Investor Presentation • May 4, 2023
Investor Presentation
Open in ViewerOpens in native device viewer
We are a fast-moving multinational technology leader.
May 4th, 2023


| NON-CURRENT ASSETS | 413,2 | 412,1 | EQUITY | 645,8 | 635,7 |
|---|---|---|---|---|---|
| Fixed Assets | 382,3 | 379,1 | accumulated results | 446,2 | 449,6 |
| as of Property, plant and equipment | 97,8 | 95,5 | as of Treasury shares | -5,4 | 0,0 |
| as of Goodwill | 188,4 | 189,4 | NON-CURRENT LIABILITIES | 258,5 | 268,7 |
| Other Assets | 30,9 | 33,1 | Long-term loans and borrowings | 191,8 | 193,8 |
| CURRENT ASSETS | 953,4 | 1028,8 | Other Non-Current Liabilities | 66,7 | 74,9 |
| Inventories | 213,4 | 192,6 | CURRENT LIABILITIES | 462,3 | 552,6 |
| Trade receivables | 144,0 | 148,1 | Trade payables | 204,7 | 226,3 |
| Contract Assets from Customers | 47,0 | 54,2 | Contract Liabilities from Customers | 79,6 | 78,5 |
| Cash and cash equivalents | 438,4 | 437,8 | Short-term loans and borrowings | 61,6 | 125,7 |
| Other receivables and prepayments | 104,6 | 189,8 | Other Current Liabilities | 116,4 | 117,3 |
| assets classified as held for sales | 6,0 | 6,3 | liabilities classified as held for sale | 4,8 | |
| Total Assets | 1366,6 | 1440,9 | Total Liabilities & Equity | 1366,6 | 1440,9 |
| Kontron Group Balance Sheet as of 31.03.2023 | |||||
|---|---|---|---|---|---|
| Equity and liquidity very strong | |||||
| Mio. EUR | 31.03.2023 | 31.12.2022 | 31.03.2023 | 31.12.2022 | |
| NON-CURRENT ASSETS | 413,2 | 412,1 | EQUITY | 645,8 | 635,7 |
| Fixed Assets | 382,3 | 379,1 | accumulated results | 446,2 | 449,6 |
| as of Treasury shares | -5,4 | 0,0 | |||
| as of Property, plant and equipment | 97,8 | 95,5 | |||
| as of Goodwill | 188,4 | 189,4 | NON-CURRENT LIABILITIES | 258,5 | 268,7 |
| Other Assets | 30,9 | 33,1 | Long-term loans and borrowings | 191,8 | 193,8 |
| CURRENT ASSETS | 953,4 | 1028,8 | Other Non-Current Liabilities | 66,7 | 74,9 |
| Inventories | 213,4 | 192,6 | CURRENT LIABILITIES | 462,3 | 552,6 |
| Trade receivables | 144,0 | 148,1 | Trade payables | 204,7 | 226,3 |
| Contract Assets from Customers | 47,0 | 54,2 | Contract Liabilities from Customers | 79,6 | 78,5 |
| 438,4 | 437,8 | Short-term loans and borrowings | 61,6 | 125,7 | |
| 104,6 | 189,8 | Other Current Liabilities | 116,4 | 117,3 | |
| Cash and cash equivalents Other receivables and prepayments assets classified as held for sales |
6,0 | 6,3 | liabilities classified as held for sale | 4,8 | |
| Total Assets | 1366,6 | 1440,9 | Total Liabilities & Equity | 1366,6 | 1440,9 |
| Equity Ratio Total Net Cash/(Net Debt)* |
47,3% 185,0 |
44,0% 118,3 |
Very strong cash position: EUR 438m cash + EUR 59m open purchasing price from Vinci
In Q1 EUR 66.1m of financial debt and EUR 16.9m of factoring repaid

| (in EUR bn) | Backlog | Design wins | Top 10 Customers 2022 | Country | Volume EUR | |||
|---|---|---|---|---|---|---|---|---|
| 4 | Czech railway provider | CZ | 24.7m | |||||
| 3,5 | 3.41 | 3.37 | Multinational telecom provider | UK | 16.5m | |||
| 2.97 | Medical respiratory machines | GER | 16.5m | |||||
| 3 | UK railway provider | UK | 13.1m | |||||
| 2,5 | 2.35 | Global leader in medical equipment | USA | 11.8m | ||||
| 2 | Chemical glass company | USA | 10.2m | |||||
| 1,5 | 1.46 | 1.57 | French railway provider | FR | 10.1m | |||
| 1.16 | Automation manufacturer | GER | 8.0m | |||||
| 1 | 0.80 | Machine manufacturer | GER | 8.0m | ||||
| 0,5 | Medical manufacturer | GER | 7.1m | |||||
Top 10 customers account for 12% of revenues > 3,000 customers in total

| Op. cash flow adjustments In TEUR |
||
|---|---|---|
| 5,224 STATED OP. CASH FLOW |
||
| 16,905 Decrease in A/R factored in Q1-23 |
||
| 22,129 ADJUSTED OP. CASH FLOW |
||
| Organic growth | ||
| In TEUR | Q1-22 | Q1-23 |
| Stated revenues | 247,019 | 277,671 |
| Divestments (RUS/UA/BY/CZ+) | +7,372 | |
| Acquisitions (Lucom/Arce) | -4,470 | |
| Organic growth | 14.0% | |
| Geographical split Q1-23 | ||
| (In %) | Revenue | EBITDA |
| Europe | 79.6% | 86.4% |
| North America | 12.8% | 8.5% |
| Asia | 7.7% | 5.1% |

(In EUR m)

(In EUR m)
Today 20% of revenues in USA + China; target 30%

(In EUR m)

0
50

We are negotiating hard to get the best price for Kontron, this takes time, but we are almost there
Cash Usage 2023
| Liquidity on hand March 2022 | Cash usage for acquisitions and operations | |||
|---|---|---|---|---|
| › EUR 438.4m cash on hand |
› Q1 factoring reduced by 16.9m, ST debt by EUR 66.1m |
|||
| › EUR 59m ST receivables from Vinci |
› Target Q2-Q4/23: reduce further EUR 20m debt |
|||
| › EUR 180m non utilized lines › EUR 61.6 ST debt |
› Spend min. EUR 300m in acquisitions |
|||
| Liquidity amounts to EUR 700m | ||||
| Cash generation (op. CF) | Shareholder participation | |||
| › EUR 63m: Propose dividend of 1EUR/share in May |
||||
| 150 20 |
5 | › Rule: Spend 50% of net earnings in Dividend or SBB |
||
| 100 0 100 65 -20 |
Q1-21 Q1-22 Q1-23 |
› 2023: SBB EUR 10m started, increase depending |
||
| 59 50 -40 |
-24 | on share price | ||
| -60 0 |
2023 spend min. EUR 75m (up to EUR 150m) | |||
| 2021 2022 2023E -80 |
-60 | 2024 min. EUR 35m |

* Incl. M&A



We are a fast-moving multinational technology leader.

May 4th, 2023
This document includes 'forward-looking statements'. Forward-looking statements are all statements, which do not describe facts of the past, but containing the words "believe", "estimate", "expect", "anticipate", "assume", "plan", "intend", "could", and words of similar meaning. These forward-looking statements are subject to inherent risks and uncertainties since they relate to future events and are based on current assumptions and estimates of Kontron AG, which might not occur at all or occur not as assumed. They therefore do not constitute a guarantee for the occurrence of future results or performances of Kontron AG. The actual financial position and the actual results of Kontron AG, as well as the overall economic development and the regulatory environment may differ materially from the expectations, which are assumed explicitly or implicitly in the forward-looking statements and do not comply to them. Analysts and investors, and any other person or entity that may need to take decisions or prepare or release opinions about the shares / securities issued by Kontron AG are cautioned not to place undue reliance on those forward-looking statements, which speak only as of the date of this document. Past performance cannot be relied upon as a guide to future performance. Except as required by applicable law, Kontron AG undertakes no obligation to revise these forward-looking statements to reflect events and circumstances after the date of this presentation, including, without limitation, changes in Kontron's business or strategy or to reflect the occurrence of unanticipated events. The financial information and opinions contained in this document are unaudited and are subject to change without notice. This document contains summarized information or information that has not been audited. In this sense, this information is subject to, and must be read in conjunction with, all other publicly available information, including if it is necessary, any fuller disclosure document published by Kontron AG. None of the Company, its subsidiaries or affiliates or by any of its officers, directors, employees, advisors, representatives or agents shall be liable whatsoever for any loss however arising, directly or indirectly, from any use of this document its content or otherwise arising in connection with this document. This document or any of the information contained herein do not constitute, form part of or shall be construed as an offer or invitation to purchase, subscribe, sale or exchange, nor a request for an offer of purchase, subscription, sale or exchange of shares / securities of Kontron AG, or any advice or recommendation with respect to such shares / securities. This document or a part of it shall not form the basis of or relied upon in connection with any contract or commitment whatsoever. This document does not constitute an offer to purchase securities in the United States, Canada, Australia, South Africa and Japan. Securities, including the bond of Kontron AG may not be sold or offered for sale within the United States or to or for the account of / in favor of US citizens (as defined in Regulation S under the U.S. Securities Act of 1933 in the current version (the "Securities Act") unless they are registered under the regulations of the Securities Act or unless they are subject to an exemption from registration. Neither Kontron AG nor any other person intend to register the offer or a part thereof in the United States or to make a public offer of the securities in the United States.
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.