AI assistant
Stream Ideas Group Limited — Interim / Quarterly Report 2020
Feb 9, 2021
51424_rns_2021-02-09_a4f707da-8063-4afe-8a89-061dd4f2b8b1.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer


CHARACTERISTICS OF GEM OF THE STOCK EXCHANGE OF HONG KONG LIMITED (THE "STOCK EXCHANGE")
GEM has been positioned as a market designed to accommodate small and mid-sized companies to which a higher investment risk may be attached than other companies listed on the Stock Exchange. Prospective investors should be aware of the potential risks of investing in such companies and should make the decision to invest only after due and careful consideration.
Given that the companies listed on GEM are generally small and mid-sized companies, there is a risk that securities traded on GEM may be more susceptible to high market volatility than securities traded on the Main Board and no assurance is given that there will be a liquid market in the securities traded on GEM.
Hong Kong Exchanges and Clearing Limited and the Stock Exchange take no responsibility for the contents of this report, makes no representation as to its accuracy or completeness and expressly disclaims any liability whatsoever for any loss howsoever arising from or in reliance upon the whole or any part of the contents of this report.
This report, for which the directors (the "Directors") of Stream Ideas Group Limited (the "Company") collectively and individually accept full responsibility, includes particulars given in compliance with the Rules Governing the Listing of Securities on GEM of the Stock Exchange (the "GEM Listing Rules") for the purpose of giving information with regard to the Company and its subsidiaries (collectively referred to as the "Group"). The Directors, having made all reasonable enquiries, confirm that to the best of their knowledge and belief, the information contained in this report is accurate and complete in all material respects and not misleading or deceptive, and there are no other matters the omission of which would make any statement herein or this report misleading.
CONTENTS
| Corporate Information | 3 |
|---|---|
| Financial Highlights | 4 |
| Management Discussion and Analysis | 5 |
| Other Information | 8 |
| Unaudited Condensed Consolidated Statement of Profit or Loss and Other Comprehensive Income for the nine months ended 31 December 2020 |
13 |
| Unaudited Condensed Consolidated Statement of Changes in Equity for the nine months ended 31 December 2020 |
14 |
| Notes to the Unaudited Condensed Consolidated Financial Statements | 15 |
CORPORATE INFORMATION
BOARD OF DIRECTORS
Executive Directors
Ms. Cheung Lee (Ms. Jenny Cheung)(張莉) Mr. Law Ka Kin (Mr. Anakin Law) (羅嘉健) Mr. Lee Wing Leung Garlos (Mr. Garlos Lee)(李永亮) Mr. Leung Wai Lun(梁偉倫)
Non-executive Director
Mr. Lin Hung Yuan(林宏遠) (resigned on 29 April 2020)
Independent Non-Executive Directors
Mr. Kwan Chi Hong(關志康) Mr. Fenn David(范德偉) Mr. Ho Ho Tung Armen(何浩東)
BOARD COMMITTEES
Audit Committee
Mr. Ho Ho Tung Armen(何浩東)(Chairman) Mr. Fenn David(范德偉) Mr. Kwan Chi Hong(關志康)
Remuneration Committee
Mr. Fenn David(范德偉)(Chairman) Mr. Ho Ho Tung Armen(何浩東) Mr. Law Ka Kin (Mr. Anakin Law)(羅嘉健)
Nomination Committee
Mr. Kwan Chi Hong(關志康)(Chairman) Mr. Ho Ho Tung Armen(何浩東) Ms. Cheung Lee (Ms. Jenny Cheung)(張莉)
COMPLIANCE OFFICER
Mr. Lee Wing Leung Garlos (Mr. Garlos Lee)(李永亮)
COMPANY SECRETARY
Ms. Kung Wai Yin(龔慧賢), CPA
REGISTERED OFFICE
Maples Corporate Services Limited PO Box 309 Ugland House Grand Cayman KY1-1104 Cayman Islands
PRINCIPAL SHARE REGISTRAR AND TRANSFER OFFICE IN THE CAYMAN ISLANDS
Maples Fund Services (Cayman) Limited PO Box 1093, Boundary Hall Cricket Square Grand Cayman, KY1-1102 Cayman Islands
HEAD OFFICE AND PRINCIPAL PLACE OF BUSINESS IN HONG KONG
Unit 402A, 4/F Benson Tower 74 Hung To Road Kwun Tong Hong Kong
AUTHORISED REPRESENTATIVES
Ms. Cheung Lee (Ms. Jenny Cheung)(張莉) Mr. Law Ka Kin (Mr. Anakin Law)(羅嘉健)
AUDITOR
KPMG Public Interest Entity Auditor registered in accordance with the Financial Reporting Council Ordinance 8th Floor, Prince's Building 10 Chater Road Central Hong Kong
COMPLIANCE ADVISER
Giraffe Capital Limited 3/F, 8 Wyndham Street Central, Hong Kong
HONG KONG BRANCH SHARE REGISTRAR AND TRANSFER OFFICE
Tricor Investor Services Limited Level 54, Hopewell Centre 183 Queen's Road East Hong Kong
PRINCIPAL BANKERS
The Hongkong and Shanghai Banking Corporation Limited China Insurance Group Building 141 Des Voeux Road Central Hong Kong
Bank of Communications Co., Ltd 20 Pedder Street, Central Hong Kong
E.Sun Commercial Bank, Ltd. No. 145, Section 1, Jhongshan North Road Jhongshan District Taipei City Taiwan
COMPANY'S WEBSITE
www.stream-ideas.com
STOCK CODE
8401
FINANCIAL HIGHLIGHTS
FINANCIAL HIGHLIGHTS FOR THE NINE MONTHS ENDED 31 DECEMBER 2020 (THE "RELEVANT PERIOD")
- The Group's unaudited revenue amounted to approximately HK\$17,303,000, represented a decrease of approximately 9.6% compared with that for the nine months ended 31 December 2019 (the "Previous Period");
- The Group's unaudited gross profit decreased from approximately HK\$12,066,000 for the Previous Period to approximately HK\$7,785,000 for the Relevant Period, representing a decrease of approximately HK\$4,281,000 or 35.5%;
- The Group's unaudited loss was approximately HK\$4,351,000 for the Relevant Period, compared to an unaudited loss of approximately HK\$2,316,000 for the Previous Period, representing an increase of loss of approximately HK\$2,035,000 mainly due to the decrease in revenue, increase in cost of services and selling and distribution costs for the Relevant Period; and
- The Board does not recommend the payment of any dividend for the Relevant Period.
MANAGEMENT DISCUSSION AND ANALYSIS
BUSINESS REVIEW
Despite the Group's efforts to expand into the markets of Southeast Asia, its overall performance was hampered by the COVID-19 pandemic, which significantly slowed down the advertising industry in all the markets it operates in. The Group has recorded approximately 9.6% decrease in revenue to approximately HK\$17,303,000 (2019: approximately HK\$19,139,000) for the Relevant Period.
Gross profit (after reversal of JAG points i.e. the points which the Group distributes to reward its members to participate in the Group's advertising campaigns) decreased by approximately 35.5% to approximately HK\$7,785,000 (2019: approximately HK\$12,066,000). The Group recorded a loss for the Relevant Period of approximately HK\$4,351,000 (2019: loss of approximately HK\$2,316,000).
The Group principally engages in the provision of online advertising services, which consist of social viral service, engager service and mass blogging service. Its business primarily operates in Hong Kong, Taiwan, Malaysia, Indonesia, the Philippines and Singapore. The Group's services are delivered via its self-developed platforms, which allow clients to match their advertising campaigns or contents with the Group's relevant members based on their demographic details and behaviours, such as consumption patterns of certain products and services and brand preferences.
By geographical market
During the Relevant Period, approximately 63.9% of the Group's revenue (2019: approximately 58.2%) was generated from clients in Hong Kong, while approximately 24.4% (2019: approximately 32.2%) was generated from clients in Taiwan. Clients in Southeast Asian markets contributed approximately 11.7% of the revenue to the Group (2019: approximately 9.6%).
Hong Kong
During the Relevant Period, revenue from Hong Kong slightly decreased to approximately HK\$11,056,000 from approximately HK\$11,134,000 in the Previous Period, representing approximately 0.7% decrease. Sales continued to pick up in the last quarter of 2020 when compared with same period in 2019, as we observed a stronger momentum in advertising needs among clients. However, the business environment is still challenging with increasing competition from other online advertising service providers and unstable economic environment amid COVID-19 pandemic. The Group will continue to adjust the service mix to meet clients' needs.
Taiwan
During the Relevant Period, the operating environment in Taiwan continued to be challenging, mainly attributable to the changing behaviour of internet users, increasing competition from other online advertising service providers and the impact of COVID-19 pandemic. The Group is dealing with the change with a shift of focus on service type. With the various challenges encountered, the revenue from Taiwan for the Relevant Period decreased to approximately HK\$4,221,000 (2019: approximately HK\$6,156,000).
Southeast Asia
During the Relevant Period, revenue contribution from new operations in Indonesia and the Philippines have fueled total revenue growth for Southeast Asian markets to approximately HK\$2,026,000 from approximately HK\$1,849,000 in the Previous Period.
MANAGEMENT DISCUSSION AND ANALYSIS
PROSPECTS
It is anticipated that the COVID-19 pandemic will continue to affect the advertising industry in the near future, but as soon as those governments in our operating markets ease lockdown measures, the Group remains confident in its ability to rejuvenate sales with our experienced sales team, differentiated advertising services, our strengthened member base and our extensive relationship with reputable clients in various industries. Leveraging on the good relations with media agencies, the Group also expects great opportunities such as referrals to media agencies' extensive client base, which will ensure stable and continuous orders for services. The Group's self-developed platforms have also served as an excellent tool for realising clients' performance targets while driving business growth. Looking ahead, the Group will focus on grooming our new operations to maturity and driving our core markets to new heights.
To accomplish these objectives, the Group also plans to recruit more talents, especially for the business development segment, to strengthen its workforce. This will enable the Group to better cater for the ever-changing needs of various industries, as well as those of the existing and potential clients. In addition, the Group will explore new opportunities, such as sponsoring advertising-related awards to reach out more potential clients so as to enhance the Group's overall profitability. Furthermore, the Group will focus on enriching its member base from different segments such as age group, interest and lifestyle to enhance the diversity of the Group's membership base and thereby attract more clients.
With years of experience, well-established reputation and first-mover advantage, the Group will leverage on such strengths to reinforce its leading industry position. At the same time, by further developing these attributes, the Group remains committed to its vision of becoming the preferred online marketing partner for advertising agencies and brand owners in realising their pursuits.
FINANCIAL REVIEW
Revenue
The Group's revenue decreased from approximately HK\$19,139,000 for the Previous Period to approximately HK\$17,303,000 for the Relevant Period, representing a decrease of approximately 9.6%, primarily attributable to decrease in sales in Taiwan.
Cost of Services
The Group's cost of services increased by approximately 34.6% from approximately HK\$7,073,000 for the Previous Period to approximately HK\$9,518,000 for the Relevant Period. Such increase was mainly attributable to the higher cost in system maintenance.
Gross Profit
Gross profit of the Group decreased by approximately 35.5% from approximately HK\$12,066,000 for the Previous Period to approximately HK\$7,785,000 for the Relevant Period.
MANAGEMENT DISCUSSION AND ANALYSIS
Selling and Distribution Costs
Selling and distribution costs of the Group increased by approximately 42.3% from approximately HK\$3,758,000 for the Previous Period to approximately HK5,346,000 for the Relevant Period. Selling and distribution costs primarily consist of advertising and promotion expenses and staff costs. The increase was mainly attributable to increase in staff costs and promotional expenses on other media platforms.
Administrative and Other Operating Expenses
Administrative and other operating expenses of the Group decreased by approximately 19.8% from approximately HK\$11,457,000 for the Previous Period to approximately HK\$9,187,000 for the Relevant Period. Administrative and other operating expenses mainly consist of staff costs, professional fees, office supplies and stationary and others. The decrease was mainly attributable to decrease in staff costs, professional fees and overseas travelling expenses.
Income Tax Expenses
Income tax for the Group increased from approximately HK\$94,000 for the Previous Period to approximately HK\$300,000 for the Relevant Period. The increase was mainly attributable to the decrease in deferred tax in the Previous Period, which was not recurring in the Relevant Period, netted off by the decrease in taxable profits of our subsidiaries in the Relevant Period.
Loss for the Period
The Group's net loss was approximately HK\$4,351,000 for the Relevant Period compared to net loss of approximately HK\$2,316,000 for the Previous Period. The increase in net loss was mainly attributable to the decrease in revenue and increase in cost of services and selling and distribution costs for the Relevant Period.
Foreign Exchange Exposure
The functional currency and reporting currency for the Company and its subsidiaries is Hong Kong dollar, except that the functional currencies of certain subsidiaries are New Taiwan dollar, Malaysian Ringgit, Indonesian Rupiah, Philippine peso and Singapore dollar. During the Relevant Period, the Group was not exposed to any significant currency risk.
Event after the Relevant Period
There is no significant event subsequent to 31 December 2020 which would materially affect the Group's operation and financial performance.
DIRECTORS' INTERESTS IN SHARES, UNDERLYING SHARES AND DEBENTURES OF THE COMPANY AND ITS ASSOCIATED CORPORATION
As at 31 December 2020, the interests and short positions of the Directors of the Company in the shares, underlying shares and debentures of the Company or any of its associated corporations (within the meaning of Part XV of Securities and Futures Ordinance (Cap 571 of the Laws of Hong Kong) ("SFO")) which were notified to the Company and the Stock Exchange pursuant to Divisions 7 and 8 of Part XV of the SFO (including interests or short positions which they were taken or deemed to have under such provisions of the SFO), or which were recorded in the register required to be kept by the Company pursuant to Section 352 of the SFO, or which were required, pursuant to Rules 5.46 to 5.68 of the GEM Listing Rules, to be notified to the Company and the Stock Exchange, were as follows:
Long positions in ordinary shares of the Company:
| Name | Capacity/Nature of interest | Number of shares held |
Approximate percentage of issued share capital* |
|---|---|---|---|
| Ms. Jenny Cheung (Note) | Interest of a controlled corporation; interest held jointly with another person |
114,280,000 | 57.14% |
| Mr. Anakin Law (Note) | Interest of a controlled corporation; interest held jointly with another person |
114,280,000 | 57.14% |
| Mr. Garlos Lee (Note) | Interest of a controlled corporation; interest held jointly with another person |
114,280,000 | 57.14% |
* The percentage represents the number of ordinary shares divided by the number of the Company's issued shares as at 31 December 2020. (i.e. 200,000,000 shares)
Note: Ms. Jenny Cheung, Mr. Anakin Law and Mr. Garlos Lee beneficially own 33.33%, 33.33% and 33.33% of the issued share capital of JAG United Company Limited respectively. By virtue of the SFO, each of Ms. Jenny Cheung, Mr. Anakin Law and Mr. Garlos Lee is deemed to be interested in such shares held by JAG United Company Limited.
Save as disclosed above, as at 31 December 2020, none of the Directors of the Company had any interest or short position in the shares, underlying shares and debentures of the Company and its associated corporations (within the meaning of Part XV of the SFO) which are required to be notified to the Company and the Stock Exchange pursuant to Divisions 7 and 8 of Part XV of the SFO (including interests and short positions which they were taken or deemed to have under such provisions of the SFO), or which are required to be recorded in the register required to be kept by the Company under Section 352 of the SFO, or which shall be, pursuant to Rules 5.46 to 5.68 of the GEM Listing Rules, notified to the Company and the Stock Exchange.
SUBSTANTIAL SHAREHOLDERS' INTERESTS IN THE SHARES, UNDERLYING SHARES OR DEBENTURES OF THE COMPANY
As at 31 December 2020, to the knowledge of the Directors, the following persons/entities (other than the Directors or chief executive of the Company) who had or were deemed to have interests or short positions in the shares or underlying shares of the Company which would fall to be disclosed to the Company and the Stock Exchange under the provisions of Divisions 2 and 3 of Part XV of the SFO, or which were recorded in the register required to be kept by the Company under Section 336 of the SFO were as follows:
Long position in the shares:
| Name | Capacity/Nature of interest |
Number of shares held |
Approximate percentage of issued share capital* |
|---|---|---|---|
| JAG United Company Limited (Note 1) | Beneficial interest | 114,280,000 | 57.14% |
| Mr. Szeto Man Wa (Note 2) | Interest of spouse | 114,280,000 | 57.14% |
| Ms. Leung Kwok Mei (Note 3) | Interest of spouse | 114,280,000 | 57.14% |
| Ms. Ng Ka Po (Note 4) | Interest of spouse | 114,280,000 | 57.14% |
* The percentage represents the number of ordinary shares divided by the number of the Company's issued shares as at 31 December 2020. (i.e. 200,000,000 shares)
Notes:
-
- Ms. Jenny Cheung, Mr. Anakin Law and Mr. Garlos Lee beneficially owns 33.33%, 33.33% and 33.33% of the issued share capital of JAG United Company Limited respectively. By virtue of the SFO, each of Ms. Jenny Cheung, Mr. Anakin Law and Mr. Garlos Lee is deemed to be interested in such shares held by JAG United Company Limited.
-
- Mr. Szeto Man Wa was deemed to be interested in 114,280,000 shares of the Company through the interest of his spouse, Ms. Jenny Cheung.
-
- Ms. Leung Kwok Mei was deemed to be interested in 114,280,000 shares of the Company through the interest of her spouse, Mr. Anakin Law.
-
- Ms. Ng Ka Po was deemed to be interested in 114,280,000 shares of the Company through the interest of her spouse, Mr. Garlos Lee.
Save as disclosed above, as at 31 December 2020, the Directors are not aware of any other persons/ entities (other than the Directors or chief executive of the Company) who had interests or short positions in the shares or underlying shares of the Company which would fall to be disclosed to the Company and the Stock Exchange under the provisions of Divisions 2 and 3 of Part XV of the SFO, or which were recorded in the register required to be kept by the Company under Section 336 of the SFO.
PURCHASE, SALE OR REDEMPTION OF LISTED SECURITIES OF THE COMPANY
During the Relevant Period and up to the date of this report, neither the Company nor any of its subsidiaries has purchased, sold or redeemed any of the Company's listed securities.
CORPORATE GOVERNANCE CODE
During the Relevant Period and up to the date of this report, the Company has complied with all the code provisions ("Code Provisions") of the Corporate Governance Code (the "CG Code") as set out in Appendix 15 of the GEM Listing Rules except the following deviations. Under Code Provision A.2.1, the roles of chairman and chief executive officer should be separate and should not be performed by the same individual. Meanwhile, Code Provisions A.2.2 to A.2.9 further stipulate the roles of chairman for good corporate governance practices. As the Company has not specifically appointed any one with the respective title of "chairman" and "chief executive officer", the Company has deviated from the aforesaid Code Provisions A.2.1 to A.2.9. The roles of chairman and chief executive officer have been performed by the three executive Directors, Ms. Jenny Cheung, Mr. Anakin Law and Mr. Garlos Lee collectively. Since the three executive Directors are the founders of the Company and have in-depth knowledge about the management as well as the business operations of the Company, the Board believes that vesting the roles of chairman and chief executive officer in the three executive Directors allows efficient business planning and decisions.
The Board is also of the opinion that the following matters can still be carried out properly under the current structure:
- (i) all directors are properly briefed on issues arising at board meetings (Code Provision A.2.2);
- (ii) all directors receive accurate and adequate information in a timely manner (Code Provision A.2.3);
- (iii) establishment of corporate governance practice and procedures (Code Provision A.2.5);
- (iv) effective communication with shareholders (Code Provision A.2.8); and
- (v) full and active contribution of all directors to the affairs of the Board and constructive relations between executive and non-executive directors (Code Provisions A.2.6 and A.2.9).
The company secretary has been delegated to compile agenda for board meetings, taking into account any matters proposed by other directors (Code Provision A.2.4).
CODE OF CONDUCT REGARDING SECURITIES TRANSACTIONS BY DIRECTORS
The Company has adopted a code of conduct regarding securities transactions by the Directors on terms no less exacting than the required standard of dealings as set out in Rules 5.48 to 5.67 of the GEM Listing Rules (the "Securities Dealing Code").
Specific enquiries have been made with all Directors, and all Directors confirmed in writing that they have complied with the required standards set out in Rules 5.48 to 5.67 of the GEM Listing Rules regarding their securities during the Relevant Period and up to the date of this report.
SHARE OPTION SCHEME
The Company's share option scheme (the "Share Option Scheme") was approved by a resolution of the Company's shareholders passed on 7 March 2018. The principal terms of the Share Option Scheme, a summary of which is set out in Appendix IV to the prospectus of the Company dated 16 March 2018, are in compliance with the provisions under Chapter 23 of the GEM Listing Rules.
During the Relevant Period and up to the date of this report, there was no options granted, exercised, lapsed or cancelled under the Share Option Scheme. As at 31 December 2020, there was no outstanding share option not yet exercised under the Share Option Scheme.
COMPETING AND CONFLICT OF INTERESTS
The Directors are not aware of any business or interests of the Directors nor the controlling shareholder of the Company nor any of their respective associates (as defined in the GEM Listing Rules) that compete or may compete with the business of the Company and any other conflicts of interest which any such person has or may have with the Group during the Relevant Period. None of the Directors, the controlling shareholders or substantial shareholders of the Company or any of its respective close associates has engaged in any business that competes or may compete, either directly or indirectly, with the businesses of the Group, as defined in the GEM Listing Rules, or has any other conflict of interests with the Group during the Relevant Period, and the Directors confirm that none of them is engaged in any business which directly or indirectly, competes or is likely to compete with the business of the Company and any of its subsidiaries or has interest in such business.
INTERESTS OF THE COMPLIANCE ADVISER
In accordance with Rule 6A.19 of the GEM Listing Rules, the Company has appointed Giraffe Capital Limited to be the compliance adviser. As notified by Giraffe Capital Limited, as at 31 December 2020, neither Giraffe Capital Limited, its directors, employees and associates had any interest in relation to the Group which is required to be notified to the Group pursuant to Rule 6A.32 of the GEM Listing Rules.
AUDIT COMMITTEE
The Company established an audit committee (the "Audit Committee") on 7 March 2018 with its written terms of reference in compliance with Rule 5.28 of the GEM Listing Rules and paragraph C.3 and paragraph D.3 of the CG Code. The Audit Committee comprises all independent non-executive Directors, namely, Mr. Ho Ho Tung Armen, Mr. Fenn David and Mr. Kwan Chi Hong. Mr. Ho Ho Tung Armen is the chairman of the Audit Committee.
The primary duties of the Audit Committee are to assist our Board by providing an independent view of the effectiveness of the financial reporting process, internal control and risk management systems of the Group, overseeing the audit process and performing other duties and responsibilities as assigned by the Board.
The Audit Committee had reviewed the unaudited condensed consolidated financial statements of the Group for the Relevant Period and is of the opinion that such statements comply with the applicable accounting standards, the GEM Listing Rules and legal requirements, and that adequate disclosures have been made.
By Order of the Board Stream Ideas Group Limited Law Ka Kin Executive Director
Hong Kong, 4 February 2021
UNAUDITED CONDENSED CONSOLIDATED STATEMENT OF PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOME
For the nine months ended 31 December 2020
| Note | 2020 HK\$'000 (Unaudited) |
2019 HK\$'000 (Unaudited) |
|
|---|---|---|---|
| Revenue Cost of services |
3 | 17,303 (9,518) |
19,139 (7,073) |
| Gross profit | 7,785 | 12,066 | |
| Other income Selling and distribution costs Administrative and other operating expenses |
4 | 2,710 (5,346) (9,187) |
934 (3,758) (11,457) |
| Loss from operations Finance costs |
(4,038) (13) |
(2,215) (7) |
|
| Loss before taxation Income tax |
6 | (4,051) (300) |
(2,222) (94) |
| Loss for the period | (4,351) | (2,316) | |
| Other comprehensive (expense)/income, net of tax Item that may be reclassified subsequently to profit or loss (nil of tax effect): |
|||
| Foreign currency translation differences for foreign operations |
(210) | 517 | |
| Total comprehensive expense for the period | (4,561) | (1,799) | |
| Losses per share — Basic (HK\$) |
7 | (0.02) | (0.01) |
| — Diluted (HK\$) | (0.02) | (0.01) |
UNAUDITED CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
For the nine months ended 31 December 2020
| Attributable to equity shareholders of the Company | ||||||
|---|---|---|---|---|---|---|
| Share capital HK\$'000 |
Share premium HK\$'000 |
Capital reserve HK\$'000 |
reserve HK\$'000 |
Exchange Accumulated losses HK\$'000 |
Total equity HK\$'000 |
|
| As at 1 April 2019 | 2,000 | 71,988 | 383 | (417) | (12,151) | 61,803 |
| Loss for the period Other comprehensive income |
– – |
– – |
– – |
– 517 |
(2,316) – |
(2,316) 517 |
| Total comprehensive income/(expense) | – | – | – | 517 | (2,316) | (1,799) |
| Balance as at 31 December 2019 (Unaudited) |
2,000 | 71,988 | 383 | 100 | (14,467) | 60,004 |
| As at 1 April 2020 | 2,000 | 71,988 | 383 | (396) | (17,492) | 56,483 |
| Loss for the period Other comprehensive expense |
– – |
– – |
– – |
– (210) |
(4,351) – |
(4,351) (210) |
| Total comprehensive expense | – | – | – | (210) | (4,351) | (4,561) |
| Balance as at 31 December 2020 (Unaudited) |
2,000 | 71,988 | 383 | (606) | (21,843) | 51,922 |
1. GENERAL INFORMATION
Stream Ideas Group Limited was incorporated in the Cayman Islands as an exempted company with limited liability under the Companies Law of the Cayman Islands. The registered office of the Company is located at PO Box 309, Ugland House, Grand Cayman, KY1-1104, Cayman Islands. The principal place of business of the Company is located at Unit 402A, 4/F, Benson Tower, 74 Hung To Road, Kwun Tong, Hong Kong.
The Company is an investment holding company. The Group is principally engaged in the provision of online advertising services.
2. BASIS OF PREPARATION OF THE FINANCIAL STATEMENTS
The unaudited condensed consolidated financial statements for the nine months ended 31 December 2020 have been prepared in accordance with all applicable Hong Kong Financial Reporting Standards ("HKFRSs"), which collective term includes all applicable individual Hong Kong Financial Reporting Standards, Hong Kong Accounting Standards ("HKASs") and Interpretations issued by the HKICPA, accounting principles generally accepted in Hong Kong and the disclosure requirements of the Companies Ordinance (Cap 622, Laws of Hong Kong). The financial statements also comply with the applicable disclosure provisions of the GEM Listing Rules.
The unaudited condensed consolidated financial statements for the nine months ended 31 December 2020 have not been audited by the Company's independent auditors but have been reviewed by the Company's Audit Committee.
3. REVENUE AND SEGMENT INFORMATION
(a) Revenue
The principal activity of the Group is the provision of online advertising services. Revenue represents the service revenue from the provision of online advertising services.
The Group has one reportable segment which is the provision of online advertising services. The Group's chief operating decision maker, which has been identified as the board of directors, reviews the consolidated results of the Group for the purposes of resource allocation and performance assessment. Therefore, no additional reportable segment information has been presented.
(b) Segment reporting
Geographic information
The following table sets out information about the geographical location of (i) the Group's revenue from external customers and (ii) the Group's property, plant and equipment and intangible assets ("Specified non-current assets"). The geographical location of customers is based on the location at which the service was provided. The geographical location of the Specified non-current assets is based on the physical location of the operation to which they are allocated.
3. REVENUE AND SEGMENT INFORMATION (Continued)
(b) Segment reporting (Continued)
Geographic information (Continued)
| Nine months ended 31 December | ||||
|---|---|---|---|---|
| Revenue from external | Specified non-current | |||
| customers | assets | |||
| 2020 | 2019 | 2020 | 2019 | |
| HK\$'000 | HK\$'000 | HK\$'000 | HK\$'000 | |
| (Unaudited) | (Unaudited) | (Unaudited) | (Unaudited) | |
| Hong Kong | 11,056 | 11,134 | 2,077 | 2,332 |
| Taiwan | 4,221 | 6,156 | 3 | 5 |
| Southeast Asia | 2,026 | 1,849 | 4 | 7 |
| 17,303 | 19,139 | 2,084 | 2,344 |
4. OTHER INCOME
| Nine months ended 31 December |
||
|---|---|---|
| 2020 HK\$'000 (Unaudited) |
2019 HK\$'000 (Unaudited) |
|
| Interest income Fair value gain on financial assets at fair value |
242 | 934 |
| through profit or loss | 1,524 | – |
| Government subsidies | 934 | – |
| Sundry income | 10 | – |
| 2,710 | 934 |
5. LOSS BEFORE TAXATION
| Nine months ended 31 December |
||
|---|---|---|
| 2020 HK\$'000 (Unaudited) |
2019 HK\$'000 (Unaudited) |
|
| Finance cost — interest on lease liabilities Staff costs (including directors' emoluments) Auditor's remuneration Depreciation charge |
13 8,864 726 |
7 9,169 718 |
| — owned property, plant and equipment — right-of-use assets Amortisation of intangible assets Net foreign exchange loss |
80 256 865 316 |
56 152 425 45 |
6. INCOME TAX
| Nine months ended 31 December |
||
|---|---|---|
| 2020 HK\$'000 (Unaudited) |
2019 HK\$'000 (Unaudited) |
|
| Current tax — Hong Kong Provision for the period |
– | – |
| Current tax — Other jurisdictions Provision for the period |
300 | 757 |
| Deferred tax Origination of temporary differences |
– | (663) |
| 300 | 94 |
Notes:
- (i) Pursuant to the rules and regulations of the Cayman Islands and the BVI, the Group is not subject to any income tax in these jurisdictions.
- (ii) The provision for Hong Kong Profits Tax for the nine months ended 31 December 2020 is calculated at 16.5% (2019: 16.5%) of the estimated assessable profits.
- (iii) In accordance with the relevant Taiwan rules and regulations, the Taiwan Corporate Income Tax rate applicable to the Group's subsidiary in Taiwan is principally 20% for the nine months ended 31 December 2020 (2019: 20%).
- (iv) The Group's subsidiaries operating in other jurisdictions are subject to income tax at the rates prevailing in the respective jurisdictions.
7. LOSSES PER SHARE
The calculation of the basic losses per share for the nine months ended 31 December 2020 and 2019 are based on the following:
| Nine months ended 31 December |
|||
|---|---|---|---|
| 2020 (Unaudited) |
2019 (Unaudited) |
||
| Loss for the period attributable to equity shareholders of the Company (HK\$'000) Weighted average number of ordinary shares in issue |
(4,351) | (2,316) | |
| during the period ('000) | 200,000 | 200,000 | |
| Basic and diluted losses per share (HK\$) | (0.02) | (0.01) |
During the nine months ended 31 December 2020 and 2019, there was no dilutive potential ordinary shares in issue.
The amount of dilutive losses per share is the same as basic losses per share for the nine months ended 31 December 2020 and 2019.
8. DIVIDEND
The Board does not recommend the payment of any dividend for the nine months ended 31 December 2020 (2019: nil).