AI assistant
Sunoco LP — Regulatory Filings 2012
Sep 7, 2012
30815_rns_2012-09-07_9540a89d-9be1-4940-850f-37475baf2d46.zip
Regulatory Filings
Open in viewerOpens in your device viewer
CORRESP 1 filename1.htm
555 East Airtex Drive Houston, Texas 77073 Tel: 832.234.3600 Fax: 832.234.0088
September 7, 2012
Mr. H. Roger Schwall
Assistant Director
United States Securities and Exchange Commission
Division of Corporation Finance
100 F Street, N.E.
Washington, D.C. 20549-3561
Re: Susser Petroleum Partners LP
Amendment No. 2 to Registration Statement on Form S-1
Filed August 29, 2012
File No. 333-182276
Ladies and Gentlemen:
Set forth below are the responses of Susser Petroleum Partners LP (the *Company , we , us or our ), to comments received from the staff of the Division of Corporation Finance (the Staff ) of the Securities and Exchange Commission (the Commission ) by letter dated September 7, 2012, with respect to Amendment No. 2 to Registration Statement on Form S-1, File No. 333-182276, filed with the Commission on August 29, 2012 (the Registration Statement ) and our correspondence filed with the Commission on August 30, 2012 setting forth our currently expected offering terms of the initial public offering (the Offering ), including the bona fide price range pursuant to Item 503(b)(3) of Regulation S-K, the number of common units to be offered, the minimum quarterly distribution per unit and the total number of common and subordinated units to be outstanding after the Offering (the Pricing Correspondence*** ).
For your convenience, each response is prefaced by the exact text of the Staffs corresponding comment in bold, italicized text. All references to page numbers and captions correspond to the Amendment No. 2 to Registration Statement on Form S-1 unless otherwise specified.
*Amendment No. 2 to Registration Statement on Form S-1 Filed August 29, 2012*
*Dilution, page 50*
**1.* Please provide us with detailed calculations underlying your presentation of dilution related to this offering.***
RESPONSE :
We acknowledge the Staffs comment and have provided a detailed explanation below of the calculation of dilution related to this Offering.
SEQ.=1,FOLIO='',FILE='C:\JMS\kdefran\12-14899-6\task5541953\14899-6-bc.htm',USER='kdefran',CD='Sep 7 11:54 2012'
*DILUTION*
| Assumed initial public offering price per common unit | $ | |
|---|---|---|
| Pro forma net tangible book value per unit before the offering | $ 4.63 | B |
| Decrease in pro forma net tangible book value per unit attributable to purchasers in the offering | 2.01 | C |
| Less: Pro forma net tangible book value per unit after the offering | 2.62 D | |
| Immediate dilution in net tangible book value per unit to purchasers in the offering | $ 17.38 E |
A is the midpoint of the bona fide price range per unit that will be included in the preliminary prospectus used in connection with the Offering.
B is computed as follows: ($ in thousands)
| Pre-IPO | ||||
|---|---|---|---|---|
| Net Tangible book value: | ||||
| Total assets per 6-30-2012 pro forma balance sheet | 229,517 | |||
| Less marketable securities (a) | (147,300 | ) | ||
| Less capitalized loan Fees (a) | (2,350 | ) | ||
| Total assets (adjusted) | 79,867 | |||
| Less intangibles (excluding supply agreements): | ||||
| Total intangible assets | 24,259 | |||
| Total goodwill | 12,936 | |||
| Less supply agreements | (21,115 | ) | ||
| Total adjusted intangibles | (16,080 | ) | ||
| Total tangible assets | 63,787 | |||
| Total liabilities per 6-30-2012 pro forma balance sheet | (156,092 | ) | ||
| Less Term Loan (a) | 147,300 | |||
| Less Revolver (borrowed for loan fees) (a) | 2,350 | |||
| Total adjusted debt | (6,442 | ) | ||
| Net Tangible book value (1) | 57,345 | |||
| Number of common units (pre IPO) | 1,439,436 | |||
| Number of subordinated units (pre IPO) | 10,939,436 | |||
| Total Units (2) | 12,378,872 | |||
| Net Tangible book value per unit (1) / (2) | $ 4.63 |
(a) Assets and liabilities incurred concurrent with the IPO are excluded to obtain pre-IPO net tangible book value
2
SEQ.=1,FOLIO='2',FILE='C:\JMS\kdefran\12-14899-6\task5541953\14899-6-bc.htm',USER='kdefran',CD='Sep 7 11:54 2012'
C is computed as D (pro forma net tangible book value per unit post IPO) less B (pro forma net tangible book value pre IPO) $2.62 $4.63 = $(2.01)
D is computed as follows: ($ in thousands)
| Post-IPO | ||||
|---|---|---|---|---|
| Net Tangible book value: | ||||
| Total assets per 6-30-2012 pro forma balance sheet | 229,517 | |||
| Less intangibles (excluding supply agreements): | ||||
| Total intangible assets | 24,259 | |||
| Total goodwill | 12,936 | |||
| Less supply agreements | (21,115 | ) | ||
| Total adjusted intangibles | (16,080 | ) | ||
| Total tangible assets | 213,437 | |||
| Total liabilities per 6-30-2012 pro forma balance sheet | (156,092 | ) | ||
| Net Tangible book value (1) | 57,345 | |||
| Number of common units (post IPO | 10,939,436 | |||
| Number of subordinated units (post IPO) | 10,939,436 | |||
| Total Units (2) | 21,878,872 | |||
| Net Tangible book value per unit (1) / (2) | $ 2.62 |
NOTE: Pre-IPO and post-IPO net tangible book value are equal because all proceeds of the IPO will be distributed to the Pre-IPO unitholder
E is computed as follows:
A (assumed IPO price per unit) less D (net tangible book value per unit post IPO) $20.00 $2.62 = $17.38
*Unaudited Pro Forma Consolidated Financial Statements, page F-2*
*Unaudited Pro Forma Consolidated Statements of Operations, pages F-5 and F-6*
**2.* We note that you have presented pro forma earnings per share information related to common units and subordinated units that will be issued in connection with this offering. Please provide us with your detailed calculations of earnings per unit for both common and subordinated units. Refer to FASB ASC 260-10-45.***
RESPONSE :
We acknowledge the Staffs request and have set forth a detailed calculation of earnings per unit for both the subordinated and common units below in accordance with FASB ASC 260-10-45.
3
SEQ.=1,FOLIO='3',FILE='C:\JMS\kdefran\12-14899-6\task5541953\14899-6-bc.htm',USER='kdefran',CD='Sep 7 11:54 2012'
The calculation of net income per unit for both common and subordinated units at June 30, 2012 is as follows: ($ in thousands)
| Net Income | Total — $ 16,247 | Total Common — $ 8,123.5 | 50 % | Total Subordinated — $ 8,123.5 | |
|---|---|---|---|---|---|
| Less dividends | (9,572.0 | ) | (9,572.0 | ) | |
| Undistributed net income (loss) | (1,448.5 | ) | (1,448.5 | ) | |
| Denominator for basic earnings per unit: | |||||
| Weighted average number of units outstanding during the period | 21,878,872 | 10,939,436 | 10,939,436 | ||
| Incremental effect of dilutive securities (none issued) | | | | ||
| Denominator for diluted earnings per unit | 21,878,872 | 10,939,436 | 10,939,436 | ||
| Net Income per unit: | |||||
| Per unit-basic | |||||
| Distributed earnings | $ 0.875 | $ 0.875 | |||
| Undistributed earnings | $ (0.135 | ) | $ (0.135 | ) | |
| Total basic earnings per unit | $ 0.74 | $ 0.74 | |||
| Per unit-diluted | |||||
| Distributed earnings | $ 0.875 | $ 0.875 | |||
| Undistributed earnings | $ (0.135 | ) | $ (0.135 | ) | |
| Total basic earnings per unit | $ 0.74 | $ 0.74 |
The calculation of net income per unit for both common and subordinated units at December 31, 2011 is as follows: ($ in thousands)
| Net Income | Total — $ 31,729 | Total Common — $ 15,864.5 | 50 % | Total Subordinated — $ 15,864.5 | |
|---|---|---|---|---|---|
| Less dividends | (19,144.0 | ) | (19,144.0 | ) | |
| Undistributed net income (loss) | (3,279.5 | ) | (3,279.5 | ) | |
| Denominator for basic earnings per unit: | |||||
| Weighted average number of units outstanding during the period | 21,878,872 | 10,939,436 | 10,939,436 | ||
| Incremental effect of dilutive securities (none issued) | | | | ||
| Denominator for diluted earnings per unit | 21,878,872 | 10,939,436 | 10,939,436 | ||
| Net Income per unit: | |||||
| Per unit-basic | |||||
| Distributed earnings | $ 1.75 | $ 1.75 | |||
| Undistributed earnings | $ (0.30 | ) | $ (0.30 | ) | |
| Total basic earnings per unit | $ 1.45 | $ 1.45 | |||
| Per unit-diluted | |||||
| Distributed earnings | $ 1.75 | $ 1.75 | |||
| Undistributed earnings | $ (0.30 | ) | $ (0.30 | ) | |
| Total basic earnings per unit | $ 1.45 | $ 1.45 |
4
SEQ.=1,FOLIO='4',FILE='C:\JMS\kdefran\12-14899-6\task5541953\14899-6-bc.htm',USER='kdefran',CD='Sep 7 11:54 2012'
Please direct any questions that you have with respect to the foregoing or if any additional supplemental information is required by the Staff, please contact David P. Oelman of Vinson & Elkins L.L.P. at (713) 758-3708.
| SUSSER PETROLEUM PARTNERS LP | ||
| By: | /s/ Mary E. Sullivan | |
| Name: | Mary E. Sullivan | |
| Title: | Chief Financial Officer | |
| Enclosures | ||
| cc: | Sandra Eisen, Staff Accountant | |
| Ethan Horowitz, Branch Chief | ||
| David P. Oelman, Vinson & Elkins L.L.P. |
5
SEQ.=1,FOLIO='5',FILE='C:\JMS\kdefran\12-14899-6\task5541953\14899-6-bc.htm',USER='kdefran',CD='Sep 7 11:54 2012'