Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

STRIKE RESOURCES LIMITED Interim / Quarterly Report 2004

Nov 13, 2003

65855_rns_2003-11-13_e93fd6d7-98b8-4201-84f2-8d631c03fbfa.pdf

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

October 2003 Monthly Cash Flow Report

Name of entity

FAST SCOUT LIMITED and controlled entities

ACN or ARBN Month Ended
088 488 724 31 October 2003
Consolidated statement of cash flows Company Consolidated
Current Month Year to Date Current Month Year to Date
Oct 2003 4 months Oct 2003 4 months
$°000 $'000 $$^{\circ}000$ $°000
Cash flows related to operating activities
1.1 Receipts from customers 7 23 10 26
1.2 Payments for
(a) staff costs (37) (103) (94) (160)
(b) advertising and marketing (1) (2) (1) (2)
(c) research and development (3) (11) (3) (11)
(d) leased assets
(e) other working capital (6) (23) (41) (58)
1.3 Dividends received
1.4 Interest and other items of a similar nature received 6 24 21 39
1.5 Interest and other costs of finance paid
1.6 Income taxes paid
1.7 Other (provide details if material)
(a) Professional fees (27) (127) (27) (127)
Net operating cash flows (61) (219) (135) (293)

Notes:

On 3 October 2003, the Company increased its voting power in ASX Listed Altera Capital Limited ("AEA") from 21.74% to 32.253% as a consequence of the cancellation of 30m shares bought-back by AEA.

Accordingly, in light of such increased voting power, AEA has been treated as a controlled entity of the Company pursuant to Accounting Standard 1024 "Consolidated Accounts" for the first time in the Company's October 2003 Monthly Cash Flow Report.

Therefore, the Consolidated columns in this Monthly Cash Flow Report takes into account the cash flows of the Company and its controlled entities, including AEA (as a consolidated entity).

Consolidated
CompanyCurrent Month Current Month Current Month
Year to Date
Oct 2003 4 months Oct 2003 4 months
$'000 $°000 $'000 $'000
1.8 Net operating cash flows (carried forward) (61) (219) (135) (293)
Cash flows related to investing activities
1.9 Payment for acquisition of:
businesses (item 5)(a)
equity investments(b) (21) (714) (735)
(c)intellectual property
(d)physical non-current assets
other non-current assets(e)
1.10 Proceeds from disposal of:
businesses (item 5)(a)
equity investments(b)
intellectual property(c)
physical non-current assets(d)
other non-current assets(e)
1.11 Loans to other entities
1.12
Loans repaid by other entities
1.13 Other (provide details if material)
(a) Net cash inflow from acquisition
of Altera Capital Limited 4,648 4,648
Net investing cash flows (21) 3,934 3,913
1.14 Total operating and investing cash flows (61) (240) 3,799 3,620
Cash flows related to financing activities
1.15 Proceeds from issues of shares, options, etc.
1.16 Proceeds from sale of forfeited shares
1.17 Proceeds from borrowings
1.18 Repayment of borrowings
1.19 Dividends paid
1.20 Other (provide details if material)
(a) Payments in relation to share buy back
Net financing cash flows
Net increase (decrease) in cash held (61) (240) 3,799 3,620
1.21 Cash at beginning of month/year to date 1,518 1,697 1,518 1,697
1.22 Exchange rate adjustments to item 1.20
$1.23 -$ Cash at end of month 1,457 1,457 5,317 5,317

Fast Scout Ltd (A.B.N. 94 088 488 724) Level 14, The Forrest Centre, 221 St Georges Terrace, Perth, Western Australia 6000 Tel: (08) 9214 9700 Email: [email protected] Fax: (08) 9322 1515

Payments to directors of the entity and associates of the directors Payments to related entities of the entity and associates of the related entities

Current Month
Oct 2003
$000
1.24 Aggregate amount of payments to the parties included in item 1.2 81
1.25 Aggregate amount of loans to the parties included in item 1.11

1.26 Explanation necessary for an understanding of the transactions

(1) $81,461 - Directors' salaries, fees and superannuation, of which $54,661 were paid by Altera Capital Limited and its controlled entities to its Directors.

Non-cash financing and investing activities

$2.1$ Details of financing and investing transactions which have had a material effect on consolidated assets and liabilities but did not involve cash flows

$\ddot{\phantom{1}}$N∩n≏
------------------------------

$2.2$ Details of outlays made by other entities to establish or increase their share in businesses in which the reporting entity has an interest

None.

Financing facilities available

Add notes as necessary for an understanding of the position. (See AASB 1026 paragraph 12.2).

Amt available$$^{\circ}000$ Amount used$$^{\circ}$ 000
3.1 Loan facilities $\sim$
3.2 Credit standby arrangements $\sim$

Disposals

(Item $1.10(a)$ )

$\overline{a}$

$\overline{a}$

$\overline{a}$

$\overline{a}$

$\overline{a}$

Reconciliation of cashReconciliation of cash at the end of the month (as shown inthe consolidated statement of cash flows) to the relateditems in the accounts is as follows Company Consolidated
CurrentMonth PreviousMonth CurrentMonth PreviousMonth
4.1 Cash on hand and at bank 162 16 538 16
4.2 Deposits at call 108 108
4.3 Bank overdraft
4.4 Other (Bank Bills) 1,295 1,394 4,779 1,394
Total: cash at end of month (item 1.22) 1,457 1,518 5,317 1,518

Acquisitions

(Item $1.9(a)$ )

$\overline{\phantom{a}}$

$\overline{a}$

$\overline{a}$

$\overline{\phantom{a}}$

$\overline{a}$

Acquisitions and disposals of business entities

  • $5.1$ Name of entity
  • $5.2$ Place of incorporation or registration
  • $5.3$ Consideration for acquisition or disposal
  • 5.4 Total net assets
  • 5.5 Nature of business

Compliance statement

  • This statement has been prepared under accounting policies which comply with accounting standards as defined in the $\mathbf{1}$ Corporations Law (except to the extent that information is not required because of note 2) or other standards acceptable to ASX.
  • $\overline{2}$ This statement does give a true and fair view of the matters disclosed.

Victor Ho Company Secretary Date: 14 November 2003

14-Nov-03

The Company also has the following share investments:

Company No Shares % Closing Price Value
Altera Capital Ltd (AEA) 20.002.860 32.3% suspended
Queste Communications Ltd (QUE) 826.950 2.9% $0,2000 $165,390
Software Communication Group Ltd (SOF) 725.900 1.6% $0.0560 $40,650
Other listed companies various $178,000