AI assistant
Studsvik — Annual Report 2011
May 28, 2012
3208_10-k_2012-05-28_7517cacc-399f-470c-a897-c37004a7ba59.pdf
Annual Report
Open in viewerOpens in your device viewer
Annual Report 2011
Information to shareholders
ANNUAL GENERAL MEETING OF SHAREHOLDERS, APRIL 26, 2012
The Annual General Meeting will be held in Stockholm, World Trade Center, Klarabergs viadukten 70 / Kungsbron 1, on Thursday, April 26, 2012, at 4 p.m.
Notifi cation of attendance
Shareholders wishing to participate must be registered in the share register kept by Euroclear Sweden AB by April 20, 2012, and must give notifi cation of their intention to attend by April 20 at the latest.
- by telephone +46 155 22 10 33,
- by mail to Studsvik AB, P.O. Box 556, SE-611 10 Nyköping, Sweden,
- by email to [email protected],
- by fax +46 155 26 30 00, or
- via Studsvik's website, www.studsvik.com.
The shareholder's notifi cation should state
- name
- personal/corporate identity number
- address and telephone number
- number of shares
For entitlement to vote at the Annual General Meeting, shareholders with nominee-registered holdings must apply to the bank or broker managing their shares for temporary re-registration a couple of banking days before April 20, 2012.
Nomination committee
Studsvik's Nomination Committee consists of:
- Bill Tunbrant, representative of the Karinen family (chairman)
- Stina Barchan, Briban Invest AB
- Erik Feldt, Nordea Fonder
- Anders Ullberg, Chairman of the Board
The task of the Nomination Committee is to submit proposals to the Annual General Meeting of Shareholders regarding election of the Board of Directors, auditors and alternate auditors and their fees.
FORTHCOMING FINANCIAL INFORMATION 2012
| • Report on the fi rst quarter as at March 31 | April 26, 2012 |
|---|---|
| • Report on the fi rst half year as at June 30 | July 20, 2012 |
| • Report on the three fi rst quarters as at September 30 | October 26, 2012 |
| • Year-end report 2012 | February 2013 |
| • Annual report 2012 | April 2013 |
The reports will be available at www.studsvik.com on the publication dates.
Contents
| Facts about Studsvik | 2 |
|---|---|
| President's comments | 3 |
| Administration report Business activities of the Group Market Studsvik's areas of operation |
4 4 4 5 |
| Sales and earnings Profi tability Financial targets Investments |
6 6 6 6 |
| Research and development Comments on the Group's operating segments Parent company Benefi ts to senior management Employees |
6 7 12 12 12 |
| Safety, sustainable development and the environment Social commitment Decommissioning of nuclear facilities Risk management The Studsvik share Corporate governance Outlook Proposed distribution of profi ts |
12 12 13 13 15 17 17 17 |
| Financial statements Group statement of comprehensive income Group statement of fi nancial position Group statement of cash fl ow Parent company income statement Parent company balance sheet Parent company cash fl ow statement Notes to the consolidated accounts Notes to the parent company accounts Audit report |
18 18 19 21 22 23 25 26 48 53 |
| Corporate governance | 54 |
| Board of Directors and Auditors | 58 |
| Executive Group Management | 60 |
| Five-year review | 62 |
| Defi nitions of key fi gures and ratios | 64 |
Facts about Studsvik
This is Studsvik
Studsvik delivers services to the international nuclear power industry. We treat, stabilize and reduce the volume of low and intermediate level waste in our own facilities in Sweden, England and the USA. We test materials and reactor fuel in qualifi ed laboratories in Sweden and offer software and consultancy services to streamline the operation of nuclear power plants. We also carry out work directly on site at the customers' nuclear power plants in connection with maintenance, modernization and decommissioning.
Demand for services is increasing on many of Studsvik's markets, since many countries are building and modernizing nuclear power plants to meet the sharply increasing demand for electricity in the next 20 years.
2011 in brief
- Improved earnings, strong cash fl ow and substantially reduced net debt.
- Germany's decision to phase out nuclear power had a negative impact on profi tability in Germany.
- A seven-year agreement worth SEK 94.5 million was signed with EDF Energy. Studsvik will carry out tests of fuel and fuel material. The contract can be extended by another 10 years.
- An agreement worth SEK 84 million was signed with LLW Repository Ltd for treating 5 heat exchangers from the closed Magnox nuclear power station in Berkeley in 2012.
- Studsvik's fi rst major order on the rapidly growing Chinese market was signed with CIAE (China Institute of Atomic Energy) for delivery of software for a total value equivalent to SEK 5.8 million.
- Anders Jackson was appointed President and CEO of Studsvik AB.
Mission
To offer specialist services, characterized by innovation, effi ciency and safety, to the international nuclear power industry in the areas of waste management, decommissioning, engineering and services and operating effi ciency.
Strategies
Growth with profi tability
We are strengthening our position and profi tability through organic growth in combination with alliances and acquisitions.
Products and services
We focus on products and services that increase customers' profi tability, help to improve safety and make it easier for customers to be environmentally accountable. We have a long tradition of maintaining a high innovation rate and develop our own technology and methods on the basis of the customer's requirements.
Market
We conduct operations in a market with high barriers to entry. Our strong market position forms the basis for continued successful development. Establishments in new geographical markets take place successively when demand for Studsvik's services is deemed suffi cient.
Partners and collaboration
We operate independently on the market, but develop proprietary services in close collaboration with customers and public authorities. When developing new services or when bidding for major projects Studsvik's competitiveness can be strengthened by strategic partnerships, either with highly specialized niche players or global enterprises.
Organization
Our organization typically has short decision lines and a clear geographical management structure with sharp focus on profi tability and customer satisfaction.
| 2011 | 2010 |
|---|---|
| 1,200.7 | 1,344.1 |
| 53.6 | 33.4 |
| 40.7 | 14.3 |
| 2.77 | 0.49 |
| 4.5 | 2.5 |
| 37.7 | 36.5 |
| 66.77 | 63.37 |
| 1,153 | 1,169 |
President's comments
2011 meant increased effectiveness and profi tability, as we positioned ourselves in a number of growing markets. Asian economies, particularly China and India, represent interesting future growth opportunities, due to their plans for substantial expansion of nuclear power. I also see interesting opportunities for Studsvik in Europe and the USA. Most of the 400 or more nuclear power reactors operating in the world today were built in the period 1970–1990. The majority of them need to be modernized or replaced and decommissioned in the next decade due to their age. This creates a growing market, in which Studsvik's services in operating effi ciency, decommissioning and waste treatment are in demand.
The Board of Directors of Studsvik AB appointed Anders Jackson as President and Chief Executive Officer of Studsvik AB on August 24, 2011. Anders Jackson took up his position on January 1, 2012.
There is also great development potential internally at Studsvik. By evaluating and focusing on what we supply I believe in future we can not only improve profi tability, but also make our customer offering distinct.
All in all, these factors create opportunities. At the same time, fi nancial resources are needed to meet expected future growth in demand and to become even more skillful. In view of this, it is positive that our operating profi t increased by SEK 20.2 million in 2011, while at the same time cash fl ow from operating activities improved to SEK 151.1 million and net debt decreased. It is also positive that we increased effi ciency in Global Services and improved earnings in the USA.
Germany, which accounted for 30 per cent of Studsvik's sales and 34 per cent of the operating profi t in 2011, is excepted from my positive picture of the nuclear power market. The German parliament decided during the year to phase out nuclear power. Eight reactors were shut down as early as in March, while the remaining nine reactors are to be phased out during the period 2015– 2022. The decision meant an instantaneous decrease in the market for service and maintenance. However, our business in the neighboring countries Belgium and Switzerland, like our consulting operations, developed positively and compensated somewhat for the decline in Germany. We are adapting to the new conditions and in the long term I see a substantially increased decommissioning market in Germany.
Global Services continued to experience positive develop ment. For one thing, a great many new nuclear power plants are being built in the world and for another, major investments are being made to improve the effi ciency of older nuclear power facilities. Sales declined somewhat compared with the previous year within the framework of normal variations, while earnings and profi tability improved as a consequence of internal effi ciency improvement efforts. At the same time, tendering activity is good, despite the initial negative effects on demand after the natural disaster in Japan. In 2011 Studsvik signed a large number of orders in the materials technology area and consulting operations continued to grow vigorously. Demand for Studsvik's core monitoring software, which is used by about half of the world's nuclear power plants, was strong.
Capacity utilization in the segment Sweden was high throughout the year in the metal recycling facility and our operations for treatment of non-nuclear waste showed positive development.
Sales in the United Kingdom rose by more than 40 per cent. The infl ow of orders increased successively and productivity for the metal recycling facility, MRF, improved. Earnings improved, but we did not achieve a positive operating profi t.
In the USA we increased output volumes in both production facilities, while effi ciency in treatment processes improved, contributing to improved earnings compared with 2010. We did not succeed so well in the USA-based consulting operations, however, but the order situation improved towards the end of the year.
The foundations were laid in 2011 for continued growth. We improved earnings signifi cantly despite Fukushima and succeeded in winning our fi rst contracts in new markets in China and Russia. It is very gratifying to note that Global Services and the Swedish operations continue to show stable profi tability, the operations in the United Kingdom are growing and profi tability in the USA is back at satisfactory levels. The work of our future positioning in Germany will be a priority area in 2012, while we focus on growth-promoting measures for Studsvik's stable operations to ensure that we retain and develop a strong position in the nuclear power market.
Nyköping in February 2012
Anders Jackson
Administration report
The Board of Directors and the President of Studsvik AB (publ), corporate identity number 556501-0997, hereby submit the annual accounts for 2011.
BUSINESS ACTIVITIES OF THE GROUP
Studsvik is a leading supplier of services to the international nuclear power industry. Its customers are mainly nuclear power plants and suppliers to the nuclear industry. The operations are conducted at Studsvik's own facilities in Europe and the USA as well as at customer sites.
The company's mission is to supply specialist services characterized by innovation, effi ciency and safety to the international nuclear power industry. The services cover the entire life cycle of nuclear power plants with the emphasis on waste management, engineering and services, operating effi ciency and decommissioning.
The Group's operations are conducted in fi ve segments. The segmental structure is mainly geographical, with the operating segments Sweden, United Kingdom, Germany, USA and Global Services.
The company's share is listed on the NASDAQ OMX Stockholm exchange.
MARKET
New construction, effi ciency improvement and dismantling
In 2011 the International Atomic Energy Agency (IAEA) increased its forecast for future world electricity demand. The organization predicts that demand will have more than doubled by 2030. At the same time environmental requirements will increase for reduced carbon dioxide emissions. Consequently, it is projected that electricity generation from nuclear power plants will rise by more than 40 per cent in the same period. More than 60 new countries have expressed an interest in building nuclear power plants. The major part of the world's energy from nuclear power plants is, however, expected even in the future to be produced in the 29 countries that already use nuclear power as an energy source. Of these, 24 countries plan to increase their production of nuclear power generated electricity.
There are currently 441 active reactors in the world, while 66 new reactors are being built or are being planned. Growth is greatest in Asia, mainly in China, India and South Korea, but also in east and west Europe, in countries such as Finland and France, and in the USA. Two thirds of new construction is expected to take place in Asia.
Of the 441 nuclear power plants in operation, 358 are 20 or more years old. Many countries have decided to implement effi ciency enhancement programs to extend the life in relation to the expected 30–40 years initially planned for.
Studsvik is favored both by new construction and effi ciency enhancement, partly through its Global Services operations, and partly through the nuclear engineering services offered by all segments. Global Services carries out tests of material and fuel for existing and new reactor designs and demand for software is increasing. Engineers carry out safety and radiological studies for the planned nuclear power plants and in connection with effi ciency improvements draw up the waste and decommissioning plans that must be in place before building starts.
Waste is generated in the operation of nuclear power plants and other nuclear facilities. A large amount of low and intermediate level waste will also be generated in connection with the planned closedown of some 20 reactors in the next few years. Many countries have also started to deal with facilities and waste from the 1950s and 1960s, when the fi rst power-generating reactor types were developed and military use of nuclear energy increased. By treating and compressing waste, Studsvik can reduce waste volume and at the same time chemically stabilize the material, which reduces storage costs and assists safer storage.
Studsvik's market for treatment of waste is also increasing due to new legislation in many countries. Final disposal of nuclear waste is always in the country in which it was produced, but some countries allow the waste to be sent abroad for treatment and volume reduction before fi nal disposal in its country of origin. This means that Studsvik receives and treats low and intermediate level waste from European countries such as England, Germany, Italy and Finland.
In 2011 Germany decided to phase out nuclear power, which means that the eight reactors temporarily shut down in March 2011 will continue to be shut down and that the remaining nine reactors will be phased out in the period 2015–2022. The German market for service and maintenance will decline permanently, as 40 per cent of the reactors have been taken out of operation. The market for dismantling and management of waste from the German nuclear power industry will, however, in the long run increase as an effect of the decision.
In other segments the market and operations reported positive development. The major natural disaster in Japan in March 2011 reduced demand in some areas instantaneously, but this decline gradually slowed during the year. During the year Studsvik signed a number of important orders, including in the United Kingdom, China and Russia.
Well positioned
Studsvik offers services in all the phases of a nuclear power plant, which means that the company benefi ts both from new construction, upgrades and decommissioning of old reactors. When upgrading reactors, Studsvik can offer the same type of engineering services as for new construction. When a nuclear power plant is to be decommissioned the work needs to be planned carefully, and different types of calculations and analyses carried out, while methods for treating the waste must be identifi ed. Studsvik competes in this area mainly with consultants that do not specialize
Studsvik's areas of operation
Top left: Waste Treatment: arrival of steam generator at the facility in Sweden, top right: Decommissioning – decontamination work in Germany. Bottom left: Engineering and Services in Germany, bottom right: Operating efficiency – analysis at the laboratory in Sweden.
in nuclear technology, such as the Swedish companies Sweco and ÅF, as well as the British companies Aker Solutions and AMEC.
In the operating effi ciency area, customers often have their own competence and operations, while some research institutions offer this type of service. There are, however, hardly any competitors operating commercially, which, combined with an international circle of customers and specialized contracts, puts Studsvik in a unique position in the market throughout the lifecycle of nuclear power plants.
In the waste management area, Studsvik is the only company in the world able to reduce the volume of and give radiological clearance to metal from very large components. Studsvik also has a world-leading technique for stabilizing and reducing the volume of complex types of waste, such as ion exchange resins, through its patented THOR technology.
STUDSVIK'S AREAS OF OPERATION
Waste Treatment
All waste generated by the nuclear power industry, both during the operating and decommissioning phases, must be sent for fi nal disposal to special facilities. There is a major environmental and economic value in reducing and chemically stabilizing these volumes.
Studsvik has developed world-leading methods for treating different types of nuclear waste. The methods considerably reduce the customers' costs for subsequent management and storage. Studsvik processes and treats waste in its own facilities, but also carries out services directly at customers' facilities.
Services that are carried out at customers' own sites include for example, characterization, sorting and packaging of waste, stabilization and solidifi cation of wet waste, compacting of dry waste and measurement of radioactivity in waste before treatment and recycling. The services carried out at Studsvik's own facilities are aimed at sorting, stabilizing and reducing the volume of waste, so as to reduce the cost of storage and fi nal disposal. Large volumes of metallic material can be recycled after Studsvik's processing.
Organic waste is usually treated using various thermal processes to achieve a chemically stable product suitable for storage or fi nal disposal, but is also measured and sorted to reduce the volume of waste. Apart from traditional incineration, Studsvik also uses pyrolysis, in which material is treated by dry distillation without any oxygen. The Group has developed its own pyrolysis process called THOR SM, which can be used to treat both dry and wet low-level and intermediatelevel waste. The technique has particular advantages when treating wet waste, such as ion-exchange resins.
Metallic materials are cleaned using different mechanical methods, usually in combination with melting, enabling most of the material to be radiologically cleared and reused. Increasing the output of and modernizing a power plant is usually done by replacing large components such as turbines, heat exchangers and steam generators with new equipment. These components vary in size and often weigh over 100 tonnes. Studsvik has developed effective methods of dealing with spent components in an environmentally responsible and cost-effective way.
Decommissioning
Studsvik has worked with decommissioning in Sweden and Germany for more than 20 years and in the United Kingdom since 2005, making it an established player in these markets.
Decommissioning of nuclear facilities, which is in progress in several countries, is a long and complicated process. Studsvik's services cover the entire decommissioning and dismantling process, from feasibility studies, planning and project management to practical dismantling and sub sequent waste treatment. Studsvik has developed its own technology and equipment for certain dismantling and demo lition work.
Engineering and Services
The nuclear power industry endeavors to produce as much electric power as possible while maintaining safety. One way of increasing output is to shorten the outage periods for regular maintenance and service. Studsvik has developed methods for making maintenance work more effective and by this means has established a strong position in continental Europe with multi-year partner contracts. The services cover qualifi ed consultancy services and mechanical service, as well as decontamination and health physics at nuclear power plants.
Operating Effi ciency
The nuclear power industry needs specialized engineering services to establish the strength and expected life of construction materials and fuel, in both operational and reinvestment phases. Studsvik has been carrying out such services for over 60 years and has laboratories where both irradiated and non-irradiated material can be tested and evaluated.
Good fuel economy is central for achieving sound profi tability when operating a nuclear power plant. By increasing burn-up of reactor fuel, power extraction can be increased, but operating safety may not be jeopardized when more energy is to be extracted from each fuel element. Studsvik's software for fuel optimizing and core monitoring is worldleading.
SALES AND EARNINGS
Sales amounted to SEK 1,200.7 million (1,344.1), a decrease in local currencies of 6.3 per cent. The operating profi t increased by SEK 20.2 million to SEK 53.6 million (33.4). Foreign exchange effects impacted the operating profi t by SEK –5.1 million (–6.0).
The major natural disaster in Japan had a negative effect on the Group at the beginning of the year. The events in Japan in March initially meant that orders were postponed and in some cases cancelled. However, the negative effects gradually subsided during the year. The natural disaster in Japan caused Germany to shut down eight nuclear reactors and later in the year to legislate on a phase out of nuclear power by 2022. The decision drastically altered the conditions for Studsvik's operations in service and maintenance in Germany, as 40 per cent of the service and maintenance market immediately disappeared. Developments in Germany are the main reason for the decrease in the Group's sales in 2011 and operations in Germany had to be adapted to the new conditions. Operations in the United Kingdom developed positively in the fi rst three quarters of the year. In the fourth quarter some incoming deliveries of metallic material to the metals recycling facility were delayed, with consequent low capacity utilization. All in all, however, the United Kingdom developed positively and operations reported an improvement in earnings compared with 2010. In Sweden capacity utilization was high in the metals recycling facility, while volumes in the incineration operations fell somewhat. The USA developed positively as a combination of increased volumes and improved effi ciency in the processes. The positive development in Global Services continued, with high capacity utilization in materials technology and consulting operations. The software operations reported the second best year in their history.
PROFITABILITY
The Group's operating margin was 4.5 (2.5) per cent and the profi t margin was 3.4 (1.1) per cent. Capital employed decreased by SEK 30.2 million to SEK 767.5 million. The turnover rate of capital employed was 1.6 (1.6) and the return on capital employed was 9.1 (4.4) per cent.
FINANCIAL TARGETS
Studsvik's overall fi nancial targets are an average annual growth of 10 per cent, achieving an operating margin of 8 per cent and an equity-assets ratio of 40 per cent.
INVESTMENTS
The Group's investments were SEK 55.4 million (25.6). The increased investments mainly refer to erection of a pyrolysis facility in Sweden, SEK 21.5 million.
RESEARCH AND DEVELOPMENT
Development projects are initiated and implemented both in co-operation with customers in the form of consulting contracts and within the framework of Studsvik's internal product development. Research expenditure is expensed as it is incurred. Identifi able expenditure for the development of new processes and products is capitalized to the extent it is expected to bring economic benefi ts.
In 2011 total expenditure for internally funded research and development amounted to SEK 28.4 million (40.3). The greatest resources were allocated to Studsvik's in-core fuel management codes and to reactor operation. In software development the expenditure is a combination of maintenance of existing software and new development.
| SWEDEN | Key ratios | Percentage of sales | |||||
|---|---|---|---|---|---|---|---|
| Amounts in SEK million | 2008 | 2009 | 2010 | 2011 | 14% | ||
| Sales | 152.4 | 171.3 | 179.9 | 167.3 | |||
| Operating profi t | 30.7 | 27.7 | 19.9 | 19.8 | |||
| Operating margin, % | 20.1 | 16.2 | 11.1 | 11.9 | |||
| Investments | 7.8 | 7.7 | 8.4 | 26.1 | |||
| Number of employees | 78 | 90 | 92 | 92 |
The melting plant in Studsvik.
Studsvik treats and reduces the volume of low level waste on behalf of customers mainly in the nuclear power industry. The segment holds a unique position in the European market in the areas of incineration and thermal treatment of dry waste and treatment of metal scrap and large components. Studsvik also has a special position in Sweden as regards treating radioactive waste from nonnuclear activities, such as hospitals, universities and the process industry. The waste is handled and treated at the customer's site or in Studsvik's facility outside Nyköping.
Capacity utilization was high throughout 2011 in the metals recycling facility, while the area of treatment of nonnuclear waste developed positively. In 2011 more than 3,000 tonnes of metallic material was treated, an increase of 40 per cent compared with 2010. Capacity utilization at the incineration facility was high for most of 2011, but the production volume decreased somewhat on an annual basis as a result of lower volumes from the German market. All in all, product mix and processes improved, which had a positive impact on profi tability.
At the beginning of the year Studsvik signed a 20-year agreement with Westinghouse Sweden for treatment of uranium-contaminated waste, with a method using pyrolysis instead of incineration. The total order value is SEK 130 million over a 20-year period. The waste will be treated in a pyrolysis facility which Studsvik built in 2011 adjacent to the existing incineration facility in the Studsvik area. The new facility, which comes into operation in early 2012, has the capacity to treat waste from other customers as well.
An agreement was also signed with the Ringhals nuclear power plant in Sweden for treatment of three steam generators, which is worth about SEK 50 million. The treatment, which was started in 2011 at Studsvik's facilities, aims to recycle most of the metal in these large components.
In May 2009 Studsvik signed an order for treatment of steam generators from Bruce Power in Canada. The fi rst steam generators were to have been delivered to Studsvik in 2010 under the original plan. Bruce Power has requested deferment of the shipment. Delivery is expected to take place at the earliest in 2013.
Studsvik's British operations signed an agreement on treatment of fi ve heat exchangers from the closed down nuclear power station in Berkeley. The heat exchangers are to be transported by road and sea to the Studsvik facility in spring 2012, where the components will be treated.
Sales decreased during the year to SEK 167.3 million (179.9) and the operating profi t was SEK 19.8 million (19.9). The fi gure includes value changes in foreign exchange contracts of SEK –0.4 million (–4.4). The operating margin, excluding these effects, was 12.1 (13.5) per cent.
UNITED KINGDOM
| Key ratios | ||||
|---|---|---|---|---|
| Amounts in SEK million | 2008 | 2009 | 2010 | 2011 |
| Sales | 148.6 | 86.1 | 80.5 | 107.8 |
| Operating loss | –3.2 | –50.2 | –24.2 | –9.7 |
| Operating margin, % | neg | neg | neg | neg |
| Investments | 38.3 | 56.4 | 1.1 | 1.6 |
| Number of employees | 86 | 66 | 64 | 71 |
Metals Recycling Facility in Workington.
Studsvik treats low-level waste and carries out engineering consulting services for customers in the British nuclear power industry. The waste is treated at Studsvik's metals recycling facility (MRF) in Workington. Studsvik was established in the United Kingdom in 2005 with the objective of building up consulting and waste treatment operations within the framework of the national strategy for management of waste that the Nuclear Decommissioning Authority (NDA) is responsible for. In 2009 the metals recycling facility was brought into operation. Studsvik also owns 15 per cent, and URS and AREVA the remaining shares, of the umbrella organization UK Nuclear Waste Management (NWM), which is responsible for operating the United Kingdom's low-level radioactive waste repository (LLWR Ltd).
In 2011 the infl ow of orders increased, resulting in a gradual increase in capacity utilization in both consulting operations and the treatment facility. Productivity at the MRF improved compared with the previous year and NWM developed well.
At the end of the year Studsvik signed a contract with LLWR, worth SEK 84 million, for shipping and treating fi ve heat exchangers from the disused nuclear power station in Berkeley, England. A total of fi fteen heat exchangers currently remain from the original facility and the project constitutes an important step in decommissioning Berkeley. Studsvik will transport the heat exchangers by road and by sea to the facility in Studsvik outside Nyköping.
Sales increased to SEK 107.8 million (80.5). The operating loss improved to SEK –9.7 million (–24.2). NWM contributed a share in earnings of SEK 4.1 million (3.4). The operating margin was –9.0 (–30.0) per cent.
GERMANY
| Key ratios | ||||
|---|---|---|---|---|
| Amounts in SEK million | 2008 | 2009 | 2010 | 2011 |
| Sales | 387.9 | 450.5 | 461.5 | 365.3 |
| Operating profi t | 23.3 | 27.8 | 28.8 | 18.4 |
| Operating margin, % | 6.0 | 6.2 | 6.2 | 5.0 |
| Investments | 7.8 | 4.1 | 1.8 | 1.3 |
| Number of employees | 594 | 644 | 661 | 646 |
Dismantling work in Obrigheim.
Studsvik's German operations address customers in continental Europe. The segment has a broad range of services that cover the entire lifecycle of nuclear reactors and other nuclear facilities. A large proportion of the services are provided in connection with refueling and maintenance outages of nuclear power plants and the work is mainly carried out on the customers' premises. Studsvik holds a strong market position with all the German and most of the Swiss and Belgian nuclear power plants as customers. Segment Germany has also been conducting consulting operations in France since 2008.
The German parliament decided during the year that nuclear power will be phased out in Germany. Eight reactors were shut down in March 2011 and the remaining nine reactors will be gradually shut down during the period 2015–2022. The German market for service and maintenance thus decreased to a permanently lower level, as a result of 40 per cent of the reactors no longer being operational. Service and maintenance of German reactors accounts for about 40 per cent of the segment's business in Germany.
Measures were taken to meet the new market situation. During the year service and maintenance of German nuclear facilities was carried out at the planned level, while the segment's engineering services reported good growth.
Operations in neighboring countries, i.e. Belgium and Switzerland, increased during the year and compensated somewhat for the decline in Germany. The consulting operations grew by about 10 per cent.
In 2011 fewer major decommissioning projects were carried out than in the previous year, though without any negative impact on profi tability.
In October Stefan Berbner took over as head of segment Germany.
Sales decreased to SEK 365.3 million (461.5). The operating profi t was SEK 18.4 million (28.8). The operating margin was 5.0 (6.2) per cent.
| USA | Key ratios | ||||||
|---|---|---|---|---|---|---|---|
| Amounts in SEK million | 2008 | 2009 | 2010 | 2011 | |||
| Sales | 317.1 | 213.3 | 272.0 | 242.6 | |||
| Operating profi t/loss | –22.4 | –50.0 | 1.4 | 22.6 | |||
| Operating margin, % | neg | neg | 0.5 | 9.3 | |||
| Investments | 26.4 | 2.6 | 3.5 | 7.4 | |||
| Number of employees | 156 | 101 | 107 | 109 |
The Erwin facility in Tennessee.
Studsvik delivers waste treatment services to nuclear power producers and suppliers to the nuclear power industry in the USA. The services include treatment of low and intermediate level waste in a facility in Erwin, Tennessee, and treatment of low level waste, metallic material and large components from nuclear power plants in a facility in Memphis, Tennessee. In addition the consulting operations offer a strictly niched range of services, primarily based on Studsvik's patented pyrolysis technology THOR SM.
Production volumes increased in both of the segment's production facilities. During the year the production processes were tuned up, improving volume reduction and hence profi tability.
The customer base of the consulting operations is in the USA, France and Japan. The assignments normally run for several years. Capacity utilization was low for much of 2011, but the order situation improved towards the end of the year.
Studsvik has formed a joint venture with Energy-Solutions, SEMPRASAFE, aimed at treating waste from the nuclear power industry at the Erwin facility. This joint venture was launched in 2011 and discussions on customer contracts are in progress. The venture creates conditions for increased production volumes and a steadier infl ow of material to the Erwin facility.
Sales amounted to SEK 242.6 million (272.0) and the operating profi t improved to SEK 22.6 million (1.4). The operating margin was 9.3 (0.5) per cent.
GLOBAL SERVICES
| Key ratios | ||||
|---|---|---|---|---|
| Amounts in SEK million | 2008 | 2009 | 2010 | 2011 |
| Sales | 196.0 | 264.3 | 296.6 | 287.9 |
| Operating profi t | 13.0 | 45.7 | 33.1 | 33.7 |
| Operating margin, % | 6.6 | 17.3 | 11.2 | 11.7 |
| Investments | 14.4 | 8.3 | 9.2 | 17.5 |
| Number of employees | 129 | 138 | 153 | 161 |
Q4Q3Q2Q1 Q4Q3Q2Q1 Q4Q3Q2Q1 Q4Q3Q2Q1 2008 2009 2010 2011
Studsvik carries out tests, investigations and analyses of nuclear fuel and materials for nuclear power plants, reactor and fuel manufacturers, as well as government agencies and organizations around the world. Studsvik also has a considerable consulting business and is the only independent supplier of software for fuel optimization and core monitoring. The testing and analysis is carried out at Studsvik's laboratories in Sweden, while the software operations are conducted at several offi ces in Europe and the USA. The software is mainly developed in the USA.
An improved product mix in combination with effi ciency improvements in the production processes increased profi tability despite a slight decrease in sales compared with the previous year. The decrease in sales is attributable to materials testing and is within the framework of normal variations. Tendering activity was good and the negative effects on demand after the natural disaster in Japan that were noted in the second quarter, declined during the rest of the year.
Sales increased in the consulting operations. Demand is strong and the operations are expanding.
In 2011 Studsvik signed a large number of orders in the materials technology area. For example, a seven-year agreement was signed with EDF Energy worth SEK 94.5 million to carry out materials testing on fuel and fuel material from AGR reactors (Advanced Gas cooled Reactors). The fuel and materials tests will be carried out at Studsvik's facilities for the purpose of supporting operation of EDF's AGR reactors in the United Kingdom. The agreement can be extended by a further ten years.
Studsvik's core monitoring software is currently used by about half of world's nuclear power plants. In 2011 the operations reported their second best earnings ever and during the year Studsvik strengthened its position in the emerging markets of Russia and China. An order worth SEK 6.5 million was signed with the Russian nuclear fuel manufacturer JSC TVEL for software and related services in 2012. JSC TVEL is a world-leading manufacturer of nuclear fuel, which is used in 74 commercial nuclear power plants and 30 research reactors in 17 countries. In addition an order was signed with the CIAE (China Institute of Atomic Energy) for delivery of software of a total value equivalent to SEK 5.8 million. The order is strategically important, as it is Studsvik's fi rst major order in the rapidly growing Chinese market, where a hundred reactors are expected to be built in the next 20 years. This agreement establishes a platform for Studsvik's growth in China, both for software and the Group's other products and services.
During the year Studsvik and the National Nuclear Laboratory (NNL) in the United Kingdom signed an agency and license agreement that gives Studsvik the right to market and sell the NNL's ENIGMA software together with its own CMS software package.
Global Services sales amounted to SEK 287.9 million (296.6). The operating profi t increased to SEK 33.7 million (33.1). The fi gure includes value changes in foreign exchange contracts of SEK –0.7 million (0.5). The operating margin, excluding these effects, was 12.0 (11.0) per cent.
PARENT COMPANY
Parent company operations comprise the co-ordination of tasks for the Group and assets mainly consist of shares in subsidiaries. Net sales for the parent company were SEK 10.9 million (10.5). The operating profi t was SEK –25.2 million (–25.6).
Profi t/loss after fi nancial items was SEK –34.2 million (27.5), including dividend from subsidiaries of SEK 17.9 million (21.4). An impairment loss of SEK 55 million was recognized in the parent company's book value of shares in subsidiaries. Parent company investments amounted to SEK 0 million (0). Cash and cash equivalents amounted to SEK 45.7 million (43.2) and interest-bearing liabilities to SEK 94.8 (135.7).
BENEFITS TO SENIOR MANAGEMENT
The Annual General Meeting held on April 26, 2011 adopted the principles for benefi ts to senior management.
Senior management executives will be offered a commercially competitive fi xed salary based on the individual executive's responsibilities and powers. Salary will be fi xed per calendar year. Senior management may be offered performance-related remuneration of a maximum of 50 per cent of fi xed salary. Performance-related remuneration will be primarily based on the Group's fi nancial targets. A plan for the performance-related remuneration will be determined for the fi nancial year.
Apart from the provisions of collective agreements or other agreements, senior management executives can arrange pension solutions on an individual basis. They may thus convert salary and performance related remuneration to extra pension contributions, given that the cost to Studsvik is unchanged over time.
A maximum period of notice of 12 months from either senior management or Studsvik is applicable. Severance payments, apart from salary during the period of notice, may be made amounting to the equivalent of a maximum of 12 months' salary. There is more information concerning benefi ts to senior management in note 38.
The Board of Directors does not intend to propose any change in these principles at the 2012 Annual General Meeting.
EMPLOYEES
The average number of employees in the Group in 2011 was 1,153 (1,169).
Demand for the Group's services is increasing. The increase is most pronounced in the consulting area. The entire nuclear power industry is facing a generation change and therefore major efforts are being made to create attractive conditions for the Group's existing and potential employees. This, along with focused recruitment efforts, is a fundamental condition for utilizing the business opportunities that exist in a growing market.
Safe work environment
For Studsvik a safe work environment and the work of creating a strong safety culture have the highest priority. The ultimate target is the vision of zero injuries, i.e. that each unit completely avoids work-related injuries. Studsvik has a program to reduce the number of work-related injuries and the number of injuries resulting in sickness absence is gradually decreasing.
In 2011 these injuries decreased from 24 to 19. Measures are being taken to eliminate physical work environment risks both at the Group's and customers' facilities. Improved knowledge of risks and infl uencing and changing attitudes and behavior are equally important. As part of this work, all employees are encouraged to identify improvements and to report potential risks and risk behaviors. All meetings and gatherings in the Group also start off with a current safety message.
Health and health promotion
Studsvik's ambition is to offer its employees a healthy work environment and a good work-leisure balance. The goal is to maintain a high standard of health and safety work, where local statutes and ordinances constitute the lowest acceptable level. Studsvik conducts systematic health and health promotion work, mainly focused on preventive measures and rehabilitation. Sickness absence and ill health are to a great extent related to lifestyle factors. In collaboration with occupational health services, and in other ways, Studsvik takes initiatives to identify lifestyle and environmental factors that put individuals at greater risk of ill health. Employees are encouraged to take physical exercise and other measures to improve their lifestyle by means of fi nancial subsidies and through joint activities.
Equal opportunities and diversity
Studsvik values and encourages diversity in the organization in a way that refl ects the diversity in our markets. An organization made up of employees with different experience and background makes the business more innovative. The percentage of women employed was 17 (16) per cent. Studsvik does not tolerate any form of discrimination and all forms of harassment are actively opposed by the company and its managers.
SAFETY, SUSTAINABLE DEVELOPMENT AND THE ENVIRONMENT
Safety, sustainable development and environmental responsibility are integrated parts of Studsvik's business strategy. The goal is to minimize the environmental impact of operations and Studsvik's own facilities, both as regards emissions and use of resources. The operations are to supply the market and customers with sustainable solutions for safe and environmental friendly operation and decommissioning of nuclear facilities.
Studsvik has prepared a separate Corporate Respon sibility Report for 2011 in accordance with level B of the Global Reporting Initiative (GRI), published on www.studsvik.com.
SOCIAL COMMITMENT
Studsvik is dependent on the rest of the world. We are aware of that dependence and the consequences of our operations on society. Studsvik endeavors to maintain good and open communications with regions, municipalities, authorities and other stakeholders. We also aim to support the local community through cooperation with organizations and municipal administrations on matters that are strategically important for Studsvik, or where we can contribute to positive social development.
DECOMMISSIONING OF NUCLEAR FACILITIES
The operations in Studsvik's nuclear facilities in Sweden are run under license pursuant to the Act on Nuclear Activities and it is therefore Studsvik's responsibility to decommission the facilities. Under the Act the holder of the license has both the technical and the fi nancial responsibility for decommissioning.
In accordance with the Act on Financing the Handling of Certain Radioactive Waste etc. (1988:1597) (the Studsvik Act) the Swedish nuclear power producers pay a fee per generated kWh of electricity to the Nuclear Waste Fund to cover the costs of decommissioning the main part of Studsvik's nuclear facilities. To establish the extent of the obligation, regular cost estimates are made. These form the basis for determining the fee payable to the Nuclear Waste Fund by the nuclear industry. Decommissioning in practice means that when Studsvik decides to permanently close down a facility covered by the Studsvik Act, ownership is transferred to a company owned by the nuclear power industry, which carries out the decommissioning at a time that is decided by that company.
The Group's Swedish facilities whose decommissioning is not covered by the Studsvik Act are governed by an Act that came into force in 2007 (2006:647). Under that Act Studsvik is fi nancially liable to ensure the future decommissioning of these facilities. This is done partly by paying a fee to the Nuclear Waste Fund, partly by pledging collateral to assure compliance. Cost estimates are made to determine the extent of Studsvik's obligation. These then form the basis for determining the fee to be paid by Studsvik to the Nuclear Waste Fund. In 2011 the fee to the Nuclear Waste Fund was SEK 0.9 million. Studsvik assesses that the annual fee will continue at that level. Provision is made in the accounts for the obligation Studsvik has under IAS 37, which also means that an annual cost of the obligation for the estimated economic life of the facility is charged to income. The annual cost will be more or less equivalent to the fee paid to the Nuclear Waste Fund. The balance in the Nuclear Waste Fund is reported as an asset in the accounts.
For its nuclear facilities in the USA and the United Kingdom the Group makes provision in its own balance sheet for future decommissioning. In the USA Studsvik also provides supplementary collateral for the obligation in the form of bank guarantees.
RISK MANAGEMENT
Studsvik operates on an international market that is exposed to competition. The responsibility for assessing operational and fi nancial risk lies with the respective subsidiary. The subsidiaries' risk assessments are examined, compared and followed up by the parent company and dealt with on a current basis by the board of directors of the respective subsidiary.
An overall analysis of the Group's risks and how they are dealt with is presented annually to the Board of Directors of Studsvik AB and is followed up on a regular basis. The Group has a high safety culture, which rests on a long tradition of clear routines for quality assurance and follow-up in the context of various quality certifi cation processes.
The fact that Studsvik operates in the nuclear sector entails special risks that are regulated and supervised by national agencies and international bodies. An overall risk assessment must include all parts of the annual report and a general business environment analysis. Selected risk factors are described below in no order of rank. Financial risks are dealt with in the section "Financial risk management", note 2.
External risks
Licensing obligation and regulatory framework
Studsvik handles radioactive material and waste, which means that some of the operations must be licensed under the Swedish Environmental Code and are subject to offi cial supervision and approval. Consequently there is a risk that the conditions governing operations may be changed through amendment or cancellation of offi cial permits, changes in the regulatory framework or through political decisions. This may for example involve further protective measures that Studsvik may need to invest in to fulfi ll requirements. Studsvik may be notifi ed by regulators of alleged infringements of licensing or regulations.
As far as the management and Board of Directors can judge, Studsvik fulfi lls the requirements imposed by such regulations. The Group's high security culture means it has a high capacity for adjustment to new rules and terms of reference. Working methods that reduce emissions and risks are continuously being enhanced.
Market
Demand for Studsvik's services depends on a number of factors, and in the long term is dependent on developments in the nuclear power industry and the factors infl uencing them. By addressing its services to the nuclear power industry's needs throughout plant lifecycles, Studsvik's business is only dependent in the very long term on the survival of the nuclear power industry.
Public opinion
Issues relating to nuclear technology are of public interest. Various issues may be subject to expressions of opinion and debate. In such a context it cannot be ruled out that opinion may emerge on matters that directly or indirectly restrict Studsvik's scope of business action. Studsvik acts consistently to maintain high public confi dence by doing what it can not to conduct its business in confl ict with public opinion.
Business activities focus on improving the safety profi le of nuclear power. Its approach to the world around is characterized by dialogue and the principle of maximum transparency.
Operational risks
Technology
Software, laboratory activities, waste treatment and certain specialist services provided through Studsvik's operations are based on proprietary technology that is constantly exposed to competitive challenges. The possibility of other methods being developed that reduce the competitiveness of Studsvik's technologies cannot be ruled out.
Studsvik manages this risk by patenting its proprietary techno logy whenever it is considered possible and fi nancially justifi able. The risk is also managed through continuous product development in close cooperation with customers, as well as through largely offering customers package solutions, based on Studsvik's extensive experience, which makes Studsvik less sensitive to the replication of individual services or products.
Transportation
A large part of Studsvik's operations, especially in the fi eld of materials testing and waste management, involves the transportation of material to and from Studsvik's facilities, which could be hindered by new legislation or amendments to international conventions. Transportation also requires offi cial approval, special equipment and/or vehicles, resulting in the possibility of prolonged delays, which can lead to deferment or losses in earnings. Transportation already complies with high safety standards, is subject to frequent inspections by supervisory authorities and has a low risk of harmful consequences in the event of an accident. By maintaining a high level of competence in our own transport organization and through the availability of our own transport packaging the risk is limited.
Operation of company facilities
Studsvik conducts its business at its own facilities. Technical failures that cause unplanned operational disruptions cannot be ruled out, and may have an adverse effect on income and give rise to costs. Studsvik's quality and monitoring systems, as well as its competence development processes, are intended to minimize the risk of operational disruptions, and improve contingency planning to minimize the effects of any disruptions that do nevertheless occur.
Dependence on employees
The running of Studsvik's facilities depends on the workforce being complete and competent.
Studsvik has a long history of industrial peace. However, labor confl icts that may affect operations and cause loss of income cannot be ruled out. Studsvik works actively to create stable and sound relations with employees and trade union organizations. An active human resources policy with the means and systems required for employee development creates a high level of job satisfaction.
In accordance with Swedish legislation Studsvik has trade union representatives on the board of the parent company.
Dependence on key personnel
Studsvik offers proprietary technical solutions and services using different types of specialist expertise. This makes the company to some extent dependent on key personnel. This risk is continually limited by systematizing processes, recruitment and competence development.
Fixed price contracts
In connection with large service contracts, Studsvik sometimes accepts fi xed price contracts. These contracts require effective risk management and project management. Studsvik trains its project managers and applies special procedures that are integrated into the Group's quality systems to ensure that these risks are managed professionally.
Supplier liability
Studsvik supplies services with a high technical content to qualifi ed customers. As a supplier, Studsvik is responsible for timely delivery, functionality and other qualities of services ordered. If a service is delivered late or does not fulfi ll requirements that a customer can rightfully impose, Studsvik risks loss of income, for example as a consequence of costs incurred for replacement or damages. Studsvik makes regular assessments of potential exposures and makes provision for identifi ed risks.
Owner liability for waste
In the USA Studsvik takes over owner liability for certain waste from its customers. The Group has agreed with the subcontractor on storage of this waste pending the opening of a fi nal repository. Changes in regulatory or commercial conditions that necessitate amendments or supplements to this arrangement cannot be ruled out. The risk is managed by Studsvik making provision in the balance sheet for future costs of storage and disposal and receiving compensation for the risks associated with long-term commitments. Liquid assets referring to the future commitments are deposited in a blocked account in an American bank.
Dependence on subcontractors
Part of Studsvik's strategy is to build up unique customer offers together with selected partners. This can result in a measure of natural dependence on these partners. The design of Studsvik's contracts enables close relationships based on trust, while keeping alternative partners available.
Financing and political decisions
In most countries, nuclear decommissioning and the treatment of radioactive waste require the active involvement of the authorities, for example through decisions on fi nancing, decommissioning permits, and rules regulating fi nal disposal.
In many markets these activities are funded through complex systems involving a combination of accumulated funds, income from the operations of nuclear power plants, and taxes. Consequently, political decisions affect demand for Studsvik's services, particularly in the areas of waste management and decommissioning. Delays in processing by the authorities and resulting delay in completion of contracts cannot be ruled out.
Insurable risks Accidents and stoppages
Studsvik conducts its business at its own laboratories and facilities. The possibility of an accident at one of these sites, or in connection with transportation to or from a site, cannot be ruled out. Potential accident risks are regularly surveyed at the subsidiaries. Preventive measures are integrated into the Group's quality and safety systems. In order to reduce the negative impact on profi ts that an accident and subsequent stoppage could have, all facilities are covered by property insurance and consequential loss insurance has been taken out for all strategic facilities.
Damage caused to a contracting party or third party
Error or negligence in performance of a service or delivery of a product can lead to a contracting party or third party suffering physical and/or fi nancial damage. The concept of damage includes personal injury, material damage and fi nancial damage. Third party liability insurance has been taken out to cover Studsvik against the fi nancial risks and consequences of its business. The business is insured from two risk perspectives; nuclear liability and non-nuclear liability.
In cases where the Group conducts nuclear activities subject to license, it is a licensing requirement that insurance has been taken out and maintained. This is regulated in the Nuclear Liability Act in Sweden and corresponding legislation in other countries. This legislation also regulates the insurance amounts, which are currently SDR 360 million (SDR = special drawing rights), equivalent to SEK 3.8 billion. Nuclear liability insurance for the Swedish operations is provided by Nordic Nuclear Insurers (NNI) and European Liability Insurers Limited (ELINI). Insurance for the UK operations is provided by Nuclear Risk Insurers Limited (NRI). Liability insurance for the American operations is provided by the American Nuclear Insurers Liability Insurance Pool (ANI).
The non-nuclear operations are insured through a global liability insurance policy with the insurance company If P&C Insurance Ltd.
Other risks
Theft, sabotage or attack
A company handling radioactive material can never completely exclude the possibility of theft. The transportation of radioactive material, as well as facilities for storage and processing, can be the target of sabotage or other forms of attack.
Studsvik takes active measures to maintain physical protection in close cooperation with the police and public authorities. The level of physical protection is regularly adjusted in line with the assessment of the threat picture made by the police and public authorities. Studsvik follows the plans drawn up by the licensing and supervisory authorities.
Cost liability for decommissioning
The operations at Studsvik's Swedish nuclear facilities are conducted under license pursuant to the Swedish Act on Nuclear Activities and it is therefore Studsvik's responsi bility to decommission the facilities. Under local regulations Studsvik is technically and fi nancially responsible for decommissioning the Group's US and UK facilities.
Environmental debt
Studsvik generates only an extremely limited volume of waste that impacts the environment. When Studsvik manages radioactive waste on behalf of a customer, the liability for the residual radioactive products lies with the customer, with the exception of the Erwin facility, where Studsvik takes over ownership of the waste. Studsvik has a contract with Waste Control Specialists (WCS) for storage of this waste. WCS has offered terminal storage of the waste and the conditions for this are being negotiated.
Sensitivity analysis
Variations in prices to customers and the Group's costs affect the Group's earnings. The Group's largest single cost item is personnel, which accounts for 54 per cent of total costs. The Group's currency exposure is greatest against USD, EUR and GBP.
| Sensitivity analysis | Change | Impact on operating profi t |
|
|---|---|---|---|
| Price to customer | 1% | +/– | SEK 12.0 million |
| Personnel costs | 1% | +/– | SEK 6.3 million |
| Exchange rate USD/EUR/GBP | 10% | +/– | SEK 11.9 million |
THE STUDSVIK SHARE
Share price and trading
The Studsvik share is listed on the NASDAQ OMX Stockholm exchange. The share fell in 2011 by 56.4 per cent, from SEK 73 to SEK 31.80 corresponding to a market value of SEK 261 million. During the year the share price varied between a high of SEK 74 on January 3 and a low of SEK 28.60 on December 9.
In 2011, 2.876 million Studsvik shares were traded for a value of SEK 160.5 million. This corresponds to 56 per cent of the free fl oat (the value of shares that are available for trading), to be compared with 54 per cent in the previous year. The free fl oat refers to shares held by shareholders with less than 10 per cent of the capital.
Number of shares and share capital
The number of shares in Studsvik AB (publ) on December 31 2011 was 8,218,611. Each share carries one vote and entitles the owner to share equally in the company's assets and earnings. The quotient value is 1.0 and the share capital amounted to SEK 8.2 million.
Shareholders
On December 31 Studsvik had 4,183 shareholders. The percentage of shares registered abroad was 30.3 per cent. The two largest owners, the Karinen family and Briban Invest AB, held 37.1 per cent of the shares and the ten largest owners 61.7 per cent. See pages 58 and 60 for the shareholdings of the Board of Directors and the Executive Group Management.
| Shareholders, December 31, 2011 | Number of shares | Holding, % |
|---|---|---|
| Karinen Family | 1,769,552 | 21.5 |
| Briban Invest AB | 1,283,492 | 15.6 |
| Allianz Global Investors | 716,016 | 8.7 |
| Credit Agricole Suisse SA | 348,098 | 4.2 |
| Invus Investment AB | 224,800 | 2.7 |
| State Street Bank, Boston | 164,532 | 2.0 |
| Citibank NA, London | 154,273 | 1.9 |
| Avanza Pensionsförsäkring AB | 146,841 | 1.8 |
| HSBC Trinkahaus and Burkhardt AG | 136,530 | 1.7 |
| Blue Whale Ltd | 131,246 | 1.6 |
| Total, 10 largest shareholders – holdings | 5,075,380 | 61.7 |
| Other shareholders | 3,143,231 | 38.3 |
| Total | 8,218,611 | 100.0 |
Change in share capital
| Year | Transaction | Increase in number of shares |
Share capital SEK |
Total number of shares |
|---|---|---|---|---|
| 1994 | Founding | 500,000 | 500,000 | 500,000 |
| 2001 | Bonus issue | 5,300,000 | 5,800,000 | 5,800,000 |
| 2001 | Private placement | 2,314,211 | 8,114,211 | 8,114,211 |
| 2004 | New issue1) | 2,400 | 8,116,611 | 8,116,611 |
| 2005 | New issue1) | 102,000 | 8,218,611 | 8,218,611 |
1) Conversion of warrants.
Shareholder structure, December 31, 2011
| Shareholding | Number of shareholders |
Number of shares |
% of total shares |
|---|---|---|---|
| 1 – 500 | 3,513 | 371,397 | 4.5 |
| 501 – 2,000 | 460 | 494,286 | 6.0 |
| 2,001 – 10,000 | 145 | 644,944 | 7.9 |
| 10,001 – 50,000 | 41 | 911,738 | 11.1 |
| 50,001 – 100,000 | 10 | 730,354 | 8.9 |
| 100,001 – | 14 | 5,065,892 | 61.6 |
| Total | 4,183 | 8,218,611 | 100.0 |
Data per share
| Amount, SEK | 2007 | 2008 | 2009 | 2010 | 2011 |
|---|---|---|---|---|---|
| Number of shares at close of period | 8,218,611 | 8,218,611 | 8,218,611 | 8,218,611 | 8,218,611 |
| Average number of shares | 8,218,611 | 8,218,611 | 8,218,611 | 8,218,611 | 8,218,611 |
| Price, December 31 | 155.00 | 55.00 | 65.25 | 73.00 | 31.80 |
| Earnings per share before dilution | 5.65 | –0.05 | –4.28 | 0.49 | 2.77 |
| Earnings per share after dilution | 5.65 | –0.05 | –4.28 | 0.49 | 2.77 |
| Equity per share | 69.58 | 74.32 | 65.82 | 63.37 | 66.77 |
| P/E ratio | 27 | neg | neg | 149 | 11 |
Dividend policy and dividend
The Board's goal is that on average the dividend should correspond to at least 30 per cent of the consolidated profi t after tax. Decisions on dividend proposals will, however, take into consideration Studsvik's growth potential, the strength of its balance sheet, liquid funds and fi nancial position in general. For 2011 the Board of Directors proposes a dividend of SEK 1.00 per share (0) or a total of SEK 8,219 thousand, which is equivalent to 36 per cent of the net profi t for the year.
Market maker
Remium AB has been appointed to act as market maker for the company's share.
Analysts
The Studsvik share is followed on a continuous basis by Erik Rolander, Remium.
Information on the Articles of Association
There is no provision in Studsvik's Articles of Association that restricts the right to transfer shares. The company has not transferred any of its own shares or issued new shares during the fi nancial year. The company is not aware of any agreements between shareholders that may result in restrictions on the right to transfer shares in the company. The company is not a party to any material agreement that is affected by any public take-over bid. The company's employees do not hold any shares for which the voting right cannot be exercised directly. The elected members of the Board of Directors are appointed by the Annual General Meeting. There is no provision in the Articles of Association concerning appointment and dismissal of Board members.
CORPORATE GOVERNANCE
The company has prepared a corporate governance report that is separate from the administration report. This can be found on pages 54–57.
OUTLOOK
The need for electricity is increasing globally and electricity production from nuclear power will increase. New nuclear power capacity is being planned and built in many countries, in parallel with the modernization and output increase of nuclear power plants in several of the countries where Studsvik operates. In Germany a decision has been made to phase out nuclear power by 2022, which will reduce demand for service and maintenance in proportion to the volume for the eight reactors that have already been taken out of operation. The German facilities taken out of operation in 2011 will be subject to decommissioning. When this process will start is as yet not clear. Decommissioning of nuclear facilities in other markets is expected to expand substantially in the long term.
PROPOSED DISTRIBUTION OF PROFITS
The Board proposes that a dividend of SEK 1.00 (0) per share be distributed for the 2011 fi nancial year. The total profi ts at the disposal of the Annual General Meeting comprise the Parent Company's non-restricted equity, SEK 614,959,350, consisting of retained earnings, SEK 649,751,668 and profi t for the year, SEK –34,792,318. The Board of Directors proposes that the profi ts be distributed as follows:
To the shareholders
| SEK 1.00 per share, a total of | SEK 8,218,611 |
|---|---|
| To be carried forward | SEK 606,740,739 |
| Total non-restricted equity | |
| in the Parent Company | SEK 614,959,350 |
The proposed dividend to the shareholders reduces the company's equity-assets ratio to 37.1 per cent. In light of the Group's business activities, the equity-assets ratio is adequate. It is expected that liquidity in the Company and the Group can be maintained at a satisfactory level.
Consequently, in the view of the Board, dividend can be resumed and distributed in accordance with the adopted dividend policy.
Group statement of comprehensive income
| Note | 2011 | 2010 | |
|---|---|---|---|
| Net sales | 4 | 1,200,753 | 1,344,106 |
| Costs of services sold | 7 | –924,804 | –1,027,193 |
| Gross profi t | 275,949 | 316,913 | |
| Selling and marketing costs | 7 | –46,568 | –52,768 |
| Administrative expenses | 7, 8 | –171,950 | –186,613 |
| Research and development costs | 7 | –28,401 | –40,271 |
| Share in earnings from associated companies | 17, 18 | 7,572 | 7,260 |
| Other operating income | 5 | 21,806 | 3,294 |
| Other operating expenses | 6 | –4,814 | –14,407 |
| Operating profi t | 4, 5, 6, 7, 8, 9 | 53,594 | 33,408 |
| Financial income | 10, 12 | 15,090 | 3,830 |
| Financial expenses | 10, 12 | –27,988 | –22,874 |
| Profi t before tax | 40,696 | 14,364 | |
| Income tax | 11 | –17,967 | –10,352 |
| NET PROFIT FOR THE YEAR | 22,729 | 4,012 | |
| Other comprehensive income | |||
| Translation differences on foreign subsidiaries | 6,596 | –28,320 | |
| Cash fl ow hedges | –1,839 | 5,274 | |
| Income tax on items recognized in other comprehensive income | 484 | –1,387 | |
| Other comprehensive income for the year, net after tax | 5,241 | –24,433 | |
| Total comprehensive income for the year | 27,970 | –20,421 | |
| Income for the year attributable to | |||
| Parent company's shareholders | 22,729 | 4,012 | |
| Non-controlling interests | – | – | |
| Total comprehensive income attributable to | |||
| Parent company's shareholders | 27,965 | –20,405 | |
| Non-controlling interests | 5 | –16 | |
| Earnings per share calculated on income attributable to the parent company's shareholders during the year (SEK) |
|||
| – Before dilution | 13 | 2.77 | 0.49 |
| – After dilution | 13 | 2.77 | 0.49 |
Group statement of fi nancial position
| Note | 2011 | 2010 | |
|---|---|---|---|
| ASSETS | |||
| Non-current assets | |||
| Property, plant and equipment | 15 | 481,065 | 490,144 |
| Intangible assets | 16 | 350,715 | 350,659 |
| Investments in associated companies | 17, 18 | 14,003 | 25,348 |
| Deferred tax assets | 31 | 96,676 | 98,291 |
| Financial assets at fair value through profi t or loss | 19, 23 | 55,830 | 46,243 |
| Derivative fi nancial instruments | 19, 21, 23 | 42 | 573 |
| Trade and other receivables | 19, 22 | 2,625 | 3,396 |
| Total non-current assets | 1,000,956 | 1,014,654 | |
| Current assets | |||
| Inventories | 24 | 14,819 | 19,507 |
| Trade and other receivables | 19, 22 | 316,864 | 318,834 |
| Financial assets at fair value through profi t or loss | 19, 23 | 44 | 557 |
| Derivative fi nancial instruments | 19, 21, 23 | 1,190 | 5,095 |
| Cash and cash equivalents | 19, 25 | 122,092 | 68,376 |
| Total current assets | 455,009 | 412,369 | |
| TOTAL ASSETS | 1,455,965 | 1,427,023 | |
| EQUITY | |||
| Capital and reserves attributable to parent company's shareholders | |||
| Share capital | 26 | 8,219 | 8,219 |
| Other contributed capital | 26 | 225,272 | 225,272 |
| Other reserves | 28 | 3,691 | –1,545 |
| Retained earnings | 27 | 311,309 | 288,580 |
| Equity attributable to the parent company's shareholders | 548,491 | 520,526 | |
| Non-controlling interests | 287 | 282 | |
| Total equity | 548,778 | 520,808 | |
| LIABILITIES | |||
| Non-current liabilities | |||
| Loans | 19, 30 | 92,138 | 146,002 |
| Derivative fi nancial instruments | 19, 21, 23 | 1,033 | 948 |
| Deferred tax liabilities | 31 | 38,572 | 38,063 |
| Pension obligations | 32 | 6,165 | 5,749 |
| Other provisions | 33 | 238,340 | 215,600 |
| Trade and other payables | 29 | 38,012 | 12,605 |
| Total non-current liabilities | 414,260 | 418,967 | |
| Current liabilities | |||
| Trade and other payables | 29 | 333,380 | 337,479 |
| Current tax liabilities | 20,310 | 15,935 | |
| Loans | 19, 30 | 125,537 | 129,933 |
| Derivative fi nancial instruments | 19, 21, 23 | 5,266 | 1,987 |
| Other provisions | 33 | 8,434 | 1,914 |
| Total current liabilities | 492,927 | 487,248 | |
| Total liabilities | 907,187 | 906,215 | |
| TOTAL EQUITY AND LIABILITIES | 1,455,965 | 1,427,023 | |
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
| Share capital |
Other paid-in capital |
Other reserves |
Retained earnings |
Equity attributable to the parent company's shareholders |
Non controlling interests |
Total equity |
|
|---|---|---|---|---|---|---|---|
| Opening balance at January 1, 2010 | 8,219 | 225,272 | 22,872 | 284,568 | 540,931 | 298 | 541,229 |
| Total comprehensive income for the period | –24,417 | 4,012 | –20,405 | –16 | –20,421 | ||
| Closing balance at December 31, 2010 | 8,219 | 225,272 | –1,545 | 288,580 | 520,526 | 282 | 520,808 |
| Opening balance at January 1, 2011 | 8,219 | 225,272 | –1,545 | 288,580 | 520,526 | 282 | 520,808 |
| Total comprehensive income for the period | 5,236 | 22,729 | 27,965 | 5 | 27,970 | ||
| Closing balance at December 31, 2011 | 8,219 | 225,272 | 3,691 | 311,309 | 548,491 | 287 | 548,778 |
Group statement of cash fl ow
| Note | 2011 | 2010 | |
|---|---|---|---|
| Cash fl ow from operating activities | |||
| Operating profi t | 53,594 | 33,408 | |
| Adjustment for non-cash items | 34 | 84,246 | 73,458 |
| 137,840 | 106,866 | ||
| Interest received | 777 | 884 | |
| Interest paid | –13,761 | –16,603 | |
| Income tax paid | –12,068 | –12,327 | |
| Cash fl ow from operating activities before change in working capital | 112,788 | 78,820 | |
| Change in working capital | |||
| – Current assets | 14,494 | –46,111 | |
| – Other current liabilities | 23,778 | 74,805 | |
| Cash fl ow from operating activities | 151,060 | 107,514 | |
| Cash fl ow from investing activities | |||
| Acquisition of fi nancial assets | –7,911 | –27,183 | |
| Disposals of fi nancial assets | – | 1,006 | |
| Purchases of property, plant and equipment | 15 | –53,422 | –25,275 |
| Sale of property, plant and equipment | 15 | 5,672 | –143 |
| Purchases of intangible assets | 16 | –1,978 | –332 |
| Dividend from associated companies | 17, 18 | 20,022 | 10,369 |
| Cash fl ow from investing activities | –37,617 | –41,558 | |
| Cash fl ow from fi nancing activities | |||
| Loans raised | 30 | 6,161 | 171 |
| Repayments of loans | 30 | –65,454 | –68,828 |
| Cash fl ow from fi nancing activities | –59,293 | –68,657 | |
| Change in cash and cash equivalents | 54,150 | –2,701 | |
| Cash and cash equivalents at beginning of the year | 68,376 | 74,661 | |
| Translation difference | –434 | –3,584 | |
| Cash and cash equivalents at end of the year | 25 | 122,092 | 68,376 |
Parent company income statement
| Note | 2011 | 2010 | |
|---|---|---|---|
| Net sales | 40 | 10,875 | 10,519 |
| Costs of services sold | –5,033 | –3,105 | |
| Gross profi t | 5,842 | 7,414 | |
| Administrative expenses | 42 | –32,205 | –34,122 |
| Other operating income | 44 | 1,193 | 1,258 |
| Other operating expenses | 44 | –45 | –115 |
| Operating loss | 40, 41, 42, 43, 44 | –25,215 | –25,565 |
| Result from participation in Group companies | 46 | –12,131 | 51,422 |
| Interest income and similar items | 47 | 21,135 | 12,950 |
| Interest expense and similar items | 48 | –17,982 | –11,356 |
| Profi t/loss before tax | –34,193 | 27,451 | |
| Appropriations | 49 | – | – |
| Income tax | 50 | –599 | –994 |
| NET PROFIT/LOSS FOR THE YEAR | –34,792 | 26,457 | |
| Parent company statement of comprehensive income | |||
| Net profi t/loss for the year | –34,792 | 26,457 | |
| Other comprehensive income | – | – | |
| Total comprehensive income for the year | –34,792 | 26,457 |
Parent company balance sheet
| ASSETS Non-current assets Property, plant and equipment 51 – Equipment and tools 38 110 Financial assets 52 – Deferred tax assets 3,662 3,126 – Shares in subsidiaries 54 861,475 833,995 – Receivables from Group companies 166,529 251,560 Financial assets at fair value through profi t or loss 52 16,770 15,493 Total non-current assets 1,048 474 1,104,284 Current assets Inventories and goods for resale 633 661 Trade and other receivables 529 700 Financial assets at fair value through profi t or loss 44 557 Derivative fi nancial instruments 59 36 2,933 Receivables from Group companies 26,080 32,144 Prepaid expenses and accrued income 53 1,135 1,165 Cash and cash equivalents 45,712 43,208 Total current assets 74,169 81,368 TOTAL ASSETS 1,122,643 1,185,652 EQUITY Equity Share capital 8,219 8,219 Restricted reserves 225,272 225,272 Total restricted equity 233,491 233,491 Non-restricted equity Non-restricted reserves 649,751 623,294 Net profi t/loss for the year –34,792 26,457 Total non-restricted equity 614,959 649,751 Total equity 848,450 883,242 Untaxed reserves – – LIABILITIES Non-current liabilities Liabilities to credit institutions 55 12,710 37,518 Deferred tax liabilities – 606 Liabilities to Group companies 49,443 40,466 Other liabilities 11,342 11,261 Total non-current liabilities 73,495 89,851 Current liabilities Liabilities to Group companies 105,504 99,104 Trade payables 1,847 2,530 Liabilities to credit institutions 55 82,097 98,215 Income tax liability 1,029 3,142 Derivative fi nancial instruments 59 2,530 628 Other liabilities 726 1,346 Accrued expenses and deferred income 56 6,965 7,594 Total current liabilities 200,698 212,559 Total liabilities 274,193 302,410 TOTAL EQUITY AND LIABILITIES 1,122,643 1,185,652 |
Note | 2011 | 2010 |
|---|---|---|---|
PARENT COMPANY STATEMENT OF CHANGES IN EQUITY
| Share capital |
Statutory reserve |
Non-restricted equity |
Total equity |
|
|---|---|---|---|---|
| Opening balance at January 1, 2010 | 8,219 | 225,272 | 623,294 | 856,785 |
| Comprehensive income | ||||
| – Net profi t for the year | 26,457 | 26,457 | ||
| Closing balance at December 31, 2010 | 8,219 | 225,272 | 649,751 | 883,242 |
| Opening balance at January 1, 2011 | 8,219 | 225,272 | 649,751 | 883,242 |
| Comprehensive income | ||||
| – Net loss for the year | –34,792 | –34,792 | ||
| Closing balance at December 31, 2011 | 8,219 | 225,272 | 614,959 | 848,450 |
Parent company cash fl ow statement
| Note | 2011 | 2010 | |
|---|---|---|---|
| Cash fl ow from operating activities | |||
| Operating loss | –25,215 | –25,565 | |
| Adjustment for non-cash items | –1,124 | –950 | |
| –26,339 | –26,515 | ||
| Interest received | 5,637 | 6,718 | |
| Profi t from shares in Group companies | 47,869 | 61,422 | |
| Interest paid | –5,705 | –7,366 | |
| Income tax paid | –3,873 | –111 | |
| Cash fl ow from operating activities before change in working capital | 17,589 | 34,148 | |
| Change in working capital | |||
| – Current assets | 4,703 | 1,554 | |
| – Other current liabilities | 6,823 | 18,379 | |
| Cash fl ow from operating activities | 29,115 | 54,081 | |
| Cash fl ow from investing activities | |||
| Sale of property, plant and equipment | – | 5 | |
| Loans to Group companies | 52 | 5,031 | –15,687 |
| Cash fl ow from investing activities | 5,031 | –15,682 | |
| Cash fl ow from fi nancing activities | |||
| Repayment of loans | –56,214 | –57,474 | |
| Loans raised | 24,572 | 12,944 | |
| Cash fl ow from fi nancing activities | –31,642 | –44,530 | |
| Change in cash and cash equivalents | 2,504 | –6,131 | |
| Cash and cash equivalents at beginning of the year | 43,208 | 49,339 | |
| Cash and cash equivalents at end of the year | 45,712 | 43,208 |
NOTES TO THE CONSOLIDATED ACCOUNTS
Amounts in SEK '000 unless otherwise stated
Note 1 Accounting policies and valuation principles
The principal accounting policies applied in the preparation of these consolidated accounts are set out below. These policies have been applied consistently to all the years presented, unless otherwise stated.
1.1 BASIS OF PREPARATION
The consolidated accounts for the Studsvik Group have been prepared in accordance with the Annual Accounts Act, the Swedish Financial Reporting Board recommendation RFR 1, Supplementary accounting rules for groups, and International Financial Reporting Standards. The consolidated accounts have been prepared in accordance with the historical cost method except as regards available for sale fi nancial assets and fi nancial assets and liabilities carried at fair value through profi t or loss.
Preparing statements in accordance with IFRS requires the use of a number of important accounting estimates. Furthermore, the management must make certain judgements when applying the Group's accounting policies. The areas that entail a high degree of judgement, which are complex or of such a nature that assumptions and estimates are critical to the consolidated accounts are specifi ed in note 3.
Standards, amendments and interpretations that have come into force and are applied by the Group
None of the IFRS or IFRIC interpretations that are compulsory for the fi nancial year starting on January 1 2011 have had any material impact on the Group.
Standards, amendments and interpretation of existing standards that as yet have not come into force and that are not applied prospectively by the Group
- IAS 1, "Presentation of fi nancial statements", amendment concerning other comprehensive income. The items reported under other comprehensive income shall be presented in two separate groups. The grouping is to be based on whether or not they are potentially reclassifi able to profi t or loss. The amendment comes into force on July 1, 2012, but has not yet been adopted by the EU.
- IFRS 9, "Financial instruments" replaces the parts of IAS 39 that are related to classi fi cation and valuation of fi nancial instruments. Under IFRS 9 fi nancial assets are classifi ed into two categories; fair value measurement or measurement at amortized cost. There are no major changes for fi nancial liabilities compared with IAS 39. The greatest change refers to liabilities identifi ed at fair value. For these, the portion of changes in fair value that refers to own credit risk should be reported in other comprehensive income instead of through profi t or loss, unless this causes inconsistency in accounting. The Group intends to apply the new standard at the latest in the fi nancial year starting January 1, 2015 and has not yet evaluated the effects. The standard has not yet been adopted by the EU.
- IFRS 10, "Consolidated fi nancial statements" identifi es control as the determining factor to establish if a company is to be included in the consolidated fi nancial statements. The standard provides further guidance on how to determine control when this is diffi cult to assess. The Group intends to apply IFRS 10 in the fi nancial year starting January 1, 2013, but under present circumstances is not regarded as having any impact on the fi nancial reports.
- IFRS 11, "Joint arrangements" focuses on rights and obligations in "joint arrangements". There are two types of joint arrangements; "joint operations" and "joint ventures". In a "joint operation" assets, liabilities, revenues and expenses are to be reported on the basis of the holder's share of them. A "joint venture" arises when a "joint operator" has the right to the net assets of a "joint arrangement". In such an arrangement the joint venturer must account for its interest using the equity method. The proportional method is no longer allowed. The Group intends to apply the new standard for the fi nancial year starting January 1, 2013, but under present circumstances it is not regarded as having any impact on the fi nancial reports. The standard has not yet been adopted by the EU.
- IFRS 12, "Disclosures of interest in other entities" covers disclosure requirements for subsidiaries, joint arrangements, associates and unconsolidated "structure entities". The Group intends to apply IFRS 12 in the fi nancial year starting January 1, 2013, but under present circumstances it is not expected to have any major impact on the fi nancial reports. The standard has not yet been adopted by the EU.
• IFRS 13, "Fair value measurement" aims to make fair value measurements more consistent and less complex in that the standard provides an exact defi nition and a common source in IFRS to fair value measurement and related disclosures. The Group has yet to evaluate the full impact of IFRS 13 on the fi nancial statements. The new standard will be applied on January 1, 2013. The standard has not yet been adopted by the EU.
No other IFRS or IFRIC interpretations that as yet have not come into force are expected to have any material impact on the Group.
1.2 CONSOLIDATED ACCOUNTS Subsidiaries
Subsidiaries are all the companies in which the Group has the power to govern fi nancial and operating policies generally accompanying a shareholding of more than half of the voting rights. Subsidiaries are fully consolidated from the date on which control is transferred to the Group. They are de-consolidated from the date that control ceases.
The acquisition method of accounting is used to account for the Group's business combinations. The purchase price for the acquisition of a subsidiary consists of the fair value of transferred assets, liabilities and shares issued by the Group. The purchase price also includes the fair value of all assets and liabilities that are a consequence of an agreement on contingent purchase price. Acquisition related costs are recognized as expenses when they arise. Identifi able assets acquired and liabilities and contingent liabilities assumed in a business combination are measured initially at their fair value at the acquisition date. For each acquisition the Group determines if all non-controlling interests in the acquired company are to be measured at fair value or at their proportionate share of the acquiree's identifi able net assets. The excess of the purchase price, any non-controlling interest and fair value on the acquisition date of prior shareholdings over the fair value of the Group's share of identifi able net assets acquired, is recognized as goodwill. If the amount is less than the fair value for the acquired subsidiary's assets in the case of a "bargain purchase", the difference is recognized directly in the statement of comprehensive income.
Inter-company transactions, balances and unrealized gains on transactions between Group companies are eliminated. Accounting policies of subsidiaries have been changed where necessary to ensure consistency with the policies adopted by the Group.
Transactions with non-controlling interests
The Group treats transactions with non-controlling interests as transactions with the Group's shareholders. For acquisitions from non-controlling interests the difference between the purchase price paid and the actual acquired share of the carrying amount of the subsidiary's net assets is recognized directly in equity. Gains and losses on sales to non-controlling interests are also recognized in equity.
When the Group no longer has a controlling interest or signifi cant infl uence, each remaining holding is revalued to fair value and the change in the carrying amount is recognized in the income statement. The fair value is used as the fi rst carrying amount and forms the basis of continued accounting treatment of the remaining holding as an associated company, joint venture or fi nancial asset. All amounts referring to the entity sold, which were previously recorded in other comprehensive income, are recorded as though the Group had sold the related assets or liabilities directly. This may mean that amounts previously recorded in other comprehensive income are reclassifi ed to profi t or loss.
If the participating interest in an associated company decreases, but a signifi cant infl uence nevertheless remains, where relevant only a proportional share of the amounts previously recorded in other comprehensive income is reclassifi ed to profi t or loss.
Associated companies
Associated companies are all entities over which the Group has signifi cant infl uence but not control, generally accompanying a shareholding of between 20 per cent and 50 per cent of the voting rights. Investments in associated companies are accounted for in accordance with the equity method and initially recorded at cost. The Group's carrying amount for investments in associated companies includes goodwill identifi ed on acquisition, net of any impairment.
The Group's share of the post-acquisition profi t or loss of an associated company is recognized in the income statement and its share of post-acquisition changes in other comprehensive income is recognized in other comprehensive income. The cumulative post-acquisition changes are adjusted against the carrying amount of the investment. When the Group's share of losses in an associated company equals or exceeds its interest in the associated company, including any unsecured receiv ables, the Group does not recognize further losses, unless it has incurred obligations or made payments on behalf of the associated company.
Unrealized gains on transactions between the Group and its associated companies are eliminated in relation to the Group's holding in the associated company. Unrealized losses are also eliminated, unless the transaction provides evidence of an impairment of the asset transferred. Accounting policies of associated companies have been amended where necessary to ensure consistency with the policies adopted by the Group. Dilution gains and losses on participations in associated companies are recognized in the income statement.
Joint ventures
For joint ventures, where there is a common controlling interest, the equity method is applied. Interests in a joint venture are initially recognized at cost at the time of acquisition and adjusted on a current basis by its share of changes in the equity of the entity under common control.
The Group's share of the profi t from the entity under common control is recognized in the consolidated statement of comprehensive income. If the Group's share of accumulated losses is equal to or more than the Group's share of the equity of the entity under common control, the Group does not recognize further losses.
1.3 SEGMENT REPORTING
Operating segments must be reported in line with the internal reports submitted to the chief operating decision maker. The chief operating decision maker has been identifi ed as the President.
1.4 FOREIGN CURRENCY TRANSLATION
Functional and presentation currency
Items included in the fi nancial statements of each of the Group's entities are measured using the currency of the primary economic environment in which the entity operates (functional currency). The consolidated fi nancial statements are presented in SEK, which is the parent company's functional and presentation currency.
Transactions and balances
Foreign currency transactions are translated into the functional currency using the exchange rates prevailing at the dates of the transactions. Foreign exchange gains and losses resulting from the settlement of such transactions and from the translation at year-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognized in the income statement. An exception is when the transactions qualify as cash fl ow hedges, in which case the gains/losses are recognized in other comprehensive income.
Foreign exchange gains and losses attributable to loans and cash and cash equivalents are recognized in the income statement as fi nancial income or expense. All other foreign exchange gains or losses, mainly on trade receivables and trade payables, are recorded in the items 'Other operating income' and 'Other operating expenses' in the income statement.
Translation differences for non-monetary fi nancial assets and liabilities are recorded as part of fair value gains/losses. Translation differences for non-monetary fi nancial assets and liabilities, such as shares recognized at fair value through profi t or loss, are recorded in the income statement as part of fair value gains/losses.
Group companies
The results and fi nancial position of all the Group companies (none of which has the currency of a hyperinfl ationary economy) that have a functional currency different from the presentation currency are translated into the Group's presentation currency as follows:
- Assets and liabilities for each balance sheet presented are translated at the closing rate.
- Income and expenses for each income statement are translated at average exchange rates.
- All exchange rate differences arising are recorded in other comprehensive income.
On consolidation, exchange differences arising from the translation of the net investment in foreign operations, and of loans and other currency instruments designated as hedges of such investments, are recognized in other comprehensive income. When a foreign business is sold, fully or partly, the currency differences reported in equity are transferred to the income statement and recognized as part of the capital gain/loss. Goodwill and fair value adjustments arising on the acquisition of a foreign entity are treated as assets and liabilities of the foreign entity and translated at the closing rate.
1.5 PROPERTY, PLANT AND EQUIPMENT
Property, plant and equipment is recorded at historical cost less depreciation. Historical cost includes expenses directly attributable to the acquisition of the asset. Expenditure for dismantling and restoration is added to the historical cost and reported as a separate component. Dismantling and restoration costs during the useful life of the asset are calculated annually on the basis of the evaluation made on each date of estimate. Any adjustments of the future costs adjust the historical cost of the asset.
Subsequent expenditure is included in the asset's carrying amount or recognized as a separate asset, as appropriate, only when it is probable that the future economic benefi ts associated with the item will fl ow to the Group and the cost of the item can be measured reliably. The carrying amount for the replaced part is removed from the balance sheet. All other repairs and maintenance are charged to the income statement during the fi nancial period in which they are incurred.
Land is not depreciated. Depreciation on other assets is calculated using the straight-line method to allocate their cost or revalued amounts to their residual values over their estimated useful lives as follows:
| • Buildings | 20–50 years | |
|---|---|---|
| • Machinery | 3–20 years | |
• Equipment and fi xtures and fi ttings 3–20 years
The assets' residual values and useful lives are reviewed, and adjusted if appropriate, at each balance sheet date.
An asset's carrying amount is written down immediately to its recoverable amount if the asset's carrying amount is greater than its estimated recoverable amount.
Gains and losses on disposals are determined by comparing sales proceeds with the carrying amount and are recorded under 'Other operating income' and 'Other operating expenses' in the income statement.
1.6 INTANGIBLE ASSETS
Goodwill
Goodwill on acquisition of subsidiaries is included in intangible assets. Goodwill on acquisition of associated companies is included in the value of investments in associated companies and tested for impairment as part of the value of the total investment. Goodwill that is disclosed separately is tested annually for impairment and recognized at cost less accumulated impairment losses. Goodwill impairment loss is not reversed. Gains and losses on the disposal of an entity include the carrying amount of goodwill relating to the entity sold.
Goodwill is allocated to cash generating units when tested for impairment. Allocation is to the cash generating units or groups of cash generating units that are expected to benefi t from the business combination giving rise to the goodwill item.
Computer software
Acquired computer software licenses are capitalized on the basis of the costs incurred to acquire and bring to use the specifi c software. These capitalized costs are amortized over the estimated useful life (normally 10 years).
Costs associated with developing or maintaining computer software are recognized as an expense as incurred.
Development costs for software recognized as an asset are amortized over the estimated useful life.
Contractual customer relations and similar rights
Contractual customer relations and similar rights consist mainly of customer relations and contracts as well as some tenancy rights. Documents to verify their capitalization could be business plans, budgets or the company's assessments of future outcomes. An individual assessment is made for each item. Amortization starts when the asset is ready for use and subsequently continues over the estimated useful life. Contractual customer relations are amortized over 15 years. The amortization period for other rights varies.
1.7 IMPAIRMENT LOSSES ON NON-FINANCIAL ASSETS
Assets that have an indefi nite useful life, such as goodwill, are not subject to amortization and are tested annually for impairment. Assets that are subject to amortization are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount may not be recoverable. An impairment loss is recognized for the amount by which the asset's carrying amount exceeds its recoverable amount. The recoverable amount is the higher of an asset's fair value less selling costs and value in use. For the purposes of assessing impairment, assets are grouped at the lowest levels for which there are separately identifi able cash fl ows (cash generating units). Assets other than fi nancial assets and goodwill for which an impairment loss has previously been recognized, are tested to establish if any reversal should be made.
1.8 FINANCIAL ASSETS
The Group classifi es its fi nancial assets in the following categories: fi nancial assets at fair value through profi t or loss, loans and receivables and fi nancial assets available for sale. The classifi cation depends on the purpose for which the fi nancial asset was acquired. The management determines the classifi cation of fi nancial assets when they are fi rst reported.
Financial assets at fair value through profi t or loss
Financial assets at fair value through profi t or loss are fi nancial assets held for trading. A fi nancial asset is classifi ed in this category if it is acquired mainly for the purpose of selling in the short term. Derivatives are classifi ed as held for trading if they are not designated as hedging instruments. Assets in this category are classifi ed as current assets if they are expected to be settled within 12 months. Otherwise they are classifi ed as non-current assets.
Loans and receivables
Loans and receivables are non-derivative fi nancial assets with fi xed or determi nable payments that are not quoted in an active market. They are included in current assets, except for maturities greater than 12 months after the balance sheet date. These are classifi ed as non-current assets. The Group's loans and receivables comprise 'Trade and other receivables' and 'Cash and cash equivalents' in the balance sheet (notes 22 and 25).
Derivatives for hedging
Derivatives that are classifi ed as hedging instruments are designated as hedges and qualify for hedge accounting treatment. The Group normally only enters into derivatives contracts when they qualify for hedge accounting treatment. The Group's deri vatives are recorded as current and non-current assets and liabilities.
Recognition and measurement
Purchases and sales of fi nancial assets are recognized on the trade date – the date on which the Group commits to purchase or sell the asset. Financial instruments are initially recognized at fair value plus transaction costs for all fi nancial assets not carried at fair value through profi t or loss. Financial assets recognized at fair value through profi t or loss are initially recognized at fair value, while related transaction costs are recognized in the income statement. Financial assets are derecognized when the rights to receive cash fl ows from the instruments have expired or have been transferred and the Group has transferred substantially all risks and benefi ts of ownership. Financial assets at fair value through profi t or loss are subsequently carried at fair value after the date of acquisition. Loans and trade receivables are carried at amortized cost after the acquisition date, applying the effective interest method. Trade receivables with short maturities are recognized at nominal value.
Gains and losses arising from changes in the fair value of the "fi nancial assets at fair value through profi t or loss" category, are presented in the income statement in the period in which they arise under the items 'Other operating income' and 'Other operating expenses'.
1.9 OFFSET OF FINANCIAL INSTRUMENTS
Financial assets and liabilities are offset and recognized net in the balance sheet only if there is a legally enforceable right to set off the recognized amounts and an intention to settle on a net basis, or to realize the asset and settle the liability simultaneously.
1.10 IMPAIRMENT LOSSES ON FINANCIAL ASSETS
Assets carried at amortized cost
The Group assesses at the close of each accounting period whether there is objective evidence that a fi nancial asset or group of fi nancial assets is impaired. A fi nancial asset or group of fi nancial assets is impaired, and impairment losses are recognized, only if there is objective evidence as a result of one or more events that occurred after the initial recognition of the asset (a loss event) and this event (or events) has an impact on the estimated future cash fl ows of the fi nancial asset or group of fi nancial assets that can be reliably measured.
The Group fi rst assesses whether there is objective evidence of impairment.
The impairment is estimated as the difference between the carrying amount of the asset and the present value of estimated future cash fl ows (excluding future credit losses that have not yet occurred), discounted at the original effective interest rate of the fi nancial asset. The carrying amount of the asset is written down and the impairment loss is recognized in the consolidated income statement. If a loan or investment held to maturity has a variable interest rate, the current contractual effective interest rate is used as the discount rate when impairment has been established. As a practical solution, the Group can establish impairment loss on the basis of the fair value of the instrument using an observable market price.
If the impairment loss decreases in a subsequent period and the decrease can be related objectively to an event occurring after the impairment was recognized (for example an improvement in the debtor's creditworthiness), the previously recognized impairment loss is reversed through the consolidated income statement.
1.11 DERIVATIVE INSTRUMENTS AND HEDGING ACTIVITIES
Derivatives are recognized in the balance sheet on the date of the contract at fair value, both initially and on subsequent remeasurement. The method of reporting the gain or loss arising on revaluation depends on whether the derivative is identifi ed as a hedging instrument, and, if so, the nature of the hedged item. The Group identifi es certain derivatives as either:
- a hedge of the fair value of a recognized asset or liability or a fi rm commitment (fair value hedge),
- a hedge of a particular risk associated with a recognized asset or liability or a highly probable forecast transaction (cash fl ow hedge).
When the transaction is entered into, the Group documents the relationship between the hedging instrument and the hedged item, as well as the Group's risk management objective and strategy for undertaking the hedge. The Group also documents its assessment, both when the hedge is undertaken and on a continuous basis, of whether the derivative instruments used in hedging transactions are effective in offsetting the changes in the fair value or cash fl ows of the hedged items.
Information on the fair value of the different derivative instruments used for hedging purposes is given in note 21. The entire fair value of a derivative designated as a hedging instrument is classifi ed as a non-current asset or liability when the remaining maturity of the hedged item is more than 12 months and as a current asset or liability when the remaining maturity of the hedged item is less than 12 months.
Fair value hedging
The Group only applies fair value hedging for certain fi nancial non-current assets and loans.
Cash fl ow hedging
The effective portion of the change in fair value of a derivative instrument identifi ed as a cash fl ow hedge and satisfying the criteria for hedge accounting, is reported in other comprehensive income. The gain or loss referring to the ineffective portion is recognized immediately in the income statement in the items 'Other operating income' or 'Other operating expenses' – net. When a hedging instrument matures or is sold or when the hedge no longer fulfi lls the criteria for hedge accounting and accumulated gains or losses referring to the hedge are in equity, these gains/losses remain in equity and are recognized in revenue at the time when the forecast transaction is ultimately reported in the income statement. When a forecast transaction is no longer expected to occur, the accumulated gains or losses deferred in equity must immediately be taken to the income statement items 'Other operating income' or 'Other operating expenses' – net.
1.12 INVENTORIES
Inventories are stated at the lower of cost and net realizable value. Cost is determined using the fi rst-in, fi rst-out (FIFO) method. The cost of fi nished goods and work in progress comprises raw materials, direct labor, other direct costs and related production overheads. Borrowing costs are not included. Net realizable value is the estimated selling price in the ordinary course of business, less applicable variable selling expenses.
1.13 TRADE RECEIVABLES
Trade receivables are reported in the amount expected to be paid in after deduction for individually assessed doubtful receivables. The expected maturity of trade receivables is short and therefore the value has been recognized at the nominal amount without discounting. Impairment losses in trade receivables are recognized in the item 'Selling and marketing costs'.
1.14 CASH AND CASH EQUIVALENTS
Cash and cash equivalents includes cash in hand, bank balances and other current liquid investments with original maturities of three months or less of the date of acquisition.
1.15 SHARE CAPITAL
Ordinary shares are classifi ed as equity.
Transaction costs directly attributable to the issue of new shares or options are shown in equity as a deduction, net of tax, from the proceeds.
1.16 TRADE PAYABLES
Trade payables are recognized at fair value and are commitments to pay for goods or services acquired from suppliers in the operating activities. Trade payables have a short expected maturity and are classifi ed as current liabilities.
1.17 LOANS
Loans are recognized at fair value, net after transaction costs.
Loans are classifi ed as current liabilities unless the Group has an unconditional right to defer settlement of the liability for at least 12 months after the balance sheet date.
1.18 CURRENT AND DEFERRED INCOME TAX
Tax expense for the period includes current and deferred tax. Tax is reported in the income statement, except when the tax refers to items reported in other comprehensive income or directly in equity. In that case the tax is also reported in other comprehensive income and equity respectively.
The current tax expense is calculated on the basis of the tax laws that have been enacted or substantively enacted on the balance sheet date in the countries in which the parent company's subsidiaries and associated companies operate and generate taxable revenues. The management regularly assesses claims made in tax returns for situations where applicable tax rules are subject to interpretation and, where deemed appropriate, makes provision for amounts that will probably have to be paid to the tax authorities.
Deferred tax is recognized in its entirety, using the balance sheet method, on all temporary differences arising between the tax bases of assets and liabilities and their carrying amounts in the consolidated accounts. However, the deferred tax is not recognized if it arises as a consequence of a transaction constituting the initial recognition of an asset or liability in a transaction other than a business combination that, at the time of the transaction, affects neither accounting profi t nor taxable profi t. Deferred income tax is determined using tax rates (and laws) that have been enacted or substantially enacted by the balance sheet date and are expected to apply when the related deferred tax asset is realized or the deferred tax liability is settled.
Deferred tax assets are recognized to the extent it is probable that future taxable profi t will be available against which the temporary differences can be applied.
Deferred tax assets and liabilities are offset when there is a legally enforceable right to set off current tax assets against current tax liabilities and when the deferred tax assets and deferred tax liabilities relate to income taxes levied by the same taxation authority on either the same taxable entity or different taxable entities which intend to settle current tax liabilities and assets on a net basis.
1.19 EMPLOYEE BENEFITS
Pension obligations
The Group companies operate various pension schemes. The schemes are generally funded through payments to insurance companies or trustee-administered funds, in which the payments are determined on the basis of periodic actuarial calculations. The Group has both defi ned benefi t and defi ned contribution plans. A defi ned contribution plan is a pension plan under which the Group pays fi xed contributions into a separate legal entity. The Group has no legal or constructive obligation to pay further contributions if this legal entity does not have suffi cient assets to pay all employee benefi ts associated with the employees' service in the current or prior periods. A defi ned benefi t plan is a pension plan that is not a defi ned contribution plan. It is characteristic of defi ned benefi t plans that they defi ne an amount of pension benefi t that an employee will receive on retirement, usually dependent on one or more factors such as age, years of service and compensation.
The liability recognized in the balance sheet in respect of defi ned benefi t pension plans is the present value of the defi ned benefi t obligation at the balance sheet date less the fair value of plan assets, together with adjustments for unrecognized actuarial gains or losses and for unrecognized costs for past service costs. The defi ned benefi t obligation is calculated annually by independent actuaries using the projected unit credit method. The present value of the defi ned benefi t obligation is determined by discounting the estimated future cash outfl ows using interest rates of high- quality corporate bonds that are denominated in the currency in which the benefi ts will be paid and that have terms to maturity approximating to the terms of the related pension liability.
Actuarial gains and losses as a result of experience adjustments and changes in actuarial assumptions are reported in other comprehensive income in the period in which they arise.
Past service costs are recognized immediately in the income statement, unless the changes in the pension plan are conditional on the employees remaining in service for a specifi ed period of time (the vesting period). In this case, the past service costs are recognized in income by amortization on a straight-line basis over the vesting period.
For defi ned contribution plans, the Group pays contributions to publicly or privately administered pension insurance plans on a mandatory, contractual or voluntary basis. The Group has no further payment obligations once the contributions have been paid. The contributions are recognized as employee benefi t expense when they are due. Prepaid contributions are recognized as an asset to the extent that cash refund or a reduction in the future payments is available to the Group.
Termination benefi ts
Termination benefi ts are payable when employment is terminated by the Group before the normal retirement date, or whenever an employee accepts voluntary redundancy or in exchange for these benefi ts. The Group recognizes termination benefi ts when it is demonstrably committed to either: terminating the employment of current employees according to a detailed formal plan without possibility of withdrawal; or providing termination benefi ts as a result of an offer made to encourage voluntary redundancy. Benefi ts falling due more than 12 months after the balance sheet date are discounted to present value.
Profi t sharing and variable salary components
The Group recognizes a liability and an expense for variable salary and profi t- sharing, based on a formula that takes into consideration the profi t that can be attributed to the parent company's shareholders after certain adjustments. The Group recognizes a provision where contractually obliged or where there is a past practice that has created a constructive obligation.
1.20 PROVISIONS
Provisions for environmental restoration measures, future waste management costs, restructuring costs and other legal requirements are recognized when: the Group has a present legal or constructive obligation as a result of past events; it is more probable than not that an outfl ow of resources will be required to settle the obligation; and the amount has been reliably estimated. No provision has been made for future operating losses.
If there are a number of similar obligations, the probability that an outfl ow of resources will be required to settle the obligations will be assessed overall for the entire group of obligations. A provision is reported even if the probability of an outfl ow for a particular item in this group of obligations is minor.
The provisions are recognized at the present value of the amount expected to be needed to settle the obligation. A discount rate before tax is used here which refl ects a current market assessment of the time-dependent value of money and the risks associated with the provision. The increase in provision due to the passing of time is recorded as interest expense. See note 33, 'Other provisions'.
1.21 REVENUE RECOGNITION
Revenue comprises the fair value of the consideration received or receivable for goods and services sold in the Group's operating activities. Revenue is reported exclusive of value added tax, returns and discounts and after elimination of sales within the Group.
The Group recognizes revenue when its amount can be reliably measured, it is probable that the future economic benefi ts will fl ow to the company and special criteria are fulfi lled for each of the Group's operations as described below.
The Group uses the percentage of completion method to determine the appropriate amount to recognize in a given period. Only contract costs incurred for work performed on the balance sheet date are recognized as expenses.
Revenue for the software developed by the Group is received through contract revenue, sales of software and through license fees.
The Group presents as an asset the gross amount due from customers for contract work for all contracts in progress for which costs incurred plus recognized profi ts exceed progress billings. Progress billings not yet paid by customers and retention are included in 'Trade and other receivables'.
The Group presents as a liability the gross amount due to customers for contract work for all contracts in progress for which progress billings exceed costs incurred plus recognized profi ts.
Sales of contract services are recognized in the accounting period in which the services are rendered, by reference to completion on the balance sheet date as a proportion of the total services to be provided.
Interest income is recognized on a time-proportion basis using the effective interest method. When the value of a receivable is impaired, the Group reduces the carrying amount to the recoverable amount, which is the estimated future cash fl ow, discounted at the original effective interest rate for the instrument, and continues to reverse the discount effect as interest income. Interest income on impaired loans is recorded at the original effective interest rate.
Dividend income is recognized when the right to receive payment is established.
1.22 LEASES
Leases in which a signifi cant portion of the risks and rewards of ownership are retained by the lessor are classifi ed as operating leases. Payments made under operating leases (less any lease incentives) are recognized as expenses in the income statement on a straight-line basis over the lease term.
The Group leases some property, plant and equipment. Leases on non-current assets, in which the Group holds the fi nancial risks and rewards incident to legal ownership, are classifi ed as fi nance leases. At the start of the lease term fi nance leases are recorded in the balance sheet at the lower of the leased asset's fair value and present value of the minimum lease payments.
Each lease payment is allocated between amortization of the debt and fi nancial costs for achieving a fi xed rate of interest on the reported debt. The corresponding payment liabilities, less fi nancial expenses, are included in the balance sheet items 'Non-current loans' and 'Current loans'. The interest component of the fi nancial expenses is allocated over the lease term in the income statement so that each accounting period is charged with an amount equivalent to a fi xed interest rate on the reported debt in the respective period. Non-current assets held as fi nance leases are depreciated over the shorter of the useful life of the asset and the lease term.
1.23 DIVIDENDS
Dividend distribution to the parent company's shareholders is recognized as a liability in the Group's fi nancial statements in the period in which the dividends are approved by the parent company's shareholders.
1.24 PARENT COMPANY
The Parent Company has prepared its annual accounts in accordance with the Swedish Annual Accounts Act (ÅRL) and RFR 2, Accounting for Legal Entities. RFR 2 means that the Parent Company, in its separate fi nancial statements, must apply all the IFRS and statements adopted by the EU as far as possible, subject to the Annual Accounts Act and the Act on Safeguarding Pension Obligations, taking into account the connection between accounting and taxation. The recommendation specifi es the exemptions and additions that must be made in relation to IFRS. The differences between the Group's and the Parent Company's accounting policies are presented below. The main differences between the accounting policies applied by the Group and the Parent Company are:
Formats
The income statement and balance sheet follow the format of the Annual Accounts Act. This entails differences compared with the consolidated accounts, mainly as regards fi nancial income and expense, the statement of comprehensive income, provisions and the statement of changes in equity.
Shares and participations in subsidiaries
Investments in subsidiaries are recorded at the lower of cost and fair value. Assessments are made as to whether the book amount corresponds to fair value and the book amount is written down if the impairment is deemed permanent and recorded in the item 'Profi t/loss from participations in Group companies '. Dividend received is reported as fi nancial income.
Income
The Parent Company's income includes dividends and group contributions received from subsidiaries and other internal transactions that are eliminated in the consolidated accounts.
Leases
All leases, regardless of whether they are fi nance or operating leases, are recorded as rental agreements (operating leases).
Pensions
Pension obligations refer to defi ned contribution plans and are covered by insurance arrangements.
Taxes
The accumulated values of accelerated depreciation and other untaxed reserves are presented in the parent company balance sheet under the item 'Untaxed reserves' with no deduction for the deferred tax. Changes in the untaxed reserves are shown on a separate line in the parent company income statement. The consolidated accounts, however, divide untaxed reserves into deferred tax liability and equity.
Group contributions and shareholders' contributions for legal entities
The company reports shareholders' contributions and group contributions in accordance with statements from RFR 2. Share holders' contributions are recognized directly in the equity of the recipient and capitalized in shares and participations by the giver, to the extent there is no impairment loss. Group contributions from subsidiaries are reported as fi nancial income as is normal dividend from subsidiaries. Tax on group contributions is reported in accordance with IAS 12 in the income statement.
Note 2 Financial risk management
2.1 FINANCIAL RISK FACTORS
Through its operations the Group is exposed to a number of different fi nancial risks: market risk (covering currency risk, fair value interest rate risk, cash-fl ow interest rate risk and price risk), credit risk and liquidity risk. The fi nancial risks also include the company's ability to uphold fi nancial key ratios (covenants) that regulate borrowing. The Group's overall risk management policy focuses on the unpredictability of fi nancial markets and aims to minimize potential adverse effects on the Group's fi nancial performance. The Group uses derivative instruments to hedge certain risk exposure.
Risk management is handled by a central treasury function in accordance with policies determined by the Board of Directors. The central function identifi es, evaluates and hedges fi nancial risk in close cooperation with the Group's operating units. The Board of Directors draws up written policies, both for overall risk management and for specifi c areas, such as currency risk, interest rate risk, credit risk, use of derivative and non-derivative fi nancial instruments and investment of surplus liquidity.
Market risk
Price risk
The Group's largest single cost item is personnel, which accounts for 54 (54) per cent of total costs. Other expenses vary. The Group's risk exposure as regards purchases is therefore of less signifi cance.
Currency risk
The Group operates internationally and is exposed to currency risk arising from various currency exposures, above all in US dollars (USD), euros (EUR), pounds sterling (GBP) and Canadian dollars (CAD). Currency risk arises through future business transactions, reported assets and liabilities and net investment in foreign operations.
The Board of Directors has drawn up policies and guidelines for how currency risk is to be managed in the Group. To minimize the currency risk arising on business transactions and for reported assets and liabilities, the companies use different forms of currency derivatives issued by external banks. Currency risk arises when future business transactions or reported assets and liabilities are denominated in a currency that is not the functional currency of the unit.
At Group level only external foreign currency derivative contracts are classifi ed as hedges of gross amounts of specifi c assets, liabilities or future transactions.
If the Swedish krona had weakened by 10 per cent against the US dollar, all other variables being constant, the year's profi t as at December 31, 2011 would have been SEK 2.6 million (–0.3) higher, mainly as a result of positive net earnings in the US operations. Equity would have been SEK 24.5 million (23.3) higher, mainly due to translation of the Group's net investments in the USA.
If the Swedish krona had weakened by 10 per cent against the euro, all other variables being constant, the year's profi t as at December 31, 2011 would have been SEK 7.5 million (10.0) higher, mainly as a result of positive net earnings in the German operations. Equity would have been SEK 9.2 million (9.5) higher, mainly due to translation of the Group's net investments in Germany.
If the Swedish krona had weakened by 10 per cent against the pound sterling, all other variables being constant, the year's profi t as at December 31, 2011 would have been SEK 1.8 million (0.0) higher, as the Group's total revenues in pound sterling are greater than the corresponding expenses in pound sterling. Equity would have been SEK 1.2 million (0.3) higher, mainly due to translation of the Group's net investments in the United Kingdom.
If the Swedish krona had weakened by 10 per cent against the Canadian dollar, all other variables being constant, the year's profi t as at December 31, 2011 would have been SEK 0.0 million (0.3) lower, mainly as a consequence of revaluation of the Group's forward contract hedges in CAD.
Interest rate risk referring to cash fl ows and fair values
Since the Group does not have any material interest-bearing assets, the Group's income and cash fl ow from operating activities are in all essentials independent of changes in market interest rates.
The Group's interest rate risk arises through non-current loans. Loans at variable interest rates exposes the Group to cash fl ow interest rate risk. Loans at fi xed interest rates exposes the Group to fair value interest rate risk. In 2011 and 2010 there were no loans at variable interest rates. The Group's contractual repricing dates for interest rates are shown in note 30.
The Group analyses its interest rate exposure regularly. Different scenarios are simulated, taking into account refi nancing, renewals of existing positions, alternative funding and hedging. With these scenarios as a base, the Group calculates the impact on earnings of a given interest rate change. For each simulation the same interest rate change is used for all currencies. The scenarios are only simulated for debt constituting the largest interest-bearing positions.
Simulations carried out show that the impact on earnings of a change of 0.1 percentage point would be a maximum increase or decrease respectively of SEK 0.1 million (0.2).
If the interest rate on loans in US dollars on December 31, 2011 had been 0.5 percentage points higher/lower, all other variables being constant, the profi t after tax for the fi nancial year would have been SEK 0.5 million (0.6) lower/higher, as an effect of higher/lower interest expense in connection with renegotiation of new interest fi xing periods.
If the interest rate on loans in pound sterling on December 31, 2011 had been 0.5 percentage points higher/lower, all other variables being constant, the profi t after tax for the fi nancial year would have been SEK 0.1 million (0.2) lower/higher, as an effect of higher/lower interest expense in connection with renegoti ation of new interest fi xing periods.
If the interest rate on loans in euros on December 31, 2011 had been 0.5 percentage points higher/lower, all other variables being constant, the profi t after tax for the fi nancial year would have been SEK 0.0 million (0.0) lower/higher, as an effect of higher/lower interest expense in connection with renegotiation of new interest fi xing periods.
Borrowing in other currencies in 2011 was at fi xed interest rates and was not affected by interest rate changes.
Credit risk
Credit risk is managed at company and Group level. Credit risk arises through cash and cash equivalents, derivative instruments and balances at banks and fi nancial institutions, as well as credit exposure to customers, including outstanding receivables and contractual transactions. The Group only uses banks with an AA or higher rating for depositing cash and cash equivalents. In cases where no independent credit evaluation exists, a risk appraisal is made of the customer's creditworthiness in which fi nancial position and prior experience and other factors are taken into consider ation. Individual risk limits are set, based on internal or external credit evaluations in accordance with limits set by the Board of Directors.
The credit quality of fi nancial assets is reported in note 20.
Liquidity risk
Liquidity risk is managed through the Group holding suffi cient cash and cash equivalents and current deposits in a liquid market, available funding through contracted credit lines and the possibility of closing market positions. Due to the dynamic character of operations, the Group retains fl exibility of funding by maintaining contracts for withdrawable lines of credit.
The management also carefully follows rolling forecasts of the Group's liquidity reserve, consisting of unutilized loan assurances (note 30) and cash and cash equi valents (note 25), on the basis of expected cash fl ows.
The table below analyses the Group's fi nancial liabilities and derivative instruments settled net that constitute fi nancial liabilities, broken down by the contractual time to maturity remaining on the balance sheet date. The amounts stated in the table are the contracted, undiscounted cash fl ows. The amounts falling due within 12 months agree with book amounts, since the discount effect is immaterial.
| As at December 31, 2011 | Less than 1 year |
Between 1 and 2 years |
Between 2 and 5 years |
More than 5 years |
|---|---|---|---|---|
| Bank loans | 125,537 | 85,116 | 5,602 | 1,420 |
| Derivative fi nancial instruments | 5,266 | 1,033 | – | – |
| Trade and other payables | 333,380 | 1,444 | 2,976 | 33,592 |
| As at December 31, 2010 | Less than 1 year |
Between 1 and 2 years |
Between 2 and 5 years |
More than 5 years |
| Bank loans | 129,933 | 45,177 | 98,304 | 2,521 |
| Derivative fi nancial instruments | 1,987 | 202 | 5 | 741 |
The table below analyses the Group's fi nancial derivative instruments that will be settled gross, broken down by the contractual time to maturity remaining on the balance sheet date. The amounts stated in the table are the contracted, undiscounted cash fl ows. The amounts falling due within 12 months agree with book amounts, since the discount effect is immaterial.
| As at December 31, 2011 | Less than 1 year |
Between 1 and 2 years |
Between 2 and 5 years |
More than 5 years |
|---|---|---|---|---|
| Forward exchange contracts – cash fl ow hedges | ||||
| – Outfl ow | 9,818 | – | – | – |
| – Infl ow | 161,373 | 112,124 | 1,207 | – |
| As at December 31, 2010 | Less than 1 year |
Between 1 and 2 years |
Between 2 and 5 years |
More than 5 years |
| Forward exchange contracts – cash fl ow hedges | ||||
| – Outfl ow | 33,794 | 604 | – | – |
| – Infl ow | 278,658 | 13,339 | 3,044 | 118,104 |
2.2 CAPITAL RISK MANAGEMENT
The Group's goal for its capital structure is to safeguard the Group's ability to continue as a going concern, so that it can generate a return for its shareholders and benefi t for other stakeholders and maintain an optimal capital structure as a means of controlling the cost of capital.
To retain or adjust the capital structure, the Group can alter the dividend it pays to shareholders, repay capital to shareholders, issue new shares or sell assets to reduce its liabilities.
Just like other companies in the industry, the Group assesses its capital on the basis of the debt/equity ratio. This ratio is defi ned as net debt divided by total equity. Net debt is defi ned as total borrowing (including the items 'Current loans' and 'Noncurrent loans' in the consolidated balance sheet) less cash and cash equivalents. Equity is calculated including non-controlling interests.
| 2011 | 2010 | |
|---|---|---|
| Total loans (note 30) | 217,675 | 275,935 |
| Less cash and cash equivalents (note 25) | –122,092 | –68,376 |
| Net debt | 95,583 | 207,559 |
| Total equity | 548,778 | 520,808 |
| Debt-equity ratio | 17% | 40% |
The change in debt/equity ratio in 2011 was mainly a consequence of lower net debt and higher equity. Borrowing decreased during the year and the cash fl ow after investments was suffi cient to balance the reduction in borrowing, consequently cash and cash equivalents increased. The positive comprehensive income for 2011 as a result of improved operating profi t and positive translation differences on foreign subsidiaries is the main reason for higher equity.
2.3 FAIR VALUE ESTIMATION
The table below shows fi nancial instruments at fair value on the basis of their classifi cation in the fair value hierarchy. The different levels are defi ned as follows:
- Level 1 Quoted prices (unadjusted) on active markets for identical assets or lia bilities.
- Level 2 Other observable market data for the asset or liability other than quoted prices included in level 1, either direct (i.e. as quoted prices) or indirect (i.e. derived from quoted prices).
- Level 3 Data on the asset or liability not based on observable market data (i.e. unobservable inputs).
The following table shows the Group's assets and liabilities measured at fair value as at December 31, 2011.
| Level 1 | Level 2 | Level 3 | |
|---|---|---|---|
| Assets | |||
| Financial assets at fair value through profi t or loss |
|||
| – Unlisted shareholdings | – | – | 5,428 |
| – Capital insurance | – | 11,386 | – |
| – Non-current bank deposits | – | 39,061 | – |
| Derivatives used for hedging | – | 1,232 | – |
| Total assets | – | 51,679 | 5,428 |
| Liabilities | |||
| Derivatives used for hedging | – | 6,299 | – |
| Total liabilities | – | 6,299 | – |
Note 2 (continued)
The following table shows the Group's assets and liabilities measured at fair value as at December 31, 2010.
| Level 1 | Level 2 | Level 3 | |
|---|---|---|---|
| Assets | |||
| Financial assets at fair value through profi t or loss |
|||
| – Unlisted shareholdings | – | – | 4,232 |
| – Capital insurance | – | 11,818 | – |
| – Non-current bank deposits | – | 30,750 | – |
| Derivatives used for hedging | – | 5,668 | – |
| Total assets | – | 48,236 | 4,232 |
| Liabilities | |||
| Derivatives used for hedging | – | 2,935 | – |
| Total liabilities | – | 2,935 | – |
The fair value of fi nancial instruments traded in active markets is based on quoted market prices at the balance sheet date. A market is regarded as active if quoted prices from a stock exchange, broker, industrial group, pricing service or supervisory authority are easily and regularly available, and these prices represent actual and regularly occurring market transactions at arm's length. The Group does not currently hold such assets or liabilities.
Fair value of fi nancial instruments not traded on an active market (for example OTC derivatives) is established using valuation techniques. These techniques use market information as far as possible when this is available, while company-specifi c information is used as little as possible. If all material inputs required for fair value measurement of an instrument are observable the instrument is found at level 2.
In the cases where one or more material inputs are not based on observable market information the instrument concerned is classifi ed at level 3.
- Specifi c valuation techniques used to measure fi nancial instruments include:
- Quoted market prices or brokers' quotations for similar instruments. • The fair value of interest swaps is calculated as the present value of estimated future cash fl ows based on observable yield curves.
- The fair value of forward exchange contracts is determined using quoted forward exchange rates at the balance sheet date, where the resulting value is discounted to present value.
- Other techniques, such as estimating discounted cash fl ows, are used to determine the fair value of remaining fi nancial instruments.
The following table shows changes for instruments at level 3 in 2011.
| Level 3 | |
|---|---|
| Opening balance | 4,232 |
| Gains recognized in the income statement | 1,196 |
| Closing balance | 5,428 |
| Total gains or losses for the period included in profi t or loss for assets held at the end of the reporting period |
1,196 |
The following table shows changes for instruments at level 3 in 2010.
| Level 3 | |
|---|---|
| Opening balance | 2,976 |
| Gains recognized in the income statement | 1,256 |
| Closing balance | 4,232 |
| Total gains or losses for the period included in profi t or | |
| loss for assets held at the end of the reporting period | 1,256 |
Note 3 Important accounting estimates
Estimates and assumptions are continually evaluated and rest on historical experience and other factors, including expectations of future events regarded as reasonable under the circumstances.
3.1 IMPORTANT ESTIMATES AND ASSUMPTIONS FOR ACCOUNTING PURPOSES
The Group makes estimates and assumptions about the future. The estimates for accounting purposes derived from these assumptions will, by defi nition, seldom correspond to the actual outcome. The estimates and assumptions that have a signifi cant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next fi nancial year are outlined below.
Impairment tests for goodwill
Each year the Group examines whether goodwill is impaired, in accordance with the accounting policy described in note 1.7. Recoverable amounts for cash generating units have been determined by calculating value in use. Certain estimates must be made for these calculations (note 16).
Based on the assumptions and estimates made, there is no impairment loss on goodwill.
Income taxes
The Group is liable to pay tax in different countries. Extensive assessments are required to establish the global provision for income tax. There are many transactions and calculations in which the fi nal tax is uncertain at the time the transactions and calculations are made. The Group reports a liability for expected tax fi eld audits based on assessments of whether further tax liability will arise. In cases where the fi nal tax for these cases differs from the amounts fi rst reported, the differences will affect current tax and provisions for deferred tax in the period when these determinations are made.
If the actual fi nal result (in the areas where assessments have been made) were to deviate by 10 per cent from the management's assessment, the Group would be forced to:
- reduce the deferred tax asset by SEK 0.0 million (0.5) if the outcome is unfavor able, or
- increase the deferred tax asset by SEK 0.0 million (0.5) if the outcome is favorable.
Fair value of derivative instruments or other fi nancial instruments
Fair value of fi nancial instruments not traded on an active market is established using valuation techniques. The Group chooses several methods and makes assumptions that are mainly based on the market conditions existing on the respective balance sheet date.
Revenue recognition
The Group uses the percentage of completion method for reporting fi xed price contracts. The percentage of completion method means that the Group must estimate completion of services on the balance sheet date as a proportion of the total services to be provided. If the proportion of completed services to total services to be provided deviates by 10 per cent from the management's estimate, the year's reported income would increase by SEK 7.3 million (2.8) if the percentage of completion had increased, or decrease by SEK 7.3 million (2.8) if the percentage of completion had decreased.
Provisions
The operations at Studsvik's facilities in Sweden, the USA and the UK are subject to local licensing requirements and Studsvik is liable to decommission facilities, manage waste and restore land. The Group makes provision in its own balance sheet for these future decommissioning costs. The Group also provides collateral in the form of bank guarantees and deposits blocked funds. The Group makes regular assessments of its technical and fi nancial obligations and revises the value of these provisions annually. The commitment consists of discounted values of future cash fl ows.
If the actual estimate of the discount rate were to deviate by 10 per cent from the management's assessment, the net result would have been SEK 0.2 million (0.2) lower for a higher rate.
If the actual estimate of the future decommissioning cost were to deviate by 10 per cent from the management's assessment, the result would have been SEK 3.0 million (1.0) lower for a higher estimate of future costs. Changes in estimates of future costs refer to repository costs for waste treated in the Group's Erwin facility and future waste costs in the Group's Swedish facility, which affect future cash fl ows. Other changes in estimated future costs are capitalized as property, plant and equipment and thus affect future depreciation.
Changes in the Group's provisions are presented in note 33.
Note 4 Segment reporting
Operating segments have been established on the basis of information dealt with by the Board of Directors and the President and used to make strategic decisions. The clear geographical management structure that exists in Studsvik's organization, has infl uenced the segment structure. The Board of Directors and the President assess operations from both a geographical and product perspective.
The segments obtain their revenues from various services and products. The major part of segment Sweden's revenues derive from treatment and volume reduction of low and intermediate level waste. The United Kingdom segment derives revenues from engineering and consultancy services, treatment of low-level waste and decommissioning services. Revenues in segment Germany derive from services in the areas of decommissioning, operational and outage support and from health physics services. The main source of revenue in segment USA is from treatment of low and intermediate level waste, but consultancy and engineering services also generate revenue. Segment Global Services carries out tests, investigations and analyses in a number of areas where fuel and materials performance analysis constitutes the major source of revenue, but revenue is also generated from engineering and consultancy services and corrosion and water chemistry studies. Another major source of revenue for the Global Services segment is sales of fuel optimization software.
The Board of Directors and the President assess the operating segments' performance on the basis of operating profi t and a measurement called EBITDA before nonrecurring items. This measurement excludes the effects of non-recurring items from the operating segments. Examples of these costs are restructuring costs, legal costs and impairment of goodwill when impairment is due to an isolated one-off event. Operating segment assets refer to all non-current assets and current assets by segment. Operating segment liabilities refer to all non-current and current liabilities by segment. Adjusted equity is the total consolidated equity.
Interest income and expenses are not allocated to the segments, since they are affected by measures taken by the central treasury, which handles the Group's cash liquidity.
| Financial year 2011 | Sweden | United Kingdom |
Germany | USA | Global Services |
Other | Eliminations | Group |
|---|---|---|---|---|---|---|---|---|
| Net sales | 167,289 | 107,857 | 365,238 | 242,610 | 287,910 | 47,008 | –17,159 | 1,200,753 |
| External net sales | 163,819 | 107,857 | 363,467 | 242,610 | 287,522 | 35,478 | – | 1,200,753 |
| EBITDA before non-recurring items | 31,089 | –8,798 | 21,325 | 43,893 | 39,554 | –26,589 | – | 100,474 |
| Non-recurring items | – | – | – | 8,869 | – | – | – | 8,869 |
| Depreciation/amortization and impairment | –11,238 | –5,030 | –2,895 | –33,643 | –5,889 | –4,626 | – | –63,321 |
| Earnings from associated companies and | ||||||||
| joint ventures | – | 4,109 | – | 3,444 | 19 | – | – | 7,572 |
| Operating profi t/loss | 19,851 | –9,719 | 18,430 | 22,563 | 33,684 | –31,215 | 0 | 53,594 |
| Net fi nancial items | –12,898 | |||||||
| Taxes | –17,967 | |||||||
| Net profi t for the year | 22,729 | |||||||
| Share of equity in associated | ||||||||
| companies and joint ventures | – | 2,681 | – | 11,274 | 48 | – | – | 14,003 |
| Other operating segment assets | 172,906 | 204,330 | 227,864 | 595,382 | 195,618 | 299,752 | –253,890 | 1,441,962 |
| Total assets | 1,455,965 | |||||||
| Operating segment liabilities | 171,164 | 106,155 | 166,127 | 383,936 | 131,716 | 201,979 | –253,890 | 907,187 |
| Adjusted equity | 548,778 | |||||||
| Total equity and liabilities | 1,455,965 | |||||||
| Investments | 26,067 | 1,649 | 1,336 | 7,372 | 17,486 | 1,490 | – | 55,400 |
| Average number of employees | 92 | 71 | 646 | 109 | 161 | 74 | – | 1,153 |
| Financial year 2010 | Sweden | United Kingdom |
Germany | USA | Global Services |
Other | Eliminations | Group |
| Net sales | 179,956 | 80,570 | 461,488 | 271,980 | 296,567 | 67,696 | –14,151 | 1,344,106 |
| External net sales | 175,747 | 80,570 | 459,981 | 271,980 | 296,262 | 59,566 | – | 1,344,106 |
| EBITDA before non-recurring items | 31,026 | –21,587 | 39,524 | 33,090 | 38,978 | –20,288 | – | 100,743 |
| Non-recurring items | – | – | –5,915 | – | – | – | – | –5,915 |
| Depreciation/amortization and impairment | –11,099 | –5,988 | –4,875 | –35,520 | –5,922 | –5,276 | – | –68,680 |
| Earnings from associated companies and | ||||||||
| joint ventures | – | 3,388 | – | 3,872 | – | – | – | 7,260 |
| Operating profi t/loss | 19,927 | –24,187 | 28,734 | 1,442 | 33,056 | –25,564 | 0 | 33,408 |
| Net fi nancial items | –19,044 | |||||||
| Taxes | –10,352 | |||||||
| Net profi t for the year | 4,012 | |||||||
| Share of equity in associated | ||||||||
| companies and joint ventures | – | 2,950 | – | 22,348 | 50 | – | – | 25,348 |
| Other operating segment assets | 129,315 | 179,378 | 254,350 | 586,525 | 187,067 | 390,267 | –325,227 | 1,401,675 |
| Total assets | 1,427,023 | |||||||
| Operating segment liabilities | 125,661 | 154,641 | 184,817 | 398,474 | 139,565 | 228,284 | –325,227 | 906,215 |
| Adjusted equity | 520,808 | |||||||
| Total equity and liabilities | 1,427,023 | |||||||
| Investments | 8,424 | 1,077 | 1,823 | 3,495 | 9,206 | 1,582 | – | 25,607 |
| Average number of employees | 92 | 64 | 661 | 107 | 153 | 92 | – | 1,169 |
Note 4 (continued)
EBITDA before non-recurring items is reconciled against profi t before tax.
| 2011 | 2010 | |
|---|---|---|
| EBITDA before non-recurring items | 109,343 | 100,743 |
| Depreciation of property, plant and equipment | –57,623 | –63,090 |
| Amortization of intangible assets | –4,705 | –5,590 |
| Impairment of assets | –993 | – |
| Severance pay | – | –5,915 |
| Profi t share from associated | 7,572 | 7,260 |
| companies and joint ventures | ||
| Net fi nancial items | –12,898 | –19,044 |
| Profi t before tax | 40,696 | 14,364 |
| External net sales per product area | 2011 | 2010 |
| Treatment of radioactive waste | 411,423 | 431,503 |
| On-site waste services | – | 12,149 |
| Consulting and engineering services | 134,771 | 123,687 |
| Health physics services | 88,736 | 104,964 |
| Transport and logistics | 11,636 | 7,256 |
| Decommissioning services | 165,576 | 203,314 |
| Operational and outage support | 118,479 | 159,747 |
| Fuel and materials performance | 114,590 | 119,835 |
| Corrosion and water chemistry | 34,335 | 30,316 |
| Fuel optimization software | 84,099 | 86,766 |
| Design and build | 1,630 | 5,003 |
| Other operations | 35,478 | 59,566 |
| Total | 1,200,753 | 1,344,106 |
Other operations include the parent company and the part of the Swedish company Studsvik Nuclear AB that is not part of the Global Services or Sweden segments.
| External net sales | 2011 | 2010 | ||
|---|---|---|---|---|
| based on the customer's country of location |
SEK thousand |
Per cent | SEK thousand |
Per cent |
| Sweden | 199,943 | 16.7 | 240,834 | 17.9 |
| Europe excl. Sweden | 652,500 | 54.2 | 724,381 | 53.9 |
| North America | 321,234 | 26.8 | 353,651 | 26.3 |
| Asia | 27,076 | 2.3 | 25,221 | 1.9 |
| All other countries | – | – | 19 | 0.0 |
| Total | 1,200,753 | 100.0 | 1,344,106 | 100.0 |
At present the Group has no individual customers that account for more than 10 per cent of total sales.
| 2011 | 2010 | |||
|---|---|---|---|---|
| Non-current assets per country |
SEK thousand |
Per cent | SEK thousand |
Per cent |
| Sweden | 201,746 | 20.2 | 179,756 | 17.7 |
| Europe excl. Sweden | 299,262 | 29.9 | 301,137 | 29.7 |
| North America | 499,751 | 49.9 | 533,567 | 52.6 |
| Asia | 197 | 0.0 | 194 | 0.0 |
| Total | 1,000,956 | 100.0 | 1,014,654 | 100.0 |
Note 5 Other operating income
| Other income | 2011 | 2010 |
|---|---|---|
| Sale of property, plant and equipment | 1,413 | 363 |
| Insurance compensation | 532 | 251 |
| Rental income | 503 | 502 |
| Compensation for legal settlement | 8,869 | – |
| Other | 3,361 | 434 |
| Total | 14,678 | 1,550 |
Note 5 (continued)
| Other gains | 2011 | 2010 |
|---|---|---|
| Other fi nancial assets measured at fair value through profi t or loss |
||
| – Fair value gains | 4,378 | 1,744 |
| Forward exchange contracts | ||
| – Foreign exchange differences | 2,750 | – |
| Total | 7,128 | 1,744 |
Note 6 Other operating expenses
| Other costs | 2011 | 2010 |
|---|---|---|
| Bad debt losses | – | 14 |
| Sale of property, plant and equipment | 791 | 1,603 |
| Other impairment losses | 993 | 462 |
| Non-recurrent structural costs | – | 5,915 |
| Other | 81 | 89 |
| Total | 1,865 | 8,083 |
| Other losses | 2011 | 2010 |
| Other fi nancial assets measured at fair value through profi t or loss |
||
| – Fair value losses | 782 | 2,420 |
| Forward exchange contracts | ||
| – Foreign exchange differences | 2,167 | 3,904 |
| Total | 2,949 | 6,324 |
Note 7 Costs by nature of expense
| 2011 | 2010 | |
|---|---|---|
| Purchases of material and services | 438,399 | 475,985 |
| Personnel costs | 637,416 | 705,076 |
| Energy | 28,462 | 27,240 |
| Depreciation/amortization and impairment | 62,327 | 68,890 |
| Other costs | 5,119 | 29,654 |
| Total | 1,171,723 | 1,306,845 |
Note 8 Remuneration to auditors
| Group, total | 5,379 | 4,826 |
|---|---|---|
| Total | 670 | 255 |
| – Other services | 57 | 54 |
| – Tax consultancy | – | – |
| – Audit business in addition to audit | 58 | 93 |
| – Audit assignments | 555 | 108 |
| Other auditors | ||
| Total | 4,709 | 4,571 |
| – Other services | 369 | 363 |
| – Tax consultancy | 480 | 376 |
| – Audit business in addition to audit | 182 | 394 |
| – Audit assignments | 3,678 | 3,438 |
| PricewaterhouseCoopers | ||
| 2011 | 2010 |
Audit assignments refers to examination of the annual accounts, the accounting records and the administration by the Board of Directors and the President, other duties incumbent on the company's auditors, as well as advisory services and other types of support as a result of observations made through such an examination or performance of such duties.
Note 9 Employee benefi ts
| Employee benefi ts | 2011 | 2010 |
|---|---|---|
| Salaries | 506,727 | 549,941 |
| Social security costs | 96,536 | 98,698 |
| Pension costs – defi ned contribution based | 27,584 | 28,942 |
| Pension costs – defi ned benefi t based | 1,073 | 1,150 |
| Total | 631,920 | 678,731 |
Salaries and other remuneration by country
| 2011 | 2010 | |||||
|---|---|---|---|---|---|---|
| and between Board members and President as well as other employees |
Board and President |
Of which variable remuneration |
Other employees |
Board and President |
Of which variable remuneration |
Other employees |
| Parent company | 5,050 | – | 6,809 | 5,293 | – | 6,088 |
| Subsidiaries in Sweden | 3,783 | 268 | 122,114 | 4,446 | 735 | 126,142 |
| Subsidiaries abroad | ||||||
| – Norway | – | – | 1,189 | – | – | 1,672 |
| – Germany | 2,031 | 496 | 248,683 | 1,812 | 190 | 292,601 |
| – United Kingdom | 1,273 | – | 33,286 | 1,311 | – | 20,765 |
| – USA | 2,683 | 677 | 69,352 | 2,165 | – | 77,895 |
| – Japan | 892 | 37 | 423 | 901 | 37 | 428 |
| – Switzerland | – | – | 2,551 | – | – | 2,498 |
| – France | – | – | 6,608 | – | – | 5,924 |
| Total, subsidiaries | 10,662 | 1,478 | 484,206 | 10,635 | 962 | 527,925 |
| Total, Group | 15,712 | 1,478 | 491,015 | 15,928 | 962 | 534,013 |
| 2011 | 2010 | |||||
|---|---|---|---|---|---|---|
| Average number of employees | Men | Women | Total | Men | Women | Total |
| Parent company | 5 | 5 | 10 | 6 | 5 | 11 |
| Subsidiaries in Sweden | 208 | 73 | 281 | 211 | 77 | 288 |
| Subsidiaries abroad | ||||||
| –Norway | 1 | – | 1 | 1 | – | 1 |
| –Germany | 544 | 75 | 619 | 567 | 75 | 642 |
| –United Kingdom | 60 | 11 | 71 | 56 | 8 | 64 |
| –USA | 114 | 21 | 135 | 115 | 20 | 135 |
| –Japan | 1 | 1 | 2 | 1 | 1 | 2 |
| –Switzerland | 1 | 1 | 2 | 1 | 1 | 2 |
| –France | 27 | 5 | 32 | 20 | 4 | 24 |
| Total, subsidiaries | 956 | 187 | 1,143 | 972 | 186 | 1,158 |
| Total, Group | 961 | 192 | 1,153 | 978 | 191 | 1,169 |
| 2011 | ||||
|---|---|---|---|---|
| Gender breakdown in the Group (including subsidiaries) for members of the Board and other senior management |
Number on balance sheet date |
Of whom men | Number on balance sheet date |
Of whom men |
| Board members | 11 | 8 | 11 | 7 |
| President and other senior management | 10 | 10 | 11 | 11 |
| Total, Group | 21 | 18 | 22 | 18 |
For information on benefi ts to senior management executives, see note 38.
Note 10 Financial income and expense
| 2011 | 2010 | |
|---|---|---|
| Financial income | ||
| Current bank balances | 257 | 850 |
| Fair value gains (unrealized and realized) | 14,313 | 2,947 |
| Other fi nancial income | 520 | 33 |
| Total | 15,090 | 3,830 |
| Finance expenses | ||
| Bank loans | –11,611 | –15,168 |
| Fair value losses (unrealized and realized) | –14,227 | –6,271 |
| Other fi nancial expenses | –2,150 | –1,435 |
| Total | –27,988 | –22,874 |
| Net fi nancial items | –12,898 | –19,044 |
Note 11 Income tax
| 2011 | 2010 | |
|---|---|---|
| Current tax | ||
| Current tax on profi t for the year | –14,943 | –12,308 |
| Adjustment for previous years | 12 | 164 |
| Total | –14,931 | –12,144 |
| Deferred tax (note 31) | ||
| Origination and reversal of temporary differences | –2,237 | 2,403 |
| Effect of change in tax rate | –799 | –611 |
| Total | –3,036 | 1,792 |
| Total income tax | –17,967 | –10,352 |
The Swedish tax rate is 26.3 (26.3) per cent. The income tax on the Group's profi t before tax differs from the theoretical amount that would arise using the weighted average tax rate for profi ts of the consolidated companies as follows.
| 2011 | 2010 | |
|---|---|---|
| Profi t before tax | 40,696 | 14,364 |
| Tax in accordance with the current tax rate | –10,703 | –3,777 |
| Non-taxable revenue | 1,217 | 330 |
| Expenses not deductible for tax purposes | –878 | –599 |
| Unrecognized tax asset in respect of loss carry forwards | –2,344 | –4,598 |
| Adjustment for foreign tax rate | –3,100 | 916 |
| Revaluation of deferred tax – change in tax rate | –799 | –611 |
| Adjustment for previous years' tax assessment | 12 | 164 |
| Other effects | –1,372 | –2,177 |
| Tax expense | –17,967 | –10,352 |
The deferred taxes in England have been revalued due to the changed tax rate from 27 per cent to 26 per cent, which is applicable from April 1, 2011. The revaluation is SEK –799 thousand (–611). Further tax cuts have been proposed in of 1 per cent per year to 24 per cent by April 1, 2014. This has not, however, been taken into account in the fi gures reported.
The weighted average tax rate was 44 (72) per cent. The main reason for the difference between Swedish income tax and the weighted average tax rate is that no tax asset was recognized for the operating loss in the British operations. The higher tax rate in the USA and Germany combined with operating profi t has had a negative impact on the tax expense.
Other comprehensive income only includes tax effects on cash fl ow hedges and on December 31 these were SEK –484 thousand (–1,387). Other comprehensive income also includes exchange rate differences, but there is no tax effect on these.
Note 12 Foreign exchange differences – net
Foreign exchange differences are recognized in the income statement as follows.
| Total | 2,524 | –9,162 |
|---|---|---|
| Financial items (note 10) | 86 | –3,324 |
| Other gains and losses – net (notes 5 and 6) | 2,438 | –5,838 |
| 2011 | 2010 |
Note 13 Earnings per share
Before dilution
Earnings per share before dilution is calculated by dividing the profi t for the year by the weighted average number of shares in issue (note 26).
| Net profi t for the year | 22,729 | 4,012 |
|---|---|---|
| Weighted average number of ordinary shares in issue | 8,218,611 | 8,218,611 |
| Earnings per share before dilution (SEK per share) | 2.77 | 0.49 |
After dilution
Diluted earnings per share is calculated by adjusting the weighted average number of shares in issue to assume conversion of all dilutive potential shares. There were no unconverted share options or convertible debt instruments in issue on the balance sheet date.
| Diluted earnings per share (SEK per share) | 2.77 | 0.49 |
|---|---|---|
| Weighted average number of ordinary shares in issue | 8,218,611 | 8,218,611 |
| Net profi t for the year | 22,729 | 4,012 |
| 2011 | 2010 |
Note 14 Dividend per share
Dividend paid in 2011 and 2010 amounted to SEK 0 thousand (SEK 0 per share) and SEK 0 thousand (SEK 0 per share). At the Annual General Meeting on April 26, 2012 it will be proposed that dividend of SEK 1 per share be distributed for the 2011 fi nancial year.
Note 15 Property, plant and equipment
| Buildings and land |
Plant and machinery |
Equipment and tools |
Construction in progress and advance payments for property, plant and equipment |
Total | |
|---|---|---|---|---|---|
| As at January 1, 2010 | |||||
| Cost of acquisition | 336,424 | 446,374 | 279,939 | 23,411 | 1,086,148 |
| Accumulated amortization and impairment | –90,481 | –264,179 | –203,677 | – | –558,337 |
| Book value | 245,943 | 182,195 | 76,262 | 23,411 | 527,811 |
| January 1 – December 31, 2010 | |||||
| Opening book value | 245,943 | 182,195 | 76,262 | 23,411 | 527,811 |
| Foreign exchange differences | –13,275 | –7,582 | –3,405 | –619 | –24,881 |
| Investments | 939 | 1,039 | 4,331 | 18,966 | 25,275 |
| Capitalization of future restoration cost | 5,128 | 10,147 | 12,438 | – | 27,713 |
| Redistributions | 73 | 12,571 | 7,143 | –19,787 | 0 |
| Disposals and retirements | –190 | –1,059 | –1,354 | –81 | –2,684 |
| Depreciation/amortization | –8,366 | –32,249 | –22,475 | – | –63,090 |
| Closing book value | 230,252 | 165,062 | 72,940 | 21,890 | 490,144 |
| As at December 31, 2010 | |||||
| Cost of acquisition | 328,194 | 442,439 | 277,573 | 21,890 | 1,070,096 |
| Accumulated amortization and impairment | –97,942 | –277,377 | –204,633 | – | –579,952 |
| Book value | 230,252 | 165,062 | 72,940 | 21,890 | 490,144 |
| January 1 – December 31, 2011 | |||||
| Opening book value | 230,252 | 165,062 | 72,940 | 21,890 | 490,144 |
| Foreign exchange differences | 2,512 | 479 | 164 | 73 | 3,228 |
| Investments | 214 | 441 | 5,108 | 47,659 | 53,422 |
| Capitalization of future restoration cost | – | –3,737 | –1,292 | – | –5,029 |
| Redistributions | –978 | 5,933 | 2,833 | –4,466 | 3,322 |
| Disposals and retirements | –4,133 | –855 | –418 | – | –5,406 |
| Depreciation/amortization | –7,087 | –31,362 | –19,174 | – | –57,623 |
| Impairment losses for the year | – | – | – | –993 | –993 |
| Closing book value | 220,780 | 135,961 | 60,161 | 64,163 | 481,065 |
| As at December 31, 2011 | |||||
| Cost of acquisition | 326,894 | 444,020 | 284,162 | 65,221 | 1,120,297 |
| Accumulated amortization and impairment | –106,114 | –308,059 | –224,001 | –1,058 | –639,232 |
| Book value | 220,780 | 135,961 | 60,161 | 64,163 | 481,065 |
Depreciation costs include SEK 50,326 thousand (54,752) in cost of services sold, SEK 175 thousand (119) in selling and marketing costs, SEK 6,774 thousand (7,654) in administrative expenses and SEK 348 thousand (565) in research and development costs. Interest of SEK 4,916 thousand (4,833) is included in the cost of acquisition of buildings, plant and machinery. The assessed value of buildings is SEK 27,997 thousand and of land SEK 25,709 thousand. The value of fi nance leases capitalized as property, plant and equipment is presented in note 36.
During the year a building in the US operations in Erwin was sold, generating proceeds of SEK 535 thousand.
Note 16 Intangible assets
| Contractual customer relations and |
||||
|---|---|---|---|---|
| Goodwill | Software rights |
similar rights |
Total | |
| As at January 1, 2010 | ||||
| Cost of acquisition | 379,883 | 23,594 | 73,117 | 476,594 |
| Accumulated amortization | ||||
| and impairment | –37,568 | –21,864 | –29,652 | –89,084 |
| Book value | 342,315 | 1,730 | 43,465 | 387,510 |
| January 1 – December 31, 2010 | ||||
| Opening book value | 342,315 | 1,730 | 43,465 | 387,510 |
| Foreign exchange differences | –28,894 | –108 | –2,247 | –31,249 |
| Investments | – | – | 332 | 332 |
| Disposals and retirements | – | –147 | –197 | –344 |
| Depreciation/amortization | – | –196 | –5,394 | –5,590 |
| Closing book value | 313,421 | 1,279 | 35,959 | 350,659 |
| As at December 31, 2010 | ||||
| Cost of acquisition | 346,634 | 23,298 | 68,089 | 438,021 |
| Accumulated amortization | ||||
| and impairment | –33,213 | –22,019 | –32,130 | –87,362 |
| Book value | 313,421 | 1,279 | 35,959 | 350,659 |
| January 1 – December 31, 2011 | ||||
| Opening book value | 313,421 | 1,279 | 35,959 | 350,659 |
| Foreign exchange differences | 2,480 | 15 | 288 | 2,783 |
| Investments | – | 1,729 | 249 | 1,978 |
| Disposals and retirements | – | – | – | – |
| Depreciation/amortization | – | –611 | –4,094 | –4,705 |
| Closing book value | 315,901 | 2,412 | 32,402 | 350,715 |
| As at December 31, 2011 | ||||
| Cost of acquisition | 348,886 | 25,042 | 68,971 | 442,899 |
| Accumulated amortization | ||||
| and impairment | –32,985 | –22,630 | –36,569 | –92,184 |
| Book value | 315,901 | 2,412 | 32,402 | 350,715 |
Contractual customer relations and similar rights consist mainly of customer relations/contracts as well as some tenancy rights. Depreciation of SEK 4,705 thousand (5,590) is included in 'Cost of services sold' in the income statement.
Note 16 (continued)
Impairment tests for goodwill
Goodwill is allocated to the Group's cash generating units (CGUs) identifi ed by segment. A segment level summary of the goodwill allocation is presented below.
| 2011 | 2010 | |
|---|---|---|
| Sweden | – | – |
| United Kingdom | 23,015 | 22,625 |
| Germany | 107,018 | 107,859 |
| USA | 183,037 | 180,106 |
| Global Services | 2,831 | 2,831 |
| Total | 315,901 | 313,421 |
Goodwill is tested annually to identify any impairment loss. Acquired operations are integrated with other operations after acquisition. Impairment testing is therefore carried out at segment level. The segments are identifi ed as cash generating units with the exception of the Global Services segment, where goodwill values are attributed to the respective area of operation.
The cash generating units' recoverable amount is based on value in use. These values are based on estimated future cash fl ows based on business plans approved by the Board of Directors for the next three years. The management has established the budgeted gross margin on the basis of previous earnings and its expectations concerning market developments. The rate of growth is estimated for each cash generating unit on the basis of market position and development. Cash fl ows beyond the three-year period are extrapolated with an estimated annual rate of growth. A weighted cost of capital for borrowed capital and equity is applied as the discount rate, as presented below.
Material estimates used for calculating value in use in 2011:
| Gross margin % |
Growth rate after year 3 % |
Discount rate % |
|
|---|---|---|---|
| United Kingdom | 15 | 3 | 8 |
| Germany | 13 | 2 | 9 |
| USA | 35 | 3 | 8 |
| Global Services | 47 | 3 | 8 |
Material estimates used for calculating value in use in 2010:
| Gross margin % |
Growth rate after year 3 % |
Discount rate % |
|
|---|---|---|---|
| United Kingdom | 14 | 3 | 9 |
| Germany | 16 | 2 | 7 |
| USA | 32 | 3 | 9 |
| Global Services | 45 | 3 | 8 |
The cost of borrowed capital has been determined individually for each segment, thereby taking into consideration differences in market rates between the markets in which the various units operate. The cost of equity is calculated as the return on riskfree investments for each segment, plus a market risk premium. The weighted cost of capital used in calculating the recoverable amount is about 8 to 9 (7 to 9) per cent before tax. Based on the assumptions and estimates made, there is no impairment loss on goodwill. Studsvik has also assessed the sensitivity of value in use to unfavorable changes in the most important assumptions concerning cash fl ows and discount rate. These amounts also exceeded the carrying amounts for net assets. There are no other specifi c circumstances that have affected impairment testing.
| Sensitivity analysis | Margin at carrying amount % |
Margin at 25 % higher discount rate % |
Margin at 25 % lower operating profi t % |
|---|---|---|---|
| United Kingdom | 168 | 80 | 87 |
| Germany | 222 | 126 | 152 |
| USA | 99 | 39 | 71 |
| Global Services | 2,647 | 1,787 | 2,110 |
Note 17 Investments in associated companies
| 2011 | 2010 | |
|---|---|---|
| As at January 1 | 50 | 50 |
| Share in earnings | 19 | – |
| Dividend received from associated companies | –21 | – |
| As at December 31 | 48 | 50 |
The Group's share in earnings of the associated company KraftAkademin AB, which is unlisted, and its share of assets (including goodwill and liabilities) is as follows.
| 2011 | Current assets | Current liabilities |
Income | Profi t/loss | Participating interest % |
|
|---|---|---|---|---|---|---|
| KraftAkademin AB | Sweden | 75 | 26 | 19 | –2 | 20 |
| Total | 75 | 26 | 19 | –2 | ||
| 2010 | Current assets | Current liabilities |
Income | Profi t/loss | Participating interest % |
|
| KraftAkademin AB | Sweden | 155 | 84 | 114 | 1 | 20 |
| Total | 155 | 84 | 114 | 1 |
KraftAkademin AB produces and conducts training for the nuclear power industry. The business concept is based on giving customers the opportunity of supplementing their internal training activities with courses and seminars when implementing individual competence development plans. Studsvik contributes competence in thermo hydraulics, reactor dynamics and health physics to KraftAkademin's operations.
Note 18 Interests in joint ventures
| 2011 | 2010 | |
|---|---|---|
| As at January 1 | 25,298 | 30,651 |
| Share in earnings | 7,553 | 7,260 |
| Dividend received from joint ventures | –20,001 | –10,369 |
| Share received through formation of joint venture | 350 | – |
| Foreign exchange differences | 755 | –2,244 |
| As at December 31 | 13,955 | 25,298 |
The Group's share in earnings of the joint ventures in which the company has interests, all of which are unlisted, and its share of assets (including goodwill and liabilities) is as follows.
| 2011 | Non-current assets |
Current assets |
Current liabilities |
Income | Profi t/loss | Participating interest % |
|
|---|---|---|---|---|---|---|---|
| THOR Treatment Technologies, LLC | USA | 601 | 12,490 | 2,172 | 53,243 | 3,447 | 50 |
| SEMPRASAFE, LLC | USA | – | 128 | 877 | – | –1,032 | 51 |
| UK Nuclear Waste Management Ltd | United Kingdom | – | 4,155 | 3,935 | 3,926 | 4,329 | 15 |
| Total | 601 | 16,773 | 6,984 | 57,169 | 6,744 | ||
| 2010 | Non-current assets |
Current assets |
Current liabilities |
Income | Profi t/loss | Participating interest % |
|
| THOR Treatment Technologies, LLC | USA | 1,774 | 34,598 | 14,032 | 71,166 | 3,862 | 50 |
| UK Nuclear Waste Management Ltd | United Kingdom | – | 4,070 | 3,895 | 5,066 | 3,620 | 15 |
| Total | 1,774 | 38,668 | 17,927 | 76,232 | 7,482 |
THOR Treatment Technologies, LLC (TTT), is a joint venture where Studsvik is a co-owner under a cooperation agreement on joint control. TTT conducts waste treatment operations on the US federal waste market. The Group has no contingent liabilities referring to the holding in TTT.
SEMPRASAFE, LLC is a joint venture between Studsvik and EnergySolutions in which there is an agreement on joint control. SEMPRASAFE uses Studsvik's technology to create safer and more stable waste for fi nal disposal of Class A waste at the EnergySolutions Clive Facility in the USA.
UK Nuclear Waste Management Ltd is a joint venture where Studsvik is one of four partners. Studsvik has a signifi cant infl uence through board representation and knowledge transfer. NWM has been appointed to be responsible, together with the Nuclear Decommissioning Authority (NDA), for management and operation of a fi nal repository and to implement a well-functioning strategy for management of low level radioactive waste in the United Kingdom.
Note 19 Financial instruments by category
Accounting policies for fi nancial instruments have been applied to the items below.
| Loans and trade receivables |
Assets at fair value through profi t or loss |
Derivatives for hedging |
Total | |
|---|---|---|---|---|
| As at December 31, 2011 | ||||
| Assets on the balance sheet | ||||
| Derivative fi nancial instruments | – | 469 | 763 | 1,232 |
| Trade and other receivables | 319,489 | – | – | 319,489 |
| Other fi nancial assets measured at fair value through profi t or loss | – | 55,875 | – | 55,875 |
| Cash and cash equivalents | 122,092 | – | – | 122,092 |
| Total | 441,581 | 56,344 | 763 | 498,688 |
| Liabilities at fair value through profi t or loss |
Other fi nancial liabilities |
Derivatives for hedging |
Total | |
|---|---|---|---|---|
| Liabilities on the balance sheet | ||||
| Loans | – | 217,675 | – | 217,675 |
| Derivative fi nancial instruments | 3,181 | – | 3,118 | 6,299 |
| Total | 3,181 | 217,675 | 3,118 | 223,974 |
| Loans and trade receivables |
Assets at fair value through profi t or loss |
Derivatives for hedging |
Total | |
|---|---|---|---|---|
| As at December 31, 2010 | ||||
| Assets on the balance sheet | ||||
| Derivative fi nancial instruments | – | 4,307 | 1,361 | 5,668 |
| Trade and other receivables | 322,230 | – | – | 322,230 |
| Other fi nancial assets measured at fair value through profi t or loss | – | 46,800 | – | 46,800 |
| Cash and cash equivalents | 68,376 | – | – | 68,376 |
| Total | 390,606 | 51,107 | 1,361 | 443,074 |
| Liabilities at fair value through profi t or loss |
Other fi nancial liabilities |
Derivatives for hedging |
Total | |
| Liabilities on the balance sheet | ||||
| Loans | – | 275,935 | – | 275,935 |
| Derivative fi nancial instruments | 645 | – | 2,290 | 2,935 |
| Total | 645 | 275,935 | 2,290 | 278,870 |
Note 20 Credit quality of the fi nancial assets
The credit quality of the fi nancial assets can be assessed by referring to external credit ratings (if available) or to the counterparty's payment history.
| 2011 | 2010 | |
|---|---|---|
| Trade receivables | ||
| Counterparties without external credit rating | ||
| – New customers (less than 6 months) | 3,409 | 11,081 |
| – Existing customers with no defaults in the past | 161,229 | 169,904 |
| – Existing customers with some delayed payments in the past | 58,340 | 58,756 |
| Total | 222,978 | 239,741 |
| Loans to related parties | ||
| Existing related party with no previous defaults | 2,394 | 2,354 |
| Total | 2,394 | 2,354 |
| Bank balances and current loans | ||
| AA | 122,092 | 68,376 |
| Total | 122,092 | 68,376 |
| Derivative fi nancial instruments | ||
| AA | 1,232 | 5,668 |
| Total | 1,232 | 5,668 |
None of the fully performing fi nancial assets has been renegotiated in the last year. No repayment of loans to related parties was made during the year.
Note 21 Derivative instruments
| 2011 | 2010 | ||||
|---|---|---|---|---|---|
| Assets | Liabilities | Assets | Liabilities | ||
| Forward exchange contracts – Cash fl ow hedges | 1,232 | 6,299 | 5,668 | 2,935 |
The entire fair value of a derivative instrument designated as a hedging instrument is classifi ed as a non-current asset or liability when the remaining maturity of the hedged item is more than 12 months and as a current asset or liability when the remaining maturity is less than 12 months. Revaluation of forward exchange contracts designated as hedges is through equity. Other forward contracts are revalued through profi t or loss.
The ineffective portion, recognized in the income statement, referring to cash fl ow hedges, amounts to SEK 583 thousand (notes 5 and 6).
The hedged, highly probable forecast transactions in foreign currency are expected to occur at varying dates during the coming 27 months. Gains and losses on forward exchange contracts as at December 31, 2011, recognized in the hedging reserve in equity (note 28), are recognized in the income statement in the period or periods during which the hedged forecast transaction affects the income statement.
Outstanding forward exchange contracts on December 31, 2011
| INFLOW CURRENCIES | OUTFLOW CURRENCIES | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| CAD | CHF | EUR | GBP | JPY | NOK | USD | EUR | JPY | USD | ||
| Maturity year | 000 | 000 | 000 | 000 | 000 | 000 | 000 | 000 | 000 | 000 | |
| 2012 | Amount | 1,600 | 29 | 1,098 | 5,578 | 80,740 | 125 | 11,076 | 948 | 6,870 | 82 |
| Rate1) | 6.614 | 7.49 | 9.382 | 10.678 | 0.084 | 1.177 | 6.657 | 9.17 | 0.088 | 6.364 | |
| 2013 | Amount | 13,400 | 69 | 1,618 | 125 | 437 | |||||
| Rate1) | 6.794 | 9.328 | 10.66 | 1.168 | 6.97 | ||||||
| 2014 | Amount | 125 | 150 | ||||||||
| Rate1) | 1.159 | 7.083 | |||||||||
| Translated to fair value, SEK thousand | 99,175 | 216 | 10,546 | 75,775 | 7,182 | 416 | 80,362 | 8,432 | 613 | 566 |
1) Average contractual rate
The nominal amount for outstanding forward exchange contracts is SEK 284,522 thousand (446,538).
Note 22 Trade and other receivables
| 2011 | 2010 | |
|---|---|---|
| Trade receivables | 225,033 | 241,124 |
| Less – Provision for impairment of receivables | –2,055 | –1,383 |
| Trade receivables – net | 222,978 | 239,741 |
| Loans to related parties | 2,394 | 2,354 |
| Work in progress | 39,935 | 32,541 |
| Tax assets | 3,755 | 2,242 |
| Other receivables | 18,168 | 18,376 |
| Prepaid expenses and accrued income | ||
| – Accrued income | 14,008 | 8,386 |
| – Accrued interest income | 62 | 27 |
| – Prepaid rent | 317 | 598 |
| – Prepaid lease charges | 532 | 443 |
| – Prepaid insurance premiums | 4,875 | 3,987 |
| – Other prepaid expenses | 12,465 | 13,535 |
| Total | 319,489 | 322,230 |
| Non-current portion | 2,625 | 3,396 |
| Current portion | 316,864 | 318,834 |
| Total | 319,489 | 322,230 |
The book value for trade and other receivables is the fair value.
The effective interest rate on non-current receivables is as follows.
| 2011 | 2010 | |
|---|---|---|
| Loans to related parties (note 37) | 2.0% | 2.0% |
No impairment loss is considered to exist for trade receivables with maturity dates of up to 3 months. As at December 31, 2011 trade receivables of SEK 91,352 thousand (82,243) were overdue without any impairment loss being identifi ed. These refer to a number of independent customers who have not had payment diffi culties in the past. An age analysis of these trade receivables is given below.
| 2011 Less than 3 months 89,419 3 to 6 months 1,574 |
–151 |
|---|---|
| 2,587 | |
| 79,807 | |
| 2010 |
Carrying amounts of the Group's trade and other receivables by currency are as follows.
| 2011 | 2010 | |
|---|---|---|
| SEK | 133,290 | 101,649 |
| EUR | 53,032 | 90,367 |
| GBP | 36,146 | 25,955 |
| USD | 95,003 | 103,645 |
| Other currencies | 2,018 | 614 |
| Total | 319,489 | 322,230 |
Changes in the reserve for doubtful receivables:
| 2011 | 2010 | |
|---|---|---|
| As at January 1 | –1,383 | –4,729 |
| Translation difference | –6 | 309 |
| Provision for doubtful receivables | –693 | –885 |
| Receivables written off as unrecoverable | – | 3,922 |
| Unused amounts reversed | 27 | – |
| As at December 31 | –2,055 | –1,383 |
Transfers to and reversals from reserves for doubtful receivables are included in the item 'Other costs' in the income statement. Amounts stated in the depreciation account are normally written off when the Group is not expected to recover further cash funds. No impairment loss has been identifi ed for any assets in other categories of trade and other receivables. There is no concentration of credit risk with respect to trade receivables, as the Group has a large number of customers, internationally dispersed.
Note 23 Financial assets at fair value through profi t or loss
| 2011 | 2010 | |
|---|---|---|
| Unlisted shareholdings | 5,428 | 4,232 |
| Capital insurance | 11,386 | 11,818 |
| Non-current bank deposits | 39,061 | 30,750 |
| Total | 55,875 | 46,800 |
The statement of cash fl ows includes fi nancial assets measured at fair value through profi t or loss in the category 'Cash fl ow from operating activities' as part of the change in working capital. This does not, however, apply to non-current bank deposits recorded as 'Cash fl ow from fi nancing activities'. Blocked bank funds in the USA amount to SEK 37,257 thousand (29,839) and blocked funds in the Nuclear Waste Fund to SEK 1,804 thousand (911) and are recorded as non-current bank deposits.
The fair value of capital insurance is based on current market prices.
Note 24 Inventories
| 2011 | 2010 | |
|---|---|---|
| Raw material | 5,200 | 4,540 |
| Products in progress | 6,514 | 13,075 |
| Finished goods | 3,105 | 1,892 |
| Total | 14,819 | 19,507 |
The expensed expenditure for inventories is included under 'Cost of services sold' and amounts to SEK 12,285 thousand (15,700).
Note 25 Cash and cash equivalents
| 2011 | 2010 | |
|---|---|---|
| Cash and bank balances | 122,092 | 68,376 |
| Total | 122,092 | 68,376 |
Note 26 Share capital and other contributed capital
| Number of shares |
Share capital |
Other paid-in capital |
|
|---|---|---|---|
| As at January 1, 2010 | 8,218,611 | 8,219 | 225,272 |
| As at December 31, 2010 | 8,218,611 | 8,219 | 225,272 |
| As at January 1, 2011 | 8,218,611 | 8,219 | 225,272 |
| As at December 31, 2011 | 8,218,611 | 8,219 | 225,272 |
All shares are ordinary shares with a quotient value of 1.0.
Note 27 Retained earnings
| As at January 1, 2010 | 284,568 |
|---|---|
| Net profi t for the year | 4,012 |
| As at December 31, 2010 | 288,580 |
| As at January 1, 2011 | 288,580 |
| Net profi t for the year | 22,729 |
| As at December 31, 2011 | 311,309 |
Note 28 Reserves
| Currency translation reserve |
Hedging reserve |
Total reserves |
|
|---|---|---|---|
| As at January 1, 2010 | 26,851 | –3,979 | 22,872 |
| Foreign exchange differences | |||
| – Group | –28,288 | – | –28,288 |
| – Associated companies | –16 | – | –16 |
| Cash fl ow hedges | |||
| – Fair value differences during the year | – | 5,274 | 5,274 |
| – Tax on fair value differences (note 31) | – | –1,387 | –1,387 |
| As at December 31, 2010 | –1,453 | –92 | –1,545 |
| As at January 1, 2011 | –1,453 | –92 | –1,545 |
| Foreign exchange differences | |||
| – Group | 6,586 | – | 6,586 |
| – Associated companies | 5 | – | 5 |
| Cash fl ow hedges | |||
| – Fair value differences during the year | – | –1,839 | –1,839 |
| – Tax on fair value differences (note 31) | – | 484 | 484 |
| As at December 31, 2011 | 5,138 | –1,447 | 3,691 |
Note 29 Trade and other payables
| 2011 | 2010 | |
|---|---|---|
| Trade payables | 84,162 | 85,797 |
| Liabilities for work in progress | 107,172 | 54,660 |
| Social security and other taxes | 69,207 | 75,442 |
| Other liabilities | 38,133 | 12,018 |
| Accrued expenses and deferred income | ||
| – Deferred income | 19,430 | 14,224 |
| – Accrued interest expense | 904 | 572 |
| – Accrued salaries | 28,978 | 30,649 |
| – Accrued pension costs | 11,386 | 11,818 |
| – Accrued consulting and service costs | 2,641 | 1,178 |
| – Accrued audit fees | 1,602 | 949 |
| – Other items | 7,777 | 62,777 |
| Total | 371,392 | 350,084 |
| Non-current portion | 38,012 | 12,605 |
| Current portion | 333,380 | 337,479 |
| Total | 371,392 | 350,084 |
Note 30 Loans
| Total | 217,675 | 275,935 |
|---|---|---|
| Current portion | 125,537 | 129,933 |
| Non-current portion | 92,138 | 146,002 |
| 2011 | 2010 |
The exposure of the Group's loans to interest
| rate changes and the contractual repricing | ||
|---|---|---|
| dates at the balance sheet date | 2011 | 2010 |
| 0–6 months | 147,982 | 199,707 |
| 6–12 months | 67,489 | 73,456 |
| 1–5 years | 2,204 | 2,772 |
| Total | 217,675 | 275,935 |
Bank loans mature until 2017. Total loans include bank and other collateralized loans of SEK 159,361 thousand (105,255). The Group's bank loans are secured by shares in Studsvik GmbH and Studsvik Verwaltungs GmbH. The Group's loans are recognized at fair value.
Note 30 (continued)
| Maturities of loans 2011 Less than 1 year 125,537 Between 1 and 2 years 85,116 Between 2 and 5 years 5,602 More than 5 years 1,420 |
Total | 217,675 | 275,935 |
|---|---|---|---|
| 2,448 | |||
| 90,353 | |||
| 53,201 | |||
| 129,933 | |||
| 2010 |
| The Group has the following | ||
|---|---|---|
| unutilized credit facilities | 2011 | 2010 |
| Variable interest rate | ||
| – Matures within one year | 62,119 | 39,167 |
| Total | 62,119 | 39,167 |
The lines of credit that mature within one year are one-year credit facilities that will be reviewed on varying dates in 2012.
| The carrying amounts of the Group's loans | ||
|---|---|---|
| are denominated in the following currencies | 2011 | 2010 |
| SEK | 2,204 | 2,772 |
| EUR | 64,776 | 73,456 |
| USD | 141,715 | 171,981 |
| GBP | 8,980 | 27,726 |
| Total | 217,675 | 275,935 |
Average effective interest rate on balance sheet date, bank loans 2011 2010 SEK 4.40% 2.09% EUR 2.91% 2.64% USD 3.74% 4.35% GBP 2.97% 3.34%
Note 31 Deferred tax
Deferred tax assets and tax liabilities are offset when there is a legally enforceable right to offset current tax assets against current tax liabilities and when the deferred tax refers to the same tax authority.
| Offset amounts | 2011 | 2010 |
|---|---|---|
| Deferred tax assets | ||
| Deferred tax assets to be utilized after more than 12 months | 97,065 | 95,615 |
| Deferred tax assets to be utilized within 12 months | –389 | 2,676 |
| Total | 96,676 | 98,291 |
| Deferred tax liabilities | ||
| Deferred tax liabilities to be paid after more than 12 months | 35,553 | 35,658 |
| Deferred tax liabilities to be paid within 12 months | 3,019 | 2,405 |
| Total | 38,572 | 38,063 |
| Deferred tax assets | Tax losses | Fair value gains | Other | Total |
|---|---|---|---|---|
| As at January 1, 2010 | 89,700 | 1,056 | 2,805 | 93,561 |
| Charged/credited to the income statement | 10,579 | 312 | –1,467 | 9,424 |
| Tax referring to components in other comprehensive income | – | 1,027 | – | 1,027 |
| Translation differences | –5,721 | – | – | –5,721 |
| As at December 31, 2010 | 94,558 | 2,395 | 1,338 | 98,291 |
| Charged/credited to the income statement | –2,697 | 860 | –1,390 | –3,227 |
| Tax referring to components in other comprehensive income | – | 484 | – | 484 |
| Reposting to current tax | – | –19 | – | –19 |
| Translation differences | 784 | – | 363 | 1,147 |
| As at December 31, 2011 | 92,645 | 3,720 | 311 | 96,676 |
| Deferred tax liabilities | Accelerated tax depreciation |
Fair value gains | Other | Total |
|---|---|---|---|---|
| As at January 1, 2010 | 6,017 | 800 | 27,138 | 33,955 |
| Charged/credited to the income statement | 1,657 | 610 | 5,365 | 7,632 |
| Tax referring to components in other comprehensive income | – | – | – | – |
| Reposting to current tax | – | – | 1,032 | 1,032 |
| Translation differences | – | – | –4,556 | –4,556 |
| As at December 31, 2010 | 7,674 | 1,410 | 28,979 | 38,063 |
| Charged/credited to the income statement | –418 | – | 227 | –191 |
| Tax referring to components in other comprehensive income | – | – | – | – |
| Reposting to current tax | – | – | – | – |
| Translation differences | – | –3 | 703 | 700 |
| As at December 31, 2011 | 7,256 | 1,407 | 29,909 | 38,572 |
Deferred tax assets are recognized for tax loss carry forwards to the extent that the realization of the related tax benefi t through the future taxable profi ts is probable. Most of the Group's tax loss carry forwards are related to the US and UK operations. These total USD 45.1 million (47.0), to be utilized within a 20 year period in the USA and GBP 2.2 million (2.1) in the UK. The Group's recognized deferred tax assets include tax loss carry forwards in the USA of SEK 66.7 million (70.9) and in the UK of SEK 21.4 million (21.0).
Note 32 Pension obligations
Defi ned benefi t pension plans
There are a few defi ned benefi t pension plans within the Group, which are primarily based on fi nal salary. The plans that have been considered to be material are in Germany. Other pension obligations, which also exist in Germany and Japan, have not been regarded as having any material effect and have not been subject to actuarial calculation.
Pension insurance with Alecta
Commitments for old-age pension and family pension for employees in Sweden are safeguarded through insurance with Alecta. According to a statement by the Swedish Financial Reporting Board, UFR 3, this is a defi ned benefi t plan covering several employers. For the 2011 fi nancial year the Group has not had access to such information as will make it possible to report this plan as a defi ned benefi t plan. The pension plan under ITP, which is vested through insurance with Alecta, is therefore reported as a defi ned contribution plan. The year's contributions for pension insurance taken out with Alecta amounted to SEK 5,669 thousand (5,854). Alecta's surplus can be distributed to the policy-holders and/or the insured. At the end of 2011 Alecta's surplus in the form of a collective solvency level l was 113 (134) per cent. The collective solvency level comprises the market value of Alecta's assets as a percentage of its insurance commitments calculated in accordance with Alecta's actuarial assumptions, which do not comply with IAS 19.
| 2011 | 2010 | |
|---|---|---|
| Obligations in the balance sheet for | ||
| Pension benefi ts | 6,165 | 5,749 |
| Income statement charge for (note 9) | ||
| Pension costs | 28,657 | 30,092 |
| Amounts recognized in the balance sheet | 2011 | 2010 |
| Present value of unfunded obligations | 6,165 | 5,749 |
| Total | 6,165 | 5,749 |
| Amounts recognized in the income statement | 2011 | 2010 |
| Defi ned benefi t plans | ||
| Current service cost | 242 | 563 |
| Interest expense | 135 | 134 |
| Total | 377 | 697 |
Of the total cost, SEK 365 thousand (407) was included in 'Cost of services sold' and SEK 12 thousand (290) in 'Administrative expenses'. The actual return on the plan assets was SEK – thousand (–).
The movement in the liability recognized in the
| consolidated balance sheet is as follows | 2011 | 2010 |
|---|---|---|
| At the start of the year | 5,749 | 7,489 |
| Translation differences | 145 | –506 |
| Total expense recognized in the income statement | 377 | 697 |
| Contributions paid | –106 | –1,931 |
| At the end of the year | 6,165 | 5,749 |
Total pension costs recognized in the consolidated
| income statement | 2011 | 2010 | |
|---|---|---|---|
| Total costs for defi ned benefi t plans | 377 | 697 | |
| Total costs for defi ned contribution plans | 24,117 | 24,810 | |
| Costs of special employer's contribution and tax on returns from pension funds |
4,163 | 4,585 | |
| Total | 28,657 | 30,092 | |
| Actuarial assumptions | 2011 | 2010 | |
| Discount rate | 4.7% | 5.2% | |
| Expected return on plan assets | 0.0% | 0.0% | |
| Future salary increases | 0.0% | 0.0% | |
| Future pension increases | 2.0% | 1.8% |
Note 33 Other provisions
| Future waste management expenses |
Other provisions |
Total | |
|---|---|---|---|
| As at January 1, 2011 | 90,139 | 127,375 | 217,514 |
| Recognized as an expense in the consolidated income statement |
|||
| – Additional provisions | 28,380 | 6,880 | 35,260 |
| Capitalized as property, plant and equipment |
– | –5,029 | –5,029 |
| Discount effect | 1,451 | 193 | 1,644 |
| Amount utilized during the period | –4,908 | – | –4,908 |
| Translation difference | 855 | 1,438 | 2,293 |
| As at December 31, 2011 | 115,917 | 130,857 | 246,774 |
| Non-current portion | 107,483 | 130,857 | 238,340 |
| Current portion | 8,434 | – | 8,434 |
| Total | 115,917 | 130,857 | 246,774 |
Future waste management expenses
The Group's operations generate nuclear waste and radioactive waste which must be sent for fi nal disposal within the framework of the systems and rules in force in the countries in which Studsvik carries on operations in its own production facilities. Provisions are made for operational waste and also to some extent for decommissioning of facilities and the resulting decommissioning waste. The main part of the costs of decommissioning and decommissioning waste from the Group's Swedish nuclear facilities is fi nanced, under the provisions of the Studsvik Act 1988:1597, through a charge on nuclear generated electricity. Fees paid in are administered by the Nuclear Waste Fund. The Group's total payments to the Nuclear Waste Fund amount to SEK 1,804 thousand (911) and are recorded as non-current bank deposits.
Funds for decommissioning and waste management may be withdrawn from the Fund by Studsvik, which holds the nuclear permit for the facilities in question. Studsvik is not liable to pay under the current Act. Studsvik's responsibility for decommissioning and waste management for its own nuclear facilities is limited to buildings, systems and components coming into existence after June 30, 1991. Studsvik estimates these commitments on a current basis and provision is made for this. Recognized provisions include management of waste in connection with decommissioning of SEK 37.1 million. Of the total provisions SEK 1.8 million is expected to be utilized in 2012. The rest is expected to be utilized successively and at the earliest at the beginning of 2013.
The provision for future waste management costs also includes costs for storage of waste treated at the Group's facility in Erwin, USA. These provisions amounted to SEK 78.8 million at year-end and are expected to be utilized no earlier than 2012. The Group makes regular payments to blocked bank accounts, which are recorded as non-current bank deposits.
Other provisions
Other provisions refer to future costs for decommissioning the Swedish, British and American waste management facilities. In addition to this, future costs of decommissioning other nuclear facilities in Sweden are included. Of the total provisions, SEK 0.0 million is expected to be utilized in 2012. The remaining part of the provisions is expected to be utilized only in connection with decommissioning operations.
Note 34 Cash fl ow from operating activities
| Non-cash items | 2011 | 2010 |
|---|---|---|
| Depreciation/amortization and impairment | 63,678 | 70,394 |
| Proceeds from sale of property, plant and equipment | –622 | 1,240 |
| Share in earnings from associated companies | –7,572 | –7,260 |
| Revaluation of fi nancial holdings | –1,196 | –1,222 |
| Change in provisions | 29,958 | 10,306 |
| Total | 84,246 | 73,458 |
Note 35 Contingent liabilities
The Group has contingent liabilities in respect of bank guarantees and other guarantees as well as other items arising in the normal course of business. No material liabilities are expected to arise through these contingent liabilities. In the normal course of business the Group has issued guarantees amounting to SEK 154,052 thousand (139,329) to third parties. No further payments are expected as at the date of these fi nancial statements.
Note 36 Commitments
CAPITAL COMMITMENTS
Capital expenditure contracted for at the balance sheet date but not yet recognized in the fi nancial statements is as follows.
| 2011 | 2010 | |
|---|---|---|
| Property, plant and equipment | 6,129 | 14,727 |
| Total | 6,129 | 14,727 |
OPERATING LEASE COMMITMENTS
Lease expenses for operating leases for the year amounted to SEK 9,563 thousand (7,681).
| Future aggregate minimum lease payments | 2011 | 2010 |
|---|---|---|
| Within 1 year | 4,346 | 4,033 |
| Between 1 and 5 years | 17,511 | 14,020 |
| Total | 21,857 | 18,053 |
FINANCE LEASE COMMITMENTS
| Assets recognized as fi nance leases | Equipment and tools |
|
|---|---|---|
| Opening book value January 1, 2010 | 3,435 | |
| Investments | 104 | |
| Depreciation/amortization for the year | –673 | |
| Disposals and retirements | –94 | |
| Closing book value December 31, 2010 | 2,772 | |
| Opening book value January 1, 2011 | 2,772 | |
| Investments | 65 | |
| Depreciation/amortization for the year | –633 | |
| Disposals and retirements | – | |
| Closing book value December 31, 2011 | 2,204 | |
| Future aggregate minimum lease payments | 2011 | 2010 |
| Within 1 year | 568 | 603 |
| Between 1 and 5 years | 1,636 | 2,169 |
| Total | 2,204 | 2,772 |
Finance lease commitments for the year amount to SEK 633 thousand (673). Finance leases comprise equipment for processing large components in the Swedish operations.
Note 37 Transactions with related parties
Studsvik, Inc. owns 50 per cent of THOR Treatment Technologies, LLC (TTT). In accordance with a Joint Venture Operating Agreement the owners are to provide management, technical and marketing services to TTT. Studsvik owns 15 per cent of UK Nuclear Waste Management Ltd (NWM), where Studsvik, in a consortium together with other partners, will manage and operate a repository for low level radioactive waste in the United Kingdom.
| Transactions with related parties | 2011 | 2010 |
|---|---|---|
| Sale of services | ||
| – THOR Treatment Technologies, LLC | 4,981 | 4,944 |
| – UK Nuclear Waste Management Ltd | 8,544 | 9,822 |
| Receivables from related parties | ||
| – THOR Treatment Technologies, LLC | 398 | 1,501 |
| – UK Nuclear Waste Management Ltd | 4,075 | 2,354 |
| Change in loans to related parties | ||
| – UK Nuclear Waste Management Ltd | – | –785 |
Under an agreement with the owners the services are supplied on a commercial basis. There have been no transactions with other related parties.
Studsvik holds 79 per cent of Studsvik Scandpower, Inc. The remaining 21 per cent is held by a private individual previously employed by the company. Studsvik holds 91 per cent of Studsvik Scandpower AB with the subsidiaries Studsvik Scandpower GmbH, Studsvik Scandpower Suisse GmbH and Studsvik Scandpower AS. The remaining 9 per cent is held by the minority shareholder of Studsvik Scandpower, Inc.
The owners have agreed on how share transfers are to take place in the event of one of the parties wishing to relinquish or increase their holdings in the two companies. Studsvik can only increase its ownership through acquisition of the entire minority holding. The acquisition must be at market price. An acquisition must cover both companies. If the minority wishes to relinquish its ownership, the shares must be offered to Studsvik at market price. The market price will be determined by an independent valuation institute. In a situation where Studsvik AB wishes to relinquish its holding the minority has an option to acquire 12 per cent of the shares in Studsvik Scandpower AB at book value of equity.
Note 38 Information on the Board of Directors and senior management
| Salaries and other benefi ts, 2011 | Basic salary/ Board fee |
Committee fee | Variable remuneration |
Other benefi ts |
Pension cost |
Other remuneration |
Total |
|---|---|---|---|---|---|---|---|
| Chairman of the Board | |||||||
| – Anders Ullberg | 650 | 50 | – | – | – | – | 700 |
| Members of the board (6) | |||||||
| – Jan Barchan | 225 | – | – | – | – | – | 225 |
| – Lars Engström | 225 | 50 | – | – | – | – | 275 |
| – Anna Karinen | 225 | – | – | – | – | – | 225 |
| – Alf Lindfors | 225 | – | – | – | – | – | 225 |
| – Per Ludvigsson | 225 | 100 | – | – | – | – | 325 |
| – Agneta Nestenborg | 225 | – | – | – | – | – | 225 |
| Employee representatives (4) | – | – | – | – | – | – | – |
| President | 1,894 | – | – | 64 | 646 | – | 2,604 |
| Vice President* | 1,823 | – | 124 | 56 | 892 | – | 2,895 |
| Other senior management (6) | 7,182 | – | 991 | 507 | 1,495 | – | 10,175 |
| – of whom outgoing (1) | 1,894 | – | – | 64 | 646 | – | 2,604 |
| Total | 12,899 | 200 | 1,115 | 627 | 3,033 | – | 17,874 |
* Acting President from September 1 to December 31, 2011.
| Salaries and other benefi ts, 2010 | Basic salary/ Board fee |
Committee fee | Variable remuneration |
Other benefi ts |
Pension cost |
Other remuneration |
Total |
|---|---|---|---|---|---|---|---|
| Chairman of the Board | |||||||
| – Anders Ullberg | 650 | 50 | – | – | – | – | 700 |
| Members of the board (6) | |||||||
| – Jan Barchan | 112 | – | – | – | – | – | 112 |
| – Ingemar Eliasson* | 112 | 50 | – | – | – | – | 162 |
| – Lars Engström | 225 | 25 | – | – | – | – | 250 |
| – Anna Karinen | 288 | – | – | – | – | – | 288 |
| – Alf Lindfors | 225 | – | – | – | – | – | 225 |
| – Per Ludvigsson | 225 | 75 | – | – | – | – | 300 |
| – Agneta Nestenborg** | 112 | – | – | – | – | – | 112 |
| Employee representatives (4) | – | – | – | – | – | – | – |
| President | 2,813 | – | – | 90 | 1,093 | – | 3,996 |
| Vice President | 1,410 | – | 150 | 60 | 896 | – | 2,516 |
| Other senior management (7) | 8,923 | – | 684 | 537 | 1,749 | 5,724 | 17,617 |
| – of whom outgoing (2) | 2,652 | – | 300 | 146 | 393 | 5,724 | 9,215 |
| Total | 15,095 | 200 | 834 | 687 | 3,738 | 5,724 | 26,278 |
* Member of the Board until April 29, 2010.
** Member of the Board from April 29, 2010.
Note 38 (continued)
Remuneration to the Board of Directors
| and senior management | 2011 | 2010 |
|---|---|---|
| Parent company | ||
| Salaries and other remuneration | 7,288 | 7,863 |
| – Of which variable remuneration | 124 | 260 |
| Pensions | 2,022 | 2,564 |
| Number of persons | 14 | 15 |
| Subsidiaries | ||
| Salaries and other remuneration | 6,926 | 13,990 |
| – Of which variable remuneration | 991 | 574 |
| Pensions | 1,011 | 1,174 |
| Number of persons | 5 | 6 |
| Group | ||
| Salaries and other remuneration | 14,214 | 21,853 |
| – Of which variable remuneration | 1,115 | 834 |
| Pensions | 3,033 | 3,738 |
| Number of persons | 19 | 21 |
Principles
In 2011 the members of the Board of Directors did not receive any remuneration in addition to the Board and Committee fees.
Variable remuneration
The President has the right to variable remuneration. The forms of the variable salary component are established annually. For 2012 the variable component of the salary is based on the Group's operating profi t and maximized to 50 per cent of annual salary. The variable salary component for other senior management for 2012 is based on outcomes related to individually specifi ed targets at both Group and unit level. For 100 per cent target fulfi llment in all parameters a maximum variable salary component is payable of 50 per cent of the basic salary.
Other benefi ts and remuneration
Other benefi ts reported are company car, meal subsidies and other benefi ts such as health care, home computer etc. Other remuneration mainly includes severance pay.
Financial instruments
Under current employment contracts there are no share based payments.
Pension
The pensionable age of the President is 65 years. Apart from statutory national pension he has a defi ned contribution pension plan to which the company pays in a monthly pension premium equivalent to 35 per cent of fi xed monthly salary. For other members of the Executive Group Management a pension is payable as a rule from the age of 65. Swedish members of the Executive Group Management follow the ITP plan and the pension obligation is secured through insurance with Alecta. In one case there is a supplementary defi ned contribution pension plan to which the company pays a premium equivalent to about 18 per cent of fi xed salay. Defi ned contribution plans apply to members of the Executive Group Management outside Sweden, with the exception of Germany, where a defi ned benefi t plan based on period of employment applies. The pension obligations are vested.
Termination and severance pay
The President's period of notice is 6 months for his own termination of employment and 6 months for termination by the company. In the case of termination of employment by the company, salary is payable during the period of notice as well as an additional monthly severance payment for 12 months after termination of employment, though no longer than until retirement age. The monthly severance payment will be equivalent to the fi xed monthly salary received during the period of notice. Deduction is made for any salary from a new employer. For other members of the group executive management, the main rule is that the period of notice is 6 months when employment is terminated by the employee and 12 months when terminated by the company. In the case of termination of employment by the company, salary is payable during the period of notice as well as an additional severance payment of up to 12 months' salary.
Note 39 Events after the close of the reporting period
No events considered to be material as defi ned in IAS 10 have occurred after the close of the reporting period on December 31, 2011.
NOTES TO THE PARENT COMPANY ACCOUNTS
For the parent company's accounting policies, see note 1.24.
Note 40 Net sales
| Net sales by geographical market | 2011 | 2010 |
|---|---|---|
| Sweden | 4,808 | 4,239 |
| Europe, not including Sweden | 3,906 | 4,174 |
| North America | 2,161 | 2,106 |
| Total | 10,875 | 10,519 |
Note 41 Employee benefi ts
| 2011 | 2010 | |||
|---|---|---|---|---|
| Salaries and other remuneration (of which variable re muneration) |
Social security expenses (of which pension costs) |
Salaries and other remuneration (of which variable remuneration) |
Social security expenses (of which pension costs) |
|
| Board of Directors and | 5,050 | 2,064 | 5,293 | 2,718 |
| President | (–) | (698) | (–) | (1,201) |
| Other employees | 6,809 | 4,788 | 6,088 | 5,121 |
| (–215) | (2,319) | (356) | (2,620) | |
| Total | 11,859 | 6,852 | 11,381 | 7,839 |
| (–215) | (3,017) | (356) | (3,821) |
Note 42 Costs by nature of expense
| 2011 | 2010 | |
|---|---|---|
| Purchases of material and services | 19,050 | 17,572 |
| Personnel costs | 18,116 | 19,383 |
| Depreciation/amortization | 72 | 272 |
| Total | 37,238 | 37,227 |
Services include fees and remuneration to accounting fi rms as follows:
| 2011 | 2010 | |
|---|---|---|
| PricewaterhouseCoopers | ||
| Audit assignments | 963 | 1,058 |
| Audit business in addition to audit | 95 | 15 |
| Other services | 121 | 107 |
Audit assignments refer to the examination of the annual accounts, the accounting records and the administration by the Board of Directors and the President. It also includes other duties that are incumbent on the company's auditors, as well as advisory services and other types of support as a result of observations made through such examination or performance of such duties.
Note 43 Depreciation
| 2011 | 2010 | |||
|---|---|---|---|---|
| According to plan |
Book | According to plan |
Book | |
| Equipment and tools | 72 | 72 | 272 | 272 |
| Total | 72 | 72 | 272 | 272 |
Note 44 Other operating income and expenses
| Other operating income | 2011 | 2010 |
|---|---|---|
| Financial assets at fair value through profi t or loss | ||
| – Fair value gains | 1,193 | 1,258 |
| Total | 1,193 | 1,258 |
| Other operating expenses | 2011 | 2010 |
| Foreign exchange differences | –45 | –115 |
| Total | –45 | –115 |
Note 45 Operating leases
| Total | 2,377 | 2,606 |
|---|---|---|
| Maturity after one year but within fi ve years | 1,163 | 1,674 |
| Maturity within one year | 1,214 | 932 |
| 2011 | 2010 |
The parent company's leases mainly refer to vehicles and premises with traditional terms and conditions.
Note 46 Result from participation in Group companies
| 2011 | 2010 | |
|---|---|---|
| Dividend from Group companies | 17,869 | 21,422 |
| Group contributions received | 25,000 | 30,000 |
| Result of recognition of impairment | ||
| loss on shares in subsidiary | –55,000 | – |
| Total | –12,131 | 51,422 |
The result of recognition of impairment loss on shares in subsidiary refers to the writedown of shares in Studsvik Holding, Inc. by SEK 55,000 thousand.
Note 47 Interest income and similar profi t/loss items
| 2011 | 2010 | |
|---|---|---|
| Interest | 7,132 | 10,528 |
| Exchange rate differences | 14,003 | 2,422 |
| Total | 21,135 | 12,950 |
| Of which, in respect of Studsvik Group companies | ||
| Interest | 6,901 | 10,495 |
| Total | 6,901 | 10,495 |
Note 48 Interest expense and similar profi t/loss items
| 2011 | 2010 | |
|---|---|---|
| Interest | 5,676 | 7,482 |
| Exchange rate differences | 12,306 | 3,874 |
| Total | 17,982 | 11,356 |
| Of which, in respect of Studsvik Group companies | ||
| Interest | 1,454 | 473 |
| Total | 1,454 | 473 |
Note 49 Appropriations
| 2011 | 2010 | |
|---|---|---|
| Dissolution of tax allocation reserve | – | – |
| Total | – | – |
Note 50 Income tax
| 2011 | 2010 | |
|---|---|---|
| Current tax | ||
| Current tax on profi t for the year | –1,830 | –863 |
| Adjustment for previous years | 70 | 164 |
| Total | –1,760 | –699 |
Deferred tax
| Total income tax | –599 | –994 |
|---|---|---|
| Total | 1,161 | –295 |
| Origination and reversal of temporary differences | 1,161 | –295 |
The Swedish tax rate is 26.3 (26.3) per cent. The income tax on the parent company's profi t before tax differs from the theoretical amount that would arise using the weighted average tax rate for profi ts as follows.
| 2011 | 2010 | |
|---|---|---|
| Profi t/loss before tax | –34,193 | 27,451 |
| Tax in accordance with the current tax rate | 8,993 | –7,220 |
| Non-taxable revenue | 5,014 | 5,964 |
| Expenses not deductible for tax purposes | –14,587 | –242 |
| Deferred tax asset referring to pensions | –89 | 322 |
| Adjustment for previous years' tax assessment | 70 | 164 |
| Other | – | 18 |
| Total | –599 | –994 |
The weighted average tax rate was –2 (4) per cent, mainly as an effect of dividends received from subsidiaries and non-deductible impairment loss on shares in a subsidiary (note 46).
Note 51 Property, plant and equipment
| 2011 | 2010 |
|---|---|
| 1,752 | 1,771 |
| – | –19 |
| 1,752 | 1,752 |
| –1,642 | –1,384 |
| –72 | –272 |
| – | 14 |
| –1,714 | –1,642 |
| 38 | 110 |
| Note 52 Financial assets | ||
|---|---|---|
| 2011 | 2010 | |
|---|---|---|
| Shares in subsidiaries | ||
| Opening cost of acquisition | 876,944 | 855,461 |
| Shareholder's contribution | 82,480 | 21,483 |
| Closing cost of acquisition | 959,424 | 876,944 |
| Opening impairment losses | –42,949 | –42,949 |
| Impairment losses for the year | –55,000 | – |
| Closing impairment losses | –97,949 | –42,949 |
| Closing value | 861,475 | 833,995 |
During the year a shareholder's contribution was made to Studsvik UK Ltd. The impairment loss on shares in a subsidiary refers to Studsvik Holding, Inc.
Note 52 (continued)
Receivables from Group companies Loans to Studsvik Holding, Inc. Group
| Closing value | 16,770 | 15,493 |
|---|---|---|
| Foreign exchange differences | – | –231 |
| Revaluation to fair value | 768 | 1,487 |
| Items added | 509 | 1,185 |
| Opening cost of acquisition | 15,493 | 13,052 |
| Other non-current receivables | ||
| Closing value | 24,186 | 95,567 |
| – Foreign exchange differences | –818 | –9,672 |
| – Conversion to shareholders' contribution | –82,480 | –19,388 |
| – Items added | 11,917 | 24,099 |
| – Opening cost of acquisition | 95,567 | 100,528 |
| Loan to Studsvik UK Ltd | ||
| Closing value | 142,343 | 155,993 |
| – Foreign exchange differences | 1,722 | –5,743 |
| – Items deducted | –15,372 | –4,602 |
| – Opening cost of acquisition | 155,993 | 166,338 |
Note 53 Prepaid expenses and accrued income
| 2011 | 2010 | |
|---|---|---|
| Prepaid rent | 221 | 278 |
| Prepaid insurance premiums | – | 176 |
| Prepaid pension premiums | 112 | 52 |
| Prepaid software licenses | 406 | 443 |
| Prepaid service charges | 240 | 68 |
| Other | 156 | 148 |
| Total | 1,135 | 1,165 |
Note 54 Shares and participations in subsidiaries
| Share of equity, % |
Share of voting rights, % |
Number of parti cipations/ shares |
Nominal value |
Book value |
||
|---|---|---|---|---|---|---|
| Parent company's holdings |
||||||
| Studsvik Holding Inc. | 100 | 100 | 2,000 | USD thousand |
25,372 513,747 | |
| Studsvik Nuclear AB | 100 | 100 | 5,000 | SEK thousand |
50,000 133,400 | |
| Studsvik Scand power, Inc. |
79 | 79 | 1,503 | USD thousand |
149 | 984 |
| Studsvik Scandpower AB |
91 | 91 | 910 | SEK thousand |
91 | 603 |
| Studsvik Japan Ltd | 100 | 100 | 10,000 | JPY thousand |
10,000 | 373 |
| Studsvik Germany GmbH |
100 | 100 | EUR thousand |
26 | 241 | |
| Studsvik Verwaltungs GmbH |
100 | 100 | EUR thousand |
26 | 261 | |
| Studsvik UK Ltd | 100 | 100 | 1,022,500 | GBP thousand |
1,023 193,760 | |
| Studsvik Instrument Systems AB |
100 | 100 | 17,000 | SEK thousand |
17,000 | 18,106 |
| Total | 861,475 |
Note 54 (continued)
Information on subsidiaries' corporate identity numbers and registered offi ces
| Corporate identity number |
Registered offi ce | |
|---|---|---|
| Studsvik Nuclear AB | 556051-6212 | Nyköping, Sweden |
| ALARA Holding i Skultuna AB | 556573-6591 | Nyköping, Sweden |
| Studsvik ALARA Engineering AB | 556514-8177 | Nyköping, Sweden |
| Studsvik Scandpower, Inc. | 36-3088916 | Boston, USA |
| Studsvik Scandpower AB | 556137-8190 | Nyköping, Sweden |
| Studsvik Scandpower AS | 008797.45012 | Kjeller, Norway |
| Studsvik Scandpower GmbH | HRB 4839 | Norderstedt, Germany |
| Studsvik Scandpower Suisse GmbH | CH400.4.021.112.4 | Fischbach-Göslikon, Switzerland |
| Studsvik Japan Ltd | Tokyo, Japan | |
| Studsvik Holding, Inc. | 35-3481732 | Erwin, USA |
| Studsvik, Inc. | 36-2999957 | Erwin, USA |
| Studsvik Processing Facility Erwin, LLC |
36-4063922 | Erwin, USA |
| RACE Holding, LLC | 20-2472653 | Erwin, USA |
| Studsvik Processing Facility | 62-1801098 | Erwin, USA |
| Memphis, LLC | Erwin, USA | |
| Studsvik Logistics, LLC | 77-0631902 | Erwin, USA |
| Studsvik Germany GmbH | HRB 504467 | Mannheim, Germany |
| Studsvik Verwaltungs GmbH | HRB 504468 | Mannheim, Germany |
| Studsvik GmbH & Co. KG | HRA 503411 | Mannheim, Germany |
| Studsvik SAS | 504440330 | Paris, France |
| Studsvik UK Ltd | 4 772 229 | Newcastle, England |
| Studsvik Alpha Engineering Ltd | 3 658 198 | Newcastle, England |
| Studsvik Instrument Systems AB | 556197-1481 | Nyköping, Sweden |
Note 55 Liabilities to credit institutions
| 2011 | 2010 | |
|---|---|---|
| Bank loans | ||
| Non-current portion | 12,710 | 37,518 |
| Current portion | 82,097 | 98,215 |
| Total | 94,807 | 135,733 |
Note 56 Accrued expenses and deferred income
| 2011 | 2010 | |
|---|---|---|
| Holiday pay liability | 1,632 | 1,673 |
| Accrued salaries | 489 | 802 |
| Accrued social security contributions | 4,322 | 4,568 |
| Accrued interest expense | 522 | 551 |
| Total | 6,965 | 7,594 |
Note 57 Pledged assets
| 2011 | 2010 | |
|---|---|---|
| Shares in subsidiaries | 502 | 111,782 |
| Total | 502 | 111,782 |
Shares in Studsvik GmbH and Studsvik Verwaltungs GmbH have been put up as collateral for bank loans. The shares in Studsvik UK Ltd were collateral for a loan that was fully repaid in 2011.
Note 58 Contingent liabilities
| 2011 | 2010 | |
|---|---|---|
| Guarantees | – | 393 |
| Contingent liabilities referring to insurance | 3,014 | 3,030 |
| Total | 3,014 | 3,423 |
In addition the parent company has made a guarantee commitment for a subsidiary as for its own debt.
Note 59 Derivative instruments
| 2011 | 2010 | |||
|---|---|---|---|---|
| Assets | Liabilities | Assets | Liabilities | |
| Forward exchange contracts | 36 | 2,530 | 2,933 | 628 |
Revaluation of forward exchange contracts is through profi t or loss.
Outstanding forward exchange contracts, December 31, 2011
| INFLOW CURRENCIES | ||||
|---|---|---|---|---|
| Maturity year | GBP 000 |
USD 000 |
||
| 2012 Amount | 2,139 | 6,430 | ||
| Average rate | 10.697 | 6.555 | ||
| Remeasured at fair value | 22,722 | 44,341 |
Note 60 Investments in property, plant and equipment
| 2011 | 2010 | |
|---|---|---|
| Equipment and tools | – | – |
| Total | – | – |
No investments were made during the year.
Note 61 Cash fl ow from operating activities
| Non-cash items | 2011 | 2010 |
|---|---|---|
| Depreciation/amortization | 72 | 272 |
| Fair value gains | –1,196 | –1,256 |
| Other items | – | 34 |
| Total | –1,124 | –950 |
Note 62 Transactions with related parties
Intra-Group purchases and sales
The percentage of the year's purchases and sales referring to other companies within the Studsvik Group is presented below.
| 2011 | 2010 | |
|---|---|---|
| Purchases | 4% | 10% |
| Sales | 100% | 100% |
The same pricing principles are applied to purchases and sales between Group companies as apply to transactions with external parties.
Agreements on severance payments and other commitments to Board members and the President
The President's period of notice is 6 months for his own termination of employment and 6 months for termination by the company. In the case of termination of employment by the company, salary is payable during the period of notice as well as an additional severance payment equivalent to 12 months' salary. See also note 38.
Note 63 Number of employees
| 2011 | 2010 | |||
|---|---|---|---|---|
| Women | 5 | 5 | ||
| Men | 6 | 6 | ||
| Total | 11 | 11 | ||
| 2011 | 2010 | |||
| Board members and senior | Number on balance |
Of which |
Number on balance |
Of which |
| management executives | sheet date | men | sheet date | men |
|---|---|---|---|---|
| Board members | 11 | 8 | 11 | 7 |
| President and other senior | ||||
| management executives | 2 | 2 | 3 | 3 |
Note 64 Investment in subsidiaries
| Shareholder's contribution | 82,480 | 21,483 |
|---|---|---|
| Total | 82,480 | 21,483 |
Shareholder's contribution to Studsvik UK Ltd in 2011 and 2010 through conversion of loan, accrued interest and other receivables.
The consolidated income statement and balance sheet and the parent company income statement and balance sheet will be adopted at the Annual General Meeting to be held on April 26, 2012. In our view, the consolidated accounts have been prepared in accordance with international fi nancial reporting standards (IFRS) as adopted by the EU and give a true and fair view of the Group's fi nancial position and results of operations. The annual accounts have been prepared in accordance with generally accepted accounting principles and give a true and fair view of the parent company's fi nancial position and results of operations. The administration report for the Group and parent company provides a fair review of the development of the Group's and the parent company's business, fi nancial position and performance and describes signifi cant risks and uncertainties faced by the parent company and the companies that are part of the Group.
Nyköping, March 5, 2012
Anders Ullberg Anna Karinen Jan Barchan
Chairman Vice Chairman Member
Lars Engström Maria Lindberg Alf Lindfors Member Employee representative Member
Per Ludvigsson Roger Lundström Agneta Nestenborg Member Employee representative Member
Anders Jackson President
Our audit report was submitted on March 9, 2012 PricewaterhouseCoopers AB
Lennart Danielsson Authorized Public Accountant
Audit report
To the Annual General Meeting of the Shareholders of Studsvik AB (publ), corporate identity number 556501-0997
REPORT ON THE ANNUAL ACCOUNTS AND CONSOLIDATED ACCOUNTS
We have audited the annual accounts and consolidated accounts of Studsvik AB for 2011. The company's annual accounts and consolidated accounts are included in the printed version of this document on pages 4–52.
Responsibilities of the Board of Directors and the President for the annual accounts and consolidated accounts
The Board of Directors and the President are responsible for the preparation and fair presentation of these annual accounts and consolidated accounts in accordance with International Financial Reporting Standards, as adopted by the EU, and the Annual Accounts Act, and for such internal control as the Board of Directors and the President determine is necessary to enable the preparation of annual accounts and consolidated accounts that are free from material misstatement, whether due to fraud or error.
Auditor's responsibility
Our responsibility is to express an opinion on these annual accounts and consolidated accounts based on our audit. We conducted our audit in accordance with International Standards on Auditing and generally accepted auditing standards in Sweden. Those standards require that we comply with ethical requirements and plan and perform the audit to obtain reasonable assurance about whether the annual accounts and consolidated accounts are free from material misstatement.
An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the annual accounts and consolidated accounts. The procedures selected depend on the auditor's judgement, including the assessment of the risks of material misstatement of the annual accounts and consolidated accounts, whether due to fraud or error. In making those risk assessments, the auditor considers internal control relevant to the company's preparation and fair presentation of the annual accounts and consolidated accounts in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the company's internal control. An audit also includes evaluating the appropriateness of accounting policies used and the reasonableness of accounting estimates made by the Board of Directors and the President, as well as evaluating the overall presentation of the annual accounts and consolidated accounts.
We believe that the audit evidence we have obtained is suffi cient and appropriate to provide a basis for our audit opinion.
Opinions
In our opinion, the annual accounts have been prepared in accordance with the Annual Accounts Act and present fairly, in all material respects, the fi nancial position of the parent company as at December 31, 2011 and of its fi nancial performance and its cash fl ows for the year then ended in accordance with the Annual Accounts Act, and the consolidated accounts have been prepared in accordance with the Annual Accounts Act and present fairly, in all material respects, the fi nancial position of the Group as at December 31, 2011 and of their fi nancial performance and cash fl ows in accordance with International Financial Reporting Standards, as adopted by the EU, and the Annual Accounts Act. The statutory administration report is consistent with the other parts of the annual accounts and the consolidated accounts.
We therefore recommend that the Annual General Meeting adopt the income statement and balance sheet for the parent company and the Group.
REPORT ON OTHER LEGAL AND REGULATORY REQUIREMENTS
In addition to our audit of the annual accounts and consolidated accounts, we have examined the proposed appropriations of the company's profi t or loss and the administration of the Board of Directors and the President of Studsvik AB for 2011.
Responsibilities of the Board of Directors and President
The Board of Directors is responsible for the proposal for appropriations of the company's profi t or loss, and the Board of Directors and the President are responsible for administration under the Companies Act.
Auditor's responsibility
Our responsibility is to express an opinion with reasonable assurance on the proposed appropriations of the company's profi t or loss and on the administration based on our audit. We conducted the audit in accordance with generally accepted auditing standards in Sweden.
As a basis for my our opinion on the Board of Directors' proposed appropriations of the company's profi t or loss, we examined the Board of Directors' reasoned statement and a selection of supporting evidence in order to be able to assess whether the proposal is in accordance with the Companies Act.
As a basis for our opinion concerning discharge from liability, in addition to our audit of the annual accounts and consolidated accounts, we examined signifi cant decisions, actions taken and circumstances of the company in order to be able to determine whether any member of the Board of Directors or the President is liable to the company. We also examined whether any member of the Board of Directors or the President has, in any other way, acted in contravention of the Companies Act, the Annual Accounts Act or the Articles of Association.
We believe that the audit evidence we have obtained is suffi cient and appropriate to provide a basis for our opinion.
Opinions
We recommend to the Annual General Meeting that the profi t be appropriated in accordance with the proposal in the statutory administration report and that the members of the Board of Directors and the President be discharged from liability for the fi nancial year.
Stockholm, March 9, 2012
PricewaterhouseCoopers AB
Lennart Danielsson Authorized public accountant
Corporate Governance
Studsvik AB is a Swedish public company with its registered offi ce in Nyköping and is listed on the NASDAQ OMX Stockholm exchange. The company is the parent of a Group that carries on business in nuclear technology in an international arena. Corporate governance is based on the Articles of Association and the Swedish Companies Act, a number of Swedish and foreign laws and ordinances and the Swedish Code of Corporate Governance (the Code). Studsvik has no departures from the Code to report.
General Meeting of Shareholders
The General Meeting is the company's highest decisionmaking body, where the shareholders exercise their infl uence through discussions and decisions. An Annual General Meeting shall be held once a year in order to adopt the income statement and balance sheet, determine how the fi nancial results are to be allocated and elect a board of directors and auditors.
The number of shareholders on December 31, 2011 was 4,183. The total number of shares was 8,218,611. All shares have an equal right to participate in the company's assets and profi ts. Information on shareholders, voting rights, Articles of Association and any authorizations for the Board of Directors to issue or acquire shares is given in the administration report, pages 15–17.
At the Annual General Meeting in April 2011, 44 shareholders participated, representing a total of 36.5 per cent of all votes in the company. The Annual General Meeting adopted the consolidated income statement and balance sheet, adopted the Board of Directors proposal concerning dividend, discharged the Board of Directors and President from liability and appointed PricewaterhouseCoopers AB as auditor. All members of the Board of Directors were re-elected and Anders Ullberg was appointed as Chairman. The Meeting also established principles for benefi ts to senior management and appointed the Nomination Committee. The minutes of the Annual General Meeting can be found on the company's website.
Nomination committee
The main task of the Nomination Committee is to propose candidates for the Board of Directors, Chairman of the Board and auditors and their fees to the Annual General Meeting. The Nomination Committee is also to propose a new Nomination Committee.
As resolved by the Annual General Meeting, the Nomination Committee is to consist of the Chairman of the Board and representatives of each of the three largest shareholders. The Annual General Meeting appointed Stina Barchan (Briban Invest AB), Erik Feldt (Nordea Fonder), Bill Tunbrant (representative of the Karinen family) and Anders Ullberg (Chairman of the Board) as members of the Nomination Committee. The Nomination Committee appointed Bill Tunbrant as chairman. The Nomination Committee's term of offi ce is until a new Nomination Committee is appointed. The composition of the Nomination Committee was announced on April 26, 2011 in a press release and on Studsvik's website.
The Nomination Committee held two meetings. Information on how shareholders can submit proposals to the Nomination Committee has been published on Studsvik's website. The work of the Nomination Committee focuses on ensuring that the Board of Directors is composed of members that together have the knowledge and experience that meets the requirements of the owners concerning Studsvik's highest governing body. In the process of preparing proposals for candidate members of the Board the Chairman of the Board therefore presents to the Nomination Committee the evaluation made of the work of the Board of Directors in the past year. The company's operations and future direction is also presented by the President.
Composition of the Board of Directors
Studsvik AB's Board of Directors consists of seven board members elected by the general meeting of shareholders, as well as two members and two alternates appointed by the local trade union organizations Unionen and the Swedish Association of Graduate Engineers. The members
of the Board of Directors are presented on pages 58–59 of the annual report and under Board of Directors and auditors on the website.
The members elected by the Annual General Meeting are to be regarded as independent in relation to the company and the company management. All, apart from Jan Barchan, Anna Karinen and Per Ludvigsson, are independent of major shareholders.
Chairman
Anders Ullberg is the Chairman of the Board and leads the work of the Board. He has a particular responsibility to follow the company's development between Board meetings and ensure that the Board Members regularly receive the information necessary for performing a satisfactory job. The Chairman is to maintain regular contact with the President on various matters as needed.
Work of the Board of Directors
The task of the Board of Directors is to administer the company's business in the best way possible and safeguard the interests of the shareholders in its work. The Board's work follows rules of procedure adopted annually at the inaugural board meeting. The rules of procedure specify the division of duties between the Board and the President, the responsibilities of the Chairman and President respectively, and the forms of fi nancial reporting. The President takes part in the work of the Board of Directors and other employees take part when this is called for. The Group's Chief Financial Offi cer, who is also Executive Vice President, acts as secretary to the Board.
In 2011 the Board of Directors held 11 meetings, including the inaugural meeting immediately following the Annual General Meeting. The attendance of the members is shown in the table below.
The Board of Directors receives information on the company's economic and fi nancial situation through monthly reports and at board meetings. Operations in the various segments are monitored and discussed in accordance with a rolling plan, which means that the Board of Directors makes a detailed analysis of each segment at least once a year. Moreover the Board of Directors agrees each year on a number of issues that are to be examined at a board meeting during the year. In 2011 the Group's strategic position, organization and personnel development were dealt with.
Ahead of each board meeting the Chairman and President go through the business to be dealt with at the meeting and supporting documentation for the Board's processing of the business is sent to the members about a week before each board meeting.
In March 2011 a major natural disaster took place in Japan, which had a strong impact on the Japanese nuclear power industry, and which subsequently led to a decision in the German parliament to phase out nuclear power in the long term in the country. In light of these events the Board devoted particular attention in 2011 to the immediate effects on the German operations. In the same context the short-term and long-term effects on the Group's other operations were also analyzed. The Board of Directors continued in 2011 to follow in detail the Group's UK and US operations and the measures taken to adapt them in order to improve profi tability.
The former President, Magnus Groth, announced in April that he would leave his position. The Board of Directors then started a recruitment process and in August appointed Anders Jackson as new President from January 1, 2012. The Group's Executive Vice President, Jerry Ericsson, was acting President for the period September 1 – December 31, 2011.
At one meeting the company's auditors reported on their observations from the audit of the annual accounts and the company's administration. The Board of Directors was also given the opportunity of discussions with the auditors without the company management being present.
The Chairman ensures that the work of the Board of Directors is evaluated annually and that the Nomination Committee receives the information necessary concerning the results of the evaluation. The evaluation is discussed by the Board of Directors as a basis for planning the Board's work for the coming year.
Policies, guidelines and instructions
The Board annually reviews and adopts Group policies and guidelines. These include:
- Authorization manual
- Budget and business plans
- Cash management
- Financial reporting
- Financing
- Investments and acquisitions
- Project management and risk analysis
- Risk management and insurance
- Foreign currency hedging
| Board members | Elected | Atten dance |
Remune ration Committee |
Audit Committee |
Independ ent of company |
Independ ent of share holders |
Fee SEK thousand |
|---|---|---|---|---|---|---|---|
| Anders Ullberg, Chairman of the Board | 2007 | 11/11 | 1/1 | 4/4 | yes | yes | 700 |
| Anna Karinen, vice Chairman | 2003 | 11/11 | 1/1 | yes | no | 225 | |
| Jan Barchan | 2004 | 10/11 | 1/1 | yes | no | 225 | |
| Lars Engström | 2008 | 11/11 | 4/4 | yes | yes | 275 | |
| Alf Lindfors | 2006 | 11/11 | yes | yes | 225 | ||
| Per Ludvigsson | 2007 | 11/11 | 4/4 | yes | no | 325 | |
| Agneta Nestenborg | 2010 | 11/11 | yes | yes | 225 | ||
| Maria Lindberg (Employee rep) | 2006 | 9/11 | |||||
| Roger Lundström (Employee rep) | 2005 | 9/11 | |||||
| Lena Bergström1) (Employee rep) alternate | 2008 | 1/4 | |||||
| Per Ekberg (Employee rep) alternate | 2006 | 6/11 | |||||
| Thomas Kinell2) (Employee rep) alternate | 2011 | 5/7 |
1) Alternate member of the Board up to and including May 17, 2011
2) Alternate member of the Board from June 7, 2011
The Board also determines the Group's Code of Conduct. The Code of Conduct, which is available on Studsvik's website, aims to provide guidance to employees and business partners, minimize risks, strengthen the corporate culture and convey Studsvik's core values.
The President determines guidelines and operative instructions based on policies and guidelines established by the Board. Guidelines and operative instructions issued by the President primarily cover fi nancial reporting and information technology (IT). All policies and guidelines are available on the company's intranet.
Audit Committee
The Board of Directors has set up an Audit Committee. The Committee monitors the effectiveness of the company's internal controls, management of the company's risks and assures the quality of the company's fi nancial reporting. The Audit Committee consists of Per Ludvigsson (chairman), Lars Engström and Anders Ullberg. The presenter in the Committee is the Chief Financial Offi cer. Apart from the Group's quarterly reports, during the year the Committee has taken note of and dealt with reports from the internal follow-up of internal controls. In addition, the Committee has been updated on the development of major ongoing fi xed price contracts, dealt with accounting matters, with particular focus on impairment calculations, as well as continually following the progress of the Group's legal disputes.
The company's auditors reported to the Committee on their observations from the hard-close and internal control, conducted at the time of the second and third quarter closings, and the audit of the annual accounts. The Committee meets before each reporting date and on more occasions if necessary. The Committee held four meetings during the year. The Audit Committee works in accordance with the instructions adopted annually by the Board of Directors and reports on its work to the Board of Directors.
Remuneration Committee
The Board has appointed a Remuneration Committee from among its number. The Remuneration Committee submits proposals to the Board for the President's salary and other conditions of employment and approves salaries and other conditions of employment for the Executive Group Management proposed by the President. The Committee also draws up the Board of Directors' proposals to the General Meeting concerning principles of remuneration and other conditions of employment for the Executive Group Management. The Committee held one meeting during the year. The Remuneration Committee works in accordance with the instructions adopted annually by the Board of Directors and reports on its work to the Board of Directors. The Remuneration Committee consists of Anders Ullberg (chairman), Jan Barchan and Anna Karinen.
A description of benefi ts to senior management is given in note 38 on pages 46–47.
Board fees
The total board fee paid by Studsvik AB for 2011 amounted to SEK 2,200,000 (2,149,000). In accordance with a resolution passed by the Annual General Meeting, the Chairman of the Board receives SEK 650,000 per year and ordinary members SEK 225,000 per year. No fee is paid to members appointed by the employee organizations. The chairman of the Audit Committee receives a fee of SEK 100,000 per year and the members SEK 50,000 per year. No fee is paid to the Remuneration Committee.
Auditors
At the 2011 Annual General Meeting the registered public accounting fi rm PricewaterhouseCoopers AB was elected as auditor for the period up to and including the 2012 Annual General Meeting. The auditor in charge is authorized public accountant Lennart Danielsson. Pricewaterhouse-Coopers audits all companies in the Group. The audit is based on an audit plan and during the year the auditor regularly reports observations made to the Audit Committee and on at least one occasion to the Board of Directors. The auditor obtains views from the Audit Committee concerning Studsvik's risks, which are thereafter given particular consideration in the audit plan. The auditor also participates in the Annual General Meeting to present the audit report and describe the audit work and observations made. In addition to the audit assignment Studsvik has consulted PricewaterhouseCoopers in the area of taxation and on various accounting and fi nancial issues. PricewaterhouseCoopers is obliged to test its independence prior to every decision to provide advice to Studsvik unrelated to the audit assignment. Remuneration to the company's auditors is paid in accordance with an approved invoice on agreed terms. For information concerning remuneration in 2011 please refer to note 8 and note 42.
President and Executive Group Management
The President is responsible for the day-to-day management of the company. He leads the operative business and prepares information and data for decision-making for the Board of Directors and is the presenter at Board meetings. The President has appointed a Group Management team consisting of the Executive Vice President/Chief Financial Offi cer, the head of the Group function company acquisitions and projects, and the heads of the fi ve segments. The President and Executive Group Management are presented on pages 60–61 of the annual report and under Executive Group Management on the website.
The Executive Group Management meets weekly to follow up operative and fi nancial developments in the segments. On two to three occasions during the fi nancial year the Executive Group Management meets to deal with matters of a more strategic or long-term nature.
The President and central staff functions are based in Nyköping. In accordance with the policies and guidelines established by the Board, the Group functions are responsible for business development, allocation of fi nancial resources among the Group's operations, capital structure and risk management. The tasks also include questions of Group wide acquisitions and disposals, certain major projects, the Group's fi nancial reporting, communication with the stock market, internal and external communication, IT and co-ordination and follow-up of safety, environment, work environment and quality.
Operative management
The Group's operative business is carried out in subsidiaries of Studsvik AB, which by and large correspond to the Group's operating segments. Business in the subsidiaries is followed up partly through monthly business reviews, partly through active board work under the leadership of
the Chief Executive Offi cer. The boards of the subsidiaries follow the companies' day-to-day operations and establish business plans and budgets.
The business is carried on in accordance with the rules, guidelines and policies established by the parent company, and local rules established by each subsidiary company board. The heads of the segments have budget responsibility and shall ensure growth in their companies. They are also responsible for utilizing the synergies between the Group's various units.
Internal control
Internal control aims to ensure:
- that company strategies and goals are followed up,
- that shareholders' interests are protected,
- that external fi nancial reporting refl ects the actual situation with reasonable certainty,
- that the fi nancial reports are prepared in accordance with generally accepted accounting principles, laws and ordinances and other requirements of listed companies.
The Board of Directors has the overall responsibility for ensuring the Group has effective internal controls. The President is responsible for ensuring that processes and organization are in place that guarantee internal control and the quality of fi nancial reporting
Studsvik has no special internal audit function. Review of internal controls is carried out by the Group Accounting and Finance function as an integrated aspect of the work of the business and fi nance controllers, which the Board has found to be appropriate in light of the Group's size and complexity.
The review is based on an overall risk analysis at Group level, and on checklists and question lists in material for self-assessment that are subsequently verifi ed from the point of view of materiality through direct examination. A detailed description of the Group's risks and how they are managed is presented in the Administration Report on pages 13–15. An account of the Group's fi nancial risks can be found in note 2 on pages 30–32.
The outcome of the review is reported to the Audit Committee and the Board.
Corporate responsibility activities
Studsvik conducts systematic corporate responsibility activities to ensure good working conditions inside and outside the Group. For Studsvik, corporate responsibility entails a commitment to follow the principles of sustainable development. This also includes economy, environment, health and safety as well as ethical and social aspects. The Group's Code of Conduct is the cornerstone of corporate responsibility activities.
Studsvik has prepared a separate Corporate Responsi bility Report for 2011 in accordance with level B of the Global Reporting Initiative (GRI), published on www.studsvik.com.
Statement by the auditor on the corporate governance report
To the Annual General Meeting of the Shareholders of Studsvik AB (publ), corporate identity number 556501-0997
The Board of Directors is responsible for the corporate governance report for 2011 and for its preparation in accordance with the Annual Accounts Act. As a basis for our opinion that the corporate governance report has been prepared and is consistent with the other parts of the annual accounts and consolidated accounts, we have read the corporate governance report and assessed its statutory content based on our knowledge of the company. A corporate governance report has been prepared and its statutory content is consistent with the other parts of the annual accounts and the consolidated accounts.
Stockholm, March 9, 2012 PricewaterhouseCoopers AB
Lennart Danielsson Authorized Public Accountant
Board of Directors and Auditors
Anders Ullberg
Danderyd, born in 1946 Chairman since 2007 Former President and CEO of SSAB Svenskt Stål. Chairman of the board of the BE Group, Boliden, Eneqvist Consulting and Natur & Kultur, and member of the board of Atlas Copco, Beijer Alma, Norex International, Sapa, Valedo Partners and Åkers. Chairman of the Swedish Financial Reporting Board and member of the Swedish Corporate Governance Board Education: M.Sc. (Business and Economics) Holding: 40,000 shares
Anna Karinen
Sparreholm, born in 1963 Member since 2003, Vice Chairman since 2007 Self-employed, in commercial real estate management, member of the board of the Flen local branch of Handelsbanken. Education: Bachelor of laws Holding: 1,327,492 shares
Jan Barchan
Malmö, born in 1946 Member since 2004 CEO of Briban Invest AB, Chairman of the Board of ConnectBlue and AudioDev AB and member of the board of Assistera AB, Skånemejerier, Trianon AB and Arcam AB Education: M.Sc. (Business and Economics) Holding: 1,283,492 shares
Lars Engström
Örebro, born in 1963 Member since 2008 President and CEO of Munters AB Education: M.Sc. (Engineering) Holding: 5,100 shares
Alf Lindfors
Östhammar, born in 1946 Member since 2006 Senior adviser, former head of the Electricity Generation business area and Vice President of Vattenfall AB Education: M.Sc. (Engineering) and postgraduate qualifi cation in reactor technology Holding: 0 shares
Per Ludvigsson
Råå, born in 1943 Member since 2008 Chairman of the board of the Inter IKEA Group and member of the board of IKANO and Briban Invest AB Education: M.Sc. (Business and Economics) Holding: 5,000 shares
Agneta Nestenborg
Södra Sandby, born in 1961 Member since 2010 Head of Business Integration, Vattenfall Power Consultant AB Education: PhD and MBA Holding: 1,000 shares
EMPLOYEE REPRESENTATIVES Maria Lindberg
Nyköping, born in 1964 Member since 2006, alternate 1999–2006 Representative of the Swedish Association of Graduate Engineers. Works as Senior Specialist at Studsvik Nuclear AB Education: Ph.D. in physical chemistry Holding: 200 shares
Roger Lundström
Nyköping, born in 1966 Member since 2005, alternate 2003–2005 Representative of Unionen. Works in microscopy and damage analysis at Studsvik Nuclear AB Education: Mechanical engineer Holding: 0 shares
Per Ekberg
Nyköping, born in 1959 Alternate since 2006 Representative of Unionen. Works in the materials research department at Studsvik Nuclear AB Education: Power generation technology Holding: 100 shares
Thomas Kinell
Nyköping, born in 1950 Alternate since 2011 Representative of the Swedish Association of Graduate Engineers. Responsible for independent safety review at Studsvik Nuclear AB Education: Licentiate of theoretical engineering physics Holding: 0 shares
AUDITOR
PricewaterhouseCoopers AB
Auditor in charge: Lennart Danielsson Born in 1959 Auditor of Studsvik since 2011 Other assignments: Clas Ohlson AB, Indutrade AB and Sweco AB
Anders Ullberg Alf Lindfors
Jan Barchan
Lars Engström
Per Ludvigsson Anna Karinen Roger Lundström
Agneta Nestenborg
Maria Lindberg
Per Ekberg
Thomas Kinell
Executive Group Management
Anders Jackson
President and Chief Executive Offi cer Education: M.Sc. Engineering physics Year of birth: 1959 Year of employment: 2012 Background: Several different roles in Westinghouse, including President Europe, VP M&S New Nuclear Power Plants, President Westinghouse Electric Sweden Directorships: Chairman of the Board of ArosFortet AB Holding: 4,270 shares
Sten-Olof Andersson
Director, Group wide projects and company acquisitions Education: Engineer Born in: 1955 Year of employment: 1996 Background: Project management and international sales in ABB's Power Generation segment, President of subsidiaries in the Studsvik Group Holding: 5,800 shares
Jerry Ericsson
Executive Vice President and Chief Financial Offi cer Education: M.Sc. (Business and Economics) Born in: 1951 Year of employment: 1984 Background: Controller and CFO in various industries, at top management level since 1978 Holding: 17,600 shares
Magnus Arbell
President, Studsvik Nuclear AB Education: M.Sc. (Materials Technology) Born in: 1963 Year of employment: 2008 Background: President of StiebelEltron AB, President of Sveaverken AB, President of Kverneland Group Sweden, development engineer ABB Atom, chairman of Sörmland Provincial Bank Holding: 0 shares
Mats Fridolfsson
Head of segment Sweden Education: System scientist, post-secondary education in Norrköping and Linköping University Born in: 1962 Year of employment: 2010 Background: Alstom Power Sweden AB, including as site manager at Oskarshamn nuclear power plant, Flextronics Holding: 0 shares
Lewis Johnson
President, Studsvik, Inc. and head of segment USA Education: Master of International Business Administration Born in: 1962 Year of employment: 2007 Background: President and CEO of Radatec, Inc Holding: 0 shares
Sam Usher
President, Studsvik UK Ltd and head of segment UK Education: MEng Chemical Engineering, MSc Engineering Management, CEng Chartered Engineer Born in: 1969 Year of employment: 2008 Background: Plant Manager BNFL Sellafi eld, Business, Project and Strategic Development Manager, AMEC Holding: 0 shares
Stefan Berbner
President, Studsvik Verwaltungs GmbH and head of segment Germany Education: PhD Chemical Engineering Born in: 1963 Year of employment: 2011 Background: Several senior management positions in the Freudenberg Group, including General Manager Engineering Projects, Director Industrial Filtration Holding: 0 shares
Anders Jackson
Sten-Olof Andersson
Mats Fridolfsson
Five year review
CONDENSED INCOME STATEMENTS
| Amount, SEK million | 2007 | 2008 | 2009 | 2010 | 2011 |
|---|---|---|---|---|---|
| Net sales | 1,314.7 | 1,285.9 | 1,216.3 | 1,344.1 | 1,200.7 |
| Cost of services sold | –1,000.1 | –986.3 | –949.4 | –1,027.2 | –924.8 |
| Gross profi t | 314.6 | 299.6 | 266.9 | 316.9 | 275.9 |
| Selling and marketing costs | –53.8 | –52.1 | –52.0 | –52.8 | –46.6 |
| Administrative expenses | –180.4 | –194.8 | –201.1 | –186.6 | –171.9 |
| Research and development costs | –41.8 | –44.8 | –46.1 | –40.3 | –28.4 |
| Participation in associated company's profi t before tax | – | 8.5 | 13.1 | 7.3 | 7.6 |
| Other, net | 23.5 | –3.7 | –10.8 | –11.1 | 17.0 |
| Operating profi t/loss | 62.1 | 12.7 | –30.0 | 33.4 | 53.6 |
| Net fi nancial items | –16.1 | –12.0 | –19.7 | –19.1 | –12.9 |
| Profi t after fi nancial items | 46.0 | 0.7 | –49.7 | 14.3 | 40.7 |
| Tax on profi t for the year | 1.2 | 0.4 | 14.5 | –10.3 | –18.0 |
| NET PROFIT/LOSS FOR THE YEAR | 47.2 | 1.1 | –35.2 | 4.0 | 22.7 |
CONDENSED BALANCE SHEETS
| Amount, SEK million | 2007 | 2008 | 2009 | 2010 | 2011 |
|---|---|---|---|---|---|
| Assets | |||||
| Goodwill | 311.7 | 363.0 | 342.3 | 313.4 | 315.9 |
| Other non-current assets | 530.9 | 661.5 | 720.8 | 701.2 | 685.1 |
| Trade receivables | 206.0 | 201.7 | 228.3 | 239.7 | 223.0 |
| Other non-interest bearing current assets | 120.5 | 136.9 | 87.2 | 104.3 | 109.9 |
| Cash and cash equivalents and current investments | 176.9 | 147.7 | 74.7 | 68.4 | 122.1 |
| Total assets | 1,346.0 | 1,510.8 | 1,453.3 | 1,427.0 | 1,456.0 |
| Equity and liabilities | |||||
| Equity | 568.4 | 610.5 | 540.9 | 520.5 | 548.5 |
| Non-controlling interests | 3.4 | 0.3 | 0.3 | 0.3 | 0.3 |
| Non-current interest-bearing liabilities | 196.4 | 350.5 | 284.5 | 146.0 | 92.1 |
| Non-current non interest-bearing liabilities | 110.2 | 137.0 | 181.3 | 273.0 | 322.2 |
| Current interest-bearing liabilities | 122.3 | 37.7 | 85.4 | 129.9 | 125.5 |
| Current non interest-bearing liabilities | 345.3 | 374.8 | 360.9 | 357.3 | 367.4 |
| Total equity and liabilities | 1,346.0 | 1,510.8 | 1,453.3 | 1,427.0 | 1,456.0 |
CONDENSED CASH FLOW STATEMENTS
| Amount, SEK million | 2007 | 2008 | 2009 | 2010 | 2011 |
|---|---|---|---|---|---|
| Operating profi t/loss | 62.1 | 12.7 | –30.0 | 33.4 | 53.6 |
| Reversal of depreciation/amortization | 60.1 | 67.2 | 75.2 | 68.6 | 62.3 |
| Other non-cash items | –22.6 | –6.2 | 18.0 | 4.8 | 21.9 |
| Cash fl ow from operating activities | 99.6 | 73.7 | 63.2 | 106.8 | 137.8 |
| Net fi nancial items | –16.1 | –13.0 | –21.4 | –15.7 | –13.0 |
| Taxes | –6.8 | 1.2 | –3.1 | –12.3 | –12.0 |
| Cash fl ow before changes in working capital | 76.7 | 61.9 | 38.7 | 78.8 | 112.8 |
| Changes in working capital | –37.7 | –32.4 | –17.3 | 28.7 | 38.3 |
| Cash fl ow before investments | 39.0 | 29.5 | 21.4 | 107.5 | 151.1 |
| Investments | –122.4 | –103.3 | –83.1 | –52.8 | –63.3 |
| Cash fl ow after investments | –83.4 | –73.8 | –61.7 | 54.7 | 87.8 |
| DATA PER SHARE | 2007 | 2008 | 2009 | 2010 | 2011 |
|---|---|---|---|---|---|
| After new share issue and shareholders' contribution | |||||
| Number of shares at close of period | 8,218,611 | 8,218,611 | 8,218,611 | 8,218,611 | 8,218,611 |
| Average number of shares | 8,218,611 | 8,218,611 | 8,218,611 | 8,218,611 | 8,218,611 |
| Earnings per share before dilution, SEK | 5.65 | –0.05 | –4.28 | 0.49 | 2.77 |
| Earnings per share after dilution, SEK | 5.65 | –0.05 | –4.28 | 0.49 | 2.77 |
| Equity per share, SEK | 69.58 | 74.32 | 65.82 | 63.37 | 66.77 |
| KEY FINANCIAL FIGURES AND RATIOS | 2007 | 2008 | 2009 | 2010 | 2011 |
|---|---|---|---|---|---|
| Margins | |||||
| Operating margin, % | 4.7 | 1.0 | neg | 2.5 | 4.5 |
| Profi t margin, % | 3.5 | 0.1 | neg | 1.1 | 3.4 |
| Return on investment | |||||
| Return on operating capital, % | 9.0 | 1.6 | neg | 4.3 | 8.2 |
| Return on capital employed, % | 7.9 | 2.1 | neg | 4.4 | 9.1 |
| Return on equity, % | 8.2 | 0.2 | neg | 0.8 | 4.3 |
| Capital structure | |||||
| Operating capital, SEK million | 713.6 | 851.3 | 836.5 | 729.3 | 645.4 |
| Capital employed, SEK million | 890.5 | 999.0 | 911.2 | 797.7 | 767.5 |
| Equity, SEK million | 571.8 | 610.8 | 541.2 | 520.8 | 548.8 |
| Net interest-bearing debt, SEK million | 141.8 | 240.5 | 295.3 | 207.6 | 95.6 |
| Net debt-equity ratio, multiple | 0.2 | 0.4 | 0.5 | 0.4 | 0.2 |
| Interest coverage ratio, multiple | 2.9 | 1.0 | neg | 1.6 | 2.5 |
| Equity-assets ratio, % | 42.5 | 40.4 | 37.2 | 36.5 | 37.7 |
| Cash fl ow | |||||
| Self-fi nancing ratio, multiple | 0.3 | 0.2 | 0.3 | 2.1 | 2.6 |
| Investments, SEK million | 127.3 | 108.4 | 81.6 | 25.6 | 55.4 |
| Employees | |||||
| Average number of employees | 1,141 | 1,130 | 1,132 | 1,169 | 1,153 |
| Net sales per employee, SEK million | 1.2 | 1.1 | 1.1 | 1.1 | 1.0 |
Defi nitions of key fi gures and ratios
Equity
The total of non-restricted and restricted equity at the end of the year. Average equity capital has been calculated as opening balance plus closing balance of equity capital, divided by two.
Equity per share
Equity divided by the number of shares at the end of the period.
Investments
Total of the acquisition of businesses/subsidiaries and acquisition of intangible assets and property, plant and equipment.
Average number of employees
Average number of employees at the end of each month.
Net sales per employee
The year's net sales divided by the average number of employees.
Net debt-equity ratio
Interest-bearing net debt divided by equity including non-controlling interests.
Net debt
Total non-current and current loans less cash and cash equivalents.
Operating capital
The balance sheet total less non interest-bearing liabilities, current investments, cash and bank balances. Average operating capital has been calculated as opening balance plus closing balance of operating capital, divided by two.
P/E ratio
The share price divided by earnings per share.
Self-fi nancing ratio
Cash fl ow before investments divided by investments.
Equity-assets ratio
Equity including non-controlling interests as a percentage of the balance sheet total.
Capital employed
Balance sheet total less non interest-bearing liabilities. Average capital employed has been calculated as opening balance plus closing balance of capital employed, divided by two.
Earnings per share
Profi t for the year divided by the average number of shares. The average number of shares has been calculated as a weighted average of all shares in issue for the year.
Return on equity
Profi t for the year as a percentage of average equity.
Return on operating capital
Operating profi t as a percentage of average operating capital.
Return on capital employed
Profi t/loss after fi nancial items with fi nancial expenses added back, as a percentage of average capital employed.
Net interest-bearing debt
Total of current and non-current interest-bearing liabilities less current investments and cash and bank balances.
Interest coverage ratio
Profi t after fi nancial income divided by fi nancial expense.
Operating margin
Operating profi t/loss after depreciation as a percentage of net sales.
Profi t margin
Profi t/loss after fi nancial items as a percentage of net sales.
Worldwide Worldwide
SWEDEN SWEDEN
Studsvik AB P.O. Box 556 SE-611 10 Nyköping Sweden Visiting address: V Trädgårdsgatan 38, Nyköping Tel: +46 155 22 10 00 Fax: +46 155 26 30 00 Studsvik AB P.O. Box 556 SE-611 10 Nyköping Sweden Visiting address: V Trädgårdsgatan 38, Nyköping Tel: +46 155 22 10 00 Fax: +46 155 26 30 00
Studsvik Nuclear AB SE-611 82 Nyköping Sweden Visiting address: Studsvik Tel: +46 155 22 10 00 Fax: +46 155 26 30 70 Studsvik Nuclear AB SE-611 82 Nyköping Sweden Visiting address: Studsvik Tel: +46 155 22 10 00 Fax: +46 155 26 30 70
Studsvik Scandpower AB Stensborgsgatan 4 SE-721 32 Västerås Sweden Tel: +46 21 41 57 70 Studsvik Scandpower AB Stensborgsgatan 4 SE-721 32 Västerås Sweden Tel: +46 21 41 57 70
Studsvik ALARA Engineering AB Stensborgsgatan 4 SE-721 32 Västerås Sweden Tel: +46 21 448 07 61 Studsvik ALARA Engineering AB Stensborgsgatan 4 SE-721 32 Västerås Sweden Tel: +46 21 448 07 61
FRANCE FRANCE
Studsvik SAS Centre d'Affaires EURIPOLE 17 rue de Sancey ZA des Vauguillettes III F-89100 Sens France Tel: +33 3 86 66 60 75 Fax: +33 3 86 66 60 76 Studsvik SAS Centre d'Affaires EURIPOLE 17 rue de Sancey ZA des Vauguillettes III F-89100 Sens France Tel: +33 3 86 66 60 75 Fax: +33 3 86 66 60 76
JAPAN JAPAN
Studsvik Japan Ltd Nakamura Bldg. 3F 2-7-14 Shibuya, Shibuya-ku Tokyo 150-0002 Japan Tel: +81 3 5464 3771 Fax: +81 3 5464 3708 Studsvik Japan Ltd Nakamura Bldg. 3F 2-7-14 Shibuya, Shibuya-ku Tokyo 150-0002 Tel: +81 3 5464 3771 Fax: +81 3 5464 3708
SWITZERLAND Studsvik Scandpower Suisse GmbH Klausenstrasse 21 CH-5525 Fischbach-Göslikon Switzerland Tel: +41 79 319 1501 SWITZERLAND Studsvik Scandpower Suisse GmbH Klausenstrasse 21 CH-5525 Fischbach-Göslikon Switzerland Tel: +41 79 319 1501
UNITED KINGDOM Studsvik UK Ltd Unit 14, Princes Park Fourth Avenue UNITED KINGDOM Studsvik UK Ltd Unit 14, Princes Park Fourth Avenue
Team Valley Trading Estate Gateshead Tyne & Wear NE11 0NF United Kingdom Tel: +44 191 482 1744 Fax: +44 191 482 1747 Team Valley Trading Estate Gateshead Tyne & Wear NE11 0NF United Kingdom Tel: +44 191 482 1744 Fax: +44 191 482 1747
GERMANY GERMANY
Studsvik Scandpower GmbH Rathausallee 28 DE-22846 Norderstedt Germany Tel: +49 40 3098 088 10 Fax: +49 40 3098 088 88 Studsvik Scandpower GmbH Rathausallee 28 DE-22846 Norderstedt Germany Tel: +49 40 3098 088 10 Fax: +49 40 3098 088 88
Studsvik GmbH & Co. KG Karlsruher Str. 20 DE-75179 Pforzheim Germany Tel: +49 7231 58695 01 Fax: +49 7231 58695 02 Studsvik GmbH & Co. KG Karlsruher Str. 20 DE-75179 Pforzheim Germany Tel: +49 7231 58695 01 Fax: +49 7231 58695 02
USA
Studsvik Scandpower, Inc. 309 Waverley Oaks Road Waltham, MA 02452 USA Tel: +1 617 965 7450 Studsvik Scandpower, Inc. 309 Waverley Oaks Road Waltham, MA 02452 Tel: +1 617 965 7450
Fax: +1 617 965 7549 Fax: +1 617 965 7549
Studsvik, Inc. 5605 Glenridge Dr, NE Suite 705 Atlanta, GA 30342 USA Tel: +1 404 497 4900 Fax: +1 404 497 4901 Studsvik, Inc. 5605 Glenridge Dr, NE Suite 705 Atlanta, GA 30342 Tel: +1 404 497 4900 Fax: +1 404 497 4901
Studsvik Processing Facility Memphis, LLC 2550 Channel Ave P.O. Box 13143 Memphis, TN 38113 USA Tel: +1 901 775 0690 Fax: +1 901 775 0629 Studsvik Processing Facility Memphis, LLC 2550 Channel Ave P.O. Box 13143 Memphis, TN 38113 Tel: +1 901 775 0690 Fax: +1 901 775 0629
Studsvik Processing Facility Erwin, LLC 151 T.C. Runnion Rd Erwin, TN 37650 USA Tel: +1 423 735 6300 Fax: +1 423 743 0794 Studsvik Processing Facility Erwin, LLC 151 T.C. Runnion Rd Erwin, TN 37650 Tel: +1 423 735 6300 Fax: +1 423 743 0794
Studsvik AB (publ) Annual Report 2011 Org nr 556501-0997 Studsvik AB (publ) Annual Report 2011 Org nr 556501-0997
© Studsvik AB (publ) © Studsvik AB (publ)
This report is a translation of the Swedish statutory report. In the event of any discrepancies between this document and the Swedish original, the latter shall govern. The content of this annual report may not, in whole or part, be reproduced or stored in a machine-readable medium without the previous permission of Studsvik AB (publ). This report is a translation of the Swedish statutory report. In the event of any discrepancies between this document and the Swedish original, the latter shall govern. The content of this annual report may not, in whole or part, be reproduced or stored in a machine-readable medium without the previous permission of Studsvik AB (publ).
Production: Intellecta AB, Comir AB Photo: Jan Lindblad Jr, Janne Höglund, Mattias Bardå and others Printing: Österbergs Production: Intellecta AB, Comir AB Photo: Jan Lindblad Jr, Janne Höglund, Mattias Bardå and others Printing: Österbergs
Studsvik AB (publ)
P.O. Box 556 SE-61110 Nyköping Sweden Telephone +46 155 2210 00 www.studsvik.com