AI assistant
Storm Exploration — Interim / Quarterly Report 2021
Nov 27, 2020
43899_rns_2020-11-27_ef2d6f40-df06-4f1e-830e-bb6cf2c4357c.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
Lithoquest Diamonds Inc.
Condensed Interim Consolidated Financial Statements Six Months ended September 30, 2020 and 2019
(Expressed in Canadian Dollars)
Notice of No Auditor Review of Interim Financial Statements
Under National Instrument 51-102, Part 4, subsection 4.3(3)(a), if an auditor has not performed a review of the condensed interim consolidated financial statements, they must be accompanied by a notice indicating that the condensed interim consolidated financial statements have not been reviewed by an auditor.
The accompanying condensed interim consolidated financial statements of the Company have been prepared by and are the responsibility of the Company’s management.
The Company’s independent auditor has not performed an audit or review of these condensed interim consolidated financial statements in accordance with standards established by the Chartered Professional Accountants of Canada.
Lithoquest Diamonds Inc.
Condensed Interim Consolidated Statements of Financial Position
| (Expressed in Canadian Dollars) | ||||
|---|---|---|---|---|
| As at | September 30, 2020 |
March 31, 2020 |
||
| ASSETS | ||||
| Current Assets | ||||
| Cash | $ | 79,062 | $ | 81,902 |
| Sales taxes recoverable | 4,741 | 10,506 | ||
| Other receivable | - | 17,151 | ||
| Prepaid expenses | 25,467 | 44,196 | ||
| Total current assets | 109,270 | 153,755 | ||
| Exploration and evaluation asset | 352,837 | 352,837 | ||
| Total assets | $ | 462,107 | $ | 506,592 |
| LIABILITIES AND EQUITY | ||||
| Current Liabilities | ||||
| Accounts payable and accruedliabilities (note 5) | $ | 369,460 | $ | 413,181 |
| Equity | ||||
| Share capital_(note 3)_ | 9,137,935 | 8,895,874 | ||
| Shares to be issued | - | 46,000 | ||
| Contributed surplus | 1,397,140 | 1,242,040 | ||
| Deficit | (10,442,428) | (10,090,503) | ||
| Total equity | 92,647 | 93,411 | ||
| Total liabilities and equity | $ | 462,107 | $ | 506,592 |
Nature of the Company and continuance of operations (note 1) Contingent liability (note 5)
On behalf of the Board of Directors:
Bruce Counts ” “ Lon Shaver ” Director Director
“ Bruce Counts ”
The accompanying notes are an integral part of these consolidated financial statements.
2
Lithoquest Diamonds Inc.
Condensed Interim Consolidated Statements of Changes in Equity For the six months ended September 30, 2020 and 2019 (Expressed in Canadian Dollars)
| (Expressed in Canadian Dollars) | |||||
|---|---|---|---|---|---|
| **Share Capital ** | Shares to be Issued Contributed Surplus Deficit Total Equity |
||||
| Number of Shares |
Amount | ||||
| Balance, March 31, 2019 Private placement financing, net of issuance costs Comprehensiveloss |
46,068,547 9,780,000 - |
$ 8,001,150 894,724 - |
$ - - - |
$ 1,193,140 48,900 - |
$ (5,309,513) $ 3,884,777 - 943,624 (376,657) (376,657) |
| Balance, September 30, 2019 | 55,848,547 | $ 8,895,874 |
$ - |
$ 1,242,040 |
$ (5,686,170) $ 4,451,744 |
| Balance, March 31, 2020 Shares issued for cash, net of issuance costs Stock based compensation Comprehensiveloss |
55,848,547 8,333,334 - - |
$ 8,895,874 242,061 - - |
$ 46,000 (46,000) - - |
$ 1,242,040 - 155,100 - |
$ (10,090,503) $ 93,411 - 196,061 - 155,100 (351,925) (351,925) |
| Balance, September 30, 2020 64,181,881 $ 9,137,935 $ - $ 1,397,140 $ (10,442,428) $ 92,647 |
The accompanying notes are an integral part of these consolidated financial statements.
3
Lithoquest Diamonds Inc.
Condensed Interim Consolidated Statements of Comprehensive Loss For the six months ended September 30, 2020 and 2019 (Expressed in Canadian Dollars)
| Three | Months | Six | Months | |||||
|---|---|---|---|---|---|---|---|---|
| 2020 | 2019 | 2020 | 2019 | |||||
| Expenses | ||||||||
| Care and maintenance | $ | 7,736 | $ |
- | $ | 22,677 | $ | - |
| Management and consulting fees | 34,541 | 84,493 | 80,177 | 169,591 | ||||
| Marketing and corporate | ||||||||
| development | 11,548 | 34,632 | 15,649 | 100,233 | ||||
| Office and general | 6,226 | 19,976 | 13,569 | 38,155 | ||||
| Professional fees | 20,731 | 18,157 | 30,731 | 28,157 | ||||
| Regulatory and shareholder services | 5,115 | 3,755 | 8,776 | 5,433 | ||||
| Share-based payments_(note 3)_ | 155,100 | - | 155,100 | - | ||||
| Travel | - | 30,013 | - | 44,159 | ||||
| Loss before other items | (240,997) | (191,026) | (326,679) | (385,728) | ||||
| Other items | ||||||||
| Foreign exchange (gain) loss | 4,043 | (673) | 25,246 | (4,498) | ||||
| Interest income | - | (2,442) | - | (4,573) | ||||
| Loss and comprehensive loss | $ | (245,040) | $ |
(187,911) | $ | (351,925) | $ | (376,657) |
| Loss per share - basic and diluted | $ | (0.00) | $ |
(0.00) | $ | (0.01) | $ | (0.01) |
| Weighted average number of | 64,181,881 | 54,785,504 | 63,180,059 | 50,450,842 | ||||
| common shares outstanding |
The accompanying notes are an integral part of these consolidated financial statements.
4
Lithoquest Diamonds Inc.
Condensed Interim Consolidated Statements of Cash Flows
For the six months ended September 30, 2020 and 2019
(Expressed in Canadian Dollars)
| 2020 | 2019 | |||
|---|---|---|---|---|
| Cash flow used in operating activities | ||||
| Loss for the period | $ | (351,925) | $ | (376,657) |
| Item not affecting cash | ||||
| Share-based payments | 155,100 | - | ||
| (196,825) | (376,657) | |||
| Non-cash working capital items_(note 4)_ | (2,076) | 46,518 | ||
| (198,901) | (330,139) | |||
| Cash flow used in investing activities | ||||
| Explorationand evaluationasset | - | (1,023,738) | ||
| - | (1,023,738) | |||
| Cash flow from financing activities | ||||
| Proceeds from the issuance of shares | 204,000 | 978,000 | ||
| Share issue costs | (7,939) | (34,376) | ||
| 196,061 | 943,624 | |||
| Decrease in cash | (2,840) | (410,253) | ||
| **Cash, beginning of year ** | **81,902 ** | 1,172,346 | ||
| Cash, end of period | $ | 79,062 | $ | 762,093 |
The accompanying notes are an integral part of these consolidated financial statements.
5
Lithoquest Diamonds Inc. Notes to the Condensed Interim Consolidated Financial Statements Six months ended September 30, 2020 and 2019 (Expressed in Canadian Dollars)
1. Nature of the Company and Continuance of Operations
Lithoquest Diamonds Inc. (“Lithoquest” or the “Company”) was incorporated on February 25, 1986 in Alberta, Canada. In April 2014, it was continued from the jurisdiction of Alberta to British Columbia, Canada. On November 23, 2017, the Company changed its name to Lithoquest Diamonds Inc. from Consolidated Westview Resource Corp. upon completing a reverse take over transaction with a private company Lithoquest Diamonds Inc., which changed its name to Lithoquest Holdings Inc. (“Holdings”).
The Company is engaged in the acquisition and exploration of mineral properties. The Company’s head office is at 199 Norton Road, Salt Spring Island, BC V8K 2P5.
The Company has been active in acquiring, exploring and evaluating potential properties in the Kimberly region of the Australian state of Western Australia. Due to difficult market conditions for funding diamond exploration, the Company has put a hold on substantive exploration expenditure on the North Kimberly Diamond Project and reflected a write-down of the project in the consolidated statement of comprehensive loss for the year ended March 31, 2020.
The Company has not generated significant revenues or cash flows from operations and has not yet determined whether its mineral property asset contains ore reserves that are economically recoverable. The recoverability of amounts shown for exploration and evaluation asset is dependent upon the discovery of economically recoverable reserves, confirmation of the Company’s interest in the underlying mineral claims, the ability of the Company to obtain the necessary financing to complete the development of and the future profitable production from the property or realizing proceeds from its disposition. The outcome of these matters cannot be predicted at this time and the uncertainties cast significant doubt upon the Company’s ability to continue as a going concern. These unaudited condensed interim consolidated financial statements have been prepared on a going concern basis which assumes that the Company will be able to realize its assets and discharge its liabilities in the normal course of business.
As at September 30, 2020, the Company has a working capital deficit of $260,190, representing funds available to cover on-going operating costs. The Company has incurred negative cash flows from operations, recorded a loss of $351,925 for the six months ended September 30, 2020, and has an accumulated deficit of $10,442,428 as at September 30, 2020.
2. Basis of Presentation
These condensed interim consolidated financial statements have been prepared in accordance with International Accounting Standard (“IAS”) 34 “Interim Financial Reporting”. They do not include all of the information required for full annual financial statements and should be read in conjunction with the consolidated financial statements for the year ended March 31, 2020, prepared in accordance with International Financial Reporting Standards (“IFRS”) as issued by the International Accounting Standards Board (“IASB”).
The accounting policies applied in preparation of these condensed interim consolidated financial statements are consistent with those applied and disclosed in the Company’s consolidated financial statements for the year ended March 31, 2020, unless otherwise stated.
These financial statements were authorized for issue by the Board of Directors of the Company on November 26, 2020.
6
Lithoquest Diamonds Inc. Notes to the Condensed Interim Consolidated Financial Statements Six months ended September 30, 2020 and 2019 (Expressed in Canadian Dollars)
3. Share Capital
Authorized share capital
The Company is authorized to issue an unlimited number of common shares without par value.
Issued shares
The issued and outstanding common shares consist of the following:
| Number of | |||
|---|---|---|---|
| Common Shares | Amount | ||
| Balance, March 31, 2020 | 55,848,547 | $ | 8,895,874 |
| Shares issued in private placement financing, | |||
| net of issuance costs | 8,333,334 | 242,061 | |
| Balance, September 30, 2020 | 64,181,881 | $ | 9,137,935 |
On April 22, 2020, the Company closed a non-brokered private placement in which it received total gross proceeds of $250,000 and issued 8,333,334 common shares. The issuance costs, consisting of legal fees, finder’s fees and regulatory costs, were $7,939. Of the total gross proceeds $46,000 were received in the previous fiscal year and reflected as shares to be issued at March 31, 2020.
Stock Options
The continuity of share purchase options is as follows:
| Weighted | Weighted | ||
|---|---|---|---|
| Number of | Average | ||
| Options | Exercise Price | ||
| Outstanding, March 31, 2020 | 3,930,000 | $ | 0.29 |
| Granted (a)(b) | 2,825,000 | 0.10 | |
| Forfeited | (495,000) | 0.24 | |
| Outstanding, March 31, 2020 | 6,260,000 | $ | 0.21 |
- (a) On July 30, 2020, the Company granted 2,225,000 stock options to directors, officers and consultants of the Company. The options vested on grant date and are exercisable at $0.10 per share for 5 years. The stock options were valued at $117,700 using the Black-Scholes option-pricing model with the following assumptions: expected life of 5 years, risk-free rate of 0.26%, expected dividend yield of 0%, and expected volatility of 150%. The share price at the time of the grant was $0.06.
7
Lithoquest Diamonds Inc. Notes to the Condensed Interim Consolidated Financial Statements Six months ended September 30, 2020 and 2019 (Expressed in Canadian Dollars)
3. Share Capital - continued
Stock Options - continued
(b) On September 30, 2020, the Company granted 600,000 stock options to a director, and consultants of the Company. The options vested on grant date and are exercisable at $0.10 per share for 5 years. The stock options were valued at $37,400 using the Black-Scholes option-pricing model with the following assumptions: expected life of 5 years, risk-free rate of 0.31%, expected dividend yield of 0%, and expected volatility of 150%. The share price at the time of the grant was $0.07.
As at September 30, 2020, the following options were outstanding and exercisable:
| Remaining | Number of | Exercise | Exercise | |
|---|---|---|---|---|
| Expiry Date | Contractual Life(inyears) | Options | Price | |
| November 23, 2022 | 2.1 | 1,775,000 | $ | 0.27 |
| January 2, 2023 | 2.3 | 500,000 | 0.40 | |
| April 5, 2023 | 2.5 | 200,000 | 0.56 | |
| July 12, 2023 | 2.8 | 160,000 | 0.60 | |
| December 17, 2023 | 3.2 | 800,000 | 0.16 | |
| July 30, 2025 | 4.8 | 2,225,000 | 0.10 | |
| September 30, 2025 | 5.0 | 600,000 | 0.10 | |
| Balance, September 30, 2020 | 6,260,000 |
During the period the Company recognized $155,100 (2019 - $nil) in share-based payments. As of September 30, 2020, all options issued under the Plan were fully vested.
Warrants
There was no change during the period to share purchase warrants outstanding.
4. Additional Cash Flow Information
The net change in non-cash working capital consists of the following:
| September 30, | September 30, | September 30, | September 30, | |
|---|---|---|---|---|
| 2020 | 2019 | |||
| Sales taxes recoverable | $ | 5,765 | $ | (50,304) |
| Other receivable | 17,151 | - | ||
| Prepaid expenses | 18,729 | (65,141) | ||
| Accountspayable and accrued liabilities | (43,721) | 161,963 | ||
| $ | (2,076) | $ | 46,518 |
8
Lithoquest Diamonds Inc. Notes to the Condensed Interim Consolidated Financial Statements Six months ended September 30, 2020 and 2019 (Expressed in Canadian Dollars)
5. Contingency
Stamp duty
Accounts payable and accrued liabilities includes a provision for stamp duty of $255,806 (AUD $268,000). Stamp duty in Western Australia arises on the transfer of property, including mining tenements, and applies at the rate of 5.15% where the value of the property exceeds AUD$2,000,000. This provision was recorded at the time of the reverse take-over transaction which transferred indirect ownership of the North Kimberley tenements to the Company. The Company subsequently obtained a formal appraisal of the property which sets the value at less than the AUD$2,000,000 minimum threshold, implying that no stamp duty is payable and the Company has made such filings with the Government of Western Australia, Office of State Revenue (“OSR”).
The OSR subsequently engaged an independent valuator to prepare a second formal appraisal of the property. Based on the results of that report, which assessed the property at AUD$5,000,000, the OSR issued a duties assessment notice to the Company on September 25, 2019 of AUD$469,732, consisting of AUD$251,415 duty, and AUD$218,317 penalties and costs.
Following receipt of the notice, and with the OSR understanding, the Company engaged a third independent valuator for the purpose of critiquing the first two reports and producing a third independent valuation report. The Company has received that report which concludes that the preferred value of the property is less than the AUD$2,000,000 minimum threshold. The Company has lodged a formal objection to the OSR’s duties assessment notice and is currently in discussions with the OSR’s Review team.
No stamp duty or penalties will be payable if the ultimate fair value determination by the OSR is less than AUD$2,000,000. Should the ultimate determination be made that the fair value of the property at the time of the reverse take-over transaction was in excess of AUD$2,000,000, administrative penalties of up to 100% of the calculated amount of stamp duty payable may be applied. The Company believes that no such penalty amounts will be due, however, it is not known at this time what amount, if any, will ultimately be payable or when the matter will be settled.
9