ons
Oth
er C
rehe
nsiv
e in
omp
com
e
the
Par
ent
Inte
rest
s
Eq
uity
BA
LAN
CE
AT
JAN
UA
RY
1, 2
023
\$2,5
09,2
97
- \$ \$36
6,90
3
\$88
5,79
9
\$29
5,35
8
\$1,4
02,8
77
(\$2
57,7
57)
\$
-
\$5,2
02,4
77
- \$ \$5,2
02,4
77
App
iatio
nd d
istri
buti
of p
rior
r's
ings
ropr
ns a
ons
yea
earn
:
al re
Leg
serv
e
- - - 109
,921
- (109
)
,921
- - - - -
h di
vide
nds
- \$
shar
Cas
2.6
per
e
- - - - - (652
)
,417
- - (652
)
,417
- (652
)
,417
Spe
cial
res
erve
- - - - (37,
601
)
37,6
01
- - - - -
he i
of
ible
bon
ds
Due
to t
vert
ate
ssua
nce
con
cor
por
- - 257
,347
- - - - - 257
,347
- 257
,347
, the
ity c
nt it
ized
ock
ions
- st
opt
equ
omp
one
ems
are
rec
ogn
Net
inc
for
the
nin
onth
ded
Sep
ber
30,
202
3
tem
ome
e m
s en
- - - - - 1,09
5,53
7
- - 1,09
5,53
7
- 1,09
5,53
7
Oth
rehe
nsiv
e in
e (lo
ss)
for
the
nine
nths
er c
omp
com
mo
ded
ber
f in
202
- - - - - - 64,4
21
3,63
0
68,0
51
- 68,0
51
Sep
30,
3, n
tem
et o
e ta
en
com
x
al c
rehe
nsiv
e in
e fo
r th
e ni
onth
21 0 8
Tot
omp
com
ne m
s
- - - - - 1,09
5,53
7
64,4 3,63 1,16
3,58
- 1,16
3,58
8
ded
ber
f in
Sep
30,
202
3, n
tem
et o
e ta
en
com
x
ible
bon
d co
rsio
Con
vert
ate
cor
por
nve
n
- ,946
215
,885
857
- - - - - 1,07
3,83
1
- 1,07
3,83
1
(de
se)
in n
ollin
g in
Incr
ontr
tere
sts
ease
crea
on-c
- - - - - - - - - - -
BA
LAN
CE
AT
SEP
TEM
BER
30,
202
3
\$2,5
09,2
97
\$21
5,94
6
\$1,4
82,1
35
\$99
5,72
0
\$25
7,75
7
\$1,7
73,6
77
(\$1
93,3
36)
\$3,6
30
\$7,0
44,8
26
- \$ \$7,0
44,8
26
BA
LAN
CE
AT
JAN
UA
RY
1, 2
024
\$2,7
25,2
43
\$9,
194
\$1,5
18,7
88
\$99
5,72
0
\$25
7,75
7
\$2,0
12,2
11
(\$3
05,2
48)
\$5,0
63
\$7,2
18,7
28
- \$ \$7,2
18,7
28
App
iatio
nd d
istri
buti
of p
rior
r's
ings
ropr
ns a
ons
yea
earn
:
al re
Leg
serv
e
- - - 133
,407
- (133
)
,407
- - - - -
cial
Spe
res
erve
h di
vide
nds
shar
Cas
3.5
- - - - 42,4
28
(42
)
,428
- - - - -
- \$
per
e
he i
of
ible
bon
ds
Due
- - - - - (957
)
,053
- - (957
)
,053
- (957
)
,053
to t
vert
ate
ssua
nce
con
cor
por
, the
nt it
ized
ock
ions
- st
- - - - - - - - - - -
ity c
opt
equ
omp
one
ems
are
rec
ogn
Net
inc
for
the
nin
onth
ded
ber
202
4
tem
3 3 3
Sep
30,
ome
e m
s en
Oth
rehe
nsiv
e in
for
the
nine
nths
- - - - - 1,05
4,69
-
133
-
5
1,05
4,69
- 1,05
4,69
135
e (lo
ss)
er c
omp
com
mo
ded
Sep
ber
30,
202
4, n
f in
tem
et o
e ta
en
com
x
- - - - - - ,376 2,08 135
,461
- ,461
al c
rehe
nsiv
e in
r th
e ni
onth
Tot
e fo
omp
com
ne m
s
- - - - - 1,05
4,69
3
133
,376
2,08
5
4
1,19
0,15
- 1,19
0,15
4
ded
ber
f in
Sep
30,
202
4, n
tem
et o
e ta
en
com
x
d co
rsio
title
rtifi
Bon
t ce
cate
nve
n en
men
9,19
4
(9,1
94)
- - - - - - - - -
(de
se)
in n
ollin
g in
Incr
ontr
tere
sts
ease
crea
on-c
- - - - - - - - - - -
BA
LAN
CE
AT
SEP
TEM
BER
30,
202
4
\$2,7
34,4
37
- \$ \$1,5
18,7
88
\$1,
129
,127
\$30
0,18
5
\$1,9
34,0
16
(\$1
71,8
72)
\$7,
148
\$7,4
51,8
29
- \$ \$7,4
51,8
29

SUNONWEALTH ELECTRIC MACHINE INDUSTRY CO., LTD. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CASH FLOWS

(In Thousands of New Taiwan Dollars)

Nine Months Ended Sepyember 30
2024 2023
CASH FLOWS FROM OPERATING ACTIVITIES
Income before income tax \$1,420,424 \$1,425,328
Adjustments :
Adjustments to reconcile profit (loss)
Depreciation expense 308,659 299,267
Amortization expense 63,206 105,062
Expected credit loss (gain) 2,724 (580)
Net loss (gain) on financial assets and liabilities at fair value through profit or (9,078) (8,299)
loss
Interest expense 26,607 37,783
Interest income (103,692) (60,850)
Share of loss (gain) of associates and joint ventures 6,500 (1,316)
accounted for using equity method
Loss (gain) on disposal and retirement of property, plant and equipment 9,869 2,054
Transfer of property, plant and equipment to expenses 179 2,169
Loss (gain) on disposal of other assets (39) 27,996
Gain on disposal of investments - (1,801)
Others - 14
Total adjustments to reconcile profit and loss 304,935 401,499
Net changes in operating assets and liabilities
Decerase (increase) in financial assets mandatorily classified as - 213,615
at fair value through profit or loss
Decerase (increase) in notes receivable 14,281 (39,288)
Decrease (increase) in accounts receivable (1,074,814) (55,857)
Decrease (increase) in other receivables (11,032) 41,839
Decrease (increase) in inventories (41,468) 541,604
Decrease (increase) in prepayments (45,695) (21,647)
Decrease (increase) in other financial assets (9,072) (224,728)
Total changes in operating assets (1,167,800) 455,538
Net changes in operating liabilities
Increase (decrease) in contract liabilities 29,646 (68,301)
Increase (decrease) in notes payable 2,652 (100,122)
Increase (decrease) in accounts payable 433,517 (408,469)
Increase (decrease) in other payables (21,340) (141,873)
Increase (decrease) in provisions 7,155 (3,153)
Increase (decrease) in advance receipts (571) -
Increase (decrease) in net defined benefit liabilities (5,156) (5,074)
Total changes in operating liabilities 445,903 (726,992)
Nine Months Ended Sepyember 30
2024 2023
Total net changes in operating assets and liabilities (721,897) (271,454)
Total adjustments (416,962) 130,045
Cash generated from operations 1,003,462 1,555,373
Interest received 98,686 44,656
Interest paid (24,003) (33,153)
Income tax paid (373,573) (250,979)
Net cash generated from operating activities 704,572 1,315,897
CASH FLOWS FROM INVESTING ACTIVITIES
Acquisition of financial assets at fair value through other comprehensive
income or loss
- (22,247)
Acquisition of financial assets at fair value through profit or loss (160,250) -
Acquisition of investments accounted for using equity method (2,279) (14,327)
Acquisition of property, plant and equipment (378,795) (241,871)
Proceeds from disposal of property, plant and equipment - 67
Increase in refundable deposits - (3,594)
Decrease in refundable deposits 1,789 -
Decrease in other receivables - 13,229
Acquisition of intangible assets (52,149) (12,719)
Increase in other noncurrent assets (11,152) (14,546)
Net cash used in investing activities (602,836) (296,008)
CASH FLOWS FROM FINANCING ACTIVITIES
Increase in short-term loans 621,905 -
Decrease in short-term loans - (349,502)
Issuance of corporate bonds - 1,381,273
Proceeds from long-term borrowings 206,381 -
Repayments of long-term borrowings - (4,946)
Increase in guarantee deposits
Decrease in guarantee deposits
1,432
-
-
(2,175)
Repayments of lease principal (111,775) (61,896)
Cash dividends paid (957,053) (652,417)
Net cash generated from (used in) financing activities (239,110) 310,337
EFFECT OF EXCHANGE RATE CHANGES ON 104,201 41,289
CASH AND CASH EQUIVALENTS
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS (33,173) 1,371,515
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD 4,030,886 2,457,337
CASH AND CASH EQUIVALENTS, END OF PERIOD \$3,997,713 \$3,828,852

SUNONWEALTH ELECTRIC MACHINE INDUSTRY CO., LTD. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2024 and 2023 (In Thousands of New Taiwan Dollars, Except Stated Otherwise)

1. GENERAL INFORMATION

Sunonwealth Electric Machine Industry Co., Ltd. (collectively as the "Company") was incorporated in October 1980. The Company engages mainly in the manufacturing and selling of AC/DC brushless fans, electric fans, motors and related components, and micro cooling fans. The principal operating activities of the Company and its subsidiaries (collectively as the "Group") are described in Note 4(3). In addition, the Company is the Group's ultimate parent company.

The consolidate financial statements are presented in the Group's functional currency, New Taiwan Dollars.

2. THE AUTHORIZATION OF CONSOLIDATED FINANCIAL STATEMENTS

The accompanying consolidated financial statements were approved and authorized for issue by the Board of Directors on November 11, 2024.

3. APPLICATION OF NEW AND AMENDED STANDARDS AND INTERPRETATIONS

(1) Effect of adoption of the amendments to the International Financial Reporting Standards (IFRS), International Accounting Standards (IAS), IFRIC Interpretations (IFRIC), and SIC Interpretations (SIC) (collectively, the "IFRSs") endorsed and issued into effect by the Financial Supervisory Commission (FSC)

New standards, interpretations and amendments endorsed by the FSC and effective from 2024 are as follows:

Effective Date
Announced
New
IFRSs
by IASB
Amendments to IFRS 16
"Lease Liability in A Sale and
January 1, 2024 (Note )
LeaseBack "
Amendments to IAS 1
"Classification of Liabilities as
January 1, 2024 (Note )
Current or Non-current,"
Amendment
to
IAS
1
"Non-current
Liabilities
with
January 1, 2024 (Note )
Covenants"
Amendment to IAS 7 and IFRS 7 "Supplier Finance January 1, 2024 (Note )
Arrangements"

Note: This amendment will apply to annual reporting periods beginning after January 1,

2024.

A. Amendments to IFRS 16"Lease liability in a sale and leaseback"

This amendment clarifies that for a sale and leaseback transaction, if the transfer of the asset is treated as a sale in accordance with IFRS 15, the liabilities incurred by the seller and lessee due to the leaseback should be treated in accordance with IFRS 16 regarding lease liabilities; however, if variable lease payments that do not depend on an index or rate are involved, the seller-lessee should still determine and recognize the lease liability arising from such variable payments in a manner that does not recognize gains and losses related to the retained right of use. The difference between the subsequent actual lease payment amount and the reduced carrying amount of the lease liability is recognized in profit or loss.

B. Amendments to IAS 1 "Classification of Liabilities as Current or Noncurrent"

The amendments clarify that when the Company determines whether a liability is classified as noncurrent, the Company should assess whether the Company has the right to defer the settlement for at least twelve months after the reporting period. If the Company has that right on the end of reporting period, that liability must be classified as non-current regardless whether the Company expects whether to exercise the right or not. If the Company must follow certain conditions to have the right to defer the settlement of a liability, the Company must have followed those conditions on the end of reporting period in order to have that right even if the lender tests the Company's compliance on a later date.

The aforementioned settlement means transferring cash, other economic resources or the Company's equity instruments to the counter-party to extinguish the liability. If the terms of the liability give the counterparty an option to extinguish the liability by the Company's equity instruments, and this option is recognized separately in equity in accordance with IAS 32 "Financial Instruments: Presentation" then the classification of the liability will not be affected.

C. Amendment to IAS 1 "Non-current Liabilities with Covenants"

This amendment further clarifies that only contractual terms that are required to be complied with before the end of the reporting period will affect the classification of the liability at that date. The contractual terms that required to be complied with within 12 months after the reporting period do not affect the classification of liabilities at the reporting date. However, for liabilities classified as non-current and must be repaid within 12 months after the reporting period due to potential non-compliance, the relevant facts and circumstances should be disclosed in the notes.

D. Amendments to IAS 7 and IFRS 7 "Supplier finance arrangements "

Supplier financing arrangements involve one or more financing providers making payments to suppliers on behalf of Company, and Company agrees to repay the financing providers on the payment date agreed with the suppliers or a later date. The amendments to IAS 7 require Company to disclose information on its supplier financing arrangements to enable users of financial statements to assess the impact of these arrangements on Company's liabilities, cash flows and exposure to liquidity. The amendments to IFRS 7 include into its application guidance that when disclosing how Company manages the liquidity risk of its financial liabilities, it may also consider whether it has obtained or can obtain financing facilities through supplier financing arrangements, and whether these arrangements may cause concentration of liquidity risk.

The Group has evaluated the aforementioned standards and interpretations, and there is no significant effect to the Group's financial position and performance.

(2) Effect of new issuances or amendments to IFRSs as endorsed by the FSC but not yet adopted:

Effective Date
Announced
New
IFRSs
by IASB
Amendments to
IAS 21 "Lack of Exchangeability"
January 1, 2025

The Group has evaluated the aforementioned standards and interpretations, and there is no significant effect to the Group's financial position and performance.

(3) Effect of the IFRSs issued by IASB but not yet endorsed and issued into effect by FSC:

Effective Date
Announced
New
IFRSs
by IASB
Amendments to IFRS 9 "Financial Instruments" and IFRS 7 January 1, 2026
"Financial Instruments: Disclosures" -
Amendments to the
Classification and Measurement of Financial Instruments
Amendments to IFRS 10 and IAS 28 "Sale or Contribution To be determined by IASB
of Assets
between an Investor and its Associate or Joint
Venture"
IFRS 17
"Insurance Contracts"
January 1, 2023
Amendments to
IFRS 17
January 1, 2023
Amendments to IFRS 17 "Initial application IFRS 17 and January 1, 2023
IFRS 9 –
Compare Information"
IFRS 18
"Presentation and Disclosure in Financial
January 1, 2027
Statements"
IFRS 19 "Disclosure Initiative -
Subsidiaries without
January 1, 2027
Public Accountability: Disclosures"
Annual Improvements to IFRS Accounting Standards- January 1, 2026
Volume 11

Except as stated below, The Group has assessed that the above standards and interpretations have no significant impact on the Group's financial position and financial performance.

A.The Amendments to IFRS 9 "Financial Instruments" and IFRS 7 "Financial Instruments: Disclosures" - Amendments to the Classification and Measurement of Financial Instruments include:

  • (A) Clarify that a financial liability is derecognized on the settlement date and describe the accounting treatment for a financial liability (or part of it) that will be settled in cash using an electronic payment system to be discharged before the settlement date if, and only if, the entity has initiated a payment instruction that has resulted in:
  • a. The entity having no practical ability to withdraw, stop or cancel the payment instruction
  • b. The entity having no practical ability to access the cash to be used for settlement as a result of the payment instruction
  • c. The settlement risk associated with the electronic payment system being insignificant
  • (B) Clarify and add to the application guidance on how to assess whether contractual cash flows of a financial asset are solely payments of principal and interest (SPPI) on the principal amount outstanding. The amendments further address the assessment on the contractual cash flow that could change subject to a contingent event, for example, interests linked to an ESG metric, as well as the treatment of non-recourse assets and contractually linked instruments.
  • (C) Require additional disclosures for financial instruments with contractual terms that that could change contractual cash flows of a contingent event (including those that are ESG-linked). Disclosures include a qualitative description of the nature of the contingent event, quantitative information about the possible changes to contractual cash flows as well as the gross carrying amount of financial assets and the amortized cost of financial liabilities subject to those contractual terms.
  • (D) Require additional disclosures for equity instruments classified at fair value through other comprehensive income(FVTOCI). It is required to disclose the fair value gain or loss presented in OCI during the reporting period, showing separately the fair value gain or loss that relates to investments derecognized in the reporting period and the fair value gain or loss that relates to investments held at the end of the reporting period. If an entity derecognizes investments in equity instruments measured at FVTOCI during the reporting period, it is now required, under the amendments, to disclose any transfers of the cumulative gain or loss within equity during the reporting period related to the investments derecognized during that reporting period. Also, it is no longer required to disclose the fair value of each equity instruments designated at FVTOCI, this information can be provided by class of instruments.
  • B.Amendments to IFRS 10 and IAS 28 "Sale or Contribution of Assets between an Investor and its Associate or Joint Venture" The amendment resolve the difference between IFRS10 and IAS28, Transactions in

which investors sell (invest) assets to their affiliated companies or joint ventures.

Depending on the nature of the trading assets, all or part of the disposal gains and losses will be recognized. When the assets traded are in line with the "business", all gains and losses from the disposal will be recognized; when the assets traded are not in line with the "business", only part of the gains and losses from the disposal within the scope of the interests of the non-related investors in the related enterprises or joint ventures can be recognized.

C.IFRS 18 "Presentation and Disclosure in Financial Statements"

IFRS 18 will replace IAS1 and update the structure of the consolidated income statement. Added new disclosures on management performance measurement, and strengthened the aggregation and segmentation principles applied to the main financial statements and notes.

D.IFRS 19 "Disclosure Initiative - Subsidiaries without Public Accountability: Disclosures"

IFRS 19 permits eligible subsidiaries to apply reduced disclosure requirements instead of the disclosure requirements in other IFRS Accounting Standards.

As of the date the accompany consolidated financial statements are authorized for issue, the Group is still evaluating the impact on its financial position and financial performance as a result of the initial adoption of the aforementioned standards or interpretations. The related impact will be disclosed when the Group completes the evaluation.

4. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Except for the following, the accounting policies applied in these consolidated financial statements are consistent with those applied in the consolidated financial statements for the year ended December 31, 2023. These policies have been consistently applied to all the periods presented unless otherwise stated.

  • (1) Compliance statement
  • A. The accompanying consolidated financial statements have been prepared in conformity with the Regulations Governing the Preparation of Financial Reports by Securities Issuers and IAS 34, "Interim Financial Reporting", endorsed and issued into effect by the FSC.
  • B. The consolidated financial statements should be read with the consolidated financial statements for the year ended December 31, 2023.
  • (2) Basis of preparation
  • A. Except for the following items, the consolidated financial statements have been prepared under the historical cost convention:

    • a. Financial assets and financial liabilities (including derivative instruments) at fair value through profit or loss.
  • b. Financial assets at fair value through other comprehensive income or loss.

  • c. Defined benefit liabilities recognized based on the net amount of pension fund assets less present value of defined benefit obligation.
  • B. The preparation of financial statements in conformity with IFRSs requires the use of certain critical accounting estimates. It also requires management to exercise its judgment in the process of applying the Group's accounting policies. The areas involving a higher degree of judgment or complexity, or areas where assumptions and estimates are significant to the consolidated financial statements are disclosed in Note 5.

(3) Basis of consolidation

  • A. The basis for the consolidated financial statements:
  • a. All subsidiaries are included in the Group's consolidated financial statements. Subsidiaries are all entities (including structured entities) controlled by the Group. The Group controls an entity when the Group is exposed, or has rights, to variable returns from its involvement with the entity and has the ability to affect those returns through its power over the entity. Consolidation of subsidiaries begins from the date the Group obtains control of the subsidiaries and ceases when the Group loses control of the subsidiaries.
  • b. Inter-company transactions, balances and unrealized gains or losses on transactions between companies within the Group are eliminated. Accounting policies of subsidiaries have been adjusted where necessary to ensure consistency with the policies adopted by the Group.
  • c. Profit or loss and each component of other comprehensive income are attributed to the owners of the parent and to the non-controlling interests. Total comprehensive income is attributed to the owners of the parent and to the non-controlling interests even if this results in the non-controlling interests having a deficit balance.
  • d. Changes in a parent's ownership interest in a subsidiary that do not result in the parent losing control of the subsidiary (transactions with non-controlling interests) are accounted for as equity transactions, i.e. transactions with owners in their capacity as owners. Any difference between the amount by which the non-controlling interests are adjusted and the fair value of the consideration paid or received is recognized directly in equity.
  • e. When the Group loses control of a subsidiary, the Group remeasures any investment retained in the former subsidiary at its fair value. That fair value is regarded as the fair value on initial recognition of a financial asset or the cost on initial recognition of the associate or joint venture. Any difference between fair value and carrying amount is recognized in profit or loss. All amounts previously recognized in other comprehensive income in relation to the subsidiary are reclassified to profit or loss or transferred directly to retained earnings as appropriate, on the same basis as would be required if the related assets or liabilities were disposed of. That is, when

the Group loses control of a subsidiary, all gains or losses previously recognized in other comprehensive income in relation to the subsidiary should be reclassified from equity to profit or loss, if such gains or losses would be reclassified to profit or loss when the related assets or liabilities are disposed of.

Percentage of Ownership
Investee / Subsidiary Main Businesses September 30, 2024 December 31, 2023 September 30, 2023
1.Sunonwealth Electric Machine Industry Co., Ltd.
Sunon INC. Manufacturing and 100.00% 100.00% 100.00%
selling of fans
Sunon SAS. Manufacturing and 100.00% 100.00% 100.00%
selling of fans
Sunon Corporation Manufacturing and 100.00% 100.00% 100.00%
selling of fans
Sunonwealth Electric Manufacturing and 99.99% 99.99% 99.99%
Machine Ind.(H.K.)Ltd. selling of fans
Successful Century Investments 100.00% 100.00% 100.00%
Co., Ltd.
BVI Sunon International
Limited
Investments 100.00% 100.00% 100.00%
Sunon Electronics India Manufacturing and 99.99% 99.99% 99.99%
Private Limited selling of fans
Sunon Electronics
Philippines Corp.
Sunon Properties
Philippines Corp.
Manufacturing and
selling of fans
Real estate development
and investment
99.99%
99.99%
99.99%
99.99%
99.99%
99.99%
2.BVI Sunon International Limited
Sunon Electronic General investment 100.00% 100.00% 100.00%
(Foshan) Co., Ltd. and trade
Sunon Electronic
(Bei Hai) Co., Ltd.
Manufacturing and
selling of new type
electronic parts
100.00% 100.00% 100.00%
3.Sunon Electronic (Foshan) Co., Ltd.
Beihai Li Zhun
Electronics Co., Ltd.
Manufacturing and
selling of fans
66.67% 66.67% 66.67%
4.Successful Century Co., Ltd.
Sunon Electronic Manufacturing and 100.00% 100.00% 100.00%
(Kunshan) Co., Ltd. selling of fans
5. Sunon Electronic (Kunshan) Co., Ltd.
Beihai Li Zhun
Electronics Co., Ltd.
Manufacturing and
selling of fans
33.33% 33.33% 33.33%
6.Sunon SAS
Sunon Deutschland
GmbH
Selling of fans 100.00% 100.00% 100.00%

B. The consolidated entities were as follows:

a. The financial statements of above mentioned subsidiaries, expect for those of the significant subsidiaries, Successful Century Co., Ltd., Sunon Electronic (Kunshan) Co., Ltd., BVI Sunon International Limited and Sunon Electronic (Bei Hai) Co., Ltd. were not reviewed by independent auditors.

  • b. Changes in subsidiaries: None.
  • C. Subsidiaries not included in the consolidated financial statements: None.
  • D. Adjustments for subsidiaries with different balance sheet dates: None.
  • E. Material restrictions: None.
  • F. Contents of the parent company's securities held by subsidiaries: None.
  • G. Subsidiaries that have non-controlling interest that are material to the Group: None.
  • (4) Retirement benefits

The pension cost for an interim period is calculated on a year-to-date basis by using the actuarially determined pension cost rate at the end of the prior financial year, adjusted for significant market fluctuations since that time and for significant plan amendments, settlements, or other significant one-off events.

(5) Income taxes

Income tax expense represents the sum of the tax currently payable and deferred tax. Interim period income taxes are assessed on an annual basis and calculated by applying to an interim period's pre-tax income the tax rate that would be applicable to expected total annual earnings. The effect of a change in tax rate resulting from a change in tax law is recognized consistently with the accounting for the transaction itself which gives rise to the tax consequence, and this is recognized in profit or loss, other comprehensive income or directly in equity in full in the period in which the change in tax rate occurs.

5. CRITICAL ACCOUNTING JUDGMENTS, ESTIMATES AND KEY SOURCES OF ASSUMPTION UNCERTAINTY

The same critical accounting judgments and key sources of estimates and uncertainty have been followed in these consolidated financial statements as were applied in the preparation of the consolidated financial statements for the year ended December 31, 2023.

6. CONTENTS OF SIGNIFICANT ACCOUNTS

Except for the following, please refer to Note 6 to the consolidated financial statements for the year ended December 31, 2023.

Item September
30, 2024
December 31, 2023 September
30, 2023
Cash on hand \$962 \$636 \$550
Cash in banks 3,916,800 4,030,250 3,828,302
Cash equivalent
Short term notes with
original maturities
within three months
79,951 -, -
Total \$3,997,713 \$4,030,886 \$3,828,852

(1) Cash and cash equivalents

  • A.The Group deposits its cash and cash equivalents at several financial institutions that have high credit quality to diversify its risk. Therefore, the Group considers its cash and cash equivalents to have low credit risk.
  • B. The Group has no cash and cash equivalents pledged to others.

(2) Financial assets at fair value through profit or loss

Item September
30, 2024
December 31, 2023 September
30, 2023
Non-derivative financial assets -
noncurrent
Convertible bonds \$169,328 \$
-
\$
-
Redemption and put
options of convertible bonds
\$
-
\$
-
\$544

A. The Group recognized net gain (loss) of financial assets at fair value through profit or loss of \$199 thousand, \$3,936 thousand, \$9,078 thousand and \$10,100 thousand for the three months and nine months ended September 30, 2024 and 2023, respectively.

B. The Group has no financial assets at fair value through profit or loss pledged to others.

(3) Notes receivable, net

Item September
30, 2024
December 31, 2023 September
30, 2023
At amortized cost
Notes receivable \$15,833 \$30,114 \$69,407
Less: Loss allowance (24) (24) (24)
Net \$15,809 \$30,090 \$69,383

A. The Group has no notes receivable pledged to others.

B. Please refer to Note 6(4) for the relevant disclosure of loss allowance for notes receivable.

(4) Accounts receivable, net

Item September
30, 2024
December 31, 2023 September
30, 2023
At amortized cost
Accounts receivable \$4,132,570 \$3,057,756 \$3,448,896
Less: Loss allowance (11,273) (8,447) (8,453)
Net \$4,121,297 \$3,049,309 \$3,440,443

A. The accounts receivable that were neither past due nor impaired was following the Group's credit policy determined by reference to the industry characteristics, operation scale and current financial position of the counterparties. The average credit period on sales of goods was 3-4 months.

B. The Group has no accounts receivable pledged to others.

  • C. To reduce major credit risk, the Group bought credit guarantee insurance.
  • D. The Group applies the simplified approach to provisions for expected credit losses, which permits the use of a lifetime expected credit losses provision for trade receivables (including other receivables). The expected credit losses on trade receivables are estimated by reference to past account aging records of the debtor, an analysis of the debtor's current financial position, industrial trend. The Group recognizes loss allowance hazed on the expected credit loss ratio of customers by different risk levels with consideration of factors of historical loss ratios and customers' financial conditions, competitiveness and business outlook.
  • E. The Group measures the loss allowance for notes receivable and accounts receivable (including other receivables) according to the preparation matrix:
September
30,
2024
Expected
Credit Loss
Rate
Gross Carrying
Amount
Loss Allowance
(Lifetime ECL)
Amortized Cost
No past
due
0.05%-5% \$4,170,344 (\$9,542) \$4,160,802
Past due within 30 days 0.05%-5% 78,216 (1,621) 76,595
Past due 31-90 days 0.05%-5% 15,630 (39) 15,591
Past due over 91 days 0.05%-5% 1,021 (95) 926
Total \$4,265,211 (\$11,297) \$4,253,914
Expected
Credit Loss Gross Carrying Loss Allowance
December 31, 2023 Rate Amount (Lifetime ECL) Amortized Cost
No past
due
0.05%-5% \$3,042,607 (\$7,899) \$3,034,708
Past due within 30 days 0.05%-5% 139,175 (445) 138,730
Past due 31-90 days 0.05%-5% 6,436 (35) 6,401
Past due over 91 days 0.05%-5% 422 (92) 330
Total \$3,188,640 (\$8,471) \$3,180,169
September
30,
2023
Expected
Credit Loss
Rate
Gross Carrying
Amount
Loss Allowance
(Lifetime ECL)
Amortized Cost
No past
due
0.05%-5% \$3,519,711 (\$8,024) \$3,511,687
Past due within 30 days 0.05%-5% 51,206 (291) 50,915
Past due 31-90 days 0.05%-5% 39,420 (63) 39,357
Past due over 91 days 0.05%-5% 9,770 (99) 9,671
Total \$3,620,107 (\$8,477) \$3,611,630
Nine
Months Ended September
30
2024 2023
Beginning balance \$8,471 \$9,006
Add: Provision for impairment 2,724 -
Less: Reversal of impairment losses - (580)
Less: Amounts written off - -
Foreign exchange differences gains and losses 102 (51)
Ending balance \$11,297 \$8,477

F. The movements of the loss allowance for notes and accounts receivable were as follows:

The above provision has already taken into consideration of collateral or other credit enhancement. The other credit enhancement possessed by above receivables was \$1,754,055 thousand, \$1,202,827 thousand and \$1,274,425 thousand as of September 30, 2024, December 31, 2023 and September 30, 2023, respectively.

The Group writes off a trade receivable when there is information indicating that the debtor is in severe financial difficulty and there is no realistic prospect of recovery of the receivable. For trade receivables that have been written off, the Group continues to engage in enforcement activity to attempt to recover the receivables which are due.

Where recoveries are made, these are recognized in profit or loss. The Group's trade receivables for offsetting the contract amount are both \$0 thousand for the nine months ended September 30, 2024 and 2023.

G.Please refer to Note 12 for the information on related credit risk management and valuation method.

Item September
30, 2024
December 31, 2023 September
30, 2023
Raw materials \$701,402 \$671,116 \$696,729
Supplies 26,374 21,993 29,535
Work in process 258,364 249,583 294,777
Finished goods 1,104,656 1,109,746 1,086,346
Total \$2,090,796 \$2,052,438 \$2,107,387

(5) Inventories and operating costs

Ended September
30
2024 2023
\$2,838,502 \$2,319,257
22,022 23,853
19,523 (37,706)
2,050 34,076
\$2,882,097 \$2,339,480
Three Months

A. The related inventory gains (losses) recognized as current operating cost were as follows:

Nine
Months
Ended September
30
Item 2024 2023
Cost of goods sold \$7,649,093 \$6,904,948
Unallocated
overheads and labor cost
65,536 66,371
Gain (loss) on inventory valuation 35,773 (69,694)
Others 30,253 56,226
Total \$7,780,655 \$6,957,851
  • B. The Group recognized inventory valuation loss (gain) of \$19,523 thousand, (\$37,706) thousand, \$35,773 thousand and (\$69,694) thousand for the three months and nine months ended September 30, 2024 and 2023, respectively, as a result of inventory's write-down to net realizable value or increasing price of some products and decreasing part of inventory.
  • C. The Group has no inventories pledged to others.
(6) Other financial assets - current
------------------------------ -- -- -- -- ---------
Item September
30,
2024
December 31, 2023 September
30, 2023
Time deposits with maturities
of
more than three months
\$225,833 \$216,761 \$224,728

(7) Financial assets at fair value through other comprehensive income or loss -

noncurrent

Item September
30, 2024
December 31, 2023 September
30, 2023
Equity instruments
Domestic listed stocks \$29,406 \$27,231 \$25,877

A. The Group invests in domestic unlisted stocks in accordance with its medium/ long-term strategies and expects to make a profit through long-term investment. Management of the Group believes that it is not consistent with the afore-mentioned long-term investment planning if the short-term fair value changes of such

investment are presented in profit or loss. Therefore, the Group elects to designate such investment as to be measured at FVTOCI.

  • B. Please refer to Note 12 for relevant credit risk management and assessment methods.
  • C. The financial assets at FVTOCI were not pledged as collateral.

(8) Investments accounted for using equity method

Item September
30, 2024
December 31, 2023 September
30, 2023
Associates:
Associates without significance \$17,591 \$20,968 \$21,579

A. Associates:

Shares of individually insignificant associates of the Group are summarized as follows:

Three Months Ended September 30
2024 2023
Share of:
Net loss (\$521) \$1,827
Other comprehensive income (loss) (net
after tax)
- -
Total comprehensive loss (\$521) \$1,827
Nine
Months Ended September
30
2024 2023
Share of:
Net loss (\$6,500) \$1,316
Other comprehensive income (loss) (net
after tax)
- -
Total comprehensive loss (\$6,500) \$1,316

B. For the nine months ended September 30, 2024, investment was accounted for using the equity method and the share of profit or loss and other comprehensive income of investment was calculated based on financial statements which have been not reviewed.

Item September
30, 2024
December 31, 2023 September
30, 2023
Land \$820,335 \$820,335 \$820,335
Buildings 568,350 472,542 479,967
Machinery and equipment 1,249,188 1,113,619 1,125,107
Miscellaneous equipment 713,351 656,536 638,696
Leasehold improvements 356,467 328,876 334,758
Equipment to be inspected and
construction in progress
111,960 54,465 75,456
Total cost \$3,819,651 \$3,446,373 \$3,474,319
Less: Accumulated depreciation (1,456,913) (1,274,909) (1,253,347)
and impairment
Net \$2,362,738 \$2,171,464 \$2,220,972

(9) Property, plant and equipment

Land Buildings Machinery and
Equipment
Miscellaneous
Equipment
Leasehold
Improvement
Equipment to be
Inspected and
Construction in
Progress
Total
Cost
Balance at January 1, 2024 \$820,335 \$472,542 \$1,113,619 \$656,536 \$328,876 \$54,465 \$3,446,373
Additions - 543 72,574 49,762 6,822 268,579 398,280
Disposals - (112) (70,800) (50,101) - - (121,013)
Reclassification - 84,592 86,135 33,004 8,974 (212,705) -
Transfer to expenses - - - - - (179) (179)
Transfer to prepayments - - - - - (77) (77)
Transfer to other
noncurrent assets
- - - - - (530) (530)
Effect of foreign currency
exchange differences
- 10,785 47,660 24,150 11,795 2,407 96,797
Balance at September 30,
2024
\$820,335 \$568,350 \$1,249,188 \$713,351 \$356,467 \$111,960 \$
3,819,651
Accumulated Depreciation
and Impairment
Balance at January 1, 2024 \$
-
\$267,581 \$448,774 \$363,847 \$194,707 \$
-
\$1,274,909
Depreciation expense - 8,988 139,341 63,575 30,829 - 242,733
Disposals - (112) (61,839) (49,193) - - (111,144)
Reclassification - - (584) 584 - - -
Effect of foreign currency
exchange differences
- 6,610 23,508 13,791 6,506 - 50,415
Balance at September 30,
2024
\$
-
\$283,067 \$549,200 \$392,604 \$232,042 \$
-
\$1,456,913
Land Buildings Machinery and
Equipment
Miscellaneous
Equipment
Leasehold
Improvement
Equipment to be
Inspected and
Construction in
Progress
Total
Cost
Balance at January 1, 2023 \$820,335 \$474,211 \$1,103,363 \$478,998 \$304,607 \$135,597 \$3,317,111
Additions - 572 18,957 41,049 3,645 143,053 207,276
Disposals - - (27,792) (16,517) - - (44,309)
Reclassification - 199 10,955 124,576 21,882 (157,612) -
Transfer to expenses - - - - - (2,169) (2,169)
Transfer to prepayments - - - - - (220) (220)
Return and discount - - - - (905) (45,320) (46,225)
Effect of foreign currency
exchange differences
- 4,985 19,624 10,590 5,529 2,127 42,855
Balance at September 30,
2023
\$820,335 \$479,967 \$1,125,107 \$638,696 \$334,758 \$75,456 \$3,474,319
Accumulated Depreciation
and Impairment
Balance at January 1, 2023 \$
-
\$256,366 \$369,659 \$255,384 \$162,288 \$
-
\$1,043,697
Depreciation expense - 11,096 144,214 47,337 25,932 - 228,579
Disposals - - (25,682) (16,506) - - (42,188)
Reclassification - - (64,599) 64,599 - - -
Effect of foreign currency
exchange differences
- 3,078 10,864 6,460 2,857 - 23,259
Balance at September 30,
2023
\$
-
\$270,540 \$434,456 \$357,274 \$191,077 \$
-
\$1,253,347
  • A. The information on interest capitalization: None.
  • B. The Group did not assess the impairment because there is no sign of impairment for the nine months ended September 30, 2024.
  • C. Property, plant and equipment pledged for the borrowings: Please refer to Note 8.
  • D.Reconciliations of current additions and the acquisition of property, plant and equipment in statement of cash flows were as follows:
Nine
Months
Ended September
30
Item 2024 2023
Acquisition of property, plant and equipment \$398,280 \$161,051
Decrease (increase) in equipment payable (19,485) 80,820
Cash paid for acquisition of property, plant and
equipment
\$378,795 \$241,871

E. The Group's Property, plant and equipment are depreciated on a straight-line basis with its useful life as follows:

Buildings, 2 to 57 years;

Machinery and Equipment, 2 to 15 years;

Miscellaneous Equipment, 1 to 24 years;

Leasehold Improvement, 1 to 22 years.

(10) Lease agreement

A. Right-of-use assets

September
30, 2024
December 31, 2023 September
30, 2023
\$460,414 \$397,081 \$407,288
384,891 449,162 487,045
31,837 26,456 30,734
\$877,142 \$872,699 \$925,067
(288,267) (281,985) (295,947)
\$588,875 \$590,714 \$629,120
Land and
Land-use Right Buildings Other Equipment Total
\$397,081 \$449,162 \$26,456 \$872,699
53,063, 15,046 7,305 75,414
- (27,825) - (27,825)
- (66,163) (2,539) (68,702)
10,270 14,671 615 25,556
\$460,414 \$384,891 \$31,837 \$877,142
\$19,815 \$247,376 \$14,794 \$281,985
4,767 54,042 6,842 65,651
- (66,163) (2,539) (68,702)
573 8,411 349 9,333
\$25,155 \$243,666 \$19,446 \$288,267
Cost Land-use Right Land and
Buildings
Other Equipment Total
Balance at January 1, 2023 \$393,707 \$397,582 \$29,663 \$820,952
Additions - 86,205 5,899 92,104
Disposals - (5,237) (405) (5,642)
Derecognition - (3,107) (4,884) (7,991)
Effect of foreign currency
exchange differences
13,581 11,602 461 25,644
Balance at September 30,
2023
\$407,288 \$487,045 \$30,734 \$925,067
Accumulated Depreciation
and Impairment
Balance at January 1, 2023 \$14,093 \$196,060 \$16,922 \$227,075
Depreciation expense 4,276 60,171 5,964 70,411
Derecognition - (3,107) (4,884) (7,991)
Effect of foreign currency
exchange differences
530 5,641 281 6,452
Balance at September 30,
2023
\$18,899 \$258,765 \$18,283 \$295,947
B. Lease liabilities
Item September
30, 2024
December 31, 2023 September
30, 2023
Carrying amount of lease liabilities
-
current
\$75,220 \$82,727 \$81,046
-
noncurrent
\$89,363 \$146,042 \$174,896
The ranges of discount rates
for lease liabilities:
Item September
30, 2024
December 31, 2023 September
30, 2023
Land and buildings 0.63%-7.21% 0.63%-7.21% 0.63%-7.21%
Other equipment 0.73%-6.09% 0.72%-4.60% 0.67%-4.60%

Please refer to Note 12(3) for information on the maturity analysis of the lease liabilities.

C. Material lease-in activities and terms

The Group leased some land and buildings, etc. for operation, with the lease terms of 3 to 75 years. There is no sign of impairment of right-of-use assets as of September 30, 2024. Therefore, the Group didn't assess the impairment.

D. Subleasing: None.

E. Other lease information:

  • (1) Please refer to Note 6(11) for lease-out agreements under operating lease for investment properties.
  • (2) Cash outflow relating to leases is as follows:
Three Months Ended
September
30
Item 2024 2023
Short-term lease expense \$3,259 \$3,312
Low-value asset lease expense \$62 \$80
Variable lease payments that were excluded
in the measurement of lease liabilities
\$
-
\$
-
Total cash outflow for leases (Note) (\$79,287) (\$18,274)
Nine
Months Ended September
30
Item 2024 2023
Short-term lease expense \$8,643 \$8,117
Low-value asset lease expense 203 233
Variable lease payments that were excluded
in the measurement of lease liabilities
\$
-
\$
-
Total cash outflow for leases (Note) (\$120,621) (\$70,246)

(Note): Payments of the principal portion of lease liabilities are included.

Item September
30, 2024
December 31, 2023 September
30, 2023
Land \$77,109 \$77,109 \$77,109
Buildings 40,062 40,062 40,062
Total cost \$117,171 \$117,171 \$117,171
Less: Accumulated depreciation
and
impairment
(32,708) (32,433) (32,342)
Net \$84,463 \$84,738 \$84,829
Cost Land Buildings Total
Balance at January 1, 2024 \$77,109 \$40,062 \$117,171
Additions - - -
Balance at September
30, 2024
\$77,109 \$40,062 \$117,171
Accumulated Depreciation and
Impairment
Balance at January 1, 2024 \$
-
\$32,433 \$32,433
Depreciation expense - 275 275
Balance at September
30, 2024
\$
-
\$32,708 \$32,708
Cost Land Buildings Total
Balance at January 1, 2023 \$77,109 \$40,062 \$117,171
Additions - - -
Balance at September
30, 2023
\$77,109 \$40,062 \$117,171
Accumulated Depreciation and
Impairment
Balance at January 1, 2023 \$
-
\$32,065 \$32,065
Depreciation expense - 277 277
Balance at September
30, 2023
\$
-
\$32,342 \$32,342

(11) Investment properties, net

A. Rental income and direct operating expenses arising from investment properties are shown below:

Three Months
Ended September
30
Item 2024 2023
Rental income from
investment properties
\$480 \$481
Direct operating expense
arising from
the
investment properties that generated
rental income
during the period
\$92 \$92
Nine
Months
Ended September
30
Item 2024 2023
Rental income from
investment properties
\$1,441 \$1,441
Direct operating expense
arising from
the
investment properties that generated
rental income
during the period
\$367 \$370

B. The maturity analysis of lease payments receivable under operating leases of investment properties is as follow:

September
30, 2024
December 31, 2023 September
30, 2023
Year 1 \$1,921 \$1,921 \$1,921
Year 2 1,792 1,921 1,921
Year 3 1,750 1,750 1,792
Year 4 437 1,750 1,750
Year 5 - - 437
Over 5 years - - -
Total \$5,900 \$7,342 \$7,821
  • C. Investment properties are depreciated on a straight-line basis with its useful life of 10 to 57 years.
  • D. The fair values of investment properties held by the Group was \$168,677 thousand, \$168,677 thousand and \$160,060 thousand as of September 30, 2024, December 31, 2023 and September 30, 2023, respectively. The fair value determination was performed by independent qualified professional appraisers. The valuation was based on the comparison method, and the fair value was measured by using Level 3 inputs. Please refer to Note12(4).
  • E. The accumulated impairment of investment properties were all \$0 thousand, as of September 30, 2024, December 31, 2023 and September 30, 2023, respectively.
  • F. The Group had no investment properties pledged to others.
Item September
30, 2024
December 31, 2023 September
30, 2023
Trademark \$8,611 \$8,447 \$8,718
Computer software 78,595 38,693 38,628
Total cost \$87,206 \$47,140 \$47,346
Less: Accumulated amortization
and impairment
(32,880) (23,184) (23,601)
Net \$54,326 \$23,956 \$23,745

(12) Intangible assets

Trademark Computer Software Total
Cost
Balance at
January 1, 2024
\$8,447 \$38,693 \$47,140
Additions - 51,973 51,973
Derecognition - (12,534) (12,534)
Effect of foreign exchange
differences
164 463 627
Balance at
September
30,
2024
\$8,611 \$78,595 \$87,206
Accumulated Amortization
and Impairment
Balance at
January 1, 2024
\$ - \$23,184 \$23,184
Amortization expenses - 21,937 21,937
Derecognition - (12,534) (12,534)
Effect of foreign exchange
differences
- 293 293
Balance at
September
30,
2024
\$ - \$32,880 \$32,880
Trademark Computer Software Total
Cost
Balance at
January 1, 2023
\$8,448 \$37,465 \$45,913
Additions - 9,116 9,116
Transfer from prepayments - 196 196
Derecognition - (8,331) (8,331)
Effect of foreign exchange
differences
270 182 452
Balance at
September
30,
2023
\$8,718 \$38,628 \$47,346
Accumulated Amortization
and Impairment
Balance at
January 1, 2023
\$ - \$18,860 \$18,860
Amortization expenses - 12,953 12,953
Derecognition - (8,331) (8,331)
Effect of foreign exchange
differences
- 119 119
Balance at
September
30,
2023
\$ - \$23,601 \$23,601
Item September
30, 2024
December 31, 2023 September
30, 2023
Unsecured loans \$1,079,486 \$457,581 \$938,014
Interest 1.20%-2.70% 0.50%-3.30% 0.50%-5.74%
(14)
Other payables
Item September
30, 2024
December 31, 2023 September
30, 2023
Accrued payroll \$362,728 \$352,857 \$349,854
Service fee payable 14,336 51,659 11,364
R & D payable 46,515 50,003 48,887
Bonus to employees and
remuneration to directors and
supervisors
39,600 49,800 41,011
Equipment payable 54,635 35,150 16,957
Others 425,037 402,809 384,928
Total \$942,851 \$942,278 \$853,001
(15) Provisions -
current
Item September
30, 2024
December 31, 2023 September
30, 2023
Employee benefits \$61,010 \$52,467 \$52,251
Nine
Months
Ended September
30
2024 2023
Balance, January 1 \$52,467 \$54,643
Recognized
during the period
7,705 1,600
Used during the period (550) (4,753)
Effect of foreign exchange differences 1,388 761
Balance, September
30
\$61,010 \$52,251
Provision for employee benefits is estimated, based on vested short-term service leave.
(16) Bonds
Payable
Item September
30, 2024
December 31, 2023 September
30, 2023

(13) Short-term loans

The third unsecured convertible
domestic bonds
\$
-
\$
-
\$49,000
Subtotal - - 49,000
Less: discounts on bonds
payable
- - (2,742)
Net \$
-
\$
-
\$46,258
  • A. Third unsecured convertible domestic bonds:
  • a. The Company issued the third unsecured domestic convertible bonds, which was approved by the regulatory authority on April 21, 2023. The total issuance amount is \$1,200,000 thousand and it is zero coupon bonds with the maturity of 5 years from May 24, 2023 to May 24, 2028.
  • b. The conversion price of the bonds is set up based on the pricing model in the terms of the bonds. The conversion price at the time of issuance was \$54.90. As of September 30, 2023, the conversion price adjusted to \$53.30 based on the pricing model. As of December 31, 2023, all the shares have been converted.
  • c. Under the terms of the bonds, all bonds redeemed, matured and converted are retired and not to be re-issued; all rights and obligation attached to the bonds are also extinguished.
  • d. In accordance with the conversion provisions, the bond holders may request the Company to redeem the convertible bonds two years at the bond redemption base date. The company shall send the "Bond Redemption Notice" to the bondholders 30 days before the sell-back base date. The bond holders have the right to require the Company to redeem all of the bonds in cash with an interest calculated " 101.0025% of the face value of the bond after two years " the real rate of return is 0.5% "".
  • e. After the following events occur during the period from the date after three months of the bonds issued to 40 days before the maturity date, the Company may redeem the outstanding convertible bonds in cash: (i) the closing price of the Company's common shares is above the then conversion price by 30% for 30 consecutive trading days, or (ii) the outstanding balance of the bonds is less than 10% of total initial issue amount.
  • f. As of December 31, 2023, the Company redeemed the issued convertible bonds from open market by own funds at principal amount to \$0 thousand.
Item September
30, 2024
December 31, 2023 September
30, 2023
Credit loans \$602.087 \$395,706 \$402,127
Less: current portion due
within one year
(96,367) (182,775) (121,872)
Total \$505,720 \$212,931 \$280,255
Interest 0.75%-7.05% 0.75%-7.49% 0.75%-7.53%

(17) Long-term loans and current portion

Please refer to Note 8 for assets pledged as collateral for long-term loans.

(18) Pension

A. Defined contribution plans

a. The plan under the Labor Pension Act (the "Act") is deemed a defined contribution plan. Pursuant to the Group has made monthly contributions equal to 6% of each employee's monthly salary to employees' pension accounts.

  • b. The employees of the Group's subsidiaries are members of a state-managed retirement benefit plan operated by local government. The subsidiary is required to contribute amounts calculated at a specified percentage of payroll costs to the retirement benefit scheme to fund the benefits. The only obligation of the Group with respect to the retirement benefit plan is to make the specified contributions to the fund.
  • c. The pension expenses were \$45,660 thousand, \$43,132 thousand, \$137,308 thousand and \$132,023 thousand for the three months and nine months ended September 30, 2024 and 2023, respectively.
  • B. Defined benefit plans
  • a. The pension under the defined benefit plans were \$86 thousand, \$108 thousand, \$259 thousand and \$326 thousand for three months and nine months ended September 30, 2024 and 2023, respectively. The pensions were calculated using the actuarially determined pension cost discount rates as of December 31, 2023 and 2022.
  • b. The Group estimated that the Labor Retirement Account is insufficient to pay the labor pension that is expected to meet the retirement conditions next year at the year end of 2023, and funded the difference to reduce net defined benefit liability in March 2024 for \$0 thousand.

(19) Share capital

A. Movements in the number of the Group's ordinary shares outstanding were as follows:

Nine
months
Ended September
30, 2024
Shares (in thousands) Amount
Balance at January 1 272,525 \$2,725,243
Capital increase in cash - -
Conversion of bonds payable 919 9,194
Balance at September
30
273,444 \$2,734,437
Nine
months
Ended September
30, 2023
Shares (in thousands) Amount
250,930 \$2,509,297
- -
- -
250,930 \$2,509,297

B. As of September 30, 2024, the authorized capital was \$5,000,000 thousand, consisting of 500,000 thousand shares.

C. While \$9,194 thousand was recorded as bond conversion entitlement certificates have completed the registration in February 2024.

Item September
30, 2024
December 31, 2022 September
30, 2023
From merger \$18,227 \$18,227 \$18,227
From convertible bonds 1,477,900 1,477,900 1,430,739
Treasury share transactions 21,464 21,464 21,464
Reorganization 1,050 1,050 1,050
Differences between
considerations and carrying
amounts of subsidiaries acquired
or disposed
147 147 147
Stock options - - 10,508
Total \$1,518,788 \$1,518,788 \$1,482,135

(20) Capital surplus

Under the Company Act, the capital surplus generated from the excess of the issuance price over the par value of capital stock and donations can be used to offset deficit or may be distributed as stock dividends or in cash. Under the regulations of the Security Exchange Law, the maximum amount transferred from the foregoing capital surplus to the Company's capital per year shall not be over 10% of the Company's paid-in capital. Capital surplus can't be used to offset deficit unless legal reserve is insufficient. The capital surplus from long-term investments may not be used for any purpose.

(21) Retained earnings and dividend policy

(1) In accordance with the dividend policy as set forth in the amended Articles, where the Company made profit in a fiscal year, the profit shall be first utilized for paying taxes, offsetting losses of previous years, setting aside as legal reserve 10% of the remaining profit, setting aside a special reserve in accordance with the laws and regulations, and the remainder plus prior year's unappropriated earnings will be recommended by The Board of Directors and approved through the Shareholders' meeting.

In consideration of its operation and capital expenditure demands, the Company stipulates appropriate dividend distribution ratio, and proposes for approval in the shareholders' meeting. However, at least 20% of total dividends should be distributed in cash.

(2) Legal reserve may be used to offset a deficit, and be transferred to capital or distributed in cash. However, legal reserve can be transferred to capital or distributed in cash only when the legal reserve has exceeded 25% of the Company's paid-in capital.

(3) Special reserve
Item September
30, 2024
December 31, 2023 September
30, 2023
Provision
for the debit
balance of other equity
\$221,030 \$178,602 \$178,602
Provision
for initial
application of IAS
79,155 79,155 79,155
Total \$300,185 \$257,757 \$257,757
  • A. The Company may allocate earnings only after providing special reserve for debt balance in other equity on the date of balance sheet, and the reversal of debit balance in other equity, if any, may be stated into allocable earnings.
  • B. Upon first-time adoption of IFRSs, the special reserve provided pursuant to the official letter under Jin-Guan-Jheng-Fa-Zih No. 1010012865 dated April 6, 2012 may be reversed to allocable retained earnings in proportion to the special reserve as provided originally, if the Company uses, disposes of or reclassifies the relevant assets in the future.
  • (4) The appropriation of 2023 and 2022 earnings have been approved by at the shareholders' meeting held in June 2024 and 2023, respectively. Details were summarized below:
Appropriation of Earnings Dividends Per Share (NT\$)
Item 2023 2022 2023 2022
Legal reserve \$133,407 \$109,921
Special reserve 42,428 (37,601)
Cash dividends 957,053 652,417 3.5 2.6
Total \$1,132,888 \$724,737

In the event of repurchase of the Company's shares, transfer of treasury stocks to employees or other share change factors leading to a change in the number of outstanding shares and a consequent change in dividend yield, it is proposed that the chairman is authorized by the Board of Directors to duly adjust stocks and cash payout rates.

(4) Information on the earnings appropriation proposed by the Board of Directors and approved by the shareholders is available on the "Market Observation Post System" on the website of TWSE.

(22) Other equity

Item Exchange
differences on
translation of
foreign financial
statements
Unrealized gain (loss)
on financial asset at
fair value through
other comprehensive
income
Total
Balance,
January 1, 2024
(\$305,248) \$5,063 (\$300,185)
Share of subsidiaries, associates and
joint ventures accounted for using
equity method
133,376 - 133,376
Unrealized gain (loss) on financial
assets at fair value through other
comprehensive income
- 2,085 2,085
Balance, September
30, 2024
(\$171,872) \$7,148 (\$164,724)
Item Exchange
differences on
translation of
foreign financial
statements
Unrealized gain (loss)
on financial asset at
fair value through
other comprehensive
income
Total
Balance, January 1, 2023 (\$257,757) \$
-
(\$257,757)
Share of subsidiaries, associates and
joint ventures accounted for using
equity method
64,421 - 64,421
Unrealized gain (loss) on financial
assets at fair value through other
comprehensive income
- 3,630 3,630
Balance, September
30, 2023
(\$193,336) \$3,630 (\$189,706)
(23)
Operating revenues
Three Months
Ended September
30
Item 2024 2023
Revenue from contracts with customers
Sales
revenue
\$4,087,493 \$3,311,097
Sales return (9,927) (13,874)
Sales discount (46,997) (3,619)
Net \$4,030,569 \$3,293,604
Nine
Months
Ended September
30
Item 2024 2023
Revenue from contracts with customers
Sales
revenue
\$10,866,535 \$9,714,449
Sales return (33,739) (41,005)
Sales discount (65,269) (24,693)
Net \$10,767,527 \$9,648,751

A. Details of contract revenue

Sales of fans and other related goods are mainly to system manufacturers and distributors. Please refer to Note 14 for the main sale areas.

  • B. The Group's timing of recognition is transferred the goods at a certain point of time.
  • C. Contract balances

The Group recognized the receivables, contract assets and contract liabilities in relation to contract revenue as follows:

Item September
30, 2024
December 31, 2023 September
30, 2023
Receivables \$4,137,106 \$3,079,399 \$3,509,826
Contract assets - - -
Total \$4,137,106 \$3,079,399 \$3,509,826
Contract liabilities -
current
\$139,186 \$109,540 \$107,863

a. Significant changes in contract assets and contract liabilities

The change in the contract assets and contract liabilities primarily result from the timing difference between the satisfaction of performance obligation and the customer's payment, and there is no other significant change.

b. Amount from previous period's satisfied performance obligations and beginning contract liabilities recognized in the current period as income were as follows:

Nine
Months Ended September
30
Revenue in the current period 2024 2023
From beginning contract
liabilities
\$109,540 \$176,164
From previous period's satisfied
performance obligations
\$
-
\$
-

(24) Labor cost, depreciation and amortization

Three Months
ended September
30,
2024
Item Operating cost Operating expenses Total
Labor cost
Salaries \$340,972 \$249,533 \$590,505
Insurance 28,358 21,334 49,692
Pension 33,456 12,290 45,746
Others 130,599 20,025 150,624
Depreciation 81,139 22,960 104,099
Amortization 5,373 14,060 19,433
Total \$619,897 \$340,202 \$960,099
Three Months
ended September
30, 2023
Item Operating cost Operating expenses Total
Labor cost
Salaries \$269,499 \$238,180 \$507,679
Insurance 26,652 19,535 46,187
Pension 31,928 11,312 43,240
Others 118,912 18,176 137,088
Depreciation 78,772 21,983 100,755
Amortization 18,901 12,467 31,368
Total \$544,664 \$321,653 \$866,317

Nine Months ended September 30, 2024

Item Operating cost Operating expenses Total
Labor cost
Salaries \$987,782 \$721,884 \$1,709,666
Insurance 83,492 64,105 147,597
Pension 102,003 35,564 137,567
Others 381,613 54,680 436,293
Depreciation 240,749 67,910 308,659
Amortization 21,386 41,820 63,206
Total \$1,817,025 \$985,963 \$2,802,988

Nine Months ended September 30, 2023

Item Operating cost Operating expenses Total
Labor cost
Salaries \$804,138 \$675,090 \$1,479,228
Insurance 81,699 60,458 142,157
Pension 99,201 33,148 132,349
Others 384,708 49,527 434,235
Depreciation 231,286 67,981 299,267
Amortization 67,654 37,408 105,062
Total \$1,668,686 \$923,612 \$2,592,298
  1. The Company accrued employees' compensation and remuneration to directors and supervisors at the rates not less than 2% and not higher than 5% of net income before

income tax, employees' compensation and remuneration to directors and supervisors during the period. For the three months and nine months ended September 30, 2024 and 2023, employees' compensation was accrued at \$11,000 thousand, \$15,001 thousand, \$31,800 thousand and \$33,645 thousand, respectively, while directors' remuneration was accrued at \$2,500 thousand, \$3,344 thousand, \$7,800 thousand and \$7,366 thousand, respectively.

  1. The employees' compensation and remuneration to directors for the years ended December 31, 2023 and 2022 had been approved by the Company's Board of Directors meeting held on March 7, 2024 and March 9, 2023, respectively, and the relevant amounts recognized in the consolidated financial statements were as follows:
Year ended December 31
2023 2022
Employees'
compensation
Remuneration
to directors
Employees'
compensation
Remuneration
to directors
Resolution amount of
allotment
\$39,800 \$10,000 \$32,000 \$8,000
Recognized in financial
statements
39,800 10,000 32,000 8,000
Difference \$
-
\$
-
\$
-
\$
-

The above mentioned employees' compensation will be paid by cash.

  1. Information about the appropriation of employees' compensation and directors' remuneration by the Company as resolved by the Board of Directors can be obtained from the "Market Observation Post System" on the website of TWSE.

(25) Interest income

Three Months Ended September
30
Item 2024 2023
Interest on bank deposits \$32,010 \$27,321
Interest on
early payment
1,389 935
Others 15 12
Total \$33,414 \$28,268
Nine
Months Ended September
30
Item 2024 2023
Interest on bank deposits \$99,832 \$57,996
Interest on
early payment
3,821 2,792
Others 39 62
Total \$103,692 \$60,850

(26) Other income

Three Months Ended September 30
Item 2024 2023
Rental income \$549 \$493
Others -
Sample sales, etc.
17,558 7,335
Others -
Subsidy
1,679 16,366
Others 12,198 9,684
Total \$31,984 \$33,878
Nine
Months Ended September
30
Item 2024 2023
Rental income \$1,536 \$1,480
Others -
Sample sales, etc.
49,184 31,388
Others -
Subsidy
3,303 33,409
Others 65,766 27,706
Total \$119,789 \$93,983

(27) Other gains and losses

Three Months Ended September
30
Item 2024 2023
Net gain (loss) on financial instruments at
FVTPL
\$199 \$2,705
Net currency exchange gain
(loss)
(99,875) 87,855
Gain (loss) on disposal of property, plant
and equipment
(7,679) (1,000)
Gain on disposal of investments - 1,231
Others (15,483) (23,881)
Total (\$122,838) \$66,910
Nine
Months Ended September
30
Item 2024 2023
Net gain (loss) on financial instruments at
FVTPL
\$9,078 \$8,299
Net currency exchange gain
(loss)
38,132 183,741
Gain (loss) on disposal of property, plant
and equipment
(9,869) (2,054)
Gain on disposal of investments - 1,801
Others (23,827) (43,785)
Total \$13,514 \$148,002

(28) Finance costs

Three Months Ended September
30
Item 2024 2023
Interest on loans \$10,262 \$8,608
Interest on lease liabilities 1,940 1,780
Interest
of convertible bonds
- 2,642
Less: capitalized amount for qualified assets - -
Carrying amount \$12,202 \$13,030
Nine
Months Ended September
30
Item 2024 2023
Interest on loans \$20,191 \$28,309
Interest on lease liabilities 6,416 5,394
Interest
of convertible bonds
- 4,080
Less: capitalized amount for qualified assets - -
Carrying amount \$26,607 \$37,783

(29) Income tax expense

A. Components of tax expense:

Three Months Ended September
30
Current income tax 2024 2023
Income tax incurred in current year \$80,966 \$79,523
Prior year income tax (over) under
estimation
940 1,552
Total \$81,906 \$81,075
Deferred income tax
The origination and reversal of temporary
differences
\$20,688 \$54,972
Total \$20,688 \$54,972
Income
tax expense
\$102,594 \$136,047
Nine
Months Ended September
30
Current income tax 2024 2023
Income tax incurred in current year \$347,565 \$268,168
Prior
year income tax (over) under
estimation
12,873 (44,599)
Total \$360,438 \$223,569
Deferred income tax
The origination and reversal of temporary
differences
\$5,293 \$106,222
Total \$5,293 \$106,222
Income
tax expense
\$365,731 \$329,791

The applicable tax rate used by the Group is 20%. In addition, the tax rate applicable to unappropriated earning is 5%. Tax rates used by other group entities operating in other jurisdictions are based on the tax laws in those jurisdictions.

B. Income tax expense (benefit) recognized in other comprehensive income

Three Months Ended September
30
Item 2024 2023
Exchange differences on translation of
foreign operations
\$44 \$25,828
Nine
Months Ended September
30
Item 2024 2023
Exchange differences on translation of
foreign operations
\$33,343 \$16,105

C. The tax authorities have rectified Company's income tax returns through 2022.

(30) Other comprehensive income (loss)

Three Months Ended September
30,
2024
Income tax
Item Before tax expense (benefit) After tax
Items that will not be reclassified subsequently to
profit or loss:
Unrealized gain (loss) on financial assets at fair \$1,145 \$
-
\$1,145
value through other comprehensive income
Subtotal \$1,145 \$
-
\$1,145
Items that may be reclassified subsequently to
profit or loss:
Exchange differences on translation of foreign \$222 (\$44) \$178
financial statements
Subtotal \$222 (\$44) \$178
Recognized in other comprehensive income (loss) \$1,367 (\$44) \$1,323
Three Months Ended September
30,
2023
Income tax
After tax
\$593 \$
-
\$593
\$593 \$
-
\$593
\$129,141 (\$25,828) \$103,313
\$129,141 (\$25,828) \$103,313
\$129,734 (\$25,828) \$103,906
Nine Months Ended September 30,
2024
Income tax
Before tax expense (benefit) After tax
\$2,085 \$
-
\$2,085
\$2,085 \$
-
\$2,085
\$166,719 (\$33,343) \$133,376
\$166,719 (\$33,343) \$133,376
Before tax expense (benefit)
Nine
Months Ended September
30,
2023
Income tax
Item Before tax expense (benefit) After tax
Items that will not be reclassified subsequently to
profit or loss:
Unrealized gain (loss) on financial assets at fair \$3,630 \$
-
\$3,630
value through other comprehensive income
Subtotal \$3,630 \$
-
\$3,630
Items that may be reclassified subsequently to
profit or loss:
Exchange differences on translation of foreign
financial statements
\$80,526 (\$16,105) \$64,421
Subtotal \$80,526 (\$16,105) \$64,421
Recognized in other comprehensive income (loss) \$84,156 (\$16,105) \$68,051
(31)
Earnings per share
Three Months Ended September 30
Item 2024 2023
(1)
Basic earnings per share:
Net income attributable to owners of the parent \$349,096 \$385,958
Weighted average shares outstanding (in thousands) 273,444 258,172
Basic earnings per share (after tax) \$1.28 \$1.49
(2)
Diluted earnings per share:
Net income attributable to owners of the parent \$349,096 \$385,958
Interest of convertible bonds - 2,114
Net income used in computation of diluted earnings
per share
\$349,096 \$388,072
Weighted average shares outstanding (in thousands) 273,444 258,172
Convertible bonds (in thousands) - 9,880
Impact on employees'
compensation (Note)
344 289
Weighted average number of ordinary shares
outstanding after dilution (in thousands)
273,788 268,341
Diluted earnings per share (after tax) \$1.28 \$1.45
Nine
Months Ended September
30
Item 2024 2023
(1)
Basic earnings per share:
Net income attributable to owners of the parent \$1,054,693 \$1,095,537
Weighted average shares outstanding (in thousands) 273,444 253,370
Basic earnings per share (after tax) \$3.86 \$4.32
(2)
Diluted earnings per share:
Net income attributable to owners of the parent \$1,054,693 \$1,095,537
Interest of convertible bonds - 3,264
Net income used in computation of diluted earnings
per share
\$1,054,693 \$1,098,801
Weighted average shares outstanding (in thousands) 273,444 253,370
Convertible bonds (in thousands) - 6,372
Impact on employees'
compensation (Note)
344 289
Weighted average number of ordinary shares
outstanding after dilution (in thousands)
273,788 260,031
Diluted earnings per share (after tax) \$3.86 \$4.23

(Note) Since the Company offered to settle compensation paid to employees in cash or shares, the Company assumed the entire amount of the compensation would be settled in shares and the resulting potential shares were included in the weighted average number of shares outstanding used in the computation of diluted earnings per share, as the effect is dilutive. Such dilutive effect of the potential shares is included in the computation of diluted earnings per share until the number of shares to be distributed to employees is resolved in the following year.

7. RELATED PARTY TRANSACTIONS

(1) Parent Company and ultimate controlling party:

The Group has no parent Company and ultimate controlling party.

(2) Related party name and category:

Related Party Name Related Party Category
Guang Sheng Investment Corporation Other related party
Shehng-Yuan Children Development and Other related party
Adult Support Services Center
Yo Yuan Investment Corporation Other related party
Suzhou Shengyixing Heat Transfer Technology
Co., Ltd.
Associates

(3) Significant transactions with related parties:

A. Sales:

Three months ended September
30
Related Party Category 2024 2023
Associates \$
-
\$
-
Nine
months ended September
30
Related Party Category 2024 2023
Associates \$
-

The selling price is equivalent to ordinary customers, and the collection period is 2-4 months. Collection can be delayed when agreed on by both parties.

B. Purchase:

Three months ended September
30
Related Party Category 2024 2023
Associates \$28,452 \$19,935
Nine
months ended September
30
Related Party Category 2024 2023
Associates \$73,030 \$72,938

The purchase price is equivalent to other suppliers, and the payment period is 3-4 months. Except for the agreement of both parties to pay in advance and collect interest on the payment.

  • C. Contract assets: None.
  • D. Contract liabilities: None.

E. Balance of receivables (excluding lending to related parties and contract assets): Related Party

Item Category September
30,
2024
December 31,
2023
September
30,
2023
Accounts
receivable
Associates \$
-
\$
-
\$129

F. Balance of payables (excluding borrowing from related parties):

Related Party
Item Category September
30,
2024
December 31,
2023
September
30,
2023
Accounts payable Associates \$17,160 \$18,733 \$13,444
Other payables Associates \$322 \$103 \$346

G. Advance receipts: None.

H. Property transactions: None.

I. Lessee arrangements:

Item Related Party
Category
September
30,
2024
December 31,
2023
September
30,
2023
Refundable
deposits
Other related
parties
\$26 \$26 \$26
Lease liabilities -
current
Other related
parties
\$13 \$129 \$13
Three Months Ended September 30
Item Related Party Category 2024 2023
Interest expense Other related parties
\$
-
\$
-
Nine
Months Ended September
30
Item Related Party Category 2024 2023
Interest expense Other related parties \$1 \$1
Item
Other receivables
J. Rent arrangements: None.
K. Financing activities -
(a) Ending balance
Related Party
Category
Associates
lending to related parties:
September
30,
2024
\$
-
December 31,
2023
\$
-
September
30,
2023
\$
-
(b) Interest income Three months ended September 30
Related Party Category 2024 2023
Associates \$
-
\$
-
Rate - -
Nine
months ended September
30
Related Party Category 2024 2023
Associates \$
-
\$27
Rate - 4.35%

L. Financing activities - borrowing from related parties: None.

M. Guarantee for related parties: None.

N. Others:
a. Guarantee deposits:
Related Party Category September
30,
2024
December 31,
2023
September
30,
2023
Other related parties \$55 \$55 \$55
b. Miscellaneous income:
Three Months Ended September 30
Related Party Category 2024 2023
Other related parties \$49 \$49
Nine Months Ended September
30
Related Party Category 2024 2023
Other related parties \$146
agreements
c. Miscellaneous expense
and received monthly. Three Months Ended September 30
Related Party Category 2024 2023
Associates \$830 \$229
Nine Months Ended September
30
Related Party Category 2024 2023
Associates \$4,796 \$645
Miscellaneous expense is research and development expenses.
(4) Key management compensation
Three Months Ended September 30
Item 2024 2023
Salaries and other short-term employee benefits \$22,534 \$23,389
Post-employment benefits - -
Other long-term employee benefits - -
Termination benefits - -
Share-based payments - -
Total \$22,534 \$23,389
Nine Months Ended September
30
Item 2024 2023
Salaries and other short-term employee benefits \$62,856 \$63,587
Post-employment benefits - -
Other long-term employee benefits - -
Termination benefits - -
Share-based payments - -
Total \$62,856 \$63,587
8. PLEDGED ASSETS
Item September
30,
2024
December 31,
2023
September
30,
2023
Property, plant and
equipment (net)
\$496,858 \$496,858 \$496,858

9. SIGNIFICANT CONTINGENT LIABILITIES AND UNRECOGNIZED CONTRACT COMMITMENTS

  • (1) As of September 30, 2024, December 31, 2023 and September 30, 2023, the Group issued guarantee notes for bank loans amounting to \$3,274,812 thousand, \$3,404,317 thousand and \$3,450,499 thousand, respectively.
  • (2) As of September 30, 2024, December 31, 2023 and September 30, 2023, the unused letters of credit issued by the Group were as follows:
(In thousands)
Item September
30,
2024
December 31,
2023
September
30,
2023
L/C Amount USD 816 USD 815 USD 220

(3) As of September 30, 2024, December 31, 2023 and September 30, 2023, the note endorsement for material purchase were as follows:

(In thousands)
Item September
30,
2024
December 31,
2023
September
30,
2023
Bank acceptance USD 1,380 USD 1,239 USD 246
  • (4) As of September 30, 2024, December 31, 2023 and September 30, 2023, the Group provided guarantees for others. Please refer to Note 13 for the information.
  • (5) Significant contract
  • A. The Group entered into the land usage right transfer contract with Hermosa Ecozone Development Corporation in Year 2020. The main contents are as below:

    • (A) Transfer object: land usage right of 137,096 square meters at Lot 1 Block 12 in Hermosa Ecozone Industrial Park for the construction of the plant.
  • (B) Land usage right period: 75 years.

  • (C) Transfer price of land usage right: \$410,992 thousand (PHP 685,480 thousand).
  • B. The Group entered into the land usage right transfer contract with Farms Agribusiness Corporation in Kunshan Economic and Technological Development Zone in Year 2000. The contents of the contract were as below:
  • (A) Transfer object: land usage right of 48,688 square meters at Kunshan Economic and Technological Development Zone for the construction of the plant and dormitory.
  • (B) Land usage right period: 50 years.
  • (C) Transfer price of land usage right: US\$828 thousand (RMB 6,842 thousand).

10. SIGNIFICANT DISASTER LOSS: NONE.

11. SIGNIFICANT SUBSEQUENT EVENTS: NONE.

12. OTHERS

(1) Seasonality or periodicity of operations

The operation of the Group's is not influenced by seasonality and periodicity.

(2) Capital risk management

There were no significant changes in the Group's policies for capital risk management for the nine months ended September 30, 2024 as compared with the consolidated financial statements for the year ended December 31, 2023. Please refer to Note 12(1) of the consolidated financial statements for the year ended December 31, 2023 for the related information.

(3) Financial instruments

A. Financial risk of financial instruments

Financial risk management policies

The Group's activities expose it to a variety of financial risks: market risk (including foreign exchange risk, interest rate risk and price risk), credit risk and liquidity risk. The Group's overall risk management program focuses on the unpredictability of financial markets and seeks to minimize potential adverse effects on the Group's financial performance.

The plans for material treasury activities are reviewed by board of directors in accordance with procedures required by relevant regulations or internal controls. During the implementation of such plans, the Group Treasury function must comply with certain treasury procedures that provide guiding principles for overall financial risk management and segregation of duties.

Significant financial risks and degrees of financial risks

a. Market risk

(a) Foreign exchange rate risk

There were no significant changes in the nature and degree of material financial risk for the nine months ended September 30, 2024 as compared with the consolidated financial statements for the year ended December 31, 2023. Please refer to Note 12(2) of the consolidated financial statements for the year ended December 31, 2023 for the related information.

(b) Foreign currency risk and sensitivity analysis (including consolidated elimination items and incompletely write-off of exchange rate risk)

Sensitivity Analysis
Foreign
Currency
Exchange
Rate
Carrying
Value (NTD)
Variation Profit and
Loss Impact
Equity
Impact
Financial assets
Monetary item
USD:NTD 133,364 31.6500 4,220,982 increase 1% 42,210 -
EUR:NTD 5,829 35.3800 206,219 increase 1% 2,062 -
USD:RMB 108,685 7.0073 3,439,894 increase 1% 34,399 -
USD:PHP 7,588 55.8920 240,153 increase 1% 2,402 -
Financial liabilities
Monetary item
USD:NTD 93,385 31.6500 2,955,621 increase 1% (29,556) -
USD:RMB 61,326 7.0073 1,940,953 increase 1% (19,410) -
USD:PHP 4,235 55.8920 134,034 increase 1% (1,340) -
December 31, 2023
Sensitivity Analysis
Foreign
Currency
Exchange
Rate
Carrying
Value (NTD)
Variation Profit or
Loss Impact
Equity
Impact
Financial assets
Monetary items
USD:NTD 147,441 30.7050 4,527,187 Increase 1% 45,272 -
EUR:NTD 6,295 33.9800 213,894 Increase 1% 2,139 -
USD:RMB 88,522 7.0827 2,718,070 Increase 1% 27,181 -
USD:EUR 3,391 0.9036 104,123 Increase 1% 1,041 -
USD:PHP 3,974 55.5646 122,018 Increase 1% 1,220 -
Financial liabilities
Monetary items
USD:NTD 79,851 30.7050 2,451,815 Increase 1% (24,518) -
USD:RMB 48,235 7.0827 1,481,042 Increase 1% (14,810) -
USD:EUR 4,518 0.9036 138,725 Increase 1% (1,387) -

September 30, 2024

September
30,
2023
Sensitivity Analysis
Foreign
Currency
Exchange
Rate
Carrying
Value (NTD)
Variation Profit or
Loss Impact
Equity
Impact
Financial assets
Monetary items
USD:NTD 145,533 32.2700 4,696,340 increase 1% 46,963 -
EUR:NTD 5,625 33.9100 190,738 increase 1% 1,907 -
USD:RMB 93,615 7.1798 3,020,945 increase 1% 30,209 -
USD:PHP 5,098 56.9610 164,505 increase 1% 1,645 -
Financial liabilities
Monetary item
USD:NTD 81,541 32.2700 2,631,323 increase 1% (26,313) -
USD:RMB 46,806 7.1798 1,510,420 increase 1% (15,104) -
USD:EUR 4,830 0.9516 155,868 increase 1% (1,559) -

When New Taiwan Dollar appreciates and other variation factors stay unchanged, there will be the same but opposite amount of influence as of September 30, 2024, December 31, 2023 and September 30, 2023.

The details of unrealized exchange gain (loss) for monetary items due to material exchange rate fluctuation were as follow:

Nine Months Ended September 30, 2024 Nine Months Ended September 30, 2023
Foreign Exchange Gain (Loss) Foreign Exchange Gain (Loss)
Foreign
Currency
(In thousands)
Exchange Rate Currying
Amount
Foreign
Currency
(In thousands)
Exchange Rate Currying
Amount
Financial Assets
Monetary Items
USD: NTD - 32.0470 (80,283) - 30.9550 142,911
EUR: NTD - 34.8500 717 - 33.5400 (1,096)
USD: RMB (12,231) 7.1092 (55,137) 1,162 7.0148 5,129
USD: EUR (57) 0.9196 (1,971) 119 0.9229 3,982
USD: PHP 1,038 56.9987 583 866 55.5560 482
Financial Liabilities
Monetary Items
USD: NTD - 32.0470 26,243 - 30.9550 (101,584)
EUR: NTD - 34.8500 (21) - 33.5400 114
USD: RMB 6,844 7.1092 30,852 (2,058) 7.0148 (9,080)
USD: EUR 63 0.9196 2,204 (159) 0.9229 (5,325)
USD: PHP (511) 56.9987 (287) 20 53.5560 11

b. Price risk

The Group is exposed to equity instrument price risk because the investments held by the Group are classified on the consolidated balance sheet as at fair value through profit or loss.

The Group is exposed to beneficiary certificates. If the price of the Group's equity investments rises (or falls) 1%, the net income resulting from equity instruments at fair value through profit and loss will increase (or decrease) \$1,693 thousand and \$5 thousand for the nine months ended September 30, 2024 and 2023, respectively. The other comprehensive income from equity instruments at fair value through other comprehensive income or loss will increase (or decrease) \$294 thousand and \$259 thousand for the nine months ended September 30, 2024 and 2023, respectively.

c. Interest rate risk

The carrying amount of the financial assets and liabilities that exposed interest rate risk as reporting date was as follow:

Carrying Amount
Item September
30, 2024
December 31, 2023 September
30, 2023
Fair value interest rate risk:
Financial assets \$225,833 \$216,761 \$224,728
Financial liabilities (164,583) (228,769) (302,200)
Net \$61,250 (\$12,008) (\$77,472)
Cash flow interest rate risk:
Financial assets \$3,989,899 \$4,023,416 \$3,808,395
Financial liabilities (1,681,573) (853,287) (1,340,141)
Net \$2,308,326 \$3,170,129 \$2,468,254

(a) Sensitivity analysis of fair value interest rate risk instrument

The Group does not classify any fixed-rate instruments as financial assets at fair value through profit or loss and financial assets at fair value through other comprehensive income. In addition, the Group does not designate derivatives (interest rate swap) as hedge instruments under hedge accounting. Therefore, the change of interest rate at reporting date does not have influence on net income and other comprehensive income.

(b) Sensitivity analysis of cash flow interest rate risk instrument

The Group's financial instruments with variable interest rate are those with floating-rate. If interest rate increases 1%, the net income will increase (decrease) \$17,312 thousand and \$18,512 thousand for the nine months ended September 30, 2024 and 2023, respectively.

B. Credit risk

Credit risk is the risk that counterparty will not meet its obligations under a contract leading to a financial loss to the Group. The Group is exposed to credit risk from operating activities, primarily accounts receivables, and from investing activities, primarily deposit and other financial instruments. Credit risk is managed separately for business related and financial related exposures.

a. Business related credit risk

In order to maintain the credit quality of accounts receivables, the Group has established procedures to monitor and limit exposure to credit risk on trade receivables. Credit evaluation is performed in the consideration of the relevant factors which may affects the customer's paying ability such as financial condition, external and internal credit scoring, historical experience, and economic conditions.

b. Financial credit risk

The Group's exposure to financial credit risk which pertained to bank deposits and other financial instruments were evaluated and monitored by Group Treasury function. The Group only deals with creditworthy counterparties, banks, and government so that no significant credit risk was identified. In addition, the Group has no financial assets at amortized and investments in debt instruments at fair value through other comprehensive income.

(a) Credit concentration risk:

As of September 30, 2024, December 31, 2023 and September 30, 2023, the Group's ten largest customers accounted for 41.50%, 30.44% and 31.28% of accounts receivable, respectively. The Group believes the concentration of credit risk is insignificant for the remaining accounts receivable. The Group continuously evaluated customers' financial situation. To reduce major credit risk, the Group bought credit guarantee insurance, and asked customers to make payment in advance.

  • (b) Measured in expected credit loss
  • (i) Account receivables apply the simplified approach. Please prefer to Note 6(4) for details.
  • (ii)Indications for determining whether the credit risk increased significantly: None (the Group does not have any debt instrument investments that are either measured at amortized cost, or at FVTOCI).
  • c. Collaterals and other credit enhancement held to avoid credit risks from financial assets.

The following table shows the maximum exposure to credit risk regarding financial assets recognized in the consolidated balance sheets, pledged collateral,

September
30, 2024
Carrying
Value
Collateral Net Settlement
Agreement
Other Credit
Strengthening
Total
Financial instruments subject to
IFRS 9 impairment
requirements and derogated
from credit
Financial instruments not
subject to IFRS 9 impairment
\$
-
\$
-
\$
-
\$
-
\$
-
requirements:
Financial assets at fair value
through profit or loss
Financial assets at fair value
169,328 - - - -
through other comprehensive
income or loss
29,406 - - - -
Total \$198,734 \$
-
\$
-
\$
-
\$
-

master netting arrangements and other credit enhancement held by the Group:

Decrease Amount of Credit Risk Maximum Exposure
-------------------------------------------------

Decrease Amount of Credit Risk Maximum Exposure

December 31, 2023 Carrying
Value
Collateral Net Settlement
Agreement
Other Credit
Strengthening
Total
Financial instruments subject to
IFRS 9 impairment requirements
and derogated from credit
Financial instruments not
subject to IFRS 9 impairment
\$
-
\$
-
\$
-
\$
-
\$
-
requirements:
Financial assets at fair value
through profit or loss
Financial assets at fair value
through other comprehensive
-
27,231
-
-
-
-
-
-
-
-
income or loss
Total
\$27,231 \$
-
\$
-
\$
-
\$
-

Decrease Amount of Credit Risk Maximum Exposure

September
30, 2023
Carrying
Value
Collateral Net Settlement
Agreement
Other Credit
Strengthening
Total
Financial instruments subject to
IFRS 9
impairment requirements
and derogated from credit
Financial instruments not
subject to IFRS 9 impairment
\$
-
\$
-
\$
-
\$
-
\$
-
requirements:
Financial assets at fair value
through profit or loss
Financial assets at fair value
544 - - - -
through other comprehensive
income or loss
25,877 - - - -
Total \$26,421 \$
-
\$
-
\$
-
\$
-

C. Liquidity risk

a. Liquidity risk management:

There were no significant changes in the Group's objects and policies for liquidity risk management for the nine months ended September 30, 2024 as compared with the consolidated financial statements for the year ended December 31, 2023.

b. Financial liabilities with repayment periods:

The following table details the Group's remaining contractual maturity for its non-derivative financial liabilities with agreed repayment periods.

Non-derivative
Financial liabilities
Within 1 year 1-2 years 2-5 years Over 5 years Contract Cash Flow Carrying Value
Short-term loans \$1,079,486 \$
-
\$
-
\$
-
\$1,079,486 \$1,079,486
Notes payable 33,719 - - - 33,719 33,719
Accounts payable 3,170,135 394 - - 3,170,529 3,170,529
Other payables 942,215 85 551 - 942,851 942,851
Long-term loans 96,367 119,720 289,500 96,500 602,087 602,087
(Inclusive of current portion)
Lease liabilities 93,221 64,226 39,088 10,143 206,678 164,583
Guarantee deposits 2,271 - - - 2,271 2,271
Total \$5,417,414 \$184,425 \$329,139 \$106,643 \$6,037,621 \$5,995,526

September 30, 2024

Further information for lease liabilities with repayment periods was as follows:

Item Within 1 year 1-5 years 5-10 years 10-15 years 15-20 years Over 20 years Undiscounted
payments
Lease liabilities \$93,221 \$103,314 \$10,143 \$
-
\$
-
\$
-
\$206,678
December 31, 2023
Non-derivative
Financial liabilities
Within 1 year 1-2 years 2-5 years Over 5 years Contract Cash Flow Carrying Value
Short-term loans \$457,581 \$
-
\$
-
\$
-
\$457,581 \$457,581
Notes payable 31,067 - - - 31,067 31,067
Accounts payable 2,737,012 - - - 2,737,012 2,737,012
Other payables 941,732 221 325 - 942,278 942,278
Long-term loans 182,775 124,042 88,889 - 395,706 395,706
(Inclusive of current portion)
Lease liabilities 106,577 78,942 61,481 17,519 264,519 228,769
Guarantee deposits 839 - - - 839 839
Total \$4,457,583 \$203,205 \$150,695 \$ 17,519 \$4,829,002 \$4,793,252

Further information for lease liabilities with repayment periods was as follows:

Item Within 1 year 1-5 years 5-10 years 10-15 years 15-20 years Over 20 years Undiscounted
payments
Lease liabilities \$106,577 \$140,423 \$17,519 \$
-
\$
-
\$
-
\$264,519
Non-derivative
Financial liabilities
Within 1 year 1-2 years 2-5 years Over 5 years Contract Cash Flow Carrying Value
Short-term loans \$938,014 \$
-
\$
-
\$
-
\$938,014 \$938,014
Notes payable 36,233 - - - 36,233 36,233
Accounts payable 2,770,794 - 25 - 2,770,819 2,770,819
Other payables 851,925 207 420 449 853,001 853,001
Long-term loans 121,872 191,366 88,889 - 402,127 402,127
(Inclusive of current portion)
Bonds payable - - 49,000 - 49,000 46,258
Lease liabilities 95,312 84,262 80,054 21,125 280,753 255,942
Guarantee deposits 854 - - - 854 854
Total \$4,815,004 \$275,835 \$218,388 \$21,574 \$5,330,801 \$5,303,248

September 30, 2023

Further information for lease liabilities with repayment periods was as follows:

Item Within 1 year 1-5 years 5-10 years 10-15 years 15-20 years Over 20 years Undiscounted
payments
Lease liabilities \$95,312 \$164,316 \$21,125 \$
-
\$
-
\$
-
\$280,753

The Group does not expect a maturity analysis of which the cash flows timing would be significantly earlier, or the actual amount would be significantly different.

2. Categories of financial instruments

The carrying value of financial assets and liabilities of the Group as of September 30, 2024, December 31, 2023 and September 30, 2023 was as follows:

Financial assets September
30,
2024
December 31, 2023 September
30,
2023
Financial assets measured at
amortized cost
Cash and cash equivalents \$
3,997,713
\$
4,030,886
\$ 3,828,852
Notes and accounts receivable 4,137,106 3,079,399 3,509,826
Other receivables 116,808 100,710 101,804
Other financial assets -
current
225,833 216,761 224,728
Refundable deposits 19,172 20,961 23,367
Financial asset at fair value
through profit or loss 169,328 - 544
-noncurrent
Financial asset at fair value
through other comprehensive 29,406 27,231 25,877
income or loss noncurrent
Financial liabilities
Financial liabilities measured at
amortized cost
Short-term loans 1,079,486 457,581 938,014
Notes and accounts payable
(including related parties)
3,204,248 2,768,079 2,807,052
Other payables
(including
related parties)
942,851 942,278 853,001
Lease liabilities (including
current and noncurrent)
164,583 228,769 225,942
Long-term loans 602,087 395,706 402,127
Bonds
payable
- - 46,258
Guarantee deposits 2,271 839 854

(4) Fair value information

A. Details of the fair value of the Group's financial assets and financial liabilities not measured at fair value are provided in Note 12(4) C. Details of the fair value of the Group's investment properties measured at cost are provided in Note 6(11).

B. The different levels that the inputs to valuation techniques are used to measure fair value of financial and non-financial instruments have been defined as follows:

  • Level 1: Quoted prices in active markets for identical assets or liabilities that the entity can access at the measurement date. A market is regarded as active where a market in which transactions for the asset or liability take place with sufficient frequency and volume to provide pricing information on an ongoing basis. The fair value of the Group's investment in listed stocks, beneficiary certificates, on-the-run Taiwan central government bonds and derivative instruments with quoted market prices is included in Level 1.
  • Level 2: Inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly. The fair value of the Group's investments in government bonds, corporate bonds, financial debentures, convertible bonds, and most derivative instruments is included in Level 2.
  • Level 3: Unobservable inputs for the asset or liability. The fair value of the Group's investments in some derivative instruments and equity instruments without active market is included in level 3.
  • C. Financial instruments that are not measured at fair value

The Group considers that the carrying amounts of financial instruments except those listed in the table below, including cash and cash equivalents, receivables, other financial assets, refundable deposits, short-term loans, payables, long-term loans and guarantee deposits that are not measured at fair value approximate their fair values. September 30, 2024: None.

December 31, 2023: None.

September 30, 2023
Fair value
Carrying
Item amount Level 1 Level 2 Level 3
Financial Liabilities:
Bonds payable \$46,258 \$104,860 \$
-
\$
-

D. The related information of fair value by level

The related information of financial instruments measured at fair value on a recurring basis by level is as follows:

Level 2 Level 3 Total
\$
-
\$ - \$169,328 \$169,328
- - 29,406 29,406
\$
-
\$ - \$198,734 \$198,734
Level 2 Level 3 Total
\$
-
\$ - \$27,231 \$27,231
\$
-
\$ - \$27,231 \$27,231
Level 1
Level 1
September 30, 2024
December 31, 2023
September 30, 2023
Item Level 1 Level 2 Level 3 Total
Assets:
Recurring fair value measurements
Financial assets at fair value
through profit or loss:
Redemption and put options of
convertible bonds
\$ - \$544 \$
-
\$544
Financial assets at fair value
through
other comprehensive
income or loss:
Domestic unlisted stocks - - 25,877 25,877
Total \$ - \$544 \$25,877 \$26,421

E. Valuation techniques of financial instruments valued at fair value:

(a) The fair value of financial assets and liabilities traded in an active market is based on the quoted market prices. The quotation, which is published by the main exchange center or that which was deemed to be a public bond by the Treasury Bureau of Center Bank, is included in the fair value of the listed securities instruments and the debt instruments in active markets with open bid.

A financial instrument is regarded as the quoted price in an active market if the quoted prices are readily and regularly available from an exchange, dealer, broker, industry group, pricing service or regulatory agency; and if those prices represent the actual and regularly occurring market transactions on an arm's length basis. Otherwise, the market is deemed to be inactive. Normally, a market is considered to be inactive when the bid-ask spread is increasing; or the bid-ask spread varies significantly; or there has been a significant decline in trading volume. The fair value of financial instruments with active markets held by the Company are stated by their natures and types as follows:

a. Open-end funds: net worth.

d. corporate bonds:Weighted average price of \$100.

c. Convertible (exchangeable) corporate bonds: closing price.

(b) Except for the above-mentioned financial instruments traded in an active market, the fair value is based on the valuation techniques or the quotation from the counterparty. The fair value refers to the current fair value of the other financial instruments with similar conditions and characteristics, using a discounted cash flow analysis or other valuation techniques, such as calculations of using models, based on the information acquired from the market at the balance sheet date.

When the financial instrument of the Group is not traded in an active market, the fair value is determined based on the ratio of the quoted market price of the comparative company, its book value per share and its operating situation. Also, the fair value is discounted for its lack of liquidity in the market.

The assets measured by the fair value of the third level of the fair value hierarchy of the Group are used to measure the significant unobservable inputs of fair value. September 30, 2024:

Item Evaluation
technology
Check the
input value
interval Input value and fair
value relationship
Financial assets at fair
value through profit or
loss
Income
Approach
Discount rate 6.01% The higher the degree
of discount rate, the
lower the fair value
estimate
Financial assets at fair
value through other
comprehensive income
or loss
Market
Approach
Lack of
liquidity
discount rate
16.48%-21.29%The higher the degree
of lack of liquidity, the
lower the fair value
estimate
December 31, 2023:
Evaluation Check the Input value and fair
Item technology input value interval value relationship
Financial assets at fair Market Lack of 18.71%-21.29%The higher the degree
value through other Approach liquidity of lack of liquidity, the
comprehensive income discount rate lower the fair value
or loss estimate
September
30,
2023:
Evaluation Check the Input value and fair
Item technology input value interval value relationship
Financial assets at fair Market Lack of 14.08%-18.44%The higher the degree
value through other Approach liquidity of lack of liquidity, the
comprehensive income discount rate lower the fair value
or loss estimate

E. There was no transfer between Level 1 and Level 2 for the nine months ended September 30, 2024 and 2023

Investment in unquoted
financial instruments
Nine
Months
Ended September
30
Item 2024 2023
Beginning balance \$27,231 \$
-
Addition 160,250 22,247
Recognized in income 9,078 -
Recognized in other comprehensive income 2,085 3,630
Effect of foreign exchange differences 90 -
Ending balance \$198,734 \$25,877

F. Changes in level 3 instruments as for the nine months ended September 30, 2024 and 2023:

H. Valuation process for Level 3 fair value measurement:

Valuation process regarding fair value Level 3 is conducted by the Group's finance department, by which the independence of fair value of financial instruments is verified though use of independent data source in order to make the valuation results close to market conditions. Such valuation results are regularly reviewed so as to ensure their reasonableness.

  • (5) Transfer of financial assets: None.
  • (6) Offset of financial assets and liabilities: None.

13. SUPPLEMENTARY DISCLOSURES

A. Significant transactions information (before consolidated elimination)

  • a. Loans provided to other parties: None.
  • b. Endorsements/guarantees provided: Table 1.
  • c. Marketable securities held: Table 2.
  • d. Marketable securities acquired and disposed of at costs or prices of at least NT\$300 million or 20% of the paid-in capital: None.
  • e. Acquisition of individual real estate properties at costs of at least NT\$300 million or 20% of the paid-in capital: None.
  • f. Disposal of individual real estate properties at prices of at least NT\$300 million or 20% of the paid-in capital: None.
  • g. Total purchases from or sales to related parties of at least NT\$100 million or 20% of the paid-in capital: Table 3.
  • h. Receivables from related parties amounting to at least NT\$100 million or 20% of the paid-in capital: Table 4.
  • i. Information about the derivative financial instruments transaction: None.
  • j. The business relationship between the parent and the subsidiaries and significant transactions between them: Table 5.
  • B. Information on investees (before consolidated elimination): Table 6.

  • C. Information on investments in Mainland China (before consolidated elimination): Table 7.

  • D. Information on major shareholders (including name of the shareholders with shareholding above 5%, shares held and shareholding ratio): Table 8.

Table 1

SUNONWEALTH ELECTRIC MACHINE INDUSTRY CO., LTD. AND SUBSIDIARIES

ENDORSEMENTS/GUARANTEES PROVIDED

SEPTEMBER 30, 2024

(Amounts in Thousands of New Taiwan Dollars and Foreign Currencies)

No. Endorser Endorsee Endorsement
Limit
for a Single
Highest
Balance
Ending Actual
Amount
Balance
Secured
Ratio of
Accumulated
Amount to
Maximum
Amount
of
Provision of
Endorsements
by Parent
Provision of
Endorsements
by Subsidiary
Provision of
Endorsements
to
(Note 1) Company
Name
Relationship
(Note 2)
Entity
(Note 3)
During the
Period
Balance Drawn by
Collaterals
Net
Worth of the
Company
Endorsement
(Note 4)
Company to
Subsidiary
to
Parent
Company
the Party in
Mainland
China
Sunonwealth
Electric
Sunon
Electronic
NTD 280,234 NTD 185,284
0 Machine
Industry Co.,
Ltd.
(Kunshan)
Co., Ltd.
2 2,235,548 (USD 6,000;
RMB 20,000)
(USD 3,000;
RMB 20,000)
- - 2.49% 3,725,914 Y N Y
0 Sunonwealth
Electric
Machine
Sunon
Electronic
(Bei Hai)
2 2,235,548 NTD 673,551
(USD 17,000;
NTD 515,301
(USD 12,000;
- - 6.92% 3,725,914 Y N Y
Industry Co.,
Ltd.
Co., Ltd. RMB 30,000) RMB 30,000)
0 Sunonwealth
Electric
Machine
Industry Co.,
Ltd.
Bei hai Li
Zhun
Electronic
Co., Ltd.
2 2,235,548 NTD 370,568
(USD 6,000;
RMB 40,000)
NTD 370,568
(USD
6,000;
RMB 40,000)
- - 4.97% 3,725,914 Y N Y
1 Sunon
Electronic
(Bei Hai)
Co., Ltd.
Bei hai Li
Zhun
Electronic
Co., Ltd.
1 185,511 NTD 45,167
(RMB 10,000)
NTD 45,167
(RMB 10,000)
NTD 45,167
(RMB 10,000)
- 4.87% 463,779 N N Y
2 Sunon
Electronic
(Kunshan)
Co., Ltd.
Sunon
Electronic
(Bei Hai)
Co., Ltd.
1 342,872 NTD 225,835
(RMB 50,000)
NTD 112,918
(RMB 25,000)
NTD 112,918
(RMB 25,000)
- 6.59% 857,181 N N Y
2 Sunon
Electronic
(Kunshan)
Co., Ltd.
Bei hai Li
Zhun
Electronic
Co., Ltd.
1 342,872 NTD 225,835
(RMB 50,000)
NTD 225,835
(RMB 50,000)
NTD 176,151
(RMB 39,000)
- 13.17% 857,181 N N Y

Note 1: The description of the number column is as follows:

(1) The issuer is represented in 0.

(2) The investee company is numbered sequentially from Arabic numeral 1.

Note 2: The following code represents the relationship with the Company:

  1. Trading partner.

  2. Majority owned subsidiary.

    1. The Company directly and indirectly owns over 50% ownership of the investee company.
    1. A subsidiary jointly owned over 90% by the Company.
    1. Guaranteed by the Company according to the construction contract.
    1. An investee company. The guarantees were provided based on the Company's proportionate share in the investee company.
    1. Joint and several guaranteed by the Company according to the pre-construction contract under Consumer Protection Act.
  3. Note 3: Endorsements/guarantees provided by the Company to a single enterprise and a single foreign affiliate shall not exceed 20% and 30% of the Company's net worth, respectively.
  4. Note 4: The maximum amount of the endorsements/guarantees provided by the Company shall not exceed 50% of the Company's net worth.
  5. Note 5: Sunonwealth Electric Machine Industry Co., Ltd. endorsed Sunon Electronic (Kunshan) Co., Ltd. and Bei hai Li Zhun Electronic Co., Ltd. to guarantee a shared quota of NTD 90,334 thousand (RMB 20,000 thousand).

Table 2

SUNONWEALTH ELECTRIC MACHINE INDUSTRY CO., LTD. AND SUBSIDIARIES

MARKETABLE SECURITIES HELD

SEPTEMBER 30, 2024

(Amounts in Thousands of New Taiwan Dollars)

Holding Company
Name
Type and Name
of
Marketable Securities
Relationship with the
Securities
Issuer
Financial Statement
Account
Number of
Shares
(in thousands)
Carrying
Value
Percentage of
Ownership
Fair Value Note
Sunonwealth Electric Convertible bonds

Righ, INC.
(Formerly known as
INNOVO, INC.)
None Financial assets at fair value
through profit or loss-noncurrent
- 169,328 - 169,328
Ltd. Ending Balance
Machine Industry Co.,
Financial assets at fair value
Stock –
Technology on Prototyping
None
through
other comprehensive
870
26,238
15.7%
26,238
Ultimate Co., Ltd.
income or loss-noncurrent
Financial assets at fair value
Electronic
Stock –
ACP HEAT TRANSFER TECH
None
through
other comprehensive
-
3,168
10.0%
3,168
WUXI CO LTD
income or loss-noncurrent
Sunon
(Kunshan) Co., Ltd.

SUNONWEALTH ELECTRIC MACHINE INDUSTRY CO., LTD. AND SUBSIDIARIES TOTAL PURCHASES FROM OR SALES TO RELATED PARTIES OF AT LEAST NT\$100 MILLION OR 20% OF THE PAID-IN CAPITAL

SEPTEMBER 30, 2024

(Amounts in Thousands of New Taiwan Dollars)

Company Name Nature of Transaction Details Abnormal Transaction (Notes/Accounts Payable)
Or Receivable
Related Party Relationships Purchases/
Sales
Amount % to
Total
Payment Terms Unit Price Payment
Terms
Ending
Balance
% to
Total
Remarks
Sunonwealth
Electric Machine
Industry Co., Ltd.
Sunon Electronic
(Bei Hai) Co., Ltd.
Subsidiary Sales 712,927 8.87% 3 to 4 months - - 821,223 22.86%
Sunon SAS Subsidiary Sales 210,984 2.62% 2 to 3 months - - 95,884 2.67%
Sunon
INC
Subsidiary Sales 129,925 1.62% 2 to 3 months 45,340 1.26%
Sunon
Electronic
(Kunshan)
Co., Ltd.
Sunonwealth
Electric Machine
Industry Co., Ltd.
Parent Sales 1,440,849 40.49% 3 to 4
months
- - 453,524 33.43%
Sunon Electronics
(Bei Hai)
Co., Ltd.
Sunonwealth
Electric Machine
Industry Co., Ltd.
Parent Sales 4,093,254 96.87% 3 to 4
months
- - 1,487,738 94.96%
Bei Hai Li Zhan
Electronics
Sunon
Electronic
(Kunshan)
Co., Ltd.
The ultimate
parent company
Sales 426,135 23.65% 3 to 4
months
- - 231,339 29.08%
Co., Ltd. Sunon Electronics
Philippines Corp.
Subsidiary Sales 136,894 7.60% 3 to 4 months 78,192 9.83%
Sunon Electronics
Philippines Corp.
Sunonwealth
Electric Machine
Industry Co., Ltd.
Parent Sales 292,556 100.00% 2 to 3 months - - 76,656 100.00%

Note: The above-mentioned parent-subsidiary transactions have been eliminated.

Table 3

SUNONWEALTH ELECTRIC MACHINE INDUSTRY CO., LTD. AND SUBSIDIARIES

RECEIVABLES FROM RELATED PARTIES AMOUNTING TO AT LEAST NT\$100 MILLION OR 20% OF THE PAID-IN CAPITAL

SEPTEMBER 30, 2024

(Amounts in Thousands of New Taiwan Dollar and Foreign Currencies)

Company Name Related Party Relationship Ending Balance Turnover
Rate
Amount Overdue
Action Taken
Amounts Received
in Subsequent
Period (Note1)
Allowance for
Impairment Loss
Sunonwealth Electric
Machine Industry
Co., Ltd.
Sunon Electronic (Bai Hai)
Co., Ltd.
Subsidiary NTD 821,223 3.27 - - NTD
194,422
-
Sunon
Electronic
(Kunshan)
Co., Ltd.
Sunonwealth Electric Machine
Industry Co., Ltd.
Parent NTD 453,524
(RMB 100,411)
4.01 - - NTD 144,961
(RMB 32,095)
-
Sunon
Electronic
(Bei Hai)
Co., Ltd.
Sunonwealth Electric Machine
Industry Co., Ltd.
Parent NTD
1,487,738
(RMB
329,386)
4.18 - - NTD 512,518
(RMB 113,472)
-
Bei Hai
Li Zhan
Electronics
Co., Ltd.
Sunon Electronic (Kunshan)
Co., Ltd.
The ultimate
parent company
NTD 231,339
(RMB
51,219)
2.27 - - NTD
53,322
(RMB 11,805)
-

Note 1: Amounts collected as of November 11, 2024.

Note 2: The above-mentioned parent-subsidiary transactions have been eliminated.

Table 5

SUNONWEALTH ELECTRIC MACHINE INDUSTRY CO., LTD. AND SUBSIDIARIES

INTERCOMPANY RELATIONSHIPS AND SIGNIFICANT INTERCOMPANY TRANSACTIONS

SEPTEMBER 30, 2024

Individual transactions that amount to less than \$50,000 thousand are not disclosed; disclose the asset or revenue side only. No further disclosure is needed on the opposing side of the same transaction

(Amounts in Thousands of New Taiwan Dollars)

Transaction Details
No.
(Note 1)
Company Name Counter Party Relationship
(Note 2)
Financial Statement Account Amount Terms
(Note 4)
Percentage of
Consolidated Total
Revenue or Assets
(Note 3)
Sunon
SAS
Sales 210,984 (Note4) 1.96%
1 Accounts receivable 95,884 0.68%
Sunonwealth
Electric
Sunon
INC
1 Sales 129,925 (Note4) 1.21%
0 Machine
Industry
Sales 712,927 6.62%
Co.,
Ltd.
SunonElectronic
(BaiHai)
Co., Ltd.
1 Accounts
receivable
821,223 (Note4) 5.82%
Sunon Electronic
(Kunshan)
Co., Ltd.
1 other income 73,040 (Note4) 0.68%
Bei Hai Li Zhan Electronics
Co., Ltd.
1 other income 67,178 (Note4) 0.62%
Sunon
Electronic
Sunonwealth
Electric
Machine
Sales 1,440,849 13.38%
1 (Kunshan)
Co.,
Ltd.
Industry
Co.,
Ltd.
2 Accounts
receivable
453,524 (Note4) 3.21%
Sunonwealth
Electric
Machine
Sales 4,093,254 (Note4) 38.01%
2 Sunon
Electronic
(BeiHai)
Co.,
Ltd.
Industry
Co.,
Ltd.
2 Accounts
receivable
1,487,738 10.54%
Sunon Electronics Philippines Corp. 2 Sales 66,143 (Note4) 0.61%
Sunon Electronic (Kunshan)
Co., Ltd.
Sales 426,135 (Note4) 3.96%
Bei Hai Li Zhan 3 Accounts
receivable
231,339 1.64%
3 Electronics
Co.,
Ltd.
Sunon Electronics Philippines Corp. Sales 136,894 1.27%
3 Accounts
receivable
78,192 (Note4) 0.55%
4 Sunon Electronics Sunonwealth Electric Machine 2 Sales 292,556 (Note4) 2.72%
Philippines
Corp.
Industry Co., Ltd. Accounts
receivable
76,656 0.54%

Note 1: The description of the number column is as follows:

(1) The issuer is represented in 0.

  • (2) The investee company is numbered sequentially from Arabic numeral 1.
  • Note 2: There are three types of relationships with traders. The type of mark is as follows:
  • (1) No. 1 represents the transactions from parent company to subsidiary.
  • (2) No. 2 represents the transactions from subsidiary to parent company.
  • (3) No. 3 represents the transactions between subsidiaries.
  • Note 3: The ratio of transaction amount to consolidated revenues or total assets is calculated as follows:
  • (1) Asset/liability items: Ending balance to total assets;
  • (2) Profit and loss items: Accumulated amount to consolidated revenues.
  • Note 4: The prices and terms to related parties were not significantly different from transactions with third parties, except for particular transactions with no similar transactions to compare with. For these transactions, the prices and terms were determined in accordance with mutual agreements.
  • Note 5: The above-mentioned parent-subsidiary transactions have been eliminated.

SUNONWEALTH ELECTRIC MACHINE INDUSTRY CO., LTD. AND SUBSIDIARIES

NAMES, LOCATIONS AND OTHER INFORMATION OF INVESTEE COMPANIES (EXCLUDING INVESTEE IN MAINLAND)

SEPTEMBER 30, 2024

(Amounts in Thousands of New Taiwan Dollars and Foreign Currencies)

Original Investment Amount Balance as of
September
30,
2024
Investor
Company
Investee Company Location Main Businesses
and Products
As of
September
30,
2024
As of
December 31,
2023
Shares
(In
Thousands)
Percentage of
Ownership
Carrying
Value
Net Income
(Loss) of the
Investee
Share of
Profit/Loss
of Investee
Remark
Sunonwealth
Electric
Machine
Industry Co.,
Successful Century
Co., Ltd.
British
Virgin
Islands
Investments 1,136,933 1,136,933 33,880 100.00% 1,648,398 190,249 198,994 -
BVI Sunon
International
Limited
British
Virgin
Islands
Investments 510,928 592,197 - 100.00% 1,234,232 445,906 445,633 -
Sunon INC USA Manufacturing
and sales of fans
49,140 49,140 150 100.00% 142,619 (23,473) (25,010) -
Sunon SAS France Manufacturing
and sales of fans
16,127 16,127 50 100.00% 89,079 2,414 507 -
Sunonwealth Electric
Machine Ind.(H.K.)
Ltd.
Hong Kong Manufacturing
and sales of fans
3,428 3,428 800 99.99% 1,868 (62) (62) -
Ltd. Sunon Corporation Japan Manufacturing
and sales of fans
4,470 4,470 4 100.00% 1,630 (57) (57) -
Sunon Electronics
India Private Limited
India Manufacturing
and sales of fans
4,880 4,880 1,100 99.99% 5,129 737 737 -
Sunon Electronics
Philippines Corp.
Philippines Manufacturing
and sales of fans
325,108 325,108 5,773 99.99% 193,623 (19,362) (21,727) -
Sunon Properties
Philippines Corp.
Philippines Real estate
development and
investment
948,195 461,445 16,435 99.99% 876,856 (28,872) (28,872) -
Total 4,193,434 567,480 570,143
Original Investment Amount Balance as of September 30, 2024
Investor
Company
Investee Company Location Main Businesses
and Products
As of
September
30,
2024
As of
December 31,
2023
Shares
(In
Thousands)
Percentage of
Ownership
Carrying
Value
Net Income
(Loss) of the
Investee
Share of
Profit/Loss
of Investee
Remark
Successful
Century Co.,
Ltd.
Sunon Electronic
(Kunshan) Co., Ltd.
China Manufacturing
and selling of fans
USD 34,431 USD 34,431 - 100.00% USD 54,166 USD 5,940 USD 5,940 -
Suzhou Shengyixing
Heat Transfer
Technology Co., Ltd.
China Manufacturing
and selling of
cooling equipment
RMB 6,188 RMB 6,188 - 49.00% RMB 3,431 RMB (2,868) RMB (1,405) -
Sunon
Electronic
Beihai Li Zhun
Electronics Co., Ltd.
China Manufacturing
and selling of fans
RMB 20,000 RMB 20,000 - 33.33% RMB 45,843 RMB 48,647 RMB 16,216 -
(Kunshan) Co.,
Ltd.
Kunshan Fengxinrui
Electronic Technology
Co., Ltd.
China Manufacturing
and selling of fans
and type
electronic parts
RMB 500 - - 25.00% RMB 464 RMB (146) RMB (36) -
BVI Sunon Sunon
Electronic
(Foshan) Co., Ltd.
China General
investment and
trade
RMB 390 RMB 20,298 - 100.00% RMB 95,160 RMB 32,463 RMB 32,463 -
International
Limited
Sunon
Electronic
(Bei Hai) Co., Ltd.
China Manufacturing
and selling of new
type electronic
parts
RMB 63,732 RMB 63,732 - 100.00% RMB 205,362 RMB
66,485
RMB 66,485 -
Sunon
Electronic
(Foshan) Co.,
Ltd.
Beihai Li Zhun
Electronics Co., Ltd.
China Manufacturing
and selling of fans
RMB
40,000
RMB 40,000 - 66.67% RMB 91,687 RMB 48,647 RMB 32,431 -
Sunon SAS Sunon Deutschland
GmbH
Germany Sales of fans EUR 25 EUR 25 - 100.00% EUR 215 EUR
120
EUR 120 -

Note:The above-mentioned parent-subsidiary transactions have been eliminated.

Table 7

SUNONWEALTH ELECTRIC MACHINE INDUSTRY CO., LTD. AND SUBSIDIARIES INFORMATION ON INVESTMENTS IN MAINLAND CHINA

SEPTEMBER 30, 2024

(1) Mainland Investment Information:

(Amounts in Thousands of New Taiwan Dollars and Foreign Currencies)

Accumulated Investment Flows Accumulated
Outflow of
Net Income Carrying Accumulated
Inward
Investee Company Main Businesses
and
Products
Total Amount of
Paid-in Capital
Method of
Investment
(Note
1)
Outflow of
Investment from
Taiwan as of
January 1, 2024
Outflow Inflow Investment from
Taiwan as of
September
30,
2024
(Loss) of the
Investee
Company
Percentage of
Ownership
Share of
Profit/Loss
(Note
2)
Amount
as of
September
30,
2024
Remittance of
Earnings as of
September
30,
2024
Sunon
Electronic
(Kunshan) Co., Ltd.
Manufacturing and
selling of fans
NTD1,148,456
(USD 34,431)
(Note 6)
(2) NTD
1,136,673
(USD
33,880)
- - NTD
1,136,673
(USD 33,880)
NTD
190,346
(USD 5,940)
100% NTD
190,346
(USD 5,940)
(2).B
NTD
1,714,362
(USD 54,166)
NTD 1,164,207
(USD 38,274)
Sunon
Electronic
(Foshan) Co., Ltd.
General
investment and
trade
NTD 1,617
(USD 50)
(Note 7)
(2) NTD 237,078
(USD
7,180)
- NTD 81,269
(USD 2,550)
NTD 155,809
(USD
4,630)
NTD 146,335
(RMB
32,463)
100% NTD 146,335
(RMB
32,463)
(2).C
NTD 429,810
(RMB
95,160)
NTD 769,287
(USD
25,655)
Sunon
Electronic
(Bei Hai) Co., Ltd.
Manufacturing and
selling of new type
electronic parts
NTD 293,115
(USD 10,000)
(2) NTD 293,115
(USD
10,000)
- - NTD 293,115
(USD 10,000)
NTD 299,699
(RMB
66,485)
100% NTD 299,699
(RMB
66,485)
(2).B
NTD 927,557
(RMB 205,362)
NTD 1,358,016
(USD 44,205)
Suzhou Shengyixing
Heat Transfer
Technology Co., Ltd.
Manufacturing and
selling of cooling
equipment
NTD 51,983
(RMB 12,000)
(3) -
(Note 5)
- - -
(Note 5)
NTD
-12,929
(RMB
-2,868)
49% NTD -6,335
(RMB
-1,405)
(2).C
NTD 15,498
(RMB
3,431)
-
Beihai Li Zhun
Electronic Co., Ltd.
Manufacturing and
selling of fans
NTD 265,311
(RMB 60,000)
(3) -
(Note 8)
- - -
(Note 8)
NTD 219,290
(RMB
48,647)
100% NTD 219,290
(RMB
48,647)
(2).C
NTD 621,183
(RMB
137,530)
-
Kunshan Fengxinrui
Electronic
Technology Co., Ltd.
Manufacturing and
selling of fans and
type electronic
parts
NTD 9,116
(RMB 2,000)
(3) -
(Note 5)
- - -
(Note 5)
NTD
-658
(RMB
-146)
25% NTD -164
(RMB
-36)
(2).C
NTD 2,094
(RMB
464)
-
Accumulated Investment in Mainland China
as of September
30, 2024
Investment Amounts Authorized by
Investment Commission, MOEA
Upper Limit on Investment
NTD 1,136,673
(USD 33,880)
NTD
155,809
(USD
4,630)
NTD 293,115
(USD 10,000)
USD 34,000
USD 5,450
USD 10,000
(Note 4)

Note: Gain and loss on investment are translated using average exchange rates for the three months ended September 30, 2024 (USD:NTD 1: 32.047; CYN:NTD 1: 4.5078). Additions and ending balance are translated using the exchange rates as at September 30, 2024 (USD:NTD 1: 31.65; CYN:NTD 1: 4.5167)

Note 1: The investment methods are divided into the following three types:

  • (1) Investing directly to the Mainland China;
  • (2) Reinvesting in the Mainland China through third-region companies (please refer to Table 6);
  • (3) Others.
  • Note 2: In the current period, the investment profit and loss column is recognized:
  • (1) If during incorporation with no investment income or loss, it should be indicated;
  • (2) The basis for recognition of investment gains and losses divided into the following three types, which should be indicated:
  • A. Audited financial statements by international accounting firms with cooperation relationship with accounting firms in the Republic of China.
  • B. Audited financial statements by parent company's auditors.
  • C. Others.

Note 3: The relevant figures in this form should be listed in New Taiwan Dollars.

  • (2) The Group's major transactions for the nine months ended September 30, 2024 directly or indirectly through the third place and the mainland invested company are listed as follows:
    1. Financing between the Company and investees in China: None.
    1. Endorsement and guarantee provided by the Company for investees in China: Table 1 attached in Note 13.
    1. Significant transactions between the Company and investees in China: Table 3 attached ~ Table 5 attached in Note 13.
  • Note 4: Enterprises approved by the Ministry of Economic Affairs as the operational headquarters are not subject to the amount or proportion.
  • Note 5: It is invested by Sunon Electronic (Kunshan) Co., Ltd.
  • Note 6: The Board of Directors of Sunon Electronic (Kunshan) Co., Ltd., resolved on March 15, 2021 to increase capital out of retained earnings for USD 431 thousand, and completed registration on March 25, 2021.
  • Note 7: The Board of directors of Sunon Electronic (Foshan) Co., Ltd. approved in January 2021 to reduce capital by cash return for USD 13,660 thousand. Issued capital after capital reduction was USD 10,000 thousand. Company registration was completed. The Board of directors of Sunon Electronic (Foshan) Co., Ltd. approved in March 9, 2022 to reduce capital to offset accumulated deficits for USD 5,400 thousand. Issued capital after capital reduction was USD 4,600 thousand. Company registration was completed. The Board's of directors of Sunon Electronic (Foshan) Co., Ltd. approved in June 2023 to reduce capital by cash return for USD 2,000 thousand. Issued capital after capital redaction was USD 2,600 thousand. Company registration was completed. The Board's of directors of Sunon Electronic (Foshan) Co., Ltd. approved in May 2024 to reduce capital by cash return for USD 2,550 thousand. Issued capital after capital redaction was USD 50 thousand. Company registration was completed.

Note 8: It is invested by Sunon Electronic (Foshan) Co., Ltd. and Sunon Electronic (Kunshan) Co., Ltd.

Note 9: The above-mentioned parent-subsidiary transactions have been eliminated.

SUNONWEALTH ELECTRIC MACHINE INDUSTRY CO., LTD. AND SUBSIDIARIES

INFORMATION ON MAJOR SHAREHOLDERS

SEPTEMBER 30, 2024

(Unit: share)
Shares
Name of Major Shareholder
Number of
Shares
Percentage of Ownership (%)
Yo Yuan Investment Corporation 15,000,000 5.48%
Fu-Ing Hong Chen 14,707,000 5.37%

Note: The information of major shareholders is based on the number of ordinary shares and preferred shares held by shareholders with ownership of 5% or greater, that have been issued without physical registration (included treasury shares) by the Company as of September 30, 2024. The share capital in consolidated financial report may differ from the actual number of shares that have been issued without physical registration because of different preparation basis.

14.SEGMENT INFORMATION

(1) General information

The Group's reportable segments represent the strategic business units that sell products to different areas, have revenue as well as occur expenses. The chief operating decision-maker manages and supervises the reportable segments separately because each segment needs different product and marketing strategies, and then to allocate resources and assess segment performance. The Group's reportable segments are as follows:

  • A. Great China: Mainly engaging business in Taiwan and China.
  • B. Europe and North America: Mainly engaging business in America and Europe.
  • C. Other: In addition to the above areas.
  • (2) Measurement Basis

The Group uses profit before income tax as the measurement for segment profit and the basis of performance assessment. The accounting policies of the operating segments and the accounting policies described in Note 4 of the consolidated financial statements are the same.

(3) Segment financial information

(In thousands)
Three Months Ended
September
30, 2024
Great China Europe and North
America
Other Areas Elimination Total
Sales from external
customers
\$3,836,727 \$193,842 \$
-
\$
-
\$4,030,569
Sales among
inter-segment
2,618,899 2 129,027 (2,747,928) -
Total sales \$6,455,626 \$193,844 \$129,027 (\$2,747,928) \$4,030,569
Operating profit
(loss)
\$651,690 (\$443) (\$22,978) (\$176,579) \$451,690

a. Total reporting segment sales should eliminate inter-segment sales of \$2,747,928 thousand.

b. Income tax expense of \$102,594 thousand is not included in segment profit (loss).

(In thousands)

Three Months Ended
September
30, 2023
Great China Europe and North
America
Other Areas Elimination Total
Sales from external
customers
\$3,045,973 \$247,631 \$
-
\$
-
\$3,293,604
Sales among
inter-segment
2,355,663 64 27,413 (2,383,140) -
Total sales \$5,401,636 \$247,695 \$27,413 (\$2,383,140) \$3,293,604
Operating profit
(loss)
\$802,951 \$6,497 (\$16,364) (\$271,079) \$522,005
  • a. Total reporting segment sales should eliminate inter-segment sales of \$2,383,140 thousand.
  • b. Income tax expense of \$136,047 thousand is not included in segment profit (loss).

(In thousands)

Europe and North
Great China America Other Areas Elimination Total
\$10,244,476 \$523,051 \$
-
\$
-
\$10,767,527
7,409,983 190 292,556 (7,702,729) -
\$17,654,459 \$523,241 \$292,556 (\$7,702,729) \$10,767,527
\$2,077,038 (\$20,155) (\$47,439) (\$589,020) \$1,420,424
\$
-
\$
-
\$
-
\$
-
\$14,113,331
\$
-
\$
-
\$
-
\$
-
\$6,661,502
  • a. Total reporting segment sales should eliminate inter-segment sales of \$7,702,729 thousand.
  • b. Income tax expense of \$365,731 thousand is not included in segment profit (loss).
(In thousands)
Nine
Months Ended
September
30, 2023
Great China Europe and North
America
Other Areas Elimination Total
Sales from external
customers
\$8,795,485 \$853,266 \$
-
\$
-
\$9,648,751
Sales among
inter-segment
7,000,183 64 72,513 (7,072,760) -
Total sales \$15,795,668 \$853,330 \$72,513 (\$7,072,760) \$9,648,751
Operating profit
(loss)
\$2,169,138 \$78,435 (\$47,063) (\$775,182) \$1,425,328
Segment assets \$
-
\$
-
\$
-
\$
-
\$13,018,936
Segment liabilities \$
-
\$
-
\$
-
\$
-
\$5,974,110

a. Total reporting segment sales should eliminate inter-segment sales of \$7,072,760 thousand.

b. Income tax expense of \$329,791 thousand is not included in segment profit (loss).

(4) Production information: No disclosure requirement for interim financial statements.

(5) Geographic information: No disclosure requirement for interim financial statements.

(6) Major customer information: No disclosure requirement for interim financial statements.