Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

SUNON Interim / Quarterly Report 2021

Mar 11, 2022

52070_rns_2022-03-11_86536d56-f4b4-4b81-a710-7eb9c7a9134e.pdf

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

==> picture [424 x 480] intentionally omitted <==

建準電機 2021年第四季 營運報告 2421.TW / 2421 TT

==> picture [85 x 17] intentionally omitted <==

免責聲明

本簡報是建立於本公司從各項來源所取得之資訊。 有些資訊可能受未來不確定性因素影響,致使與 原先本公司對於未來前景的說明迥異。未來若有 變更或調整時,請以公開資訊觀測站公告資訊為 依據。

(http://mops.twse.com.tw/mops/web/index)

==> picture [85 x 17] intentionally omitted <==

Page 2

SUNONwealth Electric Machine Industry Co., Ltd. (2421.TW / 2421 TT)

散熱需求 無所不在

AI 技術與5G 高速網路的發展,實現萬物智能萬物相連的可能, 各種裝置紛紛變裝成智能聯網的電子產品,迅速普及深入產業 與生活,同時帶動大量的散熱需求。

AI+5G  AI X 5G

Page 3

SUNONwealth Electric Machine Industry Co., Ltd. (2421.TW / 2421 TT)

散熱技術 與時俱進

未來世界由強大計算能量與高可靠的高速網路支撐,考驗系 統的散熱方案極限;迫使散熱技術不段精進升級,以即時支 援系統的運算,提供最佳運作溫度控制,展限極致效能。

==> picture [224 x 274] intentionally omitted <==

----- Start of picture text -----

High Fan Efficiency
System
O.P.
Low Noise
----- End of picture text -----

Low Vibration

==> picture [216 x 253] intentionally omitted <==

Energy Saving

==> picture [177 x 111] intentionally omitted <==

Reliability

==> picture [195 x 106] intentionally omitted <==

==> picture [85 x 17] intentionally omitted <==

Page 4

SUNONwealth Electric Machine Industry Co., Ltd. (2421.TW / 2421 TT)

5G 產業 散熱方案

==> picture [720 x 366] intentionally omitted <==

==> picture [85 x 17] intentionally omitted <==

Page 5

SUNONwealth Electric Machine Industry Co., Ltd. (2421.TW / 2421 TT)

圖片來源:網路圖片

伺服器 散熱方案

==> picture [212 x 171] intentionally omitted <==

==> picture [451 x 301] intentionally omitted <==

圖片來源:網路圖片

==> picture [287 x 173] intentionally omitted <==

==> picture [317 x 173] intentionally omitted <==

SUNONwealth Electric Machine Industry Co., Ltd. (2421.TW / 2421 TT)

Page 6

5G 基站 散熱方案

==> picture [176 x 177] intentionally omitted <==

AAU /BBU /RRU DU / CU BST / RBS SMALL CELL

==> picture [85 x 17] intentionally omitted <==

Page 7

SUNONwealth Electric Machine Industry Co., Ltd. (2421.TW / 2421 TT)

5G 網通 散熱方案

==> picture [508 x 317] intentionally omitted <==

----- Start of picture text -----

SERVER
SWITCH WI-FI 6 5G
STORAGE
ROUTRT ROUTER SMALL CELL
EDGE
----- End of picture text -----

==> picture [182 x 185] intentionally omitted <==

==> picture [85 x 17] intentionally omitted <==

Page 8

SUNONwealth Electric Machine Industry Co., Ltd. (2421.TW / 2421 TT)

汽車產業 散熱方案

==> picture [715 x 371] intentionally omitted <==

==> picture [85 x 17] intentionally omitted <==

Page 9

SUNONwealth Electric Machine Industry Co., Ltd. (2421.TW / 2421 TT)

==> picture [511 x 313] intentionally omitted <==

再生能源 散熱方案

==> picture [180 x 172] intentionally omitted <==

==> picture [85 x 17] intentionally omitted <==

Page 10

SUNONwealth Electric Machine Industry Co., Ltd. (2421.TW / 2421 TT)

42 年

專注在節能馬達 技術發明與創新

成 立 時 間 員工人數 生產工廠 2021 銷售額 (Taiwan) (China) (Taiwan) (China) NTD$ 1980 600 8500 1 2 135.6[億]

==> picture [89 x 87] intentionally omitted <==

==> picture [62 x 59] intentionally omitted <==

==> picture [122 x 49] intentionally omitted <==

==> picture [45 x 45] intentionally omitted <==

Motor 0.1W 1500 Watts Fan 8mm 80mm 120mm 250 mm 3000mm 7300mm HVLS Fan up to 7,300 mm

The Smallest Fan 8 mm

==> picture [85 x 17] intentionally omitted <==

Page 11

SUNONwealth Electric Machine Industry Co., Ltd. (2421.TW / 2421 TT)

歷年營收 持續成長

==> picture [617 x 344] intentionally omitted <==

----- Start of picture text -----

COVID 19
Work From Home
伺服器、資料中心
持續成長
中美貿易戰
獲得STB / 歐美
汽車大廠訂單 跨入LED照明散熱 PM2.5空污產品及
成為飛利浦唯一供應商 汽車電子
金融海嘯
雲端資料中心
獲得電信網通大廠訂單
臉書、Google、思科、中興、華為
等伺服器、4G與雲端領域大廠訂單
----- End of picture text -----

Page 12

SUNONwealth Electric Machine Industry Co., Ltd. (2421.TW / 2421 TT)

==> picture [720 x 102] intentionally omitted <==

----- Start of picture text -----

建準研發
馬達發明
應用材料的研究
三塊論
馬達 原材料開發與實驗
----- End of picture text -----

馬達發明 應用材料的研究 馬達 原材料開發與實驗 發明 馬達應用 馬達 整體散熱 熱的全方位解決方案 商品化 應用 解決方案 的設計模擬及驗證

==> picture [348 x 25] intentionally omitted <==

----- Start of picture text -----

建準累計專利件數
----- End of picture text -----

==> picture [379 x 221] intentionally omitted <==

----- Start of picture text -----

3500
3,128 [3213]
3000
2454 [25682671] [2802]
2500
20062157 [2298]
2000
1451 [15861695] [1825]
1500
1000
500
0
2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021
----- End of picture text -----

Page 13

SUNONwealth Electric Machine Industry Co., Ltd. (2421.TW / 2421 TT)

全球行銷 技術支援

14 114 1000+ 子公司與辦事處 全球經銷代理商 全球銷售服務據點

==> picture [85 x 17] intentionally omitted <==

Page 14

SUNONwealth Electric Machine Industry Co., Ltd. (2421.TW / 2421 TT)

獨步全球的馬達核心技術

磁浮 阻振 超輕薄 高效率 極靜音 馬達系統 馬達結構 馬達 馬達 聲音品質工程 3mm Thickness

==> picture [85 x 17] intentionally omitted <==

Page 15

SUNONwealth Electric Machine Industry Co., Ltd. (2421.TW / 2421 TT)

精準模擬分析 專業散熱方案

==> picture [720 x 285] intentionally omitted <==

----- Start of picture text -----

結構強度模擬分析 迴路模擬分析 馬達磁路模擬分析 溫度熱流模擬分析 模流模擬分析
AC IN
DC
OUT
高效率馬達分析 材料分析與研究 高壓直驅電源控制 振動頻譜分析 聲音品質分析與研究
----- End of picture text -----

==> picture [85 x 17] intentionally omitted <==

Page 16

SUNONwealth Electric Machine Industry Co., Ltd. (2421.TW / 2421 TT)

精確驗證實驗 品質安全可靠

==> picture [140 x 129] intentionally omitted <==

精密量測與材料分析

解決風扇系統的 異音、振動、溫升等問題 使得馬達系統更加穩定 能有效提升風扇性能

==> picture [140 x 129] intentionally omitted <==

==> picture [140 x 128] intentionally omitted <==

音響性能實驗

EMC/EMI電磁相容驗證

透過德國量測系統(HMS) 確保所有電子產品在運轉時 並經過Artemis軟體進行 能在同一個空間中都能 頻譜及心理聲學參數 正常運作而不互相幹擾 讓產品擁有悅耳的音質

==> picture [139 x 129] intentionally omitted <==

==> picture [140 x 129] intentionally omitted <==

產品可靠度驗證 安規測試認證

從設計、試產到量產 執行安規驗證測試與 一系列嚴謹的測試驗證 加速安規取證 透過電腦自控驗證系統 確保產品安全性 精確評估產品可靠度 讓客戶安心使用無虞

==> picture [85 x 17] intentionally omitted <==

Page 17

SUNONwealth Electric Machine Industry Co., Ltd. (2421.TW / 2421 TT)

全方位散熱解決方案

風扇、馬達

通風散熱解決方案

馬達核心技術與微型風扇的發明 創新,提供各尺寸細列風扇馬達 產品,其優異性能創造出尺寸更 具彈性化、更省電、更靜音、壽 命更長的馬達風扇產品。

全面空氣淨化方案

秉承德國設計對工藝技術與極 簡之美,創造居家良好空氣品 質結合美學的全新體驗,讓家 更清新舒適!

==> picture [116 x 127] intentionally omitted <==

==> picture [58 x 57] intentionally omitted <==

SUNON Product

==> picture [73 x 74] intentionally omitted <==

散熱模組

全方位解決方案

身為全球知名的散熱通風領導廠商, 以39年的實務經驗和創新技術,致 力於提供客製和整合的服務,輕鬆 解決產品散熱的問題!

最適化通風方案

超薄型馬達驅動,節能省電,輕量化 的外型時尚有型。葉片結合飛機級鋁 製與專利尾翼設計,有效降低風阻和 噪音,達到工業級的高效能,並有效 降低室內溫度,讓體感溫度更舒適。

換氣扇、新風機

HVLS吊扇

==> picture [85 x 17] intentionally omitted <==

SUNONwealth Electric Machine Industry Co., Ltd. (2421.TW / 2421 TT)

Page 18

豐沛產能 Capability

三個專業生產基地

風扇 20 M / 月 散熱模組 1.5 M/ 月

==> picture [720 x 98] intentionally omitted <==

==> picture [395 x 41] intentionally omitted <==

----- Start of picture text -----

台灣高雄 江蘇昆山 廣西北海
0.5M/ 月 8M/ 月 (FAN) 11.5M/ 月
1.5M/ 月 (CM)
----- End of picture text -----

==> picture [71 x 32] intentionally omitted <==

----- Start of picture text -----

菲律賓,巴丹
施工期(計劃)
2020 –2022
----- End of picture text -----*

==> picture [116 x 80] intentionally omitted <==

==> picture [114 x 80] intentionally omitted <==

==> picture [116 x 81] intentionally omitted <==

==> picture [121 x 80] intentionally omitted <==

==> picture [116 x 80] intentionally omitted <==

==> picture [120 x 80] intentionally omitted <==

==> picture [85 x 17] intentionally omitted <==

Page 19

SUNONwealth Electric Machine Industry Co., Ltd. (2421.TW / 2421 TT)

產品應用及年增率

==> picture [687 x 360] intentionally omitted <==

----- Start of picture text -----

50% 2018
2019
40%
34.7%
2020
28.3%
30%
2021
20%
14.3% 35.5%36.7%36.0%
28.2%
9.0% 25.7%
7.4% 22.8%
10%
5.2% 15.9%13.5%14.6%
1.8% 1.4% 1.1% 1.1% 4.3% 6.4% 5.2% 9.8% 7.9% 7.7% 10.0% 8.4% 7.2%
0%
LED Lighting Automobile Distribution Home Industrial Telecom & IT & OE
Appliances Medical E. Server
3.4% 4.8% 3.0%
7.5% 8.5% 7.1%
25.3%
----- End of picture text -----

==> picture [85 x 17] intentionally omitted <==

Page 20

SUNONwealth Electric Machine Industry Co., Ltd. (2421.TW / 2421 TT)

營收表現

UNIT: NTD (K)

2,000,000
4,000,000
6,000,000
8,000,000
10,000,000
12,000,000
14,000,000
9,533,345
10,109,156
10,690,822 10,946,728
11,965,298 11,659,915
12,781,281
13,561,804
15.5%
6.0%
5.8%
2.4%
9.3%
-2.6%
9.6%
6.11%
-10%
-5%
0%
5%
10%
15%
20%
Y2014
Y2015
Y2016
Y2017
Y2018
Y2019
Y2020
Y2021
Revenue
Growth rate

==> picture [85 x 17] intentionally omitted <==

Page 21

SUNONwealth Electric Machine Industry Co., Ltd. (2421.TW / 2421 TT)

獲利能力

==> picture [583 x 442] intentionally omitted <==

----- Start of picture text -----

Gross Margin
30%
18.9% 18.7%
17.5% 18.7%
20% 21.6%25.7% 23.3%25.0% 23.4% 19.5% 23.5%
21.4% 21.0% 22.1%
19.4% 20.4% 21.6% 19.6% 20.1%
18.3%
10% 22.0% 23.0% 23.3% 21.4% 22.4%
0%
Q1 Q2 Q3 Q4 Y
Y2017 Y2018 Y2019 Y2020 Y2021
Operating Margin
12%
11.9%
9% 10.6%
8.9% 5.9% 8.7%
6% 6.0% 7.9% 5.8% 8.2% 7.6% 3.4% 8.5% 6.0% 6.9% 6.8% 3.4%
2.0% 4.9% 1.9% 5.4% 5.0%
3% 3.8% 4.4%
2.6% 2.7%
0%
Q1 Q2 Q3 Q4 Y
Net Margin
12%
9% 10.3%
6% 3.1% 7.4% 6.1% 6.4% 7.9% 6.6% 6.7% 4.6% 6.0% 5.8% 6.7% 3.2%
5.1% 5.9% 2.2% 6.5% 2.5% 5.1%
3% 3.9% 4.3% 5.1% 4.6% 4.5%
2.6%
0%
Q1 Q2 Q3 Q4 Y
----- End of picture text -----

==> picture [85 x 17] intentionally omitted <==

Page 22

SUNONwealth Electric Machine Industry Co., Ltd. (2421.TW / 2421 TT)

每股盈餘與現金股利

UNIT: NTD

==> picture [720 x 329] intentionally omitted <==

----- Start of picture text -----

4.0
3.39
3.5
3.0 2.71
2.62
2.4
2.5 2.28 2.41 2.3
2.0 2.0 2.0
2.0 1.77 1.71
1.51 1.5
1.5 1.22 1.2 1.2
1.0 1.0
0.83
1.0
0.5
0.0
EPS Cash Dividend
Y2012 Y2013 Y2014 Y2015 Y2016
Y2017 Y2018 Y2019 y2020 Y2021
2012 2013 2014 2015 2016 2017 2018 2019 2020 2021
Payout R. 120.48% 81.97% 79.47% 84.75% 87.72% 87.79% 82.99% 73.80% 70.80% 70.18%
----- End of picture text -----

==> picture [85 x 17] intentionally omitted <==

Page 23

SUNONwealth Electric Machine Industry Co., Ltd. (2421.TW / 2421 TT)

產品發展

止推動壓 軸承架構開發 自我健康 風扇開發

高運算系統 抗重力低熱阻 水冷系統 散熱模組開發 5G基站散熱 車載系統 裝置開發 散熱裝置

==> picture [85 x 17] intentionally omitted <==

Page 24

SUNONwealth Electric Machine Industry Co., Ltd. (2421.TW / 2421 TT)

成長動能

5G Electric Server Metaverse Base Stations car

==> picture [183 x 158] intentionally omitted <==

==> picture [179 x 149] intentionally omitted <==

==> picture [182 x 143] intentionally omitted <==

==> picture [176 x 137] intentionally omitted <==

Industry 4.0 Industrial Air Purifier Renewable Energy Inverter / Drive Ventilation UVC Solution

==> picture [179 x 143] intentionally omitted <==

==> picture [182 x 145] intentionally omitted <==

==> picture [182 x 144] intentionally omitted <==

==> picture [182 x 141] intentionally omitted <==

==> picture [85 x 17] intentionally omitted <==

Page 25

SUNONwealth Electric Machine Industry Co., Ltd. (2421.TW / 2421 TT)

Environmental Social Governance ESG 品牌、創新、價值 實現企業永續環境永續願景

==> picture [115 x 110] intentionally omitted <==

==> picture [113 x 117] intentionally omitted <==

產品研發節能績效共 節能省電2.48億度 減少1.26億公斤CO2

合併營收 135.6億 元,較2020年 增加6.1 % 合併稅後EPS 1.71 元 業界市佔率為 全球前3大領導品牌 專利件數累計 3,213 件 女性董事占董事席位 1/3

==> picture [112 x 103] intentionally omitted <==

員工教育訓練 超過15小時/每人每年, 員工滿意度4.67分(滿分5分) 聘用身心障礙員工人數超越法規規範 1.6倍

「勵志關懷活動」累計 弱勢關懷家庭 7,699 戶 (2018-2021年)

==> picture [85 x 17] intentionally omitted <==

==> picture [58 x 13] intentionally omitted <==

Page 26

SUNONwealth Electric Machine Industry Co., Ltd. (2421.TW / 2421 TT)

附錄一: 合併資產負債表

CONSOLIDATED CONSOLIDATED BALANCE SHEETS BALANCE SHEETS BALANCE SHEETS
NT$ M 2017 2018 2019 2020 2021 2018 2019
Growth
2020
YOY(%)
2021
TOTAL ASSETS 8,813 8,972 9,439 10,419 11,517 1.80% 5.21% 10.38% 10.54%
Cash 1,387 1,145 1,271 1,575 1,912 -17.45% 11.00% 23.92% 21.40%
A/R, N/R 2,724 3,091 3,323 3,226 3,459 13.47% 7.51% -2.92% 7.22%
Inventories 1,744 1,794 1,519 1,752 2,508 2.87% -15.33% 15.34% 43.15%
PP&E 2,294 2,378 2,277 2,106 2,059 3.66% -4.25% -7.51% -2.23%
TOTAL LIABILITIES 4,639 4,832 5,211 5,825 7,150 4.16% 7.84% 11.78% 22.75%
Short-term loans 636 843 927 671 1,950 32.55% 9.96% -27.62% 190.61%
A/P 2,550 2,671 2,705 2,823 2,926 4.75% 1.27% 4.36% 3.65%
Long-term loans 320 220 220 520 524 136.36% 0.77%
TOTAL EQUITY 4,174 4,139 4,229 4,594 4,367 -0.84% 2.17% 8.63% -4.94%
Days sales outstanding 93 89 100 94 90
Days sales of inventory 67 68 67 61 70
Current Ratio 1.4898 1.4247 1.4272 1.4984 1.3448

==> picture [85 x 17] intentionally omitted <==

Page 27

SUNONwealth Electric Machine Industry Co., Ltd. (2421.TW / 2421 TT)

附錄二: 合併綜合損益表

CONSOLIDATED STATEMENT CONSOLIDATED STATEMENT CONSOLIDATED STATEMENT CONSOLIDATED STATEMENT OF COMPREHENSIVE OF COMPREHENSIVE OF COMPREHENSIVE INCOME
NT$ M 2017 2018 2019 2020 2021 2018 2019
2020
Growth YOY(%)
2021
OPERATING REVENUES 10,947 11,965 11,660 12,781 13,562 9.30% -2.55% 9.61% 6.11%
GROSS PROFIT 2,454 2,402 2,579 2,998 2,536 -2.12% 7.37% 16.25% -15.41%
INCOME FROM OPERATIONS 756 602 787 1,114 464 -20.37% 30.73% 41.55% -58.35%
INCOME BEFORE INCOME TAX 842 784 910 1,088 585 -6.89% 16.07% 19.56% -46.23%
NET INCOME attribute to owners 657 605 681 852 429 -7.91% 12.56% 25.11% -49.65%
EPS (NT$) 2.62 2.41 2.71 3.39 1.71
Gross Margin 22.42% 20.08% 22.12% 23.46% 18.70%
Operating Margin 6.91% 5.03% 6.75% 8.72% 3.42%
Net Margin(*) 6.00% 5.06% 5.84% 6.67% 3.16%

(*)Net Margin=Net Income attribute to owners / Revenue

==> picture [85 x 17] intentionally omitted <==

Page 28

SUNONwealth Electric Machine Industry Co., Ltd. (2421.TW / 2421 TT)

==> picture [424 x 480] intentionally omitted <==

Thanks for Your Attention !

WWW.SUNON.COM

==> picture [85 x 17] intentionally omitted <==