Star Comgistic — Annual Report 2014

Mar 31, 2015

公開資訊觀測站

合併權益變動表

本資料由燦星網公司提供

「投資人若需了解更詳細資訊可至XBRL資訊平台或電子書查詢」
本公司採 月制會計年度(空白表曆年制)

本期

| 民國103年度 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| 單位：新台幣仟元 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| 會計項目 | 普通股股本 | 預收股本 | 股本合計 | 資本公積 | 法定盈餘公積 | 特別盈餘公積 | 未分配盈餘（或待彌補虧損） | 保留盈餘合計 | 國外營運機構財務報表換算之兌換差額 | 國外營運機構淨投資避險中屬有效避險部分之避險工具利益（損失） | 其他權益項目合計 | 庫藏股票 | 歸屬於母公司業主之權益總計 | 非控制權益 | 權益總額 |
| 期初餘額 | 2,686,000 | 0 | 2,686,000 | 2,148,449 | 86,959 | 493,181 | 91,394 | 671,534 | -77,294 | 0 | -77,294 | | 5,428,689 | 1,948,920 | 7,377,609 |
| 採用權益法認列之關聯企業及合資之變動數 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | | 0 | 0 | 0 |
| 本期淨利（淨損） | 0 | 0 | 0 | 0 | 0 | 0 | 854,939 | 854,939 | 0 | 0 | 0 | | 854,939 | 170,958 | 1,025,897 |
| 本期其他綜合損益 | 0 | 0 | 0 | 0 | 0 | 0 | 276 | 276 | 204,267 | -1,224 | 203,043 | | 203,319 | 91,706 | 295,025 |
| 本期綜合損益總額 | 0 | 0 | 0 | 0 | 0 | 0 | 855,215 | 855,215 | 204,267 | -1,224 | 203,043 | | 1,058,258 | 262,664 | 1,320,922 |
| 現金減資 | -1,343,000 | 0 | -1,343,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | | -1,343,000 | 0 | -1,343,000 |
| 對子公司所有權權益變動 | 0 | 0 | 0 | 87 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | | 87 | 0 | 87 |
| 非控制權益增減 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | | 0 | -103,154 | -103,154 |
| 權益增加（減少）總額 | -1,343,000 | 0 | -1,343,000 | 87 | 0 | 0 | 855,215 | 855,215 | 204,267 | -1,224 | 203,043 | | -284,655 | 159,510 | -125,145 |
| 期末餘額 | 1,343,000 | 0 | 1,343,000 | 2,148,536 | 86,959 | 493,181 | 946,609 | 1,526,749 | 126,973 | -1,224 | 125,749 | | 5,144,034 | 2,108,430 | 7,252,464 |

去年同期

| 民國102年度 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| 單位：新台幣仟元 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| 會計項目 | 普通股股本 | 預收股本 | 股本合計 | 資本公積 | 法定盈餘公積 | 特別盈餘公積 | 未分配盈餘（或待彌補虧損） | 保留盈餘合計 | 國外營運機構財務報表換算之兌換差額 | 國外營運機構淨投資避險中屬有效避險部分之避險工具利益（損失） | 其他權益項目合計 | 庫藏股票 | 歸屬於母公司業主之權益總計 | 非控制權益 | 權益總額 |
| 期初餘額 | 2,186,000 | 238,700 | 2,424,700 | 2,147,210 | 86,959 | 493,181 | 171,021 | 751,161 | -185,091 | 0 | -185,091 | | 5,137,980 | 1,724,640 | 6,862,620 |
| 提列法定盈餘公積 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | | 0 | 0 | 0 |
| 普通股現金股利 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | | 0 | 0 | 0 |
| 採用權益法認列之關聯企業及合資之變動數 | 0 | 0 | 0 | 0 | 0 | 0 | -123 | -123 | 0 | 0 | 0 | | -123 | 0 | -123 |
| 本期淨利（淨損） | 0 | 0 | 0 | 0 | 0 | 0 | -79,919 | -79,919 | 0 | 0 | 0 | | -79,919 | 142,629 | 62,710 |
| 本期其他綜合損益 | 0 | 0 | 0 | 0 | 0 | 0 | 415 | 415 | 107,797 | 0 | 107,797 | | 108,212 | 111,019 | 219,231 |
| 本期綜合損益總額 | 0 | 0 | 0 | 0 | 0 | 0 | -79,504 | -79,504 | 107,797 | 0 | 107,797 | | 28,293 | 253,648 | 281,941 |
| 現金增資 | 500,000 | -238,700 | 261,300 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | | 261,300 | 0 | 261,300 |
| 實際取得或處分子公司股權價格與帳面價值差額 | 0 | 0 | 0 | 1,239 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | | 1,239 | 0 | 1,239 |
| 非控制權益增減 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | | 0 | -29,368 | -29,368 |
| 權益增加（減少）總額 | 500,000 | -238,700 | 261,300 | 1,239 | 0 | 0 | -79,627 | -79,627 | 107,797 | 0 | 107,797 | | 290,709 | 224,280 | 514,989 |
| 期末餘額 | 2,686,000 | 0 | 2,686,000 | 2,148,449 | 86,959 | 493,181 | 91,394 | 671,534 | -77,294 | 0 | -77,294 | | 5,428,689 | 1,948,920 | 7,377,609 |