AI assistant
SUNON — Interim / Quarterly Report 2018
Jun 7, 2018
52070_rns_2018-06-07_408f0f55-a416-44b3-8fb1-a304c334cdfe.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
==> picture [721 x 136] intentionally omitted <==
----- Start of picture text -----
建準2421
----- End of picture text -----
SUNONwealth Electric Machine Industry Co., Ltd
2018 Q1 Operation results 2421.TW / 2421 TT
Page 1
SUNONwealth Electric Machine Industry Co., Ltd. (2421.TW / 2421 TT)
Safe Harbor Notice
This presentation is based on the information obtained from various sources which the Company believes to be reliable. But at some point in the future, there are a variety of factors which could cause actual results to differ materially from those statements. Therefore, please refer to the information on MOPS website as the main basis if any adjustment has been made.
(http://mops.twse.com.tw/mops/web/index)
Page 2
SUNONwealth Electric Machine Industry Co., Ltd. (2421.TW / 2421 TT)
Thermal & Thermal Management
All electronic devices and circuitry generate excess heat and thus require thermal management to improve reliability and prevent premature failure. The amount of heat output is equal to the power input, if there are no other energy interactions.There are several techniques for cooling including various styles of heat sinks, thermoelectric coolers, forced air systems and fans, heat pipes, and others.
==> picture [300 x 45] intentionally omitted <==
----- Start of picture text -----
Passive Cooling
----- End of picture text -----
Active Cooling
==> picture [601 x 223] intentionally omitted <==
----- Start of picture text -----
Heat sinks Heat pipes Liquid cooling Cooling Fan
Vapor chamber
----- End of picture text -----
From Wikipedia, the free encyclopedia
==> picture [85 x 17] intentionally omitted <==
Page 3
SUNONwealth Electric Machine Industry Co., Ltd. (2421.TW / 2421 TT)
==> picture [668 x 514] intentionally omitted <==
----- Start of picture text -----
Thermal
Module
Thermal Module
Heat Heat Ambient
TIM Fan
Chip Copper temperature
pipes sinks
meet
Heat heat transfer heat dissipation system
Operating
temperature
Photo Source :Internet
----- End of picture text -----
Page 4
SUNONwealth Electric Machine Industry Co., Ltd. (2421.TW / 2421 TT)
Cooling Fan (Server)
==> picture [212 x 171] intentionally omitted <==
==> picture [451 x 301] intentionally omitted <==
Photo Source :Internet
SUNONwealth Electric Machine Industry Co., Ltd. (2421.TW / 2421 TT)
Page 5
==> picture [317 x 173] intentionally omitted <==
==> picture [721 x 492] intentionally omitted <==
----- Start of picture text -----
Cooling
Fan
(Auto)
----- End of picture text -----
==> picture [85 x 17] intentionally omitted <==
Page 6
SUNONwealth Electric Machine Industry Co., Ltd. (2421.TW / 2421 TT)
37 YEARS
Innovative Energy-Saving Motor Design & Technology
Company Overview
Established:1980 Employees : 500 people (Taiwan) 7400 people (China) Turnover :NTD$ 10.95 Bn (Y2017) Factories : Kaohsiung Plant (Taiwan) Kun Shan Plant (China) Foshan Plant (China) Beihai Plant (China) Hefei Plant (China)
==> picture [104 x 41] intentionally omitted <==
Motor 0.1W 1500 Watts Fan 3mm 80mm 200mm 630 mm 3000mm 7000mm
==> picture [85 x 17] intentionally omitted <==
Page 7
SUNONwealth Electric Machine Industry Co., Ltd. (2421.TW / 2421 TT)
==> picture [719 x 536] intentionally omitted <==
----- Start of picture text -----
Growth
Pattern
Million (NTD) PM2.5 Air Purifier and
Automotive electronics
SUNON enters LED lighting industry
Received orders from STB Became the only supplier for Philips
and automotive manufactures
Received orders from
Financial Cisco, ZTE, Huawei major telecom
Crisis and Cloud Data manufactures
Received order from major
telecom manufacture
SUNON enters Cloud Data Center
Received orders from Facebook and Google
Focus on Micro Cooling Device
The only supplier for NB OEM
SUNONwealth Electric Machine Industry Co., Ltd. (2421.TW / 2421 TT) Page 8
----- End of picture text -----
SUNONwealth Electric Machine Industry Co., Ltd. (2421.TW / 2421 TT)
SUNON Research
==> picture [262 x 237] intentionally omitted <==
PANTENTS
SUNONwealth Electric Machine Industry Co., Ltd. (2421.TW / 2421 TT)
Page 9
-
Global Over 1,000 sales representatives, 12 subsidiaries and offices, and over 130 distributors around the world.
-
Support
-
7 research centers which provide a worldwide technological service network for quick and efficient services.
==> picture [652 x 358] intentionally omitted <==
----- Start of picture text -----
Europe China / Foshan China / Kunshan Taiwan Taiwan Taipei Japan/ Yokohama U.S.A.
Research Center Research Center Research Center Research Center Research Center Research Center Research Center
----- End of picture text -----
==> picture [85 x 17] intentionally omitted <==
Page 10
SUNONwealth Electric Machine Industry Co., Ltd. (2421.TW / 2421 TT)
World Leading Motor Technology
==> picture [714 x 306] intentionally omitted <==
----- Start of picture text -----
Sound
MagLev Shockproof Ultra Energy
Quality
System System Thin Efficient
Analysis
92%
3mm
Thickness efficiency
----- End of picture text -----
==> picture [85 x 17] intentionally omitted <==
Page 11
SUNONwealth Electric Machine Industry Co., Ltd. (2421.TW / 2421 TT)
Outstanding Technology
==> picture [144 x 85] intentionally omitted <==
==> picture [124 x 86] intentionally omitted <==
==> picture [129 x 77] intentionally omitted <==
==> picture [138 x 84] intentionally omitted <==
==> picture [580 x 24] intentionally omitted <==
----- Start of picture text -----
MAGNETIZATION MOTOR EFFICIENCY VIBRATION FREQUENCY MATERIAL ANALYSIS
SIMULATION ANALYSIS ANALYSIS SPECTRUM ANALYSIS AND RESEARCH
----- End of picture text -----
==> picture [607 x 33] intentionally omitted <==
----- Start of picture text -----
SOUND QUALITY THERMAL ANALYSIS STRUCTURAL SIMULATION HIGH VOLTAGE DIRECT
ANALYSIS ANALYSIS CURRENT(DC)
ELECTRICITY
----- End of picture text -----
==> picture [136 x 95] intentionally omitted <==
==> picture [137 x 91] intentionally omitted <==
==> picture [128 x 92] intentionally omitted <==
==> picture [132 x 97] intentionally omitted <==
==> picture [85 x 17] intentionally omitted <==
Page 12
SUNONwealth Electric Machine Industry Co., Ltd. (2421.TW / 2421 TT)
SUNON Product Line
==> picture [165 x 103] intentionally omitted <==
==> picture [248 x 156] intentionally omitted <==
==> picture [238 x 98] intentionally omitted <==
==> picture [163 x 164] intentionally omitted <==
----- Start of picture text -----
Cooling
Module
----- End of picture text -----
==> picture [104 x 72] intentionally omitted <==
==> picture [85 x 17] intentionally omitted <==
Page 13
SUNONwealth Electric Machine Industry Co., Ltd. (2421.TW / 2421 TT)
Fan & Blower
==> picture [697 x 385] intentionally omitted <==
----- Start of picture text -----
Fan Size
8mm- 630mm
DC Axial Fan DC Blower AC Axial Fan
Mighty Mini Fan Water proof Fan Explosion-proof Fan
Fan Tray
Dual Blower EC Axial Fan EC Blower EC Centrifugal Fan
----- End of picture text -----
==> picture [85 x 17] intentionally omitted <==
Page 14
SUNONwealth Electric Machine Industry Co., Ltd. (2421.TW / 2421 TT)
Cooling Module
==> picture [697 x 351] intentionally omitted <==
----- Start of picture text -----
Active Passive
Cooling Cooling
Module Module
Liquid
cooling
----- End of picture text -----
==> picture [85 x 17] intentionally omitted <==
Page 15
SUNONwealth Electric Machine Industry Co., Ltd. (2421.TW / 2421 TT)
Motor
Highly Energy efficient motor 0.1W ~ 1500W
==> picture [216 x 130] intentionally omitted <==
==> picture [228 x 70] intentionally omitted <==
----- Start of picture text -----
DC motor
----- End of picture text -----
==> picture [228 x 86] intentionally omitted <==
==> picture [238 x 199] intentionally omitted <==
==> picture [113 x 111] intentionally omitted <==
==> picture [485 x 70] intentionally omitted <==
----- Start of picture text -----
Commercial
HVACR
Refrigerator / Freezer
EC horsepower motor
EC motor
----- End of picture text -----
==> picture [239 x 86] intentionally omitted <==
==> picture [238 x 86] intentionally omitted <==
==> picture [85 x 17] intentionally omitted <==
Page 16
SUNONwealth Electric Machine Industry Co., Ltd. (2421.TW / 2421 TT)
Ventilation Eco ventilation solution
==> picture [86 x 73] intentionally omitted <==
==> picture [103 x 104] intentionally omitted <==
==> picture [62 x 61] intentionally omitted <==
==> picture [398 x 139] intentionally omitted <==
Ventilation Fan Flow2 One HVLS Fan
==> picture [85 x 17] intentionally omitted <==
Page 17
SUNONwealth Electric Machine Industry Co., Ltd. (2421.TW / 2421 TT)
Products Application
==> picture [721 x 271] intentionally omitted <==
----- Start of picture text -----
50% 2016 2017 2018YTD
41.4%
40% 36.5%
36.1%
30%
20.5%
20.4%
20% 17.6%
15.6% 16.0%15.4%
10.7% 10.5% 10.7%10.9%
10.7%
10% 9.0%
4.2% 4.0%
2.0% 1.9% 2.0% 3.9%
0%
LED Lighting Automobile Distribution Home Industrial Telecom & IT & OE
Appliances Medical E. Server
----- End of picture text -----
SUNONwealth Electric Machine Industry Co., Ltd. (2421.TW / 2421 TT)
Page 18
Revenue Performance
UNIT: NTD (K)
==> picture [721 x 294] intentionally omitted <==
----- Start of picture text -----
12,000,000 Revenue Growth rate 18%
10,690,822 [10,946,728 ]
10,109,156 16%
10,000,000 9,533,345
15.5% 14%
8,256,495
7,708,731
8,000,000 12%
10%
6,000,000
8%
4,000,000 7.1% 6%
6.0% 2,608,766
5.8% 4%
2,000,000
3.7% 2%
2.4%
0 0%
Y2012 Y2013 Y2014 Y2015 Y2016 Y2017 Y2018Q1
----- End of picture text -----
Page 19
SUNONwealth Electric Machine Industry Co., Ltd. (2421.TW / 2421 TT)
Profit Margin
==> picture [721 x 475] intentionally omitted <==
----- Start of picture text -----
Gross Margin
30%
22.95% 23.33% 21.35% 22.42%
21.98%
18.30% 22.86% 23.47% 22.59% 22.43%
20.47%
10% 17.53% 19.69% 21.14% 22.44% 20.32%
-10% Q1 Q2 Q3 Q4 Y
Y2015 Y2016 Y2017 Y2018YTD
Operating Margin
10%
7.92% 8.15%
8% 6.91%
6.01% 7.81% 8.24%
6% 5.39%
6.39% 6.51% 6.50%
5.92%
4%
2.60% 4.34%
3.46%
2% 2.67%
0.83%
0%
Q1 Q2 Q3 Q4 Y
Net Margin
10%
8% 7.36% 6.44% 6.29% 6.42% 6.32% 6.74% 6.01%
5.66% 5.51%
6% 5.12% 5.05%
4.44%
4% 3.07%
2.26% 2.60%
2% 1.30%
0%
Q1 Q2 Q3 Q4 Y
SUNONwealth Electric Machine Industry Co., Ltd. (2421.TW / 2421 TT) Page 20
----- End of picture text -----
Earning & Cash Dividend
UNIT: NTD
==> picture [721 x 426] intentionally omitted <==
----- Start of picture text -----
3.0 2.62
2.5 2.28 2.3
2.0
2.0 1.77
1.51 1.5
1.5 1.22 1.2
1.0 1.0
0.83
1.0
0.5
0.0
EPS Cash Dividend
Y2012 Y2013 Y2014 Y2015 Y2016 Y2017
Payout R. 120.48% 81.97% 79.47% 84.75% 87.72% 87.79%
SUNONwealth Electric Machine Industry Co., Ltd. (2421.TW / 2421 TT) Page 21
----- End of picture text -----
Medium Term Drivers
EC motor IoT & 5G Automobile for HVACR Industry 4.0 Application AI HPC & Cloud Home Application Gaming Concept Air Purifier Computing VR MR AR Photo Source :Internet
==> picture [85 x 17] intentionally omitted <==
Page 22
SUNONwealth Electric Machine Industry Co., Ltd. (2421.TW / 2421 TT)
Appendix I
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
| NT$ M | 2014 | 2015 | 2016 | 2017 | 2018Q1 | 2015 | 2016 Growth |
2017 YOY(%) |
2018Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING REVENUES | 9,533 | 10,109 | 10,691 | 10,947 | 2,609 | 6.04% | 5.76% | 2.39% | 3.74% | |
| GROSS PROFIT | 1,953 | 2,054 | 2,398 | 2,454 | 477 | 5.17% | 16.75% | 2.34% | -13.74% | |
| INCOME FROM OPERATIONS | 418 | 439 | 695 | 756 | 70 | 5.02% | 58.31% | 8.78% | -53.64% | |
| INCOME BEFORE INCOME TAX | 525 | 584 | 833 | 842 | 84 | 11.24% | 42.64% | 1.08% | -42.86% | |
| NET INCOME attribute to owners | 379 | 442 | 572 | 657 | 67 | 16.62% | 29.41% | 14.86% | -47.24% | |
| EPS (NT$) | 1.51 | 1.77 | 2.28 | 2.62 | 0.27 | |||||
| Gross Margin | 20.49% | 20.32% | 22.43% | 22.42% | 18.28% | |||||
| Operating Margin | 4.38% | 4.34% | 6.50% | 6.91% | 2.68% | |||||
| Net Margin(*) | 3.98% | 4.37% | 5.35% | 6.00% | 2.57% |
(*)Net Margin=Net Income attribute to owners / Revenue
Page 23
SUNONwealth Electric Machine Industry Co., Ltd. (2421.TW / 2421 TT)
Appendix II
| CONSOLIDATED BALANCE SHEETS | CONSOLIDATED BALANCE SHEETS | |
|---|---|---|
| 2015 2016 2017 2018Q1 2.72% 11.54% 5.03% 6.83% 32.05% 5.44% 3.66% 12.39% -0.04% 17.71% -5.12% -4.31% 10.61% -6.96% 26.65% 21.95% -1.93% 22.93% 5.13% 8.68% 4.52% 22.98% 7.28% 8.68% Growth YOY(%) |
||
| NT$ M 2014 2015 2016 2017 2018Q1 |
||
| TOTAL ASSETS 7,324 7,523 8,391 8,813 8,419 |
||
| Cash 961 1,269 1,338 1,387 1,188 |
||
| A/R, N/R 2,440 2,439 2,871 2,724 2,507 |
||
| Inventories 1,338 1,480 1,377 1,744 1,767 |
||
| PP&E 1,810 1,775 2,182 2,294 2,317 |
||
| TOTAL LIABILITIES 3,364 3,516 4,324 4,639 4,143 |
||
| Short-term loans 497 464 454 636 536 |
-6.64% -2.16% 40.09% 8.94% 7.76% 18.47% 3.28% 8.48% 1.19% 1.50% 2.63% 5.09% |
|
| A/P 1,934 2,084 2,469 2,550 2,290 |
||
| Long-term loans 0 0 320 320 320 |
||
| TOTAL EQUITY 3,960 4,007 4,067 4,174 4,276 |
||
| Days sales outstanding 85 88 91 93 91 |
||
| Days sales of inventory 60 64 63 67 75 |
||
| Current Ratio 1.635 1.6317 1.5336 1.4898 1.5802 |
||
Page 24
SUNONwealth Electric Machine Industry Co., Ltd. (2421.TW / 2421 TT)
==> picture [721 x 136] intentionally omitted <==
www.sunon.com
Page 25
SUNONwealth Electric Machine Industry Co., Ltd. (2421.TW / 2421 TT)