AI assistant
SUNON — Interim / Quarterly Report 2017
Aug 16, 2017
52070_rns_2017-08-16_7d21fb1c-ab04-4d54-be05-ac0c06bac539.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
Sunonwealth Electric Machine Industry Co., Ltd
2017 Q2 Operation results 2421 TT
Page 1
Safe Harbor Notice
This presentation is based on the information obtained from various sources which the Company believes to be reliable. But at some point in the future, there are a variety of factors which could cause actual results to differ materially from those statements. Therefore, please refer to the information on MOPS website as the main basis if any adjustment has been made. (http://mops.twse.com.tw/mops/web/index)
Page 2
Thermal & Thermal Management
All electronic devices and circuitry generate excess heat and thus require thermal management to improve reliability and prevent premature failure. The amount of heat output is equal to the power input, if there are no other energy interactions.There are several techniques for cooling including various styles of heat sinks, thermoelectric coolers, forced air systems and fans, heat pipes, and others.
Passive Cooling Active Cooling
==> picture [721 x 316] intentionally omitted <==
----- Start of picture text -----
Heat sinks Heat pipes Liquid cooling Cooling Fan
Vapor chamber
From Wikipedia, the free encyclopedia
建準電機工業股份有限公司(股票代號2421) Page 3
----- End of picture text -----
==> picture [721 x 506] intentionally omitted <==
----- Start of picture text -----
Thermal
Module
Thermal Module
Heat Heat Ambient
TIM Fan
Chip Copper temperature
pipes sinks
meet
Heat heat transfer heat dissipation system
Operating
temperature
圖片來源:網路圖片
建準電機工業股份有限公司(股票代號2421) Page 4
----- End of picture text -----
Cooling Fan (Server)
==> picture [212 x 171] intentionally omitted <==
Photo Source :Internet
==> picture [451 x 301] intentionally omitted <==
==> picture [317 x 173] intentionally omitted <==
Page 5
36 YEARS
Innovative Energy-Saving Motor Design & Technology
Company Overview
Established:1980
Employees : 600 people (Taiwan) 7750 people (China) Turnover :USD$ 332Million (Y2016) Factories : Kaohsiung Plant (Taiwan) Kun Shan Plant (China) Foshan Plant (China) Beihai Plant (China) Hefei Plant (China)
==> picture [146 x 221] intentionally omitted <==
==> picture [135 x 140] intentionally omitted <==
Motor 0.1W
Motor 0.1W 1500 Watts Fan 3mm 80mm 200mm 443 mm 3000mm 7000mm
Page 6
==> picture [721 x 524] intentionally omitted <==
----- Start of picture text -----
Growth
Pattern
Million (NTD) PM2.5 Air Purifier and
Automotive electronics
SUNON enters LED lighting industry
Became the only supplier for Philips
Received orders from STB
and automotive manufactures
Received orders from
Cisco, ZTE, Huawei major telecom
Financial and Cloud Data manufactures
Crisis
Received order from major
telecom manufacture
SUNON enters Cloud Data Center
Received orders from Facebook and Google
Focus on Micro Cooling Device
The only supplier for NB OEM
----- End of picture text -----
==> picture [721 x 144] intentionally omitted <==
----- Start of picture text -----
Focus on Micro Cooling Device
The only supplier for NB OEM
建準電機工業股份有限公司(股票代號2421) Page 7
----- End of picture text -----
SUNON Research
==> picture [721 x 136] intentionally omitted <==
PANTENTS
Page 8
-
Global Over 1,000 sales representatives, 12 subsidiaries and offices, and over 130 distributors around the world.
-
Support • 7 research centers which provide a worldwide technological service network for quick and efficient services.
==> picture [721 x 358] intentionally omitted <==
----- Start of picture text -----
Europe China / Foshan China / Kunshan Taiwan Taiwan Taipei Japan/ Yokohama U.S.A.
Research Center Research Center Research Center Research Center Research Center Research Center Research Center
----- End of picture text -----
Page 9
World Leading Motor Technology
MagLev Shockproof System System
Sound Ultra Energy Quality Thin Efficient Analysis 92% 3mm Thickness efficiency
Page 10
Outstanding Technology
==> picture [721 x 436] intentionally omitted <==
----- Start of picture text -----
MAGNETIZATION MOTOR EFFICIENCY VIBRATION FREQUENCY MATERIAL ANALYSIS
SIMULATION ANALYSIS ANALYSIS SPECTRUM ANALYSIS AND RESEARCH
Total motor, thermal, ventilation solution
SOUND QUALITY THERMAL ANALYSIS STRUCTURAL SIMULATION HIGH VOLTAGE DIRECT
ANALYSIS ANALYSIS CURRENT(DC)
ELECTRICITY
建準電機工業股份有限公司(股票代號2421) Page 11
----- End of picture text -----
SUNON Product Line
==> picture [721 x 432] intentionally omitted <==
----- Start of picture text -----
Motor Fan
Ventilation Cooling
System Module
建準電機工業股份有限公司(股票代號2421) Page 12
----- End of picture text -----
Fan & Blower
==> picture [721 x 385] intentionally omitted <==
----- Start of picture text -----
Fan Size
3mm- 443mm
DC Axial Fan DC Blower AC Axial Fan
Mighty Mini Fan Water proof Fan Explosion-proof Fan
Fan Tray
EC Axial Fan EC Blower EC Centrifugal Fan
----- End of picture text -----
Page 13
Cooling Module
==> picture [721 x 449] intentionally omitted <==
----- Start of picture text -----
Cooling module Ultra thin heat pipe Metal Processing
(up to 0.4 mm ) (Stamping / Aluminum Extrusion
( up to 2.5mm)
/ Die Casting)
Active Series
Vapor chamber
passive Series
(up to 0.6mm )
Liquid cooling
Liquid + air
cooling system
建準電機工業股份有限公司(股票代號2421) Page 14
----- End of picture text -----
Motor
Highly Energy efficient motor 0.1W ~ 1500W
==> picture [721 x 136] intentionally omitted <==
The application of high horsepower motors
==> picture [240 x 64] intentionally omitted <==
==> picture [721 x 154] intentionally omitted <==
----- Start of picture text -----
建準電機工業股份有限公司(股票代號2421) Page 15
----- End of picture text -----
Ventilation
Eco ventilation solution
Ventilation Fan
==> picture [107 x 53] intentionally omitted <==
==> picture [105 x 105] intentionally omitted <==
==> picture [109 x 110] intentionally omitted <==
==> picture [121 x 106] intentionally omitted <==
Flow2 One
==> picture [549 x 111] intentionally omitted <==
Case Study
==> picture [314 x 91] intentionally omitted <==
==> picture [347 x 91] intentionally omitted <==
Page 16
Products Application
==> picture [721 x 271] intentionally omitted <==
----- Start of picture text -----
50% Y 2016 Y2017H1
41.4%
40% 36.0%
30%
20.6%
20% 15.6% 16.1% 17.6%
10.9% 10.5% 9.8%
9.0%
10%
4.5%
3.9%
2.0% 2.1%
0%
LED Lighting Automobile Disty Home Industrial Telecom & IT & OE
Application Medical E. Server
----- End of picture text -----
Page 17
Revenue Performance
UNIT: NTD (K)
==> picture [721 x 294] intentionally omitted <==
----- Start of picture text -----
12,000,000 Revenue Growth rate 18%
10,690,822
10,109,156 16%
10,000,000 9,533,345
14%
8,256,495 15.46%
7,708,731
8,000,000 12%
10%
6,000,000
8%
4,000,000 7.11% 6%
6.04% 5.75%
4%
2,000,000
2%
0 0%
Y2012 Y2013 Y2014 Y2015 Y2016
----- End of picture text -----
==> picture [721 x 136] intentionally omitted <==
----- Start of picture text -----
建準電機工業股份有限公司(股票代號2421) Page 18
----- End of picture text -----
Short Term Growth - Revenue
UNIT: NTD (M)
==> picture [721 x 312] intentionally omitted <==
----- Start of picture text -----
6,000 16.00%
5,351
14.00%
5,000 13.35%
4,782 11.90% 12.00%
4,000
10.31% 10.00%
Y2016
2,836
3,000 8.00%
2,515 Y2017
2,502 6.00% YOY
2,000 2,280
4.00%
1,000
2.00%
0 0.00%
Q1 Q2 H1
----- End of picture text -----
==> picture [721 x 136] intentionally omitted <==
----- Start of picture text -----
建準電機工業股份有限公司(股票代號2421) Page 19
----- End of picture text -----
Short Term Growth - Profit
UNIT: NTD
==> picture [721 x 312] intentionally omitted <==
----- Start of picture text -----
1.60 180.00%
1.40 1.34 160.00%
155.00%
140.00%
1.20
120.00%
1.00
0.83 100.00% Y2016
0.80
Y2017
80.00%
0.76 76.32%
0.60 0.51 YOY
60.00%
0.56
0.40 48.21%
40.00%
0.20 20.00%
0.20
- 0.00%
Q1 Q2 H1
----- End of picture text -----
==> picture [721 x 136] intentionally omitted <==
----- Start of picture text -----
建準電機工業股份有限公司(股票代號2421) Page 20
----- End of picture text -----
Profit Margin
==> picture [721 x 458] intentionally omitted <==
----- Start of picture text -----
30% Gross Margin Y2015 Y2016 Y2017
22.95%
21.98%
20% 22.86% 23.47% 22.59% 22.43%
20.47%
10% 19.69% 21.14% 22.44% 20.32%
17.53%
0%
Q1 Q2 Q3 Q4 Y
10% Operating Margin 7.92% Y2015 Y2016 Y2017
8%
6.01% 8.24%
7.81%
6%
6.39% 6.51% 6.50%
5.92%
4%
4.34%
3.46%
2% 2.67%
0.83%
0%
Q1 Q2 Q3 Q4 Y
10% Net Margin Y2015 Y2016 Y2017
7.36%
8% 6.44% 6.29% 6.32% 6.74%
6% 5.12% 5.66% 5.51%
4.44%
4% 3.07%
2.26%
2% 1.30%
0%
Q1 Q2 Q3 Q4 Y
建準電機工業股份有限公司(股票代號2421) Page 21
----- End of picture text -----
Earning & Cash Dividend
UNIT: NTD
==> picture [721 x 426] intentionally omitted <==
----- Start of picture text -----
3.0
2.5 2.28
2.0
2.0 1.77
1.51 1.5
1.5 1.22 1.2
1.0 1.0
0.83
1.0
0.5
0.0
EPS Cash Dividend
Y2012 Y2013 Y2014 Y2015 Y2016
Payout R. 120.48% 81.97% 79.47% 84.75% 87.72%
建準電機工業股份有限公司(股票代號2421) Page 22
----- End of picture text -----
Medium Term Drivers
Cooling Module in Gaming Concept Drone Cloud Computing
VR MR AR
==> picture [721 x 136] intentionally omitted <==
IoT & Home Air Purifier Automobile EC motor for HVACR Application Photo Source :Internet
Page 23
Appendix I
| 2014 2015 2016 2017 H1 OPERATING REVENUES 8,256 9,533 10,109 10,691 5,351 15.47% 6.04% 5.76% 11.90% GROSS PROFIT 1,780 1,953 2,054 2,398 1,203 9.72% 5.17% 16.75% 15.87% INCOME FROM OPERATIONS 384 418 439 695 376 8.85% 5.02% 58.31% 70.13% CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME NT$ M 2013 2014 2015 2016 2017 H1 Growth YOY(%) |
2014 2015 2016 2017 H1 OPERATING REVENUES 8,256 9,533 10,109 10,691 5,351 15.47% 6.04% 5.76% 11.90% GROSS PROFIT 1,780 1,953 2,054 2,398 1,203 9.72% 5.17% 16.75% 15.87% INCOME FROM OPERATIONS 384 418 439 695 376 8.85% 5.02% 58.31% 70.13% CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME NT$ M 2013 2014 2015 2016 2017 H1 Growth YOY(%) |
2014 2015 2016 2017 H1 OPERATING REVENUES 8,256 9,533 10,109 10,691 5,351 15.47% 6.04% 5.76% 11.90% GROSS PROFIT 1,780 1,953 2,054 2,398 1,203 9.72% 5.17% 16.75% 15.87% INCOME FROM OPERATIONS 384 418 439 695 376 8.85% 5.02% 58.31% 70.13% CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME NT$ M 2013 2014 2015 2016 2017 H1 Growth YOY(%) |
2014 2015 2016 2017 H1 OPERATING REVENUES 8,256 9,533 10,109 10,691 5,351 15.47% 6.04% 5.76% 11.90% GROSS PROFIT 1,780 1,953 2,054 2,398 1,203 9.72% 5.17% 16.75% 15.87% INCOME FROM OPERATIONS 384 418 439 695 376 8.85% 5.02% 58.31% 70.13% CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME NT$ M 2013 2014 2015 2016 2017 H1 Growth YOY(%) |
2014 2015 2016 2017 H1 OPERATING REVENUES 8,256 9,533 10,109 10,691 5,351 15.47% 6.04% 5.76% 11.90% GROSS PROFIT 1,780 1,953 2,054 2,398 1,203 9.72% 5.17% 16.75% 15.87% INCOME FROM OPERATIONS 384 418 439 695 376 8.85% 5.02% 58.31% 70.13% CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME NT$ M 2013 2014 2015 2016 2017 H1 Growth YOY(%) |
2014 2015 2016 2017 H1 OPERATING REVENUES 8,256 9,533 10,109 10,691 5,351 15.47% 6.04% 5.76% 11.90% GROSS PROFIT 1,780 1,953 2,054 2,398 1,203 9.72% 5.17% 16.75% 15.87% INCOME FROM OPERATIONS 384 418 439 695 376 8.85% 5.02% 58.31% 70.13% CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME NT$ M 2013 2014 2015 2016 2017 H1 Growth YOY(%) |
2014 2015 2016 2017 H1 OPERATING REVENUES 8,256 9,533 10,109 10,691 5,351 15.47% 6.04% 5.76% 11.90% GROSS PROFIT 1,780 1,953 2,054 2,398 1,203 9.72% 5.17% 16.75% 15.87% INCOME FROM OPERATIONS 384 418 439 695 376 8.85% 5.02% 58.31% 70.13% CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME NT$ M 2013 2014 2015 2016 2017 H1 Growth YOY(%) |
2014 2015 2016 2017 H1 OPERATING REVENUES 8,256 9,533 10,109 10,691 5,351 15.47% 6.04% 5.76% 11.90% GROSS PROFIT 1,780 1,953 2,054 2,398 1,203 9.72% 5.17% 16.75% 15.87% INCOME FROM OPERATIONS 384 418 439 695 376 8.85% 5.02% 58.31% 70.13% CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME NT$ M 2013 2014 2015 2016 2017 H1 Growth YOY(%) |
2014 2015 2016 2017 H1 OPERATING REVENUES 8,256 9,533 10,109 10,691 5,351 15.47% 6.04% 5.76% 11.90% GROSS PROFIT 1,780 1,953 2,054 2,398 1,203 9.72% 5.17% 16.75% 15.87% INCOME FROM OPERATIONS 384 418 439 695 376 8.85% 5.02% 58.31% 70.13% CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME NT$ M 2013 2014 2015 2016 2017 H1 Growth YOY(%) |
2014 2015 2016 2017 H1 OPERATING REVENUES 8,256 9,533 10,109 10,691 5,351 15.47% 6.04% 5.76% 11.90% GROSS PROFIT 1,780 1,953 2,054 2,398 1,203 9.72% 5.17% 16.75% 15.87% INCOME FROM OPERATIONS 384 418 439 695 376 8.85% 5.02% 58.31% 70.13% CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME NT$ M 2013 2014 2015 2016 2017 H1 Growth YOY(%) |
2014 2015 2016 2017 H1 OPERATING REVENUES 8,256 9,533 10,109 10,691 5,351 15.47% 6.04% 5.76% 11.90% GROSS PROFIT 1,780 1,953 2,054 2,398 1,203 9.72% 5.17% 16.75% 15.87% INCOME FROM OPERATIONS 384 418 439 695 376 8.85% 5.02% 58.31% 70.13% CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME NT$ M 2013 2014 2015 2016 2017 H1 Growth YOY(%) |
2014 2015 2016 2017 H1 OPERATING REVENUES 8,256 9,533 10,109 10,691 5,351 15.47% 6.04% 5.76% 11.90% GROSS PROFIT 1,780 1,953 2,054 2,398 1,203 9.72% 5.17% 16.75% 15.87% INCOME FROM OPERATIONS 384 418 439 695 376 8.85% 5.02% 58.31% 70.13% CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME NT$ M 2013 2014 2015 2016 2017 H1 Growth YOY(%) |
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| INCOME BEFORE INCOME TAX 441 525 584 833 405 19.05% 11.24% 42.64% 60.61% NET INCOME attribute to owners 306 379 442 572 336 23.86% 16.62% 29.41% 76.35% EPS (NT$) 1.22 1.51 1.77 2.28 1.34 Gross Margin 21.56% 20.49% 20.32% 22.43% 22.49% Operating Margin 4.66% 4.38% 4.34% 6.50% 7.02% Net Margin() 3.71% 3.98% 4.37% 5.35% 6.28% Nt Mi=Nt I ttibt t / R |
||||||||||||
| *Nt Mi=Nt I ttibt t / R | ||||||||||||
| ()e argne ncome arue o owners evenue |
Page 24
Appendix II
CONSOLIDATED BALANCE SHEETS
| 2014 2015 2016 2017 H1 TOTAL ASSETS 6,778 7,324 7,523 8,391 8,035 8.06% 2.72% 11.54% 14.41% Cash 1,183 961 1,269 1,338 1,035 -18.77% 32.05% 5.44% -16.46% A/R, N/R 2,001 2,440 2,439 2,871 2,731 21.94% -0.04% 17.71% 26.61% Inventories 1,154 1,338 1,480 1,377 1,494 15.94% 10.61% -6.96% 23.27% NT$ M 2013 2014 2015 2016 2017 H1 Growth YOY(%) |
|
|---|---|
| PP&E 1,814 1,810 1,775 2,182 2,207 -0.22% -1.93% 22.93% 22.07% TOTAL LIABILITIES 3,067 3,364 3,516 4,324 4,211 9.68% 4.52% 22.98% 30.33% Short-term loans 576 497 464 454 396 -13.72% -6.64% -2.16% 18.21% A/P 1,653 1,934 2,084 2,469 2,077 17.00% 7.76% 18.47% 24.00% Long-term loans 0 0 0 320 320 NA TOTAL EQUITY 3,711 3,960 4,007 4,067 3,824 6.71% 1.19% 1.50% 0.84% Days sales outstanding 83 85 88 91 96 D l f it 59 60 64 63 63 |
|
| ays saes o nvenory Current Ratio 1.6032 1.635 1.6317 1.5336 148.05 |
Page 25
==> picture [721 x 136] intentionally omitted <==
2421 TT
www.sunon.com
Page 26