AI assistant
SUNON — Interim / Quarterly Report 2021
Mar 11, 2022
52070_rns_2022-03-11_86536d56-f4b4-4b81-a710-7eb9c7a9134e.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
==> picture [424 x 480] intentionally omitted <==
建準電機 2021年第四季 營運報告 2421.TW / 2421 TT
==> picture [85 x 17] intentionally omitted <==
免責聲明
本簡報是建立於本公司從各項來源所取得之資訊。 有些資訊可能受未來不確定性因素影響,致使與 原先本公司對於未來前景的說明迥異。未來若有 變更或調整時,請以公開資訊觀測站公告資訊為 依據。
(http://mops.twse.com.tw/mops/web/index)
==> picture [85 x 17] intentionally omitted <==
Page 2
SUNONwealth Electric Machine Industry Co., Ltd. (2421.TW / 2421 TT)
散熱需求 無所不在
AI 技術與5G 高速網路的發展,實現萬物智能萬物相連的可能, 各種裝置紛紛變裝成智能聯網的電子產品,迅速普及深入產業 與生活,同時帶動大量的散熱需求。
AI+5G AI X 5G
Page 3
SUNONwealth Electric Machine Industry Co., Ltd. (2421.TW / 2421 TT)
散熱技術 與時俱進
未來世界由強大計算能量與高可靠的高速網路支撐,考驗系 統的散熱方案極限;迫使散熱技術不段精進升級,以即時支 援系統的運算,提供最佳運作溫度控制,展限極致效能。
==> picture [224 x 274] intentionally omitted <==
----- Start of picture text -----
High Fan Efficiency
System
O.P.
Low Noise
----- End of picture text -----
Low Vibration
==> picture [216 x 253] intentionally omitted <==
Energy Saving
==> picture [177 x 111] intentionally omitted <==
Reliability
==> picture [195 x 106] intentionally omitted <==
==> picture [85 x 17] intentionally omitted <==
Page 4
SUNONwealth Electric Machine Industry Co., Ltd. (2421.TW / 2421 TT)
5G 產業 散熱方案
==> picture [720 x 366] intentionally omitted <==
==> picture [85 x 17] intentionally omitted <==
Page 5
SUNONwealth Electric Machine Industry Co., Ltd. (2421.TW / 2421 TT)
圖片來源:網路圖片
伺服器 散熱方案
==> picture [212 x 171] intentionally omitted <==
==> picture [451 x 301] intentionally omitted <==
圖片來源:網路圖片
==> picture [287 x 173] intentionally omitted <==
==> picture [317 x 173] intentionally omitted <==
SUNONwealth Electric Machine Industry Co., Ltd. (2421.TW / 2421 TT)
Page 6
5G 基站 散熱方案
==> picture [176 x 177] intentionally omitted <==
AAU /BBU /RRU DU / CU BST / RBS SMALL CELL
==> picture [85 x 17] intentionally omitted <==
Page 7
SUNONwealth Electric Machine Industry Co., Ltd. (2421.TW / 2421 TT)
5G 網通 散熱方案
==> picture [508 x 317] intentionally omitted <==
----- Start of picture text -----
SERVER
SWITCH WI-FI 6 5G
STORAGE
ROUTRT ROUTER SMALL CELL
EDGE
----- End of picture text -----
==> picture [182 x 185] intentionally omitted <==
==> picture [85 x 17] intentionally omitted <==
Page 8
SUNONwealth Electric Machine Industry Co., Ltd. (2421.TW / 2421 TT)
汽車產業 散熱方案
==> picture [715 x 371] intentionally omitted <==
==> picture [85 x 17] intentionally omitted <==
Page 9
SUNONwealth Electric Machine Industry Co., Ltd. (2421.TW / 2421 TT)
==> picture [511 x 313] intentionally omitted <==
再生能源 散熱方案
==> picture [180 x 172] intentionally omitted <==
==> picture [85 x 17] intentionally omitted <==
Page 10
SUNONwealth Electric Machine Industry Co., Ltd. (2421.TW / 2421 TT)
42 年
專注在節能馬達 技術發明與創新
成 立 時 間 員工人數 生產工廠 2021 銷售額 (Taiwan) (China) (Taiwan) (China) NTD$ 1980 600 8500 1 2 135.6[億]
==> picture [89 x 87] intentionally omitted <==
==> picture [62 x 59] intentionally omitted <==
==> picture [122 x 49] intentionally omitted <==
==> picture [45 x 45] intentionally omitted <==
Motor 0.1W 1500 Watts Fan 8mm 80mm 120mm 250 mm 3000mm 7300mm HVLS Fan up to 7,300 mm
The Smallest Fan 8 mm
==> picture [85 x 17] intentionally omitted <==
Page 11
SUNONwealth Electric Machine Industry Co., Ltd. (2421.TW / 2421 TT)
歷年營收 持續成長
==> picture [617 x 344] intentionally omitted <==
----- Start of picture text -----
COVID 19
Work From Home
伺服器、資料中心
持續成長
中美貿易戰
獲得STB / 歐美
汽車大廠訂單 跨入LED照明散熱 PM2.5空污產品及
成為飛利浦唯一供應商 汽車電子
金融海嘯
雲端資料中心
獲得電信網通大廠訂單
臉書、Google、思科、中興、華為
等伺服器、4G與雲端領域大廠訂單
----- End of picture text -----
Page 12
SUNONwealth Electric Machine Industry Co., Ltd. (2421.TW / 2421 TT)
==> picture [720 x 102] intentionally omitted <==
----- Start of picture text -----
建準研發
馬達發明
應用材料的研究
三塊論
馬達 原材料開發與實驗
----- End of picture text -----
馬達發明 應用材料的研究 馬達 原材料開發與實驗 發明 馬達應用 馬達 整體散熱 熱的全方位解決方案 商品化 應用 解決方案 的設計模擬及驗證
==> picture [348 x 25] intentionally omitted <==
----- Start of picture text -----
建準累計專利件數
----- End of picture text -----
==> picture [379 x 221] intentionally omitted <==
----- Start of picture text -----
3500
3,128 [3213]
3000
2454 [25682671] [2802]
2500
20062157 [2298]
2000
1451 [15861695] [1825]
1500
1000
500
0
2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021
----- End of picture text -----
Page 13
SUNONwealth Electric Machine Industry Co., Ltd. (2421.TW / 2421 TT)
全球行銷 技術支援
14 114 1000+ 子公司與辦事處 全球經銷代理商 全球銷售服務據點
==> picture [85 x 17] intentionally omitted <==
Page 14
SUNONwealth Electric Machine Industry Co., Ltd. (2421.TW / 2421 TT)
獨步全球的馬達核心技術
磁浮 阻振 超輕薄 高效率 極靜音 馬達系統 馬達結構 馬達 馬達 聲音品質工程 3mm Thickness
==> picture [85 x 17] intentionally omitted <==
Page 15
SUNONwealth Electric Machine Industry Co., Ltd. (2421.TW / 2421 TT)
精準模擬分析 專業散熱方案
==> picture [720 x 285] intentionally omitted <==
----- Start of picture text -----
結構強度模擬分析 迴路模擬分析 馬達磁路模擬分析 溫度熱流模擬分析 模流模擬分析
AC IN
DC
OUT
高效率馬達分析 材料分析與研究 高壓直驅電源控制 振動頻譜分析 聲音品質分析與研究
----- End of picture text -----
==> picture [85 x 17] intentionally omitted <==
Page 16
SUNONwealth Electric Machine Industry Co., Ltd. (2421.TW / 2421 TT)
精確驗證實驗 品質安全可靠
==> picture [140 x 129] intentionally omitted <==
精密量測與材料分析
解決風扇系統的 異音、振動、溫升等問題 使得馬達系統更加穩定 能有效提升風扇性能
==> picture [140 x 129] intentionally omitted <==
==> picture [140 x 128] intentionally omitted <==
音響性能實驗
EMC/EMI電磁相容驗證
透過德國量測系統(HMS) 確保所有電子產品在運轉時 並經過Artemis軟體進行 能在同一個空間中都能 頻譜及心理聲學參數 正常運作而不互相幹擾 讓產品擁有悅耳的音質
==> picture [139 x 129] intentionally omitted <==
==> picture [140 x 129] intentionally omitted <==
產品可靠度驗證 安規測試認證
從設計、試產到量產 執行安規驗證測試與 一系列嚴謹的測試驗證 加速安規取證 透過電腦自控驗證系統 確保產品安全性 精確評估產品可靠度 讓客戶安心使用無虞
==> picture [85 x 17] intentionally omitted <==
Page 17
SUNONwealth Electric Machine Industry Co., Ltd. (2421.TW / 2421 TT)
全方位散熱解決方案
風扇、馬達
通風散熱解決方案
馬達核心技術與微型風扇的發明 創新,提供各尺寸細列風扇馬達 產品,其優異性能創造出尺寸更 具彈性化、更省電、更靜音、壽 命更長的馬達風扇產品。
全面空氣淨化方案
秉承德國設計對工藝技術與極 簡之美,創造居家良好空氣品 質結合美學的全新體驗,讓家 更清新舒適!
==> picture [116 x 127] intentionally omitted <==
==> picture [58 x 57] intentionally omitted <==
SUNON Product
==> picture [73 x 74] intentionally omitted <==
散熱模組
全方位解決方案
身為全球知名的散熱通風領導廠商, 以39年的實務經驗和創新技術,致 力於提供客製和整合的服務,輕鬆 解決產品散熱的問題!
最適化通風方案
超薄型馬達驅動,節能省電,輕量化 的外型時尚有型。葉片結合飛機級鋁 製與專利尾翼設計,有效降低風阻和 噪音,達到工業級的高效能,並有效 降低室內溫度,讓體感溫度更舒適。
換氣扇、新風機
HVLS吊扇
==> picture [85 x 17] intentionally omitted <==
SUNONwealth Electric Machine Industry Co., Ltd. (2421.TW / 2421 TT)
Page 18
豐沛產能 Capability
三個專業生產基地
風扇 20 M / 月 散熱模組 1.5 M/ 月
==> picture [720 x 98] intentionally omitted <==
==> picture [395 x 41] intentionally omitted <==
----- Start of picture text -----
台灣高雄 江蘇昆山 廣西北海
0.5M/ 月 8M/ 月 (FAN) 11.5M/ 月
1.5M/ 月 (CM)
----- End of picture text -----
==> picture [71 x 32] intentionally omitted <==
----- Start of picture text -----
菲律賓,巴丹
施工期(計劃)
2020 –2022
----- End of picture text -----*
==> picture [116 x 80] intentionally omitted <==
==> picture [114 x 80] intentionally omitted <==
==> picture [116 x 81] intentionally omitted <==
==> picture [121 x 80] intentionally omitted <==
==> picture [116 x 80] intentionally omitted <==
==> picture [120 x 80] intentionally omitted <==
==> picture [85 x 17] intentionally omitted <==
Page 19
SUNONwealth Electric Machine Industry Co., Ltd. (2421.TW / 2421 TT)
產品應用及年增率
==> picture [687 x 360] intentionally omitted <==
----- Start of picture text -----
50% 2018
2019
40%
34.7%
2020
28.3%
30%
2021
20%
14.3% 35.5%36.7%36.0%
28.2%
9.0% 25.7%
7.4% 22.8%
10%
5.2% 15.9%13.5%14.6%
1.8% 1.4% 1.1% 1.1% 4.3% 6.4% 5.2% 9.8% 7.9% 7.7% 10.0% 8.4% 7.2%
0%
LED Lighting Automobile Distribution Home Industrial Telecom & IT & OE
Appliances Medical E. Server
3.4% 4.8% 3.0%
7.5% 8.5% 7.1%
25.3%
----- End of picture text -----
==> picture [85 x 17] intentionally omitted <==
Page 20
SUNONwealth Electric Machine Industry Co., Ltd. (2421.TW / 2421 TT)
營收表現
UNIT: NTD (K)
| 2,000,000 4,000,000 6,000,000 8,000,000 10,000,000 12,000,000 14,000,000 |
9,533,345 10,109,156 10,690,822 10,946,728 11,965,298 11,659,915 12,781,281 13,561,804 15.5% 6.0% 5.8% 2.4% 9.3% -2.6% 9.6% 6.11% -10% -5% 0% 5% 10% 15% 20% Y2014 Y2015 Y2016 Y2017 Y2018 Y2019 Y2020 Y2021 Revenue Growth rate |
|---|---|
==> picture [85 x 17] intentionally omitted <==
Page 21
SUNONwealth Electric Machine Industry Co., Ltd. (2421.TW / 2421 TT)
獲利能力
==> picture [583 x 442] intentionally omitted <==
----- Start of picture text -----
Gross Margin
30%
18.9% 18.7%
17.5% 18.7%
20% 21.6%25.7% 23.3%25.0% 23.4% 19.5% 23.5%
21.4% 21.0% 22.1%
19.4% 20.4% 21.6% 19.6% 20.1%
18.3%
10% 22.0% 23.0% 23.3% 21.4% 22.4%
0%
Q1 Q2 Q3 Q4 Y
Y2017 Y2018 Y2019 Y2020 Y2021
Operating Margin
12%
11.9%
9% 10.6%
8.9% 5.9% 8.7%
6% 6.0% 7.9% 5.8% 8.2% 7.6% 3.4% 8.5% 6.0% 6.9% 6.8% 3.4%
2.0% 4.9% 1.9% 5.4% 5.0%
3% 3.8% 4.4%
2.6% 2.7%
0%
Q1 Q2 Q3 Q4 Y
Net Margin
12%
9% 10.3%
6% 3.1% 7.4% 6.1% 6.4% 7.9% 6.6% 6.7% 4.6% 6.0% 5.8% 6.7% 3.2%
5.1% 5.9% 2.2% 6.5% 2.5% 5.1%
3% 3.9% 4.3% 5.1% 4.6% 4.5%
2.6%
0%
Q1 Q2 Q3 Q4 Y
----- End of picture text -----
==> picture [85 x 17] intentionally omitted <==
Page 22
SUNONwealth Electric Machine Industry Co., Ltd. (2421.TW / 2421 TT)
每股盈餘與現金股利
UNIT: NTD
==> picture [720 x 329] intentionally omitted <==
----- Start of picture text -----
4.0
3.39
3.5
3.0 2.71
2.62
2.4
2.5 2.28 2.41 2.3
2.0 2.0 2.0
2.0 1.77 1.71
1.51 1.5
1.5 1.22 1.2 1.2
1.0 1.0
0.83
1.0
0.5
0.0
EPS Cash Dividend
Y2012 Y2013 Y2014 Y2015 Y2016
Y2017 Y2018 Y2019 y2020 Y2021
2012 2013 2014 2015 2016 2017 2018 2019 2020 2021
Payout R. 120.48% 81.97% 79.47% 84.75% 87.72% 87.79% 82.99% 73.80% 70.80% 70.18%
----- End of picture text -----
==> picture [85 x 17] intentionally omitted <==
Page 23
SUNONwealth Electric Machine Industry Co., Ltd. (2421.TW / 2421 TT)
產品發展
止推動壓 軸承架構開發 自我健康 風扇開發
高運算系統 抗重力低熱阻 水冷系統 散熱模組開發 5G基站散熱 車載系統 裝置開發 散熱裝置
==> picture [85 x 17] intentionally omitted <==
Page 24
SUNONwealth Electric Machine Industry Co., Ltd. (2421.TW / 2421 TT)
成長動能
5G Electric Server Metaverse Base Stations car
==> picture [183 x 158] intentionally omitted <==
==> picture [179 x 149] intentionally omitted <==
==> picture [182 x 143] intentionally omitted <==
==> picture [176 x 137] intentionally omitted <==
Industry 4.0 Industrial Air Purifier Renewable Energy Inverter / Drive Ventilation UVC Solution
==> picture [179 x 143] intentionally omitted <==
==> picture [182 x 145] intentionally omitted <==
==> picture [182 x 144] intentionally omitted <==
==> picture [182 x 141] intentionally omitted <==
==> picture [85 x 17] intentionally omitted <==
Page 25
SUNONwealth Electric Machine Industry Co., Ltd. (2421.TW / 2421 TT)
Environmental Social Governance ESG 品牌、創新、價值 實現企業永續環境永續願景
==> picture [115 x 110] intentionally omitted <==
==> picture [113 x 117] intentionally omitted <==
產品研發節能績效共 節能省電2.48億度 減少1.26億公斤CO2
合併營收 135.6億 元,較2020年 增加6.1 % 合併稅後EPS 1.71 元 業界市佔率為 全球前3大領導品牌 專利件數累計 3,213 件 女性董事占董事席位 1/3
==> picture [112 x 103] intentionally omitted <==
員工教育訓練 超過15小時/每人每年, 員工滿意度4.67分(滿分5分) 聘用身心障礙員工人數超越法規規範 1.6倍
「勵志關懷活動」累計 弱勢關懷家庭 7,699 戶 (2018-2021年)
==> picture [85 x 17] intentionally omitted <==
==> picture [58 x 13] intentionally omitted <==
Page 26
SUNONwealth Electric Machine Industry Co., Ltd. (2421.TW / 2421 TT)
附錄一: 合併資產負債表
| CONSOLIDATED | CONSOLIDATED | BALANCE SHEETS | BALANCE SHEETS | BALANCE SHEETS | |||||
|---|---|---|---|---|---|---|---|---|---|
| NT$ M | 2017 | 2018 | 2019 | 2020 | 2021 | 2018 | 2019 Growth |
2020 YOY(%) |
2021 |
| TOTAL ASSETS | 8,813 | 8,972 | 9,439 | 10,419 | 11,517 | 1.80% | 5.21% | 10.38% | 10.54% |
| Cash | 1,387 | 1,145 | 1,271 | 1,575 | 1,912 | -17.45% | 11.00% | 23.92% | 21.40% |
| A/R, N/R | 2,724 | 3,091 | 3,323 | 3,226 | 3,459 | 13.47% | 7.51% | -2.92% | 7.22% |
| Inventories | 1,744 | 1,794 | 1,519 | 1,752 | 2,508 | 2.87% | -15.33% | 15.34% | 43.15% |
| PP&E | 2,294 | 2,378 | 2,277 | 2,106 | 2,059 | 3.66% | -4.25% | -7.51% | -2.23% |
| TOTAL LIABILITIES | 4,639 | 4,832 | 5,211 | 5,825 | 7,150 | 4.16% | 7.84% | 11.78% | 22.75% |
| Short-term loans | 636 | 843 | 927 | 671 | 1,950 | 32.55% | 9.96% | -27.62% | 190.61% |
| A/P | 2,550 | 2,671 | 2,705 | 2,823 | 2,926 | 4.75% | 1.27% | 4.36% | 3.65% |
| Long-term loans | 320 | 220 | 220 | 520 | 524 | 136.36% | 0.77% | ||
| TOTAL EQUITY | 4,174 | 4,139 | 4,229 | 4,594 | 4,367 | -0.84% | 2.17% | 8.63% | -4.94% |
| Days sales outstanding | 93 | 89 | 100 | 94 | 90 | ||||
| Days sales of inventory | 67 | 68 | 67 | 61 | 70 | ||||
| Current Ratio | 1.4898 | 1.4247 | 1.4272 | 1.4984 | 1.3448 |
==> picture [85 x 17] intentionally omitted <==
Page 27
SUNONwealth Electric Machine Industry Co., Ltd. (2421.TW / 2421 TT)
附錄二: 合併綜合損益表
| CONSOLIDATED STATEMENT | CONSOLIDATED STATEMENT | CONSOLIDATED STATEMENT | CONSOLIDATED STATEMENT | OF COMPREHENSIVE | OF COMPREHENSIVE | OF COMPREHENSIVE | INCOME | ||
|---|---|---|---|---|---|---|---|---|---|
| NT$ M | 2017 | 2018 | 2019 | 2020 | 2021 | 2018 | 2019 2020 Growth YOY(%) |
2021 | |
| OPERATING REVENUES | 10,947 | 11,965 | 11,660 | 12,781 | 13,562 | 9.30% | -2.55% | 9.61% | 6.11% |
| GROSS PROFIT | 2,454 | 2,402 | 2,579 | 2,998 | 2,536 | -2.12% | 7.37% | 16.25% | -15.41% |
| INCOME FROM OPERATIONS | 756 | 602 | 787 | 1,114 | 464 | -20.37% | 30.73% | 41.55% | -58.35% |
| INCOME BEFORE INCOME TAX | 842 | 784 | 910 | 1,088 | 585 | -6.89% | 16.07% | 19.56% | -46.23% |
| NET INCOME attribute to owners | 657 | 605 | 681 | 852 | 429 | -7.91% | 12.56% | 25.11% | -49.65% |
| EPS (NT$) | 2.62 | 2.41 | 2.71 | 3.39 | 1.71 | ||||
| Gross Margin | 22.42% | 20.08% | 22.12% | 23.46% | 18.70% | ||||
| Operating Margin | 6.91% | 5.03% | 6.75% | 8.72% | 3.42% | ||||
| Net Margin(*) | 6.00% | 5.06% | 5.84% | 6.67% | 3.16% |
(*)Net Margin=Net Income attribute to owners / Revenue
==> picture [85 x 17] intentionally omitted <==
Page 28
SUNONwealth Electric Machine Industry Co., Ltd. (2421.TW / 2421 TT)
==> picture [424 x 480] intentionally omitted <==
Thanks for Your Attention !
WWW.SUNON.COM
==> picture [85 x 17] intentionally omitted <==