AI assistant
SUNON — Interim / Quarterly Report 2021
Dec 16, 2021
52070_rns_2021-12-16_6f6120d6-7d42-4d8a-80a2-f0eddef6e7bb.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
==> picture [721 x 136] intentionally omitted <==
SUNONwealth Electric Machine Industry Co., Ltd.
2021 Q3 Operating Results 2421.TW / 2421 TT
==> picture [721 x 136] intentionally omitted <==
Safe Harbor Notice
This presentation is based on the information obtained from various sources which the Company believes to be reliable. But at some point in the future, there are a variety of factors which could cause actual results to differ
materially from those statements. Therefore, please refer to the information on MOPS website as the main basis if any adjustment has been made.
(http://mops.twse.com.tw/mops/web/index)
==> picture [85 x 17] intentionally omitted <==
Page 2
SUNONwealth Electric Machine Industry Co., Ltd. (2421.TW / 2421 TT)
Thermal & Thermal Management
All electronic devices and circuitry generate excess heat and thus require thermal management to improve reliability and prevent premature failure. The amount of heat output is equal to the power input, if there are no other energy interactions. There are several techniques for cooling including various styles of heat sinks, thermoelectric coolers, forced air systems and fans, heat pipes, and others.
Passive Cooling Active Cooling
==> picture [601 x 223] intentionally omitted <==
----- Start of picture text -----
Heat sinks Heat pipes Liquid cooling Cooling Fan
Vapor chamber
----- End of picture text -----
From Wikipedia, the free encyclopedia
==> picture [85 x 17] intentionally omitted <==
Page 3
SUNONwealth Electric Machine Industry Co., Ltd. (2421.TW / 2421 TT)
==> picture [663 x 494] intentionally omitted <==
----- Start of picture text -----
Thermal
Module
Thermal Module
Heat Heat Ambient
Chip TIM Copper Fan temperature
pipes sinks
meet
Heat heat transfer heat dissipation system
Operating
temperature
Photo Source :Internet
----- End of picture text -----
==> picture [85 x 17] intentionally omitted <==
Page 4
SUNONwealth Electric Machine Industry Co., Ltd. (2421.TW / 2421 TT)
Cooling Fan (Server)
==> picture [212 x 171] intentionally omitted <==
==> picture [451 x 301] intentionally omitted <==
Photo Source :Internet
SUNONwealth Electric Machine Industry Co., Ltd. (2421.TW / 2421 TT)
==> picture [33 x 11] intentionally omitted <==
----- Start of picture text -----
Page 5
----- End of picture text -----
==> picture [318 x 173] intentionally omitted <==
Cooling Fan Thermal Module (Telecom)
==> picture [721 x 178] intentionally omitted <==
==> picture [721 x 179] intentionally omitted <==
==> picture [85 x 17] intentionally omitted <==
Page 6
SUNONwealth Electric Machine Industry Co., Ltd. (2421.TW / 2421 TT)
Cooling Fan Thermal Module (Auto)
==> picture [721 x 355] intentionally omitted <==
==> picture [85 x 17] intentionally omitted <==
Page 7
SUNONwealth Electric Machine Industry Co., Ltd. (2421.TW / 2421 TT)
40 YEARS
Innovative Energy-Saving Motor Design & Technology
E s t a b l i s h e d E m p l o y e e s F a c t o r i e s T u r n o v e r (Taiwan) (China) (Taiwan) (China) USD$ 1980 600 8300 1 3 387[M] (Year 2020)
==> picture [149 x 88] intentionally omitted <==
==> picture [122 x 48] intentionally omitted <==
==> picture [47 x 47] intentionally omitted <==
Motor 0.1W 1500 Watts Fan 8mm 80mm 120mm 250 mm 3000mm 7300mm
==> picture [85 x 17] intentionally omitted <==
Page 8
SUNONwealth Electric Machine Industry Co., Ltd. (2421.TW / 2421 TT)
==> picture [719 x 520] intentionally omitted <==
----- Start of picture text -----
Growth
Pattern
COVID 19
(NTD)
Work From Home
14,000,000
Server, Data center
12,000,000
U.S.-China
10,000,000 SUNON enters LED trade war
Received orders from lighting industry
STB and automotive Became the only
PM2.5 Air Purifier and
8,000,000 manufactures supplier for Philips
Automotive electronics
6,000,000
4,000,000 SUNON enters Cloud Data Center
Financial
Received orders from Facebook , Google
Received order from Crisis
Cisco, ZTE, Huawei major telecom
major telecom and Cloud Data manufactures
2,000,000 manufacture
0
2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020
----- End of picture text -----
Page 9
SUNONwealth Electric Machine Industry Co., Ltd. (2421.TW / 2421 TT)
==> picture [720 x 518] intentionally omitted <==
----- Start of picture text -----
SUNON
Research
PANTENTS
3500
3,128
3000
2454 [2568 2671 ][2802]
2500
2006 2157 [2298]
2000
1451 [1586 1695][ 1825]
1500
1000
500
0
2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020
SUNONwealth Electric Machine Industry Co., Ltd. (2421.TW / 2421 TT) Page 10
----- End of picture text -----
==> picture [261 x 10] intentionally omitted <==
----- Start of picture text -----
SUNONwealth Electric Machine Industry Co., Ltd. (2421.TW / 2421 TT)
----- End of picture text -----
Global Support 14 114 1000+ Subsidiary & Office Distributor & Agent Sales & Service sites
==> picture [641 x 194] intentionally omitted <==
==> picture [85 x 17] intentionally omitted <==
Page 11
SUNONwealth Electric Machine Industry Co., Ltd. (2421.TW / 2421 TT)
World Leading Motor Technology
Sound MagLev Shockproof Ultra Energy Quality System System Thin Efficient Analysis
==> picture [138 x 101] intentionally omitted <==
==> picture [139 x 104] intentionally omitted <==
3mm Thickness
==> picture [138 x 101] intentionally omitted <==
----- Start of picture text -----
92%
efficiency
----- End of picture text -----
==> picture [139 x 102] intentionally omitted <==
==> picture [85 x 17] intentionally omitted <==
Page 12
SUNONwealth Electric Machine Industry Co., Ltd. (2421.TW / 2421 TT)
Outstanding Technology Total Thermal solution
==> picture [721 x 284] intentionally omitted <==
----- Start of picture text -----
STRUCTURAL SIMULATION ALTIUM DESIGNER MAGNETIZATION TEMPERATURE SIMULATION MOLD SYSTEM TEMPERATURE
ANALYSIS SIMULATION ANALYSIS ANALYSIS ANALYSIS
AC IN
DC
OUT
MOTOR EFFICIENCY MATERIAL ANALYSIS AND HIGH VOLTAGE DIRECT VIBRATION FREQUENCY SOUND QUALITY ANALYSIS
ANALYSIS RESEARCH CURRENT(DC) ELECTRICITY SPECTRUM ANALYSIS
----- End of picture text -----
==> picture [85 x 17] intentionally omitted <==
Page 13
SUNONwealth Electric Machine Industry Co., Ltd. (2421.TW / 2421 TT)
Fan and Motor
Air Flow Management SUNON concentrated on its core motor technology and accumulated various inventions and innovations in this field. We now provide various sizes of motor and fan which featuring higher flexibility, energy-efficiency, lower noise, and longer service life.
Total Air Fresh Solution
It implies a demand for craftsmanship and minimalist beauty in German design and creates an all-new experience in clean air quality for the new generation of healthy homes.
Air Exchanger
==> picture [59 x 58] intentionally omitted <==
==> picture [116 x 128] intentionally omitted <==
SUNON Product
Cooling Module
Total Thermal Solution As a world-renowned cooling leader, we can provide customized and integrated service to our clients easily base on sophisticated experience and innovative technology.
Optimal air Circulation
It features an ultra slim motor and a stylish shape. The patented silent winglet design, energy efficient and high airflow fan creates thermal comfort and healthy environment.
HVLS Fan
==> picture [85 x 17] intentionally omitted <==
==> picture [38 x 12] intentionally omitted <==
----- Start of picture text -----
Page 14
----- End of picture text -----
SUNONwealth Electric Machine Industry Co., Ltd. (2421.TW / 2421 TT)
Total Thermal Solution
Fan & Motor
Cooling Module
HIGH COMPACT EFFICIENCY SIZE ENERGY SUPER SAVING SILENCE
CUSTOMIZED ECONOMIC DESIGN DESIGN SOLUTION VENT FLEXIBLE DESIGN OPTIMIZATION FEAIBILITY
Waterproof Fan Fan Tray EC Axial Fan DC/AC Axial Fan DC Blower Mighty Mini Fan DC motor EC Centrifugal Fan
==> picture [79 x 73] intentionally omitted <==
Active Cooling Module
==> picture [235 x 160] intentionally omitted <==
Passive Cooling Module
Liquid Cooling Module
Page 15
SUNONwealth Electric Machine Industry Co., Ltd. (2421.TW / 2421 TT)
Professional Ventilation
HVLS FAN
Air Exchanger
ENERGY HIGH DIRECT DRIVE SAVING VOLUME MOTOR
FRESH SUPER ENERGY AIR SILENCE SAVING
==> picture [172 x 170] intentionally omitted <==
Modern HVLS FAN
==> picture [174 x 171] intentionally omitted <==
Powerful HVLS FAN
Ventilation Fan Flow2 One
==> picture [85 x 17] intentionally omitted <==
Page 16
SUNONwealth Electric Machine Industry Co., Ltd. (2421.TW / 2421 TT)
Sufficient Capability
production bases in 2022
Fans 25 M/month Cooling modules 2.5M/month
==> picture [721 x 98] intentionally omitted <==
==> picture [631 x 35] intentionally omitted <==
----- Start of picture text -----
Kaohsiung, Taiwan Kunshan, Jiangsu Beihai, Guangxi Bataan, Philippines
1M/month 9 M/month(FAN) 8.5 M/month 6.5 M/month
2.5 M/month(CM) 2022
----- End of picture text -----
==> picture [117 x 81] intentionally omitted <==
==> picture [115 x 81] intentionally omitted <==
==> picture [116 x 81] intentionally omitted <==
==> picture [121 x 81] intentionally omitted <==
==> picture [117 x 81] intentionally omitted <==
==> picture [122 x 81] intentionally omitted <==
==> picture [85 x 17] intentionally omitted <==
Page 17
SUNONwealth Electric Machine Industry Co., Ltd. (2421.TW / 2421 TT)
Products Application & YOY Growth
==> picture [690 x 343] intentionally omitted <==
----- Start of picture text -----
50% 2018
2019
40%
34.4%
2020
28.7%
30%
2021YTD
20%
14.7% 35.5%36.7%36.0%
28.2%
10% 8.5% 7.4% 22.8%25.7%
5.3% 15.9%13.5%14.6%
1.8% 1.4% 1.1%1.0% 4.3% 6.4% 5.2% 9.8% 7.9% 7.7% 10.0% 8.4% 7.2%
0%
LED Lighting Automobile Distribution Home Industrial Telecom & IT & OE
Appliances Medical E. Server
-3.9% 2.3% 2.2%
7.8%
12.2% 11.8%
19.2%
----- End of picture text -----
==> picture [85 x 17] intentionally omitted <==
Page 18
SUNONwealth Electric Machine Industry Co., Ltd. (2421.TW / 2421 TT)
Revenue Performance
UNIT: NTD (K)
==> picture [583 x 340] intentionally omitted <==
----- Start of picture text -----
14,000,000 20%
12,781,281
12,000,000 11,965,298 11,659,915 15%
15.5% 10,690,822 10,946,728
10,109,156
9,837,980
10,000,000 9,533,345 10%
9.3% 9.6%
8,000,000 5%
6.0% 5.8%
4.82%
6,000,000 2.4% 0%
4,000,000 -2.6% -5%
2,000,000 -10%
Y2014 Y2015 Y2016 Y2017 Y2018 Y2019 Y2020 Y2021
Revenue Growth rate
----- End of picture text -----
==> picture [85 x 17] intentionally omitted <==
Page 19
SUNONwealth Electric Machine Industry Co., Ltd. (2421.TW / 2421 TT)
Profit Margin
==> picture [576 x 442] intentionally omitted <==
----- Start of picture text -----
Gross Margin
30%
20% 17.5% 21.6%25.7%18.9% 23.3%25.0%18.7% 23.4% 23.5%18.4%
21.4% 21.0% 22.1%
19.4% 20.4% 21.6% 19.6% 20.1%
18.3%
10% 22.0% 23.0% 23.3% 21.4% 22.4%
0%
Q1 Q2 Q3 Q4 Y
Y2017 Y2018 Y2019 Y2020 Y2021
Operating Margin
12%
11.9%
9% 10.6%
8.9% 8.7%
6% 6.0% 7.9% 5.8% 8.2% 7.6% 3.4% 8.5% 6.0% 6.9% 6.8%
3% 3.8%2.0% 4.9% 1.9% 5.4% 4.4% 5.0% 2.5%
2.6% 2.7%
0%
Q1 Q2 Q3 Q4 Y
Net Margin
12%
9% 10.3%
6% 3.1% 7.4% 6.1% 6.4% 7.9% 6.6% 6.7% 6.0% 5.8% 6.7%
5.1% 5.9% 2.2% 6.5% 2.5% 5.1% 2.6%
3% 3.9% 4.3% 5.1% 4.6% 4.5%
2.6%
0%
Q1 Q2 Q3 Q4 Y
----- End of picture text -----
==> picture [85 x 17] intentionally omitted <==
==> picture [38 x 11] intentionally omitted <==
----- Start of picture text -----
Page 20
----- End of picture text -----
SUNONwealth Electric Machine Industry Co., Ltd. (2421.TW / 2421 TT)
Earning & Cash Dividend
UNIT: NTD
==> picture [631 x 350] intentionally omitted <==
----- Start of picture text -----
4.0
3.39
3.5
2.71
3.0 2.62
2.4
2.5 2.28 2.41 2.0 2.3 2.0 2.0
1.77
2.0
1.51 1.5
1.5 1.22 1.2
1.0 1.0
0.83
1.0
0.5
0.0
EPS Cash Dividend
Y2012 Y2013 Y2014 Y2015 Y2016 Y2017 Y2018 Y2019 y2020
2012 2013 2014 2015 2016 2017 2018 2019 2020
Payout
120.48% 81.97% 79.47% 84.75% 87.72% 87.79% 82.99% 73.80% 70.80%
R.
----- End of picture text -----
==> picture [85 x 17] intentionally omitted <==
Page 21
SUNONwealth Electric Machine Industry Co., Ltd. (2421.TW / 2421 TT)
Medium Term Drivers
==> picture [722 x 267] intentionally omitted <==
----- Start of picture text -----
Energy Storage Industry 4.0 5G
Electric car
System Inverter / Drive Application
IoT ,AI Industrial
Metaverse Gaming Air Purifier
& Cloud Computing Ventilation
----- End of picture text -----
==> picture [182 x 159] intentionally omitted <==
==> picture [183 x 157] intentionally omitted <==
==> picture [180 x 158] intentionally omitted <==
==> picture [199 x 155] intentionally omitted <==
==> picture [85 x 17] intentionally omitted <==
Page 22
SUNONwealth Electric Machine Industry Co., Ltd. (2421.TW / 2421 TT)
Appendix I
| CONSOLIDATED BALANCE | CONSOLIDATED BALANCE | CONSOLIDATED BALANCE | CONSOLIDATED BALANCE | SHEETS | |||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| NT$ M | 2017 | 2018 | 2019 | 2020 | 2020 Q3 |
2021 Q3 |
2018 | 2019 Growth |
2020 YOY(%) |
2021Q3 | |
| TOTAL ASSETS | 8,813 | 8,972 | 9,439 | 10,419 | 10,104 | 11,241 | 1.80% | 5.21% | 10.38% | 11.25% | |
| Cash | 1,387 | 1,145 | 1,271 | 1,575 | 1,515 | 1,831 | -17.45% | 11.00% | 23.92% | 20.86% | |
| A/R, N/R | 2,724 | 3,091 | 3,323 | 3,226 | 3,416 | 3,286 | 13.47% | 7.51% | -2.92% | -3.81% | |
| Inventories | 1,744 | 1,794 | 1,519 | 1,752 | 1,603 | 2,616 | 2.87% | -15.33% | 15.34% | 63.19% | |
| PP&E | 2,294 | 2,378 | 2,277 | 2,106 | 2,157 | 2,131 | 3.66% | -4.25% | -7.51% | -1.21% | |
| TOTAL LIABILITIES | 4,639 | 4,832 | 5,211 | 5,825 | 5,702 | 7,061 | 4.16% | 7.84% | 11.78% | 23.83% | |
| Short-term loans | 636 | 843 | 927 | 671 | 784 | 1,894 | 32.55% | 9.96% | -27.62% | 141.58% | |
| A/P | 2,550 | 2,671 | 2,705 | 2,823 | 2,759 | 3,033 | 4.75% | 1.27% | 4.36% | 9.93% | |
| Long-term loans | 320 | 220 | 220 | 520 | 520 | 487 | 136.36% | -6.35% | |||
| TOTAL EQUITY | 4,174 | 4,139 | 4,229 | 4,594 | 4,402 | 4,180 | -0.84% | 2.17% | 8.63% | -5.04% | |
| Days sales outstanding | 93 | 89 | 100 | 94 | 98 | 91 | |||||
| Days sales of inventory | 67 | 68 | 67 | 61 | 60 | 74 | |||||
| Current Ratio | 1.4898 | 1.4247 | 1.4272 | 1.4984 | 1.4532 | 1.3049 |
==> picture [85 x 17] intentionally omitted <==
Page 23
SUNONwealth Electric Machine Industry Co., Ltd. (2421.TW / 2421 TT)
Appendix II
| CONSOLIDATED STATEMENT OF | CONSOLIDATED STATEMENT OF | CONSOLIDATED STATEMENT OF | CONSOLIDATED STATEMENT OF | CONSOLIDATED STATEMENT OF | COMPREHENSIVE INCOME | COMPREHENSIVE INCOME | COMPREHENSIVE INCOME | COMPREHENSIVE INCOME | |||
|---|---|---|---|---|---|---|---|---|---|---|---|
| 2020 | 2021 | Growth | YOY(%) | ||||||||
| NT$ M | 2017 | 2018 | 2019 | 2020 | YTD | YTD | 2018 | 2019 | 2020 | 2021 YTD |
|
| OPERATING REVENUES | 10,947 | 11,965 | 11,660 | 12,781 | 9,386 | 9,838 | 9.30% | -2.55% | 9.61% | 4.82% | |
| GROSS PROFIT | 2,454 | 2,402 | 2,579 | 2,998 | 2,289 | 1,810 | -2.12% | 7.37% | 16.25% | -20.93% | |
| INCOME FROM OPERATIONS | 756 | 602 | 787 | 1,114 | 890 | 244 | -20.37% | 30.73% | 41.55% | -72.58% | |
| INCOME BEFORE INCOME TAX | 842 | 784 | 910 | 1,088 | 891 | 340 | -6.89% | 16.07% | 19.56% | -61.84% | |
| NET INCOME attribute to owners | 657 | 605 | 681 | 852 | 700 | 256 | -7.91% | 12.56% | 25.11% | -63.43% | |
| EPS (NT$) | 2.62 | 2.41 | 2.71 | 3.39 | 2.79 | 1.02 | |||||
| Gross Margin | 22.42% | 20.08% | 22.12% | 23.46% | 24.39% | 18.40% | |||||
| Operating Margin | 6.91% | 5.03% | 6.75% | 8.72% | 9.48% | 2.48% | |||||
| Net Margin(*) | 6.00% | 5.06% | 5.84% | 6.67% | 7.46% | 2.60% |
(*)Net Margin=Net Income attribute to owners / Revenue
==> picture [85 x 17] intentionally omitted <==
Page 24
SUNONwealth Electric Machine Industry Co., Ltd. (2421.TW / 2421 TT)
==> picture [721 x 136] intentionally omitted <==
Thanks for Your Attention !
WWW.SUNON.COM