Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

Subex Ltd Interim / Quarterly Report 2021

Oct 28, 2021

62156_rns_2021-10-28_175ac79a-7b56-4df4-a781-aa99fe5b60d0.pdf

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

October 28, 2021

The Secretary BSE Limited Phiroze Jeejeebhoy Towers Dalai Street, Mumbai- 400 001 Fax: 022-2272 2037/2039/2041/3121 BSE Scrip Code: 532348

The Secretary National Stock Exchange of India Limited Exchange Plaza, 5th Floor, Plot no. C/1 G Block, Bandra-Kurla Complex Bandra (E), Mumbai - 400 051 Fax: 022-2659 8237/38; 2659 8347/48 NSE Symbol: SUBEXLTD

Dear Sir/Madam,

Sub: Subex Limited "The Company"-Outcome of the Board Meeting held on October 28, 2021

Please be informed that the agenda items summarized hereunder were discussed and approved at the Board Meeting held today at Bengaluru:

    1. Approval of the Unaudited Standalone and Consolidated Financial Results of the Company for the quarter and half year ended September 30, 2021.
    1. Approval of transfer of Revenue Maximization Solution business from Subex Assurance LLP, material wholly owned subsidiary of the Company, to the Company.
    1. Change in the Key Managerial Personnel Mr. Venkatraman G S, Chief Financial Officer and Key Managerial Personnel of the Company, has tendered his resignation and the Board approved his resignation with effect from December 10,2021.

The disclosures as required under SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015 read with SEBI Circular No. CIR/CFD/CMD/4/2015 dated September 09, 2015 are enclosed as 'Annexure A'

Pursuant to R egulation 33 (3) and R egulation 47 o f the SEBI (LO D R ) R egulations, 2015, the C om pany has published the Standalone and Consolidated Financial Results. The same are made available on the website of the Stock Exchanges' as well as on the Company's website.

Please find enclosed:

  • a) The Unaudited Standalone and Consolidated Financial Results of the Company for the quarter half year ended September 30, 2021. and
  • b) A copy of the Press Release intended to be published to the media by the Company.
  • c) Conference Call Invite: In terms of Regulation 30 of the SEBI (LODR) Regulations, 2015, Management will host a conference call on Friday, October 29, 2021 at 10.00 AM (1ST) and details of the Conference call are enclosed herewith. the the

Su b ex Lim ited

CIN - L85110KA1994PLC016663

Registered Address : Pritech Park - SEZ, Btock-09, 4th Floor, B Wing Survey No. 51 to 64/4, Outer Ring Road, Bellandur Village, Varthur Hobli, Bengaluru - 560 103. India

a ! [email protected] © | www.subex.com

The meeting concluded at ' 0 0 p.m. We request you to take on record the aforesaid information.

Thanking you

Yours truly, For Subex Limited

Su b ex Lim ited

CIN - L85110KA1994PLC016663

Registered Address : Pritech Park - SEZ, Block-09, 4th Floor, B Wing Survey No. 51 to 64/4, Outer Ring Road, Bellandur Village, Varthur Hobli, Bengaluru - 560 103. India

s i +91 80 3745 1377 S | [email protected] © i www.subex.com

Annexure A

Transfer of RMS business from Subex Assurance LLP, material wholly owned subsidiary of the Company, to the Company. Details captured were pertaining to transfer of business as mentioned above though the format of particular used here pertains to Sale of disposal of units or divisions or subsidiary of listed entity.

Sr.
No.
Particulars Details
1. The amount
and
percentage
of the
turnover or revenue or income and net
worth
contributed
by
such
unit
or
division of the listed entity during the
last financial year
Net Worth of Subex Assurance LLP :
Rs 486 Crores i.e. 97% as at March 31 st
2021.
2. Date on which the agreement for sale has
been entered into
Agreement for sale will be entered into a
future date post obtaining the requisite
approvals
3. The expected date of completion of
sale/disposal
Expected the transaction to be completed
by February 2022
4. Consideration
received
from
such
sale/disposal
Rs 95 Crores subject to adjustment to
working capital on the date of transaction
5. Brief details of buyers and whether any
of the buyers belong to the promoter/
promoter group/group companies. If yes,
details thereof
The transaction is in between the Holding
Company and its wholly owned subsidiary.
6. Name of the entity(ies) forming part of
the
amalgamation/merger
("the
transaction"), details in brief such as,
size, turnover etc
The transaction is in between the Subex
Limited (Holding Company) and Subex
Assurance LLP, its wholly owned
subsidiary
Net Worth of Subex Assurance LLP :
Rs 486 Crores i.e. 97% as at March 31st
2021.
7. Whether
the
transaction
would
fall
within related party transactions? If yes,
whether the same is done at "arms
length"
Yes. However, the requisite approvals for
the said transaction is exempted
under
Regulation
23(5)
of
SEBI
(LODR),
Regulations, 2015 and Section 188 of the
Companies Act, 2013.
8. Area of business of the entity(ies); Subex Limited is engaged in computer
programming, consultancy and related
activities.
Subex Assurance LLP is engaged in the
Business of software development,
designing, customisation, implementation,

Su b ex Lim ited

CIN - L85110KA1994PLC016663

Registered Address : Pritech Park - SEZ, Block-09, 4th Floor, B l Survey No. 51 to 64/4, Outer Ring Road, Bellandur Village, Varthur Hobli, Bengaluru

a i
+91 80 3745 1377
1
[email protected]
©
www.subex.com
maintenance, testing and benchmarking of
all softwares and other related services
9. Rationale for the Transaction Subex Limited (the "Company") intends to
strengthen
the
standalone
financial
statements and attain higher operational
efficiencies
on
integration
and
consolidation of Revenue Maximization
Solutions and related businesses carried out
by its subsidiary, Subex Assurance LLP
(SALLP).
10. In case of cash consideration - amount
or otherwise share exchange ratio
Rs 95 Crores subject to adjustment to
working capital on the date of transaction
11. Brief details of change in shareholding
pattern (if any) of listed entity
No change

Subex Lim ited

CIN - L85110KA1994PLC016663

Registered Address : Pritech Park - SEZ, Block-09, 4th Floor, B Wing Survey No. 51 to 64/4, Outer Ring Road, Bellandur Village, Varthur Hobli, Bengaluru - 560 103. India

S.R. Batliboi & A ssociates LLP

Chartered Accountants

12th Floor "UB City" Canberra Block No. 24, Vittal Mallya Road Bengaluru ■ 560 001, India Tel : *91 80 6648 9000

Independent Auditor's Review Report on the Quarterly and Year to Date Unaudited Standalone Financial Results of the Company Pursuant to the Regulation 33 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015, as amended

Review Report to The Board of Directors Subex Limited

    1. We have reviewed the accompanying statement of unaudited standalone financial results of Subex Limited (the "Company") for the quarter ended September 30, 2021 and year to date from April 01, 2021 to September 30, 2021 (the "Statement") attached herewith, being submitted by the Company pursuant to the requirements of Regulation 33 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015, as amended (the "Listing Regulations").
    1. This Statement, which is the responsibility of the Company's Management and approved by the Company's Board of Directors, has been prepared in accordance with the recognition and measurement principles laid down in Indian Accounting Standard 34, (Ind AS 34) "Interim Financial Reporting" prescribed under Section 133 of the Companies Act. 2013 as amended, read with relevant rules issued thereunder and other accounting principles generally accepted in India. Our responsibility is to express a conclusion on the Statement based on our review.
    1. We conducted our review of the Statement in accordance with the Standard on Review Engagements (SRE)2410, "Review of Interim Financial Information Performed by the Independent Auditor of the Entity" issued by the Institute of Chartered Accountants of India. This standard requires that we plan and perform the review to obtain moderate assurance as to whether the Statement is free of material misstatement. A review of interim financial information consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with Standards on Auditing and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.
    1. Based on our review conducted as above, nothing has come to our attention that causes us to believe that the accompanying Statement, prepared in accordance with the recognition and measurement principles laid down in the aforesaid Indian Accounting Standards ('Ind AS') specified under Section 133 of the Companies Act, 2013 as amended, read with relevant rules issued thereunder and other accounting principles generally accepted in India, has not disclosed the information required to be disclosed in terms of the Listing Regulations, including the manner in which it is to be disclosed, or that it contains any material misstatement.

For S.R. BATLIBOI & ASSOCIATES LLP Chartered Accountants ICAI Firm registration number: 101049W/E300004

Unique Document Identification Number: | 2. ! 3 g o 2 >

Place : Bengaluru Date : October 28, 2021

n riailitioi & A \< * id le * Lf I ', a I un ite d l la b ility P a rtn e rs h ip w ith l LP Id e n tity No. AAI1 Wr' tjii. O ffic e ? ? . ( din a r S tre e t. W ork 'B ', Ir d F loo r. Ko'kat.* 7O 0 0 1 6

Registered office: Pritech Park - SEZ, Block-09,4th Floor, B Wing, Survey No. 51-64/4, Outer ring road, Bellandur Village,Varthur Hobli, Bangalore -560 103
Statement of Unaudited Standalone Financial Results for the quarter and six months ended September 30, 2021
SIJBEX LIMITED
Quarter ended Year to date figures for the six months ended ( f in Lakhs)
Particulars September 30, 2021 June 30,2021 September 30, 2020 September 30, 2021 September 30, 2020 March 31, 2021
Year ended
Unaudited Unaudited Unaudited Unaudited Unaudited Audited
Revenue from operations [refer note 12 (b)]
Income
1
1,559 1,569 428 3,128 2,916
Share of profit from Limited Liability Partnerships(net) (refer note 3)
2
129 665 16 1,003
1,419
2,585
Other income
3
*
-
2 2 2 5 9
Total income 0+2+3)
4
1,559 1,700 1.095 3,146 2.427 5.510
Employee benefits expense [refer note 12 (a)]
Expenses
1,065 1,096 154 2,161 309 1,361
Finance costs 4 2 6 6 12 14
Depreciation and amortization expense 42 41 50 83 99 193
Share of loss from Limited Liability Partnerships(net) (refer note 3)
Other expenses frefer note 12 (b)]
113
286
-
292
-
214
-
578
-
436
-
1,060
To til expenses
5
____1,510 1.431 424 ____ 2,828 856 2.628
Profit before exceptional items and tax (4-5)
6
49 269 671 318 1.571 2.882
Gain on termination of lease agreement (Refer note 5)
Exceptional items
- - 36 - 36 36
Provision for service tax receivable (Refer note 6) - - (267) - (267) (267)
Total exceptional items
7
- - (231) - (231) ( P H
Net profit before tax (6-7)
8
49 269 440 318 1340 2.651
Reversal - foreign withholding taxes [Refer note 7]
Deferred tax (MAT credit entitlement)
Cunent tax charge
Tax expense, net
9
(28)
28
-
(23)
23
6
(2)
-
(51)
-
51
(2)
6
-
-
(6)
35
Total tax expense
1
- - 4 - 4 29
10 Net profit for the period/ year (8-9) 49 269 436 318 1336 2,622
Items that will not he reclassified subsequently to profit or loss
Other comprehensive income/ (loss), net of tax
Re*measurement loss on defined benefits plan
11
(17) - (2) (17) (3) -
12 Total comprehensive income/ (loss) for the period/year (16+11) 32 269 434 301 1333 2,622
[face value of ? 5 (March 31,2021: f. 5)]
13 Paid up equity share capital
28,100 28,100 28,100 28.100 28,100 28,100
15 Earnings per share (of? 51- each) (not annualised in case of the interim periods)
14 Other equity
- - - - - 22,066
- Diluted
- Basic
0.01
0.01
0.05
0.05
0.08
0.08
0.06
0.06
0.25
0.25
0.49
0.48
SUBEX LIMITED
Registered office: Pritech Park - SEZ, Block-09,4th Floor, B Wing, Survey No. 51-64/4, Outer ring road, Bellandur Village,Varthur Hobli, Bangalore -560 103
Statement of Standalone Assets and Liabilities
( f in l.akhs)
As at
Particulars September 30, 2021 March 31, 2021
Audited
A ASSETS Unaudited
Non-current assets 37
Property, plant and equipment
Right-of-use assets
41 53
46
Intangible assets 713 775
Financial assets 47,561
Other financial assets
Investments
14 14
47,561
Income tax asset (net) 2,903 2,900
Deferred tax asset (MAT credit entitlement) 51,320
51
51,349
-
Current assets
Financial assets
Trade receivables
Loans
24
3,956
26
2,184
Cash and cash equivalents 285 397
Other balances with banks
Other financial assets
22
1,943
3,900
-
Other current assets 88 63
6,318 6,570
Total assets 57,638 57,919
B EQUITY AND LIABILITIES
Equity
Equity share capital 28,100
21,318
28,100
22,066
Other equity
Total equity
49,418 50,166
Liabilities
Non-current liabilities
Financial liabilities
Lease liabilities
Provisions
150
31
116
35
* 181 151
Current liabilities
Financial liabilities
Lease liabilities
11 11
Trade payables
- total outstanding dues of micro enterprises and small enterprises 4 3
- total outstanding dues of creditors other than micro enterprises and small enterprises
Other financial liabilities
557
7,120
355
6,909
Other cunent liabilities 109 99
Provisions 133 90
Income tax liabilities (net) 105
8,039
135
7,602
8,220
Total liabilities 57,638 7,753
57,919
Total equity and liabilities
Standalone Statement of cash flows for the six months ended September 30, 2021 ( f in Lakhs)
Six months ended
Particulars September 30, 2021
Unaudited
September 30, 2020
Unaudited
(A) Operating activities
Adjustments to reconcile profit before tax to net cash flows:
Profit before tax
318 1,340
Depreciation of property, plant and equipment and right-of-use assets 20 36
Amortization of intangible assets 63 63
Share based payments 1 4
Interest income (including fair value changes) 0 ) (6)
Finance costs (including fair value changes) 6 12
Cain on termination of lease agreement
Allowance for expected credit losses
"
-
(7)
(36)
Provision for service tax receivable 267
Share of profit from Limited Liability Partnerships (net) (16) (1,419)
Net foreign exchange loss 31 15
Operating profit before working capital changes 422 269
Working capital adjustments:
(Increase)/ decrease in loans 2 4
(Increase)/ decrease in trade receivables (1,746) (175)
(Increase)/ decrease in other financial assets (25) (14)
Increase/ (decrease) in trade payables
(Increase)/ decrease in other assets
(25)
206
(119)
6
Increase/ (decrease) in other financial liabilities (192) (17)
Increase/ (decrease) in other current liabilities 10 (ID
Increase/(decrease) in provisions (1,292)
56
(3)
(60)
Income tax paid (including TDS, net of refund) (84) (1)
Net cash flows used in operating activities (1,376) ___(61}
Purchase of property, plant and equipment
(B) Investing activities
(2) (2)
Drawings from Limited Liability Partnerships 3,382 -
Share of loss paid to SDLLP (1,000) -
Movement in margin money deposit (net) (22) -
Purchase of treasury shares by ESOP trust - (22)
Interest received 1 4
Net cash flows from/ (used in) investing activities 2,359 (20)
(C) Financing activities
Proceeds from exercise of ESOP 257 31
Interest paid (2) (12)
Repayment of Lease liability
Payments of dividend
(4)
(1,346)
(28)
-
Net cash flows used in financing activities (1,095) (9)
(D) Net decrease in cash and cash equivalents (A+B+C) (112)
397
(90)
392
Cash and cash equivalents at the beginning of the period
(E) Cash and cash equivalents at the end of the period
285 302
1 Notts:
2 The financial results have been prepared in accordance with the recognition and measurement principles laid down in the applicable Indian Accounting Standards ("Ind AS") prescribed under section 133 of the Companies Act, 2013, read with relevant
The above results have been reviewed by the Audit Committee and approved by the Board of Directors in their meeting held on October 28, 2021.
rules thereunder and in terms of Regulation 33 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015, as amended.
3 Share of profit/ (loss) from Limited Liability Partnerships arc as follows:
Quarter ended Year to date figures for the six months ended ( f in Lakhs)
Year ended
Particulars September 30, 2021
Unaudited
June 30, 2021 September 30, 2020 September 30, 2021
Unaudited
September 30, 2020
Unaudited
March 31. 2021
Share of profit from Subex Assurance LLP 601 799
Unaudited
1,225
Unaudited
1,400 2,522 4,628
Audited
Share of loss from Subex Digital LLP (714) (670) (560) (1,384) (1,103) (2,043)
TheCompany has presented share of profit and share of loss from Limited Liability Partnerships ('LLP') on net basis as the management considers the net income/expense to be its return on investment in LLP.
Totil
t l i i l 129 665 16 1,419 2,585
As at March 31, 2021, the Company assessed and concluded the carrying value of it's investments in its subsidiaries to be appropriate. There is no change in the management's assessment as regards the aforementioned carrying value of it's investments in
its subsidiaries as at September 30, 2021.
Represents gain arising on termination of the lease agreement of existing office premises in India, accounted in accordance with Ind AS 116 - Leases.
During the previous year ended March 31,2021, service tax receivable o f? 267 lakhs had been provided considering the uncertainty with regards to its realisation.
7 Represents reversal of provision in respect of foreign withholding taxes deducted/ deductible by the overseas customers of the Company, no longer required.
8 TheCompany is engaged in the business of software products and related services, which are monitored as a single segment by the Chief Operating Decision Maker, accordingly, these, in the context of Ind AS 108 on Operating Segments Reporting arc
considered to constitute one segment and hence the Company has not made any additional segment disclosures.
9 The full impact of COVID - 19 still remains uncertain and could be different from the estimates considered while preparing these standalone financial results. The Company shall continue to closely monitor any material changes to future economic
conditions.
10 The Code on Social Security, 2020 ('Code') relating to employee benefits dunng employment and post-employment benefits received Presidential assent in September 2020. The Code has been published in the Gazette o f India. However, the date on which
the Code will come into effect has not been notified and the final rules/interpretation have not yet been issued. The Company will assess the impact of the Code when it comes into effect and will record any related impact in the period the Code becomes
effective.
11 The Board of Directors had recommended a final dividend o f? 0.25/-(5%) per equity share on face value o f? 5/- each for the financial year 2020-2021. The same was approved by the shareholders in the Annual General Meeting o f the Company held on
July 9,2021 and was paid on July 20,2021.
12 (a) With effect from January 1, 2021, the Company has carried out strategic re-organization and decided to centralize certain key Sales and Business support functions, to drive better efficiency of scale and overall operations. Accordingly, all such
employees in sales and business support functions from other group entities in India have been transferred to the Company.
13 (b) During the quarter ended March 31, 2021, pursuant to the above re-organisation, common costs pertaining to sales and business support function amounting to ? 1,406 Lakhs (including ? 422 Lakhs up for the period from April 01, 2020 to December
31,2020) had been recovered by the Company with an agreed mark-up from other group entities and is reflected under revenue from operations. Similarly, an amount of ? 135 Lakhs (including ? 117 Lakhs for the period from April 01, 2020 to December
The Board of Directors of the Company in its meeting held on October 28,2021 has approved the restructuring of the business, subject to all requisite approvals, wherein the business carried out by Subex Assurance LLP will be transferred to Subex
Limited on a 'going concern' basis excluding Developed Technology and Investment in subsidiaries. The aforesaid restructuring is being carried out to achieve higher operational efficiencies upon integration and consolidation o f business in the listed
31,2020) had been charged to the Company by other group entities and is reflected under marketing and support charges in other expenses.
entity.
14 The comparative figures have been regrouped / reclassified, wherever necessary, to make them comparable with the current period.
Date: October 28, 2021
Place: Bengaluru
Vinod Kumar Padmanabhan
Managing Director & CEO
For further details on the results, please visit our website: www.subex.com

S.R. Batliboi & A ssociates LLP

Chartered A ccountants

12lh Floor "UB City" Canberra Block No. ?4, Vittal Mallya Road Bengaluru • 560 001. India Tel : »9 l 80 6648 9000

Independent Auditor's Review Report on the Quarterly and Year to Date Unaudited Consolidated Financial Results of the Company Pursuant to the Regulation 33 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015, as amended

Review Report to The Board of Directors Subex Limited

    1. We have reviewed the accompanying Statement of Unaudited Consolidated Financial Results of Subex Limited (the "Holding Company") and its subsidiaries (the Holding Company and its subsidiaries together referred to as "the Group") for the quarter ended September 30,2021 and year to date from April 01. 2021 to September 30, 2021 (the "Statement") attached herewith, being submitted by the Holding Company pursuant to the requirements of Regulation 33 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015, as amended (the "Listing Regulations").
    1. This Statement, which is the responsibility of the Holding Company's Management and approved by the Holding Company's Board of Directors, has been prepared in accordance with the recognition and measurement principles laid down in Indian Accounting Standard 34, (Ind AS 34) "Interim Financial Reporting" prescribed under Section 133 of the Companies Act, 2013 as amended, read with relevant rules issued thereunder and other accounting principles generally accepted in India. Our responsibility is to express a conclusion on the Statement based on our review.
    1. We conducted our review of the Statement in accordance with the Standard on Review Engagements (SRE) 2410, "Review of Interim Financial Information Performed by the Independent Auditor of the Entity" issued by the Institute of Chartered Accountants of India. This standard requires that we plan and perform the review to obtain moderate assurance as to whether the Statement is free of material misstatement. A review of interim financial information consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with Standards on Auditing and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

We also performed procedures in accordance with the Circular No. CIR/CFD/CMD1/44/2019 dated March 29, 2019 issued by the Securities and Exchange Board of India under Regulation 33(8) of the Listing Regulations, to the extent applicable.

    1. The Statement includes the results of the Holding Company and its following subsidiaries:
  • a. Subex America Inc.
  • b. Subex Inc.
  • c. Subex (Asia Pacific) Pte Limited
  • d. Subex (UK) Limited
  • e. Subex Middle East, FZE
  • f. Subex Technologies Limited
  • g. Subex Azure Holdings Inc.
  • h. Subex Assurance LLP
  • i. Subex Digital LLP
  • j. Subex Bangladesh Private Limited

S.R. Batliboi & A ssociates LLP

Chartered Accountants

  1. Based on our review conducted and procedures performed as stated in paragraph 3 above, nothing has come to our attention that causes us to believe that the accompanying Statement, prepared in accordance with recognition and measurement principles laid down in the aforesaid Indian Accounting Standards ('Ind AS') specified under Section 133 of the Companies Act, 2013, as amended, read with relevant rules issued thereunder and other accounting principles generally accepted in India, has not disclosed the information required to be disclosed in terms of the Listing Regulations, including the manner in which it is to be disclosed, or that it contains any material misstatement.

For S.R. BATLIBOI & ASSOCIATES LLP Chartered Accountants ICAI Firm registration number: 101049W/E300004

Membership No.: 213803

Unique Document Identification Number: 2 1 2 . 1 3 8 0 3 A A A A P W ^ 2 . 0 5

Place : Bengaluru Date : October 28, 2021

SUBEX LIMITED
Registered office: Pritech Park - SEZ, Block-09,4th Floor, B Wing, Survey No. 51-64/4, Outer ring road, Bellandur Village,Varthur Hobli, Bangalore -560 103
Statement of Unaudited Consolidated Financial Results for the quarter and six months ended September 30, 2021 ( f in Lakhs)
Quarter ended Year to date figures for the six months ended Year ended
Particulars September 30, 2021 June 30, 2021 September 30, 2020 September 30, 2021 September 30, 2020 March 31,2021
Unaudited Unaudited Unaudited Unaudited Unaudited Audited
1 Revenue from operations 8,630 8,060 9,329 16,690 18,199 37,203
2 Other income 97 671 100 768 196 474
3 Total income 41+23 8.727 8.731 9.429 17,458 18395 37,677
Expenses
Employee benefits expense (Refer note 4) 5,442 5,107 4,890 10,549 9,447 19,720
Finance costs 33 41 103 74 213 2%
Depreciation and amortization expense 246 242 365 488 731 1,378
Other expenses 2,198 1,333 1,899 3,531 3,252 7,633
4 Total expenses 7.919 6.723 7.257 14.642 13.643 29.027
5 Profit before exceptional items and tax (3-4) 808 2.008 2.172 2.816 4.752 8.650
Provision for service tax receivable (Refer note 6)
Exceptional items
(267) (267)
554
(267)
6 Gain on termination of lease agreement (Refer note 7) - - 554 - 287 554
Total exceptional items - - 287 - 287
7 Net profit before tax (5+6) 808 2.008 2.459 2.816 5.039 8.937
8 Tax expense, net *
Current tax charge 164 92 7 256 8 696
Provision - foreign withholding taxes (Refer note 8) 162 65 386 227 732 399
Deferred tax charge (including MAT credit entitlement) (Refer note 9) - 503 841 503 1,558 2,670
Total tax expense 326 660 1.234 986 2,298 3,765
9 Net profit for the period/ vear (7-8) 482 U 48 1.225 1.830 2.741 5,172
10 Other comprehensive income/ (loss) net of tax expense
Net exchange differences (loss)/ gain on translation o f foreign operations
Items that will he reclassified subsequently to profit or loss:
(33) 150 158 117 120 636
Items that will not he reclassified subsequently to profit or loss:
Re-measurement loss on defined benefit plan
(67) (3) (20) (70) (24) 0 2 )
Total other comprehensive (loss)/ income (100) 147 138 47 96 624
11 Total comprehensive income for the period/ year (9+10) 382 1,495 1,363 1,877 2,837 5,796
[face value of ? 5 (March 31,2021: l 5)]
12 Paid up equity share capital
28,100 28,100 28,100 28,100 28,100 28,100
13 Other equity - - - - - 26,755
14 Earnings per share (off 5/- each) (not annualised in case of the interim periods)
- Diluted
- Basic
0.09
0.09
0.24
0.25
0.23
0.23
0.34
0.33
0.51
0.51
0.96
0.94
Registered office: Pritech Park - SEZ, Block-09,4th Floor, B Wing, Survey No. 51-64/4, Outer ring road, Bellandur Village,Varthur Hobli, Bangalore -560 103
Statement of Consolidated Assets and Liabilities
SUBEX LIMITED
(? in Lakhs)
As at
Particulars September 30, 2021 March 31, 2021
ASSETS
A
Unaudited Audited
Non-current assets
Property, plant and equipment
Right-of-use assets
1,216
1.608
1,177
1,962
Goodwill on consolidation 34,409 34,409
Financial assets 104
Other balances with banks
Other financial assets
305 39
300
Income lax asset (net) 4,048 3,479
Deferred tax asset (Including MAT credit entitlement) 51
41,741
125
41,491
Current assets
Financial assets
Loans
165 220
Investment 754 -
Trade receivables 7,312 9,215
Other balances with banks
Cash and cash equivalents
12,864
336
14,294
379
Other financial assets 7,535 6,428
Other current assets 875
29,841
639
31,175
Total Assets 71,582 72,666
B
EQUITY AND LIABILITIES
Equity
Equity share capital 28,100 28,100
Other equity
Total equity
27,583
55,683
26,755
54,855
Non-current liabilities
Liabilities
Financial liabilities
Lease Liabilities 1,167 1,575
Provisions 364 275
Deferred tax liabilities(net) 6,718
8,249
6.289
8,139
Current liabilities
Financial liabilities
Borrowings
584
Lease Liabilities 494
-
420
Trade payable 89
- total outstanding dues of creditors other than micro enterprises and small enterprises
- total outstanding dues of micro enterprises and small enterprises
1,266 66
1,245
Other financial liabilities 1,520 3,045
Other current liabilities
Provisions
2,760
906
2,935
791
Income tax liabilities (net) 615 586
7,650 9,672
Total liabilities
1
15,899 72,666
17,811
Total equity and liabilities 71.582
SLIBEX LIMITED
Consolidated Statement of cash flows for the six months ended September 30, 2021 ( t in Lakhs)
Six months ended
Particulars September 30, 2021 September 30, 2020
Unaudited Unaudited
(A) Operating activities
Profit before tax
2,816 5,039
Adjustments to reconcile profit before tax to net cash flows:
Depreciation of property, plant and equipment and right-of-use assets
Amortization of intangible assets
488 729
Interest income (including fair value changes) (154)
-
2
(189)
Profit on sale of investments (4) -
Fair value gain on financial instruments at fair value through profit or loss (2) -
Allowance/ (reversal) for expected credit losses
Finance costs (including fair value changes)
74
336
(171)
213
Share based payment expenses 60 74
Gain on termination/modification of lease (12) (554)
Provision for service tax receivable
Waiver of borrowings
(584)
-
267
-
Net foreign exchange (gain)/ loss (50) 314
Operating profit before working capital changes 2,968 5,724
Working capital adjustments:
(Increase)/ decrease in loans 67 (731)
(Increase)/ decrease in other financial assets
(Increase)/ decrease in trade receivables
(999)
1,721
430
355
(Increase)/ decrease in other assets (238) (151)
Increase/ (decrease) in trade payables 32 (697)
Increase/ (decrease) in other financial liabilities (1,501) (347)
Increase/ (decrease) in other current liabilities
Increase/ (decrease) in provisions
(227)
116
874
89
1,939 5,546
Income tax paid (including TDS, net of refund) (1,025)
914
(608)
Net cash flows from operating activities 4,938
(B) Investing activities
Purchase of property, plant and equipment (351) (210)
Investments in Mutual Funds (net) (748) -
Purchase of treasury shares by ESOP trust
Movement in margin money deposit (net)
(19)
-
(69)
(22)
Interest received 143 121
Net cash flows used in investing activities (975) (180)
(C) Financing activities
Proceeds from exercise of ESOP 257 31
Proceeds from borrowings - 600
Repayment of lease liability
Interest paid
(66)
(191)
(201)
(508)
Payment of dividends (1,346) -
Net cash flows used in financing activities (1346) (78)
(D) Net (decrease)/ increase in cash and cash equivalents (A+B+C) (1,407) 4,680
Net foreign exchange difference on cash and cash equivalents (23) 42
Cash and cash equivalents at the beginning of the period
SSLCash and cash equivalents at the end of the period
14,294
12.864
13,765
9,043
The above results have been reviewed by the Audit Committee and approved by the Board of Directors in their meeting held on October 28, 2021.
Notes:
The financial results have been prepared in accordance with the recognition and measurement principles laid down in the applicable Indian Accounting Standards ("Ind AS") prescribed under section 133 of the Companies Act,
2013, read with relevant rules thereunder and in terms of Regulation 33 ofthe SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015, as amended.
The financial results o f Subex Limited (Standalone information):
Quarter ended Year to date figures for the six months ended Year ended
Particulars September 30, 2021 June 30,2021 September 30, 2020 September 30, 2021 September 30, 2020 March 31, 2021
Unaudited Unaudited Unaudited Unaudited Unaudited Audited
Total comprehensive income for the period/ year
Net profit for the period/ year
Net profit before tax
Total income
32
1,559
49
49
1,700
269
269
269
1,095
440
436
434
3,146
318
318
301
1,340
1,336
2,427
1,333
5,510
2,622
2,622
2,651
commissions, amounting to ? 327 Lakhs, ? 786 Lakhs and ? 62 Lakhs, respectively, and for the six months ended September 30, 2021 and September 30, 2020 amounting to ? 786 Lakhs and ? 333 Lakhs, respectively and for
Employee benefits expenses for the quarters ended September 30,2021, June 30,2021, and September 30, 2020 are net of reversal of provision no longer required, in respect of employee incentives relating to sales and delivery
the year ended March 31,2021 amounting to ? 333 lakhs.
As at March 31, 2021, the Company assessed and concluded the carrying value of it's goodwill along with carrying value of related Cash Generating Units ('CGUs') is appropriate. There is no change in the management's
assessment as regards the aforementioned carrying value of it's goodwill along with carrying value o f related CGU as at September 30, 2021.
During the previous year ended March 31,2021, service tax receivable of? 267 lakhs had been provided for considering the uncertainty as regards to its realisation.
Represents gain arising on termination of the lease agreement of existing office premises in India, accounted in accordance with Ind AS 116 - Leases.
Represents reversal/provision in respect of foreign withholding taxes deducted/ deductible by the overseas customers of the Group. Considering the expected utilisation of foreign withholding taxes, provision of ? 723 Lakhs
(including provision o f? 279 Lakhs as at April 01, 2020) made during the earlier quarters, has been reversed during the quarter ended March 31, 2021.
Deferred tax charge/(credit), comprises of liability arising on account of tax benefits from amortisation of intangible assets of Subex Assurance LLP, net of deferred tax assets arising on account o f carry forward losses and other
taxable temporary differences, which arose mainly on account of business restructuring effected from November 1, 2017, wherein, the Company's RMS business and the Digital business was transferred on going concern basis to
Subex Assurance LLP and Subex Digital LLP respectively.
10 The Group is engaged in the business of software products and related services, which are monitored as a single segment by the Chief Operating Decision Maker, accordingly, these, in the context of Ind AS 108 on Operating
Segments Reporting are considered to constitute one segment and hence the Group has not made any additional segment disclosures.
The full impact ofCOVID - 19 still remains uncertain and could be different from the estimates considered while preparing these consolidated financial results. The Group shall continue to closely monitor any material changes
to future economic conditions.
However, the date on which the Code will come into effect has not been notified and the final rules/interpretation have not yet been issued. The Group will assess the impact of the Code when it comes into effect and will record
The Code on Social Security, 2020 ('Code') relating to employee benefits during employment and post-employment benefits received Presidential assent in September 2020. The Code has been published in the Gazette of India
any related impact in the period the Code becomes effective.
The Board of Directors had recommended a final dividend of? 0.25/-(5%)per equity share on face value o f? 5/- each for the financial year 2020-2021. The same was approved by the shareholders in the Annual General Meeting
ofthe Company held on July 9, 2021 and was paid on July 20, 2021.
During the previous quarter ended June 30, 2021, Subex Inc. obtained complete waiver o f the loan amount from Small Business Administration, United States government agency and accordingly the loan and interest accrued
The US Federal government in the wake of COVID 19 pandemic provided support to business through Paycheck Protection Program (PPP). Subex Inc. obtained a benefit under this scheme for ?600 Lakhs during May 2020
thereon was recognised as other income.
The Board of Directors of the Company in its meeting held on October 28,2021 has approved the restructuring o f the business, subject to all requisite approvals, wherein the business carried out by Subex Assurano
transferred to Subex Limited on a 'going concern' basis excluding Developed Technology and Investment in subsidiaries. The aforesaid restructuring is being carried out to achieve higher operational efficicj
and consolidation of business in the listed entity.
The comparative figures have been regrouped / reclassified, wherever necessary, to make them comparable with the cunent period.
Date: October 28, 2021
Place: Bengaluru
Vinod Kumar Padmanabhan
Managing Director & CEO

For further details on the results, please visit our website: www.suhex.com

Subex announces Q2FY22 results

Witnesses increased momentum in deal closures

October 28th 2021, BENGALURU, INDIA - Subex. a pioneer in the space of Digital Trust, today announced its consolidated financial results for the second quarter of FY22.

Performance Highlights for the quarter ended September 2021 compared to the previous quarter ended June 2021:

  • Revenue for the quarter at INR 863 million as against INR 806 million in Q1 FY22.
  • EBIDTA for the quarter at INR 99 million as against INR 162 million in Q1 FY22.
  • Profit after Tax (PAT) for the quarter at INR 48 million as against INR 135 million in Q1 FY22.

Performance Highlights for the quarter ended September 2021 compared to the corresponding previous quarter ended September 2020:

  • Revenue for the quarter at INR 863 million as against INR 933 million in Q2FY21.
  • EBIDTA for the quarter at INR 99 million as against INR 254 million in Q2FY21
  • Profit after Tax (PAT) for the quarter at INR 48 million as against INR 122 million in Q2FY21

Highlights of the Quarter

  • Partnered with a Tier 1 Middle East operator for an Analytics based Credit Motoring Solution
  • Wins for Partner Ecosystem managements with Tier 1 CSPs in APAC
  • Partnered with a Tier 1 APAC CSP for Network Asset Management
  • Selected by European Operator for Signaling Security
  • Secured a deal with a Tier 1 APAC operator for Business Assurance
  • Announced new patent to extend revenue maximization capabilities to the network edge

Commenting on the results, Vinod Kumar, Managing Director & CEO, Subex, said:

"We have ended the second quarter of the year with results that are below our expectations primarily due to delays in initiation of some large projects. However, our Digital Trust strategy continues to gain traction, and this has ensured that the order book remains intact. The quarter witnessed several key wins, particularly for our new product range validating customers' adoption for our new range of solutions like IDcentral and Sectrio.

HyperSense continues to see positive uptake. To engage the wider customer community, we have also released a SaaS-based offering of our Al Studio, and the feedback has been highly positive so far.

We are working with TM Forum and several operators globally to create a robust framework for the 5G marketplace and measurement of Trust in Al. These, along with the recent patent that we obtained on revenue management at the edge of the network, will help redefine the way revenue is managed and optimized in a highly interconnected world powered by 5G and loT."

About Subex

Subex is a pioneer in enabling Digital Trust for businesses across the globe. Founded in 1994, Subex helps its customers maximize their revenues and profitability. With a legacy of having served the market through world-class solutions for business optimization and analytics, Subex is now leading the way by enabling all-round Digital Trust in the business ecosystems of its customers. Focusing on risk mitigation, security, predictability and intelligence, Subex helps businesses embrace disruptive changes and succeed with confidence in creating a secure digital world for their customers.

Through HyperSense, an end-to-end augmented analytics platform, Subex empowers communications service providers and enterprise customers to make faster, better decisions by leveraging Artificial Intelligence (Al) analytics across the data value chain. The solution allows users without a knowledge of coding to easily aggregate data from disparate sources, turn data into insights by building, interpreting and tuning Al models, and effortlessly share their findings across the organisation, all on a no-code platform.

Subex also offers scalable Managed Services and Business Consulting services. Subex has more than 300 installations across 90+ countries. For more information, visitwww.subex.com

In case of any queries, please reach out to:

Investor Relations
+91 98339 04971 [email protected] Mr. G V Krishnakanth
Company Secretary
+91 80 3745 1377
[email protected]

"* (Cl > " Hill v * x S u b e x L im ite d gjfcn Air- MMai Q 2 FY22 Earnings Call In v ite

Subex Limited to announce Q2 FY22 results on 28th October, 2021; Earnings call to be held on 29th October, 2021 at 10:00 AM (1ST)

Subex Ltd. (BSE: SUBEX I 532348), (NSE: SUBEX), a leading telecom analytics solution provider, will announce its consolidated financial results for the Second quarter and Half Year ended 30,h September 2021 on Thursday, 28th October, 2021. The earnings call for the results will be held on Friday, 29th October, 2021 at 10:00 AM (1ST).

The Details of Earnings Conference Call are:

Date: 29,h October, 2021

Time (1ST): 10:00 AM -11:00 AM

Dial-in Number: 044 3547 0551 / 044 7126 1303

The number listed above is universally accessible from all networks and all countries

International Toll-Free Numbers:

USA -1877 387 0849 / 1800 974 0768 UK - 0800 016 3439 / 0808 101 7155 Singapore - 800 1011941 Hong Kong - 800 903 171

Diamond Pass:

Click Here to register for call with Diamond Pass (No Wait Time) After registering, you will receive a confirmation email containing information about joining the call

Management Representation from Subex Limited

Mr. Vinod Kumar Padmanabhan, Managing Director & CEO, Subex Limited

Mr. Venkatraman G S, Chief Financial Officer, Subex Limited

Participants are requested to log in 10 minutes prior to the start of the scheduled call.

About Subex

Subex is a leading telecom analytics solutions provider, enabling a digital future for global telcos.

Founded in 1992, Subex has spent over 25 years in enabling 3/4th of the largest 50 CSPs globally achieve competitive advantage. By leveraging data which is gathered across networks, customers, and systems coupled with its domain knowledge and the capabilities of its core solutions, Subex helps CSPs to drive new business models, enhance customer experience and optimise enterprises.

Subex leverages its award-winning product portfolio in areas such as Revenue Assurance, Fraud Management, Asset Assurance and Partner Management, and complements them through its digital solutions such as loT Security and Insights. Subex also offers scalable Managed Services and Business Consulting services.

Subex has more than 300 installations across 90+ countries.

In case of any queries, please reach out to

G V Krishnakanth Diwakar Pingle
Subex Ltd. Christensen Advisory, India
080 3745 1377 022 4215 0210
Krishnakanth.ev(®subex.com dDineleiSchristensenir.com