AI assistant
STOCKLAND — Interim / Quarterly Report 2021
Feb 24, 2021
65781_rns_2021-02-24_60096581-59fd-453c-a477-d1407fe7cbfb.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
1H21 Annexure 25 February 2021
==> picture [270 x 540] intentionally omitted <==
Contents
About Stockland
Financial results and capital management
Commercial Property
Communities
Research
==> picture [37 x 437] intentionally omitted <==
Figures are rounded to nearest million, unless otherwise stated. Percentages are calculated based on the figures rounded to one decimal place throughout this presentation.
2
1H21 RESULTS ANNEXURE -
Stockland quick facts
==> picture [513 x 196] intentionally omitted <==
----- Start of picture text -----
TRUST – $9.6bn [1]
STOCKLAND SHELLHARBOUR,
NSW Stockland Shellharbour, NSWPICCADILLY COMPLEX, NSWPiccadilly Complex, Sydney WARWICK FARM, NSW
----- End of picture text -----
CORPORATION – $4.6bn[2,4]
MERNDA RETIREMENT VILLAGE, HIGHLANDS, VIC VIC
==> picture [56 x 9] intentionally omitted <==
----- Start of picture text -----
LOGISTICS
----- End of picture text -----
RETAIL TOWN CENTRES WORKPLACE
RESIDENTIAL
7% portfolio weighting[3] 24% portfolio weighting[3] 22% portfolio weighting[3] 4 assets 27 assets Around 81,000 lots remaining
39% portfolio weighting[3]
27 assets[4]
Ownership interests valued at $5.6bn Ownership interests valued at $1.0bn Ownership interests valued at $3.0bn Net funds employed $2.0bn End market value $21.7bn
RETIREMENT LIVING
8% portfolio weighting[3] 60[5] Established Villages 2 Aspire Villages 2 Land Lease Communities
Book value $1.2bn
-
Excludes WIP and sundry properties of $0.4bn.
-
Includes Residential book value of $3.2bn and Retirement Living book value of $1.2bn. 3. Includes WIP and sundry properties of $0.5bn.
-
Includes one retail asset of $0.1bn which is held by the Corporation
-
Includes future development pipeline.
3
ABOUT STOCKLAND
1H21 RESULTS ANNEXURE -
Strategic mix
| ASSETS | ASSETS | OPERATING PROFIT |
|---|---|---|
| Recurring Target |
1H21 1H20 |
1H21 1H20 |
| Commercial Property | 69% 69% |
63% 68% |
| Retirement Living | 6% 7% |
9% 4% |
| Unallocated corporate overheads | - - |
(4)% (3)% |
| Total recurring 70 – 80% |
75% 76% |
68% 69% |
| Trading Target |
1H21 1H20 |
1H21 1H20 |
| Residential | 22% 22% |
35% 34% |
| Retirement Living | 2% 2% |
- 1% |
| Commercial Property | 1% - |
- - |
| Unallocated corporate overheads | - - |
(3)% (4)% |
| Total trading 20 – 30% |
25% 24% |
32% 31% |
ABOUT STOCKLAND 4
1H21 RESULTS ANNEXURE -
We are well positioned with a diverse portfolio[1,2]
~~BOOK VALUE BY STATE~~
==> picture [782 x 261] intentionally omitted <==
----- Start of picture text -----
WA - $0.9bn | 6% of portfolio QLD - $3.0bn | 21% of portfolio
5 8 2 14 19 10
Commercial Residential Retirement Commercial Residential Retirement
SA & ACT - $0.2bn | 1% of portfolio 6% 21% NSW - $7.8bn | 53% of portfolio
0 1 12 27 10 21
1%
Commercial Residential Retirement Commercial Residential Retirement
53%
VIC - $2.7bn | 19% of portfolio
19%
12 16 19
Commercial Residential Retirement
----- End of picture text -----
==> picture [87 x 412] intentionally omitted <==
- RL established and development assets at same location are treated as a single property/project. Note – Percentages may not add due to rounding.
- Includes WIP & sundry properties of $0.4bn.
ABOUT STOCKLAND
5
1H21 RESULTS ANNEXURE -
Financial results and capital management Annexure
1H21 RESULTS ANNEXURE -
Profit summary
| $m | 1H21 | 1H20 | CHANGE |
|---|---|---|---|
| Residential Communities EBIT (before interest in COGS) | 172 | 208 | (17.2)% |
| Commercial Property EBIT | 280 | 301 | (7.0)% |
| Retirement Living EBIT | 38 | 20 | 87.6% |
| Consolidated segment EBIT | 490 | 529 | (7.4)% |
| Amortisation of lease fees | 6 | 7 | (16.7)% |
| Unallocated corporate overheads | (28) | (27) | (2.9)% |
| Group EBIT (before interest in COGS) | 468 | 509 | (8.1)% |
| Net interest expense: | |||
| - Interest income | 1 | 1 | 18.2% |
| - Interest expense | (102) | (110) | 7.4% |
| - Interest capitalised to inventory | 49 | 57 | (13.0)% |
| - Interest capitalised to investment properties under development | 8 | 4 | 79.1% |
| Net interest in Profit & Loss before capitalised interest expensed | (44) | (48) | 9.0% |
| Capitalised interest expensed in Profit & Loss1 | (38) | (77) | 50.2% |
| Net interest expense | (82) | (125) | 34.4% |
| Funds from operations | 386 | 384 | 0.4% |
| Statutory profit adjustments | (36) | 120 | (128.4)% |
| Statutory profit | 350 | 504 | (30.4)% |
- Higher capitalised interest expensed in Profit & Loss in the prior period is driven by the capital partnering transaction of Aura (QLD).
FINANCIAL RESULTS AND CAPITAL 7 MANAGMENT
1H21 RESULTS ANNEXURE -
Net interest gap
| $m | 1H21 | 1H20 | ||||
|---|---|---|---|---|---|---|
| Interest | Deferred | Total | Interest | Deferred | Total | |
| interest | interest | |||||
| Interest income | (1) | - | (1) | (1) | - | (1) |
| Interest expense | 81 | 21 | 102 | 95 | 15 | 110 |
| Less: capitalised interest | ||||||
| -Commercial Property development projects |
(7) | - | (7) | (3) | - | (3) |
| - Residential |
(28) | (21) | (49) | (42) | (15) | (57) |
| - Retirement Living | (1) | - | (1) | (1) | - | (1) |
| Total capitalised interest | (36) | (21) | (57) | (46) | (15) | (61) |
| Sub-total: Borrowing cost in P&L | 44 | - | 44 | 48 | - | 48 |
| Add: capitalised interest expensed in P&L1 |
38 | - | 38 | 77 | - | 77 |
| Total interest expense in P&L | 82 | - | 82 | 125 | - | 125 |
~~DEFERRED INTEREST~~
• Non-cash adjustments for unwinding of present value discount on land acquisitions on deferred terms • Discount initially booked through balance sheet (inventory and land creditors)
- Made up of Residential $36m (1H20: $74m) and Retirement Living $2m (1H20: $3m). This differs to statutory reporting by $2m (1H20: $3m) as interest expense in Retirement Living is reported through fair value adjustment of investment properties.
Note: Higher capitalised interest in COGS in prior period was driven by the capital partnering transaction of Aura (QLD).
FINANCIAL RESULTS
AND CAPITAL MANAGMENT
8
1H21 RESULTS ANNEXURE -
Return on assets, return on equity
| KEY METRICS | CY20 | CY19 |
|---|---|---|
| Cash profit ($m) Avg. cash invested ($bn) Return |
Cash profit ($m) Avg. cash invested ($bn) Return |
|
| Retail Town Centres | 305 5.3 5.8% |
412 5.4 7.7% |
| Logistics | 154 2.2 7.1% |
160 2.1 7.7% |
| Workplace | 56 0.8 6.6% |
48 0.6 7.7% |
| Residential – core | 458 2.0 22.8% |
463 2.2 20.9% |
| Retirement Living | 85 1.2 6.9% |
61 1.4 4.5% |
| Core business ROA (sub-total) | 1,058 11.5 9.2% |
1,144 11.7 9.8% |
| Residential – workout1 | (4) 0.1 (2.6)% |
(2) 0.2 (1.2)% |
| Unallocated overheads & other income | (57) - - |
(56) - - |
| Group ROA | 997 11.6 8.5% |
1,086 11.9 9.2% |
| Net interest/net debt | (152) (4.1) 3.7% |
(187) (4.3) 4.4% |
| Group ROE | 845 7.5 11.2% |
899 7.6 11.9% |
| Group ROE (excl. workout) | 849 7.4 11.4% |
901 7.4 12.2% |
- Includes all impaired projects.
FINANCIAL RESULTS
AND CAPITAL MANAGMENT
9
1H21 RESULTS ANNEXURE -
Reconciliation between return on equity table values and accounting results
RECONCILIATION OF GROUP RETURN IN ROE CALCULATION TO FFO
| $m | CY20 | CY19 |
|---|---|---|
| Cash return | 845 | 899 |
| Capitalised interest expensed in COGS | (96) | (145) |
| Capitalised interest for the year1 | 78 | 97 |
| Add-back impairment release in COGS | 9 | 32 |
| CP straight-line rent and other | (9) | (9) |
| FFO | 827 | 874 |
RECONCILIATION OF CAPITAL EMPLOYED IN ROE TO STATUTORY NET ASSETS
| $bn | AVERAGE FOR CY20 | AVERAGE FOR CY19 |
|---|---|---|
| Group capital employed (net assets) | 7.5 | 7.6 |
| Commercial Property revaluations | 2.1 | 2.6 |
| Residential Communities capitalised interest | 0.4 | 0.4 |
| Residential Communities impairment | (0.1) | (0.2) |
| Retirement Living DMF revaluations | 0.1 | 0.2 |
| Distribution provision and non-cash working capital | (0.4) | (0.5) |
| Statutory net assets (average for the period) | 9.6 | 10.1 |
- Excludes deferred interest.
FINANCIAL RESULTS AND CAPITAL MANAGMENT
10
1H21 RESULTS ANNEXURE -
Total sales, general and administration costs
| $m | 1H21 | 1H20 |
|---|---|---|
| Residential | 88 | 90 |
| Retirement Living | 20 | 17 |
| Commercial Property | 11 | 7 |
| Unallocated corporate overheads | 28 | 27 |
| Total sales, general and administration costs1 | 147 | 141 |
-
Cost saving initiatives offset by incremental insurance costs and timing of spend
-
Net of recoveries, costs capitalised to development projects and property management fee income.
FINANCIAL RESULTS AND CAPITAL 11 MANAGMENT
1H21 RESULTS ANNEXURE -
Long dated, diverse debt
==> picture [866 x 364] intentionally omitted <==
----- Start of picture text -----
LONG DATED DRAWN DEBT MATURITY PROFILE
DRAWN DEBT OF $4.0bn [1] COMMITTED FACILITIES OF $5.6bn [1]
(WADM 5.6 YEARS) [1]
$m’s
1,000
Bank debt,
$75m, 2%
900 Bank debt,
USPP $1,650m, 29%
$2,015m,
800 USPP, EMTNs, 36%
$2,015m, 50% $1,509m, 37%
700
600
500
400
300
200 DMTNs,
$450m, 8% EMTNs,
100 DMTNs, $1,509m, 27%
$450m, 11%
0
Bank debt USPP
EMTNs DMTNs
FY22 FY23 FY24 FY25 FY26 FY27 FY28 FY29 FY30 FY31 FY32 FY33 FY34
----- End of picture text -----
- Face value as at 31 December 2020. Excludes bank guarantees of $395 million.
FINANCIAL RESULTS AND CAPITAL MANAGMENT
12
1H21 RESULTS ANNEXURE -
Cost of debt and hedge profile
| ~~COST OF DEBT FOR 1H21~~ | ~~COST OF DEBT FOR 1H21~~ | ||
|---|---|---|---|
| DEBT1 | TOTAL DEBT2 | INTEREST RATE | |
| Hedged debt | $2,939m | 69% | 2.1% |
| Floating debt | $1,318m | 31% | - |
| Total debt | $4,257m | 2.1% | |
| Margin | 1.3% | ||
| Fees | 0.3% | ||
| All-in cost of funds for 1H21 | 3.7% |
==> picture [399 x 147] intentionally omitted <==
----- Start of picture text -----
TRINITI BUSINESS PARK, NSW
----- End of picture text -----
==> picture [415 x 334] intentionally omitted <==
----- Start of picture text -----
FORECAST HEDGE RATE [3]
$bn
3.5 4.4%
4.2%
3.0
Fixed
Debt 4.0%
2.5
3.8%
2.0
3.6%
3.4%
1.5
3.1% 3.2%
1.0 3.0%
2.9%
2.9%
2.9% 3.0%
0.5 Hedged
Debt 2.8%
0.0 2.6%
FY21 FY22 FY23 FY24 FY25
----- End of picture text -----
-
Represents average debt balance over 1H21. Balances at 31 December 2020 were hedged debt: $3,056m and floating debt: $994m. 2. Average % for 1H21.
-
Refers to fixed note debt x fixed rate hedges, excluding fees and margins.
FINANCIAL RESULTS
AND CAPITAL MANAGMENT
13
1H21 RESULTS ANNEXURE -
Covenant calculations
| STATUTORY | GEARING | |||
|---|---|---|---|---|
| AT 31 DECEMBER 2020 | BALANCE SHEET $m |
ADJUSTMENTS $m |
COVENANT BALANCE SHEET $m |
|
| Assets | ||||
| Cash | 434 | - | 434 | |
| Real estate related assets | 14,581 | - | 14,581 | |
| Retirement Living Gross-Up | 2,446 | (2,446) | B | - |
| Intangibles | 183 | (183) | - | |
| Other financial assets | 394 | (383) | A | 11 |
| - | ||||
| Other assets | 374 | 374 | ||
| Total assets | 18,412 | (3,012) | 15,400 | |
| Financial indebtedness | ||||
| Borrowings | (4,410) | 375 | A | (4,035) |
| Other financial liabilities | (359) | 359 | - | |
| Other liabilities1 | (71) | - | (71) | |
| Total Financial Indebtedness | (4,840) | 734 | (4,106) |
All lenders have consistent covenants
-
Financial Indebtedness/Total Tangible assets (FI/TTA): less than 50%
-
Interest cover: more than 2:1 (write-downs and provisions are excluded from calculation)
Gearing covenant limited to Stockland’s balance sheet liabilities and excludes
-
MTM of hedges and interest-bearing liabilities A
-
• Retirement Living obligation for existing residents B
| INTEREST COVER | FI /TTA | D/TTA (NET OF CASH)2 | ||
|---|---|---|---|---|
| 31 | December 2020 | 6.4:1 | 26.7% | 24.2% |
| 30 | June 2020 | 6.1:1 | 27.9% | 25.4% |
- Represents operating leases, bank guarantees and insurance bonds and borrowing costs. 2. Debt = adjusted interest bearing debt ($4,035m) + transaction cost ($14m) - cash $434m. TTA=total tangible asset $15,400m - cash $434m.
FINANCIAL RESULTS AND CAPITAL MANAGMENT
14
1H21 RESULTS ANNEXURE -
Stockland Corporation income tax reconciliation
| 1H21 | 1H20 | ||
|---|---|---|---|
| Net profit before tax | 312 | 516 | |
| Less: Trust profit and Intergroup eliminations | (266) | (499) | |
| Corporation profit/(loss) before tax | B | 46 | 17 |
| Prima facie tax expense @ 30% | (14) | (5) | |
| Tax effect of permanent differences: | |||
| Non-deductible expenses for the period | - | (7) | |
| Other deductible expenses for the current period | 5 | - | |
| Over recognised DTL in prior years | 46 | - | |
| Tax losses recognised during the period | 1 | - | |
| Tax benefit/(expense) | A | 38 | (12) |
| Effective tax rate ( / )1 A B |
(83)% | 70% | |
| Effective tax rate (excluding benefit from tax losses recognised) | (80)% | 70% |
- The effective tax rate in the current period is driven by the recognition of previously unrecognised deferred tax relating to the increase in cost base of three recently developed retirement living villages. Ignoring this non-recurring item, the effective tax rate for the current period is 33%. The effective tax rate in 1H20 is higher than the corporate rate of 30% primarily due to the impairment of goodwill. Ignoring this, the effective tax rate for the prior period was 34%.
FINANCIAL RESULTS AND CAPITAL MANAGMENT
15
Commercial Property Annexure
16
1H21 RESULTS ANNEXURE -
Portfolio weightings Commercial Property
ASSETS BY BOOK VALUE ~~$~~ 9.7bn ~~[1]~~
==> picture [849 x 250] intentionally omitted <==
----- Start of picture text -----
Logistics - $3.0bn
Retail Town Centres - $5.7bn Workplace - $1.0bn
($3.3bn under management)
($1.0bn under management)
($5.9bn under management)
27 properties | 1,349,840 sqm gla [2,3]
4 properties | 89,823 sqm nla
27 properties | 958,932sqm gla [2]
QLD WA
QLD WA
12.6% 8.7%
24.3% 6.3%
NSW VIC NSW VIC NSW
58.8% 10.6% 68.0% 19.4% 91.3%
BOOK VALUE ACQUISITIONS 31 DECEMBER
30 JUNE 2020 REVALUATIONS DISPOSAL
MOVEMENT ($bn) AND DEVEX 2020
Regional Sub-Regional Neighbourhood
63.0% 28.0% 9.0% Commercial
9.9 0.1 - (0.3) 9.7
Property
----- End of picture text -----
-
Excludes WIP and sundry properties of $0.4bn.
-
Represents 100% owned, joint venture and associates properties. 3. Excludes hardstand and vehicle storage.
COMMERCIAL 17 PROPERTY
1H21 RESULTS ANNEXURE -
| Funds from operations Commercial Property RETAIL TOWN CENTRES LOGISTICS WORKPLACE NET OVERHEAD COSTS TOTAL $m 1H21 1H20 1H21 1H20 1H21 1H20 1H21 1H20 1H21 1H20 Operating EBIT 1591 183 68 70 25 21 (10) (8) 242 266 Adjust for: Amortisation of fit out incentives and lease fees 24 27 9 4 4 2 - - 37 33 Amortisation of rent-free incentives - - 4 7 2 3 - - 6 10 Straight-line rent 2 (1) - - (1) - - - 1 (1) |
Funds from operations Commercial Property RETAIL TOWN CENTRES LOGISTICS WORKPLACE NET OVERHEAD COSTS TOTAL $m 1H21 1H20 1H21 1H20 1H21 1H20 1H21 1H20 1H21 1H20 Operating EBIT 1591 183 68 70 25 21 (10) (8) 242 266 Adjust for: Amortisation of fit out incentives and lease fees 24 27 9 4 4 2 - - 37 33 Amortisation of rent-free incentives - - 4 7 2 3 - - 6 10 Straight-line rent 2 (1) - - (1) - - - 1 (1) |
Funds from operations Commercial Property RETAIL TOWN CENTRES LOGISTICS WORKPLACE NET OVERHEAD COSTS TOTAL $m 1H21 1H20 1H21 1H20 1H21 1H20 1H21 1H20 1H21 1H20 Operating EBIT 1591 183 68 70 25 21 (10) (8) 242 266 Adjust for: Amortisation of fit out incentives and lease fees 24 27 9 4 4 2 - - 37 33 Amortisation of rent-free incentives - - 4 7 2 3 - - 6 10 Straight-line rent 2 (1) - - (1) - - - 1 (1) |
Funds from operations Commercial Property RETAIL TOWN CENTRES LOGISTICS WORKPLACE NET OVERHEAD COSTS TOTAL $m 1H21 1H20 1H21 1H20 1H21 1H20 1H21 1H20 1H21 1H20 Operating EBIT 1591 183 68 70 25 21 (10) (8) 242 266 Adjust for: Amortisation of fit out incentives and lease fees 24 27 9 4 4 2 - - 37 33 Amortisation of rent-free incentives - - 4 7 2 3 - - 6 10 Straight-line rent 2 (1) - - (1) - - - 1 (1) |
Funds from operations Commercial Property RETAIL TOWN CENTRES LOGISTICS WORKPLACE NET OVERHEAD COSTS TOTAL $m 1H21 1H20 1H21 1H20 1H21 1H20 1H21 1H20 1H21 1H20 Operating EBIT 1591 183 68 70 25 21 (10) (8) 242 266 Adjust for: Amortisation of fit out incentives and lease fees 24 27 9 4 4 2 - - 37 33 Amortisation of rent-free incentives - - 4 7 2 3 - - 6 10 Straight-line rent 2 (1) - - (1) - - - 1 (1) |
Funds from operations Commercial Property RETAIL TOWN CENTRES LOGISTICS WORKPLACE NET OVERHEAD COSTS TOTAL $m 1H21 1H20 1H21 1H20 1H21 1H20 1H21 1H20 1H21 1H20 Operating EBIT 1591 183 68 70 25 21 (10) (8) 242 266 Adjust for: Amortisation of fit out incentives and lease fees 24 27 9 4 4 2 - - 37 33 Amortisation of rent-free incentives - - 4 7 2 3 - - 6 10 Straight-line rent 2 (1) - - (1) - - - 1 (1) |
Funds from operations Commercial Property RETAIL TOWN CENTRES LOGISTICS WORKPLACE NET OVERHEAD COSTS TOTAL $m 1H21 1H20 1H21 1H20 1H21 1H20 1H21 1H20 1H21 1H20 Operating EBIT 1591 183 68 70 25 21 (10) (8) 242 266 Adjust for: Amortisation of fit out incentives and lease fees 24 27 9 4 4 2 - - 37 33 Amortisation of rent-free incentives - - 4 7 2 3 - - 6 10 Straight-line rent 2 (1) - - (1) - - - 1 (1) |
|---|---|---|---|---|---|---|
| RETAIL TOWN CENTRES | LOGISTICS | WORKPLACE | NET OVERHEAD COSTS | TOTAL | ||
| $m | 1H21 1H20 |
1H21 1H20 |
1H21 1H20 |
1H21 1H20 |
1H21 1H20 |
|
| Operating EBIT | 1591 183 |
68 70 |
25 21 |
(10) (8) |
242 266 |
|
| Adjust for: | ||||||
| Amortisation of fit out incentives and lease fees |
24 27 |
9 4 |
4 2 |
- - |
37 33 |
|
| Amortisation of rent-free incentives |
- - |
4 7 |
2 3 |
- - |
6 10 |
|
| Straight-line rent | 2 (1) |
- - |
(1) - |
- - |
1 (1) |
|
| Funds from operations | 185 209 |
81 81 |
30 26 |
(10) (8) |
286 308 |
Funds from operations Commercial Property
- Reduction reflects non-core divestments and impact of the COVID-19 pandemic.
COMMERCIAL 18 PROPERTY
1H21 RESULTS ANNEXURE -
Average weighted cap rates over time Commercial Property
==> picture [863 x 357] intentionally omitted <==
----- Start of picture text -----
RETAIL TOWN CENTRES
9%
8%
7%
6% 7.3% 7.4% 7.2% 7.1% 7.0% 6.8% 6.5% 6.1% 5.9% 5.8% 5.9% 6.1% 6.1%
5%
FY09 FY10 FY11 FY12 FY13 FY14 FY15 FY16 FY17 FY18 FY19 FY20 1H21
WORKPLACE
9%
8%
7%
6% 7.9% 8.0% 7.7% 7.9% 7.9% 7.7% 7.4% 7.0%
6.4% 6.0% 5.8% 5.8% 5.8%
5%
FY09 FY10 FY11 FY12 FY13 FY14 FY15 FY16 FY17 FY18 FY19 FY20 1H21
LOGISTICS
9%
8%
7%
8.4% 8.4% 8.3% 8.4% 8.5% 8.3% 8.0%
6% 7.3% 7.0% 6.7%
6.2%
5% 5.7% 5.4%
FY09 FY10 FY11 FY12 FY13 FY14 FY15 FY16 FY17 FY18 FY19 FY20 1H21
----- End of picture text -----
COMMERCIAL PROPERTY
19
1H21 RESULTS ANNEXURE -
Top 10 tenants by income Commercial Property
| RETAIL TOWN CENTRES | WORKPLACE PORTFOLIO | LOGISTICS PORTFOLIO | ||||
|---|---|---|---|---|---|---|
| Rank | Tenant | Portfolio | Tenant | Portfolio | Tenant | Portfolio |
| 1 | Woolworths | 9.3% | Stockland Development Pty Ltd | 15.9% | Optus Administration Pty Ltd | 10.4% |
| 2 | Wesfarmers | 5.8% | IBM Australia Ltd | 8.3% | Toll Transport Pty Limited | 5.9% |
| 3 | Coles Supermarkets Australia Pty Ltd | 5.0% | Jacobs Group (Australia) Pty Ltd | 8.0% | Qube Logistics (SB) Pty Ltd | 4.3% |
| 4 | Mosaic Group | 1.9% | GHD Services Pty Ltd | 6.8% | Linfox Pty Ltd | 3.6% |
| 5 | API (Priceline) | 1.6% | The Uniting Church in Australia Property |
5.8% | Kmart Australia Limited | 3.0% |
| 6 | Just Group | 1.6% | University of Sydney | 5.2% | Downer EDI Services Pty Ltd | 2.8% |
| 7 | JPL Group | 1.4% | Smartgroup Benefits Pty Ltd | 4.6% | Australian Wool Handlers | 2.8% |
| 8 | Cotton on Clothing Pty Ltd | 1.3% | Australian Bureau of Statistics | 3.4% | Austpac Logistics Pty Ltd | 2.6% |
| 9 | Retail Apparel Group Pty Ltd | 1.3% | Boulay Pty Ltd | 2.9% | Daikin Australia Pty Ltd | 2.4% |
| 10 | Westpac Banking Corporation | 1.2% | Energy and Water Ombudsman (NSW) Limited |
1.8% | New Aim Pty Ltd | 2.2% |
| Total | 30.4% | 62.7% | 40.0% |
COMMERCIAL 20 PROPERTY
1H21 RESULTS ANNEXURE -
Acquisitions and disposals Commercial Property
| PROPERTY DISPOSED1 | ASSET CLASS | SETTLEMENT DATE | DISPOSAL VALUE2 $m |
|---|---|---|---|
| North Shore (QLD) | Retail | Jul 2020 | 16.7 |
| The Pines (VIC) | Retail | Jan 2021 | 155.0 |
| Caloundra (QLD) | Retail | Dec 2020 | 97.0 |
| Baulkham Hills (NSW) | Retail | Dec 2020 | 141.3 |
| Balcatta Distribution Centre (WA) | Logistics | Aug 2020 | 59.0 |
| PROPERTY ACQUIRED1 | ASSET CLASS | SETTLEMENT DATE | ACQUISITION VALUE2 $m |
|---|---|---|---|
| Willawong – JV with FIFE Capital (QLD) | Logistics | Jul 2020 | Not disclosed |
| Leppington (NSW) | Logistics | Sep 2020 | 42.0 |
| Truganina (VIC) | Logistics | Jul 2021 | 60.0 |
| Cranbourne (VIC) | Logistics | Not disclosed | 48.0 |
| 122 Walker St, North Sydney (NSW) | Workplace | Jul 20 | 34.5 |
-
Settled from 1 July 2020.
-
Excludes associated acquisition / disposal costs.
COMMERCIAL 21 PROPERTY
1H21 RESULTS ANNEXURE -
Performance Logistics including Business Parks
~~OCCUPANCY AND LEASE EXPIRY BY INCOME~~[1]
| Occupancy | 1H21 96.3% |
1H20 98.3% |
|
|---|---|---|---|
| WALE | 4.8 yrs | 5.4 yrs |
==> picture [275 x 96] intentionally omitted <==
----- Start of picture text -----
LEASE EXPIRY PROFILE [1]
40% 37.1%
30%
19.4%
20% 12.0% 13.2% 11.2%
10% 3.7% 3.4%
0%
Vacant FY21 FY22 FY23 FY24 FY25 FY26+
----- End of picture text -----
==> picture [261 x 21] intentionally omitted <==
----- Start of picture text -----
FFO MOVEMENTS BETWEEN
1H20 AND 1H21 <$1m
----- End of picture text -----
==> picture [240 x 183] intentionally omitted <==
----- Start of picture text -----
1
3 (4)
81 81
1H20 FFO Income growth Development Net 1H21 FFO
acquisitions /
disposals
----- End of picture text -----
==> picture [256 x 14] intentionally omitted <==
----- Start of picture text -----
ASSETS BY BOOK VALUE [2]
----- End of picture text -----
==> picture [230 x 191] intentionally omitted <==
----- Start of picture text -----
Business Parks Logistics $2.1 bn
$0.9bn
$3.0bn
----- End of picture text -----
| TOTAL LEASED3 | RETENTION3,4 | NEW LEASES3 | |
|---|---|---|---|
| Logistics | GLA leased (sqm)1 Weighted average base rent growth %5 Weighted average incentives6 |
Retention (sqm)1 Weighted average base rent growth %5 Weighted average incentives6 |
New leases (sqm)1 Weighted average base rent growth %5 Weighted average incentives6 |
| Logistics excluding Business Parks |
179,889 (2.0)% 9.1% |
71,114 (0.5)% 8.5% |
108,775 (3.4)% 9.4% |
| Business Parks | 2,130 1.1% 23.6% |
935 2.9% 20.9% |
1,195 (0.6)% 26.3% |
-
Includes executed leases and signed heads of agreement at 31 December 2020.
-
Excludes WIP and sundry properties.
-
Includes executed leases only and represents 100% property ownership.
-
Represents the percentage (by income) of total executed deals, which were expiring leases renewed by existing customers during the period. Excludes new leases on vacant space.
-
Excludes leases at new developments. 6. Incentives based on net rent.
COMMERCIAL PROPERTY
22
1H21 RESULTS ANNEXURE -
Development pipeline Workplace and Logistics including Business Parks
| DEVELOPMENT TYPE |
EST. TOTAL INCREMENTAL COST ($M) |
GROSS LETTABLE AREA (SQM) |
COST SPENT TO DATE ($M) |
EST. COST TO COMPLETE ($M) |
EST. COMPLETION DATE |
EST. FULLY LEASED YEAR ONE YIELD2 |
EST. RETURN3 | |
|---|---|---|---|---|---|---|---|---|
| Completed1 | ||||||||
| Willawong Stage 2 (QLD) | Greenfield | ~32 | 25,400 | ~25 | ~7 | FY21 | 7.0% | ~9% - 10% |
| Carole Park Stage 1 (QLD) | Greenfield | ~35 | 28,300 | ~35 | ~1 | FY21 | 6.0% | ~7% - 8% |
| Under construction | ||||||||
| M_Park Stg 1 Building A (NSW) | Brownfield | ~125 | 16,8005 | ~7 | ~117 | FY23 | 6.2% | ~8% - 9% |
| LAND TRADING PROJECTS UNDER | CONSTRUCTION | EST. TOTAL INCREMENTAL COST ($M) |
NET SALEABLE AREA (HA) |
COST SPENT TO DATE ($M) |
EST. COST TO COMPLETE ($M) |
EST. COMPLETION DATE |
NUMBER OF LOTS |
OPERATING PROFIT % |
| Gregory Hills (NSW) | Land trading | ~29 | 11 | ~7 | ~22 | FY21 | 37 | 18.5% |
| Melbourne Business Park (VIC) | Land trading | ~86 | 61 | ~6 | ~81 | FY22 | 44 | 13.1% |
| Future pipelins4,5 | ~5,600 | ~5,500 | ||||||
| Total | ~5,907 | ~5,728 |
-
Indicative metrics on completion.
-
Stabilised incremental FFO yield, includes property management fees.
-
Forecast unlevered 10 year IRR on development from completion (incremental development for brownfield).
-
Represents Stockland’s ownership interest. Includes Richlands (Brisbane, QLD), Kemps Creek (Sydney, NSW), Walker St (Sydney, NSW) , Piccadilly (Sydney, NSW), Khartoum Rd (NSW) and other identified projects.
-
Represents Net Lettable Area (NLA).
COMMERCIAL 23 PROPERTY
1H21 RESULTS ANNEXURE -
Growing and activating the development pipeline Workplace and Logistics including Business Parks
==> picture [569 x 343] intentionally omitted <==
----- Start of picture text -----
COMPLETED ACTIVE DEVELOPMENT PLANNING UNDERWAY FUTURE WAVE
M_Park
(Stage 2)
Gregory Hills Piccadilly, Sydney
NSW
M_Park Walker Street Complex, Ingleburn
(Stage 1) North Sydney (Stage 3)
Johnson & Johnson
Optus Centre Kemps Creek land Family of Companies
Site
Altona Industrial
Cranbourne West
Estate
Melbourne Business
VIC Park
Melbourne Business
Leakes Rd, Truganina
Park (Future stages)
Yatala
(Stage 3)
Willawong Willawong
(Stage 2) (Stage 3-5)
QLD
Carole Park
Richlands
(Stage 1)
Willawong FIFE
----- End of picture text -----
DA approvals received
-
Gregory Hills (NSW) DA received
-
M_Park (NSW) (Stage 1) Building A approved
Development type
==> picture [184 x 37] intentionally omitted <==
----- Start of picture text -----
Greenfield Brownfield
----- End of picture text -----
COMMERCIAL 24 PROPERTY
1H21 RESULTS ANNEXURE -
Performance Workplace
==> picture [149 x 104] intentionally omitted <==
----- Start of picture text -----
FFO MOVEMENTS BETWEEN
1H21 AND 1H20 $4m
( 3 )
7
----- End of picture text -----
==> picture [611 x 312] intentionally omitted <==
----- Start of picture text -----
OCCUPANCY AND LEASE EXPIRY BY INCOME [1]
1H21 AND 1H20 $4m
1H21 1H20
( 3 )
Occupancy 93.2% 94.1%
7
WALE 2.8 yrs 3.6 yrs
LEASE EXPIRY PROFILE [1]
40% 30
35% 26
30% 26.7%
25%
16.8%
20% 16.4% 15.8%
15% 11.4%
10% 6.8%
6.1%
5%
0%
1H20 FFO Income growth Net acquisitions / 1H21 FFO
Vacant FY21 FY22 FY23 FY24 FY25 FY26+
----- End of picture text -----
Net acquisitions / 1H21 FFO disposals
==> picture [199 x 17] intentionally omitted <==
----- Start of picture text -----
ASSETS BY LOCATION [2]
----- End of picture text -----
==> picture [175 x 227] intentionally omitted <==
----- Start of picture text -----
Sydney
91.3%
$1.0
bn [3]
Perth
8.7%
----- End of picture text -----
-
Includes executed leases and signed heads of agreement at 31 December 2020. 2. Based on book value.
-
Excludes WIP and sundry properties.
COMMERCIAL 25 PROPERTY
1H21 RESULTS ANNEXURE -
Diversified rental income and FFO movement Retail Town Centres
~~DIVERSIFIED RENTAL INCOME, NON-DISCRETIONARY FOCUS[1] - LOW RELIANCE ON DEPARTMENT STORE INCOME~~
==> picture [46 x 32] intentionally omitted <==
==> picture [835 x 49] intentionally omitted <==
----- Start of picture text -----
Department DDS Supermarkets Mini-majors Apparel Specialty Food Services Leisure Other Retail Non Retail
Stores and Jewellery / Catering
1.0% 9.2% 11.1% 11.0% 19.0% 13.9% 8.5% 2.8% 13.0% 10.5%
----- End of picture text -----
~~FFO MOVEMENT DRIVEN BY ASSET DISPOSALS AND COVID-19 IMPACT~~
==> picture [895 x 137] intentionally omitted <==
----- Start of picture text -----
($m)
-
( 10 ) 1
( 9 ) 1H21 FFO
209 impacted by
( 6 )
199 198 COVID-19
and non-core
189
185 asset
divestments
1H20 FFO Income Development Disposals Other 1H21 FFO
----- End of picture text -----
- Total gross rent for the period.
COMMERCIAL 26 PROPERTY
1H21 RESULTS ANNEXURE -
Improving sales trends Retail Town Centres
| ~~1H21 MONTHLY PERFORMANCE~~ ~~1H21 MONTHLY PERFORMANCE EXCLUDING VICTORIA~~ COMPARABLE SALES GROWTH 2H20 1H21 JUL 2020 AUG 2020 SEPT 2020 OCT 2020 NOV 2020 DEC 2020 Total (7.1)% 2.6% 2.8% (2.8)% 0.2% 1.0% 6.2% 4.1% Specialties (18.0)% (0.8)% 0.5% (8.7)% (5.4)% (3.9)% 3.5% 4.2% COMPARABLE SALES GROWTH 2H20 1H21 JUL 2020 AUG 2020 SEPT 2020 OCT 2020 NOV 2020 DEC 2020 Total (7.1)% 2.8% 2.4% (1.6)% 0.9% 1.3% 5.6% 3.9% Specialties (18.0)% (0.9)% 2.0% (4.1)% (1.5)% (1.5)% 2.9% 4.0% |
TO 31 DECEMBER 2020 TOTAL PORTFOLIO12 |
COMPARABLE CENTRES3 |
|---|---|---|
| Retail sales by category MAT MAT growth |
MAT growth 1H21 growth |
|
| Total $5,994 (0.6)% Specialties $1,740 (8.0)% Supermarkets $2,295 8.7% DDS/DS $911 9.0% Mini-majors $749 16.5% Other retail4 $299 (45.7)% |
(2.1)% 2.6% (8.8)% (0.8)% 7.1% 9.3% 9.0% 15.2% 13.9% 21.0% (48.9)% (55.5)% |
|
| Specialty sales by category MAT MAT growth |
MAT growth 1H21 growth |
|
| Apparel $405 (13.0)% Food catering $303 (15.4)% General retail $188 4.2% Homewares $66 2.2% Mobile phones $135 (16.1)% Retail services $244 (5.8)% Jewellery $122 4.6% Food retail $149 (2.5)% Leisure $128 (3.6)% |
(13.2)% (1.0)% (17.0)% (10.8)% 5.7% 12.9% 0.6% 9.6% (16.3)% (20.1)% (6.6)% 3.6% 4.2% 16.2% (6.4)% (3.3)% (2.5)% 3.2% |
-
Comparable centres, excludes divestments and development centres and adjusted for stores trading less than 12 months.
-
Sales data includes all Stockland managed retail assets, including joint venture assets.
-
Comparable basket of assets as per SCCA guidelines, which excludes assets which have been redeveloped within the past 24 months. 4. Other includes pad sites, non-retail, and cinemas.
COMMERCIAL 2727 PROPERTY
1H21 RESULTS ANNEXURE -
Development pipeline focussed on greenfield opportunities Retail Town Centres
==> picture [863 x 308] intentionally omitted <==
----- Start of picture text -----
||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|NEIGHBOURHOOD|SUB-REGIONAL|REGIONAL|MAJOR REGIONAL|DA approvals received|
|ACTIVITY CENTRES|•|Glendale (NSW)|
|•|Forster (NSW)|
|Next Wave|•|Baldivis (WA)|
|Of Commencements|Bull Creek|•|Harrisdale (WA)|
|Aura|
|Future Projects|
|Cloverton|
|Development rationale|
|Typical GLA|~ 10,000 sqm|10,000 to 40,000 sqm|40,000 to 60,000 sqm|60,000 to 85,000 sqm|Repositioning|Greenfield|
|EST. TOTAL|COST SPENT TO|EST. COST TO|EST. COMPLETION|EST. FULLY LEASED|TOTAL|SPECIALTY|EST. INCREMENTAL|EST. TOTAL|
|INCREMENTAL COST ($M)|DATE ($M)|COMPLETE ($M)|DATE|YEAR ONE YIELD|[1]|INCOME LEASED|INCOME LEASED|[2]|RETURN|[3 ]|(%)|RETURN|[4]|(%)|
|Completed|
|Baringa (QLD)|~30|~28|~2|FY21|~6-7%|100%|100%|~6% - 7%|~6% - 7%|
|Future pipeline|~456|~456|
----- End of picture text -----
-
Stabilised incremental FFO yield, includes property management fees.
-
All specialty income including shops and pad sites, excluding majors and mini majors.
-
Unlevered 10 year IRR on incremental development from completion.
-
Unlevered 10 year IRR for existing assets and incremental development from completion.
COMMERCIAL PROPERTY
28
Communities Annexure
1H21 RESULTS ANNEXURE -
Operating profit margin Residential Communities
| KEY METRICS | 1H21 | 1H202 | CHANGE |
|---|---|---|---|
| Total lots settled | 3,1011 | 2,158 | 43.7% |
| Total revenue | $781m | $779m | 0.3% |
| - Includes superlot revenue | $3m | $176m | (98.0)% |
| Operating profit | $136m | $134m | 1.8% |
| Operating profit margin | 17.4% | 17.2% | |
| ROA – total portfolio | 21.1% | 19.3% | |
| ROA – core portfolio3 | 22.8% | 20.9% |
~~OPERATING PROFIT MARGIN~~
==> picture [406 x 260] intentionally omitted <==
----- Start of picture text -----
20.0%
18.0% 1.7% (1.6)% 0.6% (5(0.5)%
16.0%
14.0%
12.0%
10.0%
17.2% 17.4%
8.0%
6.0%
4.0%
2.0%
0.0%
1H20 Rate Mix Superlots and Overheads and 1H21
(Retail) (Retail) disposals Other Income %
----- End of picture text -----
-
Includes 826 (1H20: 534) of settlements under joint operations and project delivery agreements.
-
Includes capital partnering transaction at Aura.
-
Core excludes impaired projects.
30
RESIDENTIAL
1H21 RESULTS ANNEXURE -
Development pipeline – major projects Residential Communities
| Anticipated settlements | Anticipated settlements | Anticipated settlements | Anticipated settlements | Anticipated settlements | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| STATE | PROJECT | STATE PERCENTAGE | TOTAL PROJECT LOTS | APPROXIMATE LOT SALES PER ANNUM1 |
APPROX. REMAINING PROJECT LOTS |
FY21 | FY22 | FY23 | FY24 | FY25 | FY26 | |
| NSW & ACT |
Elara | 4,290 | 350 | 990# | ||||||||
| Willowdale | 3,690 | 230 | 590# | |||||||||
| The Gables | 1,920 | 240 | 1,920 | |||||||||
| All other Projects | 7,510 | 7,070# | ||||||||||
Sub-total |
13.1% | 17,410 | 10,570 | |||||||||
| QLD | Aura2 | 20,000 | 540 | 17,020# | ||||||||
| Providence | 6,700 | 6,700 | ||||||||||
| North Shore | 5,510 | 90 | 3,390 | |||||||||
| Newport | 1,910 | 180 | 760 | |||||||||
| All other Projects | 9,940 | 7,050# | ||||||||||
Sub-total |
43.1% | 44,060 | 34,920 | |||||||||
| VIC | Cloverton | 11,530 | 410 | 9,950 | ||||||||
| Highlands | 11,480 | 540 | 3,230# | |||||||||
| Mt Atkinson2 | 4,300 | 380 | 3,570 | |||||||||
| Grandview2 | 1,710 | 230 | 1,450 | |||||||||
| Minta | 1,580 | 250 | 1,220 | |||||||||
| Katalia | 1,540 | 190 | 1,540 | |||||||||
| Follett | 1,500 | n/a | 1,500 | |||||||||
| Orion | 430 | 90 | 220# | |||||||||
| Brunswick | 150 | 70 | 150 | |||||||||
| All other Projects | 3,710 | 1,650# | ||||||||||
Sub-total |
30.2% | 37,930 | 24,480 | |||||||||
| WA | Sienna Wood2 | 3,800 | 130 | 2,860 | ||||||||
| Vale | 3,420 | 210 | 450# | |||||||||
| Amberton2 | 2,550 | 120 | 1,410 | |||||||||
| All other Projects | 9,890 | 6,290# | ||||||||||
Sub-total |
13.6% | 19,660 | 11,010 | |||||||||
| 100% | 80,980 |
# Includes dwellings
-
Average number of lots estimated for three years for FY21 - FY23, numbers are annualised and vary depending on timing and completion of projects.
-
Projects under joint operations or project delivery agreements.
31
RESIDENTIAL
1H21 RESULTS ANNEXURE -
Sales price[1] Residential Communities
| 1H21 SETTLEMENTS | 1H20 SETTLEMENTS |
|---|---|
| State No. Lots Av. Sizeper lot sqm Av. Priceper lot $k $/sqm |
No. Lots Av. Sizeper lot sqm Av. Priceper lot $k $/sqm |
| NSW 188 405 461 1,139 |
298 438 412 940 |
| QLD 879 392 260 664 |
537 372 277 746 |
| VIC 1,145 351 287 816 |
679 379 292 770 |
| WA 679 342 215 629 |
346 336 208 618 |
| Total Land 2,891 365 273 748 |
1,860 378 291 769 |
| Total Townhomes 201 n/a 573 n/a |
266 n/a 593 n/a |
~~REVENUE RECONCILIATION ($M)~~
==> picture [846 x 166] intentionally omitted <==
----- Start of picture text -----
950
900
(81)
850
800
(75)
32
750
700 905
650
781
600
550
500
Proforma residential gross revenue GST Non-Stockland PDA revenue Superlot revenue, >1,000 sqm lot sales, Actual 1H21 total revenue
(2,891 Land x $273k per lot) completed homes revenue
(201 TH x $573k per dwelling)
----- End of picture text -----
- Average price of retail settlements excludes settlements of all lots over 1,000 sqm, superlot settlements. Average price includes GST. Includes Project Development Agreements (PDAs) for which Stockland receives a part-share.
32
RESIDENTIAL
1H21 RESULTS ANNEXURE -
Lots settled by location Residential Communities
==> picture [863 x 333] intentionally omitted <==
----- Start of picture text -----
3,751
3,419
1123 3,210 3,228 3,161 3,101
2,853 1008 244 NSW
705 597
852
248
QLD
2,459
954
2,158
451
1003 1015 842 VIC
1050 353
1094 1183
WA
896
641
1221
1013 1098
931 1410
830
797
764 803
682
589 515 524 452 348 431 361 312
1H17 2H17 1H18 2H18 1H19 2H19 1H20 2H20 1H21
----- End of picture text -----
33
RESIDENTIAL
1H21 RESULTS ANNEXURE -
Net deposits by quarter Residential Communities
NET DEPOSITS BY BUYER
==> picture [758 x 168] intentionally omitted <==
----- Start of picture text -----
91%
86%
1,672 75.6% 78.3% 79.1% 86.1% 86.5% 86.3% 83.9% 83.8% 80.0% 77.3% 87.3% 1,799 2,036 292
1,561 1,535 74.8% 167
408 338 1,337 213 1,293 1,295 1,350 1,375 387 642
280 175 178 1,149 307 1,121 174
464 464 567 963 846 229 283 268
414 505 447 156 374
136 287
289 243 308 1245 1102
933
800 759 643 755 613 670 518 633 669 530
467
1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21
----- End of picture text -----
% Owner Occupier
Investors
Upgraders / Downsizers
First Home Buyers
~~NET DEPOSITS BY STATE~~
==> picture [828 x 131] intentionally omitted <==
----- Start of picture text -----
2,036
1,799
1,672 382
1,561 1,535 1,375 327 NSW
419 348 1,337 155 269 1,293 164 1,295 181 963 1,149 1,350 311 1,121 215 680 580 QLD
544 449 436 557 420 391 29398 846 28096 407273 366 350198 329345 304 777 VIC
482 578 537 541 521 488 396 330 288 481 421 486 488 WA
227 186 209 168 188 235 176 140 181 192 152 297
Total
1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21
----- End of picture text -----
34
RESIDENTIAL
1H21 RESULTS ANNEXURE -
Enquiry levels Residential Communities
~~MAJORITY OF OUR CUSTOMERS ARE OWNER OCCUPIERS~~
Composition of Stockland new enquiry
==> picture [409 x 136] intentionally omitted <==
----- Start of picture text -----
75%
First Home Buyers Upgraders/Downsizers Retail 66.0%
Investors
55%
51%
50% 49%
41% 46%
39% 39% 29% 31%
25% 19% 31%
24%
16% 20%
15% 18%
10%
0%
Jun-18 Dec-18 Jun-19 Dec-19 Jun-20 Dec-20
----- End of picture text -----
==> picture [865 x 195] intentionally omitted <==
----- Start of picture text -----
ENQUIRY VOLUMES BY
STATE
27,000 Total enquiry
24,000
21,000 NSW QLD VIC WA 5,704 6418
2,978 6952
18,000 2,828
2,104
15,000 5,269 1,930
4,616 5,661 4,477 8,981 8873
12,000 5,550 7152
1,634 3,434
9,000 1,491 3,508 3,272 5,847
4,280 1,212
6,000 11,954 10,296 9,991 8,234 2,901 3,335 2,792 3,511 4,492 6,595 5850 6957
3,000 4,507 3,987 3,100 3,716 3,499 3,408 5,034
0 843 953 1,025 864 902 867 857 793 921 874 978 2,653 2517 1510
1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 1 4Q191 1Q20 1 2Q201 3Q20 1 4Q20 1Q21 2Q21
1. Brisbane Casino Towers excluded.
----- End of picture text -----
35
RESIDENTIAL
1H21 RESULTS ANNEXURE -
Summary of residential stimulus
WA
HOMEBUILDER FHOG $15k $10k[1] TOTAL BENEFIT GRANT $25k OTHER SAVINGS ~$14.5k stamp duty saving[2] TOTAL MAXIMUM SAVINGS $40k ACT HOMEBUILDER FHOG - $15k TOTAL BENEFIT GRANT $15k OTHER SAVINGS ~$23.5k stamp duty saving[3] TOTAL MAXIMUM SAVINGS $38k
==> picture [313 x 290] intentionally omitted <==
Qld
HOMEBUILDER FHOG $15k $15k[4] NSW HOMEBUILDER FHOG TOTAL BENEFIT GRANT $15k $10k[6] $30k TOTAL BENEFIT GRANT OTHER SAVINGS $25k ~$16k stamp duty saving[5] OTHER SAVINGS TOTAL MAXIMUM SAVINGS ~$31k stamp duty saving[7] $46k TOTAL MAXIMUM SAVINGS $56k Vic HOMEBUILDER FHOG $15k $10k[8] TOTAL BENEFIT GRANT $25k OTHER SAVINGS ~$31k stamp duty saving[9] TOTAL MAXIMUM SAVINGS $56k
-
WA – $20k Building Bonus Grant expired on 31 Dec 2020. $10k FHOG is for new homes and owner-builder/building contracts costing less than $750,000 if in Perth.
-
WA – No stamp duty payable for FHB for homes costing less than $430,000, with discounted stamp duty applying on first homes valued between $430,001 to $530,000. Saving calculated for $430,000 home.
-
ACT – Stamp duty abolished in July 2019 for FHB if household income is less than $160,000, with no value cap. Saving calculated on stamp duty payable on $750,000 home where contract is entered into prior to 1 July 2019 under the Home Buyer Concession Scheme.
-
QLD – for new homes costing less than $750,000.
-
QLD – No stamp duty for first homes costing less than $500,000 and discounted rate up to $550,000. Saving calculated on
$500,000 first home and include First Home and Home concessions.
-
NSW - for new homes costing less than $600,000 and owner-builder/building contracts where total value of home is less than $750,000.
-
NSW - no stamp duty payable on new homes for FHB costing less than $800,000, with discounted stamp duty apply on new homes valued between $800,001 and $1,000,000 or vacant land costing less than $400,00. Saving calculated for $800,000 home.
-
VIC - $10,000 grant available for new first homes in non-regional Victoria, costing less than $750,000.
-
VIC – No stamp duty for first homes costing less than $600,000, with discounted stamp duty applying on first homes valued between $600,001 to $750,000. Saving calculated for FHB $600,000 home.
36
RESIDENTIAL
1H21 RESULTS ANNEXURE -
Key short term residential drivers – rates and credit growth
==> picture [862 x 348] intentionally omitted <==
----- Start of picture text -----
AUSTRALIAN HOUSE PRICES VS. MORTGAGE RATES AUSTRALIAN HOUSE PRICES VS. CREDIT GROWTH
House Price Growth (LHS) Mortgage Rate (RHS) House Price Growth (LHS) Investor Credit Growth (RHS) Owner-Occupier Credit Growth (RHS)
20% 12% 20% 35%
30%
15% 15%
10%
25%
10% 10%
8%
20%
5% 5%
6% 15%
0% 0%
10%
4%
(5)% (5)%
5%
2%
(10)% (10)%
0%
(15)% 0% (15)% (5)%
1996 1998 2000 2002 2004 2006 2008 2010 2012 2014 2016 2018 2020 1996 1998 2000 2002 2004 2006 2008 2010 2012 2014 2016 2018 2020
----- End of picture text -----
Source: CoreLogic, RBA, Dec 2020.
RESIDENTIAL 37
1H21 RESULTS ANNEXURE -
Providing affordable product Residential Communities
~~STOCKLAND PRICING RELATIVE TO LOCAL MEDIAN HOUSE AND UNIT PRICE ($)~~
==> picture [128 x 11] intentionally omitted <==
----- Start of picture text -----
Stockland H&L entry price [1]
----- End of picture text -----
Median house price[3]
==> picture [837 x 295] intentionally omitted <==
----- Start of picture text -----
820k 835k 812k 803k
711k
635k
507k 470k 578k 542k 550k 524k 475k 592k 601k
456k 448k
378k 367k
327k
Elara Willowdale Aura Kalina Highlands Cloverton Minta Vale Calleya Sienna Woods
NSW Qld Vic WA
Stockland Townhome entry price [2] Median unit price [4] Median house price [3]
888k
835k
708k
635k 669k 660k 601k
577k 589k 597k
535k
399k 435k 447k
325k
Elara Aura Waterlea Orion Calleya
NSW Qld Vic WA
----- End of picture text -----
-
Stockland data, House and Land packages (4b,2b,2c) for sale/recently sold December 2020.
-
Stockland data, Townhome product available for sale/recently sold December 2020.
-
Corelogic Median value of established houses (4b) in surrounding suburb as at December 2020.
-
Corelogic Median value of established units in surrounding suburb as at December 2020.
38
RESIDENTIAL
1H21 RESULTS ANNEXURE -
Composition of residential landbank[1]
~~NET FUNDS EMPLOYED: $2.0bn[2]~~
~~BOOK VALUE: $3.2bn[2]~~
==> picture [863 x 289] intentionally omitted <==
----- Start of picture text -----
Aura 6% Aura 4%
Apartments 6% 12%
WA
20%
WA
25%
QLD 20% QLD
Active 66%
Residential 77%
communities
VIC 35%
VIC 32%
Active within
two years 12%
Active beyond two years 17% NSW 23% NSW 24%
Townhomes 17%
Workout
and disposal 5%
NFE NFE NFE Book value
by product by pipeline by state by state
----- End of picture text -----
-
At 31 December 2020.
-
NSW includes Red Hill (ACT).
39
RESIDENTIAL
1H21 RESULTS ANNEXURE -
==> picture [904 x 439] intentionally omitted <==
----- Start of picture text -----
Key communities, located in connected, population growth corridors [[1]]
SYDNEY
Average annual population growth
2016 – 2021 by LGA (per annum)
Angliss Greater than 2%
1.5% - 2%
1% - 1.5%
0.5% - 1%
Less than 0.5%
----- End of picture text -----
Key communities, located in connected, population growth corridors[[1]]
- State Government Population Projections.
40
RESIDENTIAL
1H21 RESULTS ANNEXURE -
==> picture [906 x 453] intentionally omitted <==
----- Start of picture text -----
Key communities, located in connected, population growth corridors [1]
MELBOURNE
Average annual population growth
2016 – 2021 by LGA (per annum)
Greater than 2%
1.5% - 2%
1% - 1.5%
0.5% - 1%
Less than 0.5%
----- End of picture text -----
- State Government Population Projections.
41
RESIDENTIAL
1H21 RESULTS ANNEXURE -
Key communities, located in connected, population growth corridors[1]
==> picture [877 x 355] intentionally omitted <==
----- Start of picture text -----
BRISBANE PERTH
Average annual
population growth
2016 – 2021 by LGA
(per annum)
Greater than 2%
1.5% - 2%
1% - 1.5%
0.5% - 1%
Less than 0.5%
----- End of picture text -----
- State Government Population Projections.
42
RESIDENTIAL
1H21 RESULTS ANNEXURE -
Workout contribution and impairment provision balance Residential Communities
WORKOUT CONTRIBUTION TO RESIDENTIAL
RESIDENTIAL IMPAIRMENT PROVISION UTILISATION AS AT 31 DECEMBER 2020
($m)
| Residential | Core | Workout1 | Total |
|---|---|---|---|
| Lots settled | 3,100 | 1 | 3,101 |
| Revenue Revenue |
$774m 99% |
$7m 1% |
$781m 100% |
| EBIT | $170m | $2m | $172m |
| EBIT margin | 21.9% | 32.4% | 22.0% |
| Operating profit | $136m | $0m | $136m |
| Operating profit margin | 17.5% | 0% | 17.4% |
| Remaining lots Number of projects ROA |
94% 49 22.8% |
6% 5 (2.6)% |
100% 54 21.1% |
- Includes all impaired projects.
| Net increase / (decrease) in impairment | Net increase / (decrease) in impairment | 5 |
|---|---|---|
| Utilisation of provision | (2) | |
| IMPAIRMENT PROVISION BALANCE ($m) |
FINAL SETTLEMENT | |
| Projects to be developed | 58 | ~11 yrs |
| Disposal of undeveloped sites | 72 | ~2 yrs |
| Total | 130 |
~~RESIDENTIAL FORECAST UTILISATION OF PROVISION ($)[2]~~
Disposal of undeveloped sites Projects to be developed out
==> picture [397 x 105] intentionally omitted <==
----- Start of picture text -----
130 (Current balance)
126
72
72
78
29
0 0 0
58 54
49 45 43 40
Dec-20 Jun-21 Jun-22 Jun-23 Jun-24 Jun-25
----- End of picture text -----
- Forecast utilisation impairment provision at 31 December 2020, based on forecast settlement dates, revenue and costs by project.
43
RESIDENTIAL
1H21 RESULTS ANNEXURE -1H21 RESULTS ANNEXURE -
Digital capabilities – Stockland ‘Dreamcatcher’ Industry-first personalised digital home design customer experience
www.stockland.com.au/residential/dreamcatcher
Inspiration from design experts
Launched in December 2020
-
Available to use via tablet, smartphone or computer, 24/7
-
For added ideas, customers can view style boards from hand-selected style influencers and industry design experts
==> picture [159 x 212] intentionally omitted <==
Enhancing the customer journey
Power of personalisation
-
Drives value at a critical step of the customer purchase journey, engaging prospective customers before they visit a display village
-
Personalisation of the customer journey provides a uniquely differentiated home buying experience
Custom style boards & design tools
-
Critical to underpin sales conversion
-
Personalised style boards help customers explore and define the style of home that suits them best
==> picture [159 x 211] intentionally omitted <==
- Easy-to-use design tools offer genuine value and utility, building deeper trust and customer connection
==> picture [159 x 106] intentionally omitted <==
==> picture [159 x 211] intentionally omitted <==
==> picture [159 x 212] intentionally omitted <==
44
RESIDENTIAL
1H21 RESULTS ANNEXURE -
Profit driven by established settlements and village disposals Retirement Living
~~NET RESERVATIONS~~
==> picture [417 x 293] intentionally omitted <==
----- Start of picture text -----
700
428 (386)
600
Development
109 (97)
Established
500
400
(289)
276
319
300 52 72
(11) 224 11
41
193
200 61
49
204
100
163
144
0
Jun 2020 Net 1H21 Net 1H21 Disposals Dec 2020 Net Jan 2021 Net Jan 2021 Net
reservations on Reservations Settlements reservations on new reservations on
hand hand reservations hand2
----- End of picture text -----
| KEY METRICS | 1H21 | 1H20 | CHANGE | |
|---|---|---|---|---|
| Retirement Living | ||||
| FFO | $36m | $17m | 109.5% | |
| Occupancy Cash ROA |
94.4% 6.9% |
93.3% 4.5% |
||
| Established portfolio | ||||
| Established settlements | 289 | 265 | 9.1% | |
| Withheld settlements (units)1 | - | 6 | (100.0)% | |
| Total settlements (units) | 289 | 271 | 6.6% | |
| Average re-sale price ($k) | 371 | 378 | (1.9)% | |
| Turnover cash per unit ($k) | 97 | 92 | 5.4% | |
| Turnover cash margin | 26.2% | 24.4% | ||
| Reservations on hand | 163 | 153 | 6.5% | |
| Development portfolio | ||||
| Development settlements Average price per unit ($k) |
97 574 |
141 604 |
(31.2)% (5.0)% |
|
| Average margin (excludes DMF) | 12.4% | 13.0% | ||
| Reservations on hand | 61 | 115 | (47.0)% |
- Units withheld from sale for redevelopment upon which profit has been recognised. 2. Excludes January 2021 settlements.
45
RETIREMENT LIVING
1H21 RESULTS ANNEXURE -
Established portfolio Retirement Living
| PORTFOLIO STATISTICS | 1H21 | 1H20 |
|---|---|---|
| Established villages | 59 | 63 |
| Established units | 8,647 | 9,271 |
| Established units settlements | 289 | 265 |
| Withheld units | - | 6 |
| Turnover rate excluding developments1 | 7.0% | 6.5% |
| Turnover rate total portfolio | 6.4% | 5.9% |
| Average age of resident on entry | 72.8 yrs | 73.3 yrs |
| Average age of current residents | 81.0 yrs | 80.8 yrs |
| Average tenure on exited residents | 10.4 yrs | 9.4 yrs |
| Average village age | 26.2 yrs | 25.8 yrs |
| Development pipeline | 3,855 units | 3,485 units |
==> picture [401 x 12] intentionally omitted <==
----- Start of picture text -----
NET FUNDS EMPLOYED [2]
----- End of picture text -----
==> picture [403 x 223] intentionally omitted <==
----- Start of picture text -----
$1,509m
38
$1,309m
172
$1,132m 110
372
105 221
200
Goodwill
Revaluation
827 Development 978 927
Established
1H21 FY20 FY19
----- End of picture text -----
==> picture [401 x 12] intentionally omitted <==
----- Start of picture text -----
AGE PROFILE OF ESTABLISHED VILLAGES
----- End of picture text -----
| KEY VALUATION ASSUMPTIONS | 1H21 | 1H20 |
|---|---|---|
| Weighted average discount rate | 13.2% | 13.0% |
| Weighted average 20 year growth rate | 3.0% | 3.2% |
| Average length of stay of current and future residents |
11.0 yrs | 11.0 yrs |
==> picture [403 x 87] intentionally omitted <==
----- Start of picture text -----
64%
12% 19%
5%
0-5 Years 6-10 Years 11-20 Years +20 Years
----- End of picture text -----
- Excludes development settlements from last five years. 2. Excludes Aspire, medical centres and childcare centres.
46
RETIREMENT LIVING
1H21 RESULTS ANNEXURE -
Development pipeline Retirement Living
~~GEOGRAPHICALLY DIVERSE DEVELOPMENT PIPELINE~~
==> picture [272 x 296] intentionally omitted <==
----- Start of picture text -----
1%
10%
14%
39%
36%
NSW QLD VIC WA SA
----- End of picture text -----
~~DEVELOPMENT PIPELINE BREAKUP~~
| DEVELOPMENT PIPELINE | 1H21 | |
|---|---|---|
| Development villages | 21 | |
| Total development pipeline units | 3,855 | |
| - Greenfield pipeline units | 520 | |
| - Village renewal pipeline units | 315 | |
| - Land Lease units | 3,020 | |
| Estimated end value including DMF | $2.1bn |
==> picture [438 x 180] intentionally omitted <==
----- Start of picture text -----
INDEPENDENT LIVING UNITS DEVELOPMENT PIPELINE
3,000 2,870
2,500
2,000
1,500
985
2,870 Future
1,000 pipeline
Future pipeline
615
500
Future stages of current projects
280
Under construction
0 90
FY21-FY24 FY25+
----- End of picture text -----
47
RETIREMENT LIVING
1H21 RESULTS ANNEXURE -
Includes Lourdes & Castle Ridge
Pipeline
Retirement Living
| CONSTRUCTION TIMEFRAME | FUTURE SETTLEMENTS |
FY21 | FY22 FY23 FY24 FY25+ |
FY22 FY23 FY24 FY25+ |
FY22 FY23 FY24 FY25+ |
FY22 FY23 FY24 FY25+ |
FY22 FY23 FY24 FY25+ |
|---|---|---|---|---|---|---|---|
| Completedprojects | Sub-total 165 |
||||||
| Current development projects | Willowdale, NSW Calleya Aspire, WA Somerton Park, SA Affinity, WA |
||||||
| Sub-total 210 |
|||||||
| To start: within 18 months | Pine Lake, QLD | ||||||
| Sub-total 50 |
|||||||
| Master planning/ future projects | Epping, NSW | ||||||
| Sub-total 170 |
|||||||
| Includes Lourdes & Castle Ridge |
|||||||
| Redevelopments | Proposed Redevelopments | ||||||
| Sub-total 240 |
|||||||
| Land Lease Communities | Aura, QLD Minta, VIC Future Land Lease |
||||||
| Sub-total 3,020 |
|||||||
| Total future settlements | 3,855 |
48
RETIREMENT LIVING
Research Annexure
49 49
1H21 RESULTS ANNEXURE -
Strong retail performance in the second half of 2020 supported by online retail
~~MONTHLY RETAIL TRADE – Y/Y GROWTH[1]~~
==> picture [411 x 313] intentionally omitted <==
----- Start of picture text -----
16% 2019 2020
12%
8%
4%
0%
(4)%
(8)%
(12)%
EMPLOYMENT GROWTH HIT HARD BY COVID-19 [3]
8% Employment growth (Annual % change)
3%
(2)%
(7)%
NSW VIC QLD WA
(12)%
2005 2007 2009 2011 2013 2015 2017 2019
----- End of picture text -----
==> picture [425 x 166] intentionally omitted <==
----- Start of picture text -----
CONSUMER SENTIMENT TRENDING DOWN PRE-COVID-19 [2]
130
120
110
100
90
80
70
2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021
----- End of picture text -----
==> picture [422 x 138] intentionally omitted <==
----- Start of picture text -----
WAGE GROWTH REMAINS WEAK [4]
6%
4%
2%
0%
NSW VIC QLD WA
----- End of picture text -----
-
(2)% 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020
-
ABS Retail Trade 8501.0. Monthly sales - y/y change.
-
ABS 6345.0 - Wage Price Index, Australia, Sep 2020.
-
Westpac - University of Melbourne Consumer Sentiment Survey Jan 2021. 3. ABS 6202.0 - Labour Force, Australia, Dec 2020.
50
RESEARCH
1H21 RESULTS ANNEXURE -
Online retail sales continue to grow at elevated levels
ANNUAL RETAIL TURNOVER – BRICKS & MORTAR VS. ONLINE
~~ONLINE RETAIL GROWTH~~
==> picture [396 x 316] intentionally omitted <==
----- Start of picture text -----
Bricks & Mortar (LHS)
$360 70%
Online Retail (LHS)
Online Retail Growth (RHS)
$350 Total Retail Turnover Growth (RHS)
60%
$340
50%
$330
$320
40%
$310
30%
$300
$290
20%
$280
10%
$270
$260 0%
Dec-16 Dec-17 Dec-18 Dec-19 Dec-20
$billion
----- End of picture text -----
==> picture [421 x 324] intentionally omitted <==
----- Start of picture text -----
100% Monthly Growth (YoY) Annual Growth
80%
60%
40%
20%
0%
Dec-16 Jun-17 Dec-17 Jun-18 Dec-18 Jun-19 Dec-19 Jun-20 Dec-20
ANNUAL ONLINE RETAIL SALES - % OF TOTAL RETAIL
Online Non-Food $bn (LHS) Online Food $bn (LHS) Online Retail, % of Total Retail (RHS)
$35 10%
9%
$30
8%
$25 7%
$20 6%
5%
$15 4%
$10 3%
2%
$5
1%
$0 0%
Jan-20 Feb-20 Mar-20 Apr-20 May-20 Jun-20 Jul-20 Aug-20 Sep-20 Oct-20 Nov-20 Dec-20
$8.3 $8.7
$8.0
$7.7
$7.3
$6.9
$6.5
$6.2
$6.0
$5.6 $5.7 $5.8
$15.3 $15.5 $16.0 $16.9 $17.9 $18.7 $19.6 $20.6 $21.5 $22.4 $23.3 $24.0
----- End of picture text -----
Source: ABS Retail Trade, Australia, December 2020 ; Stockland Research.
51
RESEARCH
1H21 RESULTS ANNEXURE -
Net overseas migration (NOM) falls to impact apartments more than MPC
~~AUSTRALIAN NET OVERSEAS MIGRATION[1,2]~~
-
Forecast NOM of -71,500¹ in 2021 compares to +250,000 p.a. over 2015-2019
-
The two main components of 2021 NOM are permanent and long-term:
-
Temporary visa holders leaving Australia (-165,000), and
-
Returning Australian citizens / permanent visa holders (+105,000)
-
Temporary visa holders are more likely to live in apartments (60% are students). Their departures are reflected in elevated Sydney and Melbourne CBD vacancy rates of 6% and 8%
-
The relative movement of these NOM components is consistent with the difference being observed in sales volumes and price growth for the Apartment and MPC segments
-
Centre for Population estimates do not include 255,000 short term returned residents (net since March 2020) in forecast NOM. Components include (the main reasons for journey): Holiday (48%), Visiting friends/relatives (29%), Business (7%), Employment (6%) and Other (10%)
-
The potential for these residents to stay over the long term presents upside to NOM forecasts
==> picture [509 x 332] intentionally omitted <==
----- Start of picture text -----
Australian citizen - Net New Zealand citizen - Net Permanent visa holders - Net
Temporary visa holders - Net Total NOM
300,000
250,000
200,000
150,000
100,000
50,000
(50,000)
(100,000)
(150,000)
(200,000)
2015-16 2016-17 2017-18 2018-19 2019-20 2020-21 2021-22 2022-23 2023-24
----- End of picture text -----
-
ABS Migration Australia 2018-19.
-
Centre for Population.
52
RESEARCH
1H21 RESULTS ANNEXURE -
Longer term residential drivers – labour market and migration
==> picture [411 x 361] intentionally omitted <==
----- Start of picture text -----
AUSTRALIAN HOUSE PRICES VS. UNEMPLOYMENT
House Price Growth (LHS) Unemployment Rate (RHS)
20% 10%
9%
15%
8%
10%
7%
6%
5%
5%
0%
4%
3%
(5)%
2%
(10)%
1%
(15)% 0%
1996 1997 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020
----- End of picture text -----
==> picture [425 x 370] intentionally omitted <==
----- Start of picture text -----
AUSTRALIAN HOUSE PRICES VS NET OVERSEAS MIGRATION
House Price Growth (LHS) Net Overseas Migration (RHS)
20% 350,000
15% 300,000
10% 250,000
5% 200,000
0% 150,000
(5)% 100,000
(10)% 50,000
(15)% 0
1996 1997 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020
----- End of picture text -----
Source: CoreLogic, ABS.
53
RESEARCH
1H21 RESULTS ANNEXURE -
Building approvals
==> picture [411 x 366] intentionally omitted <==
----- Start of picture text -----
NSW DWELLING APPROVALS [1]
4,000
3,000
2,000
1,000
0
1985 1989 1993 1997 2001 2005 2009 2013 2017
QLD DWELLING APPROVALS [1]
3,000
2,000
1,000
0
1985 1989 1993 1997 2001 2005 2009 2013 2017
House
----- End of picture text -----
==> picture [425 x 161] intentionally omitted <==
----- Start of picture text -----
VIC DWELLING APPROVALS [1]
4,000
3,000
2,000
1,000
0
1985 1989 1993 1997 2001 2005 2009 2013 2017
----- End of picture text -----
==> picture [430 x 184] intentionally omitted <==
----- Start of picture text -----
WA DWELLING APPROVALS [1]
2,000
1,000
0
1985 1989 1993 1997 2001 2005 2009 2013 2017
Apartment
----- End of picture text -----
- ABS 8731.0 – Building Approvals, Dec 2020.
54
RESEARCH
1H21 RESULTS ANNEXURE -
National house and land prices
Prices rising for both land and established houses in December quarter. Stock of available land down heavily.
~~LAND PRICE PER SQM[1]~~
==> picture [404 x 323] intentionally omitted <==
----- Start of picture text -----
1400
Metro Sydney SEQ Perth Melbourne
1200
1000
800
600
400
200
0
2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020
CLOSING STOCK OF LAND LOTS [1]
6,000
Sydney Melbourne SEQ Perth
5,000
4,000
3,000
2,000
1,000
0
2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020
----- End of picture text -----
==> picture [425 x 12] intentionally omitted <==
----- Start of picture text -----
CAPITAL CITY HOUSE PRICES – ROLLING ANNUAL CHANGE [2]
----- End of picture text -----
==> picture [416 x 144] intentionally omitted <==
----- Start of picture text -----
45% NSW VIC QLD WA
35%
25%
15%
5%
(5)%
(15)%
1997 1999 2001 2003 2005 2007 2009 2011 2013 2015 2017 2019
----- End of picture text -----
==> picture [422 x 12] intentionally omitted <==
----- Start of picture text -----
ANNUAL PRICE GROWTH LARGEST IN MORE AFFORDABLE REGIONS [2]
----- End of picture text -----
==> picture [416 x 140] intentionally omitted <==
----- Start of picture text -----
Bottom 25% Middle 50% Top 25%
10%
5%
0%
(5)%
(10)%
Sydney Melbourne Brisbane Perth
----- End of picture text -----
-
National Land Survey Dec Qtr. 2020, Research4.
-
CoreLogic Dec 2020.
55
RESEARCH
1H21 RESULTS ANNEXURE -
Vacant land sales remain strong across the country[1]
==> picture [411 x 148] intentionally omitted <==
----- Start of picture text -----
NSW VACANT LAND
Quarterly Sales
4,000
3,500
3,000
2,500
2,000
1,500
1,000
500
0
Jun-09 Jun-10 Jun-11 Jun-12 Jun-13 Jun-14 Jun-15 Jun-16 Jun-17 Jun-18 Jun-19 Jun-20
----- End of picture text -----
==> picture [425 x 152] intentionally omitted <==
----- Start of picture text -----
VIC VACANT LAND
Quarterly Sales
7,000
6,000
5,000
4,000
3,000
2,000
1,000
0
Jun-09 Jun-10 Jun-11 Jun-12 Jun-13 Jun-14 Jun-15 Jun-16 Jun-17 Jun-18 Jun-19 Jun-20
----- End of picture text -----
==> picture [411 x 24] intentionally omitted <==
----- Start of picture text -----
SEQ VACANT LAND
Quarterly Sales
----- End of picture text -----
==> picture [406 x 125] intentionally omitted <==
----- Start of picture text -----
5,000
4,000
3,000
2,000
1,000
0
Dec-09 Dec-10 Dec-11 Dec-12 Dec-13 Dec-14 Dec-15 Dec-16 Dec-17 Dec-18 Dec-19 Dec-20
----- End of picture text -----
==> picture [422 x 158] intentionally omitted <==
----- Start of picture text -----
PERTH VACANT LAND
Quarterly Sales
4,000
3,500
3,000
2,500
2,000
1,500
1,000
500
0
Jun-09 Jun-10 Jun-11 Jun-12 Jun-13 Jun-14 Jun-15 Jun-16 Jun-17 Jun-18 Jun-19 Jun-20
----- End of picture text -----
- National Land Survey June Qtr. 2020, Research4.
56
RESEARCH
1H21 RESULTS ANNEXURE -
Residential vacancy rates Rental vacancy rates[1] reflecting health outcomes
==> picture [855 x 322] intentionally omitted <==
----- Start of picture text -----
6%
5%
Melbourne
4%
Sydney
3%
2%
Brisbane
1%
Perth
0%
2012 2013 2014 2015 2016 2017 2018 2019 2020
----- End of picture text -----
- SQM Research Dec 2020.
57
RESEARCH
1H21 RESULTS ANNEXURE -
Housing finance Historical highs for owner-occupier lending, investor market now participating in the recovery
==> picture [863 x 341] intentionally omitted <==
----- Start of picture text -----
RESIDENTIAL LOAN APPROVALS ($M, MONTHLY) [1]
25,000 Investor Owner Occupier
20,000
15,000
10,000
5,000
0
2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020
----- End of picture text -----
- ABS Lending Indicators Dec 2020.
58
RESEARCH
1H21 RESULTS ANNEXURE -
Household affordability deteriorates in December quarter as prices rise
HOUSEHOLD DEBT-TO-INCOME RATIO EASED IN 2020 WHILE DEBT-TO-ASSET RATIO STEADY[1]
~~MORTGAGE REPAYMENTS AS % OF HOUSEHOLD INCOME[2]~~
==> picture [789 x 242] intentionally omitted <==
----- Start of picture text -----
200% 30% 60%
Debt-to-Income Ratio (LHS) Debt-to-Assets Ratio (RHS) Sydney Melbourne Brisbane Perth
50%
150%
20% 40%
30%
100%
20%
10%
50%
10%
----- End of picture text -----
==> picture [362 x 19] intentionally omitted <==
----- Start of picture text -----
% %
1990 1992 1994 1996 1998 2000 2002 2004 2006 2008 2010 2012 2014 2016 2018 2020
----- End of picture text -----
==> picture [400 x 18] intentionally omitted <==
----- Start of picture text -----
0%
1990 1993 1996 1999 2002 2005 2008 2011 2014 2017 2020
----- End of picture text -----
-
RBA, ABS.
-
ABS, RBA, CoreLogic, Stockland Research.
59
RESEARCH
Stockland Corporation Limited ACN 000 181 733 Stockland Trust Management Limited ACN 001 900 741; AFSL 241190 As responsible entity for Stockland Trust ARSN 092 897 348
LEVEL 25 133 Castlereagh Street SYDNEY NSW 2000
Important Notice
While every effort is made to provide accurate and complete information, Stockland does not warrant or represent that the information in this presentation is free from errors or omissions or is suitable for your intended use. This presentation contains forward-looking statements, including statements regarding future earnings and distributions that are based on information and assumptions available to us as of the date of this presentation. Actual results, performance or achievements could be significantly different from those expressed in, or implied by these forward looking statements. These forward-looking statements are not guarantees or predictions of future performance, and involve known and unknown risks, uncertainties and other factors, many of which are beyond our control, and which may cause actual results to differ materially from those expressed in the statements contained in the release. While Stockland has provided some guidance in relation to FY21 earnings in this presentation, this remains subject to no material change in market conditions including the impact of any state border closures, COVID-19 transmission and other impacts from COVID19 on the economy, the broader community and business performance including all forward-looking statements.
The information provided in this presentation may not be suitable for your specific needs and should not be relied upon by you in substitution of you obtaining independent advice. Subject to any terms implied by law and which cannot be excluded, Stockland accepts no responsibility for any loss, damage, cost or expense (whether direct or indirect) incurred by you as a result of any error, omission or misrepresentation in this presentation. All information in this presentation is subject to change without notice. This presentation is not an offer or an invitation to acquire Stockland stapled securities or any other financial products in any jurisdictions, and is not a prospectus, product disclosure statements or other offering document under Australian law or any other law. It is for information purposes only.
This announcement is authorised for release to the market by Ms Katherine Grace, Stockland’s Company Secretary.
60