AI assistant
SUNON — Interim / Quarterly Report 2019
May 10, 2019
52070_rns_2019-05-10_2b4499fa-b09c-4d72-a2d7-4638eacf00bd.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
==> picture [721 x 136] intentionally omitted <==
==> picture [324 x 321] intentionally omitted <==
SUNONwealth Electric Machine Industry Co., Ltd
2019 Q1 Operating Results 2421.TW / 2421 TT
Page 1
SUNONwealth Electric Machine Industry Co., Ltd. (2421.TW / 2421 TT)
Safe Harbor Notice
This presentation is based on the information obtained from various sources which the Company believes to be reliable. But at some point in the future, there are a variety of factors which could cause actual results to differ
materially from those statements. Therefore, please refer to the information on MOPS website as the main basis if any adjustment has been made. (http://mops.twse.com.tw/mops/web/index)
==> picture [85 x 17] intentionally omitted <==
Page 2
SUNONwealth Electric Machine Industry Co., Ltd. (2421.TW / 2421 TT)
Thermal & Thermal Management
All electronic devices and circuitry generate excess heat and thus require thermal management to improve reliability and prevent premature failure. The amount of heat output is equal to the power input, if there are no other energy interactions. There are several techniques for cooling including various styles of heat sinks, thermoelectric coolers, forced air systems and fans, heat pipes, and others.
Passive Cooling Active Cooling
==> picture [601 x 223] intentionally omitted <==
----- Start of picture text -----
Heat sinks Heat pipes Liquid cooling Cooling Fan
Vapor chamber
----- End of picture text -----
From Wikipedia, the free encyclopedia
==> picture [85 x 17] intentionally omitted <==
Page 3
SUNONwealth Electric Machine Industry Co., Ltd. (2421.TW / 2421 TT)
==> picture [663 x 494] intentionally omitted <==
----- Start of picture text -----
Thermal
Module
Thermal Module
Heat Heat Ambient
Chip TIM Copper Fan temperature
pipes sinks
meet
Heat heat transfer heat dissipation system
Operating
temperature
Photo Source :Internet
----- End of picture text -----
==> picture [85 x 17] intentionally omitted <==
Page 4
SUNONwealth Electric Machine Industry Co., Ltd. (2421.TW / 2421 TT)
Cooling Fan (Server)
==> picture [212 x 171] intentionally omitted <==
==> picture [451 x 301] intentionally omitted <==
Photo Source :Internet
SUNONwealth Electric Machine Industry Co., Ltd. (2421.TW / 2421 TT)
==> picture [33 x 11] intentionally omitted <==
----- Start of picture text -----
Page 5
----- End of picture text -----
==> picture [318 x 173] intentionally omitted <==
==> picture [721 x 473] intentionally omitted <==
----- Start of picture text -----
Cooling
Fan
(Auto)
----- End of picture text -----
==> picture [85 x 17] intentionally omitted <==
Page 6
SUNONwealth Electric Machine Industry Co., Ltd. (2421.TW / 2421 TT)
38 YEARS
Innovative Energy-Saving Motor Design & Technology
E s t a b l i s h e d E m p l o y e e s F a c t o r i e s T u r n o v e r (Taiwan) (China) (Taiwan) (China) USD$ 1980 550 7300 1 3 397[M] (Year 2018)
==> picture [149 x 88] intentionally omitted <==
==> picture [122 x 48] intentionally omitted <==
==> picture [47 x 47] intentionally omitted <==
Motor 0.1W 1500 Watts Fan 8mm 80mm 120mm 250 mm 3000mm 7300mm
==> picture [85 x 17] intentionally omitted <==
Page 7
SUNONwealth Electric Machine Industry Co., Ltd. (2421.TW / 2421 TT)
Growth Pattern
==> picture [721 x 458] intentionally omitted <==
----- Start of picture text -----
Million (NTD) Server, Data center
Received orders from STB SUNON enters LED lighting industry
and automotive manufactures Became the only supplier for Philips
PM2.5 Air Purifier and
Automotive electronics
Received orders from
Cisco, ZTE, Huawei major telecom
Financial
and Cloud Data manufactures
Crisis
Received order from major
telecom manufacture
SUNON enters Cloud Data Center
Received orders from Facebook and Google
Focus on Micro Cooling Device
The only supplier for NB OEM
SUNONwealth Electric Machine Industry Co., Ltd. (2421.TW / 2421 TT) Page 8
----- End of picture text -----
==> picture [721 x 523] intentionally omitted <==
----- Start of picture text -----
SUNON
Research
PANTENTS
3000
[2671]
[2568]
2500 2006 2157 [2298] [2454]
2000 [1825]
[1695]
1451 [1586]
1500
1000
500
0
2 [009] 2 [010] 2 [011] 2 [012] 2 [013] 2 [014] 2 [015] 2 [016] 2 [017] 2 [018]
SUNONwealth Electric Machine Industry Co., Ltd. (2421.TW / 2421 TT) Page 9
----- End of picture text -----
-
Global Over 1,000 sales representatives, 12 subsidiaries and offices, and over 130 distributors around the world.
-
Support • 7 research centers which provide a worldwide technological service network for quick and efficient services.
==> picture [653 x 358] intentionally omitted <==
----- Start of picture text -----
Europe China / Foshan China / Kunshan Taiwan Taiwan Taipei Japan/ Yokohama U.S.A.
Research Center Research Center Research Center Research Center Research Center Research Center Research Center
----- End of picture text -----
==> picture [85 x 17] intentionally omitted <==
Page 10
SUNONwealth Electric Machine Industry Co., Ltd. (2421.TW / 2421 TT)
World Leading Motor Technology
Sound MagLev Shockproof Ultra Energy Quality System System Thin Efficient Analysis
==> picture [138 x 101] intentionally omitted <==
==> picture [139 x 104] intentionally omitted <==
3mm Thickness
==> picture [138 x 101] intentionally omitted <==
----- Start of picture text -----
92%
efficiency
----- End of picture text -----
==> picture [139 x 102] intentionally omitted <==
==> picture [85 x 17] intentionally omitted <==
Page 11
SUNONwealth Electric Machine Industry Co., Ltd. (2421.TW / 2421 TT)
Outstanding Technology
==> picture [144 x 85] intentionally omitted <==
==> picture [124 x 86] intentionally omitted <==
==> picture [129 x 78] intentionally omitted <==
==> picture [138 x 84] intentionally omitted <==
==> picture [580 x 24] intentionally omitted <==
----- Start of picture text -----
MAGNETIZATION MOTOR EFFICIENCY VIBRATION FREQUENCY MATERIAL ANALYSIS
SIMULATION ANALYSIS ANALYSIS SPECTRUM ANALYSIS AND RESEARCH
----- End of picture text -----
==> picture [270 x 21] intentionally omitted <==
----- Start of picture text -----
SOUND QUALITY THERMAL ANALYSIS
ANALYSIS
----- End of picture text -----
==> picture [284 x 32] intentionally omitted <==
----- Start of picture text -----
STRUCTURAL SIMULATION HIGH VOLTAGE DIRECT
ANALYSIS CURRENT(DC)
ELECTRICITY
----- End of picture text -----
==> picture [136 x 95] intentionally omitted <==
==> picture [138 x 91] intentionally omitted <==
==> picture [129 x 93] intentionally omitted <==
==> picture [132 x 97] intentionally omitted <==
==> picture [85 x 17] intentionally omitted <==
Page 12
SUNONwealth Electric Machine Industry Co., Ltd. (2421.TW / 2421 TT)
SUNON Product Line
==> picture [314 x 310] intentionally omitted <==
----- Start of picture text -----
Motor Fan
Ventilation Cooling
System Module
----- End of picture text -----
==> picture [104 x 71] intentionally omitted <==
==> picture [85 x 17] intentionally omitted <==
Page 13
SUNONwealth Electric Machine Industry Co., Ltd. (2421.TW / 2421 TT)
Fan & Blower
==> picture [696 x 277] intentionally omitted <==
----- Start of picture text -----
Fan Size
8mm- 250mm
DC Axial Fan DC Blower AC Axial Fan
Mighty Mini Fan Water proof Fan Explosion-proof Fan
Fan Tray
----- End of picture text -----
==> picture [93 x 71] intentionally omitted <==
EC Axial Fan
==> picture [89 x 81] intentionally omitted <==
==> picture [92 x 80] intentionally omitted <==
==> picture [251 x 17] intentionally omitted <==
----- Start of picture text -----
EC Blower EC Centrifugal Fan
----- End of picture text -----
==> picture [85 x 17] intentionally omitted <==
Page 14
SUNONwealth Electric Machine Industry Co., Ltd. (2421.TW / 2421 TT)
Cooling Module
==> picture [697 x 351] intentionally omitted <==
----- Start of picture text -----
Active Passive
Cooling Cooling
Module Module
Liquid
cooling
----- End of picture text -----
==> picture [85 x 17] intentionally omitted <==
Page 15
SUNONwealth Electric Machine Industry Co., Ltd. (2421.TW / 2421 TT)
Motor Highly Energy efficient motor 0.1W ~ 1500W
==> picture [216 x 130] intentionally omitted <==
==> picture [229 x 156] intentionally omitted <==
----- Start of picture text -----
DC motor
----- End of picture text -----
==> picture [238 x 199] intentionally omitted <==
==> picture [113 x 112] intentionally omitted <==
==> picture [484 x 70] intentionally omitted <==
----- Start of picture text -----
Commercial
HVACR
Refrigerator / Freezer
EC horsepower motor
EC motor
----- End of picture text -----
==> picture [239 x 86] intentionally omitted <==
==> picture [237 x 86] intentionally omitted <==
==> picture [85 x 17] intentionally omitted <==
Page 16
SUNONwealth Electric Machine Industry Co., Ltd. (2421.TW / 2421 TT)
Ventilation Eco ventilation solution
==> picture [721 x 415] intentionally omitted <==
----- Start of picture text -----
Ventilation Fan Flow2 One HVLS Fan
SUNONwealth Electric Machine Industry Co., Ltd. (2421.TW / 2421 TT) Page 17
----- End of picture text -----
Products Application & YOY Growth
==> picture [688 x 357] intentionally omitted <==
----- Start of picture text -----
50% 2016
2017
40%
2018 32.20%
30% 27.20%
2019YTD
20% 41.4%
14.20% 36.1%35.5%
9.90%
9.00% 22.8%
10% 1.30% 6.20% 15.6%16.0%15.9% 17.6%20.4%
9.0% 10.7% 9.8% 10.5%10.7%10.0%
2.0% 1.9% 1.8% 3.9% 4.2% 4.3%
0%
LED Lighting Automobile Distribution Home Industrial Telecom & IT & OE
Appliances Medical E. Server
-39.4% -21.6% -14.8% -13.5% -17.3%
43.7% 24.4%
----- End of picture text -----
==> picture [85 x 17] intentionally omitted <==
Page 18
SUNONwealth Electric Machine Industry Co., Ltd. (2421.TW / 2421 TT)
Revenue Performance
UNIT: NTD (K)
==> picture [583 x 346] intentionally omitted <==
----- Start of picture text -----
11,965,298
12,000,000 20%
10,690,822 [10,946,728 ]
9,533,345 [10,109,156 ]
10,000,000 15%
8,256,495 15.5%
7,708,731
8,000,000 10%
9.3%
6,000,000 7.1% 5%
6.0% 5.8%
4,000,000 2.4% 0%
2,438,424
2,000,000 -5%
-6.5%
0 -10%
Y2012 Y2013 Y2014 Y2015 Y2016 Y2017 Y2018 2019Q1
Revenue Growth rate
----- End of picture text -----
==> picture [85 x 17] intentionally omitted <==
Page 19
SUNONwealth Electric Machine Industry Co., Ltd. (2421.TW / 2421 TT)
Profit Margin
==> picture [576 x 431] intentionally omitted <==
----- Start of picture text -----
30%
Gross Margin
19.40%
20% 21.98% 22.95% 23.33%21.61% 21.35% 22.42%
22.86% 20.36% 23.47% 22.59% 19.64% 22.43% 20.07%
20.47% 18.30%
10% 19.69% 21.14% 22.44% 20.32%
17.53%
0%
Q1 Q2 Q3 Q4 Y
Y2015 Y2016 Y2017 Y2018 Y2019
Operating Margin
10%
8%
7.92% 8.15% 8.24%
7.59%
6% 7.81% 6.91%
6.01% 6.39% 6.51% 6.50%
5.92%
4% 2.70% 4.94% 5.39% 5.03%
4.35% 4.34%
3.46%
2% 2.67%
2.60%
0.83%
0%
Q1 Q2 Q3 Q4 Y
Net Margin
10%
8%
6% 7.36%
3.90% 5.66% 6.06% 6.44% 6.42%6.49% 6.32% 6.74% 5.51%6.01%
4% 5.12% 6.29% 5.05%4.64% 4.44% 5.06%
2% 3.07%
2.26% 2.60%
0% 1.30%
Q1 Q2 Q3 Q4 Y
----- End of picture text -----
==> picture [85 x 17] intentionally omitted <==
==> picture [38 x 11] intentionally omitted <==
----- Start of picture text -----
Page 20
----- End of picture text -----
SUNONwealth Electric Machine Industry Co., Ltd. (2421.TW / 2421 TT)
Earning & Cash Dividend
UNIT: NTD
==> picture [631 x 301] intentionally omitted <==
----- Start of picture text -----
3.0
2.62
2.5 2.28 2.41 2.3
2.0 2.0
2.0 1.77
1.51 1.5
1.5 1.22 1.2
1.0 1.0
0.83
1.0
0.5
0.0
EPS Cash Dividend
Y2012 Y2013 Y2014 Y2015 Y2016 Y2017 Y2018
Payout
120.48% 81.97% 79.47% 84.75% 87.72% 87.79% 82.99%
R.
----- End of picture text -----
==> picture [85 x 17] intentionally omitted <==
Page 21
SUNONwealth Electric Machine Industry Co., Ltd. (2421.TW / 2421 TT)
Medium Term Drivers
==> picture [721 x 463] intentionally omitted <==
----- Start of picture text -----
Energy Storage Industry 4.0 5G
Automobile
System Inverter / Drive Application
5G Wi-Fi
IoT ,AI & Cloud Industrial
Gaming Air Purifier
Computing Ventilation
Photo Source :Internet
SUNONwealth Electric Machine Industry Co., Ltd. (2421.TW / 2421 TT) Page 22
----- End of picture text -----
SUNONwealth Electric Machine Industry Co., Ltd. (2421.TW / 2421 TT)
Appendix I
| CONSOLIDATED BALANCE SHEETS | CONSOLIDATED BALANCE SHEETS |
|---|---|
| NT$ M 2015 2016 2017 2018 2019Q1 2018Q1 |
2016 2017 2018 2019Q1 Growth YOY(%) |
| TOTAL ASSETS 7,523 8,391 8,813 8,972 8,419 8,757 |
11.54% 5.03% 1.80% 4.01% |
| Cash 1,269 1,338 1,387 1,145 1,188 1,238 |
5.44% 3.66% -17.45% 4.21% |
| A/R, N/R 2,439 2,871 2,724 3,091 2,507 2,560 |
17.71% -5.12% 13.47% 2.11% |
| Inventories 1,480 1,377 1,744 1,794 1,767 1,622 |
-6.96% 26.65% 2.87% -8.21% |
| PP&E 1,775 2,182 2,294 2,378 2,317 2,390 |
22.93% 5.13% 3.66% 3.15% |
| TOTAL LIABILITIES 3,516 4,324 4,639 4,832 4,143 4,521 |
22.98% 7.28% 4.16% 9.12% |
| Short-term loans 464 454 636 843 536 833 |
-2.16% 40.09% 32.55% 55.41% |
| A/P 2,084 2,469 2,550 2,671 2,290 2,286 |
18.47% 3.28% 4.75% -0.17% |
| Long-term loans 0 320 320 220 320 220 |
-31.25% -31.25% |
| TOTAL EQUITY 4,007 4,067 4,174 4,139 4,276 4,235 |
1.50% 2.63% -0.84% -0.96% |
| Days sales outstanding 88 91 93 89 91 106 |
|
| Days sales of inventory 64 63 67 68 75 79 |
|
| Current Ratio 1.6317 1.5336 1.4898 1.4247 1.5802 1.4789 |
==> picture [85 x 17] intentionally omitted <==
Page 23
SUNONwealth Electric Machine Industry Co., Ltd. (2421.TW / 2421 TT)
Appendix II
| CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME | CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME |
|---|---|
| NT$ M 2015 2016 2017 2018 2019Q1 2018Q1 |
2016 2017 2018 2019Q1 Growth YOY(%) |
| OPERATING REVENUES 10,109 10,691 10,947 11,965 2,609 2,438 |
5.76% 2.39% 9.30% -6.55% |
| GROSS PROFIT 2,054 2,398 2,454 2,402 477 472 |
16.75% 2.34% -2.12% -1.05% |
| INCOME FROM OPERATIONS 439 695 756 602 70 66 |
58.31% 8.78% -20.37% -5.71% |
| INCOME BEFORE INCOME TAX 584 833 842 784 84 65 |
42.64% 1.08% -6.89% -22.62% |
| NET INCOME attribute to owners 442 572 657 605 67 49 |
29.41% 14.86% -7.91% -26.87% |
| EPS (NT$) 1.77 2.28 2.62 2.41 0.27 0.2 |
|
| Gross Margin 20.32% 22.43% 22.42% 20.08% 18.28% 19.36% |
|
| Operating Margin 4.34% 6.50% 6.91% 5.03% 2.68% 2.71% |
|
| Net Margin(*) 4.37% 5.35% 6.00% 5.06% 2.57% 2.01% |
(*)Net Margin=Net Income attribute to owners / Revenue
==> picture [85 x 17] intentionally omitted <==
Page 24
SUNONwealth Electric Machine Industry Co., Ltd. (2421.TW / 2421 TT)
==> picture [261 x 259] intentionally omitted <==
==> picture [216 x 42] intentionally omitted <==
==> picture [90 x 90] intentionally omitted <==
www.sunon.com
==> picture [85 x 17] intentionally omitted <==
Page 25
SUNONwealth Electric Machine Industry Co., Ltd. (2421.TW / 2421 TT)