AI assistant
Standard Chartered PLC — Governance Information 2016
Feb 23, 2016
4648_rns_2016-02-23_f68c4b8b-47ac-49f2-8b29-bf92d9418a36.pdf
Governance Information
Open in viewerOpens in your device viewer
Pillar 3 Disclosures 2015
Driving investment, trade and the creation of wealth across Asia, Africa and the Middle East
Contents
| 1.1. Purpose 3 | |
|---|---|
| 1.2. Highlights 3 | |
| 1.3. Regulatory disclosure framework 4 | |
| 1.4. Enhancements and future developments of Pillar 3 5 | |
| 1.5. Accounting and regulatory consolidation 5 | |
| 1.6 Significant subsidiaries 7 | |
| 1.7 Comparison of balance sheet and exposure at default 7 | |
| 2. Capital 10 | |
| 2.1. Capital management 10 | |
| 2.2. Capital resources 10 | |
| 2.3. Countercyclical capital buffer 15 | |
| 2.4 Leverage ratio 15 |
|
| 3. Credit risk 18 | |
| 3.1. Internal Ratings Based Approach to credit risk 18 | |
| 3.2. Standardised Approach to credit risk 18 | |
| 3.3 Internal Ratings Based models 19 |
|
| 3.4. Credit risk regulatory capital requirements 21 | |
| 3.5. Exposure values 22 | |
| 3.6. Credit risk mitigation 28 | |
| 3.7. Regulatory expected loss vs impairment charge 30 | |
| 3.8. Risk grade profile 32 | |
| 3.9. Credit quality steps profile 49 | |
| 3.10. Counterparty credit risk 51 | |
| 3.11. Securitisation 54 | |
| 3.12. Encumbered and unencumbered assets 60 | |
| 4. Market risk 61 | |
| 5. Interest rate risk in the banking book 64 | |
| 6. Operational risk 65 | |
| 7. Forward looking statements 65 | |
| Annex 1 Standard Chartered Significant Subsidiaries 66 | |
| Annex 2 Standard Chartered Bank (Solo Consolidated) 72 | |
| Acronyms 74 | |
| Glossary 76 Summary of differences between the Pillar 3 Disclosures and the |
|
| Risk and capital review sections of the Annual Report 80 Standard Chartered PLC (SC PLC) is headquartered in London where it is authorised by the UK's Prudential Regulation Authority (PRA), and Standard Chartered PLC Group and Standard Chartered Bank are regulated by the Financial Conduct Authority (FCA) and the PRA. Within this document 'the Group' refers to Standard Chartered PLC together with its subsidiary undertakings. The regions of Greater China, North East (NE) Asia, South Asia, ASEAN, MENAP, are defined in the Glossary on pages 76 - 79. Throughout this document unless specified the disclosures are at Group level. Throughout this document, unless another currency is specified, the word 'dollar' or symbol \$ means United States dollar. Throughout this document IRB refers to internal ratings based models. The Group does not use the Foundation IRB approach. |
Tables
| 1. Regulatory consolidation 6 | |
|---|---|
| 2. Comparison of accounting balance sheet with regulatory risk | |
| categories 8 | |
| 3. Capital base 11 | |
| 4. Capital ratios and risk-weighted assets 12 | |
| 5. Additional Tier 1 Capital instruments 13 | |
| 6. Tier 2 Capital instruments 14 | |
| 7. Leverage ratio 15 | |
| 8. Leverage ratio common disclosure 16 | |
| 9. Leverage ratio: Split-up of on balance sheet exposures 17 | |
| 10. Corporate, Institutions & Commercial (CIC) model results 20 | |
| 11. Retail model results 20 | |
| 12. Credit risk regulatory capital requirements 21 | |
| 13. Exposure at default by geography 22 | |
| 14. Exposure at default by industry 24 | |
| 15. Exposure at default by maturity 26 | |
| 16. Exposure at default after CRM 28 | |
| 17. Credit risk mitigation for IRB & Standardised exposure 29 | |
| 18. Regulatory expected loss 31 | |
| 19. Exposure at default after CRM by risk grade 33 | |
| 20. Undrawn commitments by risk grade 34 | |
| 21. Risk-weighted assets by risk grade 35 | |
| 22. Risk-weighted assets density % by risk grade 36 | |
| 23. Exposure weighted average PD% by risk grade 37 | |
| 24. Exposure weighted average PD% by geography 38 | |
| 25. Exposure weighted average LGD% by risk grade 39 | |
| 26. Exposure weighted average LGD% by geography 40 | |
| 27. IRB credit exposure by internal PD grade for Central | |
| governments or central banks 41 | |
| 28. IRB credit exposure by internal PD grade for Institutions 43 | |
| 29. IRB credit exposure by internal PD grade for Corporates 45 | |
| 30. IRB credit exposure by internal PD grade for Retail 47 | |
| 31. Standardised approach exposure at default pre CRM by credit | |
| quality steps 49 | |
| 32. Standardised approach exposure at default after CRM by credit | |
| quality steps 50 | |
| 33. Counterparty credit risk 52 | |
| 34. Counterparty credit risk by derivative type 52 | |
| 35. Counterparty credit risk analysis 53 | |
| 36. Credit derivative notional amounts by product type 53 | |
| 37. Securitisation: ABS purchased or retained .55 | |
| 38. Securitisation programmes (as originator) 57 | |
| 39. Securitisation positions by risk-weight category 58 | |
| 40. Securitisation positions by region 59 | |
| 41. Encumbered and unencumbered assets 60 | |
| 42. Encumbered assets/collateral received and associated | |
| liabilities60 | |
| 43. Daily management value at risk by risk type. 62 | |
| 44. Daily management value at risk by product. 62 | |
| 45. Market risk regulatory capital requirements 63 | |
| 46. Stressed VaR .63 | |
| 47. Stressed VaR contribution to Group level IMA capital | |
| requirements 63 | |
| 48. Non-trading book PV01 by currency 64 | |
| 49. Group Treasury Earnings at Risk by currency 64 | |
| 50. Operational risk regulatory capital requirement by business 65 | |
1 Introduction
1.1 Purpose
The Pillar 3 Disclosures comprise detailed information on the underlying drivers of risk-weighted assets (RWA) and capital ratios as at 31 December 2015 in accordance with the European Union's (EU) Capital Requirements Regulation (CRR) as implemented in the United Kingdom (UK) by the Prudential Regulation Authority (PRA).
1.2 Highlights
- · The Group's balance sheet remains resilient and well diversified, highly liquid with an efficient funding structure and low leverage.
- · The Group is well capitalised with an end-point Common Equity Tier 1 (CET1) ratio of 12.6 per cent that is well ahead
of the PRA's current requirement for large UK banks of 7 per cent and the Group's current expected 2019 minimum CET1 requirement of 9.1 per cent.
- · The Group is not highly leveraged and only 3.2 per cent of its assets are encumbered. Its leverage ratio of 5.5 per cent is well ahead of the current known 2019 leverage requirement of 3.37 per cent.
- · The Group continues to manage its balance sheet proactively, with a particular focus on the efficient management of RWA. The Strategic Review highlighted over \$100 billion - approximately one third - of Group RWA for restructuring. Over the course of 2015, Group RWA reduced by \$39 billion, or 11 per cent, mainly due to management actions including more selective origination, de-risking, disposals and other efficiencies.
1.3 Regulatory disclosure framework
The Group complies with the Basel III framework as implemented in the UK on 1 January 2014, Basel III builds on the three pillars of the Basel II framework.
- Pillar 1: Prescribes the minimum capital requirements for credit risk, market risk and operational risk.
- Pillar 2: Covers the consideration of whether further capital is required in addition to Pillar 1 calculations.
- Pillar 3: Aims to provide a consistent and comprehensive disclosure framework that enhances comparability between banks and further promotes improvements in risk management. Pillar 3 requires all material risks to be disclosed, enabling a comprehensive view of the bank's risk profile.
The Pillar 3 Disclosures 2015 comprise all information required under Pillar 3 in the UK and are prepared at the Group consolidated level. Where disclosure has been withheld as proprietary or non-material, as permitted by the rules, appropriate comment has been included. It is the Group's intention that the Pillar 3 Disclosures be viewed as an integral, albeit separately reported, element of the Annual Report. The Group considers a number of factors in determining where disclosure is made between the Annual Report and Pillar 3, including International Financial Reporting Standards (IFRS), regulatory requirements and industry best practice. A summary of differences and cross references between the Annual Report and the Pillar 3 Disclosures can be found on pages 80 and 81 of this document.
Risk Management
The management of risk lies at the heart of the Group's business. One of the main risks we incur arises from extending credit to customers through our trading and lending operations. Beyond credit risk, we are also exposed to a range of other risk types such as country cross-border, market, liquidity, capital, operational, pension, reputational and other risks that are inherent in our strategy, product range and geographical coverage. Our approach to the management of risk can be found in the Risk review section in the 2015 Annual Report.
Credit Risk
Credit risk is the potential for loss due to the failure of a counterparty to meet its obligations to pay the Group in accordance with agreed terms. Credit exposures arise from both the banking and trading books.
Credit risk is managed through a framework that sets out policies and procedures covering the measurement and management of credit risk. There is a clear segregation of duties between transaction originators in the businesses and approvers in the Risk function. All credit exposure limits are approved within a defined credit approval authority framework.
The Group manages its credit exposures following the principle of diversification across products, geographies, industries, collateral types and client segments.
Since 1 January 2008, the Group has used the Advanced Internal Ratings Based (IRB) approach to calculate credit risk capital requirements with the approval of our relevant regulators. This approach builds on the Group's risk management practices and is the result of a continuing investment in data warehouses and risk models.
For portfolios where the Group does not have IRB approval, or where the exposures are permanently exempt from the IRB approach, the Standardised Approach is used.
Market Risk
Market risk is the potential for loss of earnings or economic value due to adverse changes in financial market rates or prices. The Group's exposure to market risk arises predominantly from providing clients access to financial markets, facilitation of which entails the Group's taking moderate market risk positions. All trading teams support client activity; there are no proprietary trading teams. Hence, income earned from market risk related activities is not highly volatile. Market risk also arises in the non-trading book from the requirement to hold a large liquid assets buffer of high quality liquid debt securities and from the translation of non-US dollar denominated assets, liabilities and earnings. The primary categories of market risk for the Group are interest rate risk, currency exchange rate risk, commodity price risk and equity price risk.
We use a Value at Risk (VaR) model for the measurement of the market risk capital requirements for part of the trading book exposures where permission to use such models has been granted by the PRA. Where our market risk exposures are not approved for inclusion in VaR models, the capital requirements are determined using standard rules provided by the regulator.
Operational Risk
We define operational risk as the potential for loss resulting from inadequate or failed internal processes, people, and systems or from the impact of external events, including legal risks. Operational risk exposures are managed through a set of management processes that drive risk identification, assessment, control and monitoring consistently across the Group. The Group aims to control operational risks to ensure that operational losses (financial or reputational), including any related to conduct of business matters, do not cause material damage to the Group's franchise. The Group applies the Standardised Approach for measuring the capital requirements for operational risk.
Remuneration
The remuneration disclosure follows the requirements of Policy Statement PS10/21 issued in December 2010 by the PRA. Remuneration disclosures can be found in the Directors' remuneration report in the 2015 Annual Report.
The Group has been identified as a Global Systemically Important Bank (G-SIB) by the Financial Stability Board (FSB) since November 2012. The Group's score from the Basel Committee's methodology for assessing and identifying G-SIBs has resulted in an additional loss absorbency requirement of 1% of CET1. This requirement will be phased in over the period 1 January 2016 to 1 January 2019. The CRR mandates the Group to publicly disclose the value of its Global Systemically Important Institution (G-SII) indicators on an annual basis. The terms 'G-SIB' and 'G-SII' are interchangeable - 'G-SIB' is used by the FSB and Basel Committee, whereas 'G-SII' is terminology from the CRR. The Standard Chartered PLC 2014 G-SII disclosure is published on Standard Chartered PLC website.
http://investors.sc.com/en/showresults.cfm?CategoryID=360
Frequency
In accordance with Group policy the Pillar 3 Disclosures are made annually as at 31 December and are published on the Standard Chartered PLC website http://investors.sc.com/en/showresults.cfm?CategoryID=360 aligning with the publication date of the Group's Annual Report.
Verification
Whilst the Pillar 3 Disclosures 2015 are not required to be externally audited, the document has been verified internally in accordance with the Group's policies on disclosure and its financial reporting and governance processes. Controls comparable to those for the 2015 Annual Report have been applied to confirm compliance with PRA regulations.
1.4 Enhancements and future developments of Pillar 3
The EU and UK authorities release standards and guidelines and our disclosures are further developed to meet the regulatory and accounting standard requirements. The principle changes to our Pillar 3 Disclosures 2015 compared with prior year are:
- · Enhanced leverage ratio disclosures
- · Countercyclical capital buffer disclosure
- · Encumbered and unencumbered assets disclosures
- · Interest rate risk in the banking book
In December 2014 the EBA issued guidelines (EBA/GL/2014/14) on materiality, proprietary and confidentiality and on disclosure frequency under Part Eight of the CRR setting out the framework to be followed:
- · The process and criteria that institutions should follow in their assessments of the use of any disclosure waiver and of their need to disclose information in Part Eight of the CRR more frequently than annually
- · The information that institutions should provide when using the disclosure waivers or choosing to disclose more frequently.
The national authorities are required to implement these guidelines by incorporating them in their supervisory procedures within six months after publication of the final guidelines.
In January 2015 the Basel Committee on Banking Supervision (BCBS) issued Standards for Pillar 3 disclosure setting out the requirements for the first phase of review of the Pillar 3 disclosure requirements. The focus of this phase is on disclosure requirements in the areas of credit, market, counterparty credit, equity and securitisation risks. The disclosure requirements for other risk elements covered by the existing Pillar 3 framework will be considered in phase two of the project. The standard requires the national authorities to give effect to the public disclosure requirements set out in the standard by the end of 2016. Amendments to disclosures relating to these requirements are expected in the 2016 Annual Report and Pillar 3 documents.
1.5 Accounting and regulatory consolidation
The Pillar 3 Disclosures are prepared at the Group consolidated level. The accounting policy for financial consolidation is provided in the notes to the financial statements in the 2015 Annual Report. All banking subsidiaries are fully consolidated, and the treatment is the same for both regulatory and accounting purposes. For associates and joint ventures, the regulatory treatment differs from the accounting policy, which applies the equity accounting method. Investments in associates that are between 20 and 50 per cent owned are proportionately consolidated for regulatory purposes. Investment in associates that are between 10 and 20 per cent owned are risk-weighted subject to the regulatory threshold calculation. Joint ventures are either fully or proportionately consolidated for regulatory purposes, dependent upon the Group's participation and liability in respect of the undertaking.
The regulatory consolidation approaches used by the Group are shown below, which identifies the principal undertakings, including investments, associates and joint ventures, which are all principally engaged in the business of banking and provision of other financial services.
The primary difference between financial consolidation and regulatory consolidation is PT Bank Permata Tbk. PT Bank Permata Tbk's annual report in compliance with their local regulations is published on their website.
https://www.permatabank.com/en/About/Investor-Relations/
Table 1: Regulatory consolidation
| Type | Description | Regulatory consolidation | Principal undertakings within each category |
|---|---|---|---|
| Investment | The Group holds no more than 10 per cent of the issued share capital |
The Group risk-weights the investment |
Agricultural Bank of China |
| Investment | The Group holds more than 10 per cent and less than 20 |
The Group risk-weights the investment subject to the CRD |
Asia Commercial Bank China Bohai Bank |
| per cent of the issued share capital |
IV threshold calculation | ||
| Associate | The Group holds at least 20 per cent and up to 50 per cent of the issued share capital |
The Group proportionately consolidates its share of the assets, liabilities, income, expenses and exposures |
|
| Joint Venture | The Group enters into a contractual arrangement to exercise joint control over an undertaking |
Where the Group's liability to the joint venture is greater than the capital held, full consolidation is undertaken. Otherwise joint ventures are proportionately consolidated. |
PT Bank Permata Tbk |
| Subsidiary | The Group holds more than | The Group fully consolidates the | Standard Chartered Bank |
| 50 per cent of the issued | undertaking | Standard Chartered Bank Korea Limited | |
| share capital | Standard Chartered Bank Malaysia Berhad | ||
| Standard Chartered Bank (Pakistan) Limited | |||
| Standard Chartered Bank (Taiwan) Limited | |||
| Standard Chartered Bank (Hong Kong) Limited | |||
| Standard Chartered Bank (China) Limited | |||
| Standard Chartered Bank (Singapore) Limited | |||
| Standard Chartered Bank (Thai) Public Company Limited | |||
| Standard Chartered Bank Nigeria Limited | |||
| Standard Chartered Bank Kenya Limited | |||
| Standard Chartered Private Equity Limited, Hong Kong |
1.6 Significant subsidiaries
CRR Article 13 concerns the application of disclosure requirements of significant subsidiaries of EU parent institutions and those which are of material significance to their local
market. The chart below represents a simplified regulatoryhierarchy of the Group.
Standard Chartered Bank (SCB) is the main operating subsidiary of the Group. The Group has two other significant subsidiaries, Standard Chartered Bank (Hong Kong) Limited (SCBHK) and Standard Chartered Bank Korea Limited (SCB Korea) regulated by the Hong Kong Monetary Authority (HKMA) and the Financial Supervisory Services (FSS) in Korea respectively. SCBHK and SCB Korea disclose separate Pillar 3 reports in compliance with their local regulations. A summary of the disclosure for the significant subsidiaries may be found in Annex 1.
1.7 Comparison of accounting balance sheet and exposure at default
The difference between the basis of consolidation for accounting and regulatory purposes is due to the requirement to proportionately consolidate associates and to fully consolidate one of the Group's joint ventures. The more significant difference between the two bases is the treatment of capital, which is presented in Table 3 based on the regulatory balance sheet and not the financial accounting balance sheet. The alphabetic references in the following table link to the corresponding references in Table 3 identifying balances which form part of that calculation. The table below shows the effect of regulatory adjustments required to derive the Group's exposure at default (EAD) for the purposes of calculating its credit risk capital requirements.
Table 2: Comparison of accounting balance sheet with regulatory risk categories
| Not subject to Assets per Subject to Subject to regulatory Regulatory Group's Subject to counter-party securitisation Subject to capital balance sheet 1 balance sheet credit risk credit risk framework market risk requirements \$million \$million \$million \$million \$million \$million \$million Assets Cash and balances at central banks 65,312 66,407 66,407 - - - - Financial assets held at fair value through profit or loss 23,401 23,401 6,530 7,428 96 20,546 - Derivative financial instruments 63,143 63,169 - 63,169 - 62,319 - Loans and advances to banks 64,494 65,106 50,052 15,054 - 12,199 - Loans and advances to customers 257,356 266,997 233,807 11,260 21,931 14,033 - Investment securities 114,767 115,926 91,287 - 6,489 54 41 Other assets 34,601 35,224 18,999 - - 17,409 13,430 Current tax assets 388 388 388 - - - - Prepayments and accrued income 2,174 2,234 2,234 - - 158 - Interests in associates and joint ventures 1,937 1,257 1,257 - - - - - Goodwill and intangible assets 4,642 4,848 - - - 4,848 Property, plant and equipment 7,209 7,293 7,293 - - - - Deferred tax assets 1,059 1,059 847 - - - 212 Total assets 640,483 653,309 479,101 96,911 28,516 126,718 18,531 Liabilities Deposits by banks 37,611 37,695 - 7,598 - - 30,097 Customer accounts 350,633 361,369 - 13,008 - - 348,361 Financial liabilities held at fair value through profit or loss 20,872 20,872 - - - 5,637 20,872 Derivative financial instruments 61,939 61,952 - 61,952 - 61,345 - Debt securities in issue 59,880 60,199 - - - - 60,199 Other liabilities 32,011 32,344 9,329 - - 13,567 23,015 Current tax liabilities 769 769 - - - - 769 Accruals and deferred income 5,451 5,540 - - - - 5,540 Subordinated liabilities and other borrowed funds 21,852 22,427 - - - - 22,427 of which: considered as Additional Tier 1 capital - 1,260 - - - - 1,260 of which: considered as Tier 2 capital - 17,220 - - - - 17,220 Deferred tax liabilities 293 294 - - - - 294 Provisions for liabilities and charges 215 217 - - - - 217 Retirement benefit obligation 445 439 - - - - 439 Total liabilities 591,971 604,117 9,329 82,558 - 80,549 512,230 Capital & reserves 48,512 49,192 of which: Share and related premium accounts included in Common Equity Tier 1 capital - 5,596 of which: Share and related premium accounts included in Additional Tier 1 capital - 3,481 of which: Non-controlling interest included in Common Equity Tier 1 capital - 1,001 of which: Retained earnings and reserves - 39,114 included in Common Equity Tier 1 capital Total Liabilities and shareholders' funds |
2015 | ||||
|---|---|---|---|---|---|
| 640,483 | 653,309 |
2
Table 2: Comparison of accounting balance sheet with regulatory risk categories continued
| 2015 | |||
|---|---|---|---|
| Subject to credit risk |
Subject to counter-party credit risk |
Subject to securitisation framework |
|
| \$million | \$million | \$million | |
| Total assets amount under regulatory scope of consolidation1 | 479,101 | 96,911 | 28,516 |
| Derivatives netting benefit2 | - | (38,766) | - |
| Differences due to consideration of provisions | 7,108 | - | - |
| Differences due to consideration of collateral | - | (23,252) | - |
| Differences due to capital deductions | - | - | - |
| Differences due to off-balance sheet amounts recognised in regulatory exposures | 80,567 | 80,073 | - |
| Differences due to the impact of the use of own-models in exposures | - | - | 810 |
| Other | (284) | (488) | 151 |
| Regulatory exposure at default pre credit risk mitigation | 566,492 | 114,478 | 29,477 |
1 Regulatory balance sheet primarily includes full consolidation of PT Bank Permata Tbk a joint venture (JV)
Reflects the effect of master netting agreements in addition to the netting permitted under International Accounting Standard (IAS) 32 requirement
- Capital
2.1 Capital management
Our approach to capital management is maintaining the Group's strong capital and leverage position in support of our clients, the refreshed business strategy and to meet regulatory requirements.
The Capital section of the 2015 Annual Report sets out our approach to capital management.
2.2 Capital resources
All capital instruments included in the capital base meet the requirements set out in CRR, except for those which are subject to a grandfathering period and which will be fully phased out by 1 January 2022.
Table 3 below summarises the consolidated capital position of the Group. The alphabetic references link back to Table 2, which shows where these items are presented in the regulatory balance sheet.
| Table 3: Capital base | 2015 Transitional position |
2015 End point adjustment |
2015 End point position |
2014 Transitional position |
|---|---|---|---|---|
| Common Equity Tier 1 (CET1) capital: instruments and reserves | \$million | \$million | \$million | \$million |
| Capital instruments and the related share premium accounts | 5,596 | - | 5,596 | 5,225 |
| Of which: Share premium accounts | 3,957 | - | 3,957 | 3,989 |
| Retained earnings 1 | 29,128 | - | 29,128 | 27,394 |
| Accumulated other comprehensive income (and other reserves) | 12,180 | - | 12,180 | 9,690 |
| Non-controlling interests (amount allowed in consolidated CET1) | 582 | - | 582 | 583 |
| Independently reviewed interim and year-end profits/(loss) 2 | (2,194) | - | (2,194) | 2,640 |
| Foreseeable dividends net of scrip | (115) | - | (115) | (1,160) |
| Common Equity Tier 1 capital before regulatory adjustments | 45,177 | - | 45,177 | 44,372 |
| Common Equity Tier 1 capital: regulatory adjustments | ||||
| Additional value adjustments | (564) | - | (564) | (196) |
| Intangible assets | (4,820) | - | (4,820) | (5,449) |
| Deferred tax assets that rely on future profitability | (212) | - | (212) | (180) |
| Fair value reserves related to gains or losses on cash flow hedges | 38 | - | 38 | 55 |
| Negative amounts resulting from the calculation of expected loss | (569) | - | (569) | (1,719) |
| Gains or losses on liabilities at fair value resulting from changes in own | ||||
| credit | (630) | - | (630) | (167) |
| Defined-benefit pension fund assets | (4) | - | (4) | (13) |
| Fair value gains and losses from own credit risk related to derivative | ||||
| liabilities | (34) | - | (34) | (9) |
| Exposure amounts which could qualify for risk weighting | (200) | - | (200) | (199) |
| Of which: securitisation positions | (168) | - | (168) | (177) |
| Of which: free deliveries | (32) | - | (32) | (22) |
| Regulatory adjustments relating to unrealised gains | - | - | - | (481) |
| Other | - | - | - | (1) |
| Total regulatory adjustments to Common Equity Tier 1 | (6,995) | - | (6,995) | (8,359) |
| Common Equity Tier 1 | 38,182 | - | 38,182 | 36,013 |
| Additional Tier 1 (AT1) capital: instruments | ||||
| Capital Instruments and the related share premium accounts | 4,611 | (2,624) | 1,987 | 2,786 |
| Of which: classified as equity under applicable accounting standards | 3,769 | (1,782) | 1,987 | |
| Of which: classified as liabilities under applicable accounting standards | 842 | (842) | - | |
| Additional Tier 1 (AT1) capital before regulatory adjustments3 | 4,611 | (2,624) | 1,987 | 2,786 |
| Additional Tier 1 capital: regulatory adjustments | ||||
| Direct and indirect holdings by an institution of own Additional Tier 1 | ||||
| (AT1) instruments and subordinated loans | (20) | - | (20) | |
| Total regulatory adjustments to Additional Tier 1 capital | (20) | - | (20) | |
| Additional Tier 1 capital | 4,591 | (2,624) | 1,967 | 2,786 |
| Tier 1 capital (T1 = CET1 + AT1) | 42,773 | (2,624) | 40,149 | 38,799 |
| Tier 2 (T2) capital: instruments and provisions | ||||
| Capital instruments and the related share premium accounts | 12,751 | - | 12,751 | 13,167 |
| Qualifying items and the related share premium accounts subject to phase out from T2 |
640 | (640) | - | 959 |
| Qualifying own funds instruments included in T2 issued by subsidiaries | ||||
| and held by third parties | 2,887 | (1,457) | 1,430 | 4,178 |
| Unrealised gains on available-for-sale equity securities included in Tier 2 | - | - | - | - |
| Tier 2 capital before regulatory adjustments3 | 16,278 | (2,097) | 14,181 | 18,304 |
| Tier 2 capital: regulatory adjustments | ||||
| Direct and indirect holdings by an institution of own Tier 2 instruments | ||||
| and subordinated loans | (30) | - | (30) | (4) |
| Total regulatory adjustments to Tier 2 capital | (30) | - | (30) | (4) |
| Tier 2 capital | 16,248 | (2,097) | 14,151 | 18,300 |
| Total capital (TC = T1 + T2) | 59,021 | (4,721) | 54,300 | 57,099 |
| Total risk-weighted assets4 | 302,925 | - | 302,925 | 341,648 |
Table 4 : Capital ratios and risk-weighted assets
| 2015 Transitional position |
2015 End point adjustment |
2015 End point position |
2014 Transitional position |
|
|---|---|---|---|---|
| \$million | \$million | \$million | \$million | |
| Amounts below the thresholds for deduction (before risk weighting) Direct and indirect holdings of the capital of financial sector entities where the institution does not have a significant investment in those entities (amount below 10% threshold and net of eligible short positions) Direct and indirect holdings by the institution of the CET1 instruments of financial sector |
1,284 | - | 1,284 | 1,206 |
| entities where the institution has a significant investment in those entities (amount below 10% threshold and net of eligible short positions) |
1,194 | - | 1,194 | 1,164 |
| Deferred tax assets arising from temporary differences (amount below 10% threshold, net of related tax liability where the conditions in Article 38 (3) are met) |
904 | - | 904 | 403 |
| Risk-weighted assets | ||||
| Credit risk | 239,542 | - | 239,542 | 279,537 |
| Credit valuation adjustment risk | 5,860 | - | 5,860 | 6,709 |
| Operational risk | 35,610 | - | 35,610 | 35,107 |
| Market risk | 21,913 | - | 21,913 | 20,295 |
| Total risk-weighted assets 4 | 302,925 | - | 302,925 | 341,648 |
| Capital ratios | ||||
| Common Equity Tier 1 capital | 12.6% | 0.0% | 12.6% | 10.5% |
| Tier 1 capital | 14.1% | (0.8%) | 13.3% | 11.4% |
| Total capital | 19.5% | (1.6%) | 17.9% | 16.7% |
1 Retained earnings under CRD IV includes the effect of regulatory consolidation adjustments
2 Independently reviewed interim and year-end profits/(loss) for CRD IV are in accordance with the regulatory consolidation
3 Excludes ineligible minority interest. Tables 5 and 6 give further details and include ineligible minority interest
4 The risk-weighted assets are not covered by the scope of the Audit
2.2 Capital Resources continued
For regulatory purposes, capital is categorised into two tiers, depending on the degree of permanence and loss absorbency exhibited. These are Tier 1 and Tier 2 capital which are described below.
Further details of the Group's capital instruments are set out in the Standard Chartered PLC Main Features of Capital Instruments document available on the Group's website at http://investors.sc.com/en/disclaimer3.cfm.
Tier 1 capital
Tier 1 capital is going concern capital and is available for unrestricted and immediate use to cover risks and losses whilst enabling the organisation to continue trading.
Tier 1 capital comprises permanent share capital, profit and loss account and other eligible reserves, equity non-controlling interests and Additional Tier 1 instruments, after the deduction of certain regulatory adjustments.
Permanent share capital is an item of capital issued by an organisation to an investor, which is fully paid-up and where the proceeds of issue are immediately and fully available.
Table 5 : Additional Tier 1 Capital instruments
It can only be redeemed on the winding-up of the organisation. Profit and loss account and other eligible reserves are accumulated resources included in shareholders' funds in an organisation's balance sheet, with certain regulatory adjustments applied.
Equity non-controlling interests represent the equity stakes held by non-controlling shareholders in the Group's undertakings.
Additional Tier 1 securities are deeply subordinated instruments which have loss absorbing qualities such as discretionary coupons, principal write-down or conversion to equity and can therefore be included as Tier 1 capital.
The following table sets out details of the Additional Tier 1 instruments in issue and their primary terms:
| Security | 2015 | 2014 | |||
|---|---|---|---|---|---|
| Ref 1 # |
ISIN | Issuer | Description | \$million | \$million |
| 2 | GB0008399700 | SC PLC | £100 million 8.250 per cent Non-cumulative | ||
| Irredeemable Preference shares 2 | 146 | 144 | |||
| 3 | GB0008401324 | SC PLC | £100 million 7.375 per cent Non-cumulative | ||
| Irredeemable Preference shares 2 | 142 | 140 | |||
| 4 | US85354AA86/USGB84228AT58 | SC PLC | \$750 million 6.409 per cent Non-cumulative | ||
| Redeemable Preference shares 2 | 747 | 747 | |||
| 5 | US853254AB69 / US853254AC43 SC PLC | \$750 million7.014 per cent Non-cumulative | |||
| Redeemable Preference shares 2 | 747 | 747 | |||
| 6 | USG84228CE61/ US853254AT77 | SCPLC | \$2,000 million 6.5 per cent Fixed Rate Resetting | ||
| Perpetual Subordinated Contingent Convertible | |||||
| Securities | 1,987 | - | |||
| 7a | XS0129229141 | SCB | £300 million 8.103 per cent Step-up Callable | ||
| Perpetual Preferred securities 2 | 442 | 467 | |||
| 7b | XS0129229141 | SCB | £300 million 8.103 per cent Step-up Callable | ||
| Perpetual Preferred securities 2 | 530 | 555 | |||
| Total 3 | |||||
| 4,741 | 2,800 |
1 Refer to the Standard Chartered PLC Main Features of Capital Instruments document as published on the Standard Chartered PLC website.
2 These securities are not CRR compliant and will be fully phased out of Tier 1 by 1 January 2022
3 Includes ineligible minority interest
Tier 2 capital
Tier 2 capital is gone concern capital to help ensure senior creditors and depositors can be repaid in the event of the organisation's failure. Tier 2 capital consists of capital instruments which are normally of medium to long-term maturity with an original maturity of at least five years.
For regulatory purposes, it is a requirement that these instruments be amortised on a straight-line basis in their final five years of maturity. The following table sets out the Tier 2 instruments in issue and their primary terms:
Table 6: Tier 2 Capital instruments
| Security Ref 1 # |
ISIN | Issuer | Description | 2015 \$million |
2014 \$million |
|---|---|---|---|---|---|
| 8 GB0008387283 | SC PLC | \$400 million Primary Capital Undated Floating Rate Notes2 | 44 | 44 | |
| 9 XS0010826633 | SC PLC | \$300 million Primary Capital Undated Floating Rate Notes (Series 2) 2 | 80 | 80 | |
| 10 XS0010159159 | SC PLC | \$400 million Primary Capital Undated Floating Rate Notes (Series 3) 2 | 64 | 64 | |
| 11 XS0010276466 | SC PLC | \$200 million Primary Capital Undated Floating Rate Notes (Series 4) 2 | 50 | 50 | |
| 12 GB0008389008 | SC PLC | £150 million Primary Capital Undated Floating Rate Notes2 | 45 | 47 | |
| 13 US853254AJ95/ | SC PLC | \$2,000 million 3.95% Subordinated Notes 2023 | 1,992 | 1,992 | |
| XS0874014722 | |||||
| 14 XS1049699926/ | SC PLC | \$2,000 million 5.7% Subordinated Notes 2044 | 1,983 | 1,983 | |
| US853254AN08 | |||||
| 15 XS0803659340 | SC PLC | \$1,250 million 4% Subordinated Notes 2022 (callable 2017) | 1,248 | 1,248 | |
| 16 XS0736418962 | SC PLC | \$1,000 million 5.7% Subordinated Notes 2022 | 995 | 995 | |
| 17 US853254AL42/ | SC PLC | \$1,000 million 5.2% Subordinated Notes 2024 | 996 | 996 | |
| XS0969864916 | |||||
| 18a US853254AK68/ | SC PLC | \$500 million 5.3% Subordinated Notes 2043 | 496 | 496 | |
| XS0875267394 | |||||
| 18b US853254AK68/ | SC PLC | \$250 million 5.3% Subordinated Notes 2043 | 256 | 256 | |
| XS0875267394 | |||||
| 19 XS0983704718 | SC PLC | €1,250 million 4% Subordinated Notes 2025 (callable 2020) | 1,355 | 1,509 | |
| 20 XS0858585051 | SC PLC | €750 million 3.625% Subordinated Notes 2022 | 809 | 901 | |
| 21 XS1140857316 | SC PLC | €500 million 3.125% Subordinated Notes 2024 | 539 | 600 | |
| 22 XS1075419694 | SC PLC | £900 million 5.125% Subordinated Notes 2034 | 1,302 | 1,376 | |
| 23 XS1020855588 | SC PLC | SGD700 million 4.4% Subordinated Notes 2026 (callable 2021) | 494 | 528 | |
| 24 US853250AB48/ | SCB | \$1,000 million 6.4% Subordinated Notes 2017 | 330 | 529 | |
| XS0323650787 | |||||
| 25 XS0130337735/ | SCB | \$700 million 8 % Subordinated Notes 2031 | 427 | 427 | |
| US853250AA64 | |||||
| 26a XS0323411016 | SCB | €700 million 5.875% Subordinated Notes 2017 | 251 | 449 | |
| 26b XS0323411016 | SCB | €400 million 5.875% Subordinated Notes 2017 | 143 | 256 | |
| 27a XS0355789271 | SCB | £500 million 7.75% Subordinated Notes 2018 | 319 | 493 | |
| 27b XS0355789271 | SCB | £200 million 7.75% Subordinated Notes 2018 | 128 | 198 | |
| 28a XS0222434200 | SCB | £400 million 5.375% Undated Subordinated Step-up Notes (callable 2020)3 | 171 | 180 | |
| 28b XS0222434200 | SCB | £275 million 5.375% Undated Subordinated Step-up Notes (callable 2020)3 | 404 | 427 | |
| 29 XS0119816402 | SCB | £200 million 7.75% Undated Subordinated Step-up Notes (callable 2022)3 | 367 | 383 | |
| 30a XS0356750868 | SCB | SGD200 million 5.25% Subordinated Notes 2023 (callable 2018)3 | 140 | 150 | |
| 30b XS0356750868 | SCB | SGD250 million 5.25% Subordinated Notes 2023 (callable 2018)3 | 176 | 188 | |
| 31 XS0359358867 | SCB | JPY10 billion 3.35% Subordinated Notes 2023 (callable 2018)3 | 83 | 83 | |
| 32 XS0520042416 | SCB HK | \$750 million 5.875% Subordinated Notes 2020 | 656 | 746 | |
| 33 XS0698410403 | SCB HK | SGD750 million 4.15% Subordinated Notes 2021 (callable 2016) | 530 | 566 | |
| 34 KR3823014V34 | SCBK | KRW90 billion 6.05% Subordinated Notes 2018 | 33 | 51 | |
| 35 KR60001111C4 | SCBK | KRW270 billion 4.67% Subordinated Notes 2021 (callable 2016) | 230 | 245 | |
| 35 N/A | Permata | \$100 million 9.75% Subordinated Notes 2021 (callable 2016) | 50 | 50 | |
| 37 BNLI02SB | Permata | IDR1,750 billion 11% Subordinated Notes 2018 | 59 | 93 | |
| Total 4 | 17,245 | 18,679 |
1 Refer to the Standard Chartered PLC Main Features of Capital Instruments document as published on the Standard Chartered PLC website.
2 These securities are past their first call date and are callable at the option of the issuer on any future interest payment date, in accordance with their terms and conditions
3 These securities are not CRR compliant and will be fully phased out of Tier 2 by 1 January 2022
4 Includes ineligible minority interest
2.3 Countercyclical capital buffer
The Group's countercyclical capital buffer requirement will be determined by applying various country specific countercyclical buffer rates to the Group's qualifying credit exposures in the relevant country (based on the jurisdiction of the obligor) on a weighted average basis.
As at December 2015, only Norway and Sweden had set countercyclical capital buffer rates, both jurisdictions setting a 1 per cent rate from October 2015. As a result of the Group's negligible exposures to these jurisdictions, this does not result in a meaningful countercyclical buffer for the Group. The Hong Kong Monetary Authority (HKMA) announced a Hong Kong countercyclical capital buffer rate
of 0.625 per cent applied from January 2016. In the UK, the FPC noted that the PRA would reciprocate the HKMA's countercyclical buffer rate of 0.625 per cent on Hong Kong exposures. This results in an estimated 7 bps countercyclical capital buffer from January 2016, assuming no change in the countercyclical capital buffer rate in Hong Kong and a constant proportion of Hong Kong exposures in the Group.
As at December 2015, the Group's countercyclical capital buffer is immaterial (less than 1bps). As a result, the geographical distribution of relevant credit exposures has not been provided.
2.4 Leverage ratio
Final adjustments to the definition and calibration of the leverage ratio in the EU will be made during the first half of 2017, with a view to migrating the leverage ratio to a binding Pillar 1 requirement by 1 January 2018.
UK banks are subject to a minimum leverage ratio of 3 per cent, together with supplementary leverage ratio buffers set at 35 per cent of the corresponding G-SII's and countercyclical buffers, as those buffers are applicable to individual banks and as phased in. As a result, the Group's current expected leverage ratio requirement for 2019 will be 3.37 per cent, which comprises (i) the minimum 3 per cent, (ii) a 0.35 per cent G-SII leverage ratio buffer and (iii) a 0.02 per cent countercyclical leverage ratio buffer, assuming
existing countercyclical capital buffer rates and a constant proportion of exposures to the relevant jurisdictions.
The basis of calculating the leverage ratio uses the end-point CRR definition of Tier 1 for the numerator and the CRR definition of leverage exposure as the denominator.
The Group's current leverage ratio of 5.5 per cent is above the current minimum requirement. The increase of 1.0 percentage point in the leverage ratio since December 2014 is mainly due to the increase in Tier 1 capital from the 2015 rights issue, AT1 issuance and a decrease in the exposure measure.
Table 7. Leverage ratio
| 2015 | 2014 | |
|---|---|---|
| \$million | \$million | |
| Total assets as per published financial statements | 640,483 | 725,914 |
| Adjustment difference between the accounting scope of consolidation and the regulatory scope of | ||
| consolidation | 12,826 | 15,008 |
| Adjustments for derivative financial instruments | 5,283 | (6,912) |
| Adjustments for securities financing transactions (SFTs) | 11,299 | 9,963 |
| Adjustment for off-balance sheet items (i.e. conversion to credit equivalent amounts of off-balance | ||
| sheet exposures) | 65,660 | 67,042 |
| Other adjustments | (6,331) | (7,701) |
| Total leverage ratio exposure | 729,220 | 803,314 |
Table 8. Leverage ratio common disclosure
| 2015 | 2014 | |
|---|---|---|
| \$million | \$million | |
| On-balance sheet exposures (excluding derivatives and SFTs) | ||
| On-balance sheet items (excluding derivatives, SFTs and fiduciary assets, but including collateral) | 553,376 | 645,215 |
| (Asset amounts deducted in determining Tier 1 capital) | (6,331) | (7,701) |
| Total on-balance sheet exposures (excluding derivatives, SFTs and fiduciary assets) | 547,045 | 637,514 |
| Derivative exposures | ||
| Replacement cost associated with all derivatives transactions (ie net of eligible cash variation margin) | 14,329 | 22,115 |
| Add-on amounts for PFE associated with all derivatives transactions (mark-to-market method) | 58,379 | 46,254 |
| Exposure determined under Original Exposure Method | - | - |
| Gross-up for derivatives collateral provided where deducted from the balance sheet assets pursuant to the applicable accounting framework |
- | - |
| (Deductions of receivables assets for cash variation margin provided in derivatives transactions) | (13,179) | (17,316) |
| (Exempted CCP leg of client-cleared trade exposures) | - | - |
| Adjusted effective notional amount of written credit derivatives | 11,707 | 12,851 |
| (Adjusted effective notional offsets and add-on deductions for written credit derivatives) | (2,785) | (4,966) |
| Total derivative exposures | 68,451 | 58,938 |
| Securities financing transaction exposures | ||
| Gross SFT assets (with no recognition of netting), after adjusting for sales accounting transactions | 36,765 | 29,857 |
| (Netted amounts of cash payables and cash receivables of gross SFT assets) | - | - |
| Counterparty credit risk exposure for SFT assets | 11,299 | 9,963 |
| Derogation for SFTs: Counterparty credit risk exposure in accordance with Article 429b (4) and 222 of Regulation (EU) No 575/2013 |
- | - |
| Agent transaction exposures | - | - |
| (Exempted CCP leg of client-cleared SFT exposure) | - | - |
| Total securities financing transaction exposures | 48,064 | 39,820 |
| Other off-balance sheet exposures | ||
| Off-balance sheet exposures at gross notional amount | 227,546 | 221,680 |
| (Adjustments for conversion to credit equivalent amounts) | (161,886) | (154,638) |
| Other off-balance sheet exposures | 65,660 | 67,042 |
| Exempted exposures in accordance with CRR Article 429 (7) and (14) (on and off balance sheet) | ||
| (Exemption of intragroup exposures (solo basis) in accordance with Article 429(7) of Regulation (EU) No 575/2013 (on and off balance sheet)) |
- | - |
| (Exposures exempted in accordance with Article 429 (14) of Regulation (EU) No 575/2013 (on and off balance sheet)) |
- | - |
| Capital and total exposures | ||
| Tier 1 capital (end point) | 40,149 | 36,494 |
| Total leverage ratio exposures | 729,220 | 803,314 |
| Leverage ratio | 5.5% | 4.5% |
| Choice on transitional arrangements and amount of derecognised fiduciary items | ||
| Choice on transitional arrangements for the definition of the capital measure | Fully | Fully |
| phased in | phased in | |
| Amount of derecognised fiduciary items in accordance with Article 429(11) of Regulation (EU) NO 575/2013 |
- | - |
| 2015 | 2014 | |
|---|---|---|
| \$million | \$million | |
| Total on-balance sheet exposures (excluding derivatives, SFTs, and exempted exposures), of which: | 553,376 | 637,514 |
| Trading book exposures | 30,252 | 40,169 |
| Banking book exposures, of which: | 523,124 | 597,345 |
| Covered bonds | 5,959 | 6,066 |
| Exposures treated as sovereigns | 172,562 | 184,182 |
| Exposures to regional governments, MDB, international organisations and PSE not treated as sovereigns Institutions |
16 59,856 |
- 92,898 |
| Secured by mortgages of immovable properties | 74,260 | 75,183 |
| Retail exposures | 24,301 | 29,810 |
| Corporates | 134,895 | 167,159 |
| Exposures in default | 272 | 274 |
| Other exposures (eg equity, securitisations, and other non-credit obligation assets) | 51,003 | 41,772 |
Table 9: Leverage ratio: Split-up of on balance sheet exposures (excluding derivatives, SFTs and exempted exposures)
3. Credit risk
Our approach to credit risk can be found in the Risk review section in the 2015 Annual Report.
3.1. Internal Ratings Based Approach to credit risk
The Group uses the IRB approach to manage credit risk for the majority of its portfolios. This allows the Group to use its own internal estimates of Probability of Default (PD), Loss Given Default (LGD), Residual Maturity, Exposure at Default (EAD) and Credit Conversion Factor (CCF) to determine an asset riskweighting. The IRB models cover 77 per cent of the Group's credit RWA (2014: 78 per cent).
PD is the likelihood that an obligor will default on an obligation within 12 months. Banks utilising the IRB approach must assign an internal PD to all borrowers in each borrower grade. EAD is the expected amount of exposure to a particular facility at the point of default. CCF is an internally modelled parameter based on historical experience to determine the amount that is expected to be further drawn down from the undrawn portion of a facility. LGD is the percentage of EAD that a lender expects to lose in the event of obligor default. EAD, CCF and LGD are measured based on expectation in economic downturn periods.
All assets under the IRB approach have sophisticated PD, LGD and EAD/CCF models developed to support the credit decision making process. RWA under the IRB approach is determined by regulatory specified formulae dependent on the Group's estimates of residual maturity, PD, LGD and EAD. The development, use and governance of Corporate and Institutional and Commercial (CIC) and Retail models under the IRB approach are covered in more detail in Section 3.3 Internal Ratings Based models.
3.2. Standardised Approach to credit risk
The Standardised Approach is applied to portfolios that are classified as permanently exempt from the IRB approach, and those portfolios that are currently under transition to the IRB approach in accordance with the Group's IRB model roll out plan.
CRR article 150 allows IRB banks to elect to permanently exclude certain exposures from the IRB approach and use the Standardised Approach. These are known as permanent exemptions, and are required to be no greater than 15 per cent of the Group's credit risk RWA.
The permanent exemptions apply to:
- · Africa all Retail portfolios
- · Private Banking
- · Private Equity
- · Development Organizations
- · Jordan and Lebanon
- · Purchased receivables
- · Hedge Funds
The Standardised Approach measures credit risk pursuant to fixed risk-weights and is the least sophisticated of the capital requirement calculation methodologies under Basel III. The riskweight applied under the Standardised Approach is prescribed within the CRR and is based on the asset class to which the exposure is assigned.
3. 3 Internal Ratings Based models
Accuracy of Model Estimates
Internal Ratings Based models were developed from a dataset that spans at least a full business cycle. The data has been used to calibrate estimates of PD to the Group's long run experience. Actual ('point in time') default rates will typically differ from this 'through the cycle' experience as economies move above or below cyclical norms.
Probability of Default
Estimates of PD are computed as of 1 January 2015 and are compared with default observations through 31 December 2015.
The historical default experience for institutions, central governments or central banks is minimal, so the predicted PD reflects a particularly low number of defaults. For institutions and central governments or central banks, there were no defaults during 2015.
The actual default rates for corporate exposures in 2015 remained below IRB model predictions as at the beginning of 2015, reflecting the impact of the Group's prudent and proactive credit management.
The actual default rates for the 'Residential mortgages' and 'Qualifying revolving retail' asset classes remained below the model predictions; but were above the model predictions for the 'Other Retail' and 'Retail SME' asset classes. The higher actual default rate for the 'Other Retail' asset class is due to the persistence of Personal Debt Rehabilitation Service filings in Korea and increased defaults in the low income segments in the UAE. The actual default rate for Retail SME increased compared to the prior year as a result of an increased number of defaults in the business clients segment in Korea.
Loss Given Default
The calculation of realised versus predicted LGD is affected by the fact that it may take a number of years for the workout process to be completed. As such, an observed recovery value cannot be assigned to the majority of the 2015 defaults, making it meaningless to compare realised versus predicted outcomes in a manner similar to that for PD and EAD.
To address this, for corporates and institutions we have adopted an approach based on a four-year rolling period of predicted and realised LGD, which for the current reporting year includes 2012 to 2015 defaults that have completed their workout process as at the end of 2015. This approach compares the four-year rolling predicted LGD, providing the predicted outcome of these resolved defaults one year prior to default, against the realised LGD for the same set of defaults. These two figures are fully comparable, providing thereby a meaningful assessment of LGD model performance.
Under this approach, realised LGD values for corporates and institutions are lower than predicted. This is explained by the regulatory guidance to calibrate LGD models to downturn conditions. For central governments and central banks, no values are provided reflecting the fact that there have been no defaults in the past four years.
For retail asset classes, the observed LGD was calculated based on actual recoveries during the 2012 to 2015 period for existing defaults as of December 2011 and new defaults in 2012. This is compared to the predicted outcome of the same set of defaults.
Under this approach, realised LGD values for all retail asset classes are lower than predicted, primarily due to the regulatory guidance to calibrate LGD models to downturn conditions. This is most evident in the mortgage portfolios, where predicted LGD values include a significant assumed reduction in property values.
Exposure at Default
EAD takes into consideration the potential draw down of a commitment as an obligor defaults by estimating the Credit Conversion Factor (CCF) of undrawn commitments.
For assets which defaulted in 2015, the comparison of realised versus predicted EAD is summarised in the ratio of EAD one year prior to default to the outstanding amount at time of default. The ratios for all models are larger than one, indicating that the predicted EAD is higher than the realised outstanding amount at default. This is explained by the regulatory guidance to assign conservatism to the CCF of certain exposure types and to calibrate the models to downturn conditions, as well as by the impact of management action leading to a reduction in actual exposure prior to default.
The Group has a strong monitoring and governance framework in place to identify and mitigate model performance issues. While most models are conservative and over predict PD, LGD and EAD, in cases where models under predict, a post model adjustment may be taken to ensure adequate capitalisation, in addition to having a remediation plan in place.
The estimates provided in the Table are before the application of any conservative adjustment.
3.3. Internal Ratings Based models continued
Table 10: CIC model results
| PD | PD | LGD | LGD | EAD | |
|---|---|---|---|---|---|
| Predicted | Observed | Predicted (2012-2015) |
Realised (2012-2015) |
Predicted/ Realised |
|
| % | % | % | % | ||
| Corporate, Institutions and Commercial | |||||
| Central governments or central banks | 0.13 | 0.00 | N/A | N/A | N/A |
| Institutions | 0.19 | 0.00 | 41.58 | 14.35 | N/A |
| Corporates | 2.14 | 1.99 | 45.06 | 21.38 | 1.24 |
| Corporate SME | 4.01 | 3.22 | 52.52 | 37.42 | 1.02 |
Table 11: Retail model results
| PD | PD | LGD | LGD | EAD | |
|---|---|---|---|---|---|
| Predicted | Observed | Predicted (2012-2015) |
Realised (2012-2015) |
Predicted/ Observed |
|
| % | % | % | % | ||
| Retail | |||||
| Qualifying revolving retail | 1.45 | 1.15 | 79.86 | 69.66 | 1.20 |
| Other retail | 3.05 | 3.74 | 80.16 | 74.26 | 1.10 |
| Residential mortgages | 0.53 | 0.24 | 15.11 | 4.25 | 1.04 |
| Retail SME | 2.02 | 2.61 | 55.10 | 35.75 | 1.02 |
3.4. Credit risk regulatory capital requirements
The table below presents the minimum regulatory credit risk capital requirements, including counterparty credit risk, as at 31 December 2015, calculated as 8 per cent of RWA based on the approaches previously described. The regulatory
Table 12: Credit risk regulatory capital requirements
credit risk capital requirement below of \$19,163 million is substantially lower, even with the inclusion of market risk \$1,753 million (Table 45) and operational risk \$2,849 million (Table 50), than total capital resources of \$54,300 million in Table 3.
| 2015 | 2014 | |||||||
|---|---|---|---|---|---|---|---|---|
| Regulatory capital requirement |
Risk weighted assets |
EAD before the effect of CRM |
Risk weighted asset density |
Regulatory capital requirement |
Risk weighted assets |
EAD before the effect of CRM |
Risk weighted asset density |
|
| Credit Risk Capital Requirements | \$million | \$million | \$million | % | \$million | \$million | \$million | % |
| IRB Exposure Class | ||||||||
| Central governments or central banks | 1,603 | 20,039 | 155,528 | 13 | 1,611 | 20,144 | 171,495 | 12 |
| Institutions | 894 | 11,177 | 69,205 | 16 | 1,097 | 13,719 | 110,294 | 12 |
| Corporates | 8,791 | 109,892 | 163,748 | 67 | 10,872 | 135,903 | 196,183 | 69 |
| Retail, of which | 1,619 | 20,236 | 87,533 | 23 | 1,926 | 24,077 | 90,386 | 27 |
| Secured by real estate collateral | 348 | 4,349 | 60,385 | 7 | 470 | 5,873 | 60,966 | 10 |
| Qualifying revolving retail | 448 | 5,601 | 15,817 | 35 | 476 | 5,952 | 16,411 | 36 |
| Retail SME | 56 | 699 | 947 | 74 | 73 | 918 | 1,184 | 78 |
| Other retail | 767 | 9,587 | 10,384 | 92 | 907 | 11,334 | 11,825 | 96 |
| Equity | - | - | - | - | - | - | - | - |
| Securitisation positions | 308 | 3,848 | 29,476 | 13 | 319 | 3,985 | 31,438 | 13 |
| Non-credit obligation assets | 73 | 916 | 921 | 99 | 62 | 778 | 858 | 91 |
| Total IRB | 13,288 | 166,108 | 506,411 | 33 | 15,888 | 198,606 | 600,654 | 33 |
| Standardised Exposure Class | ||||||||
| Central governments or central banks | 325 | 4,066 | 4,341 | 94 | 145 | 1,811 | 3,630 | 45 |
| Multilateral development banks | - | - | 15,866 | - | 2 | 30 | 13,676 | 0 |
| Institutions | 24 | 284 | 1,564 | 20 | 13 | 162 | 1,271 | 13 |
| Corporates | 1,213 | 15,172 | 23,253 | 105 | 1,380 | 17,250 | 29,930 | 91 |
| Retail | 709 | 8,872 | 13,001 | 72 | 864 | 10,795 | 16,097 | 70 |
| Secured on real estate property | 665 | 8,314 | 16,179 | 52 | 717 | 8,968 | 18,458 | 49 |
| Past due items | 22 | 270 | 660 | 100 | 22 | 269 | 561 | 100 |
| Items belonging to regulatory high risk | ||||||||
| categories | 399 | 4,983 | 3,355 | 150 | 491 | 6,140 | 4,213 | 149 |
| Other Items1 | 929 | 11,614 | 11,340 | 102 | 1,158 | 14,469 | 15,427 | 107 |
| Total Standardised | 4,286 | 53,575 | 89,559 | 67 | 4,792 | 59,894 | 103,263 | 67 |
| Counterparty credit risk capital | ||||||||
| component2 | 1,556 | 19,451 | 114,478 | 17 | 1,621 | 20,257 | 84,183 | 26 |
| Default Fund contribution | 32 | 401 | - | - | 61 | 763 | - | - |
| Settlement risk | 1 | 7 | - | - | 1 | 17 | - | - |
| Total | 19,163 | 239,542 | 710,448 | - | 22,363 | 279,537 | 788,100 | - |
1 Other items include cash, equity holdings, fixed assets, prepayments and accrued income
2 Counterparty credit risk includes assets which are assessed under both approaches. Exposures of \$98.8 billion with \$18.7 billion RWA are based on the IRB approach
Key Points
· RWA decreased by \$40 billion, from 31 December 2014. Of this \$17.3 billion was a result of RWA efficiencies, \$9.6 billion from asset reduction in the period and \$8.8 billion reductions from foreign currency translation.
3.5. Exposure values
The following tables detail the Group's EAD (including counterparty risk) before the effect of credit risk mitigation (CRM), broken down by exposure class against the relevant geography, industry and maturity. EAD is based on the current outstanding exposure and accrued interest and fees, which are recognised in the Group's balance sheet in accordance with IFRS, plus a proportion of the undrawn component of the facility that is reported in contingent liabilities and commitments in the 2015 Annual Report. The amount of the undrawn facility included is dependent on the product type and for IRB exposure classes this amount is modelled internally.
Geographical analysis
The table below provides EAD analysed by the booking location of the exposure. The exposure classes are presented in accordance with CRR rules which are different from the Annual Report.
The Group sets limits on the exposure to any counterparty and credit risk is spread over a variety of different personal customers and commercial clients. Single borrower concentration risk has been mitigated by active distribution of assets to banks and institutional investors, some of which is achieved through credit-default swaps and synthetic risk transfer structures. The portfolio remains well diversified across geographies.
Table 13: Exposure at default by geography
| 2015 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Greater China \$million |
NE Asia \$million |
South Asia \$million |
ASEAN \$million |
MENAP \$million |
Africa \$million |
Americas \$million |
Europe \$million |
Average | Period End Total \$million |
|
| IRB Exposure Class | ||||||||||
| Central governments or | ||||||||||
| central banks | 44,329 | 18,393 | 5,241 | 15,611 | 8,764 | 4,713 | 26,004 | 39,177 168,126 162,232 | ||
| Institutions | 30,449 | 6,276 | 1,381 | 12,404 | 4,161 | 1,248 | 13,001 | 53,390 138,554 122,310 | ||
| Corporates | 36,031 | 13,868 | 12,238 | 35,126 | 16,664 | 7,387 | 17,233 | 64,196 213,163 202,743 | ||
| Retail | 40,015 | 21,098 | 2,475 | 22,661 | 1,285 | - | - | - | 88,960 | 87,534 |
| Equity | - | - | - | - | - | - | - | - | - | - |
| Securitisation positions | 2,587 | - | - | 1,007 | - | - | 795 | 25,087 | 30,457 | 29,476 |
| Non-credit obligation assets | 567 | - | - | - | - | - | - | 354 | 890 | 921 |
| Total IRB | 153,978 | 59,635 | 21,335 | 86,809 | 30,874 | 13,348 | 57,033 182,204 640,150 605,216 | |||
| Standardised Exposure | ||||||||||
| Class | ||||||||||
| Central governments or | ||||||||||
| central banks | 191 | 151 | 422 | 2,862 | 485 | 10 | 137 | 83 | 3,986 | 4,341 |
| Multilateral | ||||||||||
| development banks | 274 | 2 | 31 | 2,742 | 557 | 24 | 1,774 | 12,728 | 16,835 | 18,132 |
| Institutions | 61 | 89 | 539 | 252 | 135 | - | 4,893 | 5,446 | 9,102 | 11,415 |
| Corporates | 4,162 | 254 | 1,128 | 13,946 | 1,219 | 258 | 284 | 5,527 | 29,539 | 26,778 |
| Retail | 3,056 | 8 | 1,522 | 5,222 | 1,807 | 1,285 | - | 103 | 14,550 | 13,003 |
| Secured on real estate | 8,401 | 2 | 1,161 | 3,246 | 1,839 | 401 | - | 1,146 | 17,327 | 16,196 |
| Exposures in default | 176 | 3 | 48 | 183 | 128 | 42 | - | 80 | 611 | 660 |
| Items belong to regulatory | ||||||||||
| high risk category | 1,591 | 95 | 132 | 707 | 153 | 49 | - | 629 | 3,785 | 3,356 |
| Other items | 3,015 | 991 | 850 | 2,836 | 708 | 971 | 145 | 1,835 | 13,393 | 11,351 |
| Total Standardised | 20,927 | 1,595 | 5,833 | 31,996 | 7,031 | 3,040 | 7,233 | 27,577 109,128 105,232 | ||
| Total | 174,905 61,230 27,168 118,805 37,905 | 16,388 64,266 | 209,781 749,278 | 710,448 |
Key points
· The decrease in loans to central governments or central banks of \$12 billion since December 2014 is primarily across the Americas and driven in part by liquidity management activity.
· Exposure decreased by \$53 billion to institutions and corporates from 31 December 2014 is mainly due to disposal / exit from low return relationships, foreign currency translation impact, additional provisions and increased Credit Support Annex (CSA) coverage.
3.5. Exposure values continued
Table 13: Exposure at default by geography
| 2014 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Greater | North East | Average | End | |||||||
| China | Asia South Asia | ASEAN | M ENAP | Africa | Americas | Europe | Total | Total | ||
| \$million | \$million | \$million | \$million | \$million | \$million | \$million | \$million | \$million | \$million | |
| IRB Exposure Class | ||||||||||
| Central governments or | ||||||||||
| central banks | 37,975 | 16,235 | 5,541 | 15,660 | 8,356 | 4,889 | 47,914 | 37,449 150,631 174,019 | ||
| Institutions | 39,601 | 8,372 | 2,125 | 20,005 | 4,163 | 1,631 | 18,288 | 60,613 164,254 154,798 | ||
| Corporates | 48,227 | 14,970 | 13,044 | 41,127 | 19,445 | 8,552 | 16,627 | 61,591 205,875 223,583 | ||
| Retail | 38,197 | 21,830 | 2,463 | 26,544 | 1,352 | - | - | - | 91,586 | 90,386 |
| Equity | - | - | - | - | - | - | - | - | - | - |
| Securitisation positions | 3,347 | - | - | 1,489 | - | - | 934 | 25,668 | 29,455 | 31,438 |
| Non-credit obligation assets | 380 | - | - | - | - | - | - | 478 | 782 | 858 |
| Total IRB | 167,727 | 61,407 | 23,173 104,825 | 33,316 | 15,072 | 83,763 185,799 642,583 675,082 | ||||
| Standardised Exposure Class | ||||||||||
| Central governments or | ||||||||||
| central banks | 13 | 324 | - | 3,005 | 288 | - | - | - | 3,757 | 3,630 |
| Multilateral development | ||||||||||
| banks | 317 | 6 | 8 | 2,257 | 270 | 126 | 1,352 | 11,201 | 13,722 | 15,537 |
| Institutions | 113 | 51 | 393 | 350 | 137 | 0 | 32 | 5,712 | 3,699 | 6,788 |
| Corporates | 5,414 | 525 | 872 | 18,271 | 598 | 328 | 248 | 6,043 | 31,685 | 32,299 |
| Retail | 4,272 | 324 | 1,651 | 6,208 | 1,886 | 1,755 | - | 1 | 17,047 | 16,097 |
| Secured on real estate | 9,888 | 461 | 1,096 | 3,842 | 1,721 | 233 | - | 1,217 | 18,636 | 18,458 |
| Exposures in default | 222 | 37 | 45 | 148 | 102 | 7 | - | - | 923 | 561 |
| Items belong to regulatory high | ||||||||||
| risk category | 2,037 | 231 | 264 | 680 | 223 | 114 | - | 664 | 2,298 | 4,213 |
| Other items | 2,285 | 1,931 | 899 | 3,527 | 2,296 | 913 | 72 | 3,512 | 16,089 | 15,435 |
| Total Standardised | 24,561 | 3,890 | 5,228 | 38,288 | 7,521 | 3,476 | 1,704 | 28,350 107,856 113,018 | ||
| Total | 192,288 | 65,297 | 28,401 143,113 | 40,837 | 18,548 | 85,467 214,149 750,439 788,100 |
3.5. Exposure values continued
Industry analysis
The mortgage portfolio makes up 69 per cent of the Retail IRB exposure classes, (2014: 67 per cent). The CIC portfolio is well diversified across industry, with no significant concentration
Table 14: Exposure at default by industry
within the broad industry classifications of Manufacturing; Financing, Insurance and Business Services; Commerce; or Transport, Storage and Communication. The industry classifications below are aligned with those in the Risk review section of the 2015 Annual Report although certain industries are included in 'Other'1 .
| 2015 | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Loans to Individuals - M ortgage \$million |
Loans to Individuals - Other \$million |
\$million | SM E Commerce \$million |
M anu facturing \$million |
Commercial \$million |
Real Estate Government \$million |
Financing Insurance & Business Services \$million |
Transport & Storage & Communi cation \$million |
Other1 \$million |
Total \$million |
|
| IRB Exposure Class | |||||||||||
| Central governments or central banks |
- | - | - | - | 34 | 33 | 151,932 | 8,404 | 157 | 1,672 162,232 | |
| Institutions | - | - | - | - | 469 | - | 914 | 118,997 | 1 | 1,929 122,310 | |
| Corporates | - | 4 | 7,243 | 31,432 | 45,897 | 10,239 | 171 | 54,089 | 16,756 | 36,912 202,743 | |
| Retail | 60,106 | 26,202 | 1,226 | - | - | - | - | - | - | - | 87,534 |
| Equity | - | - | - | - | - | - | - | - | - | - | - |
| Securitisation positions Non-credit obligation |
- | 26 | 1,485 | 951 | - | - | - | 6,669 | - 20,345 | 29,476 | |
| assets | - | - | 5 | 2 | - | - | - | - | 878 | 36 | 921 |
| Total IRB | 60,106 | 26,232 | 9,959 | 32,385 | 46,400 | 10,272 | 153,017 | 188,159 | 17,792 | 60,894 605,216 | |
| Standardised Exposure Class |
|||||||||||
| Central governments or central banks |
- | - | - | - | - | - | 339 | - | - | 4,002 | 4,341 |
| Multilateral development banks |
- | - | - | - | - | - | 964 | 4,746 | - 12,422 | 18,132 | |
| Institutions | - | - | - | - | - | - | - | 11,019 | - | 396 | 11,415 |
| Corporates | - | 76 | 14,632 | 1,224 | 933 | 291 | 3 | 3,799 | 95 | 5,725 | 26,778 |
| Retail | - | 9,787 | 3,216 | - | - | - | - | - | - | - | 13,003 |
| Secured on real estate | 11,502 | 9 | 3,895 | 188 | 93 | 200 | - | 32 | 13 | 264 | 16,196 |
| Exposures in default | 111 | 189 | 145 | 65 | 36 | - | - | 3 | 4 | 107 | 660 |
| regulatory high risk category |
6 | 195 | 451 | 288 | 225 | 449 | - | 523 | 245 | 974 | 3,356 |
| Other items | - | 6 | 199 | 293 | 8 | 4 | - | 69 | 5 | 10,767 | 11,351 |
| Total Standardised | 11,619 | 10,262 | 22,538 | 2,058 | 1,295 | 944 | 1,306 | 20,191 | 362 | 34,657 105,232 | |
| Total | 71,725 | 36,494 | 32,497 | 34,443 | 47,695 | 11,216 | 154,323 | 208,350 | 18,154 | 95,551 710,448 |
The industry class 'Other' includes M ining & Quarrying (\$16.2billion), Construction (\$8.4bn), Electricity Gas & Water (\$7.8 billion), Agriculture Forestry & Fishing (\$1.3 billion)
Key points
1
· Decreases in Government and Financing, Insurance and Business Services exposures are mainly driven by reduction in loans and advances to banks as part of the liquidity management activity mentioned earlier (refer to key point for Table 13).
· The decrease in Retail unsecured portfolio was mainly due to a) market conditions & regulation, b) sales channel realignment and c) risk actions in specific markets. There has otherwise been no significant change in the shape of our Retail products portfolio.
3.5. Exposure values continued
Table 14: Exposure at default by industry
| 2014 | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Loans to Individuals - M ortgage |
Loans to Individuals - Other |
SM E Commerce | Manu facturing |
Commercial | Real Estate Government | Financing Insurance & Business Services |
Transport & Storage & Communi cation |
Other | Total | ||
| \$million | \$million | \$million | \$million | \$million | \$million | \$million | \$million | \$million | \$million | \$million | |
| IRB Exposure Class | |||||||||||
| Central governments or | |||||||||||
| central banks | - | - | - | 24 | 57 | 32 | 162,628 | 6,846 | 229 | 4,203 | 174,019 |
| Institutions | - | - | - | 91 | 1 | - | 112 | 154,594 | - | - 154,798 | |
| Corporates | - | 14 | 12,421 | 40,967 | 51,456 | 12,474 | 609 | 41,065 | 19,435 | 45,142 | 223,583 |
| Retail | 60,586 | 28,236 | 1,564 | - | - | - | - | - | - | - | 90,386 |
| Equity | - | - | - | - | - | - | - | - | - | - | - |
| Securitisation positions | - | 9 | 1,485 | 1,485 | - | - | - | 8,206 | 56 | 20,197 | 31,438 |
| Non-credit obligation | |||||||||||
| assets | - | - | 5 | 2 | - | - | - | - | 723 | 128 | 858 |
| Total IRB | 60,586 | 28,259 | 15,475 | 42,569 | 51,514 | 12,506 | 163,349 | 210,711 | 20,443 | 69,670 | 675,082 |
| Standardised Exposure Class | |||||||||||
| Central governments or | |||||||||||
| central banks | - | - | - | - | - | - | 319 | - | - | 3,311 | 3,630 |
| Multilateral | |||||||||||
| development banks | - | - | - | - | - | - | 1,098 | 6,490 | - | 7,949 | 15,537 |
| Institutions | - | 1 | - | - | - | - | - | 6,222 | - | 565 | 6,788 |
| Corporates | - | 3 | 18,981 | 959 | 1,242 | 19 | 174 | 2,756 | 171 | 7,994 | 32,299 |
| Retail | - | 11,526 | 4,571 | - | - | - | - | - | - | - | 16,097 |
| Secured on real estate | 13,304 | - | 4,850 | 59 | 9 | 20 | - | 1 | 2 | 213 | 18,458 |
| Exposures in default | 143 | 211 | 124 | 50 | 11 | - | - | 2 | 11 | 9 | 561 |
| Items belong to regulatory | |||||||||||
| high risk category | 5 | 260 | 587 | 538 | 369 | 348 | - | 578 | 37 | 1,491 | 4,213 |
| Other items | - | 6 | - | 268 | - | - | - | 80 | - | 15,081 | 15,435 |
| Total Standardised | 13,452 | 12,007 | 29,113 | 1,874 | 1,631 | 387 | 1,591 | 16,129 | 221 | 36,613 | 113,018 |
| Total | 74,038 | 40,266 | 44,588 | 44,443 | 53,145 | 12,893 | 164,940 | 226,840 | 20,664 | 106,283 | 788,100 |
3.5. Exposure values continued
Maturity analysis
The table below shows the Group's exposure on a residual maturity basis. This is consistent with the maturity analysis in the Annual Report which is based on accounting balances. Approximately 59 per cent (2014: 61 per cent) of the Group's exposure is short term, having residual maturity of one year or less. The CIC portfolio is predominantly short term with 70 per cent (2014: 72 per cent) of EAD having a residual maturity of
one year or less. In Retail, the longer maturity profile of the IRB portfolio is driven by the mortgage book which makes up 69 per cent (2014: 67 per cent) of the portfolio and is traditionally longer term in nature and well secured. Whilst the Other and SME loans in Retail have short contractual maturities, typically they can be renewed and repaid over longer terms in the normal course of business.
The following tables show the maturity of EAD by exposure class.
Table 15: Exposure at default by maturity
| 2015 | ||||
|---|---|---|---|---|
| One year | One to | Over | ||
| or less | five years | five years | Total | |
| \$million | \$million | \$million | \$million | |
| IRB Exposure Class | ||||
| Central governments or central banks | 124,142 | 33,803 | 4,287 | 162,232 |
| Institutions | 98,881 | 20,486 | 2,943 | 122,310 |
| Corporates | 126,396 | 59,351 | 16,996 | 202,743 |
| Retail | 8,404 | 19,331 | 59,799 | 87,534 |
| Equity | - | - | - | - |
| Securitisation positions | 5,536 | 19,193 | 4,747 | 29,476 |
| Non-credit obligation assets | 241 | 318 | 362 | 921 |
| Total IRB | 363,600 | 152,482 | 89,134 | 605,216 |
| Standardised Exposure Class | ||||
| Central governments or central banks | 2,899 | 116 | 1,326 | 4,341 |
| Multilateral development banks | 1,295 | 16,334 | 503 | 18,132 |
| Institutions | 8,474 | 1,335 | 1,606 | 11,415 |
| Corporates | 22,449 | 1,235 | 3,094 | 26,778 |
| Retail | 5,093 | 4,809 | 3,101 | 13,003 |
| Secured on real estate property | 2,187 | 914 | 13,095 | 16,196 |
| Exposures in default | 340 | 51 | 269 | 660 |
| Items belonging to regulatory high risk categories | 2,915 | 211 | 230 | 3,356 |
| Other items | 9,981 | 121 | 1,249 | 11,351 |
| Total Standardised | 55,633 | 25,126 | 24,473 | 105,232 |
| Total | 419,233 | 177,608 | 113,607 | 710,448 |
Key points
· Decrease in one year or less exposure category is driven by liquidity management activity mentioned earlier (refer key to point for Table 13).
3.5. Exposure values continued
Table 15: Exposure at default by maturity
| 2014 | ||||
|---|---|---|---|---|
| One year | One to | Over | ||
| or less | five years | five years | Total | |
| \$million | \$million | \$million | \$million | |
| IRB Exposure Class | ||||
| Central governments or central banks | 141,605 | 27,847 | 4,567 | 174,019 |
| Institutions | 124,579 | 27,687 | 2,532 | 154,798 |
| Corporates | 135,386 | 66,632 | 21,565 | 223,583 |
| Retail | 9,731 | 21,451 | 59,204 | 90,386 |
| Equity | - | - | - | - |
| Securitisation positions | 11,557 | 13,051 | 6,830 | 31,438 |
| Non-credit obligation assets | 318 | 228 | 312 | 858 |
| Total IRB | 423,176 | 156,896 | 95,010 | 675,082 |
| Standardised Exposure Class | ||||
| Central governments or central banks | 3,229 | 400 | 1 | 3,630 |
| Multilateral development banks | 1,962 | 13,087 | 488 | 15,537 |
| Institutions | 3,218 | 1,690 | 1,880 | 6,788 |
| Corporates | 26,817 | 2,203 | 3,279 | 32,299 |
| Retail | 5,798 | 6,276 | 4,023 | 16,097 |
| Secured on real estate property | 2,676 | 981 | 14,801 | 18,458 |
| Exposures in default | 226 | 53 | 282 | 561 |
| Items belonging to regulatory high risk categories | 3,613 | 412 | 188 | 4,213 |
| Other items | 13,395 | 107 | 1,933 | 15,435 |
| Total Standardised | 60,934 | 25,209 | 26,875 | 113,018 |
| Total | 484,110 | 182,105 | 121,885 | 788,100 |
3.6. Credit risk mitigation
Potential credit losses from any given account, customer or portfolio are mitigated using a range of tools such as collateral, netting agreements, credit insurance, credit derivatives and other guarantees. The reliance that can be placed on these mitigants is carefully assessed in light of issues such as legal certainty and enforceability, market valuation, correlation and counterparty risk of the guarantor. Where appropriate, credit derivatives are used to reduce credit risks in the portfolio. Due to their potential impact on income volatility, such derivatives are used in a controlled manner with reference to their expected volatility. Collateral is held to mitigate credit risk exposures and risk mitigation policies determine the eligibility of collateral types.
Table 17 identifies the effect of credit risk mitigation on EAD for the IRB and Standardised portfolios. Eligible financial collateral consists primarily of cash, debt securities, equities and gold.
The eligible collateral shown meets the requirements set out in CRR Chapter 4. Eligible credit risk mitigation includes funded and unfunded protection. Funded protection is where the Group can either take rights over assets, or reduce its liabilities, if the borrower does not pay, and unfunded protection relates to instances where the Group enters into an agreement with a third party to step in and make payment if the borrower defaults.
Eligible credit risk mitigation includes but is not limited to netting agreements, collateral, guarantees and credit derivatives.
The requirement for collateral is not a substitute for the ability to pay, which is the primary consideration for any lending decision. Our approach to credit risk mitigation can be found in the Risk review section of the 2015 Annual Report.
Table 16 below provides 'EAD after the effect of CRM' with exposure shown against the exposure class of the original counterparty rather than the guarantor.
Table 16: Exposure at default after CRM
| 2015 | 2014 | |||
|---|---|---|---|---|
| EAD after the effect of collateral |
Of which: EAD covered by guarantees/credit derivatives |
EAD after the effect of collateral |
Of which: EAD covered by guarantees/credit derivatives |
|
| \$million | \$million | \$million | \$million | |
| IRB Exposure Class | ||||
| Central governments or central banks | 153,560 | 91 | 166,307 | 348 |
| Institutions | 91,501 | 4,199 | 118,295 | 3,257 |
| Corporates | 157,582 | 16,616 | 179,139 | 16,576 |
| Retail | 28,285 | 7 | 30,038 | 15 |
| Equity | - | - | - | - |
| Securitisation positions | 29,962 | 486 | 30,837 | - |
| Non-credit obligation assets | 921 | - | 858 | - |
| Total IRB | 461,811 | 21,399 | 525,474 | 20,196 |
| Standardised Exposure Class | ||||
| Central governments or central banks | 3,864 | 23 | 3,213 | 12 |
| Multilateral development banks | 17,911 | - | 14,994 | - |
| Institutions | 5,753 | 162 | 6,113 | - |
| Corporates | 19,386 | 3,693 | 25,380 | 5,438 |
| Retail | 12,478 | 91 | 15,510 | 62 |
| Secured on real estate property | 481 | 4 | 606 | 2 |
| Exposures in default | 430 | - | 414 | - |
| Items belonging to regulatory high risk categories | 3,449 | 204 | 4,227 | 127 |
| Other items | 11,343 | - | 15,435 | - |
| Total Standardised | 75,095 | 4,177 | 85,892 | 5,640 |
| Total Exposure | 536,906 | 25,576 | 611,366 | 25,836 |
To be eligible for recognition, credit risk mitigation must meet the eligibility criteria in the CRR, which includes but is not limited to the requirement for agreements to be legally enforceable in all jurisdictions. The growth in IRB was mainly in eligible financial collateral received from institutions due to a growing demand for collateralisation within the industry. The main type of collateral for the Group's Standardised portfolio is real estate property which accounts for 47 per cent (2014: 57 per cent) of all credit risk mitigants.
Table 17 provides 'EAD before the effect of CRM' and 'EAD after the effect of CRM' with exposure shown against the exposure class of the guarantor.
3.6. Credit risk mitigation continued
Table 17: Credit risk mitigation for IRB and Standardised exposure classes
| 2015 | |||||
|---|---|---|---|---|---|
| EAD before the effect of CRM \$million |
EAD covered by eligible financial collateral \$million |
EAD covered by other collateral1 \$million |
EAD after the effect of CRM \$million |
of which: guarantees/credit derivatives provided \$million |
|
| IRB Exposure Class | |||||
| Central governments or central banks | 162,232 | 1,955 | 409 | 159,868 | 6,883 |
| Institutions | 122,310 | 26,940 | 4,276 | 91,094 | 3,889 |
| Corporates | 202,743 | 24,403 | 23,111 | 155,229 | 13,732 |
| Retail | 87,534 | 29 | 59,220 | 28,285 | 5 |
| Equity | - | - | - | - | - |
| Securitisation positions | 29,476 | - | - | 29,476 | - |
| Non-credit obligation assets | 921 | - | - | 921 | - |
| Total IRB | 605,216 | 53,327 | 87,016 | 464,873 | 24,509 |
| Standardised Exposure Class | |||||
| Central governments or central banks | 4,341 | - | - | 4,341 | 496 |
| Multilateral development banks | 18,132 | - | - | 18,132 | 221 |
| Institutions | 11,415 | 5,542 | - | 5,873 | 283 |
| Corporates | 26,778 | 10,988 | 113 | 15,677 | 60 |
| Retail | 13,003 | 605 | 5 | 12,393 | 7 |
| Secured on real estate property | 16,196 | 75 | 15,640 | 481 | - |
| Exposures in default | 660 | 2 | 148 | 510 | - |
| Items belonging to regulatory high risk categories | 3,356 | 19 | 62 | 3,275 | - |
| Other items | 11,351 | - | - | 11,351 | - |
| Total Standardised | 105,232 | 17,231 | 15,968 | 72,033 | 1,067 |
| Total | 710,448 | 70,558 | 102,984 | 536,906 | 25,576 |
Table 17: Credit risk mitigation for IRB and Standardised exposure classes
| 2014 | |||||
|---|---|---|---|---|---|
| EAD before the effect of CRM \$million |
EAD covered by eligible financial collateral \$million |
EAD covered by other collateral1 \$million |
EAD after the effect of CRM \$million |
of which: guarantees/credit derivatives provided \$million |
|
| IRB Exposure Class | |||||
| Central governments or central banks | 174,019 | 1,193 | 412 | 172,414 | 6,874 |
| Institutions | 154,798 | 30,588 | 4,031 | 120,179 | 5,220 |
| Corporates | 223,583 | 20,625 | 27,288 | 175,669 | 12,618 |
| Retail | 90,386 | 51 | 60,297 | 30,039 | 14 |
| Equity | - | - | - | - | - |
| Securitisation positions | 31,438 | 1,003 | - | 30,435 | - |
| Non-credit obligation assets | 858 | - | - | 858 | - |
| Total IRB | 675,082 | 53,460 | 92,028 | 529,594 | 24,726 |
| Standardised Exposure Class | |||||
| Central governments or central banks | 3,630 | - | - | 3,630 | 26 |
| Multilateral development banks | 15,537 | - | - | 15,537 | 544 |
| Institutions | 6,788 | 109 | - | 6,679 | 291 |
| Corporates | 32,299 | 12,383 | - | 19,916 | 242 |
| Retail | 16,097 | 643 | - | 15,455 | 7 |
| Secured on real estate property | 18,458 | 58 | 17,794 | 606 | - |
| Exposures in default | 561 | 5 | 142 | 414 | - |
| Items belonging to regulatory high risk categories | 4,213 | 40 | 72 | 4,100 | - |
| Other items | 15,435 | - | - | 15,435 | - |
| Total Standardised | 113,018 | 13,238 | 18,008 | 81,772 | 1,110 |
| Total | 788,100 | 66,698 | 110,036 | 611,366 | 25,836 |
1 Other collateral predominantly consists of real estate and other physical assets
3.7. Regulatory expected loss vs. impairment charge
Details of impaired exposures, individual impairment provision and portfolio impairment provision are set out in the Risk and capital review section of the 2015 Annual Report.
The table below compares the regulatory expected loss of \$5.2 billion, calculated at 1 January 2015 against the net impairment charge for 2015 of \$4.4 billion, for the IRB portfolio.
Regulatory expected loss is based on a through-the-cycle methodology using risk parameters and observations over a period of time. It is a conservative and appropriately prudent calculation underpinning regulatory capital requirements, but:
- · does not take account of any benefit from management actions to reduce exposures to riskier customers, clients or segments as conditions deteriorate;
- · does not take account of any diversification benefit; and is calculated in accordance with rules which enforce a certain level of conservatism.
Regulatory expected loss therefore bears little resemblance to impairment as defined for accounting purposes. This is illustrated by the table below which shows expected loss consistently higher than impairment even following the financial crisis of 2008.
The net individual impairment charge is a point in time actual charge raised in accordance with accounting standards that require the Group to either provide for or write-off debts when certain conditions are met as described in the problem credit management and provisioning section of the Risk review in the 2015 Annual Report.
3.7. Regulatory expected loss vs. impairment charges continued
Table 18: Regulatory expected loss
| 1st January 2015 |
31st December 2015 |
1st January 2014 |
31st December 2014 |
|
|---|---|---|---|---|
| Regulatory expected loss \$million |
Net impairment charge \$million |
Regulatory expected loss \$million |
Net impairment charge1 \$million |
|
| IRB Exposure Class | ||||
| Central governments or central banks | 95 | - | 104 | - |
| Institutions | 168 | 72 | 401 | 4 |
| Corporates | 3,925 | 3,853 | 2,603 | 926 |
| Retail, of which | 1,004 | 453 | 1,083 | 628 |
| Secured by real estate collateral | 85 | - | 106 | (2) |
| Qualifying revolving retail | 360 | 251 | 388 | 318 |
| Retail SME | 44 | 36 | 32 | 37 |
| Other retail | 516 | 166 | 557 | 275 |
| Equity | - | - | - | - |
| Total IRB | 5,192 | 4,378 | 4,191 | 1,558 |
| 1st January 2013 |
31st December 2013 |
1st January 2012 |
31st December 2012 |
||
|---|---|---|---|---|---|
| Regulatory expected loss |
Net impairment charge |
Regulatory expected loss |
Net impairment charge |
||
| IRB Exposure Class | \$million | \$million | \$million | \$million | |
| Central governments or central banks | 98 | - | 67 | - | |
| Institutions | 461 | (1) | 448 | 6 | |
| Corporates | 2,588 | 567 | 1,904 | 537 | |
| Retail, of which | 1,138 | 617 | 929 | 359 | |
| Secured by real estate collateral | 128 | 1 | 125 | 8 | |
| Qualifying revolving retail | 462 | 295 | 422 | 185 | |
| Retail SME | 24 | 46 | 14 | 46 | |
| Other retail | 524 | 275 | 368 | 120 | |
| Equity | |||||
| Total IRB | 4,285 | 1,183 | 3,348 | 902 |
3.8. Risk grade profile
Exposures by internal credit grading
For CIC IRB portfolios an alphanumeric credit risk-grading system is used. For Retail IRB portfolios, individual client product PDs are used to estimate RWAs and an alphanumeric credit risk-grading system is used only for reporting purposes. The grading is based on the Group's internal estimate of probability of default over a one-year horizon, with customers or portfolios assessed against a range of quantitative and qualitative factors. The numeric grades run from 1 to 14 and some of the grades are further sub-classified. Lower credit grades are indicative of a lower likelihood of default. Credit grades 1 to 12 are assigned to performing customers or accounts, while credit grades 13 and 14 are assigned to nonperforming or defaulted customers. The Group's credit grades in CIC are not intended to replicate external credit grades, and ratings assigned by ECAI are not used in determining internal credit grades. Nonetheless, as the factors used to grade a borrower may be similar, a borrower rated poorly by an ECAI is typically expected to be assigned a weak internal credit grade.
For Retail exposures, models generate individual probability of default rates which are used to estimate RWA. These models are based on application and behavioural scorecards which make use of credit bureau information as well as the Group's own data.
IRB models cover a substantial majority of the Group's loans and are used extensively in assessing risks at customer and portfolio level, setting strategy and optimising the Group's riskreturn decisions.
The Group makes use of internal risk estimates of PD, LGD and EAD in the areas of:
- · Credit Approval and Decision The level of authority required for the sanctioning of credit requests and the decision made is based on a combination of PD, LGD and EAD of the obligor with reference to the nominal exposure;
- · Pricing In CIC, a pre-deal pricing calculator, which takes into consideration PD, LGD and EAD in the calculation of expected loss and risk-weighted assets, is used for the proposed transactions to ensure appropriate return. In Retail, a standard approach to risk-return assessment is used to assess the risk using PD, LGD and EAD against the expected income for pricing and risk decisions;
- · Limit Setting In CIC, single name concentration limits are determined by PD, LGD and EAD. The limits operate on a sliding scale to ensure that the Group does not have over concentration of low credit quality assets. In Retail, the estimates of PD, LGD and EAD are used in the credit underwriting and portfolio management actions such as credit line increase/decrease and top-up for instalment loans;
- · Provisioning Portfolio Impairment Provisions (PIP) are raised at the portfolio level and are set with reference to expected loss which is based on PD, LGD and EAD amongst other quantitative and qualitative factors;
- · Risk Appetite PD, LGD and EAD models provide some of the key inputs into the risk-based methodologies used in the assessment of business and market variables which in turn are key components in the approach taken in setting Risk Appetite; and
- · Economic Capital PD, LGD and EAD are key components of the model used to calculate Economic Capital which is used in the pricing and performance measurement processes at business unit, portfolio and client relationship level.
3.8. Risk grade profile continued
The following table sets out analysis of EAD within the IRB portfolios by internal credit grading and CRD IV exposure classes. EAD has been calculated after taking into account the impact of credit risk mitigation. Where exposure is guaranteed
Table 19: Exposure at default after CRM by risk grade
or covered by credit derivatives, exposure is shown against the exposure class of the guarantor or derivative issuer. 79 per cent (2014: 79 per cent) of exposures are classified as credit grades 1 to 5.
| 2015 | ||||||
|---|---|---|---|---|---|---|
| Grades 1-5 | Grades 6-8 | Grades 9-11 | Grade 12 | Grades 13-14 | Total | |
| EAD | \$million | \$million | \$million | \$million | \$million | \$million |
| Total exposure | ||||||
| Central governments or central banks | 151,524 | 6,993 | 1,351 | - | - | 159,868 |
| Institutions | 86,057 | 4,222 | 541 | 4 | 270 | 91,094 |
| Corporates | 88,391 | 42,769 | 13,217 | 901 | 9,951 | 155,229 |
| Retail, of which | 13,554 | 7,780 | 5,758 | 482 | 711 | 28,285 |
| Retail exposures secured by real | ||||||
| estate collateral | 936 | 173 | 30 | 4 | 24 | 1,167 |
| Qualifying revolving retail | 9,810 | 3,159 | 2,367 | 287 | 194 | 15,817 |
| Retail SME | 182 | 499 | 193 | 11 | 32 | 917 |
| Other retail | 2,626 | 3,949 | 3,168 | 180 | 461 | 10,384 |
| Equity | - | - | - | - | - | - |
| Securitisation positions | 29,412 | - | 64 | - | - | 29,476 |
| Non-credit obligation assets | 345 | 394 | 128 | 51 | 3 | 921 |
| Total IRB | 369,283 | 62,158 | 21,059 | 1,438 | 10,935 | 464,873 |
Table 19: Exposure at default after CRM by risk grade
| 2014 | ||||||
|---|---|---|---|---|---|---|
| Grades 1-5 | Grades 6-8 | Grades 9-11 | Grade 12 | Grades 13-14 | Total | |
| EAD | \$million | \$million | \$million | \$million | \$million | \$million |
| Total exposure | ||||||
| Central governments or central banks | 164,177 | 4,907 | 3,330 | - | - | 172,413 |
| Institutions | 113,449 | 5,278 | 1,251 | 3 | 198 | 120,179 |
| Corporates | 95,389 | 53,509 | 16,539 | 4,610 | 5,622 | 175,669 |
| Retail, of which | 13,278 | 8,724 | 6,833 | 585 | 619 | 30,039 |
| Retail exposures secured by real estate | ||||||
| collateral | 282 | 244 | 116 | 6 | 23 | 671 |
| Qualifying revolving retail | 10,204 | 3,091 | 2,588 | 310 | 217 | 16,410 |
| Retail SME | 164 | 595 | 317 | 19 | 37 | 1,132 |
| Other retail | 2,628 | 4,794 | 3,812 | 250 | 342 | 11,826 |
| Equity | - | - | - | - | - | - |
| Securitisation positions | 30,340 | 32 | 63 | - | - | 30,435 |
| Non-credit obligation assets | 306 | 320 | 105 | 18 | 109 | 858 |
| Total IRB | 416,939 | 72,769 | 28,122 | 5,216 | 6,549 | 529,594 |
3.8. Risk grade profile continued
The following tables sets out analysis of undrawn commitments by internal credit grading and CRD IV exposure classes.
Table 20: Undrawn commitments by risk grade
| 2015 | ||||||
|---|---|---|---|---|---|---|
| Grades 1-5 | Grades 6-8 | Grades 9-11 | Grade 12 | Grades 13-14 | Total | |
| \$million | \$million | \$million | \$million | \$million | \$million | |
| Undrawn commitments | ||||||
| Central governments or central banks | 290 | 121 | 123 | - | - | 534 |
| Institutions | 1,259 | 178 | 32 | - | - | 1,469 |
| Corporates | 38,891 | 8,792 | 2,496 | 101 | 120 | 50,400 |
| Retail, of which | 3,606 | 2,062 | 448 | 32 | 18 | 6,166 |
| Secured by real estate collateral | 1,730 | 308 | 86 | 1 | 1 | 2,126 |
| Qualifying revolving retail | - | - | - | - | - | - |
| Retail SME | - | - | 6 | 0 | 0 | 6 |
| Other retail | 1,876 | 1,754 | 356 | 31 | 17 | 4,034 |
| Total IRB | 44,046 | 11,153 | 3,099 | 133 | 138 | 58,569 |
Table 20: Undrawn commitments by risk grade
| 2014 | ||||||
|---|---|---|---|---|---|---|
| Grades 1-5 | Grades 6-8 | Grades 9-11 | Grade 12 | Grades 13-14 | Total | |
| \$million | \$million | \$million | \$million | \$million | \$million | |
| Undrawn commitments | ||||||
| Central governments or central banks | 369 | 4 | 208 | - | - | 581 |
| Institutions | 8,804 | 324 | 2 | - | - | 9,130 |
| Corporates | 27,919 | 8,925 | 2,081 | 93 | 127 | 39,145 |
| Retail, of which | 5,526 | 2,141 | 718 | 32 | 7 | 8,424 |
| Secured by real estate collateral | 3,059 | 615 | 287 | 3 | - | 3,964 |
| Qualifying revolving retail | - | - | - | - | - | - |
| Retail SME | 9 | 15 | 71 | 1 | 5 | 101 |
| Other retail | 2,458 | 1,511 | 360 | 28 | 2 | 4,359 |
| Total IRB | 42,618 | 11,394 | 3,009 | 125 | 134 | 57,280 |
3.8. Risk grade profile continued
The following tables set out analysis of risk-weighted assets grouped by internal credit grade and CRD IV exposure class. Risk-weighted assets are derived from EAD before the effect of CRM.
Table 21: Risk-weighted assets by risk grade
| 2015 | ||||||
|---|---|---|---|---|---|---|
| Grades 1-5 \$million |
Grades 6-8 \$million |
Grades 9-11 \$million |
Grade 12 \$million |
Grades 13-14 \$million |
Total \$million |
|
| Risk-weighted assets | ||||||
| Central governments or central banks | 12,219 | 6,410 | 1,877 | - | - | 20,506 |
| Institutions | 10,392 | 3,467 | 837 | 9 | 741 | 15,446 |
| Corporates | 29,105 | 39,799 | 22,811 | 4,118 | 28,010 | 123,843 |
| Retail | 4,047 | 5,904 | 7,805 | 1,226 | 1,252 | 20,234 |
| Secured by real estate collateral | 2,205 | 1,217 | 522 | 102 | 303 | 4,349 |
| Qualifying revolving retail | 705 | 989 | 2,846 | 709 | 352 | 5,601 |
| Retail SME | 53 | 338 | 207 | 17 | 84 | 699 |
| Other retail | 1,084 | 3,360 | 4,230 | 398 | 513 | 9,585 |
| Equity | - | - | - | - | - | - |
| Securitisation positions | 3,148 | - | 700 | - | - | 3,848 |
| Non-credit obligation assets | 345 | 393 | 128 | 47 | 3 | 916 |
| Total | 59,256 | 55,973 | 34,158 | 5,400 | 30,006 | 184,793 |
Table 21: Risk-weighted assets by risk grade
| 2014 | ||||||
|---|---|---|---|---|---|---|
| Grades 1-5 \$million |
Grades 6-8 \$million |
Grades 9-11 \$million |
Grade 12 \$million |
Grades 13-14 \$million |
Total \$million |
|
| Risk-weighted assets | ||||||
| Central governments or central banks | 12,585 | 3,669 | 4,262 | - | - | 20,516 |
| Institutions | 13,937 | 3,541 | 1,314 | 8 | 54 | 18,854 |
| Corporates | 34,082 | 52,442 | 27,826 | 16,423 | 19,565 | 150,338 |
| Retail | 4,295 | 7,412 | 9,602 | 1,420 | 1,349 | 24,078 |
| Secured by real estate collateral | 2,400 | 1,819 | 1,098 | 96 | 461 | 5,874 |
| Qualifying revolving retail | 737 | 958 | 3,106 | 749 | 402 | 5,952 |
| Retail SME | 45 | 430 | 322 | 29 | 92 | 918 |
| Other retail | 1,113 | 4,205 | 5,076 | 546 | 394 | 11,334 |
| Equity | - | - | - | - | - | - |
| Securitisation positions | 3,136 | 139 | 710 | - | - | 3,985 |
| Non-credit obligation assets | 306 | 320 | 105 | 18 | 28 | 777 |
| Total | 68,341 | 67,523 | 43,819 | 17,869 | 20,996 | 218,548 |
3.8. Risk grade profile continued
The following tables set out analysis of risk-weighted assets grouped by risk weight and CRD IV exposure class. Risk-weighted assets density is derived from EAD before the effect of CRM.
Table 22: Risk-weighted assets density % by risk grade
| 2015 | ||||||||
|---|---|---|---|---|---|---|---|---|
| Grades 1-5 | Grades 6-8 | Grades 9-11 | Grade 12 | Grades 13-14 | Total | |||
| % | % | % | % | % | % | |||
| Risk-weighted assets density by risk grade | ||||||||
| Central governments or central banks | 8 | 91 | 141 | - | - | 13 | ||
| Institutions | 9 | 61 | 107 | 243 | 275 | 13 | ||
| Corporates | 26 | 68 | 108 | 263 | 254 | 61 | ||
| Retail, of which | 6 | 41 | 112 | 205 | 135 | 23 | ||
| Secured by real estate collateral | 4 | 17 | 41 | 81 | 124 | 7 | ||
| Qualifying revolving retail | 7 | 31 | 120 | 247 | 181 | 35 | ||
| Retail SME | 35 | 85 | 131 | 190 | 253 | 92 | ||
| Other retail | 41 | 85 | 134 | 220 | 112 | 92 | ||
| Equity | - | - | - | - | - | - | ||
| Securitisation positions | 11 | - | 1,091 | - | - | 13 | ||
| Non-credit obligation assets | 100 | 100 | 100 | 100 | 100 | 100 | ||
| Total IRB | 13 | 65 | 113 | 243 | 245 | 30 |
Table 22: Risk-weighted assets density % by risk grade
| 2014 | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| Grades 1-5 | Grades 6-8 | Grades 9-11 | Grade 12 | Grades 13-14 | Total | ||||
| % | % | % | % | % | % | ||||
| Risk-weighted assets density by risk grade | |||||||||
| Central governments or central banks | 8 | 74 | 127 | - | - | 12 | |||
| Institutions | 10 | 49 | 79 | 237 | 27 | 12 | |||
| Corporates | 31 | 71 | 107 | 267 | 306 | 67 | |||
| Retail, of which | 7 | 45 | 110 | 209 | 139 | 27 | |||
| Secured by real estate collateral | 5 | 23 | 56 | 98 | 125 | 10 | |||
| Qualifying revolving retail | 7 | 31 | 120 | 241 | 185 | 36 | |||
| Retail SME | 25 | 70 | 98 | 141 | 232 | 78 | |||
| Other retail | 42 | 88 | 133 | 219 | 115 | 96 | |||
| Equity | - | - | - | - | - | - | |||
| Securitisation positions | 10 | 436 | 1,122 | - | - | 13 | |||
| Non-credit obligation assets | 100 | 100 | 100 | 100 | 26 | 91 | |||
| Total IRB | 13 | 65 | 110 | 261 | 274 | 32 |
3.8. Risk grade profile continued
The following tables set out the average PD percentage of credit risk exposures in the trading and non-trading books and for each relevant geographical location. These weighted averages have been calculated using EAD before taking into account the impact of credit risk mitigation.
Table 23: Exposure weighted average PD% by risk grade
| 2015 | ||||||
|---|---|---|---|---|---|---|
| Grades 1-5 | Grades 6-8 | Grades 9-11 | Grade 12 | Grades 13-14 | Total | |
| % | % | % | % | % | % | |
| Exposure weighted average PD | ||||||
| Central governments or central banks | 0.02 | 1.42 | 4.87 | - | - | 0.13 |
| Institutions | 0.07 | 1.11 | 6.52 | 19.08 | 100.00 | 0.38 |
| Corporates | 0.15 | 1.06 | 5.97 | 25.67 | 99.98 | 6.66 |
| Retail, of which | 0.10 | 1.00 | 5.32 | 26.62 | 95.91 | 1.84 |
| Secured by real estate collateral | 0.09 | 0.98 | 4.45 | 32.16 | 96.71 | 0.70 |
| Qualifying revolving retail | 0.14 | 0.95 | 6.07 | 25.06 | 92.19 | 2.77 |
| Retail SME | 0.24 | 1.22 | 4.88 | 23.82 | 96.41 | 5.45 |
| Other retail | 0.26 | 1.03 | 5.12 | 25.60 | 97.07 | 6.77 |
| Equity | - | - | - | - | - | - |
| Securitisation positions | - | - | - | - | - | - |
| Non-credit obligation assets | 0.18 | 1.12 | 10.91 | 20.11 | - | 3.45 |
| Total | 0.07 | 1.08 | 5.79 | 25.92 | 99.68 | 2.59 |
Table 23: Exposure weighted average PD% by risk grade
| 2014 | ||||||
|---|---|---|---|---|---|---|
| Grades 1-5 | Grades 6-8 | Grades 9-11 | Grade 12 | Grades 13-14 | Total | |
| % | % | % | % | % | % | |
| Exposure weighted average PD | ||||||
| Central governments or central banks | 0.03 | 1.15 | 3.45 | - | - | 0.12 |
| Institutions | 0.07 | 0.99 | 3.50 | 22.20 | 100.00 | 0.29 |
| Corporates | 0.17 | 1.06 | 5.35 | 23.54 | 99.94 | 4.62 |
| Retail, of which | 0.11 | 1.03 | 5.57 | 25.63 | 91.85 | 1.98 |
| Secured by real estate collateral | 0.10 | 1.02 | 5.28 | 27.45 | 92.39 | 0.99 |
| Qualifying revolving retail | 0.14 | 0.94 | 6.16 | 25.24 | 88.27 | 2.88 |
| Retail SME | 0.23 | 1.42 | 4.66 | 23.50 | 93.83 | 5.65 |
| Other retail | 0.27 | 1.07 | 5.39 | 25.57 | 93.31 | 5.47 |
| Equity | ||||||
| Securitisation positions | - | - | - | - | - | - |
| Non-credit obligation assets | 0.12 | 1.08 | 4.52 | 27.94 | - | 1.81 |
| Total | 0.08 | 1.06 | 5.14 | 23.74 | 98.82 | 1.83 |
Table 24: Exposure weighted average PD% by geography
| 2015 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Greater China % |
North East Asia % |
South Asia % |
ASEAN % |
M ENAP % |
Africa % |
Americas % |
Europe % |
Total % |
||
| IRB Exposure Class | ||||||||||
| Central governments or central banks | 0.02 | 0.03 | 0.55 | 0.05 | 0.62 | 1.79 | 0.01 | 0.03 | 0.13 | |
| Institutions | 0.06 | 0.08 | 0.50 | 1.56 | 0.41 | 4.47 | 0.36 | 0.22 | 0.38 | |
| Corporates | 3.33 | 2.63 | 14.30 | 5.05 | 12.11 | 11.75 | 0.85 | 8.37 | 6.66 | |
| Retail | 0.59 | 2.85 | 4.09 | 2.59 | 6.78 | - | - | - | 1.84 | |
| Equity | - | - | - | - | - | - | - | - | - | |
| Securitisation positions | - | - | - | - | - | - | - | - | - | |
| Non-credit obligation assets | 3.20 | - | - | - | - | - | - | 3.85 | 3.45 | |
| Total IRB | 0.96 | 1.64 | 8.84 | 2.95 | 7.05 | 7.55 | 0.34 | 3.03 | 2.59 |
Table 24: Exposure weighted average PD% by geography
| 2014 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Greater China % |
North East Asia % |
South Asia % |
ASEAN % |
M ENAP % |
Africa % |
Americas % |
Europe % |
Total % |
||
| IRB Exposure Class | ||||||||||
| Central governments or central banks | 0.02 | 0.02 | 0.48 | 0.06 | 0.67 | 1.69 | 0.01 | 0.04 | 0.12 | |
| Institutions | 0.06 | 0.08 | 0.50 | 1.00 | 0.62 | 0.56 | 0.17 | 0.22 | 0.29 | |
| Corporates | 2.44 | 2.76 | 9.94 | 2.96 | 10.14 | 9.93 | 0.92 | 4.42 | 4.62 | |
| Retail | 0.69 | 2.90 | 6.02 | 2.59 | 6.43 | - | - | - | 1.98 | |
| Equity | - | - | - | - | - | - | - | - | - | |
| Securitisation positions | - | - | - | - | - | - | - | - | - | |
| Non-credit obligation assets | 2.19 | - | - | - | - | - | - | 1.42 | 1.81 | |
| Total IRB | 0.89 | 1.72 | 6.21 | 2.02 | 6.43 | 6.26 | 0.23 | 1.60 | 1.83 |
3.8. Risk grade profile continued
The following tables set out the average LGD of credit risk exposures in the trading and non-trading books and for each relevant geographical location. These weighted averages have been calculated using EAD before taking into account the impact of credit risk mitigation. The average exposure weighted LGD across the IRB portfolio is 39 per cent (2014: 40 per cent).
Table 25: Exposure weighted average LGD% by risk grade
| 2015 | ||||||
|---|---|---|---|---|---|---|
| Grades 1-5 | Grades 6-8 | Grades 9-11 | Grade 12 | Grades 13-14 | Total | |
| % | % | % | % | % | % | |
| Exposure weighted average LGD | ||||||
| Central governments or central banks | 46 | 46 | 46 | - | - | 46 |
| Institutions | 22 | 30 | 29 | 41 | 48 | 23 |
| Corporates | 37 | 37 | 33 | 46 | 56 | 38 |
| Retail, of which | 26 | 49 | 73 | 73 | 65 | 35 |
| Secured by real estate collateral | 12 | 14 | 13 | 14 | 19 | 12 |
| Qualifying revolving retail | 88 | 82 | 86 | 85 | 76 | 86 |
| Retail SME | 74 | 76 | 85 | 77 | 71 | 77 |
| Other retail | 81 | 83 | 85 | 88 | 83 | 83 |
| Equity | - | - | - | - | - | - |
| Securitisation Positions | - | - | - | - | - | - |
| Non-credit obligation assets | 45 | 45 | 45 | 45 | 45 | 45 |
| Total IRB | 38 | 39 | 43 | 56 | 57 | 39 |
Table 25: Exposure weighted average LGD% by risk grade
| 2014 | ||||||
|---|---|---|---|---|---|---|
| Grades 1-5 | Grades 6-8 | Grades 9-11 | Grade 12 | Grades 13-14 | Total | |
| % | % | % | % | % | % | |
| Exposure weighted average LGD | ||||||
| Central governments or central banks | 46 | 46 | 46 | - | - | 46 |
| Institutions | 24 | 27 | 29 | 43 | 41 | 24 |
| Corporates | 46 | 38 | 35 | 51 | 53 | 42 |
| Retail, of which | 28 | 51 | 69 | 75 | 56 | 37 |
| Secured by real estate collateral | 13 | 17 | 16 | 16 | 19 | 14 |
| Qualifying revolving retail | 87 | 82 | 85 | 83 | 76 | 86 |
| Retail SME | 72 | 77 | 83 | 75 | 69 | 77 |
| Other retail | 80 | 84 | 84 | 88 | 81 | 83 |
| Equity | - | - | - | - | - | - |
| Securitisation Positions | - | - | - | - | - | - |
| Non-credit obligation assets | 45 | 45 | 45 | 45 | 45 | 45 |
| Total IRB | 39 | 40 | 43 | 53 | 53 | 40 |
Table 26: Exposure weighted average LGD% by geography
| 2015 | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Greater China % |
North East Asia % |
South Asia % |
ASEAN % |
M ENAP % |
Africa % |
Americas % |
Europe % |
Total % |
||||
| IRB Exposure Class | ||||||||||||
| Central governments or central banks | 46 | 46 | 44 | 46 | 46 | 46 | 46 | 45 | 46 | |||
| Institutions | 24 | 26 | 25 | 23 | 27 | 38 | 22 | 18 | 23 | |||
| Corporates | 37 | 35 | 39 | 38 | 41 | 44 | 37 | 38 | 38 | |||
| Retail | 36 | 32 | 39 | 30 | 97 | - | - | - | 35 | |||
| Equity | - | - | - | - | - | - | - | - | - | |||
| Securitisation positions | - | - | - | - | - | - | - | - | - | |||
| Non-credit obligation assets | 45 | 45 | 45 | 45 | 45 | 45 | 45 | 45 | 45 | |||
| Total IRB | 37 | 37 | 39 | 35 | 43 | 44 | 38 | 41 | 39 |
Table 26: Exposure weighted average LGD% by geography
| Greater China % |
North East Asia % |
South Asia % |
ASEAN % |
M ENAP % |
Africa % |
Americas % |
Europe % |
Total % |
|
|---|---|---|---|---|---|---|---|---|---|
| IRB Exposure Class | |||||||||
| Central governments or central banks | 46 | 46 | 43 | 45 | 46 | 46 | 46 | 45 | 46 |
| Institutions | 23 | 26 | 28 | 22 | 27 | 38 | 27 | 21 | 24 |
| Corporates | 37 | 35 | 40 | 41 | 43 | 44 | 36 | 43 | 42 |
| Retail | 38 | 0 | 39 | 33 | 46 | - | - | - | 37 |
| Equity | - | - | - | - | - | - | - | - | - |
| Securitisation positions | - | - | - | - | - | - | - | - | - |
| Non-credit obligation assets | 45 | 45 | 45 | 45 | 45 | 45 | 45 | 45 | 45 |
| Total IRB | 37 | 37 | 39 | 36 | 44 | 44 | 40 | 44 | 40 |
2014
3.8. Risk grade profile continued
The following tables provide further detail on the exposure classes subject to credit risk in the trading and non-trading books, in particular for Central governments or central banks, Institutions, Corporates and Retail. These exposure classes represent 81 per cent (2014: 82 per cent) of the Group's total exposure.
Table 27: IRB credit exposure by internal PD grade for Central governments or central banks.
PD range EAD after the effect of CRM Average PD Average LGD Average EAD RWA RWA Density Standard & Poor's external rating equivalent % \$million % % \$million \$million % 1A 0.000 - 0.015 95,957 0.01 102,739 46 4,333 5 AAA/AA+ 1B 0.016 - 0.025 10,616 0.02 15,635 41 652 AA/AA- 5 2A 0.026 - 0.035 34,750 0.03 28,689 46 3,809 AA-/A+ 11 2B 0.036 - 0.045 1,972 0.04 46 986 275 A+ 14 3A 0.046 - 0.060 337 0.05 46 256 56 A 17 3B 0.061 - 0.083 289 0.07 46 403 63 A- 22 4A 0.084 - 0.110 1,872 0.09 46 2,375 408 A- 22 4B 0.111 - 0.170 943 0.13 46 1,225 291 BBB+ 31 5A 0.171 - 0.300 4,398 0.22 44 5,235 2,125 BBB/BBB- 46 5B 0.301 - 0.425 390 0.39 46 309 207 BB+ 53 6A 0.426 - 0.585 - - - 2 - BB - 6B 0.586 - 0.770 229 0.67 42 246 170 BB 68 7A 0.771 - 1.020 2,506 0.89 46 2,606 1,959 BB- 78 7B 1.021 - 1.350 986 1.17 46 848 835 B+ 85 8A 1.351 - 1.750 531 1.54 46 679 503 B+/B 95 8B 1.751 - 2.350 2,741 2.03 46 1,571 2,943 107 B 9A 2.351 - 3.050 271 2.67 46 1,276 312 115 B-9B 3.051 - 4.000 657 3.51 46 704 831 126 B-/CCC 10A 4.001 - 5.300 176 4.62 46 132 246 140 B-/CCC 10B 5.301 - 7.000 - - - - - - CCC/C 11A/B/C 7.001 - 15.750 247 11.07 46 230 488 198 CCC/C 12A/B/C 15.751 - 50.000 - - - ` - - CCC/C 13 50.001 - 99.999 - - - - - - N/A 14 100.000 - - - - - - N/A Unrated - - - - - - N/A Total 159,868 0.13 46 166,141 20,506 13 SCB internal ratings 2015
3.8. Risk grade profile continued
Table 27: IRB credit exposure by internal PD grade for Central governments or central banks continued.
| 2014 | ||||||||
|---|---|---|---|---|---|---|---|---|
| SCB internal ratings |
PD range % |
EAD after the effect of CRM \$million |
Average PD % |
Average LGD % |
Average EAD \$million |
RWA \$million |
RWA Density % |
Standard & Poor's external rating equivalent |
| 1A | 0.000 - 0.015 | 109,521 | 0.01 | 46 | 83,791 | 4,361 | 4 | AAA/AA+ |
| 1B | 0.016 - 0.025 | 20,654 | 0.02 | 45 | 23,617 | 1,652 | AA/AA- 8 | |
| 2A | 0.026 - 0.035 | 22,627 | 0.03 | 46 | 21,234 | 2,503 | 11 | AA-/A+ |
| 2B | 0.036 - 0.045 | - | - | - | 695 | - | A+ - | |
| 3A | 0.046 - 0.060 | 175 | 0.05 | 44 | 285 | 25 | A 14 | |
| 3B | 0.061 - 0.083 | 516 | 0.07 | 46 | 748 | 79 | A- 15 | |
| 4A | 0.084 - 0.110 | 2,878 | 0.09 | 46 | 2,665 | 604 | A- 21 | |
| 4B | 0.111 - 0.170 | 1,507 | 0.13 | 46 | 1,575 | 414 | BBB+ 27 | |
| 5A | 0.171 - 0.300 | 6,071 | 0.22 | 44 | 6,216 | 2,820 | 44 | BBB/BBB- |
| 5B | 0.301 - 0.425 | 228 | 0.39 | 46 | 116 | 127 | BB+ 56 | |
| 6A | 0.426 - 0.585 | 3 | 0.51 | 46 | 139 | 2 | BB 57 | |
| 6B | 0.586 - 0.770 | 263 | 0.67 | 46 | 249 | 183 | BB 70 | |
| 7A | 0.771 - 1.020 | 2,705 | 0.89 | 45 | 2,078 | 1,688 | BB- 61 | |
| 7B | 1.021 - 1.350 | 709 | 1.17 | 46 | 757 | 604 | B+ 85 | |
| 8A | 1.351 - 1.750 | 827 | 1.54 | 46 | 1,168 | 772 | B+/B 93 | |
| 8B | 1.751 - 2.350 | 400 | 2.04 | 46 | 635 | 420 | 104 B | |
| 9A | 2.351 - 3.050 | 2,281 | 2.67 | 46 | 1,265 | 2,735 | 119 B | |
| 9B | 3.051 - 4.000 | 750 | 3.51 | 46 | 1,227 | 985 | 130 B-/CCC | |
| 10A | 4.001 - 5.300 | 87 | 4.62 | 46 | 67 | 122 | 141 B-/CCC | |
| 10B | 5.301 - 7.000 | - | - | - | - | - | - CCC/C | |
| 11A/B/C | 7.001 - 15.750 | 212 | 11.13 | 46 | 274 | 420 | 198 CCC/C | |
| 12A/B/C | 15.751 - 50.000 | - | - | - | - | - | - CCC/C | |
| 13 | 50.001 - 99.999 | - | - | - | - | - | - N/A | |
| 14 | 100.000 | - | - | - | - | - | - N/A | |
| Unrated | - | - | - | - | - | - N/A | ||
| Total | 172,414 | 0.12 | 46 | 148,953 | 20,516 | 12 |
3.8 Risk grade profile continued
Table 28: IRB credit exposure by internal PD grade for Institutions
| 2015 | ||||||||
|---|---|---|---|---|---|---|---|---|
| SCB internal ratings |
PD range % |
EAD after the effect of CRM \$million |
Average PD % |
Average LGD % |
Average EAD \$million |
RWA \$million |
RWA Density % |
Standard & Poor's external rating equivalent |
| 1A | 0.000 - 0.015 | - | - | - | - | - | - AAA/AA+ | |
| 1B | 0.016 - 0.025 | - | - | - | - | - | - AA/AA | |
| 2A | 0.026 - 0.035 | 34,230 | 0.03 | 21 | 37,888 | 2,237 | 5 AA-/A+ | |
| 2B | 0.036 - 0.045 | 13,709 | 0.04 | 25 | 14,868 | 1,040 | 7 A+ | |
| 3A | 0.046 - 0.060 | 13,011 | 0.05 | 18 | 14,238 | 1,265 | 6 A | |
| 3B | 0.061 - 0.083 | 6,376 | 0.07 | 21 | 9,166 | 815 | 9 A | |
| 4A | 0.084 - 0.110 | 4,371 | 0.09 | 25 | 5,634 | 661 | 13 A | |
| 4B | 0.111 - 0.170 | 7,501 | 0.13 | 29 | 7,792 | 1,822 | 19 BBB+ | |
| 5A | 0.171 - 0.300 | 5,676 | 0.22 | 24 | 8,676 | 1,990 | 23 BBB/BBB | |
| 5B | 0.301 - 0.425 | 1,183 | 0.39 | 24 | 1,493 | 562 | 29 BB+ | |
| 6A | 0.426 - 0.585 | 517 | 0.51 | 32 | 718 | 283 | 48 BB | |
| 6B | 0.586 - 0.770 | 796 | 0.68 | 21 | 820 | 559 | 36 BB | |
| 7A | 0.771 - 1.020 | 968 | 0.92 | 32 | 1,395 | 771 | 63 BB | |
| 7B | 1.021 - 1.350 | 623 | 1.20 | 36 | 639 | 530 | 76 B+ | |
| 8A | 1.351 - 1.750 | 569 | 1.55 | 38 | 537 | 530 | 86 B+/B | |
| 8B | 1.751 - 2.350 | 749 | 2.05 | 33 | 642 | 794 | 83 B | |
| 9A | 2.351 - 3.050 | 150 | 2.67 | 40 | 498 | 168 | 110 B | |
| 9B | 3.051 - 4.000 | 97 | 3.51 | 15 | 134 | 128 | 46 B-/CCC | |
| 10A | 4.001 - 5.300 | 12 | 4.80 | 41 | 49 | 17 | 141 B-/CCC | |
| 10B | 5.301 - 7.000 | 13 | 6.05 | 41 | 16 | 20 | 153 CCC/C | |
| 11A/B/C | 7.001 - 15.750 | 269 | 11.03 | 34 | 200 | 504 | 156 CCC/C | |
| 12A/B/C | 15.751 - 50.000 | 4 | 19.08 | 41 | 4 | 9 | 243 CCC/C | |
| 13 | 50.001 - 99.999 | 94 | 99.99 | 63 | 133 | 737 | 782 N/A | |
| 14 | 100.000 | 176 | 100 | 41 | 102 | 4 | 2 N/A | |
| Unrated | - | - | - | - | - | - | - N/A | |
| Total | 91,094 | 0.38 | 23 | 105,637 | 15,446 | 13 |
3.8 Risk grade profile continued
Table 28: IRB credit exposure by internal PD grade for Institutions
| 2014 | |||||||
|---|---|---|---|---|---|---|---|
| SCB internal ratings |
PD range % |
EAD after the effect of CRM \$million |
Average PD % |
Average LGD % |
Average EAD \$million |
RWA \$million |
Standard & Poor's RWA external rating Density equivalent % |
| 1A | 0.000 - 0.015 | - | - | - | - | - | - AAA/AA+ |
| 1B | 0.016 - 0.025 | - | - | - | - | - | - AA/AA |
| 2A | 0.026 - 0.035 | 41,546 | 0.03 | 20 | 43,633 | 2,643 | 5 AA-/A+ |
| 2B | 0.036 - 0.045 | 16,026 | 0.04 | 27 | 17,350 | 1,280 | 7 A+ |
| 3A | 0.046 - 0.060 | 15,464 | 0.05 | 24 | 17,573 | 1,426 | 8 A |
| 3B | 0.061 - 0.083 | 11,955 | 0.07 | 22 | 11,892 | 1,415 | 8 A |
| 4A | 0.084 - 0.110 | 6,896 | 0.09 | 29 | 8,639 | 1,042 | 13 A |
| 4B | 0.111 - 0.170 | 8,083 | 0.13 | 28 | 8,428 | 1,692 | 20 BBB+ |
| 5A | 0.171 - 0.300 | 11,676 | 0.22 | 28 | 9,692 | 3,641 | 25 BBB/BBB |
| 5B | 0.301 - 0.425 | 1,803 | 0.39 | 26 | 3,526 | 798 | 28 BB+ |
| 6A | 0.426 - 0.585 | 919 | 0.51 | 27 | 2,431 | 519 | 34 BB |
| 6B | 0.586 - 0.770 | 844 | 0.68 | 20 | 1,053 | 491 | 41 BB |
| 7A | 0.771 - 1.020 | 1,822 | 0.91 | 28 | 2,275 | 1,162 | 49 BB |
| 7B | 1.021 - 1.350 | 654 | 1.20 | 29 | 890 | 475 | 55 B+ |
| 8A | 1.351 - 1.750 | 504 | 1.55 | 39 | 525 | 404 | 79 B+/B |
| 8B | 1.751 - 2.350 | 535 | 2.04 | 30 | 623 | 490 | 68 B |
| 9A | 2.351 - 3.050 | 845 | 2.70 | 31 | 742 | 807 | 79 B |
| 9B | 3.051 - 4.000 | 171 | 3.46 | 21 | 523 | 167 | 43 B-/CCC |
| 10A | 4.001 - 5.300 | 86 | 4.60 | 39 | 158 | 100 | 110 B-/CCC |
| 10B | 5.301 - 7.000 | 19 | 6.07 | 29 | 38 | 25 | 135 CCC/C |
| 11A/B/C | 7.001 - 15.750 | 130 | 9.03 | 40 | 97 | 215 | 165 CCC/C |
| 12A/B/C | 15.751 - 50.000 | 3 | 21.55 | 43 | 14 | 8 | 237 CCC/C |
| 13 | 50.001 - 99.999 | 171 | 100 | 41 | 206 | 54 | 32 N/A |
| 14 | 100.000 | 27 | 100 | 39 | 207 | - | - N/A |
| Unrated | - | - | - | - | - | - | - N/A |
| Total | 120,179 | 0.29 | 24 | 130,515 | 18,854 | 12 |
3.8 Risk grade profile continued
Table 29. IRB credit exposure by internal PD grade for Corporates
| 2015 | ||||||||
|---|---|---|---|---|---|---|---|---|
| SCB internal ratings |
PD range % |
EAD after the effect of CRM \$million |
Average PD % |
Average LGD % |
Average EAD \$million |
RWA \$million |
RWA Density % |
Standard & Poor's external rating equivalent Corporate/NBFI |
| 1A | 0.000 - 0.015 | 45 | 0 | 70 | 23 | 2 | 4 | AAA |
| 1B | 0.016 - 0.025 | - | - | - | - | - | AA+ - | |
| 2A | 0.026 - 0.035 | 6,550 | 0.03 | 23 | 6,163 | 865 | AA 7 | |
| 2B | 0.036 - 0.045 | 6,018 | 0.04 | 36 | 6,112 | 671 | AA- 11 | |
| 3A | 0.046 - 0.060 | 8,879 | 0.05 | 27 | 7,057 | 1,251 | A+ 10 | |
| 3B | 0.061 - 0.083 | 11,119 | 0.07 | 38 | 11,178 | 2,310 | A 19 | |
| 4A | 0.084 - 0.110 | 10,752 | 0.09 | 43 | 12,605 | 2,922 | A- 24 | |
| 4B | 0.111 - 0.170 | 16,227 | 0.13 | 45 | 16,799 | 5,550 | BBB+ 30 | |
| 5A | 0.171 - 0.300 | 16,485 | 0.22 | 42 | 18,190 | 7,742 | BBB 38 | |
| 5B | 0.301 - 0.425 | 12,316 | 0.39 | 38 | 13,765 | 7,792 | BBB- 48 | |
| 6A | 0.426 - 0.585 | 9,827 | 0.51 | 38 | 10,323 | 7,396 | BB+ 58 | |
| 6B | 0.586 - 0.770 | 8,542 | 0.67 | 39 | 9,400 | 6,889 | BB+ 64 | |
| 7A | 0.771 - 1.020 | 8,075 | 0.90 | 38 | 9,648 | 7,403 | BB 69 | |
| 7B | 1.021 - 1.350 | 6,105 | 1.18 | 35 | 6,657 | 5,880 | BB- 69 | |
| 8A | 1.351 - 1.750 | 4,392 | 1.55 | 36 | 5,834 | 4,933 | BB- 78 | |
| 8B | 1.751 - 2.350 | 5,828 | 2.05 | 35 | 6,278 | 7,298 | 82 | BB-/B+ |
| 9A | 2.351 - 3.050 | 3,517 | 2.71 | 33 | 4,398 | 4,840 | B+ 93 | |
| 9B | 3.051 - 4.000 | 3,490 | 3.55 | 36 | 3,639 | 4,875 | B+/B 97 | |
| 10A | 4.001 - 5.300 | 2,074 | 4.63 | 36 | 2,647 | 3,345 | B 109 | |
| 10B | 5.301 - 7.000 | 1,714 | 6.13 | 39 | 1,629 | 3,109 | B/B- 129 | |
| 11A/B/C | 7.001 - 15.750 | 2,422 | 11.90 | 25 | 2,566 | 6,642 | 120 | B- or B-/CCC |
| 12A/B/C | 15.751 - 50.000 | 901 | 25.67 | 46 | 2,756 | 4,118 | 263 | B-/CCC |
| 13 | 50.001 - 99.999 | 901 | 99.85 | 45 | 1,397 | 6,234 | N/A 516 | |
| 14 | 100.000 | 9,050 | 100 | 58 | 6,390 | 21,776 | N/A 221 | |
| Unrated | - | - | - | - | - | - | N/A - | |
| Total | 155,229 | 6.66 | 38 | 165,449 | 123,843 | 61 |
3.8 Risk grade profile continued
Table 29: IRB credit exposure by internal PD grade for Corporates
| 2014 | ||||||||
|---|---|---|---|---|---|---|---|---|
| SCB internal ratings |
PD range % |
EAD after the effect of CRM \$million |
Average PD % |
Average LGD % |
Average EAD \$million |
RWA \$million |
RWA Density % |
Standard & Poor's external rating equivalent Corporate/NBFI |
| 1A | 0.000 - 0.015 | - | - | - | - | - | - | AAA |
| 1B | 0.016 - 0.025 | - | - | - | - | - | AA+ - | |
| 2A | 0.026 - 0.035 | 5,775 | 0.03 | 46 | 4,940 | 751 | AA 13 | |
| 2B | 0.036 - 0.045 | 6,206 | 0.04 | 46 | 3,941 | 729 | AA- 11 | |
| 3A | 0.046 - 0.060 | 5,235 | 0.05 | 42 | 4,350 | 833 | A+ 15 | |
| 3B | 0.061 - 0.083 | 11,236 | 0.07 | 43 | 9,845 | 2,276 | A 19 | |
| 4A | 0.084 - 0.110 | 14,458 | 0.09 | 51 | 12,774 | 3,823 | A- 25 | |
| 4B | 0.111 - 0.170 | 17,371 | 0.13 | 49 | 13,889 | 6,313 | BBB+ 30 | |
| 5A | 0.171 - 0.300 | 19,894 | 0.22 | 45 | 18,465 | 10,018 | BBB 41 | |
| 5B | 0.301 - 0.425 | 15,214 | 0.39 | 43 | 15,051 | 9,339 | BBB- 50 | |
| 6A | 0.426 - 0.585 | 10,819 | 0.52 | 46 | 10,666 | 8,993 | BB+ 68 | |
| 6B | 0.586 - 0.770 | 10,258 | 0.67 | 39 | 10,600 | 8,568 | BB+ 58 | |
| 7A | 0.771 - 1.020 | 11,221 | 0.90 | 43 | 10,065 | 11,275 | BB 77 | |
| 7B | 1.021 - 1.350 | 7,208 | 1.18 | 32 | 7,469 | 6,814 | BB- 65 | |
| 8A | 1.351 - 1.750 | 7,275 | 1.55 | 43 | 6,950 | 8,294 | BB- 89 | |
| 8B | 1.751 - 2.350 | 6,728 | 2.04 | 34 | 7,061 | 8,498 | BB-/B+ 82 | |
| 9A | 2.351 - 3.050 | 5,279 | 2.70 | 35 | 4,817 | 7,174 | B+ 90 | |
| 9B | 3.051 - 4.000 | 3,787 | 3.56 | 36 | 3,997 | 5,506 | B+/B 94 | |
| 10A | 4.001 - 5.300 | 3,220 | 4.62 | 39 | 3,918 | 5,417 | B 117 | |
| 10B | 5.301 - 7.000 | 1,543 | 6.15 | 37 | 1,402 | 2,665 | B/B- 118 | |
| 11A/B/C | 7.001 - 15.750 | 2,710 | 11.76 | 31 | 2,704 | 7,064 | 135 | B- or B-/CCC |
| 12A/B/C | 15.751 - 50.000 | 4,610 | 23.54 | 51 | 3,371 | 16,423 | 267 | B-/CCC |
| 13 | 50.001 - 99.999 | 1,892 | 100 | 50 | 2,025 | 13,744 | N/A 586 | |
| 14 | 100.000 | 3,730 | 100 | 56 | 2,906 | 5,821 | N/A 143 | |
| Unrated | - | - | - | - | - | - | - N/A | |
| Total | 175,669 | 4.62 | 42 | 161,206 | 150,338 | 67 |
3.8 Risk grade profile continued
Table 30: IRB credit exposure by internal PD grade for Retail
| SCB internal ratings |
PD range % |
EAD after the effect of CRM \$million |
Average PD % |
Average LGD % |
Average EAD \$million |
RWA \$million |
RWA Density % |
|---|---|---|---|---|---|---|---|
| 1A | 0.000 - 0.015 | - | - | - | - | - | - |
| 1B | 0.016 - 0.025 | - | - | - | - | - | - |
| 2A | 0.026 - 0.035 | 1,883 | 0.03 | 14 | 1,709 | 276 | 1 |
| 2B | 0.036 - 0.045 | 215 | 0.04 | 12 | 178 | 175 | 3 |
| 3A | 0.046 - 0.060 | 258 | 0.05 | 14 | 232 | 228 | 4 |
| 3B | 0.061 - 0.083 | 1,198 | 0.07 | 30 | 1,206 | 303 | 5 |
| 4A | 0.084 - 0.110 | 2,062 | 0.09 | 36 | 2,145 | 438 | 6 |
| 4B | 0.111 - 0.170 | 2,222 | 0.14 | 39 | 2,226 | 560 | 8 |
| 5A | 0.171 - 0.300 | 3,735 | 0.22 | 42 | 3,643 | 1,176 | 13 |
| 5B | 0.301 - 0.425 | 1,981 | 0.36 | 49 | 2,080 | 891 | 23 |
| 6A | 0.426 - 0.585 | 1,891 | 0.50 | 50 | 1,892 | 1,005 | 28 |
| 6B | 0.586 - 0.770 | 1,413 | 0.67 | 43 | 1,632 | 994 | 31 |
| 7A | 0.771 - 1.020 | 1,681 | 0.89 | 55 | 1,509 | 1,046 | 40 |
| 7B | 1.021 - 1.350 | 902 | 1.17 | 46 | 1,059 | 838 | 46 |
| 8A | 1.351 - 1.750 | 980 | 1.53 | 54 | 1,066 | 901 | 57 |
| 8B | 1.751 - 2.350 | 913 | 2.06 | 48 | 1,095 | 1,120 | 62 |
| 9A | 2.351 - 3.050 | 1,128 | 2.71 | 67 | 1,184 | 1,320 | 88 |
| 9B | 3.051 - 4.000 | 1,102 | 3.50 | 71 | 1,238 | 1,356 | 97 |
| 10A | 4.001 - 5.300 | 1,314 | 4.55 | 71 | 1,271 | 1,656 | 103 |
| 10B | 5.301 - 7.000 | 878 | 6.02 | 76 | 1,070 | 1,194 | 121 |
| 11A/B/C | 7.001 - 15.750 | 1,336 | 10.09 | 79 | 1,534 | 2,279 | 153 |
| 12A/B/C | 15.751 - 50.000 | 482 | 26.62 | 73 | 534 | 1,226 | 205 |
| 13 | 50.001 - 99.999 | 164 | 80.77 | 73 | 184 | 236 | 122 |
| 14 | 100.000 | 547 | 100 | 63 | 482 | 1,016 | 143 |
| Unrated | - | - | - | - | - | - | - |
| Total | 28,285 | 1.84 | 35 | 29,162 | 20,234 | 23 |
2015
47
3.8 Risk grade profile continued
Table 30: IRB credit exposure by internal PD grade for Retail
| SCB internal ratings |
PD range % |
EAD after the effect of CRM \$million |
Average PD % |
Average LGD % |
Average EAD \$million |
RWA \$million |
RWA Density % |
|---|---|---|---|---|---|---|---|
| 1A | 0.000 - 0.015 | - | - | - | - | - | - |
| 1B | 0.016 - 0.025 | - | - | - | - | - | - |
| 2A | 0.026 - 0.035 | 1,535 | 0.03 | 15 | 1,697 | 264 | 2 |
| 2B | 0.036 - 0.045 | 140 | 0.04 | 12 | 155 | 124 | 3 |
| 3A | 0.046 - 0.060 | 205 | 0.05 | 15 | 242 | 223 | 3 |
| 3B | 0.061 - 0.083 | 1,213 | 0.07 | 30 | 1,285 | 278 | 5 |
| 4A | 0.084 - 0.110 | 2,228 | 0.09 | 40 | 2,288 | 432 | 6 |
| 4B | 0.111 - 0.170 | 2,229 | 0.14 | 37 | 2,284 | 614 | 8 |
| 5A | 0.171 - 0.300 | 3,550 | 0.23 | 42 | 3,613 | 1,326 | 13 |
| 5B | 0.301 - 0.425 | 2,178 | 0.36 | 49 | 2,316 | 1,034 | 23 |
| 6A | 0.426 - 0.585 | 1,893 | 0.50 | 50 | 2,065 | 1,127 | 30 |
| 6B | 0.586 - 0.770 | 1,850 | 0.66 | 53 | 1,930 | 1,132 | 34 |
| 7A | 0.771 - 1.020 | 1,337 | 0.88 | 46 | 1,445 | 1,180 | 40 |
| 7B | 1.021 - 1.350 | 1,216 | 1.17 | 51 | 1,344 | 1,143 | 51 |
| 8A | 1.351 - 1.750 | 1,151 | 1.53 | 55 | 1,331 | 1,144 | 60 |
| 8B | 1.751 - 2.350 | 1,277 | 2.05 | 54 | 1,360 | 1,686 | 72 |
| 9A | 2.351 - 3.050 | 1,239 | 2.68 | 65 | 1,297 | 1,411 | 83 |
| 9B | 3.051 - 4.000 | 1,373 | 3.50 | 69 | 1,451 | 1,659 | 98 |
| 10A | 4.001 - 5.300 | 1,228 | 4.56 | 68 | 1,302 | 1,652 | 102 |
| 10B | 5.301 - 7.000 | 1,262 | 6.15 | 71 | 1,388 | 1,850 | 118 |
| 11A/B/C | 7.001 - 15.750 | 1,731 | 9.91 | 72 | 1,851 | 3,030 | 144 |
| 12A/B/C | 15.751 - 50.000 | 585 | 25.63 | 75 | 614 | 1,420 | 209 |
| 13 | 50.001 - 99.999 | 203 | 75.20 | 60 | 205 | 360 | 120 |
| 14 | 100.000 | 416 | 100 | 54 | 417 | 989 | 148 |
| Unrated | - | - | - | - | - | - | - |
| Total | 30,039 | 1.98 | 37 | 31,880 | 24,078 | 27 |
2014
3.9. Credit quality steps profile
External ratings, where available, are used to assign risk weights for standardised approach (SA) exposures. These external ratings must come from EU approved rating agencies, known as External Credit Assessment Institutions (ECAI); which currently includes Moody's, Standard & Poor's, Fitch and Dun & Bradstreet. The Group uses the ECAI ratings from these agencies in its day to day business, which are tracked and kept updated. Assessments provided by approved ECAI are mapped to credit quality steps as prescribed by the CRR.
The Group currently does not use assessments provided by export credit agencies for the purpose of evaluating RWA in the Standardised Approach.
The following tables set out an analysis of EAD and EAD after CRM associated with each credit step prescribed in Part Three, Title II, Chapter 2 of the CRR.
Table 31: Standardised approach exposure at default pre CRM by credit quality steps
| 2015 | ||||||||
|---|---|---|---|---|---|---|---|---|
| Exposure Class | Step 1 | Step 2 | Step 3 | Step 4 | Step 5 | Step 6 | Unrated | Total |
| \$million | \$million | \$million | \$million | \$million | \$million | \$million | \$million | |
| Central governments or central banks | 88 | - | 99 | 241 | - | - | 3,913 | 4,341 |
| Multilateral development banks | 16,984 | - | - | - | - | - | 1,148 | 18,132 |
| Institutions | 5,043 | 90 | 214 | 15 | 44 | - | 6,009 | 11,415 |
| Corporates | 2,955 | 171 | 10 | 37 | - | - | 23,605 | 26,778 |
| Retail | 374 | - | - | - | - | - | 12,629 | 13,003 |
| Secured on real estate property | - | 1 | - | - | - | - | 16,195 | 16,196 |
| Exposures in default | - | - | - | - | - | - | 660 | 660 |
| Items belonging to regulatory | ||||||||
| high risk categories | - | 1 | 5 | - | - | 1 | 3,349 | 3,356 |
| Other items | - | - | - | - | - | - | 11,351 | 11,351 |
| Total Standardised | 25,444 | 263 | 328 | 293 | 44 | 1 | 78,859 | 105,232 |
Table 31: Standardised approach exposure at default pre CRM by credit quality steps
| 2014 | ||||||||
|---|---|---|---|---|---|---|---|---|
| Exposure Class | Step 1 | Step 2 | Step 3 | Step 4 | Step 5 | Step 6 | Unrated | Total |
| \$million | \$million | \$million | \$million | \$million | \$million | \$million | \$million | |
| Central governments or central banks | 739 | - | 27 | 272 | 16 | - | 2,576 | 3,630 |
| Multilateral development banks | 14,719 | - | - | - | - | - | 818 | 15,537 |
| Institutions | 293 | 321 | 55 | 25 | 26 | - | 6,067 | 6,788 |
| Corporates | 3,045 | 214 | 36 | - | - | - | 29,004 | 32,299 |
| Retail | - | - | - | - | - | - | 16,097 | 16,097 |
| Secured on real estate property | - | - | - | - | - | - | 18,458 | 18,458 |
| Exposures in default | - | - | - | - | - | - | 561 | 561 |
| Items belonging to regulatory | ||||||||
| high risk categories | - | - | - | - | - | - | 4,213 | 4,213 |
| Other items | - | - | - | - | - | - | 15,435 | 15,435 |
| Total Standardised | 18,796 | 535 | 119 | 298 | 41 | - | 93,229 | 113,018 |
3.9. Credit quality steps profile
Table 32: Standardised approach exposure at default after CRM by credit quality steps
| 2015 | ||||||||
|---|---|---|---|---|---|---|---|---|
| Exposure Class | Step 1 \$million |
Step 2 \$million |
Step 3 \$million |
Step 4 \$million |
Step 5 \$million |
Step 6 \$million |
Unrated \$million |
Total \$million |
| Central governments or central banks | 84 | - | 99 | 241 | - | - | 3,917 | 4,341 |
| Multilateral development banks | 16,984 | - | - | - | - | - | 1,148 | 18,132 |
| Institutions | 513 | 90 | 215 | 16 | 44 | - | 4,995 | 5,873 |
| Corporates | 636 | 156 | 10 | 18 | - | - | 14,857 | 15,677 |
| Retail | 339 | - | - | - | - | - | 12,054 | 12,393 |
| Secured on real estate property | - | 1 | - | - | - | - | 480 | 481 |
| Exposures in default | - | - | - | - | - | - | 510 | 510 |
| Items belonging to regulatory | ||||||||
| high risk categories | - | 1 | 5 | - | - | - | 3,269 | 3,275 |
| Other items | - | - | - | - | - | - | 11,351 | 11,351 |
| Total Standardised | 18,556 | 248 | 329 | 275 | 44 | - | 52,581 | 72,033 |
Table 32: Standardised approach exposure at default after CRM by credit quality steps
| 2014 | ||||||||
|---|---|---|---|---|---|---|---|---|
| Exposure Class | Step 1 \$million |
Step 2 \$million |
Step 3 \$million |
Step 4 \$million |
Step 5 \$million |
Step 6 \$million |
Unrated \$million |
Total \$million |
| Central governments or central banks | 739 | - | 27 | 272 | 16 | - | 2,576 | 3,630 |
| Multilateral development banks | 14,719 | - | - | - | - | - | 818 | 15,537 |
| Institutions | 293 | 321 | 56 | 25 | 26 | - | 5,958 | 6,679 |
| Corporates | 1,057 | 214 | 36 | - | - | - | 18,609 | 19,916 |
| Retail | - | - | - | - | - | - | 15,455 | 15,455 |
| Secured on real estate property | - | - | - | - | - | - | 606 | 606 |
| Exposures in default | - | - | - | - | - | - | 414 | 414 |
| Items belonging to regulatory | ||||||||
| high risk categories | - | - | - | - | - | - | 4,100 | 4,100 |
| Other items | - | - | - | - | - | - | 15,435 | 15,435 |
| Total Standardised | 16,808 | 535 | 119 | 297 | 42 | - | 63,971 | 81,772 |
3.10. Counterparty credit risk
Counterparty credit risk (CCR) is the risk that the Group's counterparty in a foreign exchange, interest rate, commodity, equity or credit derivative contract defaults prior to maturity date of the contract and that the Group at the time has a claim on the counterparty. CCR arises predominantly in the trading book, but also arises in the non-trading book due to hedging of external funding.
CCR is managed within the overall credit risk appetite for corporate and financial institutions.
The Group reduces its credit exposures to counterparties by entering into contractual netting agreements which result in a single amount owed by or to the counterparty through netting the sum of the positive (amounts owed by the counterparty) and negative (amounts owed by the Group) mark-to-market (MTM) values of these transactions. Following International Accounting Standard (IAS) 32 requirements, the Group is permitted to offset assets and liabilities and present these net on the Group's balance sheet, only if there is a legally enforceable right to set off and the Group intends to settle on a net basis or realise the asset and liability simultaneously.
Credit reserves
Using risk factors such as PD and LGD a regulatory expected loss is calculated for each counterparty across the CCR portfolio, and based on this calculation credit reserves are set aside for traded products. The reserve is a dynamic calculation based on the expected risk profile for each counterparty, alongside PD and LGD factors.
Wrong way risk
Wrong way risk occurs when an exposure increase is coupled with a decrease in the credit quality of the obligor. For example, as the MTM on a derivative contract increases in favour of the Group, the counterparty may increasingly be unable to meet its payment, margin call or collateral posting requirements. The Group employs various policies and procedures to ensure that wrong way risk exposures are recognised upfront and monitored.
Exposure value calculation
Exposure values for regulatory capital requirement purposes on over the counter traded products are calculated according to the CCR Current Exposure Method. This is calculated as the sum of the current replacement cost and the potential future credit exposure. The current replacement cost is the USD equivalent amount owed by the counterparty to the Group for various financial derivative transactions. The potential future credit exposure is an add-on based on a percentage of the notional principal of each transaction. Such percentages are prescribed by CRR guidelines and vary according to the underlying asset class and tenor of each trade. The benefit from master netting agreements is applied to the portfolio of counterparty trades in the CCR calculation according to the Net to Gross Ratio rules provided in the CRR articles.
The Group also seeks to negotiate Credit Support Annexes (CSAs) with counterparties on a case by case basis, where collateral is deemed a necessary or desirable mitigant to the exposure. The credit terms of a CSA are specific to each legal document and determined by the credit risk approval unit responsible for the counterparty. The nature of the collateral is specified in the legal document and is typically cash or highly liquid securities.
A daily operational process takes place to calculate the MTM on all trades captured under CSAs. Additional collateral will be called from the counterparty if total uncollateralised MTM exposure exceeds the threshold and minimum transfer amount specified in the CSA. Additional collateral may be required from the counterparty to provide an extra buffer to the daily variation margin process.
In line with market convention, the Group negotiates CSA terms for certain counterparties where the thresholds related to each party are dependent on their ECAI long term rating. Such clauses are typically mutual in nature. It is therefore recognised that a downgrade in the Group's rating could result in counterparties seeking additional collateral calls to cover negative MTM portfolios where thresholds are lowered.
3.10. Counterparty credit risk continued
The following tables cover the credit exposure on derivative transactions after taking into account the benefits from legally
Table 33: Counterparty credit risk
enforceable netting agreements and the capital requirement by derivative type. The notional values settled with central counterparties and on a recognised trading exchange are also shown.
| 2015 | |||||
|---|---|---|---|---|---|
| EAD before netting benefit |
Netting benefits |
Netted current credit exposure |
Collateral held |
Net derivatives credit exposure |
|
| \$million | \$million | \$million | \$million | \$million | |
| Derivative contracts | 127,192 | 67,822 | 59,370 | 6,225 | 53,145 |
| Repo style transactions | 54,528 | - | 54,528 | 43,025 | 11,503 |
| Credit derivatives | 1,341 | 761 | 580 | 133 | 447 |
| Total | 183,061 | 68,583 | 114,478 | 49,383 | 65,095 |
Table 33: Counterparty credit risk
1
| 2014 1 | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| EAD before netting benefit |
Netting benefits |
Netted current credit exposure |
Collateral held |
Net derivatives credit exposure |
|||||
| \$million | \$million | \$million | \$million | \$million | |||||
| Derivative contracts | 131,353 | 78,431 | 57,553 | 4,596 | 48,326 | ||||
| Repo style transactions | 26,121 | - | 26,121 | 20,314 | 5,807 | ||||
| Credit derivatives | 1,769 | 1,260 | 509 | 145 | 363 | ||||
| Total | 159,243 | 79,691 | 84,183 | 25,055 | 54,496 |
This relates to counterparty credit risk in the trading book
The following tables cover the notional value, the credit exposure on derivative transactions after taking into account the benefits from legally enforceable netting agreements and the capital requirement by derivative types. The notional values settled by central counterparties and on a recognised trading exchange are also shown.
Table 34: Counterparty credit risk by derivative type
| 2015 | 2014 1 | |||||
|---|---|---|---|---|---|---|
| Notional value |
Netted current credit exposures |
Regulatory capital requirement |
Notional value |
Netted current credit exposures |
Regulatory capital requirement |
|
| Derivative contracts: | \$million | \$million | \$million | \$million | \$million | \$million |
| Interest rate contracts | 2,780,857 | 11,129 | 208 | 3,765,189 | 12,444 | 266 |
| Foreign exchange contracts | 3,171,976 | 37,251 | 951 | 3,201,765 | 36,816 | 906 |
| Equity and stock index options | 9,384 | 3,603 | 38 | 16,585 | 572 | 22 |
| Commodity contracts | 96,984 | 7,387 | 224 | 130,058 | 7,721 | 248 |
| Credit derivatives: | ||||||
| Credit default swaps | 21,744 | 298 | 6 | 29,281 | 354 | 5 |
| Total return swaps | 1,817 | 282 | 6 | 2,774 | 154 | 4 |
| Total derivatives | 6,082,762 | 59,950 | 1,433 | 7,145,652 | 58,061 | 1,451 |
| Repo style transactions: | ||||||
| Repo | - | 20,827 | 55 | - | 8,732 | 17 |
| Reverse repo | - | 33,701 | 68 | - | 17,390 | 75 |
| Total | 6,082,762 | 114,478 | 1,556 | 7,145,652 | 84,183 | 1,543 |
1 This relates to counterparty credit risk in the trading book
3.10. Counterparty credit risk continued
Table 35: Counterparty credit risk analysis
| 2015 | 2014 | |||||||
|---|---|---|---|---|---|---|---|---|
| Traded on recognised exchanges |
Settled by central counterparties |
Not settled by central counterparties |
Total | Traded on recognised exchanges |
Settled by central counterparties |
Not settled by central counterparties |
Total | |
| \$million | \$million | \$million | \$million | \$million | \$million | \$million | \$million | |
| Derivative contracts: | ||||||||
| Interest rate contracts | - | 976,153 | 1,804,704 | 2,780,857 | - | 1,071,784 | 2,693,405 | 3,765,189 |
| Foreign exchange contracts | - | 0 | 3,171,976 | 3,171,976 | - | - | 3,201,765 | 3,201,765 |
| Equity and stock index options | 23 | - | 9,361 | 9,384 | 10 | - | 16,575 | 16,585 |
| Commodity contracts | - | 25,666 | 71,318 | 96,984 | - | 39,776 | 90,282 | 130,058 |
| Credit derivatives | - | - | 23,561 | 23,561 | - | - | 32,055 | 32,055 |
| Total derivatives | 23 | 1,001,819 | 5,080,920 | 6,082,762 | 10 | 1,111,560 | 6,034,082 | 7,145,652 |
The following table covers the notional amounts of credit derivative transactions segregated between protection bought and sold within each product type.
Table 36: Credit derivative notional amounts by product type
| 2015 | 2014 | ||||||
|---|---|---|---|---|---|---|---|
| Bought \$million |
Sold \$million |
Total1 \$million |
Bought \$million |
Sold \$million |
Total1 \$million |
||
| Credit default swaps | 10,461 | 11,283 | 21,744 | 16,613 | 12,668 | 29,281 | |
| Total return swaps | 1,393 | 424 | 1,817 | 2,591 | 183 | 2,774 | |
| Total credit derivatives | 11,854 | 11,707 | 23,561 | 19,204 | 12,851 | 32,055 | |
| 1 |
Principally related to intermediary activity
3.11. Securitisation
Securitisation is defined as a structure where the cash flow from a pool of assets is used to service obligations to at least two different tranches or classes of creditors.
Securitisations may be categorised as either:
- · traditional securitisation: assets are sold to a Special Purpose Entity (SPE), which finances the purchase by issuing notes in different tranches with different risk and return profiles. Cash flow arising from those assets is used by the SPE to service its debt obligations; or
- · synthetic transaction: a securitisation whereby only the credit risk, or part of the credit risk of a pool of assets is transferred to a third party via credit derivatives. The pool of assets remains on the Group's balance sheet.
Securitisation activities are undertaken by the Group for a variety of purposes, by various businesses acting in a different capacity:
- · Risk mitigation, funding and capital management (as Originator);
- · Fee generation (as arranger/ lead manager); and
- · Risk taking (as investor).
The Group has \$29.5 billion (2014: \$31.4 billion) of EAD classified as securitisation positions, as shown in Table 12 on page 21. These transactions meet the criteria to qualify as securitisation positions under the PRA's securitisation framework and the particulars of these transactions are discussed below. In addition to these positions, the Group has transferred to third parties by way of securitisation the rights to any collection of principal and interest on customer loan assets with a face value of less than \$0.1 billion (2014: \$0.1 billion), which do not qualify as securitisation positions under the PRA's framework and are not detailed within this section. Further details can be found in the 2015 Annual Report.
Asset Backed Securities
The carrying value of Asset Backed Securities (ABS) of \$7.7 billion (2014: \$10.2 billion), held either as investments or arranged for clients, represents 1 per cent of the Group's total assets (2014: 1 per cent).
The year on year decrease in this portfolio is mainly attributable to natural amortisations, reduction in the bank's legacy portfolio and reduced ABS positions in the liquidity portfolio purchased by the Asset and Liability Management (ALM) desk. These purchases by ALM are governed by a set of portfolio limits and standards which include an aggregate portfolio limit besides sub limits on the underlying collateral types, jurisdictions, originators, issue size, seniority, rating and tenor.
The credit quality of the ABS exposures remains strong. 98 per cent of the overall portfolio is rated A- or better, and over 91 per cent of the overall portfolio is rated as AAA. The portfolio is broadly diversified across asset classes and geographies. The portfolio has an average credit grade of AA+.
38 per cent of the overall portfolio is invested in Residential Mortgage Backed Securities (RMBS), with a weighted average credit rating of AAA (AAA in 2014).
18 per cent of the overall portfolio is in Credit Cards ABS and 35 per cent in Auto ABS, with a weighted average credit rating of AAA.
7 per cent of the overall portfolio is in Other ABS, which mainly includes securities backed by diversified payment types and trade receivables with a weighted credit rating of A.
The notional and carrying values of the ABS purchased or retained by the Group are shown in the table below analysed by underlying asset type. ABS are accounted for as financial assets. For further details regarding recognition and impairment, refer to the notes to the financial statements of the 2015 Annual Report. The ABS portfolio is assessed frequently for objective evidence of impairment. In 2015, there were no additional impairments in the portfolio, with write backs on impaired book seen through asset sales.
Valuation of retained interest is initially and subsequently determined using market price quotations where available or internal pricing models that utilise variables such as yield curves, prepayment speeds, default rates, loss severity, interest rate volatilities and spreads. The assumptions used for valuation are based on observable transactions in similar securities and are verified by external pricing sources, where available.
The ABS portfolio is closely managed by a centralised dedicated team. The team has developed a detailed analysis and reporting framework of the underlying portfolio to allow senior management to make an informed holding decision with regards to specific assets, asset classes or parts of an asset class. These ABS portfolio reports are closely monitored by the Risk function in the Group.
3.11. Securitisation continued
The notional and carrying values of the ABS purchased or retained by the Group are shown below in the table below analysed by underlying asset type.
Table 37: Securitisation: ABS purchased or retained
| 2015 | 2014 | ||||||
|---|---|---|---|---|---|---|---|
| Notional amount | Notional amount | ||||||
| Carrying value of asset backed securities |
Traditional securitisation programmes |
Synthetic securitisation programmes |
Carrying value of asset backed securities |
Traditional securitisation programmes |
Synthetic securitisation programmes |
||
| \$million | \$million | \$million | \$million | \$million | \$million | ||
| Residential Mortgage Backed Securities (RMBS) | 2,983 | 2,988 | - | 4,007 | 4,002 | - | |
| Collateralised Debt Obligations (CDOs) | 15 | 35 | - | 54 | 82 | - | |
| (CMBS) | 38 | 75 | - | 325 | 389 | - | |
| Auto Asset Backed Securities | 1,435 | 1,438 | - | 2,185 | 2,185 | - | |
| Credit Cards Asset Backed Securities | 2,696 | 2,705 | - | 2,982 | 2,984 | - | |
| Other Asset Backed Securities | 566 | 567 | - | 628 | 627 | - | |
| 7,733 | 7,808 | - | 10,181 | 10,270 | - | ||
| Of which included within: | |||||||
| Financial assets held at fair value through profit | |||||||
| or loss | 96 | 96 | - | 282 | 286 | - | |
| Investment securities - available-for-sale | 6,489 | 6,551 | - | 8,548 | 8,624 | - | |
| Investment securities - loans and receivables | 1,148 | 1,161 | - | 1,351 | 1,360 | - | |
| 7,733 | 7,808 | - | 10,181 | 10,270 |
3.11. Securitisation continued
Portfolio Management
The Group via its Portfolio Management (PM) unit buys synthetic protection for its banking book credit portfolio. Securitisation provides capacity for client-focused growth and improves efficiency of economic and regulatory capital. The Group as the originator performs multiple roles, including protection buyer, calculation agent and credit event monitor agent. The protection buyer executes and maintains securitisation transactions. The calculation agent computes periodic coupon payments and loss payouts. The credit event monitor agent validates and provides notifications of credit events.
The ALM unit performs a different role, acting as deposit taker for funds collected from the credit protection providers. Deposits collected eliminate counterparty risk for transactions where the Group is the protection buyer.
The securitised assets consist of commercial loans and trade finance facilities extended by the Group's branches and subsidiaries to borrowers mainly from the emerging markets in Asia, Africa and Middle East. The securitised assets are subject to changes in general economic conditions, performance of relevant financial markets, political events and developments or trends in a particular industry. Historically, the trading volume of loans in these emerging markets has been small relative to other more developed debt markets due to limited liquidity in the secondary loan market.
The securitised assets are originated by the Group in its ordinary course of business. Given the synthetic nature of securitisations originated by PM, the securitised assets remain on the Group's balance sheet and continue to be subject to the Group's credit review and monitoring process and risk methodology. Accordingly retained positions are not hedged.
In its role as credit event monitor agent, PM monitors the credit risk of the underlying securitised assets by leveraging on the Group's client and risk management system.
As of 31 December 2015 \$52 million of Trade Finance (2014: \$89 million) and \$26 million of Commercial Loans (2014: \$84 million) totalling \$78 million (2014: \$173 million) of securitised exposures were classified as impaired and past due. The year on year decrease is mainly attributable to significant number of securitisation transactions maturing in 2015 and hence the impaired and past due referenced in these securitisation transactions as of 2014 have dropped off.
The Group has eight synthetic securitisation transactions originated and managed by PM, with an aggregate hedge capacity of \$23.0 billion (2014: \$22.2 billion). Of the eight transactions, four are private transactions with bilateral investors and four are public transactions distributed to a broad spectrum of investors. All eight transactions are structured as non-disclosed pools for reason of client confidentiality. Four securitisation transactions were originated in 2015 to replace matured transactions.
PM as the originator has not acted as sponsor to securitise third-party exposures and does not manage or advise any thirdparty entity that invests in the securitisation positions. Table 38 below provides details of current securitisation programmes originated and managed by the Group.
The Group has engaged in structures, such as the ones outlined in Table 38, in order to transfer credit risk of a pool of assets to a third party via credit derivatives.
Typically, these synthetic securitisation transactions are facilitated through entities which are considered to be SPEs for accounting purposes.
In these transactions, the underlying assets are not sold into the relevant SPE. Instead, the credit risk of the underlying assets is transferred to the SPEs synthetically via credit default swaps whereby the SPEs act as sellers of credit protection and receive premiums paid by the Group in return. The SPEs in turn issue credit-linked notes to third party investors who fund the credit protection in exchange for coupon on the notes purchased. The premium received by the SPEs and interest earned on the funded amount of the purchased notes are passed through to the third party investors as coupon on the purchased notes. Payment to the third party investors is made in accordance with the priority of payments stipulated in the transaction documents.
For all transactions except Mana IV, notes were issued by SPEs. For the Mana IV transaction, notes were issued directly by Standard Chartered Bank under its Structured Product Programme.
Governance of securitisation activities
Securitisation transactions proposed for funding and capital management must first obtain support from the respective Global Business Balance Sheet Committee (GBBSC), which manages the capital requirements of the business, before going to Group Capital Management Committee (GCMC) for final approval and Liquidity Management Committee (LMC) for noting.
Execution of each securitisation transaction must either be under a Product Program Framework or an individual Transaction Programme Authorisation; such that all relevant support, control and risk functions are involved in the transaction. Specifically, Compliance covers issues like confidentiality of clients' information and insider information, Group Tax provides an opinion on taxation, Group Risk advises on the regulatory treatment and Finance advises on the accounting treatment and facilitates communication with the regulator.
3.11. Securitisation continued
Basel III for securitisation positions
The calculation of risk-weighted exposure amounts for securitisation positions is based on the following two calculation methods advised by the PRA:
- · IRB method for third party senior securitisation positions bought and securitisation positions originated and retained by the Group (including haircuts due to currency and collateral mismatch); and
- · Standardised Approach for the residual risk-weighted exposure amounts for all other securitisation positions originated by the Group and sold. For instance, risk-weight substitution under the Standardised Approach is adopted in unfunded transactions where cash collateral is with a third party
All existing securitisation transactions originated by the Group, in Table 38, meet the credit risk transfer requirement to be accounted for as securitisations under the CRR.
CRD IV implementing Basel III agreement was published on 27 June 2013 and Institutions started to apply the new rules from the 1 January 2014.
Accounting
The Group's approach to accounting for SPEs can be found in the notes to the financial statements in the 2015 Annual Report.
All programmes listed in the tables below are rated by an external credit assessment institution, namely Moody's.
Table 38: Securitisation programmes (as originator)
2015
| Underlying facilities hedged | Public / Private |
Start date | Scheduled maturity |
M aximum notional \$million |
Retained 1 exposures \$million |
Outstanding 2 exposures \$million |
Capital requirement before securitisation \$million |
Capital requirement after securitisation3 \$million |
|
|---|---|---|---|---|---|---|---|---|---|
| Start VIII | Commercial Loan | Public | Nov-12 | May-16 | 1,490 | 1,395 | 1,260 | 75 | 24 |
| Mana IV | Trade Finance | Private | Jun-14 | Jun-16 | 3,986 | 3,760 | 3,697 | 186 | 57 |
| Start IX | Commercial Loan | Public | Apr-14 | Oct-17 | 1,491 | 1,395 | 1,327 | 84 | 25 |
| Sumeru II | Commercial Loan | Private | Dec-14 | Jun-18 | 3,500 | 3,255 | 3,098 | 201 | 76 |
| Shangren III Trade Finance | Private | Jun-15 | Sep-18 | 3,990 | 3,760 | 3,692 | 191 | 64 | |
| Sealane III | Trade Finance | Public | Jun-15 | Dec-18 | 2,995 | 2,835 | 2,758 | 149 | 55 |
| Start X | Commercial Loan | Public | Sep-15 | Mar-19 | 3,500 | 3,264 | 3,181 | 210 | 78 |
| Baruntse | Commercial Loan | Private | Nov-15 | May-19 | 2,000 | 1,865 | 1,770 | 116 | 45 |
| Total | 22,952 | 21,529 | 20,783 | 1,212 | 424 |
2014
| Public/ | Scheduled | M aximum notional |
Retained 1 exposures |
Outstanding 2 exposures |
Capital requirement before securitisation |
Capital requirement after securitisation3 |
|||
|---|---|---|---|---|---|---|---|---|---|
| Underlying facilities hedged | Private | Start date | maturity | \$million | \$million | \$million | \$million | \$million | |
| Sealane II | Trade Finance | Public | Aug-11 | Feb-15 | 2,982 | 2,802 | 1,747 | 91 | 38 |
| Shangren II | Trade Finance | Private | Dec-11 | Mar-15 | 2,496 | 2,325 | 2,284 | 123 | 22 |
| Pamir | Trade Finance | Private | Oct-11 | Apr-15 | 1,494 | 1,404 | 1,399 | 82 | 23 |
| Start VII | Commercial Loan | Public | Dec-11 | Jun-15 | 2,000 | 1,860 | 1,810 | 111 | 44 |
| Pumori | Commercial Loan | Private | Mar-12 | Sep-15 | 1,248 | 1,160 | 1,095 | 73 | 25 |
| Oryza 1 | Commercial Loan | Private | Jun-12 | Dec-15 | 1,488 | 1,383 | 1,310 | 86 | 22 |
| Start VIII | Commercial Loan | Public | Nov-12 | May-16 | 1,489 | 1,384 | 1,326 | 90 | 23 |
| Mana IV | Trade Finance | Private | Jun-14 | Jun-16 | 4,000 | 3,760 | 3,837 | 213 | 71 |
| Start IX | Commercial Loan | Public | Apr-14 | Oct-17 | 1,500 | 1,395 | 1,415 | 102 | 34 |
| Sumeru II | Commercial Loan | Private | Dec-14 | Jun-18 | 3,500 | 3,255 | 3,303 | 231 | 76 |
| Total | 22,197 | 20,728 | 19,526 | 1,202 | 378 |
1 Exposures that have not been sold to investors but have been retained by the Group
2 Underlying exposures that have been securitised in the programmes
3 Capital requirement after securitisation includes \$56 million capital retained due to currency and collateral haircuts ( 2014 : \$57 million)
3.11. Securitisation continued
The following tables show the distribution of the Group's securitisation exposures across risk-weights and how these relate to external credit ratings. The vast majority of the Group's exposure to securitisation programmes is to the higher-rated tranches. Rating based approach is used to calculate riskweights for all the rated tranches. Those exposures where the Group uses the supervisory formula approach to determine credit risk capital requirements relates to certain originated securitisations and asset-backed securities where the Group invests.
Table 39: Securitisation positions by risk-weight category
| 2015 | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Originated | ABS | Total | |||||||||
| Credit Assessments | Senior | Non Senior | Non Granular Pools | ||||||||
| Moody's | Risk weight |
Exposure | Capital requirement |
Exposure | Capital requirement |
Exposure | Capital requirement |
Exposure | Capital requirement |
Exposure | Capital requirement |
| % | \$ million | \$ million | \$ million | \$ million | \$ million | \$ million | \$ million | \$ million | \$ million | \$ million | |
| Aaa | 7% to 20% | 17,463 | 104 | 515 | 5 | - | - | 7,079 | 42 25,057 | 151 | |
| Aa | 8% to 25% | - | - | - | - | - | - | 132 | - | 132 | - |
| A1 | 10% to 35% | - | - | 1,845 | 28 | - | - | 22 | - | 1,867 | 28 |
| A2 | 12% to 35% | - | - | - | - | - | - | 88 | 1 | 88 | 1 |
| A3 | 20% to 35% | - | - | 766 | 23 | - | - | 330 | 6 | 1,096 | 29 |
| Baa1 | 35% to 50% | - | - | 509 | 22 | - | - | 50 | 1 | 559 | 23 |
| Baa2 | 60% to 75% | - | - | - | - | - | - | 50 | 2 | 50 | 2 |
| Baa3 | 100% | - | - | 215 | 18 | - | - | - | - | 215 | 18 |
| Ba1 | 250% | - | - | - | - | - | - | - | - | - | - |
| Ba2 | 425% | - | - | - | - | - | - | - | - | - | - |
| Ba3 | 650% | - | - | - | - | - | - | - | - | - | - |
| Supervisory | - | - | 1,471 | 56 | - | - | - | - | 1,471 | 56 | |
| Deductions | - | - | 168 | - | - | 57 | - | 225 | - | ||
| Total | 17,463 | 104 | 5,489 | 152 | - | - | 7,808 | 52 | 30,760 | 308 |
| 2014 | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Originated | ABS | Total | |||||||||
| Credit Assessments | Senior | Non Senior | Non Granular Pools | ||||||||
| Moody's | Risk weight |
Exposure | Capital requirement |
Exposure | Capital requirement |
Exposure | Capital requirement |
Exposure | Capital requirement |
Exposure | Capital requirement |
| % | \$ million | \$ million | \$ million | \$ million | \$ million | \$ million | \$ million | \$ million | \$ million | \$ million | |
| Aaa | 7% to 20% | 17,103 | 102 | 447 | 4 | - | - | 9,252 | 54 26,802 | 160 | |
| Aa | 8% to 25% | - | - | - | - | - | - | 237 | 1 | 237 | 1 |
| A1 | 10% to 35% | - | - | 1,675 | 26 | - | - | 34 | - | 1,709 | 26 |
| A2 | 12% to 35% | - | - | - | - | - | - | 267 | 3 | 267 | 3 |
| A3 | 20% to 35% | - | - | 726 | 21 | - | - | 214 | 3 | 940 | 24 |
| Baa1 | 35% to 50% | - | - | 513 | 22 | - | - | 34 | - | 547 | 22 |
| Baa2 | 60% to 75% | - | - | - | - | - | - | 38 | 2 | 38 | 2 |
| Baa3 | 100% | - | - | 130 | 11 | - | - | 27 | 1 | 157 | 12 |
| Ba1 | 250% | - | - | - | - | - | - | 7 | 1 | 7 | 1 |
| Ba2 | 425% | - | - | - | - | - | - | 32 | 11 | 32 | 11 |
| Ba3 | 650% | - | - | - | - | - | - | - | - | - | - |
| Supervisory | - | - | 1,468 | 57 | - | - | - | - | 1,468 | 57 | |
| Deductions | - | - | 135 | 135 | - | - | 43 | - | 178 | 135 | |
| Total | 17,103 | 102 | 5,094 | 276 | - | - | 10,181 | 76 | 32,382 | 454 |
3.11. Securitisation continued
In the following table, securitisation programmes present the maximum notional of the securitised exposures by geography.
Table 40: Securitisation positions by region
| 2015 | 2014 | |||||||
|---|---|---|---|---|---|---|---|---|
| Securitisation | Securitisation | |||||||
| programmes | ABS | Total | programmes | ABS | Total | |||
| \$million | \$million | \$million | \$million | \$million | \$million | |||
| Greater China | 6,251 | 58 | 6,309 | 6,741 | 174 | 6,915 | ||
| North East Asia | 1,484 | 574 | 2,058 | 1,003 | 765 | 1,768 | ||
| South Asia | 3,361 | - | 3,361 | 2,862 | - | 2,862 | ||
| ASEAN | 4,686 | 993 | 5,679 | 4,333 | 1,536 | 5,869 | ||
| MENAP | 3,163 | 413 | 3,576 | 2,745 | - | 2,745 | ||
| Africa | 1,514 | - | 1,514 | 1,478 | - | 1,478 | ||
| Americas | 1,184 | 1,728 | 2,912 | 1,049 | 2,262 | 3,311 | ||
| Europe | 1,309 | 4,042 | 5,351 | 1,067 | 5,444 | 6,511 | ||
| Total | 22,952 | 7,808 | 30,760 | 21,278 | 10,181 | 31,459 |
3.12. Encumbered and unencumbered assets
The following is disclosures of encumbered and unencumbered assets is based on the requirements in Part Eight of the CRR and related guidelines issued by the EBA on 27 June 2014
Table 41: Encumbered and unencumbered assets
| 2015 | |||||||
|---|---|---|---|---|---|---|---|
| Carrying amount of encumbered assets |
Fair value of encumbered assets |
Carrying amount of unencumbered assets |
Fair value of unemcumbered assets |
||||
| \$million | \$million | \$million | \$million | ||||
| Assets of Reporting Institution | 21,810 | - | 680,390 | - | |||
| Equity Intruments | - | - | 7,255 | 7,255 | |||
| Debt Securities | 5,565 | 5,565 | 124,223 | 124,244 | |||
| Other Assets1 | 16,741 | - | 547,186 | - |
1All remaining regulatory balance sheet assets
Table 42: Encumbered assets/collateral received and associated liabilities
| 2015 | ||
|---|---|---|
| Assets, collateral | ||
| received and own | ||
| M atching liabilities | debt securities | |
| contingent | issued other than | |
| liabilities or | covered bonds and | |
| securities lent | ABSs encumbered | |
| \$million | \$million | |
| Carrying amount of selected financial liabilities | 27,476 | 29,763 |
In accordance to the threshold criteria set out by the Supervisory Standards issued by the PRA (SS11/14) in Compliance with the EBA's Guidelines on the disclosure of encumbered and unencumbered assets, the Group is not required to report the fair value of encumbered collateral received.
As at 31 December 2015, the Group had a median value of \$22 billion of encumbered assets and \$680 billion of unencumbered assets. These numbers differ from the Group's disclosures in the 2015 Annual Report of \$20 billion (2014: \$20 billion) encumbered assets and \$620 billion (2014: \$705 billion) of unencumbered assets. This is mainly due to the basis of calculation as per EBA guidelines, which is based on median values using quarterly data.
Encumbered assets represent those on-balance sheet assets pledged or used as collateral in respect of certain Group liabilities. Debt securities are predominantly related to repurchase agreements. Other assets include Hong Kong government certificates of indebtedness, which secure currency notes in circulation and cash collateral pledged against derivatives are included in other assets. Taken together, these encumbered assets represent 3.2 per cent (2014: 2.8 per cent) of total assets, continuing the Group's historical low level of encumbrance.
4. Market risk
Market risk is the potential for loss of earnings or economic value due to adverse changes in financial market rates or prices. The Group's exposure to market risk arises predominantly from providing clients access to financial markets, facilitation of which entails the Group's taking moderate market risk positions. All trading teams support client activity; there are no proprietary trading teams. Hence, income earned from market risk related activities is primarily driven by the volume of client activity rather than risk-taking. Market risk also arises in the non-trading book from the requirement to hold a large liquid assets buffer of high quality liquid debt securities and from the translation of non-US dollar denominated assets, liabilities and earnings.
Interest rate risk from non-trading book portfolios is transferred to Financial Markets where it is managed by local Asset and Liability Management (ALM) desks under the supervision of local Asset and Liability Committees. ALM deals in the market in approved financial instruments in order to manage the net interest rate risk, subject to approved Value-at-Risk (VaR) and risk limits.
The primary categories of market risk for the Group are:
- · interest rate risk: arising from changes in yield curves, credit spreads and implied volatilities on interest rate options;
- · equity price risk: arising from changes in the prices of equities, equity indices, equity baskets and implied volatilities on related options;
- · commodity price risk: arising from changes in commodity prices and commodity option implied volatilities; covering energy, precious metals, base metals and agriculture; and
- · currency exchange rate risk: arising from changes in exchange rates and implied volatilities on foreign exchange options.
Valuation framework
Valuation of financial assets and liabilities held at fair value is subject to an independent review by Valuation Control within the Finance function. For those financial assets and liabilities whose fair value is determined by reference to externally quoted prices or market observable pricing inputs or to a valuation model, an assessment is made by Valuation Control against external market data and consensus services. Valuation Control also ensures adherence to the valuation adjustment policies to incorporate bid/ask spreads, model risk and other reserves, and, where appropriate, to mark all positions in accordance with prevailing accounting and regulatory guidelines.
The Valuation and Benchmarks Committee (VBC), a subcommittee of the Market Traded Credit Risk Committee, provides oversight and governance of all Financial Markets valuation adjustment and price testing policies and reviews the results of the valuation control process on a monthly basis. In addition, the VBC also provides governance over SCB's benchmark rates review process.
Our approach to market risk can be found in the Risk review section in the 2015 Annual Report. Market risk VaR coverage and Group Treasury market risk, including the table which shows Group Treasury Net Interest Income (NII) sensitivity to parallel shifts in yield curves, can be found in the Risk review section in the 2015 Annual Report.
Management VaR
Management VaR is used by management to monitor the total market risk within the trading and banking books.
Regulatory Var
Regulatory VaR is used to estimate the potential loss, from market movements, across trading book positions for which the Bank has received permission to apply the Internal Model Approach (IMA). Regulatory VaR, including Stressed VaR and Risk Not in VaR (RNIV) measures, is used to calculate market risk RWA for positions falling under the IMA permission.
Regulatory VaR vs Management VaR
| Variable | Regulatory VaR | Management VaR |
|---|---|---|
| Confidence level | 99% | 97.5% |
| Historical Observation Period |
1 year | 1 year |
| Liquidity Horizon | 1 day | 1 day |
| Scope | As approved by the UK PRA, under Internal Model Approval (IMA) |
All non-structural market risk exposures across the trading and non trading books. |
Backtesting
Backtesting is performed to ensure that the VaR model is fit for purpose. It measures the ability of the model to correctly predict potential losses under normal trading conditions, for a certain confidence level.
A backtesting breach is recorded when the net trading P&L loss in one day is greater than the estimated VaR for the same day. Prudential regulation specifies that a model with fewer than 5 backtesting exceptions in a 12 month period is deemed to be in the 'green zone'. During 2015, SCB remained in the 'green zone'.
Regulatory Stress Testing
Group-wide stress testing is performed to measure the potential loss on a portfolio of financial positions due to low probability market events or risk to the Bank posed by a breakdown of risk model assumptions.
So stress testing supplements the use of VaR as the primary measure of risk. The roles and responsibilities of the various business functions are set out in a Market Risk Stress Testing Policy.
Market risk changes
The average level of Total VaR in 2015 was slightly lower than in 2014 by 4 per cent. This decline was due to reductions in both average Equity VaR (by 23 per cent) as listed Private Equity positions were reduced, and average trading book interest rate VaR (by 25 per cent) as positions declined. Otherwise for the other risk classes average VaR levels rose in 2015 with heightened market volatility due to uncertainty about the Chinese economy and the timing of anticipated US interest rate rises.
The actual level of Total VaR as at 31 December was 36 per cent higher in 2015 than in 2014 reflecting increased levels of VaR in all categories except Equities. The main driver for the rise was non-trading book interest rate risk which rose by 68 per cent due to increased market volatility in 2015. Equities VaR was lower by 33 per cent due to reduced positions in both listed Private Equity and on the trading book.
4. Market risk continued
Table 43: Daily management value at risk by risk type (VaR at 97.5 per cent, one day)
| 2015 | 2014 | |||||||
|---|---|---|---|---|---|---|---|---|
| Average | High4 | Low4 | Actual5 | Average | High4 | Low4 | Actual5 | |
| By risk type | \$million | \$million | \$million | \$million | \$million | \$million | \$million | \$million |
| Trading and non-trading | ||||||||
| Interest rate risk | 26.9 | 35.5 | 18.9 | 30.7 | 25.8 | 36.8 | 19.0 | 22.0 |
| Foreign exchange risk | 4.9 | 9.0 | 2.3 | 4.8 | 3.6 | 6.7 | 2.2 | 4.7 |
| Commodity risk | 1.6 | 2.6 | 0.7 | 1.6 | 1.4 | 2.9 | 0.7 | 0.7 |
| Equity risk | 13.7 | 18.2 | 9.7 | 11 | 17.9 | 20.0 | 15.1 | 16.4 |
| Total3 | 32.9 | 45.9 | 24.4 | 36.1 | 34.4 | 47.4 | 25.2 | 26.5 |
| Trading1 | ||||||||
| Interest rate risk2 | 7.0 | 8.8 | 5.3 | 6.4 | 9.3 | 21.3 | 5.7 | 5.7 |
| Foreign exchange risk | 4.9 | 9.0 | 2.3 | 4.8 | 3.6 | 6.7 | 2.2 | 4.7 |
| Commodity risk | 1.6 | 2.6 | 0.7 | 1.6 | 1.4 | 2.9 | 0.7 | 0.7 |
| Equity risk | 1.7 | 2.8 | 0.7 | 0.8 | 1.6 | 2.4 | 1.3 | 2.0 |
| Total3 | 9.9 | 13.2 | 6.8 | 9.7 | 10.6 | 20.8 | 7.1 | 7.6 |
| Non-trading | ||||||||
| Interest rate risk2 | 24.1 | 34.6 | 15.6 | 30.3 | 20.9 | 27.4 | 14.6 | 18.0 |
| Equity risk | 12.9 | 17.9 | 9.2 | 10.4 | 17.2 | 19.1 | 15.5 | 16.1 |
| Total3 | 29.6 | 37.8 | 23.2 | 31.4 | 30.1 | 39.0 | 17.3 | 25.1 |
1 Trading book for market risk is defined in accordance with the EU Capital Requirements Regulation (CRD IV/CRR) Part 3 Title I Chapter 3 which
restricts the positions permitted in the trading book. This regulatory definition is narrower than the accounting definition of the trading book within IAS 39 'Financial Instruments: Recognition and M easurement'
2 Interest rate risk VaR includes credit spread risk arising from securities held for trading or available-for-sale
3 The total VaR shown in the tables above is not a sum of the component risks due to offsets between them
4 Highest and lowest VaR for each risk factor are independent and usually occur on different days
5 Actual one day VaR at period end date
The following table sets out how trading and non-trading VaR is distributed across the Group's products;
Table 44: Daily management value at risk by product (VaR at 97.5 per cent, one day)
| 2015 | 2014 | |||||||
|---|---|---|---|---|---|---|---|---|
| Average | High4 | Low4 | Actual5 | Average | High4 | Low4 | Actual5 | |
| By product | \$million | \$million | \$million | \$million | \$million | \$million | \$million | \$million |
| Total Trading and Non-trading | 32.9 | 45.9 | 24.4 | 36.1 | 34.4 | 47.4 | 25.2 | 26.5 |
| Trading1 | ||||||||
| Rates | 5.5 | 7.0 | 3.5 | 5.1 | 6.3 | 13.7 | 3.7 | 3.9 |
| Global FX | 4.9 | 9.0 | 2.3 | 4.8 | 3.6 | 6.7 | 2.2 | 4.7 |
| Credit Trading & Capital Markets | 2.7 | 4.3 | 1.9 | 2.4 | 3.9 | 8.2 | 2.8 | 2.8 |
| Commodities | 1.6 | 2.6 | 0.7 | 1.6 | 1.4 | 2.9 | 0.7 | 0.7 |
| Equities | 1.7 | 2.8 | 0.7 | 0.8 | 1.6 | 2.4 | 1.3 | 2.0 |
| Total3 | 9.9 | 13.2 | 6.8 | 9.7 | 10.6 | 20.8 | 7.1 | 7.6 |
| Non-trading | ||||||||
| ALM | 24.1 | 34.6 | 15.6 | 30.3 | 20.6 | 26.6 | 14.5 | 17.7 |
| Other FM non-trading book | 0.6 | 2.2 | 0.1 | 0.3 | 1.2 | 1.5 | 0.9 | 1.3 |
| Listed private equity | 12.9 | 17.9 | 9.2 | 10.4 | 17.2 | 19.1 | 15.5 | 16.1 |
| Total3 | 29.6 | 37.8 | 23.2 | 31.4 | 30.1 | 39.0 | 17.3 | 25.1 |
4. Market risk continued
Market risk regulatory capital requirements
The PRA specifies minimum capital requirements against market risk in the trading book. Interest rate risk in the nontrading book is covered separately under the Pillar 2 framework.
The PRA has granted the Group permission to use the Internal Model Approach (IMA) covering the majority of interest rate, foreign exchange, precious metals, base metals, energy and agriculture market risk in the trading book. Positions outside the IMA scope are assessed according to standard PRA rules.
At 31 December 2015 the Group's market risk regulatory capital requirement was \$1,753 million (31 December 2014: \$1,624 million). The increase from 2014 was largely attributable to a change in the capitalisation of exposures booked in Standard Chartered Bank (China) Limited, which is now capitalised on a standalone basis.
The minimum regulatory market risk capital requirements for the trading book are presented below for the Group.
Table 45: Market risk regulatory capital requirements
| 2015 | 2014 | |||
|---|---|---|---|---|
| Regulatory capital requirement |
Risk Weighted Assets |
Regulatory capital requirement |
Risk Weighted Assets |
|
| Market risk capital requirements for trading book | \$million | \$million | \$million | \$million |
| Interest rate1 | 297 | 3,713 | 398 | 4,973 |
| Equity | 13 | 163 | 88 | 1,100 |
| Options | 256 | 3,200 | 152 | 1,900 |
| Commodity2 | 15 | 187 | 28 | 350 |
| Foreign exchange2 | 206 | 2,575 | 222 | 2,775 |
| Internal Models Approach3 | 966 | 12,075 | 736 | 9,197 |
| Total | 1,753 | 21,913 | 1,624 | 20,295 |
1 Securitisation positions contributed \$ 1.7 millio n to the interest rate position risk requirement (PRR) and \$20.9 million to interest rate RWA as at 31 December 2015 (securitised positions contributed \$4.7 million to the interest rate PRR and \$58.8 million to interest rate RWA as at 31 December 2014)
2 Co mmodity and foreign exchange cover non-trading bo ok as well as trading book
3 Where the risks are not within the approved scope of the internal mo dels approach, they are captured in the relevant category abo ve based on the Standardised Approach
Internal Models Approach – Stressed VaR
The table below shows the average, high and low Stressed VaR for the period January 2015 to December 2015 and the actual
position on 31 December 2015. The Stressed VaR results reflect only the Group portfolio covered by the internal model approach and are calculated at a 99 per cent confidence level.
Table 46: Stressed VaR
| 2015 | 2014 | |||||||
|---|---|---|---|---|---|---|---|---|
| Average | High1 | Low1 | Actual2 | Average | High1 | Low1 | Actual2 | |
| \$million | \$million | \$million | \$million | \$million | \$million | \$million | \$million | |
| Stressed VaR | 41.4 | 63.1 | 24.6 | 26.9 | 41.5 | 69.5 | 21.7 | 40.9 |
1 Highest and lowest VaR for each risk factor are independent and usually occur on different days
2 Actual one day VaR as at period end date
Stressed VaR contributes to the Group level internal model approach to market risk capital requirements as follows;
Table 47: Stressed VaR contribution to Group level IMA capital requirements
| 2015 | 2014 | |||
|---|---|---|---|---|
| Regulatory capital requirement |
Risk Weighted Assets |
Regulatory capital requirement |
Risk Weighted Assets |
|
| IMA market risk capital requirements for the trading book | \$million | \$million | \$million | \$million |
| VaR - based | 210 | 2,625 | 244 | 3,050 |
| Stressed VaR - based | 756 | 9,450 | 492 | 6,150 |
| Incremental risk charge | - | - | - | - |
| All price risk | - | - | - | - |
| Total | 966 | 12,075 | 736 | 9,200 |
5. Interest rate risk in the banking book
Interest rate risk in the banking book is predominantly managed by the ALM function within Financial Markets. Interest rate risk positions are measured, reported and monitored independently against limits on a daily basis.
Assumptions on loan prepayment and behaviour of deposits are country and product specific. Transfer pricing of interest rate risk is overseen by local ALCOs in accordance with the Group's Fund Transfer Pricing Policy.
Table 48: Non-trading book PV01 by currency
The interest rate risk in the client businesses outside of the trading book is transferred to ALM where it is managed on an integrated basis. The risk is measured and reported on an economic value basis irrespective of accounting treatments and summarised in Table 48. This table reflects ALM's interest rate risk profile (at year end) and is a measure of the economic value sensitivity that would result from increasing interest rates by 1 basis point (instantaneous parallel shift). The PV01 is controlled and monitored at country and currency level. Any basis risk that is not transferred and cannot be hedged by ALM is reported and overseen at local ALCOs.
| 2015 | 2014 | |
|---|---|---|
| Actual1 | Actual1 | |
| By currency | \$million | \$million |
| HKD | 0.3 | 0.2 |
| INR | (0.6) | (0.5) |
| KRW | (0.5) | (0.4) |
| RMB2 | (0.5) | (0.3) |
| SGD | 0.1 | 0.3 |
| USD3 | - | (0.5) |
| Other | (0.8) | (0.4) |
| Total Non-trading book | (2.0) | (1.7) |
1 Actual PV01 at period end date
2 RM B includes onshore CNY and CNH
3 The figures may not add up due to rounding.
The changes during 2015 reflect consistent balance sheet management activities as well as the relatively benign interest rate environment leading ALM to actively hedge longer dated interest rate risk.
Interest rate risk originated in Group Treasury arises primarily from the investment into the Group of equity and other non-rate sensitive capital resources. The resulting interest-rate risk has a structural component and remains in Group Treasury. This
Table 49: Group Treasury Earnings at Risk by currency
structural risk is measured monthly in terms of the impact on net interest income (NII) of an instantaneous 25 bps interest rate parallel shift up and down.
Structural exposures remaining in Group Treasury are largely denominated in functional currencies across the Group's worldwide operations. The currency split of Group Treasury's Earnings at risk is presented in Table 49.
| 2015 | 2015 | 2014 | 2014 | |
|---|---|---|---|---|
| Actual1 | Actual1 | Actual1 | Actual1 | |
| By currency | \$million | \$million | \$million | \$million |
| +25bp | -25bp | +25bp | -25bp | |
| HKD | 11 | (11) | 10 | (10) |
| SGD | 2 | (2) | 2 | (2) |
| INR | 4 | (4) | 3 | (3) |
| USD2 | 10 | (10) | 2 | (2) |
| OTH | 19 | (19) | 22 | (22) |
| Total Non-trading book | 47 | (47) | 39 | (39) |
1 Actual PV01 at period end date
.
2The main change between 2014 and 2015 is driven by the rights issue in December 2015
6. Operational risk
Measurement
The Group uses the Standardised Approach consistent with the CRR requirements to assess its regulatory and internal capital requirements for operational risk. Under the Standardised
Approach, a regulatory defined beta co-efficient is applied to the average gross income for the previous three years across each of the eight business lines prescribed in the CRR, to determine the operational risk capital requirement. Our approach to the management of operational risk can be found in the Risk review section of the 2015 Annual Report. The table below details the operational risk capital requirement for the Group:
Table 50: Operational risk regulatory capital requirement and RWA by business
| 2015 | 2014 | |||
|---|---|---|---|---|
| Regulatory capital | Risk-Weighted | Regulatory capital | Risk-Weighted | |
| requirement | Assets | requirement | Assets | |
| \$million | \$million | \$million | \$million | |
| Corporate and Institutional Clients | 1,807 | 22,586 | 1,786 | 22,322 |
| Commercial Clients | 141 | 1,759 | 222 | 2,778 |
| Private Banking Clients | 81 | 1,015 | 72 | 902 |
| Retail Clients | 820 | 10,250 | 729 | 9,105 |
| Total | 2,849 | 35,610 | 2,809 | 35,107 |
7. Forward-looking statements
It is possible that this document could or may contain forwardlooking statements that are based on current expectations or beliefs, as well as assumptions about future events. These forward-looking statements can be identified by the fact that they do not relate only to historical or current facts. Forwardlooking statements often use words such as anticipate, target, expect, estimate, intend, plan, goal, believe, will, may, should, would, could or other words of similar meaning. Undue reliance should not be placed on any such statements because, by their very nature, they are subject to known and unknown risks and uncertainties and can be affected by other factors that could cause actual results, and the Group's plans and objectives, to differ materially from those expressed or implied in the forwardlooking statements.
There are several factors that could cause actual results to differ materially from those expressed or implied in forward looking statements. Among the factors that could cause actual results to differ materially from those described in the forward looking statements are changes in the global, political, economic, business, competitive, market and regulatory forces, future exchange and interest rates, changes in tax rates and future business combinations or dispositions.
Any forward-looking statement contained in this document is based on past or current trends and/or activities of the Group and should not be taken as a representation that such trends or activities will continue in the future.
The Group undertakes no obligation to revise or update any forward looking statement contained within this document, regardless of whether those statements are affected as a result of new information, future events or otherwise.
Annex 1. Standard Chartered Significant Subsidiaries
Capital resources of significant subsidiaries
For local capital adequacy purposes, a range of approaches are applied in accordance with the regulatory requirements in force in each jurisdiction. Wherever possible, the approaches adopted at the Group level are applied locally.
CRR Article 13 concerns the application of disclosure requirements of significant subsidiaries of EU parent institutions and those subsidiaries which are of material significance to their local market.
The capital resources of the Group's significant subsidiaries under CRR Article 13 are presented below. These subsidiaries are Standard Chartered Bank (SCB), a UK incorporated
banking entity including overseas branches, and subsidiaries, Standard Chartered Bank (HK) Limited and Standard Chartered Bank Korea Limited. The capital resources of these subsidiaries are calculated in accordance with the regulatory requirements applicable in the countries in which they are incorporated, and therefore cannot be aggregated, but are presented to align with the Group format.
Further disclosure for the legal entity Standard Chartered Bank may be found in the 2015 Annual Report. Annex 2 provides the capital resources and requirements of Standard Chartered Bank (Solo Consolidated) the regulated entity.
The table below provides a summary view of the significant subsidiaries.
Table A: Capital resources of significant subsidiaries
| Standard Standard Standard Standard Chartered Chartered Chartered Chartered Bank Bank Bank1 Bank1 (HK) Ltd Korea Ltd \$million \$million \$million \$million |
Standard Chartered Bank (HK) Ltd \$million |
Standard Chartered Bank Korea Ltd |
|---|---|---|
| \$million | ||
| Local Regulator HKM A2 FSS3 PRA PRA |
HKM A2 | FSS3 |
| Common Equity Tier 1 capital before regulatory 41,756 7,189 3,609 43,583 adjustments |
7,405 | 4,093 |
| (6,568) (1,095) (59) (7,937) Regulatory adjustments |
(1,241) | (60) |
| 35,188 6,094 3,550 35,646 Common Equity Tier 1 capital |
6,164 | 4,033 |
| 4,452 497 - 2,434 Additional Tier 1 (AT1) capital: instruments |
488 | - |
| 39,640 6,591 3,550 38,080 Tier 1 capital (T1 = CET1 + AT1) |
6,652 | 4,033 |
| 15,334 1,233 405 17,806 Tier 2 capital |
1,401 | 410 |
| 54,974 7,824 3,954 55,886 Total capital (TC = T1 + T2) |
8,053 | 4,443 |
| 300,114 42,693 27,385 339,842 Total risk-weighted assets |
49,127 | 30,226 |
1 Standard Chartered Bank disclosed in the table above aligns with the capital section of the Standard Chartered Bank Accounts
2 Hong Kong M onetary Authority
3 Financial Supervisory Services
Capital management – Standard Chartered Bank
The Capital section of the 2015 Standard Chartered Bank Accounts sets out our approach to capital management. Tables B & C below summarises the consolidated capital position of Standard Chartered Bank. Table B: Capital resources
| 2015 Transitional position |
2015 End point adjustment |
2015 End point position |
2014 Transitional position |
|
|---|---|---|---|---|
| Standard Chartered Bank | \$million | \$million | \$million | \$million |
| Common Equity Tier 1 (CET1) capital: instruments and reserves | ||||
| Capital instruments and the related share premium accounts | 23,032 | - | 23,032 | 21,150 |
| Of which: Share premium accounts | 296 | - | 296 | 296 |
| Retained earnings1 | 19,147 | - | 19,147 | 16,108 |
| Accumulated other comprehensive income (and other reserves) | 112 | - | 112 | 4,044 |
| Non-controlling interests (amount allowed in consolidated CET1) | 2,326 | - | 2,326 | 1,565 |
| Independently reviewed interim and year-end profits/(loss)2 | (2,746) | - | (2,746) | 1,874 |
| Foreseeable dividends net of scrip | (115) | - | (115) | (1,160) |
| Common Equity Tier 1 capital before regulatory adjustments | 41,756 | - | 41,756 | 43,583 |
| Common Equity Tier 1 capital: regulatory adjustments | ||||
| Additional value adjustments | (564) | - | (564) | (200) |
| Intangible assets | (4,395) | - | (4,395) | (5,041) |
| Deferred tax assets that rely on future profitability | (212) | - | (212) | (180) |
| Fair value reserves related to gains or losses on cash flow hedges | 38 | - | 38 | 58 |
| Negative amounts resulting from the calculation of expected loss | (567) | - | (567) | (1,717) |
| Gains or losses on liabilities at fair value resulting from changes in own | ||||
| credit | (630) | - | (630) | (167) |
| Defined-benefit pension fund assets | (4) | - | (4) | (13) |
| Fair value gains and losses from own credit risk related to derivative liabilities |
(34) | - | (34) | (9) |
| Exposure amounts which could qualify for risk weighting | (200) | - | (201) | (199) |
| Of which: securitisation positions | (168) | - | (168) | (177) |
| Of which: free deliveries | (32) | - | (32) | (22) |
| Regulatory adjustments relating to unrealised gains | - | - | - | (469) |
| Other | - | - | - | - |
| Total regulatory adjustments to Common Equity Tier 1 | (6,568) | - | (6,568) | (7,937) |
| Common Equity Tier 1 capital | 35,188 | - | 35,188 | 35,646 |
| Additional Tier 1 (AT1) capital: instruments | ||||
| Capital Instruments and the related share premium accounts | 4,472 | (2,472) | 2,000 | 2,434 |
| Additional Tier 1 (AT1) capital before regulatory adjustments | 4,472 | (2,472) | 2,000 | 2,434 |
| Additional Tier 1 capital | 4,452 | (2,452) | 2,000 | 2,434 |
| Tier 1 capital (T1 = CET1 + AT1) | 39,640 | (2,452) | 37,188 | 38,080 |
| Tier 2 (T2) capital: instruments and provisions | ||||
| Capital instruments and the related share premium accounts | 12,625 | - | 12,625 | 12,815 |
| Qualifying items and the related share premium accounts subject to | ||||
| phase out from T2 | 31 | (31) | - | 928 |
| Qualifying own funds instruments included in T2 issued by subsidiaries and | ||||
| held by third parties | 2,708 | (2,641) | 67 | 4,067 |
| Credit risk adjustments | - | - | - | - |
| Tier 2 capital before regulatory adjustments | 15,364 | (2,672) | 12,692 | 17,810 |
| Tier 2 capital: regulatory adjustments | ||||
| Direct and indirect holdings by an institution of own Tier 2 instruments and | ||||
| subordinated loans | (30) | - | (30) | (11) |
| Total regulatory adjustments to Tier 2 capital | (30) | - | (30) | (11) |
| Tier 2 capital Total capital (TC = T1 + T2) |
15,334 54,974 |
(2,672) (5,124) |
12,662 49,850 |
17,799 55,879 |
Table C: Capital ratios and risk-weighted assets
| 2015 | 2015 | 2015 | 2014 | |
|---|---|---|---|---|
| Transitional position |
End point adjustment |
End point position |
Transitional position |
|
| \$million | \$million | \$million | \$million | |
| Amounts below the thresholds for deduction (before risk weighting) | ||||
| Direct and indirect holdings of the capital of financial sector entities where the institution does not have a significant investment in those entities (amount below 10% threshold and net of eligible short positions) |
1,284 | - | 1,284 | 1,206 |
| Direct and indirect holdings by the institution of the CET1 instruments of financial sector entities where the institution has a significant investment in those entities (amount below 10% threshold and net of eligible short positions) |
1,194 | - | 1,194 | 1,164 |
| Deferred tax assets arising from temporary differences (amount below 10% threshold, net of related tax liability where the conditions in Article 38 (3) are met) |
904 | - | 904 | 403 |
| Risk-weighted assets | ||||
| Credit risk | 238,140 | - | 238,140 | 277,653 |
| Credit valuation adjustment | 5,860 | - | 5,860 | 6,709 |
| Operational risk | 34,201 | - | 34,201 | 35,186 |
| Market risk | 21,913 | - | 21,913 | 20,295 |
| Total Risk Weighted Assets3 | 300,114 | - | 300,114 | 339,842 |
| Capital ratios and buffers | ||||
| CET1 capital | 11.7% | 0.0% | 11.7% | 10.5% |
| Tier 1 capital | 13.2% | (0.8%) | 12.4% | 11.2% |
| Total capital | 18.3% | (1.7%) | 16.6% | 16.4% |
1 Retained earnings under CRD IV include the effect of regulatory consolidation adjustments
2 Independently reviewed interim and year-end profits/(loss) for CRD IV are in accordance with the regulatory consolidation
3 The risk-weighted assets are not covered by the scope of the Audit
Table D: Credit risk regulatory capital requirements of significant subsidiaries
| 2015 | 2014 | |||||
|---|---|---|---|---|---|---|
| Standard Chartered Bank |
Standard Chartered Bank (HK) Ltd |
Standard Chartered Bank Korea Ltd |
Standard Chartered Bank |
Standard Chartered Bank (HK) Ltd |
Standard Chartered Bank Korea Ltd |
|
| Credit Risk Capital Requirements | \$million | \$million | \$million | \$million | \$million | \$million |
| Local Regulator | PRA | HKMA | FSS | PRA | HKM A | FSS |
| IRB Exposure Class | ||||||
| Central governments or central banks | 1,603 | 79 | - | 1,611 | 50 | - |
| Institutions | 915 | 194 | - | 1,096 | 364 | - |
| Corporates | 8,796 | 1,098 | 513 | 10,872 | 1,406 | 501 |
| Retail, of which | 1,619 | 696 | 453 | 1,926 | 642 | 524 |
| Secured by real estate collateral | 348 | 360 | 166 | 470 | 251 | 161 |
| Qualifying revolving retail | 448 | 128 | 29 | 476 | 127 | 35 |
| Retail SME | 56 | 16 | - | 73 | 17 | - |
| Other retail | 767 | 192 | 258 | 907 | 247 | 327 |
| Equity | - | - | 32 | - | - | 38 |
| Securitisation positions | 308 | 17 | - | 319 | 22 | - |
| Non-credit obligation assets | 45 | - | - | 62 | - | - |
| Other | - | 305 | 7 | - | 357 | 7 |
| Total IRB | 13,286 | 2,389 | 1,005 | 15,886 | 2,841 | 1,070 |
| Standardised Exposure Class | ||||||
| Central governments or central banks | 325 | - | 1 | 147 | - | 1 |
| Institutions | 13 | 5 | 48 | 13 | 1 | 101 |
| Corporates | 1,224 | 143 | 328 | 1,380 | 152 | 401 |
| Retail | 710 | 18 | 10 | 864 | 20 | 18 |
| Secured on real estate property | 665 | 10 | - | 717 | 13 | - |
| Past due items | 22 | 6 | - | 22 | 6 | - |
| Items belonging to regulatory high risk categories | 323 | - | 97 | 491 | - | 97 |
| Other items | 926 | 173 | 126 | 1,219 | 150 | 128 |
| Total Standardised | 4,208 | 355 | 611 | 4,853 | 342 | 746 |
| Counterparty credit risk capital | ||||||
| component | 1,556 | 26 | 186 | 1,621 | 32 | 189 |
| Credit valuation adjustment risk | 469 | 25 | 94 | 537 | 71 | 99 |
| Settlement risk | 1 | - | - | 1 | - | - |
| Total Credit Risk (including CVA) | 19,520 | 2,795 | 1,896 | 22,898 | 3,286 | 2,104 |
Table E. Leverage ratio common disclosure - Standard Chartered Bank
| 2015 | |
|---|---|
| Capital and total exposures | \$million |
| Tier 1 capital | 37,188 |
| Total leverage ratio exposures | 728,921 |
| Leverage ratio | 5.1% |
Table F: Market risk regulatory capital requirements for significant subsidiaries
| 2015 | ||||||
|---|---|---|---|---|---|---|
| Standard Chartered Bank |
Standard Chartered Bank (HK) Ltd |
Standard Chartered Bank Korea Ltd |
Standard Chartered Bank |
Standard Chartered Bank (HK) Ltd |
Standard Chartered Bank Korea Ltd |
|
| Market Risk regulatory capital Requirements for Trading Book |
\$million | \$million | \$million | \$million | \$million | \$million |
| Local Regulators | PRA | HKM A | FSS | PRA | HKM A | FSS |
| Interest rate1 | 297 | 94 | 30 | 398 | 107 | 20 |
| Equity | 13 | 8 | 4 | 88 | 34 | 14 |
| Options | 256 | - | - | 152 | - | - |
| Commodity2 | 15 | - | - | 28 | - | - |
| Foreign exchange2 | 206 | 30 | - | 222 | 16 | - |
| Internal Models Approach3 | 966 | 6 | 92 | 736 | 6 | 86 |
| Total | 1,753 | 138 | 126 | 1,624 | 163 | 120 |
| Market Risk – RWA | 21,913 | 1,721 | 1,576 | 20,295 | 2,033 | 1,505 |
Table G: Operational risk regulatory capital requirement for significant subsidiaries
| 2015 | 2014 | ||||
|---|---|---|---|---|---|
| Regulatory | Regulatory | ||||
| capital requirement |
Risk-Weighted Assets |
capital requirement |
Risk-Weighted Assets |
||
| Subsidiary | Local Regulators | \$million | \$million | \$million | \$million |
| Standard Chartered Bank | PRA | 2,736 | 34,201 | 2,815 | 35,186 |
| Standard Chartered Bank (HK) Ltd | HKMA | 485 | 6,063 | 482 | 6,025 |
| Standard Chartered Bank Korea Ltd FSS | 169 | 2,115 | 198 | 2,475 |
Annex 2. Standard Chartered Bank (Solo Consolidated)
The capital resources and minimum credit risk, market risk and operational risk capital requirements of Solo Consolidated, a UK regulated entity including overseas branches, and certain subsidiaries which are permitted to be consolidated for capital adequacy purposes, are presented in the tables below.
Table H: Capital resources
| 2015 | 2014 | |
|---|---|---|
| \$million | \$million | |
| Local Regulator | PRA | PRA |
| Common Equity Tier 1 (CET1) | ||
| Capital instruments and the related share premium accounts | 23,032 | 20,859 |
| Of which: Share premium accounts | 296 | 296 |
| Retained earnings | 9,104 | 10,217 |
| Accumulated other comprehensive income (and other reserves) | (40) | 795 |
| Non-controlling interests (amount allowed in consolidated CET1) | - | 0 |
| Independently reviewed interim profits/loss net of any foreseeable charge or dividend | (1,681) | (1,225) |
| Common Equity Tier 1 capital before regulatory adjustments | 30,415 | 30,646 |
| Common Equity Tier 1 : regulatory adjustments | ||
| Additional value adjustments | (419) | (108) |
| Intangible assets (net of related tax liability) | (4,005) | (4,569) |
| Deferred tax assets that rely on future profitability | (81) | (90) |
| Fair value reserves related to gains or losses on cash flow hedges | 33 | 55 |
| Negative amounts resulting from the calculation of expected loss | (533) | (1,575) |
| Gains or losses on liabilities at fair value resulting from changes in own credit | (494) | (73) |
| Direct, indirect and synthetic holdings by the institution of the CET1 instruments of financial sector | ||
| entities where the institution has a significant investment in those entities (amount above 10% threshold and net of eligible short positions) (transiti |
(3,848) | (2,973) |
| (4) | ||
| Defined-benefit pension fund assets | (13) | |
| Fair value gains and losses arising from the institution's own credit risk related to derivative liabilities | (28) | (6) |
| Exposure amounts which could qualify for risk weighting | (198) | (200) |
| Of which: securitisation positions | (168) | (177) |
| Of which: free deliveries | (30) | (22) |
| Regulatory adjustments relating to unrealised gains | - | (178) |
| Other | - | - |
| Total regulatory adjustments to Common Equity Tier 1 | (9,577) | (9,730) |
| Common Equity Tier 1 | 20,838 | 20,916 |
| Additional Tier 1 (AT1) capital: instruments | 3,969 | 2,231 |
| Tier 1 capital (T1 = CET1 + AT1) | 24,807 | 23,147 |
| Tier 2 (T2) capital | 14,543 | 15,545 |
| Total capital (TC = T1 + T2) | 39,350 | 38,692 |
Annex 2: Standard Chartered Bank (Solo Consolidated) - continued Table I: Regulatory capital requirements and risk-weighted assets
| Credit Risk Capital Requirements | 2015 | 2014 |
|---|---|---|
| \$million | \$million | |
| IRB Exposure Class | ||
| Central governments or central banks | 692 | 753 |
| Institutions | 1,019 | 1,307 |
| Corporates | 6,146 | 7,520 |
| Retail, of which | 303 | 324 |
| Secured by real estate collateral | 26 | 29 |
| Qualifying revolving retail | 139 | 149 |
| Other retail | 138 | 146 |
| Equity | 1,538 | 1,923 |
| Securitisation positions | 177 | 183 |
| Non-credit obligation assets | - | 2 |
| Total IRB | 9,875 | 12,010 |
| Standardised Exposure Class | ||
| Central governments or central banks | 169 | 22 |
| Multilateral development banks | - | 2 |
| Institutions | 10 | 14 |
| Corporates | 461 | 434 |
| Retail | 199 | 209 |
| Secured on real estate property | 185 | 182 |
| Past due items | 4 | 3 |
| Items belonging to regulatory high risk categories | 76 | 50 |
| Securitisation positions | - | - |
| Other items | 755 | 858 |
| Total Standardised | 1,859 | 1,776 |
| Counterparty credit risk capital component | 1,540 | 1,450 |
| Default Fund contribution | 30 | 61 |
| Settlement risk | 1 | 1 |
| Total | 13,305 | 15,299 |
| Operational Risk Capital Requirements | ||
| Operational risk | 1,690 | 1,625 |
| Market Risk Capital Requirements for the Trading Book | ||
| Interest rate | 290 | 294 |
| Equity | 13 | 88 |
| Commodity | 15 | 28 |
| Foreign Exchange | 383 | 350 |
| Internal Models Approach | 900 | 720 |
| Total | 1,601 | 1,480 |
| Risk-weighted assets | ||
| Credit risk | 166,313 | 191,236 |
| Credit valuation adjustment risk | 5,869 | 6,256 |
| Operational risk | 21,127 | 20,310 |
| Market risk | 20,013 | 18,495 |
| Total | 213,322 | 236,297 |
Acronyms
RMB Renminbi
| ABS | Asset Backed Securities |
|---|---|
| ALM | Asset and Liability Management |
| ARROW | Advanced Risk Response Operating Framework |
| AT1 | Additional Tier 1 |
| BCBS | Basel Committee on Banking Supervision |
| BSC | Balance Sheet Committee |
| BIPRU | Prudential Sourcebook for Banks, Building Societies and Investment Firms |
| BRC | Board Risk Committee |
| CAD2 | Capital Adequacy Directive 2 |
| CCB | Countercyclical Capital Buffer |
| CCF | Credit Conversion Factor |
| CCPL | Credit Card, Personal Loans |
| CCR | Counterparty Credit Risk |
| CDOs | Collateralised Debt Obligations |
| CET1 | Common Equity Tier 1 |
| CIC | Corporate and Institutional and Commercial |
| CMBS | Commercial Mortgage Backed Securities |
| CRC | Credit Risk Committee |
| CRD | Capital Requirements Directive |
| CRM | Credit Risk Mitigation |
| CRO | Chief Risk Officer |
| CRR | Capital Requirements Regulation |
| CSA | Credit Support Annex |
| CVA | Credit Valuation Adjustment |
| DRR | Directors Remuneration Report |
| DVA | Debit Valuation Adjustment |
| EAD | Exposure at default |
| EBA | European Banking Authority |
| ECAI | External Credit Assessment Institutions |
| EDTF | Enhanced Disclosures Task Force |
| FCA | Financial Conduct Authority |
| FPC | Financial Policy Committee |
| FSS | Financial Supervisory Service (South Korea) |
| GALCO | Group Asset and Liability Committee |
| GBBSC | Global Business Balance Sheet Committee |
| GCMC | Group Capital Management Committee |
| GCRO | Group Chief Risk Officer |
| GENPRU | General Prudential Sourcebook for Banks, Building Societies, Insurers, and Investment Firms |
| GIA | Group Internal Audit |
| GRC | Group Risk Committee |
| GRPC | Group Reward Plan Committee |
| G-SII | Global Systemically Important Institutions |
| HKMA | Hong Kong Monetary Authority |
| IAS | International Accounting Standard |
| IASB | International Accounting Standards Board |
| ICAAP | Internal Capital Adequacy Assessment Process |
| ICG | Individual Capital Guidance |
| IMA | Internal Model Approach |
| IRB | advanced Internal Ratings Based approaches |
| IFRS | International Financial Reporting Standards |
| LGD | Loss Given Default |
| LMC | Liquidity Management Committee |
| MAC | Model Assessment Committee |
| MR | Market Risk |
| MTM | Mark-to-Market |
| NII | Net Interest Income |
| PD | Probability of Default |
| PFE | Potential Future Exposure |
| PIP | Portfolio Impairment Provision |
| PM | Portfolio Management |
| PRA | Prudential Regulation Authority |
| PRR | Position Risk Requirement |
| PV01 | Present Value 01 |
| PVA | Prudent Valuation Adjustment |
| Acronyms continued | ||||
|---|---|---|---|---|
| RMBS | Residential Mortgage Backed Securities | |||
| RPC | Reward Plan Committee | |||
| RWA | Risk-Weighted Assets | |||
| SA | Standardised Approach | |||
| SFT | Securities Financing Transactions | |||
| SIF | Significant Influence Function | |||
| SME | Small and Medium - sized Enterprise | |||
| SPE | Special Purpose Entity | |||
| SREP | Supervisory Review and Evaluation Process | |||
| VaR | Value at Risk | |||
| VBC | Valuation and Benchmarks Committee |
Glossary
| Arrears | A debt or other financial obligation is considered to be in a state of arrears when payments are overdue. Loans and advances are considered to be delinquent when consecutive payments are missed. Also known as 'delinquency'. |
||
|---|---|---|---|
| ASEAN | Association of South East Asian Nations (ASEAN) which includes the Group's operation in Brunei, Indonesia, Malaysia, Philippines, Singapore, Thailand and Vietnam. |
||
| Asset Backed Securities (ABS) | Securities that represent an interest in an underlying pool of referenced assets. The referenced pool can comprise any assets which attract a set of associated cash flows but are commonly pools of residential or commercial mortgages and in the case of Collateralised Debt Obligations (CDOs), the reference pool may be ABS. |
||
| Attributable profit to ordinary shareholders |
Profit for the year after non-controlling interests and the declaration of dividends on preference shares classified as equity. |
||
| Basel II | The capital adequacy framework issued by the Basel Committee on Banking Supervision (BCBS) in June 2006 in the form of the 'International Convergence of Capital Measurement and Capital Standards'. |
||
| Basel III | In December 2010, the BCBS issued the Basel III rules text, which were updated in June 2011, and represents the details of strengthened global regulatory standards on bank capital adequacy and liquidity. The new requirements will be phased in and fully implemented by 1 January 2019. |
||
| Basis point (bps) | One hundredth of a per cent (0.01per cent); 100 basis points is 1 percent. Used in quoting movements in interest rates or yields on securities |
||
| BIPRU | The PRA's Prudential Sourcebook for Banks, Building Societies and Investment Firms. | ||
| Capital resources | Sum of Tier 1 and Tier 2 capital after regulatory adjustments. | ||
| Common Equity Tier 1 capital | Common Equity Tier 1 capital consists of the common shares issued by the bank and related share premium, retained earnings, accumulated other comprehensive income and other disclosed reserves, eligible non-controlling interests and regulatory adjustments required in the calculation of Common Equity Tier 1. |
||
| Common Equity Tier 1 ratio | Common Equity Tier 1 capital as a percentage of risk-weighted assets. | ||
| Counterparty credit risk | The risk that a counterparty defaults before satisfying its obligations under a contract. | ||
| CRD IV | Represents the Capital Requirements Directive (CRD) and Capital Requirements Regulation (CRR) that implement the Basel III proposals in Europe. |
||
| Credit Conversion Factor (CCF) | Either prescribed by BIPRU / CRR or modelled by the bank, an estimate of the amount the Group expects a customer to have drawn further on a facility limit at the point of default. |
||
| Credit quality step | Credit Quality Steps (CQS) are used to derive the risk-weight to be applied to exposures treated under the Standardised approach to credit risk. |
||
| Credit risk | Credit risk is the potential for loss due to the failure of a counterparty to meet its obligations to pay the Group in accordance with agreed terms. Credit exposures may arise from both the banking and trading books. |
||
| Credit risk mitigation (CRM) | Credit risk mitigation is a process to mitigate potential credit losses from any given account, customer or portfolio by using a range of tools such as collateral, netting agreements, credit insurance, credit derivatives and other guarantees. |
||
| Credit Valuation Adjustment (CVA) |
Additional regulatory capital in respect of mark to market losses associated with derivative transactions. |
||
| Debit Valuation Adjustment (DVA) |
Adjustments required to Tier 1 capital to derecognise any unrealised fair value gains and losses associated with fair valued liabilities that are attributable to the market's perception of the Group's credit worthiness. |
||
| Equity price risk | The financial risk involved in holding equity in a particular investment. Arises from changes in the prices of equities, equity indices, equity baskets and implied volatilities on related options. |
||
| Expected Loss (EL) | The Group measure of anticipated loss for exposures captured under an internal ratings based credit risk approach for capital adequacy calculations. It is measured as the Group-modelled view of anticipated loss based on Probability of Default (PD), Loss Given Default (LGD) and Exposure at Default (EAD), with a one-year time horizon. |
||
| Exposure | Credit exposures represent the amount lent to a customer, together with any undrawn commitment. | ||
| Exposure at default (EAD) | The estimation of the extent to which the Group may be exposed to a customer or counterparty in the event of, and at the time of, that counterparty's default. At default, the customer may not have drawn the loan fully or may already have repaid some of the principal, so that exposure is typically less than the approved loan limit. |
Glossary continued External Credit Assessment Institutions (ECAI) For the Standardised Approach to credit risk for sovereigns, corporates and institutions, external ratings are used to assign risk-weights. These external ratings must come from PRA approved rating agencies, known as External Credit Assessment Institutions (ECAI); namely Moody's, Standard & Poor's, Fitch and Dun and Bradstreet. Fair value The value of an asset or liability when it is transacted on an arm's length basis between knowledgeable and willing parties. Foundation Internal Ratings Based (Foundation IRB) Approach A method of calculating credit risk capital requirements using internal PD models but with supervisory estimates of LGD and conversion factors for the calculation of EAD. Free delivery When a bank takes receipt of a debt or equity security, a commodity or foreign exchange without making payment, or where a bank delivers a debt or equity security, a commodity or foreign exchange without receiving payment. General Prudential Sourcebook(GENPRU) The PRA's General Prudential Sourcebook for Banks, Building Societies, Insurers and Investment Firms. Greater China Greater China includes the Group's operation in the People's Republic of China, the Hong Kong Special Administrative Region of the People's Republic of China and Taiwan. Haircut A haircut, or volatility adjustment, ensures the value of exposures and collateral are adjusted to account for the volatility caused by foreign exchange or maturity mismatches, when the currency and maturity of an exposure differ materially to the currency and maturity of the associated collateral. Held-to-maturity Held-to-maturity assets are non-derivative financial assets with fixed or determinable payments and fixed maturities that the Group's management has the intention and ability to hold to maturity. Impaired loans Loans where individually assessed impairment provisions have been raised and also include loans which are collateralised or where indebtedness has already been written down to the expected realisable value. The impaired loan category may include loans, which, while impaired, are still performing. Individually assessed loan impairment provisions Also known as specific impairment provisions. Impairment is measured individually for assets that are individually significant to the Group. Typically assets within the Corporate and Institutional and Commercial client segments of the Group are assessed individually. Individual impairment charge The amount of individually assessed loan impairment provisions that are charged to the income statement in the reporting period. Individual liquidity guidance Guidance given to the Group about the amount, quality and funding profile of liquidity resources that the PRA has asked the Group to maintain. Innovative Tier 1 Capital Innovative Tier 1 capital consists of instruments which incorporate certain features, the effect of which is to weaken (but only marginally) the key characteristics of Tier 1 capital (that is, fully subordinated, perpetual and non-cumulative). Innovative Tier 1 capital is subject to a limit of 15 per cent of total Tier 1 capital. Institution A credit institution or an investment firm. Internal Capital Adequacy Assessment Process (ICAAP) A requirement on institutions under Pillar 2 of the Basel II / Basel III framework to undertake a comprehensive assessment of their risks and to determine the appropriate amounts of capital to be held against these risks where other mitigants are not available. Internal Model Approach (IMA) The approach used to calculate market risk capital and RWA with an internal market risk model approved by the PRA under the terms of CRD IV/CRR. Formerly referred to as CAD2. Interest rate risk (IRR) Interest rate risk arises due to the investment of equity and reserves into rate-sensitive assets, as well as some tenor mismatches between debt issuance and placements. Internal ratings-based approach ('IRB') An approach used to calculate risk-weighted assets based on a firm's own estimates of certain parameters. Items belonging to regulatory high-risk categories In relation to the Standardised Approach to credit risk, items which attract a risk-weight of 150 per cent. This includes exposures arising from venture capital business and certain positions in collective investment schemes. Leverage ratio A ratio introduced under CRD IV that compares Tier 1 capital to total exposures, including certain exposures held off balance sheet as adjusted by stipulated credit conversion factors. Intended to be a simple, non-risk based backstop measure. Loans and advances This represents lending made under bilateral agreements with customers entered into in the normal course of business and is based on the legal form of the instrument. An example of a loan product is a home loan. Loss Given Default (LGD) LGD is the percentage of an exposure that a lender expects to lose in the event of obligor default in economic downturn periods.
Glossary continued
| Mark-to-market approach | One of the approaches available to banks to calculate the exposure value associated with derivative transactions. The approach calculates the current replacement cost of derivative contracts, by determining the market value of the contract and considering any potential future exposure. |
|---|---|
| Market risk | The potential for loss of earnings or economic value due to adverse changes in financial market rates or prices. |
| Maturity | The time from the reporting date to the contractual maturity date of an exposure, capped at five years. Maturity is considered as part of the calculation of risk-weights for the Group's exposures treated under the IRB approach to credit risk and for the calculation of market risk capital requirements. |
| MENAP | Middle East, North Africa and Pakistan (MENAP) includes the Group's operation in Afghanistan, Bahrain, Egypt, Islamic Republic of Iran, Iraq, Jordan, Lebanon, Oman, Pakistan, Occupied Palestinian Territory , Qatar, Saudi Arabia and United Arab Emirates (UAE). |
| Minimum capital requirement | Minimum capital required to be held for credit, market and operational risk. |
| Model validation | The process of assessing how well a model performs using a predefined set of criteria including the discriminatory power of the model, the appropriateness of the inputs, and expert opinion. |
| Multilateral Development Banks | An institution created by a group of countries to provide financing for the purpose of development. Under the Standardised approach to credit risk, eligible multilateral development banks attract a zero per cent risk-weight. |
| North East (NE) Asia | North East (NE) Asia includes the Group's operation in the Democratic Republic of Korea and Japan. |
| Operational risk | The potential for loss arising from the failure of people, process, or technology, or the impact of external events. |
| Over-the-Counter (OTC) traded products / OTC derivatives |
A bilateral transaction that is not exchange traded and is valued using valuation models. |
| Past due items | A loan payment that has not been made as of its due date. |
| Pillar 1 | The first Pillar of the three pillars of Basel II / Basel III which provides the approach to the calculation of the minimum capital requirements for credit, market and operational risk. Minimum capital requirements are 8 per cent of the Group's risk-weighted assets. |
| Pillar 2 | Pillar 2, 'Supervisory Review', requires banks to undertake a comprehensive assessment of their risks and to determine the appropriate amounts of capital to be held against these risks where other suitable mitigants are not available. |
| Pillar 3 | Pillar 3 aims to provide a consistent and comprehensive disclosure framework that enhances comparability between banks and further promotes improvements in risk practices. |
| Point in time (PIT) | Considers the economic conditions at the point in the economic cycle at which default occurs when estimating the probability of default. |
| Portfolio Impairment Provision (PIP) |
The amount of loan impairment provisions assessed on the collective portfolio that are charged to the income statement in the reporting period. |
| Potential Future Exposure (PFE) | As estimate of the potential exposure that may arise on a derivative contract in future, used to derive the exposure amount. |
| Probability of Default (PD) | PD is an internal estimate for each borrower grade of the likelihood that an obligor will default on an obligation within 12 months. |
| Present Value 01 | This represents the change in present value of an asset or liability for a 1 basis point change in the nominal yield curve. |
| Prudent Valuation Adjustment (PVA) |
This represents adjustments to Tier 1 capital where the prudent value of a position in the trading book is assessed by the Group as being materially below the fair value recognised in the financial statements. |
| Qualifying Revolving Retail Exposure (QRRE) |
Retail IRB exposures that are revolving, unsecured, and, to the extent they are not drawn, immediately and unconditionally cancellable, such as credit cards. |
| Regulatory capital | Regulatory capital represents the sum of Tier 1 Capital and Tier 2 Capital after taking into account any regulatory adjustments. The Group is required to maintain regulatory capital at a minimum of 8 per cent of its risk-weighted assets. |
| Repurchase agreement (repo) / reverse repurchase agreement (reverse repo) |
A short term funding agreement which allows a borrower to sell a financial asset, such as ABS or Government bonds as collateral for cash. As part of the agreement the borrower agrees to repurchase the security at some later date, usually less than 30 days, repaying the proceeds of the loan. For the party on the other end of the transaction (buying the security and agreeing to sell in the future) it is a reverse repurchase agreement or reverse repo. |
| Residential Mortgage-Backed Securities (RMBS) |
Securities that represent interests in a group of residential mortgages. Investors in these securities have the right to cash received from future mortgage payments (interest and/or principal). |
| Residual maturity | The remaining maturity of a facility from the reporting date until either the contractual maturity of the facility or the effective maturity date. |
Glossary continued Retail Internal Ratings Based (Retail IRB) Approach In accordance with the PRA handbook BIPRU 4.6 / CRR, the approach to calculating credit risk capital requirements for eligible retail exposures. Risk appetite Risk appetite is an expression of the amount of risk we are willing to take in pursuit of our strategic objectives, reflecting our capacity to sustain losses and continue to meet our obligations arising from a range of different stress trading conditions. Risk-weighted assets (RWAs) A measure of a bank's assets adjusted for their associated risks, expressed as a percentage of an exposure value in accordance with the applicable Standardised or IRB approach rules. RWA density The risk-weighted asset as a percentage of exposure at default Securities Financing Transactions (SFT) The act of loaning a stock, derivative, other security to an investor. Securitisation Securitisation is a process by which debt instruments are aggregated into a pool, which is used to back new securities. A company sells assets to a special purpose entity (SPE) who then issues securities backed by the assets based on their value. This allows the credit quality of the assets to be separated from the credit rating of the original company and transfers risk to external investors. Securitisation position(s) The positions assumed by the Group following the purchase of securities issued by Asset-Backed Securitisation programmes or those retained following the origination of a securitisation programme. South Asia South Asia includes the Group's operation in the People's Republic of Bangladesh, India, Nepal and Sri Lanka. Special Purpose Entities (SPEs) SPEs are entities that are created to accomplish a narrow and well defined objective. There are often specific restrictions or limits around their ongoing activities. Transactions with SPEs take a number of forms, including: the provision of financing to fund asset purchases, or commitments to provide finance for future purchases; derivative transactions to provide investors in the SPE with a specified exposure; the provision of liquidity or backstop facilities which may be drawn upon if the SPE experiences future funding difficulties; and direct investment in the notes issued by SPEs. Standardised Approach In relation to credit risk, a method for calculating credit risk capital requirements using External Credit Assessment Institutions (ECAI) ratings and supervisory risk-weights. In relation to operational risk, a method of calculating the operational risk capital requirement by the application of a supervisory defined percentage charge to the gross income of eight specified business lines. Stressed Value at Risk (VaR) A regulatory market risk measure based on potential market movements for a continuous one-year period of stress for a trading portfolio. Sub-prime Sub-prime is defined as loans to borrowers typically having weakened credit histories that include payment delinquencies and potentially more severe problems such as court judgements and bankruptcies. Through the cycle (TTC) Reduces the volatility in the estimation of the probability of default by considering the average conditions over the economic cycle at the point of default, versus the point in time (PIT) approach, which considers the economic conditions at the point of the economic cycle at which the default occurs. Tier 1 capital Tier 1 capital comprises Common Equity Tier 1 capital plus Additional Tier 1 securities and related share premium accounts. Tier 1 capital ratio Tier 1 capital as a percentage of risk-weighted assets. Tier 2 capital Tier 2 capital comprises qualifying subordinated liabilities and related share premium accounts. Trading book The trading book consists of all position in CRD financial instrument and commodities held either with trading intent or in order to hedge other elements of the trading book and which are either free of any restrictive covenants on their tradability or ability to be hedged. Value at Risk (VaR) VaR, in general, is a quantitative measure of market risk that applies recent historical market conditions to estimate the potential future loss in market value that will not be exceeded in a set time period at a set statistical confidence level. Write downs After an advance has been identified as impaired and is subject to an impairment allowance, the stage may be reached whereby it is concluded that there is no realistic prospect of further recovery. Write downs will occur when and to the extent that, the whole or part of a debt is considered irrecoverable.
Summary of differences between Pillar 3 Disclosures and the Risk and capital review section of the Annual Report
The Group's Pillar 3 Disclosures for 31 December 2015 provide details from a regulatory perspective on certain aspects of credit risk, market risk and operational risk. The quantitative disclosures in the Pillar 3 Disclosures will not, however, be directly comparable to those in the Risk and capital review section of the Annual Report as they are largely based on internally modelled risk metrics such as PD, LGD and EAD under Basel rules, whereas the quantitative disclosures in the Risk review are based on IFRS. EAD differs from the IFRS exposure primarily due to the inclusion of undrawn credit lines and off-balance sheet commitments. In addition, a number of the credit risk disclosures within the Pillar 3 Disclosures are only provided for the internal ratings based portfolio, which represents 77 per cent of the Group's credit risk RWA.
| Topic | Annual Report | Pillar 3 Disclosures |
|---|---|---|
| Basis of requirements | · The Group's Annual Report is prepared in accordance with the requirements of IFRS, the UK Companies Act 2006, and the UK, Hong Kong and India Listing rules. |
· The Group's Pillar 3 Disclosures, provides details on risk from a regulatory perspective to fulfil Basel III / CRD IV rule requirements which have been implemented in UK by the Prudential Regulatory Authority (PRA) via EU legislation, Capital Requirements Regulation (CRR), Part Eight. |
| Basis of preparation | · The quantitative credit risk disclosures in the Risk review are based on IFRS. · Loans and advances are analysed between the four client segments of Corporate & Institutional, Commercial, Private Banking and Retail (split by industry classification codes). · Market risk disclosures are presented using VaR methodology for the trading and non trading books. |
· Provides details from a regulatory perspective on certain aspects of credit risk, market risk and operational risk. For credit risk this is largely based on internally modeled risk metrics such as PD, LGD and EAD under Basel rules. · Loans and advances are analysed between those that are internal ratings basis (IRB) and standardised, split by standard CRR categories. · Market risk and operational risk disclosures are based on the capital required. |
| Coverage | · All external assets which have an exposure to credit risk. · Market risk exposure is the trading and non trading books. · Liquidity risk analysis of contractual maturities, liquid assets and encumbered assets. |
· The credit risk disclosures are provided for approved portfolios as per the IRB approach and remaining portfolios are assessed as per Standardised rules as prescribed in the CRR. · The PRA has granted the Group permission to use the Internal Model Approach (IMA) covering the majority of market risk in the trading book. Positions outside the IMA scope are assessed according to standard CRR rules. · The Standardised Approach consistent with the CRR requirements is used to assess its regulatory operational risk capital requirement. |
Summary of differences between Pillar 3 Disclosures and the Risk and capital review section of the Annual Report
Summary of cross references between Pillar 3 Disclosures and the Risk and capital review section of the Annual Report
| Credit rating and measurement |
· Overview of credit risk management credit grading and the use of IRB models is on page 207. · Maximum exposure to credit risk set out on page 161. · Internal credit grading analysis provided by business for loans neither past due nor impaired on page 172. · External credit grading analysis for unimpaired debt securities and treasury bills is set out on page 182. |
· Details of IRB and Standardised approach to credit risk is set out on pages 18 to 19. · For the IRB portfolio, pages 33 to 48 provides an indicative mapping of the Group's credit grades in relation to Standard & Poor's credit ratings. · Minimum regulatory capital requirements for credit risk on page 21. · Credit grade analysis provided for the IRB portfolio only. EAD within the IRB portfolio after CRM, Undrawn commitments, exposure weighted average LGD and weighted average risk-weight internal credit grade on pages 33 to 40. · Credit quality step analysis for Standardised portfolio is provided on page 49 and 50. |
|---|---|---|
| Credit risk mitigation | · CRM approach is set out on page 208. · Overview of collateral held and other credit risk mitigants provided on page 208.Quantitative overview of other risk mitigants including: · Securitisations - includes disclosures of both retail transferred and synthetic securitisation. · Master netting, CSAs and cash collateral for derivatives. |
· Provides details on CRM from a regulatory perspective by providing EAD after CRM by IRB exposure class. Explanation is given on what constitutes eligible collateral including explanations of funded and unfunded protection. The main type of collateral for the Group's Standardised portfolio is also disclosed. Please refer to pages 28 and 29. · Extensive disclosures on securitisation including notional and carrying amounts, details of securitisation programmes where the Group is an originator, the accounting and governance of securitisation activities and retained exposures and carrying value by risk weight band and by geography. Please refer to pages 54 to 59. · EAD for items subject to CCR risk pre and post credit mitigation is disclosed. The products that are covered under CCR include 'repo style' transactions and derivative transactions. Please refer to pages 51 to 53. |
| Loan portfolio | · Group overview of the loan portfolio provided by business by geography is on page 163. A more detailed analysis by industry classification and Retail product is set out on page 164. Maturity analysis provided on page 165. |
· EAD by geography, split between IRB and Standardised portfolios page 22 and by industry types on page 24. · Maturity of EAD, split by IRB and Standardised on page 26 and 27. |
| Problem credit management and provisioning |
· Provisioning approach set out on page 209 and definition of non-performing loans on page 171. · Disclosures of non-performing loans, neither past due nor impaired, past due and impaired loans, individual impairment charge and portfolio impairment charge by geography, product and industry can be found of pages 163-165 |
· Disclosures around the expected loss model used for regulatory purposes and a tabular disclosure showing the regulatory expected loss against the net individual impairment charge. Please refer to page 31. |
| Market risk | · Details of the VaR methodology, and VAR (trading and non trading) is disclosed by risk type on pages 187. · Details on Group Treasury's market risk, including a table showing a parallel shift in the yield curves, on page 190. |
· Provides details of the internal model approvals, such as the CAD2 granted by the PRA and the extension of the CAD2 scope to include coal market risk. · Market risk capital requirements for the trading book disclosed by risk type on page 63. |