Quarterly Report • May 2, 2024
Quarterly Report
Open in ViewerOpens in native device viewer
Incorporated in England and Wales with registered number 966425 Registered Office: 1 Basinghall Avenue, London, EC2V 5DD, England
| 1. | Purpose and basis of preparation 1 | |
|---|---|---|
| 2. | Frequency 1 | |
| 3. | Verification 1 | |
| 4. | Key prudential metrics 2 | |
| Table 1: Key metrics template (UK KM1) 2 |
||
| Table 2: Key metrics – TLAC requirements (at resolution group level) (KM2) 3 |
||
| 5. | Capital and leverage 4 | |
| Table 3: Capital base 4 | ||
| Table 4: Leverage ratio 5 |
||
| LRSum: Summary reconciliation of accounting assets and leverage ratio exposures (UK LR1) 5 Table 5: |
||
| LRCom: Leverage ratio common disclosure (UK LR2) 6 Table 6: |
||
| Table 7: LRSpl: Split-up of on balance sheet exposures (excluding derivatives, SFTs and |
||
| exempted exposures) (UK LR3) 7 | ||
| Table 8: Overview of risk weighted exposure amounts (UK OV1) 8 | ||
| Table 9: Movement analysis for RWA 9 |
||
| Table 10: RWEA flow statements of credit risk exposures under the IRB approach (UK CR8) 9 | ||
| Table 11: RWEA flow statements of CCR exposures under the IMM (UK CCR7) 10 | ||
| Table 12: RWA flow statements of market risk exposures under the IMA (MR2-B) 10 | ||
| 6. | Liquidity 11 | |
| Table 13: Quantitative information of LCR (UK LIQ1) 11 | ||
| 7. | Forward looking statements 13 | |
| Annex 1 Key metrics - Standard Chartered - Solo Consolidation 14 | ||
| Table 14: Standard Chartered - Solo Consolidation – Leverage ratio 14 |
The Pillar 3 disclosures comprise information on the underlying drivers of risk-weighted assets (RWA), capital, leverage and liquidity ratios as at 31 March 2024 in accordance with the United Kingdom's (UK) onshored Capital Requirements Regulation (CRR) and the Prudential Regulation Authority's (PRA) Rulebook.
The disclosures have been prepared in line with the disclosure templates introduced by the PRA Policy Statement PS22/21 'Implementation of Basel standards': Final rules published in October 2021.
This report presents the quarterly Pillar 3 disclosures of Standard Chartered PLC ('the Group') as at 31 March 2024 and should be read in conjunction with the Group's Q1 2024 Results Statement: Balance sheet, capital and leverage.
The information presented in this Pillar 3 report is not required to be, and has not been, subjected to external audit.
In accordance with Group policy the Pillar 3 Disclosures are made quarterly as at 31 March, 30 June, 30 September and 31 December in line with the PRA guidelines on materiality, proprietary and confidentiality and on disclosure frequency under Articles 432(1), 432(2) and 433 of the UK onshored CRR, and the Guidelines on disclosure requirements under Part Eight of the CRR. Disclosures are published on the Standard Chartered PLC website aligning with the publication date of the Group's Interim, Half Year and Annual Report and Accounts.
Whilst the 31 March 2024 Pillar 3 Disclosures are not required to be externally audited, the document has been verified internally in accordance with the Group's policies on disclosure and its financial reporting and governance processes. Controls comparable to those for the Group's Q1 2024 Results Statement have been applied to confirm compliance with PRA regulations.
| 31.03.24 | 31.12.23 | 30.09.23 | 30.06.23 | 31.03.23 | ||
|---|---|---|---|---|---|---|
| \$million | \$million | \$million | \$million | \$million | ||
| Available capital amounts | ||||||
| 1 | Common Equity Tier 1 (CET1) capital | 34,279 | 34,314 | 33,569 | 34,896 | 34,402 |
| Common Equity Tier 1 (CET1) capital as if IFRS 9 or analogous | 34,279 | 34,314 | 33,569 | 34,896 | 34,402 | |
| ECLs transitional arrangements had not been applied | ||||||
| 2 | Tier 1 capital | 40,765 | 39,806 | 39,061 | 40,388 | 39,894 |
| Tier 1 capital as if IFRS 9 or analogous ECLs transitional | 40,765 | 39,806 | 39,061 | 40,388 | 39,894 | |
| arrangements had not been applied | ||||||
| 3 | Total capital | 52,538 | 51,741 | 51,112 | 52,669 | 52,318 |
| Total capital as if IFRS 9 or analogous ECLs transitional | 52,538 | 51,741 | 51,112 | 52,669 | 52,318 | |
| arrangements had not been applied | ||||||
| Risk-weighted exposure amounts | ||||||
| 4 | Total risk-weighted exposure amount | 252,116 | 244,151 | 241,506 | 249,117 | 250,893 |
| Total risk-weighted exposure amount if IFRS 9 or analogous | 252,119 | 244,151 | 241,506 | 249,117 | 250,893 | |
| ECLs transitional arrangements had not been applied | ||||||
| Risk-based capital ratios as a percentage of RWA | ||||||
| 5 | Common Equity Tier 1 ratio | 13.6% | 14.1% | 13.9% | 14.0% | 13.7% |
| Common Equity Tier 1 ratio as if IFRS 9 or analogous ECLs | 13.6% | 14.1% | 13.9% | 14.0% | 13.7% | |
| transitional arrangements had not been applied | ||||||
| 6 | Tier 1 ratio | 16.2% | 16.3% | 16.2% | 16.2% | 15.9% |
| Tier 1 ratio as if IFRS 9 or analogous ECLs transitional | 16.2% | 16.3% | 16.2% | 16.2% | 15.9% | |
| arrangements had not been applied | ||||||
| 7 | Total capital ratio | 20.8% | 21.2% | 21.2% | 21.1% | 20.9% |
| Total capital ratio as if IFRS 9 or analogous ECLs transitional | 20.8% | 21.2% | 21.2% | 21.1% | 20.9% | |
| arrangements had not been applied | ||||||
| Additional CET1 buffer requirements as a percentage of | ||||||
| RWA | ||||||
| 8 | Capital conservation buffer | 2.50% | 2.50% | 2.50% | 2.50% | 2.50% |
| 9 | Institution specific countercyclical capital buffer | 0.38% | 0.39% | 0.37% | 0.29% | 0.28% |
| 10 | Global Systemically Important Institution buffer | 1.00% | 1.00% | 1.00% | 1.00% | 1.00% |
| 11 | Combined buffer requirement | 3.88% | 3.89% | 3.87% | 3.79% | 3.78% |
| UK 11a | Overall capital requirements | 10.50% | 10.51% | 10.48% | 10.39% | 10.38% |
| CET1 available after meeting the total SREP own funds | 6.97% | 7.43% | 7.29% | 7.40% | 7.09% | |
| 12 | requirements | |||||
| Leverage ratio | ||||||
| 13 | Leverage ratio total exposure measure | 854,711 | 847,142 | 823,546 | 844,979 | 857,214 |
| 14 | Leverage ratio | 4.8% | 4.7% | 4.7% | 4.8% | 4.7% |
| Additional leverage ratio disclosure requirements | ||||||
| 14a | Fully loaded ECL accounting model leverage ratio excluding | 4.8% | 4.7% | 4.7% | 4.8% | 4.7% |
| claims on central banks (%) | ||||||
| 14b | Leverage ratio including claims on central banks (%) | 4.4% | 4.2% | 4.2% | 4.3% | 4.2% |
| 14c | Average leverage ratio excluding claims on central banks | 4.6% | 4.6% | 4.7% | 4.7% | 4.6% |
| (%) | ||||||
| 14d | Average leverage ratio including claims on central banks (%) | 4.1% | 4.1% | 4.2% | 4.2% | 4.2% |
| 14e | Countercyclical leverage ratio buffer (%) | 0.1% | 0.1% | 0.1% | 0.1% | 0.1% |
| Liquidity Coverage Ratio | ||||||
| 15 | Total high-quality liquid assets (HQLA) (Weighted value - | 187,777 | 185,986 | 181,663 | 177,767 | 178,289 |
| average) | ||||||
| UK 16a | Cash outflows - Total weighted value | 183,826 | 182,716 | 181,470 | 180,200 | 182,573 |
| UK 16b | Cash inflows - Total weighted value | 66,037 | 66,652 | 66,418 | 66,341 | 64,371 |
| 16 | Total net cash outflows (adjusted value) | 117,790 | 116,064 | 115,052 | 113,859 | 118,202 |
| 17 | Liquidity coverage ratio | 159.7% | 160.4% | 158.0% | 156.2% | 151.2% |
| Net Stable Funding Ratio | ||||||
| 18 | Total available stable funding | 404,275 | 403,238 | 400,424 | 396,309 | 392,258 |
| 19 | Total required stable funding | 297,556 | 296,467 | 296,235 | 296,814 | 298,838 |
| 20 | NSFR ratio (%) | 135.9% | 136.0% | 135.2% | 133.5% | 131.3% |
Standard Chartered applies regulatory transitional arrangements to accounting provisions recognised from 1 January 2018 under IFRS 9, as permitted by paragraph 4 of article 473a of the Capital Requirements Regulation, introduced by Regulation (EU) 2017/2395 and amended by Regulation (EU) 2020/873 of the European Parliament and of the Council.
Under this approach, the balance of expected credit loss (ECL) provisions in excess of the regulatory defined expected loss (EL) and additional ECL on standardised portfolios, net of related tax, are phased into the CET1 capital base over f ive years. The proportion phased in for the increase in the balance on day one of IFRS 9 adoption, and any subsequent increase to 31 December 2019 is 30 per cent in 2020; 50 per cent in 2021; and 75 per cent in 2022. From 2023 onwards th ere is no transitional relief on these components. The proportion phased in for any increase in the balance from 1 Janu ary 2020 at each reporting date is 0 per cent in 2020; 0 per cent in 2021; 25 per cent in 2022; 50 per cent in 2023; and 75 per cent in 2024. From 2025 there is no transitional relief.
Table 2 shows information about the Group's total loss-absorbing capacity (TLAC) available, and TLAC requirements, applied at the resolution group level under a Single Point of Entry.
| 31.03.24 | 31.12.23 | 30.09.23 | 30.06.23 | 31.03.23 | |
|---|---|---|---|---|---|
| \$million | \$million | \$million | \$million | \$million | |
| Resolution group | |||||
| Total loss-absorbing capacity (TLAC) available | 84,417 | 81,310 | 80,460 | 79,847 | 78,424 |
| Fully loaded ECL accounting model TLAC available | 84,417 | 81,310 | 80,460 | 79,847 | 78,424 |
| Total RWA at the level of the resolution group | 252,116 | 244,151 | 241,506 | 249,117 | 250,893 |
| TLAC as a percentage of RWA | 33.5% | 33.3% | 33.3% | 32.1% | 31.3% |
| Fully loaded ECL accounting model TLAC as a | 33.5% | 33.3% | 33.3% | 32.1% | 31.3% |
| percentage of fully | |||||
| loaded ECL accounting model RWA (%) | |||||
| Leverage ratio exposure measure at the level of the | 854,711 | 847,142 | 823,546 | 844,979 | 857,214 |
| resolution group | |||||
| TLAC as a percentage of leverage exposure measure | 9.9% | 9.6% | 9.8% | 9.4% | 9.1% |
| Fully loaded ECL accounting model TLAC as a | 9.9% | 9.6% | 9.8% | 9.4% | 9.1% |
| percentage of fully loaded ECL accounting model | |||||
| Leverage exposure measure | |||||
| Does the subordination exemption in the | Yes | Yes | Yes | Yes | Yes |
| antepenultimate paragraph of Section 11 of the FSB TLAC Term Sheet apply? |
|||||
| Does the subordination exemption in the penultimate | No | No | No | No | No |
| paragraph of Section 11 of the FSB TLAC Term Sheet | |||||
| apply? | |||||
| If the capped subordination exemption applies, the | N/A | N/A | N/A | N/A | N/A |
| amount of funding issued that ranks pari passu with | |||||
| Excluded Liabilities and that is recognised as external | |||||
| TLAC, divided by funding issued that ranks pari passu | |||||
| with Excluded Liabilities and that would be recognised | |||||
| as external TLAC if no cap was applied (%) |
| 31.03.24 | 31.12.23 | |
|---|---|---|
| CET1 | 13.6% | 14.1% |
| Tier 1 capital | 16.2% | 16.3% |
| Total capital | 20.8% | 21.2% |
| \$million | \$million | |
|---|---|---|
| CET1 instruments and reserves | ||
| Capital instruments and the related share premium accounts | 5,295 | 5,321 |
| of which: share premium accounts | 3,989 | 3,989 |
| Retained earnings1 | 27,502 | 24,930 |
| Accumulated other comprehensive income (and other reserves) | 8,247 | 9,171 |
| Non-controlling interests (amount allowed in consolidated CET1) | 256 | 217 |
| Independently reviewed interim and year-end profits/(losses) | 1,407 | 3,542 |
| Foreseeable dividends | (830) | (768) |
| CET1 capital before regulatory adjustments | 41,877 | 42,413 |
| CET1 regulatory adjustments | ||
| Additional value adjustments (prudential valuation adjustments) | (726) | (730) |
| Intangible assets (net of related tax liability) | (6,066) | (6,128) |
| Deferred tax assets that rely on future profitability (excludes those arising from temporary differences) |
(51) | (41) |
| Fair value reserves related to net losses on cash flow hedges | 4 | (91) |
| Deduction of amounts resulting from the calculation of excess expected loss | (784) | (754) |
| Net gains on liabilities at fair value resulting from changes in own credit risk | 231 | (100) |
| Defined-benefit pension fund assets | (103) | (95) |
| Fair value gains arising from the institution's own credit risk related to derivative liabilities | (70) | (116) |
| Exposure amounts which could qualify for risk weighting of 1,250% | (33) | (44) |
| of which: securitisation positions | (23) | (33) |
| of which: free deliveries | (10) | (11) |
| Other regulatory adjustments to CET1 capital (including IFRS 9 transitional adjustments when relevant) |
- | - |
| Total regulatory adjustments to CET1 | (7,598) | (8,099) |
| CET1 capital | 34,279 | 34,314 |
| Additional Tier 1 capital (AT1) instruments | 6,506 | 5,512 |
| AT1 regulatory adjustments | (20) | (20) |
| AT1 capital | 6,486 | 5,492 |
| Tier 1 capital | 40,765 | 39,806 |
| Tier 2 capital instruments | 11,803 | 11,965 |
| Tier 2 regulatory adjustments | (30) | (30) |
| Tier 2 capital | 11,773 | 11,935 |
| Total capital | 52,538 | 51,741 |
| Total risk-weighted assets | 252,116 | 244,151 |
1 Retained earnings include the effect of regulatory consolidation adjustments
CET1 ratio decreased to 13.6 per cent with profit accretion more than offset by the \$1 billion share buyback and reduction from higher RWA.
The UK's minimum leverage ratio requirement is maintained at 3.25 per cent and must be met by at least 75 per cent of CET1. Additional buffers based on the countercyclical and global systemically important bank (G-SIB) buffers are set at 35 per cent of their risk-weighted equivalent and must be met with 100 per cent of CET1. Firms who breach their leverage ratio buffers will not face automatic capital distribution restrictions. The exposure value of derivative contracts will be based on the standardised approach to counterparty credit risk, whilst central bank reserves continue to be excluded from the leverage ratio exposure measure.
Table 4 below presents both the Group's leverage ratios.
| 31.03.24 | 31.12.23 | |
|---|---|---|
| \$million | \$million | |
| Tier 1 capital (end point) | 40,765 | 39,806 |
| Leverage exposure | 854,711 | 847,142 |
| Leverage ratio | 4.8% | 4.7% |
| Leverage exposure quarterly average | 868,496 | 853,968 |
| Leverage ratio quarterly average | 4.6% | 4.6% |
| Countercyclical leverage ratio buffer | 0.1% | 0.1% |
| G-SII additional leverage ratio buffer | 0.4% | 0.4% |
| 31.03.24 | 31.12.23 | ||
|---|---|---|---|
| \$million | \$million | ||
| 1 | Total assets as per published financial statements | 812,525 | 822,844 |
| 2 | Adjustment for entities which are consolidated for accounting purposes but are outside the scope of prudential consolidation |
518 | 455 |
| 3 | (Adjustment for securitised exposures that meet the operational requirements for the recognition of risk transference) |
- | - |
| 4 | (Adjustment for exemption of exposures to central banks) | (81,482) | (93,218) |
| 5 | (Adjustment for fiduciary assets recognised on the balance sheet pursuant to the applicable accounting framework but excluded from the total exposure measure in accordance with point (i) of Article 429a(1) of the CRR) |
- | - |
| 6 | Adjustment for regular-way purchases and sales of financial assets subject to trade date accounting |
(101) | (95) |
| 7 | Adjustment for eligible cash pooling transactions | - | - |
| 8 | Adjustment for derivative financial instruments | 10,211 | 4,512 |
| 9 | Adjustment for securities financing transactions (SFTs) | 5,062 | 6,639 |
| 10 | Adjustment for off-balance sheet items (i.e. conversion to credit equivalent amounts of off balance sheet exposures) |
122,233 | 123,572 |
| 11 | (Adjustment for prudent valuation adjustments and specific and general provisions which have reduced tier 1 capital (leverage)) |
(1,510) | (1,485) |
| UK-11a | (Adjustment for exposures excluded from the total exposure measure in accordance with point (c) of Article 429a(1) of the CRR) |
- | - |
| UK-11b | (Adjustment for exposures excluded from the total exposure measure in accordance with point (j) of Article 429a(1) of the CRR) |
- | - |
| 12 | Other adjustments1 | (12,745) | (16,082) |
| 13 | Total exposure measure | 854,711 | 847,142 |
| 31.03.24 | 31.12.23 | ||
|---|---|---|---|
| \$million | \$million | ||
| On-balance sheet exposures (excluding derivatives and SFTs) | |||
| 1 | On-balance sheet items (excluding derivatives, SFTs, but including collateral) | 671,493 | 675,338 |
| 2 | Gross-up for derivatives collateral provided, where deducted from the balance sheet assets pursuant | - | - |
| to the applicable accounting framework | |||
| 3 | (Deductions of receivables assets for cash variation margin provided in derivatives transactions) | (6,685) | (9,833) |
| 4 | (Adjustment for securities received under securities financing transactions that are recognised as an | - | - |
| asset) | |||
| 5 | (General credit risk adjustments to on-balance sheet items) | - | - |
| 6 | (Asset amounts deducted in determining tier 1 capital (leverage)) | (7,757) | (7,883) |
| 7 | Total on-balance sheet exposures (excluding derivatives and SFTs) | 657,051 | 657,622 |
| 8 | Derivative exposures Replacement cost associated with SA-CCR derivatives transactions (i.e. net of eligible cash variation |
16,720 | 14,660 |
| margin) | |||
| UK-8a | Derogation for derivatives: replacement costs contribution under the simplified standardised | - | - |
| approach | |||
| 9 | Add-on amounts for potential future exposure associated with SA-CCR derivatives transactions | 44,602 | 43,041 |
| UK-9a | Derogation for derivatives: potential future exposure contribution under the simplified standardised | - | - |
| approach | |||
| UK-9b | Exposure determined under the original exposure method | - | - |
| 10 | (Exempted CCP leg of client-cleared trade exposures) (SA-CCR) | (5,740) | (4,114) |
| UK-10a | (Exempted CCP leg of client-cleared trade exposures) (simplified standardised approach) | - | - |
| UK-10b | (Exempted CCP leg of client-cleared trade exposures) (original exposure method) | - | - |
| 11 | Adjusted effective notional amount of written credit derivatives | 130,047 | 130,300 |
| 12 | (Adjusted effective notional offsets and add-on deductions for written credit derivatives) | (128,624) | (128,941) |
| 13 | Total derivatives exposures | 57,006 | 54,946 |
| Securities financing transaction exposures | |||
| 14 | Gross SFT assets (with no recognition of netting), after adjustment for sales accounting transactions | 110,006 | 107,876 |
| 15 | (Netted amounts of cash payables and cash receivables of gross SFT assets) | (15,165) | (10,295) |
| 16 | Counterparty credit risk exposure for SFT assets | 5,062 | 6,639 |
| UK-16a | Derogation for SFTs: counterparty credit risk exposure in accordance with Articles 429e(5) and 222 of | - | - |
| the CRR | |||
| 17 | Agent transaction exposures | - | - |
| UK-17a | (Exempted CCP leg of client-cleared SFT exposures) | - | - |
| 18 | Total securities financing transaction exposures | 99,903 | 104,220 |
| Other off-balance sheet exposures | |||
| 19 | Off-balance sheet exposures at gross notional amount | 502,869 | 509,093 |
| 20 | (Adjustments for conversion to credit equivalent amounts) | (380,636) | (385,521) |
| 21 | (General provisions deducted in determining tier 1 capital (leverage) and specific provisions | - | - |
| associated with off-balance sheet exposures) | |||
| 22 | Off-balance sheet exposures | 122,233 | 123,572 |
| Excluded exposures | |||
| UK-22a | (Exposures excluded from the total exposure measure in accordance with point (c) of Article 429a(1) | - | - |
| of the CRR) | |||
| UK-22b | (Exposures exempted in accordance with point (j) of Article 429a(1) of the CRR (on- and off- balance | - | - |
| sheet)) | |||
| UK-22g | (Excluded excess collateral deposited at triparty agents) | - | - |
| UK-22k | (Total exempted exposures) | - | - |
| Capital and total exposures | |||
| 23 | Tier 1 capital (leverage) | 40,765 | 39,806 |
| 24 | Total exposure measure including claims on central banks | 936,193 | 940,360 |
| UK-24a | (-) Claims on central banks excluded | (81,482) | (93,218) |
| UK-24b | Total exposure measure excluding claims on central banks | 854,711 | 847,142 |
| Leverage ratio | |||
| 25 | Leverage ratio excluding claims on central banks (%) | 4.8% | 4.7% |
| UK-25a | Fully loaded ECL accounting model leverage ratio excluding claims on central banks (%) | 4.8% | 4.7% |
| UK-25b | Leverage ratio excluding central bank reserves as if the temporary treatment of unrealised gains and | 4.8% | 4.7% |
| losses measured at fair value through other comprehensive income had not been applied (%) | |||
| UK-25c | Leverage ratio including claims on central banks (%) | 4.4% | 4.2% |
| 26 | Regulatory minimum leverage ratio requirement (%) | 3.3% | 3.3% |
| 31.03.24 | 31.12.23 | ||
|---|---|---|---|
| \$million | \$million | ||
| Additional leverage ratio disclosure requirements - leverage ratio buffers | |||
| 27 | Leverage ratio buffer (%) | 0.5% | 0.5% |
| UK-27a Of which: G-SII or O-SII additional leverage ratio buffer (%) | 0.4% | 0.4% | |
| UK-27b | Of which: countercyclical leverage ratio buffer (%) | 0.1% | 0.1% |
| Additional leverage ratio disclosure requirements - disclosure of mean values | |||
| 28 | Mean of daily values of gross SFT assets, after adjustment for sale accounting transactions and | 94,442 | 91,360 |
| netted of amounts of associated cash payables and cash receivable | |||
| 29 | Quarter-end value of gross SFT assets, after adjustment for sale accounting transactions and netted | 94,841 | 97,581 |
| of amounts of associated cash payables and cash receivables | |||
| UK-31 | Average total exposure measure including claims on central banks | 959,142 | 952,997 |
| UK-32 | Average total exposure measure excluding claims on central banks | 868,496 | 853,968 |
| UK-33 | Average leverage ratio including claims on central banks | 4.1% | 4.1% |
| UK-34 | Average leverage ratio excluding claims on central banks | 4.6% | 4.6% |
| 31.03.24 | 31.12.23 | ||
|---|---|---|---|
| \$million | \$million | ||
| UK-1 | Total on-balance sheet exposures (excluding derivatives, SFTs, and exempted exposures), of which: | 664,808 | 665,505 |
| UK-2 | Trading book exposures | 64,834 | 49,107 |
| UK-3 | Banking book exposures, of which: | 599,974 | 616,398 |
| UK-4 | Covered bonds | 7,437 | 8,020 |
| UK-5 | Exposures treated as sovereigns | 217,699 | 226,131 |
| UK-6 | Exposures to regional governments, MDB, international organisations and PSE not treated as | 3,603 | 2,051 |
| sovereigns | |||
| UK-7 | Institutions | 61,973 | 69,038 |
| UK-8 | Secured by mortgages of immovable properties | 86,949 | 90,290 |
| UK-9 | Retail exposures | 26,705 | 27,507 |
| UK-10 | Corporates | 137,548 | 132,627 |
| UK-11 | Exposures in default | 6,021 | 6,091 |
| UK-12 | Other exposures (e.g. equity, securitisations, and other non-credit obligation assets) | 52,039 | 54,643 |
Table 8 below presents the RWA and the regulatory capital requirements calculated at 8 per cent of RWA for each risk type and approach.
| 31.03.24 | 31.12.23 | ||||
|---|---|---|---|---|---|
| Risk weighted assets |
Regulatory capital requirement1 |
Risk weighted assets |
Regulatory capital requirement1 |
||
| \$million | \$million | \$million | \$million | ||
| 1 | 2 Credit risk (excluding CCR) |
164,200 | 13,136 | 160,359 | 12,829 |
| 2 | Of which standardised approach | 36,290 | 2,903 | 35,039 | 2,803 |
| 4 | Of which slotting approach | 3,879 | 310 | 4,112 | 329 |
| 5 | Of which the advanced IRB (AIRB) approach | 124,031 | 9,922 | 121,208 | 9,697 |
| 6 | 3 Counterparty credit risk - CCR |
19,227 | 1,538 | 20,801 | 1,664 |
| 7 | Of which the standardised approach | 3,363 | 269 | 3,457 | 277 |
| 8 | Of which internal model method (IMM) | 9,760 | 781 | 9,085 | 727 |
| UK 8a | Of which exposures to a CCP | 846 | 68 | 918 | 73 |
| UK 8b | Of which CVA | 2,370 | 190 | 2,046 | 164 |
| 9 | Of which other CCR | 2,888 | 231 | 5,295 | 424 |
| 15 | Settlement risk | - | - | - | - |
| 16 | Securitisation exposures in the non-trading book (after the cap) |
5,746 | 460 | 6,337 | 507 |
| 17 | Of which SEC-IRBA approach | 2,867 | 229 | 3,123 | 250 |
| 18 | Of which SEC-ERBA (including IAA) | 2,402 | 192 | 2,879 | 230 |
| 19 | Of which SEC-SA approach | 477 | 38 | 335 | 27 |
| UK 19a | Of which 1250%/ deduction | - | - | - | - |
| 20 | Position, foreign exchange and commodities risks (Market risk) |
29,302 | 2,344 | 24,867 | 1,989 |
| 21 | Of which the standardised approach | 14,052 | 1,124 | 11,960 | 957 |
| 22 | Of which IMA | 15,250 | 1,220 | 12,908 | 1,033 |
| UK 22a | Large exposures | - | - | - | - |
| 23 | 4 Operational risk |
29,805 | 2,384 | 27,861 | 2,229 |
| UK 23b | Of which standardised approach | 29,805 | 2,384 | 27,861 | 2,229 |
| 24 | Amounts below the thresholds for deduction (subject to 250% risk weight) |
3,836 | 307 | 3,926 | 314 |
| Floor Adjustment | - | - | - | - | |
| 29 | Total | 252,116 | 20,169 | 244,151 | 19,532 |
1 The regulatory capital requirement is calculated as 8 per cent of the risk-weighted assets, and represents the minimum total capital ratio in accordance with CRR Article 92(1)
2 Credit risk (excluding counterparty credit risk) includes non-credit obligation assets
3 Counterparty credit risk includes assets which are assessed under IRB and Standardised approaches
4 To calculate operational risk standardised risk-weighted assets, a regulatory defined beta co-efficient is applied to average gross income for the previous three years, across each of the eight business lines prescribed in the CRR
RWA increased by \$8.0 billion, or 3.3 per cent from 31 December 2023 to \$252.1 billion. This was driven by:
Further details on RWA movements by risk type, and for credit risk IRB (excluding counterparty credit risk) and market risk IMA exposures can be found in tables 6, 7, 8 and 9 respectively.
| Credit risk IRB2 |
Credit risk SA |
Credit risk Total |
Counterparty Credit risk |
Total Credit & Counterparty Credit risk |
Operational risk |
Market risk |
Total | |
|---|---|---|---|---|---|---|---|---|
| \$million | \$million | \$million | \$million | \$million | \$million | \$million | \$million | |
| As at 31 December 2023 | 131,657 | 38,965 | 170,622 | 20,801 | 191,423 | 27,861 | 24,867 | 244,151 |
| Asset size | 1,622 | 2,107 | 3,729 | (1,388) | 2,341 | - | - | 2,341 |
| Asset quality | 174 | - | 174 | 6 | 180 | - | - | 180 |
| Model updates | 1,280 | - | 1,280 | - | 1,280 | - | - | 1,280 |
| Methodology and policy | - | - | - | - | - | - | (1,300) | (1,300) |
| Acquisitions and disposals | - | - | - | - | - | - | - | - |
| Foreign exchange movements | (1,554) | (469) | (2,023) | (192) | (2,215) | - | - | (2,215) |
| Other, including non-credit risk 1 movements |
- | - | - | - | - | 1,944 | 5,735 | 7,679 |
| As at 31 March 2024 | 133,179 | 40,603 | 173,782 | 19,227 | 193,009 | 29,805 | 29,302 | 252,116 |
1 RWA efficiencies are disclosed against 'Other, including non-credit risk movements'
2 See Table 8: Overview of RWA (OV1). To note that 'Securitisation', 'Settlement risk' and 'Amounts below the threshold for deduction (subject to 250% risk-weight)' are included in credit risk
| Risk-weighted assets1 |
Regulatory capital requirement1 |
||
|---|---|---|---|
| \$million | \$million | ||
| 1 As at 31 December 2023 | 131,657 | 10,533 | |
| 2 Asset size | 1,621 | 130 | |
| 3 Asset quality | 174 | 14 | |
| 4 Model updates | 1,280 | 102 | |
| 5 Methodology and policy | - | - | |
| 6 Acquisitions and disposals | - | - | |
| 7 | Foreign exchange movements | (1,554) | (124) |
| 2 8 Other |
- | - | |
| 3 9 As at 31 March 2024 |
133,179 | 10,654 |
1 Includes securitisation and non-credit obligation assets, but excludes counterparty credit risk
2 RWA efficiencies are disclosed against 'Other'
3 See Table 8: Overview of RWA (OV1). Comprises advanced IRB credit risk \$127,910 million and securitisation of \$5,269 million
| Risk-weighted assets |
Regulatory capital requirement |
||
|---|---|---|---|
| \$million | \$million | ||
| 1 | As at 31 December 2023 | 9,085 | 727 |
| 2 | Asset size | 751 | 60 |
| 3 | Asset quality | 101 | 8 |
| 4 | Model updates | - | - |
| 5 | Methodology and policy | - | - |
| 6 | Acquisitions and disposals | - | - |
| 7 | Foreign exchange movements | (177) | (14) |
| 8 | 1 Other |
- | - |
| 9 | As at 31 March 2024 | 9,760 | 781 |
1 RWA efficiencies are disclosed against 'Other'
| VaR | SVaR | IRC | CRM | Other1 | Total RWA |
Total capital requirement |
||
|---|---|---|---|---|---|---|---|---|
| \$million | \$million | \$million | \$million | \$million | \$million | \$million | ||
| 1 | At 31 December 2023 | 2,965 | 4,240 | - | - | 5,703 | 12,908 | 1,033 |
| 1a | Regulatory adjustment | - | - | - | - | - | - | - |
| 1b | RWAs post adjustment at 31 December 2023 2 | 2,965 | 4,240 | - | - | 5,703 | 12,908 | 1,033 |
| Movement in risk levels | (69) | 3,117 | - | - | 594 | 3,642 | 291 | |
| 3 | Model updates/changes | - | - | - | - | - | - | - |
| 4 | Methodology and policy | (300) | (800) | - | - | (200) | (1,300) | (104) |
| 5 | Acquisitions and disposals | - | - | - | - | - | - | - |
| 6 | Foreign exchange movements | - | - | - | - | - | - | - |
| 7 | Other | - | - | - | - | - | - | - |
| 8a At 31 March 2024 | 2,596 | 6,557 | - | - | 6,097 | 15,250 | 1,220 | |
| 8b | Regulatory adjustment | - | - | - | - | - | ||
| 8 | RWAs post adjustment at 31 March 2024 | 2,596 | 6,557 | - | - | 6,097 | 15,250 | 1,220 |
1 Other IMA capital add-ons for market risks not fully captured in either VaR or SVaR
| 31.03.24 | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| Total unweighted value Total weighted value (average) (average) |
|||||||||
| 30.06.23 | 30.09.23 | 31.12.23 | 31.03.24 | 30.06.23 | 30.09.23 | 31.12.23 | 31.03.24 | ||
| \$million | \$million | \$million | \$million | \$million | \$million | \$million | \$million | ||
| Number of data points used in the calculation of averages |
12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | |
| High-Quality Liquid Assets | |||||||||
| 1 | Total High-Quality Liquid Assets (HQLA) | 177,767 | 181,663 | 185,986 | 187,777 | ||||
| Cash outflows | |||||||||
| 2 | Retail deposits and deposits from small business customers, of which: |
148,432 | 151,822 | 155,462 | 160,852 | 15,343 | 16,109 | 16,638 | 16,641 |
| 3 | Stable deposits | 38,224 | 38,608 | 38,922 | 35,837 | 1,911 | 1,930 | 1,946 | 1,792 |
| 4 | Less stable deposits | 110,207 | 113,214 | 116,540 | 125,015 | 13,432 | 14,179 | 14,692 | 14,849 |
| 5 | Unsecured wholesale funding, of which: | 266,165 | 265,664 | 264,910 | 265,422 | 118,416 | 118,997 | 119,196 | 120,081 |
| 6 | Operational deposits (all counterparties) and deposits in |
122,617 | 119,363 | 116,323 | 110,232 | 30,544 | 29,764 | 29,038 | 27,540 |
| 7 | networks of cooperative banks Non-operational deposits (all |
138,834 | 141,240 | 142,912 | 149,431 | 83,159 | 84,173 | 84,484 | 86,783 |
| counterparties) | |||||||||
| 8 | Unsecured debt | 4,714 | 5,061 | 5,675 | 5,758 | 4,714 | 5,061 | 5,675 | 5,758 |
| 9 | Secured wholesale funding | 4,844 | 5,175 | 5,182 | 5,321 | ||||
| 10 | Additional requirements | 96,968 | 98,310 | 100,421 | 101,849 | 30,789 | 30,671 | 31,016 | 30,774 |
| 11 | Outflows related to derivative | 15,514 | 16,074 | 16,987 | 18,005 | 15,397 | 15,295 | 15,319 | 15,074 |
| exposures and other collateral | |||||||||
| requirements | |||||||||
| 12 | Outflows related to loss of funding on debt products |
2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
| 13 | Credit and liquidity facilities | 81,452 | 82,234 | 83,433 | 83,842 | 15,390 | 15,374 | 15,696 | 15,699 |
| 14 | Other contractual funding obligations | 13,459 | 12,665 | 12,096 | 11,172 | 8,414 | 8,116 | 8,172 | 8,192 |
| 15 | Other contingent funding obligations | 230,818 | 234,414 | 238,805 | 244,096 | 2,393 | 2,401 | 2,512 | 2,818 |
| 16 | Total cash outflows | 180,200 | 181,470 | 182,716 | 183,826 | ||||
| Cash inflows | |||||||||
| 17 | Secured lending (e.g. reverse repos) | 63,571 | 63,891 | 60,759 | 57,672 | 6,488 | 7,456 | 7,846 | 8,477 |
| 18 | Inflows from fully performing exposures | 58,054 | 57,588 | 57,488 | 56,103 | 41,394 | 41,422 | 41,134 | 39,969 |
| 19 | Other cash inflows | 28,217 | 27,428 | 27,855 | 27,989 | 18,459 | 17,540 | 17,672 | 17,591 |
| EU-19a | (Difference between total weighted inflows | - | - | - | - | ||||
| and total weighted outflows arising from | |||||||||
| transactions in third countries where there are transfer restrictions or which are |
|||||||||
| denominated in non-convertible currencies) | |||||||||
| EU-19b | (Excess inflows from a related specialised | - | - | - | - | ||||
| credit institutions) | |||||||||
| 20 | Total cash inflows | 149,842 | 148,907 | 146,102 | 141,763 | 66,341 | 66,418 | 66,652 | 66,037 |
| EU-20a | Fully exempt inflows | - | - | - | - | - | - | - | - |
| EU-20b | Inflows subject to 90% cap | - | - | - | - | - | - | - | - |
| EU-20c | Inflows subject to 75% cap | 141,591 | 140,752 | 139,529 | 135,793 | 66,341 | 66,418 | 66,652 | 66,037 |
| Total adjusted value | |||||||||
| 21 | Liquidity buffer | 177,767 | 181,663 | 185,986 | 187,777 | ||||
| 22 | Total net cash outflows | 113,859 | 115,052 | 116,064 | 117,790 | ||||
| 23 | Liquidity coverage ratio (%) | 156% | 158% | 160% | 160% | ||||
| 31.12.23 | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| Total unweighted value Total weighted value (average) |
|||||||||
| (average) | |||||||||
| 31.03.23 | 30.06.23 | 30.09.23 | 31.12.23 | 31.03.23 | 30.06.23 | 30.09.23 | 31.12.23 | ||
| \$million | \$million | \$million | \$million | \$million | \$million | \$million | \$million | ||
| Number of data points used in the calculation of averages |
12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | |
| High-Quality Liquid Assets | |||||||||
| 1 | Total High-Quality Liquid Assets (HQLA) | 178,289 | 177,767 | 181,663 | 185,986 | ||||
| Cash outflows | |||||||||
| 2 | Retail deposits and deposits from small business customers, of which: |
145,569 | 148,432 | 151,822 | 155,462 | 14,555 | 15,343 | 16,109 | 16,638 |
| 3 | Outflows related to derivative exposures | 37,815 | 38,224 | 38,608 | 38,922 | 1,891 | 1,911 | 1,930 | 1,946 |
| 4 | and other collateral requirements Outflows related to loss of funding on debt |
107,754 | 110,207 | 113,214 | 116,540 | 12,664 | 13,432 | 14,179 | 14,692 |
| 5 | products Unsecured wholesale funding, of which: |
270,811 | 266,165 | 265,664 | 264,910 | 121,163 | 118,416 | 118,997 | 119,196 |
| 6 | Operational deposits (all counterparties) and deposits in networks of cooperative banks |
124,999 | 122,617 | 119,363 | 116,323 | 31,105 | 30,544 | 29,764 | 29,038 |
| 7 | Non-operational deposits (all | 141,179 | 138,834 | 141,240 | 142,912 | 85,425 | 83,159 | 84,173 | 84,484 |
| 8 | counterparties) Unsecured debt |
4,633 | 4,714 | 5,061 | 5,675 | 4,633 | 4,714 | 5,061 | 5,675 |
| 9 | Secured wholesale funding | 4,915 | 4,844 | 5,175 | 5,182 | ||||
| 10 | Additional requirements | 96,031 | 96,968 | 98,310 | 100,421 | 30,845 | 30,789 | 30,671 | 31,016 |
| 11 | Outflows related to derivative exposures | 15,359 | 15,514 | 16,074 | 16,987 | 15,291 | 15,397 | 15,295 | 15,319 |
| and other collateral requirements | |||||||||
| 12 | Outflows related to loss of funding on debt products |
2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
| 13 | Credit and liquidity facilities | 80,670 | 81,452 | 82,234 | 83,433 | 15,553 | 15,390 | 15,374 | 15,696 |
| 14 | Other contractual funding obligations | 13,386 | 13,459 | 12,665 | 12,096 | 8,522 | 8,414 | 8,116 | 8,172 |
| 15 | Other contingent funding obligations | 229,134 | 230,818 | 234,414 | 238,805 | 2,574 | 2,393 | 2,401 | 2,512 |
| 16 | Total cash outflows | 182,573 | 180,200 | 181,470 | 182,716 | ||||
| Cash inflows | |||||||||
| 17 | Secured lending (e.g. reverse repos) | 62,786 | 63,571 | 63,891 | 60,759 | 5,629 | 6,488 | 7,456 | 7,846 |
| 18 | Inflows from fully performing exposures | 57,188 | 58,054 | 57,588 | 57,488 | 40,029 | 41,394 | 41,422 | 41,134 |
| 19 | Other cash inflows | 28,487 | 28,217 | 27,428 | 27,855 | 18,713 | 18,459 | 17,540 | 17,672 |
| EU-19a | (Difference between total weighted inflows | - | - | - | - | ||||
| and total weighted outflows arising from | |||||||||
| transactions in third countries where there are | |||||||||
| transfer restrictions or which are denominated | |||||||||
| in non-convertible currencies) | |||||||||
| EU-19b | (Excess inflows from a related specialised credit institutions) |
- | - | - | - | ||||
| 20 | Total cash inflows | 148,462 | 149,842 | 148,907 | 146,102 | 64,371 | 66,341 | 66,418 | 66,652 |
| EU-20a | Fully exempt inflows | - | - | - | - | - | - | - | - |
| EU-20b | Inflows subject to 90% cap | - | - | - | - | - | - | - | - |
| EU-20c | Inflows subject to 75% cap | 139,392 | 141,591 | 140,752 | 139,529 | 64,371 | 66,341 | 66,418 | 66,652 |
| Total adjusted value | |||||||||
| 21 | Liquidity buffer | 178,289 | 177,767 | 181,663 | 185,986 | ||||
| 22 | Total net cash outflows | 118,202 | 113,859 | 115,052 | 116,064 | ||||
| 23 | Liquidity coverage ratio (%) | 151% | 156% | 158% | 160% |
This document may contain 'forward-looking statements' that are based on current expectations or beliefs, as well as assumptions about future events. These forward-looking statements can be identified by the fact that they do not relate only to historical or current facts. Forward-looking statements often use words such as 'may', 'could', 'will', 'expect', 'intend', 'estimate', 'anticipate', 'believe', 'plan', 'seek', 'continue' or other words of similar meaning. By their very nature, such statements are subject to known and unknown risks and uncertainties and can be affected by other factors that could cause actual results, and the Group's plans and objectives, to differ materially from those expressed or implied in the forward-looking statements. Recipients should not place reliance on, and are cautioned about relying on, any forward-looking statements.
There are several factors which could cause actual results to differ materially from those expressed or implied in forward-looking statements. The factors that could cause actual results to differ materially from those described in the forward-looking statements include (but are not limited to) changes in global, political, economic, business, competitive, market and regulatory forces or conditions, future exchange and interest rates, changes in tax rates, future business combinations or dispositions and other factors specific to the Group. Any forward-looking statement contained in this document is based on past or current trends and/or activities of the Group and should not be taken as a representation that such trends or activities will continue in the future. No statement in this document is intended to be a profit forecast or to imply that the earnings of the Group for the current year or future years will necessarily match or exceed the historical or published earnings of the Group. Each forward-looking statement speaks only as of the date of the particular statement.
Except as required by any applicable laws or regulations, the Group expressly disclaims any obligation to revise or update any forward-looking statement contained within this document, regardless of whether those statements are affected as a result of new information, future events or otherwise.
Nothing in this document shall constitute, in any jurisdiction, an offer or solicitation to sell or purchase any securities or other financial instruments, nor shall it constitute a recommendation or advice in respect of any securities or other financial instruments or any other matter.
| 31.03.24 | 31.12.23 | 30.09.23 | 30.06.23 | 31.03.23 | ||
|---|---|---|---|---|---|---|
| \$million | \$million | \$million | \$million | \$million | ||
| Leverage ratio | ||||||
| 13 | Leverage ratio total exposure measure | 420,058 | 422,638 | 413,417 | 433,764 | 441,134 |
| 14 | Leverage ratio | 4.6% | 4.4% | 4.4% | 4.3% | 4.2% |
| Additional leverage ratio disclosure requirements | ||||||
| 14a | Fully loaded ECL accounting model leverage ratio excluding claims on central banks (%) |
4.6% | 4.4% | 4.4% | 4.3% | 4.2% |
| 14b | Leverage ratio including claims on central banks (%) | 4.1% | 3.9% | 3.8% | 3.8% | 3.8% |
| 14c | Average leverage ratio excluding claims on central banks (%) |
4.3% | 4.2% | 4.3% | 4.2% | 4.1% |
| 14d | Average leverage ratio including claims on central banks (%) |
3.8% | 3.7% | 3.7% | 3.7% | 3.7% |
| 14e | Countercyclical leverage ratio buffer (%) | 0.1% | 0.1% | 0.1% | 0.1% | 0.1% |
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.