AI assistant
SUNON — Annual Report 2017
Mar 12, 2018
52070_rns_2018-03-12_2985f8e4-3ab3-48c6-a506-f039491196cf.pdf
Annual Report
Open in viewerOpens in your device viewer
SUNONwealth Electric Machine Industry Co., Ltd
2017 Operation results 2421.TW / 2421 TT
Page 1
Safe Harbor Notice
This presentation is based on the information obtained from various sources which the Company believes to be reliable. But at some point in the future, there are a variety of factors which could cause actual results to differ materially from those statements. Therefore, please refer to the information on MOPS website as the main basis if any adjustment has been made.
(http://mops.twse.com.tw/mops/web/index)
Page 2
Thermal & Thermal Management
All electronic devices and circuitry generate excess heat and thus require thermal management to improve reliability and prevent premature failure. The amount of heat output is equal to the power input, if there are no other energy interactions.There are several techniques for cooling including various styles of heat sinks, thermoelectric coolers, forced air systems and fans, heat pipes, and others.
Passive Cooling Active Cooling
==> picture [721 x 316] intentionally omitted <==
----- Start of picture text -----
Heat sinks Heat pipes Liquid cooling Cooling Fan
Vapor chamber
From Wikipedia, the free encyclopedia
SUNONwealth Electric Machine Industry Co., Ltd. (2421.TW / 2421 TT) Page 3
----- End of picture text -----
==> picture [721 x 506] intentionally omitted <==
----- Start of picture text -----
Thermal
Module
Thermal Module
Heat Heat Ambient
TIM Fan
Chip Copper temperature
pipes sinks
meet
Heat heat transfer heat dissipation system
Operating
temperature
Photo source: Internet
SUNONwealth Electric Machine Industry Co., Ltd. (2421.TW / 2421 TT) Page 4
----- End of picture text -----
Cooling Fan (Server)
==> picture [212 x 171] intentionally omitted <==
Photo source: Internet
==> picture [451 x 301] intentionally omitted <==
==> picture [317 x 173] intentionally omitted <==
Page 5
Cooling Fan (Auto)
==> picture [721 x 375] intentionally omitted <==
Page 6
37 YEARS
Innovative Energy-Saving Motor Design & Technology
Company Overview
Established:1980
Employees : 500 people (Taiwan) 7400 people (China) Turnover :NTD$ 10.95 Bn (Y2017) Factories : Kaohsiung Plant (Taiwan) Kun Shan Plant (China) Foshan Plant (China) Beihai Plant (China) Hefei Plant (China)
==> picture [146 x 220] intentionally omitted <==
Motor 0.1W 1500 Watts Fan 3mm 80mm 200mm 630 mm 3000mm 7000mm
Page 7
==> picture [721 x 541] intentionally omitted <==
----- Start of picture text -----
Growth
Pattern
Million (NTD) PM2.5 Air Purifier and
Automotive electronics
SUNON enters LED lighting industry
Received orders from STB Became the only supplier for Philips
and automotive manufactures
Received orders from
Financial Cisco, ZTE, Huawei major telecom
Crisis and Cloud Data manufactures
Received order from major
telecom manufacture
SUNON enters Cloud Data Center
Received orders from Facebook and Google
Focus on Micro Cooling Device
The only supplier for NB OEM
SUNONwealth Electric Machine Industry Co., Ltd. (2421.TW / 2421 TT) Page 8
----- End of picture text -----
SUNON Research
==> picture [721 x 136] intentionally omitted <==
PANTENTS
Page 9
-
Global Over 1,000 sales representatives, 12 subsidiaries and offices, and over 130 distributors around the world.
-
Support • 7 research centers which provide a worldwide technological service network for quick and efficient services.
==> picture [721 x 358] intentionally omitted <==
----- Start of picture text -----
Europe China / Foshan China / Kunshan Taiwan Taiwan Taipei Japan/ Yokohama U.S.A.
Research Center Research Center Research Center Research Center Research Center Research Center Research Center
----- End of picture text -----
Page 10
World Leading Motor Technology
MagLev Shockproof System System
Sound Ultra Energy Quality Thin Efficient Analysis 92% 3mm Thickness efficiency
Page 11
Outstanding Technology
==> picture [721 x 436] intentionally omitted <==
----- Start of picture text -----
MAGNETIZATION MOTOR EFFICIENCY VIBRATION FREQUENCY MATERIAL ANALYSIS
SIMULATION ANALYSIS ANALYSIS SPECTRUM ANALYSIS AND RESEARCH
Total motor, thermal, ventilation solution
SOUND QUALITY THERMAL ANALYSIS STRUCTURAL SIMULATION HIGH VOLTAGE DIRECT
ANALYSIS ANALYSIS CURRENT(DC)
ELECTRICITY
SUNONwealth Electric Machine Industry Co., Ltd. (2421.TW / 2421 TT) Page 12
----- End of picture text -----
SUNON Product Line
==> picture [721 x 432] intentionally omitted <==
----- Start of picture text -----
Motor Fan
Ventilation Cooling
System Module
SUNONwealth Electric Machine Industry Co., Ltd. (2421.TW / 2421 TT) Page 13
----- End of picture text -----
Fan & Blower
Fan Size 8mm- 630mm DC Axial Fan DC Blower AC Axial Fan Mighty Mini Fan Water proof Fan Explosion-proof Fan Fan Tray
==> picture [203 x 105] intentionally omitted <==
----- Start of picture text -----
Dual Blower
----- End of picture text -----
==> picture [88 x 80] intentionally omitted <==
==> picture [85 x 12] intentionally omitted <==
----- Start of picture text -----
EC Axial Fan
----- End of picture text -----
==> picture [92 x 79] intentionally omitted <==
EC Blower EC Centrifugal Fan
Page 14
Cooling Module
Passive Cooling Module Active Cooling Module Liquid cooling Module
==> picture [721 x 402] intentionally omitted <==
----- Start of picture text -----
SUNONwealth Electric Machine Industry Co., Ltd. (2421.TW / 2421 TT) Page 15
----- End of picture text -----
Motor
Highly Energy efficient motor 0.1W ~ 1500W
==> picture [721 x 136] intentionally omitted <==
The application of high horsepower motors
==> picture [240 x 64] intentionally omitted <==
==> picture [721 x 154] intentionally omitted <==
----- Start of picture text -----
SUNONwealth Electric Machine Industry Co., Ltd. (2421.TW / 2421 TT) Page 16
----- End of picture text -----
Ventilation
Eco ventilation solution
Ventilation Fan
==> picture [108 x 53] intentionally omitted <==
==> picture [90 x 90] intentionally omitted <==
==> picture [93 x 94] intentionally omitted <==
==> picture [103 x 91] intentionally omitted <==
HVLS Ceiling Fan
Flow2 One
==> picture [549 x 111] intentionally omitted <==
Case Study
==> picture [314 x 91] intentionally omitted <==
==> picture [347 x 91] intentionally omitted <==
Page 17
Products Application
==> picture [721 x 406] intentionally omitted <==
----- Start of picture text -----
50% 2016 2017
41.4%
40% 36.1%
30%
20.4%
20% 15.6% 16.0% 17.6%
10.7% 10.5% 10.7%
9.0%
10%
4.2%
3.9%
2.0% 1.9%
0%
LED Lighting Automobile Distribution Home Industrial Telecom & IT & OE
Appliances Medical E. Server
SUNONwealth Electric Machine Industry Co., Ltd. (2421.TW / 2421 TT) Page 18
----- End of picture text -----
Revenue Performance
UNIT: NTD (K)
==> picture [721 x 294] intentionally omitted <==
----- Start of picture text -----
12,000,000 Revenue Growth rate 18%
10,946,728
10,690,822
10,109,156 16%
10,000,000 9,533,345
15.5% 14%
8,256,495
7,708,731
8,000,000 12%
10%
6,000,000
8%
4,000,000 7.1% 6%
6.0%
5.8% 4%
2,000,000
2%
2.4%
0 0%
Y2012 Y2013 Y2014 Y2015 Y2016 Y2017
----- End of picture text -----
==> picture [721 x 136] intentionally omitted <==
----- Start of picture text -----
SUNONwealth Electric Machine Industry Co., Ltd. (2421.TW / 2421 TT) Page 19
----- End of picture text -----
Profit Margin
==> picture [721 x 469] intentionally omitted <==
----- Start of picture text -----
Gross Margin
30%
21.98% 22.95% 23.33% 21.35% 22.42%
22.86% 23.47% 22.59% 22.43%
20.47%
10% 17.53% 19.69% 21.14% 22.44% 20.32%
-10% Q1 Q2 Q3 Q4 Y
Y2015 Y2016 Y2017
Operating Margin
10%
7.92% 8.15%
8% 6.91%
6.01% 8.24%
7.81% 5.39%
6%
6.39% 6.51% 6.50%
5.92%
4%
4.34%
3.46%
2% 2.67%
0.83%
0%
Q1 Q2 Q3 Q4 Y
Net Margin
10%
7.36%
8% 6.44% 6.29%6.42% 6.32% 6.74% 6.01%
6% 5.12% 5.66% 5.05% 5.51%
4.44%
4% 3.07%
2.26%
2% 1.30%
0%
Q1 Q2 Q3 Q4 Y
SUNONwealth Electric Machine Industry Co., Ltd. (2421.TW / 2421 TT) Page 20
----- End of picture text -----
Earning & Cash Dividend
UNIT: NTD
==> picture [721 x 426] intentionally omitted <==
----- Start of picture text -----
3.0 2.62
2.5 2.28 2.3
2.0
2.0 1.77
1.51 1.5
1.5 1.22 1.2
1.0 1.0
0.83
1.0
0.5
0.0
EPS Cash Dividend
Y2012 Y2013 Y2014 Y2015 Y2016 Y2017
Payout R. 120.48% 81.97% 79.47% 84.75% 87.72% 87.79%
SUNONwealth Electric Machine Industry Co., Ltd. (2421.TW / 2421 TT) Page 21
----- End of picture text -----
Medium Term Drivers
EC motor IoT & 5G Automobile for HVACR Industry 4.0 Application AI/HPC & Cloud Home Application Gaming Air Purifier Computing VR MR AR Photo source: Internet Page 22
Appendix I
| CONSOLIDATED STATEMENT | CONSOLIDATED STATEMENT | CONSOLIDATED STATEMENT | CONSOLIDATED STATEMENT | OF COMPREHENSIVE | OF COMPREHENSIVE | OF COMPREHENSIVE | INCOME | ||
|---|---|---|---|---|---|---|---|---|---|
| NT$ M | 2013 | 2014 | 2015 | 2016 | 2017 | 2014 | 2015 2016 Growth YOY(%) |
2017 | |
| OPERATING REVENUES | 8,256 | 9,533 | 10,109 | 10,691 | 10,947 | 15.47% | 6.04% | 5.76% | 2.39% |
| GROSS PROFIT | 1,780 | 1,953 | 2,054 | 2,398 | 2,454 | 9.72% | 5.17% | 16.75% | 2.34% |
| INCOME FROM OPERATIONS | 384 | 418 | 439 | 695 | 756 | 8.85% | 5.02% | 58.31% | 8.78% |
| INCOME BEFORE INCOME TAX | 441 | 525 | 584 | 833 | 842 | 19.05% | 11.24% | 42.64% | 1.08% |
| NET INCOME attribute to owners | 306 | 379 | 442 | 572 | 657 | 23.86% | 16.62% | 29.41% | 14.86% |
| EPS (NT$) | 1.22 | 1.51 | 1.77 | 2.28 | 2.62 | ||||
| Gross Margin | 21.56% | 20.49% | 20.32% | 22.43% | 22.42% | ||||
| Operating Margin | 4.66% | 4.38% | 4.34% | 6.50% | 6.91% | ||||
| Net Margin(*) | 3.71% | 3.98% | 4.37% | 5.35% | 6.01% |
(*)Net Margin=Net Income attribute to owners / Revenue
Page 23
Appendix II
| 2014 2015 2016 2017 TOTAL ASSETS 6,778 7,324 7,523 8,391 8,813 8.06% 2.72% 11.54% 5.03% Cash 1,183 961 1,269 1,338 1,387 -18.77% 32.05% 5.44% 3.66% A/R, N/R 2,001 2,440 2,439 2,871 2,724 21.94% -0.04% 17.71% -5.12% Inventories 1,154 1,338 1,480 1,377 1,744 15.94% 10.61% -6.96% 26.65% PP&E 1,814 1,810 1,775 2,182 2,294 -0.22% -1.93% 22.93% 5.13% CONSOLIDATED BALANCE SHEETS NT$ M 2013 2014 2015 2016 2017 Growth YOY(%) |
|
|---|---|
| TOTAL LIABILITIES 3,067 3,364 3,516 4,324 4,639 9.68% 4.52% 22.98% 7.28% Short-term loans 576 497 464 454 636 -13.72% -6.64% -2.16% 40.09% A/P 1,653 1,934 2,084 2,469 2,550 17.00% 7.76% 18.47% 3.28% Long-term loans 0 0 0 320 320 TOTAL EQUITY 3,711 3,960 4,007 4,067 4,174 6.71% 1.19% 1.50% 2.63% Days sales outstanding 83 85 88 91 93 Days sales of inventory 59 60 64 63 67 Current Ratio 1.6032 1.635 1.6317 1.5336 1.4898 |
Page 24
==> picture [721 x 136] intentionally omitted <==
2421.TW / 2421 TT
www.sunon.com
Page 25