AI assistant
Studsvik — Interim / Quarterly Report 2014
Apr 23, 2014
3208_10-q_2014-04-23_c0343ed7-db16-4ee7-990d-1e2e427aa367.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
Interim Report January–March 2014
- In March Studsvik concluded the sale of the waste treatment operations in the USA. Comparative fi gures for sales and earnings exclude the divested operations.
- Sales for the fi rst quarter were SEK 219.7 (250.9) million, a decrease in local currencies of 15.6 per cent.
- The operating profi t for the fi rst quarter was SEK 5.3 (7.3) million.
- Cash fl ow after investments was SEK –18.4 (–32.6) million.
| January–March | January–March | ||
|---|---|---|---|
| 2014 | 2013 | Full year 2013 | |
| Sales, SEK million | 219.7 | 250.9 | 1,001.3 |
| Operating profi t, SEK million | 5.3 | 7.3 | 16.0 |
| Profi t after tax, SEK million | 1.6 | –0.2 | –22.9 |
| Profi t per share after tax, SEK | 0.20 | –0.02 | –2.78 |
| Cash fl ow after investments, SEK million * | –18.4 | –32.6 | –44.7 |
| Equity per share, SEK | 33.95 | 56.39 | 34.83 |
| Interest-bearing net debt, SEK million | 86.5 | 151.1 | 155.7 |
| Net debt/equity ratio, % | 31.0 | 32.6 | 54.4 |
* Refers to total operations.
There is a new organization from January 1, 2014. The report presents operations in accordance with that.
Sales
Sales in the fi rst quarter were SEK 219.7 (250.9) million, a decrease in local currencies of 15.6 per cent. The decrease in sales is mainly due to reduced software sales and the impact of the major Berkeley Boiler order on revenue in 2013.
Profi t
The operating profi t for the fi rst quarter amounted to SEK 5.3 (7.3) million.Items affecting comparability impact earnings by SEK 1.3 (–1.4) million. Adjusted for these, the operating margin was 1.8 (3.5) per cent.
Net fi nancial income for the fi rst quarter was SEK –6.6 (–4.9) million. The Group's tax for the fi rst quarter was SEK 2.9 (–2.6) million.Profi t/ loss for the period after tax was 1.6 (–0.2) million.
Waste Treatment
Sales in the fi rst quarter amounted to SEK 66.8 (92.9) million, a decrease of 32.8 per cent in local currency. The decrease is explained by a lower intake of metal for processing; in the fi rst quarter 2014, 1,000 tonnes of metal were received, compared with 4,100 tonnes in the fi rst quarter 2013. The intake of metal was unusually large in 2013 as a result of the major Berkeley project.
The operating profi t for the fi rst quarter increased to SEK 9.1 (7.1) million.There was a marked improvement in the operating margin to 13.7 (7.7) per cent through effi ciency improvements, mainly in the treatment of large components, which resulted in high capacityutilization. Production problems in the UK facility were dealt with in the fi rst quarter.In the fi rst quarter 1,608 (1,245) tonnes of metallic material and 102 (117) tonnes of incineration material were treated. Projects for changing the price structure, improving effi ciency of production and cost savings, mainly in administration and purchasing, are currently in progress in the business area.
The order book for metal treatment is sound, while the order book for incineration has been impacted negatively by reduced volumes from Germany.
Consultancy Services
Sales in the fi rst quarter amounted to SEK 95.4 (94.5) million, a decrease of 4 per cent in local currency. The operating profi t for the fi rst quarter increased to SEK 9.1 (1.1) million. Items affecting comparability impact earnings by SEK 1.7 (–1.4) million. Adjusted for these, the operating margin was 7.8 (2.6) per cent.
The margin has improved in Germany as a result of reduced personnel costs. In the fi rst quarter the share in earnings from UK Nuclear Waste Management was SEK 4.9 (1.0) million. Projects for an increased billed time ratio and cost savings are in progress in the business area.
The order book is sound in Sweden and England. Continued weak demandand downward pressure on prices for maintenance services can be seen in Germany, while the market for engineering services is expectedto grow as decommissioning programs are started. The work of expanding the US-based consulting operations continues.
Fuel and Materials Technology
Sales in the fi rst quarter amounted to SEK 51.7 (56.4) million, a decrease of 8.7 per cent in local currency. The operating profi t/loss for the fi rst quarter was SEK –0.8 (4.7) million. The operating margin was –1.6 (8.4) per cent.
The decrease is related to sales of software, where continued focus on costs in the energy sector in Europe and the USA tends to lengthen the sales cycle.
In Materials Technology, sales are on level with the previous year. The margin has, however, improved to 8.4 (–0.2) per cent, driven by both improved gross margins and reduced overheads. Projects for further cost savings are in progress in the business area.
The order book is somewhat thinner than the previous year, mainly in Materials Technology.
Investments
The Group's investments amounted to SEK 4.4 (4.9) million.
Cash fl ow
Cash fl ow from operating activities before working capital changes in the fi rst quarter was SEK –2.5 (–3.8) million. Working capital increased in the fi rst quarter by SEK 11.5 (23.9) million. Cash fl ow after investments in the fi rst quarter was SEK –18.4 (–32.6) million.The sale of the American waste treatment operations gave an additional positive cash fl ow of SEK 82.9 million.
Financial position and liquidity
Cash and cash equivalents, including current investments, amounted to SEK 191.5 (187.8) million. Interest-bearing liabilities at the end of the quarter were SEK 278.0 (374.5) million. During the quarterdollardenominated loans of SEK 25.4 million were repaid. Net interest- bearing debt was SEK 86.5 (151.1) million, which means that the net debt/equity ratio decreased to 31.0 (32.6) per cent.
Personnel
The average number of employees was 915 (987). The decrease is mainlyattributable to the Consulting Services business area.
Transactions with related parties
During the quarter a dividend of SEK 1.3 million was received from UK Nuclear Waste Management Ltd.
Parent company
Parent company operations comprise the co-ordination of tasks for the Group and assets mainly consist of shares in subsidiaries. Parent company sales in the fi rst quarter were SEK 3.5 (3.2) million. The operating profi t for the fi rst quarter amounted to SEK –12.0 (–7.5) million. Profi ts were reduced by SEK –2.9 millionrelated to the work on the organizational change to business areas implemented in the fi rst quarter,and SEK –0.6 million in increased bank costs for fi nancing, mainly related to the bond loan. Loss after fi nancial items in the fi rst quarter was SEK –15.3 (–8.3) million.
Cash and cash equivalents, including current investments, amounted to SEK 110.9 (191.4) million and interest-bearing debt to SEK 269.3 (281.3) million.
Risks and uncertainties
After divestment of the American operations the Group's total risk exposurehas decreased.
Studsvik operates in an international, competitive market and is thereby exposed to both business and fi nancial risks and uncertainties.
The business uncertainties include the fact that Studsvik and Studsvik's customers handle radioactive material and waste, which requires legal or regulatory licensing. Licenses are required for produc tion facilities, but also for individual activities such as transport and movement of material.This means that the operations of Studsvik and Studsvik's customersare exposed to delays in these licensing processes, or the withdrawal of licenses,which may result in shifts in delivery and production plans.
In all countries storage and fi nal disposal of nuclear waste are subjectto a strict regulatory framework, which for example stipulates criteria that the waste must meet in physical and chemical terms when it is sent for fi nal disposal. Changes in this regulatory framework could mean that the business competitiveness of some of Studsvik's services would be changed.
Issues concerning nuclear technology may be subject to various expressionsof opinion and debate. In such a context it cannot be ruled out that opinion may emerge on matters that directly or indirectlyalter Studsvik's scope of business action.
The fi nancial risks and uncertainties mainly include fl uctuations in exchangerates and interest rates.
An overall analysis of the Group's risks and how they are dealt with is given in the Annual Report, which is available on the company'swebsite. Apart from these risks, no further signifi cant risks are estimatedto have arisen.
Outlook
The need for electricity is increasing globally. New nuclear power capacityis being planned and built in many countries, in parallel with the modern ization and output increase of nuclear power plants in several of the countries where Studsvik operates. The German decision to phase out nuclear power by 2022 has reduced demand for service and mainten ance. Studsvik has adapted its organization to this, but the new market situation may require further adjustment. The German nuclear power reactors already taken out of operation, as well as those to be taken out of operation by 2022, will be subject to decommissioning. When this process will start is as yet not clear. Decommissioning and demolition of nuclear facilities in other markets is expected to expand in the long term. Studsvik has a strong product portfolio for decommissioning and an established market position.
Accounting policies
Studsvik AB applies International Financial Reporting Standards as adopted by the European Union. Material accounting policiesand valuation principles are in accordance with those of the annual accountsfor the fi nancial year ended December 31, 2013. The new and revised standards and interpretations IFRS 10 "Consolidated FinancialStatements", IFRS 11 "Joint arrangements", IFRIC 21"Levies"and IAS 37 "Provisions, Contingent Liabilities and Contingent Assets", applicable from January 1, 2014 have not had any material effect on Studsvik's fi nancial statements. This interim report was prepared in accordance with IAS 34 and the AnnualAccountsAct. The interim report for the parent company was preparedin accordance with the Annual Accounts Act and the Swedish Financial Reporting Board recommendation RFR 2 Accounting for legal entities.
Stockholm, April 23, 2014
Michael Mononen President
This report has not been reviewed by the company's auditors.
Time schedule for fi nancial information
| Interim Report January–June 2014 | July 17, 2014 |
|---|---|
| Interim Report January–September 2014 | October 21, 2014 |
| Year-end Report January–December 2014 | February 2015 |
For further information please contact
Michael Mononen, President and Chief Executive Offi cer, +46 155 22 10 86 or Pål Jarness, Chief Financial Offi cer, +46 155 22 10 09.
The interim report will be presented at a conference call to be held in English, on April 23 at 2.30 pm. Further information for those interested in participating is available at www.studsvik.se.
Consolidated statement of profi t or loss and other comprehensive income
| Amounts in SEK million | January–March 2014 |
January–March 2013 |
Full year 2013 |
|---|---|---|---|
| Net sales | 219.7 | 250.9 | 1,001.3 |
| Cost of services sold | –165.7 | –197.1 | –748.4 |
| Gross profi t | 54.0 | 53.8 | 252.9 |
| Selling and marketing expenses | –10.6 | –10.6 | –43.7 |
| Administrative expenses | –39.2 | –32.8 | –142.0 |
| Research and development costs | –6.2 | –6.3 | –26.6 |
| Share in non-controlling interest | 5.0 | 1.0 | 7.3 |
| Other operating income | 3.1 | 5.2 | 10.2 |
| Other operating expenses | –0.8 | –3.0 | –42.1 |
| Operating profi t | 5.3 | 7.3 | 16.0 |
| Financial income | 0.4 | 0.2 | 1.2 |
| Financial expenses | –4.4 | –3.8 | –19.7 |
| Fair value gain/loss (realized and unrealized) | –2.6 | –1.3 | –0.3 |
| Profi t after fi nancial items | –1.3 | 2.4 | –2.8 |
| Income tax | 2.9 | –2.6 | –20.1 |
| Profi t/loss for the period from continuing operations | 1.6 | –0.2 | –22.9 |
| Operations for sale | |||
| Profi t/loss from operations for sale | –9.4 | –11.1 | –173.9 |
| Profi t/loss for the period | –7.8 | –11.3 | –196.8 |
| Other comprehensive income | |||
| Items that may later be reversed in the income statement | |||
| Translation differences on foreign subsidiaries | 0.5 | –9.5 | 4.6 |
| Cash fl ow hedges | –0.9 | 7.8 | 0.1 |
| Income tax on items recognized in other comprehensive income | 0.2 | –1.7 | 0.0 |
| Other comprehensive income for the period, net after tax | –0.2 | –3.4 | 4.7 |
| Total profi t/loss and other comprehensive income for the | |||
| period | –8.0 | –14.7 | –192.1 |
| Income for the period attributable to | |||
| Parent company's shareholders | –7.8 | –11.3 | –196.8 |
| Non-controlling interest | – | – | – |
| Total comprehensive income attributable to | |||
| Parent company's shareholders | –8.0 | –14.7 | –192.1 |
| Non-controlling interest | 0.0 | 0.0 | 0.0 |
| Earnings per share calculated on income attribu table to the parent company's shareholders during the period, SEK |
|||
| Earnings per share before and after dilution | |||
| Profi t/loss from continuing operations | 0.20 | –0.02 | –2.78 |
| Profi t/loss from operations for sale | –1.15 | –1.36 | –21.15 |
| Profi t/loss for the period | –0.95 | –1.38 | –23.93 |
Group statement of fi nancial position
| Amounts in SEK million | ||
|---|---|---|
| Amounts in SEK million | March 2014 |
March 2013 |
December 2013 |
|---|---|---|---|
| Assets | |||
| Goodwill | 158.2 | 295.2 | 158.8 |
| Other intangible non-current assets | 3.6 | 27.3 | 4.1 |
| Property, plant and equipment | 327.9 | 442.5 | 331.4 |
| Financial non-current assets | 123.5 | 125.2 | 112.7 |
| Total non-current assets | 613.2 | 890.2 | 607.0 |
| Inventories | 1.7 | 6.9 | 1.8 |
| Trade receivables | 159.0 | 196.0 | 151.7 |
| Other current receivables | 106.1 | 138.1 | 90.8 |
| Other current investments | – | 34.7 | – |
| Liquid assets | 191.5 | 187.8 | 151.4 |
| Total current assets | 458.3 | 563.5 | 395.7 |
| Assets in disposal group held for sale | – | – | 260.7 |
| Total assets | 1,071.5 | 1,453.7 | 1,263.4 |
| Equity and liabilities | |||
| Equity attributable to parent company's shareholders | 278.7 | 463.2 | 286.0 |
| Non-controlling interest | 0.3 | 0.3 | 0.3 |
| Borrowings | 264.3 | 322.7 | 264.8 |
| Provisions | 185.3 | 224.5 | 182.1 |
| Other non-current liabilities | 40.1 | 40.8 | 40.6 |
| Total non-current liabilities | 489.7 | 588.0 | 487.5 |
| Trade payables | 35.1 | 46.1 | 43.0 |
| Borrowings | 13.7 | 51.8 | 42.3 |
| Other current liabilities | 254.0 | 304.3 | 232.4 |
| Total current liabilities | 302.8 | 402.2 | 317.7 |
| Liabilities in disposal group held for sale | – | – | 171.9 |
| Total equity and liabilities | 1,071.5 | 1,453.7 | 1 ,263.4 |
| Pledged assets | 148.9 | 138.6 | 148.9 |
| Contingent liabilities | 55.1 | 91.1 | 89.9 |
Changes in equity
Amounts in SEK million
| Amounts in SEK million | Equity | ||||||
|---|---|---|---|---|---|---|---|
| attrib u table | |||||||
| Share | Other contributed |
Retained | to the parent company's |
Non controlling |
|||
| capital | capital | Reserves | earnings | shareholders | interest | Total equity | |
| Equity at December 31, 2012 | 8.2 | 225.3 | –10.8 | 255.2 | 477.9 | 0.3 | 478.2 |
| Changes January 1 – March 31, 2013 | |||||||
| Comprehensive income for the period | – | – | –3.4 | –11.3 | –14.7 | – | –14.7 |
| Equity at March 31, 2013 | 8.2 | 225.3 | –14.2 | 243.9 | 463.2 | 0.3 | 463.5 |
| Changes April 1 – December 31, 2013 | |||||||
| Comprehensive income for the period | – | – | 8.2 | –185.4 | –177.2 | – | –177.2 |
| Equity at December 31, 2013 | 8.2 | 225.3 | –6.0 | 58.5 | 286.0 | 0.3 | 286.3 |
| Changes January 1 – March 31, 2014 | |||||||
| Comprehensive income for the period | – | – | 0.5 | –7.8 | –7.3 | – | –7.3 |
| Equity at March 31, 2014 | 8.2 | 225.3 | –5.5 | 50.7 | 278.7 | 0.3 | 279.0 |
| Statement of cash fl ow | |||
|---|---|---|---|
| Amounts in SEK million | January–March | January–March | |
| Refers to total operations | 2014 | 2013 | Full year 2013 |
| Operating activities | |||
| Operating profi t | –4.2 | –3.9 | –165.3 |
| Depreciation | 8.5 | 15.8 | 63.5 |
| Adjustment for non-cash items etc. | –3.6 | –6.8 | 89.7 |
| 0.7 | 5.1 | –12.1 | |
| Financial items. net | –3.9 | –3.6 | –18.5 |
| Income tax paid | 0.7 | –5.3 | –13.3 |
| Cash fl ow from operating activities before changes in | |||
| working capital | –2.5 | –3.8 | –43.9 |
| Changes in working capital | –11.5 | –23.9 | 19.3 |
| Cash fl ow from operating activities | –14.0 | –27.7 | –24.6 |
| Investing activities | |||
| Investments | –4.4 | –4.9 | –20.1 |
| Cash fl ow from investing activities | –18.4 | –32.6 | –44.7 |
| Other changes from investing activities | 87.8 | –40.6 | 4.8 |
| Cash fl ow from operating activities after investments and other changes from investing activities |
69.4 | –73.2 | –39.9 |
| Financing activities | |||
| Change in borrowings | –29.2 | 147.4 | 74.5 |
| Dividend to shareholders | – | – | – |
| Cash fl ow from investing activities | –29.2 | 147.4 | 74.5 |
| Changes in liquid assets | 40.2 | 74.2 | 34.6 |
| Liquid assets at the beginning of the year | 151.4 | 115.8 | 115.8 |
| Translation difference in liquid assets | –0.1 | –2.2 | 1.0 |
| Liquid assets at the end of the period | 191.5 | 187.8 | 151.4 |
| Cash fl ow specifi cation | |||
| Adjustment for non-cash items etc. | |||
| Changes in provisions | 1.3 | –6.0 | 6.2 |
| Share in earnings from associated companies | –5.0 | –1.0 | –7.3 |
| Impairment loss on property, plant and equipment | – | – | 24.0 |
| Impairment loss on intangible assets | – | – | 67.6 |
| Other | 0.1 | 0.2 | –0.8 |
| Total | –3.6 | –6.8 | 89.7 |
| Other changes from investing activities | |||
| Investment in non-current fi nancial asset | –7.7 | – | – |
| Dividend from associated companies | 1.3 | – | 11.5 |
| Sale of subsidiaries | 93.9 | – | – |
| Deposit of funds | – | –4.4 | –5.3 |
| Sale of non-current assets | 0.1 | 0.3 | –1.9 |
| Current investments in commercial paper | – | –34.7 | – |
| Other | 0.2 | –1.8 | 0.5 |
| Total | 87.8 | –40.6 | 4.8 |
| Change in borrowings | |||
| Loans raised | – | 200.9 | 207.8 |
| Repayments of loans | –29.2 | –53.5 | –133.3 |
| Total | –29.2 | 147.4 | 74.5 |
Financial ratios for the Group
| Amounts in SEK million | January–March | January–March | ||
|---|---|---|---|---|
| 2014 | 2013 | Full year 2013 | ||
| Margins | ||||
| Operating margin, % | 2.4 | 2.9 | 1.6 | |
| Profi t margin, % | –0.6 | 1.0 | –0.3 | |
| Profi tability * | ||||
| Return on capital employed, % | 4.0 | 1.5 | 3.5 | |
| Return on equity, % | 0.6 | –0.0 | –6.0 | |
| Capital structure * | ||||
| Capital employed | 556.9 | 851.2 | 504.6 | |
| Equity | 279.0 | 463.5 | 286.3 | |
| Interest-bearing net debt | 86.5 | 151.1 | 155.7 | |
| Net debt/equity ratio, % | 31.0 | 32.6 | 54.4 | |
| Interest cover ratio | 0.8 | 1.4 | –0.9 | |
| Equity/assets ratio, % | 26.0 | 28.2 | 26.2 | |
| Cash fl ow | ||||
| Self fi nancing ratio | –3.2 | –4.2 | 0.5 | |
| Investments | 4.4 | 4.9 | 19.9 | |
| EBITDA/Net fi nancial items, rolling12 months | 2.4 | 3.2 | 2.7 | |
| Employees | ||||
| Average number of employees | 915 | 987 | 988 | |
| Net sales per employee | 1.0 | 1.0 | 1.0 | |
| * Calculation based on closing balance. |
| Data per share | January–March | January–March | |
|---|---|---|---|
| 2014 | 2013 | Full year 2013 | |
| Number of shares at the end of the period | 8,218,611 | 8,218,611 | 8,218,611 |
| Average number of shares | 8,218,611 | 8,218,611 | 8,218,611 |
| Earnings per share before and after dilution | |||
| Profi t/loss from continuing operations | 0.20 | –0.02 | –2.78 |
| Profi t/loss from operations for sale | –1.15 | –1.36 | –21.15 |
| Profi t/loss for the period | –0.95 | –1.38 | –23.93 |
| Equity per share, SEK, total operations | 33.95 | 56.39 | 34.83 |
Net sales per geographical segment
| Amounts in SEK million | January–March | January–March | |
|---|---|---|---|
| 2014 | 2013 | Full year 2013 | |
| Sweden | 35.5 | 37.4 | 175.9 |
| Europe, excluding Sweden | 160.5 | 185.3 | 713.8 |
| North America – from continuing operations | 14.7 | 23.8 | 98.3 |
| Asia | 9.0 | 4.4 | 13.3 |
| Total | 219.7 | 250.9 | 1,001.3 |
| North America – from operations for sale | – | 46.8 | 214.7 |
| Total | 219.7 | 297.7 | 1,216.0 |
Quarterly review
| Amounts in SEK million | 2012 | 2013 | 2014 | ||||||
|---|---|---|---|---|---|---|---|---|---|
| Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | |
| Net sales | 258.9 | 274.4 | 218.5 | 261.1 | 250.9 | 266.5 | 216.9 | 266.9 | 219.7 |
| Operating expenses | –259.7 | –265.0 | –224.5 | –248.5 | –243.6 | –253.4 | –211.2 | –277.0 | –214.4 |
| Operating profi t | –0.8 | 9.4 | –6.0 | 12.6 | 7.3 | 13.1 | 5.7 | –10.1 | 5.3 |
| Financial items, net | –3.0 | –3.2 | –3.8 | –3.9 | –4.9 | –9.5 | –0.3 | –4.1 | –6.6 |
| Profi t after fi nancial items | –3.8 | 6.2 | –9.8 | 8.7 | 2.4 | 3.6 | 5.4 | –14.2 | –1.3 |
Financial data per segment
Amounts in SEK million
| Amounts in SEK million | Fuel and | |||||
|---|---|---|---|---|---|---|
| Waste | Consultancy | Materials | ||||
| January–March 2014 | Treatment | Services | Technology | Other | Elimination | Group |
| External sales revenue | 66.8 | 94.5 | 51.6 | 6.8 | – | 219.7 |
| Revenue from segment | – | 0.9 | 0.1 | 4.7 | –5.7 | 0.0 |
| Operating profi t | 9.1 | 9.1 | –0.8 | –12.1 | – | 5.3 |
| Assets | 356.3 | 330.3 | 177.7 | 463.2 | –256.0 | 1,071.5 |
| Liabilities | 281.8 | 266.7 | 137.3 | 362.7 | –256.0 | 792.5 |
| Investments | 2.0 | 0.1 | 2.0 | 0.3 | – | 4.4 |
| Depreciation/amortization | 4.6 | 0.6 | 2.1 | 1.2 | – | 8.5 |
| Average number of employees | 155 | 563 | 125 | 72 | – | 915 |
| January–March 2013 | Waste Treatment |
Consultancy Services |
Fuel and Materials Technology |
Other | Elimination | Group |
|---|---|---|---|---|---|---|
| External sales revenue | 92.1 | 93.5 | 56.4 | 8.9 | – | 250.9 |
| Revenue from segment | 0.8 | 1.0 | – | 4.1 | –5.9 | 0.0 |
| Operating profi t | 7.1 | 1.1 | 4.7 | –5.6 | – | 7.3 |
| Assets | 353.1 | 828.8 | 178.9 | 478.6 | –194.5 | 1,644.9 |
| Liabilities | 294.7 | 598.9 | 88.4 | 376.3 | –194.5 | 1,163.8 |
| Investments | 2.9 | 0.9 | 0.5 | 0.6 | – | 4.9 |
| Depreciation/amortization | 3.1 | 1.1 | 2.1 | 1.9 | – | 8.2 |
| Average number of employees | 148 | 631 | 133 | 75 | – | 987 |
| Waste | Consultancy | Fuel and Materials |
||||
|---|---|---|---|---|---|---|
| Full year 2013 | Treatment | Services | Technology | Other | Elimination | Group |
| External sales revenue | 328.0 | 408.4 | 234.2 | 30.7 | – | 1,001.3 |
| Revenue from segment | 2.8 | 3.5 | 0.4 | 17.0 | –23.7 | 0.0 |
| Operating profi t | 53.8 | –15.0 | 17.8 | –40.6 | – | 16.0 |
| Assets | 332.3 | 317.1 | 198.3 | 441.3 | –286.3 | 1,002.7 |
| Liabilities | 272.4 | 341.6 | 117.4 | 360.1 | –286.3 | 805.2 |
| Investments | 12.1 | 1.3 | 4.2 | 2.3 | – | 19.9 |
| Depreciation/amortization | 14.0 | 3.6 | 8.6 | 7.6 | – | 33.8 |
| Average number of employees | 155 | 628 | 129 | 76 | – | 988 |
| Parent company income statement | January–March | January–March | |
|---|---|---|---|
| Amounts in SEK million | 2014 | 2013 | Full year 2013 |
| Net sales | 3.5 | 3.2 | 13.1 |
| Cost of services sold | –0.6 | –0.7 | –2.8 |
| Gross profi t | 2.9 | 2.5 | 10.3 |
| Other operating costs | –14.9 | –10.0 | –49.2 |
| Operating profi t | –12.0 | –7.5 | –38.9 |
| Dividends from subsidiaries | – | – | –233.3 |
| Financial net | –3.3 | –0.8 | –5.3 |
| Profi t before tax | –15.3 | –8.3 | –277.5 |
| Income tax | 3.2 | 1.7 | 0.4 |
| Profi t for the period | –12.1 | –6.6 | –277.1 |
Parent company balance sheet
| Amounts in SEK million | March 2014 | March 2013 | December 2013 |
|---|---|---|---|
| Assets | |||
| Property plant and equipment | 0.1 | 0.0 | 0.0 |
| Financial non-current assets | 567.0 | 763.5 | 608.1 |
| Total non-current assets | 567.1 | 763.5 | 608.1 |
| Current assets | 66.2 | 50.7 | 62.0 |
| Liquid assets | 110.9 | 156.7 | 56.5 |
| Total current assets | 177.1 | 207.4 | 118.5 |
| Total assets | 744.2 | 970.9 | 726.6 |
| Equity and liabilities | |||
| Equity | 277.1 | 560.8 | 290.2 |
| Provisions | 0.0 | 0.5 | 0.4 |
| Non-current liabilities | 310.5 | 318.8 | 310.4 |
| Current liabilities | 156.6 | 90.8 | 125.6 |
| Total liabilities | 467.1 | 409.6 | 436.0 |
| Total equity and liabilities | 744.2 | 970.9 | 726.6 |
Note 1 Fair value estimation
The tables below show fi nancial instruments at fair value on the basis of their classifi cation in the fair value hierarchy. The defi nition of the various levels can be found in the Annual Report, Note 2.3.
The Group's assets and liabilities measured at fair value as at March 31, 2014
| Assets | Level 1 | Level 2 | Level 3 |
|---|---|---|---|
| Financial assets at fair value through profi t or loss | – | 21,663 | 9,581 |
| Derivatives used for hedging | – | 4,148 | – |
| Liabilities | |||
| Derivatives used for hedging | – | 953 | – |
The Group's assets and liabilities measured at fair value as at December 31, 2013
| Assets | Level 1 | Level 2 | Level 3 |
|---|---|---|---|
| Financial assets at fair value through profi t or loss | – | 21,747 | 9,635 |
| Derivatives used for hedging | – | 5,555 | – |
| Liabilities | |||
| Derivatives used for hedging | – | 865 | – |
| Fair value of the Group's borrowings | March 31, 2014 | December 31, 2013 | |
| Non-current loans | 264.3 | 264.8 | |
| Current loans | 13.7 | 42.3 | |
| Total loans | 278.0 | 307.1 |
Major shareholders, March 31, 2014
| Number of shares | Share, % | |
|---|---|---|
| The Karinen family | 1,769,552 | 21.5 |
| Briban Invest AB | 1,285,492 | 15.6 |
| Avanza Pensionsförsäkring AB | 442,848 | 5.4 |
| Credit Agricole Suisse SA | 346,098 | 4.2 |
| Eikos AB | 262,987 | 3.2 |
| Nordnet Pensionsförsäkring AB | 262,889 | 3.2 |
| Malte Edenius | 230,000 | 2.8 |
| Invus Investment AB | 224,800 | 2.7 |
| Leif Lundin | 180,300 | 2.2 |
| SIX SIS AG | 155,752 | 1.9 |
| Total ten largest shareholders – holdings | 5,160,718 | 62.7 |
| Other shareholders | 3,057,893 | 37.3 |
| Total | 8,218,611 | 100.0 |
The Studsvik share
The share price in the fi rst quarter varied between a high of SEK 56.50 on March 6, and a low of SEK 37.60 on January 2, 2014. The opening price was SEK 37.80 at the beginning of the year and the closing price on March 31 was SEK 49.20. During the fi rst quarter, 1.12 million shares were traded.
Facts about Studsvik
Studsvik offers a range of advanced technical services to the international nuclear power industry in such areas as waste treatment, consultancy services and fuel and materials technology. The company has more than 65 years experience of nuclear technology and radiological services. Studsvik has 1,000 employees in 7 countries and the company's shares are listed on the NASDAQ OMX Stockholm.
This report is a translation of the Swedish statutory report. In the event of any discrepancies between this document and the Swedish original, the latter shall govern. The content of this interim report may not, in whole or part, be reproduced or stored in a machine-readable medium without the previous permission of Studsvik AB (publ).
Production/Graphic design: Studsvik AB Photo: Studsvik
Studsvik AB
P.O. Box 556, SE-611 10 Nyköping, SWEDEN Telephone +46 155 22 10 00 Fax +46 155 26 30 00 E-mail [email protected] www.studsvik.se