Annual Report • Feb 26, 2015
Annual Report
Open in ViewerOpens in native device viewer
Annual Report 2014
Ensuring confidence in critical information flow.
EXECUTIVE MANAGEMENT TEAM
FINANCIAL STATEMENTS 2014
AUDITOR'S REPORT
INFORMATION FOR SHAREHOLDERS
CONTACT INFORMATION
As the inventor of the SSH protocol, SSH Communications Security has a twentyyear history of leading the market in developing advanced security solutions that enable, monitor, and manage encrypted networks. Over 3,000 customers across the globe trust the company's encryption, access control and encrypted channel monitoring solutions to meet complex compliance requirements, improve their security posture and save on operational costs. A global organization, the company has offices in Helsinki, Finland; Boston, USA; Frankfurt, Germany; and Hong Kong with staff representing over 20 nationalities. The company shares are quoted on the NASDAQ OMX Helsinki under the ticker symbol SSH1V.
| KEY FIGURES | 2014 | 2013 | |
|---|---|---|---|
| Net sales | KEUR | 16,209 | 13,343 |
| Operating profit/loss | KEUR | 204 | 172 |
| % of net sales | % | 1.3 | 1.3 |
| Profit/loss before taxes | KEUR | 405 | 155 |
| Earnings per share | EUR | -0.00 | -0.00 |
| Gearing | % | -77.3 | -80.1 |
| Equity ratio | % | 63.3 | 76.6 |
| Personnel (year end) | 95 | 99 |
SSH Communications Security gained share in the surging cybersecurity market through our heightened focus on channel extension and enhanced product and services offering.
SALES
GROWTH
became more visible to customers and drove purchasing decisions."
In 2014, sales grew by 21.5 % as risks and compliance drivers related to Secure Shell access became more visible to customers and drove more purchasing decisions. The end of the year finished particularly strong with over 64.7 % yearover-year growth. We continued to focus our efforts toward major financial institutions for the sales of the Universal SSH Key Manager, and were able to increase license sales significantly. Service-based revenues remained healthy in 2014 as remediation projects continued with existing customers. CryptoAuditor sales increased in 2014 as we achieved a larger penetration and acceptance by the market. In contrast to 2013, which was driven by fewer larger deals, in 2014 we acquired more market share with more consistent average selling prices. Initial indicators suggest possibilities to increase CryptoAuditor sales significantly as we accelerate our transition into a channel-based sales model.
During the year, we saw the first wave of compliance effects around PCI-DSS version 3 and Monetary Authority of Singapore, which began to drive customers into budgeting for Secure Shell access remediation projects. With the publication of NIST-IR 7066, "Security of Automated Access Using Secure Shell", we were able to create a further major compliance push, which will build higher awareness and action around the issue in both the public and commercial sectors. Complementary to this, we continued to foster close relationships with some of the world's largest auditing and consulting companies to develop SSH risk and assessment practices, bringing further awareness of the risks to C-level executives and acquiring access to a wider market.
CryptoAuditor continued to gain strong interest in 2014 and the pipeline is growing at a healthy rate. With the continuing and evolving migration to cloud based platforms in both the public and commercial sectors, CryptoAuditor is ideally positioned to support the challenges of privileged access management and monitoring in this space. The majority of new CryptoAuditor customers acquired in 2013 and 2014 required support for cloud access elements for either interactive or automated connections.
The company operates globally with regional headquarters based in Helsinki, Finland (EMEA); Boston, MA (AMER); and Hong Kong (APAC) and supports an additional regional office for EMEA in Frankfurt, Germany. AMER grew the strongest of all regions in 2014, cumulatively at a rate of 94 % due to strong Universal SSH Key Manager and CryptoAuditor sales. APAC growth continued at a steady rate of 25 %, with Singapore and Japan being the leading countries of revenue generation. Continued rollouts of core technology to major financials as well as a good initial launch of CryptoAuditor in Japan have laid the foundation for further growth going into 2015. EMEA sales were down by 37 % in 2014, due partially to overall suboptimal economic conditions and a change in geographical focus of a significant customer project.
"We are uniquely positioned to provide the market with full life-cycle solutions that allow our customers to meet and exceed their security, compliance, and business objectives."
In Q4, we launched a joint venture SSH ROkITT Services and Solutions Ltd. (UK) with service provider ROkITT Inc., based out of New York, USA. Driven by technology executives with decades of Wall Street experience, SSH ROkITT Services and Solutions Ltd. provides us with an experienced service arm in the technical access remediation space with direct experience in our key vertical focus, the financial sector.
The company operates in a mixed sales model in AMER, while EMEA and APAC are predominantly channel driven. As our solutions continue to mature and the market space evolves, we shall proceed on a path into a fully channel-oriented company. We continue to evaluate various OEM partnership models for both Universal SSH Key Manager and CryptoAuditor, where a more rapid growth curve may be achieved. In addition to this, key technology partnerships in Data Loss Prevention, Intrusion Detection, Anti-virus and Security Analytics shall provide various footholds into new channels which can provide opportunities to fuel further growth.
In 2014, the key focus on Research and Development was to further develop and improve our spearhead products, Universal SSH Key Manager and CryptoAuditor, and provide close support and assistance to our enterprise customers on their deployment and remediation projects. Several new customer acquisitions and successful deployments during 2014 have proven that new products reached their enterprise maturity and acceptance.
A new service offering, Secure Shell HealthCheck, was launched during the autumn. The service is a combination of zero impact SSH environment discovery and visualization tools, customer interviews, data analysis, and service deliverables. By providing our customers with concrete facts, risk and compliance analysis and recommendations for their SSH environment, we can help them identify and assess the risks, as well as prioritize and engage the required corrective actions.
As the inventor of the Secure Shell protocol, we are uniquely positioned to provide the market with full life-cycle solutions that allow our customers to meet and exceed their security, compliance, and business objectives.
With the increasing trend in cyber attacks and more stringent security and compliance directives, the market space for Secure Shell access management and monitoring and controlling encrypted communications continued to develop well in 2014. Security executives are beginning to clearly understand the operational and brand reputation risks related to the lack of access controls around SSH key-based and encrypted session access. Several well-established security vendors joined the space with offerings related to SSH user key management from various perspectives, further suggesting that SSH Communications Security is well positioned to maintain its growth path into 2015. Commercial and public sector enterprises continue to accelerate infrastructure transformations into cloud-based environments and SSH's technology offering is evolving quickly in tandem with the market direction. Highly regulated industries such as financial services, telecommunications, energy, high-tech information technology, and public sector will continue to experience the highest pressure to address these issues in the short and medium term. Inbound queries related to Secure Shell access management continue to flow steadily. SSH Communications Security remains the primary thought leader in this space and enjoys healthy credibility as an advisor and trusted vendor to the largest enterprises in the world.
Valued customers, partners, co-workers, and shareholders,
It is customary to thank everyone for your part in making the previous year a success. I want to, however, also extend my congratulations to you all on your contribution to increasing security and stability in your respective roles.
The continued success of SSH Communications Security rests on the shoulders of many. Hard work, innovative thinking and resolute actions have brought us success, while the surrounding conditions have supported our efforts as well. Mounting compliance demands continue to help escalate our sales, cooperation with auditing and consulting companies provides significant new opportunities, our joint venture with ROkITT has rounded our life-cycle offering with the popularity of the Secure Shell HealthCheck, raising interest in all markets. Meanwhile, the accelerating migration to cloud based environments opens a vista of opportunities for us. An issue of its own is our increased emphasis on the active and firm administration of our substantial patent portfolio.
A significant factor in driving the growth of SSH Communications Security as well as the whole industry is the influx and reverberations of malicious cyber activity. As the attention and discussion moves from the IT community into coffee rooms and boardrooms across the globe, our competence and offering take a larger stage.
Despite the heated dialogue around the topic, numerous issues are far from settled. With all the attention and action taken over the past few years, we have barely revealed the tip of the iceberg. Public and private organizations need to resolve security concerns that originate deep in their structures and extend throughout their operations. Uncompromised security is evolving from precautionary action to becoming the expected norm.
As SSH Communications Security in 2015 celebrates 20 years of success as the inventor of the SSH protocol and frontrunner in its development and instigation, we recognize our responsibility to reaffirm our leadership position.
This means committing ourselves even more resolutely to advancing the adoption of secure solutions and practices in the public and private sector, as well as devoting significant resources to innovation and product development. An indication of our growing commitment is the assignment of our founder Tatu Ylönen as the Chief Innovation Officer of SSH Communications Security. His vision, experience and leadership qualities provide us with a unique opportunity to apply scientific discovery and inquiry for the everyday benefit of our customers and society in general.
In summary, I have great confidence in and expectations for the year ahead. May it prove inspiring, secure and prosperous for us all.
Harri Koponen CEO
"UNCOMPROMISED SECURITY IS EVOLVING FROM PRECAUTIONARY ACTION TO BECOMING THE EXPECTED NORM."
The Annual General Meeting held on March 20, 2014 elected Tatu Ylönen, Timo Syrjälä, and Päivi Hautamäki as members of the Board of Directors. At the meeting of the Board of Directors on October 2, 2014, Tatu Ylönen was elected as the Chairman of the Board of Directors.
The majority of the Board members are considered independent of the company. Päivi Hautamäki and Timo Syrjälä are deemed to be independent Board members. Board member Tatu Ylönen is not independent of the company. Tatu Ylönen is the CIO and the largest shareholder, who owns directly and through his holdings about 57.2 % of SSH Communications Security shares.
Tatu Ylönen developed the Secure Shell technology for remote access and founded SSH Communications Security in 1995. He is an internationally respected network security expert and has founded many other companies. He is a member of the IEEE (Institute of Electrical and Electronics Engineers), ACM (Association for Computing Machinery), the AFCEA (Armed Forces Communications and Electronics Association), and ACL (Association for Computational Linguistics). He has authored several articles in national and international journals and periodicals. Mr. Ylönen owns 17,653,498 SSH shares directly and through his company Clausal Computing Ltd.
Timo Syrjälä has more than 30 years of experience in capital markets and has spent the last 10 years as a private investor and a non-executive director in several firms. Prior to joining the Board of SSH Communications Security, he served on the Boards of several leading technology firms including Stonesoft and Efore. Earlier in his career, Mr. Syrjälä held executive and managerial positions in management consulting, asset management and investment banking in Finland. Mr. Syrjälä owns 1,538,615 SSH shares through his company Maijos Oy and Ekobrokers Oy.
Päivi Hautamäki has extensive experience in the energy, IT, and industrial fields. She is the General Counsel at Eltel Group. Prior to joining the company in 2012, she was the General Counsel at Winwind Ltd, a wind turbine manufacturer, the General Counsel at F-Secure Corporation, an anti-virus and computer security and software company, and the Legal Counsel at Fortum Oyj, a Finnish energy company. Ms. Hautamäki does not own any SSH shares.
Harri Koponen Chief Executive Officer (CEO)
born 1962 / eMBA, Ph.D.h.c. (Economics)
Prior to joining the company in October 2014, Harri Koponen was the CEO of NPTV, a cloud based interactive TV software company, board member at Stonesoft (acquired by McAfee), and the COO of Rovio Entertainment, creating the global merchandising and licensing business of their Angry Birds brand. He has also been President and CEO of three major telecommunications companies, Sonera (Finland), Wataniya (Kuwait), and Tele2 (Sweden), and lived in the United States for several years serving as Managing Director of Sony Ericsson (North and Central America) and Head of Ericsson Consumer Products Division for North America. Prior to that, he worked as the global account executive for AirTouch, Vodafone, and Sonera at Ericsson, and in the early 1990s ran HP's telecom global sales for Sonera. Mr. Koponen does not own any SSH shares, but has 300,000 option rights.
Jyrki Lalla Chief Financial Officer (CFO)
born 1964 / M.Sc. (Economics)
Jyrki Lalla is responsible for financial management, treasury, human resources, corporate development, and corporate governance. He also acts as Secretary to the Board of Directors. Prior to joining the company in 2012, Mr. Lalla held several senior financial management positions at Nokia Corporation and Nokia Siemens Networks in Finland, Italy, Great Britain, and Germany. Mr. Lalla owns 133,000 SSH shares and has 117,000 option rights.
Matthew McKenna Chief Commercial Officer (CCO)
born 1973 / B.A., MBA
Matthew McKenna is responsible for sales globally. Prior to joining the company in 2010, Mr. McKenna served as a member of the executive management team of ADP Dealer Services Nordic and Automaster Oy, where he was responsible for international channel operations and manufacturer relations. In addition, he was responsible for key accounts including Mercedes Benz, General Motors, and Scania CV. Mr. McKenna owns 54,600 SSH shares and has 420,000 option rights.
Antti Huima Chief Technology Officer (CTO)
born 1975 / M.Sc. (Technology)
Antti Huima is responsible for the company's global R&D and directs the company's technology strategy. Prior to joining the company in 2013, he served as CEO at Conformiq, a Silicon Valley based software test design automation company. Before joining Conformiq, Mr. Huima was the Research Manager at SSH Communications Security leading the contribution to the software architecture. He has lectured on cryptography, computer security, and theory of testing at the university level and has served on several academic program committees. Mr. Huima does not own any SSH shares, but has 70,000 option rights.
13 REPORT OF THE BOARD OF DIRECTORS FOR 1 JAN – 31 DEC 2014
12
47 Notes to the Parent Company Financial Statements
52 SIGNATURES TO THE BOARD OF DIRECTORS REPORT AND FINANCIAL STATEMENTS
53 AUDITOR'S REPORT
| NET SALES EUR million |
10–12/ 2014 |
7–9/ 2014 |
4–6/ 2014 |
1–3/ 2014 |
1–12/ 2014 |
10–12/ 2013 |
1–12/ 2013 |
|---|---|---|---|---|---|---|---|
| GEOGRAPHICAL SEGMENT | |||||||
| Americas (AMER) | 4.6 | 2.1 | 2.3 | 1.3 | 10.2 | 1.3 | 5.3 |
| Asia and the Pacific (APAC) | 0.5 | 0.4 | 0.5 | 0.4 | 1.8 | 0.4 | 1.5 |
| Europe and the rest of the world (EROW) | 1.7 | 0.6 | 0.6 | 1.3 | 4.2 | 2.4 | 6.6 |
| SSH Communications Security Group total | 6.7 | 3.2 | 3.4 | 2.9 | 16.2 | 4.1 | 13.3 |
| BY OPERATION | |||||||
| License sales | 3.4 | 0.8 | 1.0 | 0.7 | 5.9 | 1.9 | 4.6 |
| Consulting | 1.7 | 0.8 | 0.8 | 0.8 | 4.1 | 0.8 | 3.0 |
| Maintenance | 1.6 | 1.5 | 1.6 | 1.4 | 6.2 | 1.4 | 5.6 |
| Total | 6.7 | 3.2 | 3.4 | 2.9 | 16.2 | 4.1 | 13.3 |
SSH Communications Security estimates its revenue to grow significantly.
Consolidated net sales for January–December totaled EUR 16.2 million (EUR 13.3 million), up by +21.5 %, year on year. The growth of net sales was due to strong license sales during the last quarter, and also overall growth in consulting and maintenance. Long sales cycles with large corporations and complexity of customer needs are typical in this industry. The majority of SSH Communications Security's invoicing is U.S. dollar based. During the report period, the U.S. dollar's average exchange rate to euro was flat compared to the same period a year ago. With comparable exchange rates 2014, net sales growth would have been the same 21.5 % compared with 2013 corresponding period.
Operating profit for January–December amounted to EUR 0.2
million (EUR 0.2 million), with net profit totaling EUR 0.3 million (EUR 0.2 million). Profitability was influenced by higher share of service sales in addition to investments to sales and product development.
Sales, marketing and customer support expenses for the January–December reporting period amounted to EUR -7.3 million (EUR -6.9 million), while research and development expenses totaled EUR -4.0 million (EUR -3.0 million) and administrative expenses EUR -1.3 million (EUR -1.5 million).
The financial position of SSH Communications Security remained strong during the reporting period. The consolidated balance sheet total on December 31, 2014 stood at EUR 17.5 million (EUR 13.5 million; December 31, 2013), of which liquid assets accounted for EUR 6.1 million (EUR 6.0 million), or 34.8 % of the balance sheet total. On December 31, 2014, gearing, or the ratio of net liabilities to shareholders' equity, was -77.3 % (-80.1 %) and the equity ratio stood at 63.3 % (76.6 %).
The reported gross capital expenditure for the period
totaled EUR 1.9 million (EUR 2.0 million). The reported financial income and expenses consisted mainly of interest on deposits and exchange rate gains or losses. Financial income and expenses totaled EUR 0.2 million (EUR -0.0 million).
During January–December, SSH Communications Security reported a cash flow of EUR 1.8 million (EUR 0.4 million) from business operations, and investments showed a negative cash flow of EUR -1.8 million (EUR -2.0 million). Cash flow from financing totaled EUR 2.1 million (EUR -1.2 million). Total cash flow from operations, investments and financing was positive EUR 2.1 million (EUR -2.8 million). At the end of the corresponding period, Company had 2.0 million investment made on fixed income fund, which is now matured.
Research and development expenses for January–December totaled EUR -4.0 million (EUR -3.0 million), the equivalent of 25.0 percent of net sales (22.3 percent). During the reporting period, R&D cost capitalizations amounted to EUR 1.4 million (EUR 1.6 million). Depreciation from R&D capitalization assets was EUR -0.8 million (EUR -0.5 million).
The largest risks that might impact the profitability of the company are listed below. Other risks, which are currently either unknown or considered immaterial to the company may, however, become material in the future. The largest risks:
that are at the time difficult to estimate. Currently the U.S. dollar position is not hedged, and the company decides hedging of the U.S. dollar based contracts case by case.
Utilization of the company's patent portfolio may have significant positive and/or negative impacts.
Principles and organization of risk management of SSH Communications Security can be read from the company's website: www.ssh.com.
The group had 95 (99) employees as at the end of December, down by 4 persons or 4 % on the previous year. Of the employees, 65 were based in Finland, 4 in Germany, 21 in the USA, and 5 in Hong Kong.
The average age of the employees was 39.6 years. 17 % of the employees were women and 83 % men. At the end of the period under review, 48 % of the employees worked in research and development, 38 % in sales, marketing, and customer support, and 14 % in corporate administration.
As announced on October 2, 2014, Harri Koponen started as Chief Executive Officer. Tatu Ylönen continues to work full time in the company as Chief Innovation Officer.
At the end of the reporting period, the parent company had 65 (61) employees on its payroll, on average 63 (53) employees during the period under review. Parent company salaries, bonuses, and other personnel expenses during the financial period totaled EUR 4.0 million (3.1 million).
At the Annual General Meeting (AGM) on March 20, 2014, Timo Syrjälä was elected and Päivi Hautamäki and Tatu Ylönen were re-elected to directors of the company. Timo Syrjälä was elected as the Chairman of the Board of Directors in the board's organizing meeting. On October 2, 2014, Harri Koponen started as Chief Executive Officer. Tatu Ylönen continues to work full time in the company as Chief Innovation Officer, and is the Chairman of the Board. Timo Syrjälä continues in the board. The Authorized Public Accountants KPMG Oy Ab was re-elected as the auditor of the company, with Kirsi Jantunen, authorized public accountant, as the principal auditor.
According to the Articles of Association, the highest decisionmaking power in the company is wielded by the shareholders at the shareholders' meeting. The Annual General Meeting is held within six months of the completion of the company's financial period, at a time decided by the Board. The AGM decides the number of members of the Board of Directors and elects them. Additionally, under the Finnish Limited Liability Companies Act, the AGM has the authority to amend the company's Articles of Association, adopt the financial statements, approve the amount of dividend, and select the company's auditors. Each SSH Communications Security share conveys one vote at the shareholder's meeting. Under the Articles of Association, the CEO is appointed by the Board of Directors.
SSH Communications Security complies with NASDAQ OMX Helsinki Ltd, and the joint recommendations of the NASDAQ OMX Helsinki Ltd, the Helsinki Chamber of Commerce, and the Confederation of Finnish Industries regarding corporate governance of publicly listed companies.
More information on corporate governance is available on the company website at www.ssh.com, together with a description of the corporate governance system.
The reported trading volume of SSH Communications Security Corporation shares totaled 3,613,851 (valued at EUR 10,310,921). The highest quotation was EUR 3.74 and the lowest EUR 2.31.
The trade-weighted average share price for the period was EUR 2.85 and the share closed at EUR 2.51 (30 December 2014).
The company's principal owner Tatu Ylönen holds directly and through his company, Clausal Computing Ltd., 57.2 % of the company's shares, Assetman Oy holds 10.2 % and Timo Syrjälä directly and through companies under his control 5.0 %. More information about the shareholding can be obtained from the company's web site.
In the financial year 2014, two new subsidiaries SSH Government Solutions, Inc. (USA) and SSH ROkITT Services and Solutions Ltd. (UK) were founded. SSH owns 100 % of SSH Government Solutions, Inc. and 50 % of SSH ROkITT Services and Solutions Ltd.
In addition to the above new subsidiaries, the company has also the following subsidiaries: SSH Communications Security, Inc. in the USA, SSH Communications Security Ltd. in Hong Kong, and SSH Operations Ltd. and SSH Solutions Ltd. in Finland. SSH Operations Ltd. has a branch in Germany.
| Type of sector | No. of shares | Percentage of shares and votes, % |
|---|---|---|
| Companies | 10,793,158 | 34.85 |
| Financial and insurance institutions | 225,721 | 0.73 |
| Households and private individuals | 19,814,240 | 63.97 |
| Non-profit organizations | 80,500 | 0.26 |
| Foreign shareholders | 60,414 | 0.20 |
| Total | 30,974,033 | 100.00 |
| Shares | No. of shareholders |
Percentage of shareholders, % |
Total no. of shares |
Percentage of shares, % |
|---|---|---|---|---|
| 1-100 | 1,447 | 39.54 | 80,814 | 0.26 |
| 101-500 | 973 | 26.58 | 297,530 | 0.96 |
| 501-1,000 | 454 | 12.40 | 382,126 | 1.23 |
| 1,001-5,000 | 563 | 15.38 | 1,359,596 | 4.39 |
| 5,001-10,000 | 109 | 2.98 | 827,687 | 2.67 |
| 10,001-50,000 | 87 | 2.38 | 1,856,185 | 5.99 |
| 50,001-100,000 | 12 | 0.33 | 802,340 | 2.59 |
| 100,001-500,000 | 10 | 0.27 | 2,261,037 | 7.30 |
| 500,001-999,999,999 | 5 | 0.14 | 23,106,718 | 74.60 |
| Total | 3,660 | 100.00 | 30,974,033 | 100.00 |
| of which nominee-registered | 6 | 130,497 | 0.42 |
| as of 31 December 2014, Excluding Nominee-Registered |
% | Shares |
|---|---|---|
| Ylönen Tatu | 44.94 | 13,919,048 |
| Clausal Computing Oy | 12.30 | 3,808,650 |
| Assetman Oy | 10.17 | 3,150,000 |
| Maijos Oy | 4.07 | 1,261,720 |
| Gaselli Capital Oy | 3.36 | 1,041,500 |
| Taaleritehdas Mikro Markka Fund | 1.45 | 449,858 |
| AC Invest Oy | 1.13 | 350,000 |
| Pulli Anita Irmeli | 0.78 | 241,076 |
| Syrjälä Timo Kalevi | 0.74 | 230,000 |
| Siltanet Oy | 0.70 | 216,000 |
| Total | 79.6 | 24,667,852 |
| Nominee-registered | 0.38 | 130,497 |
| Total number of shares | 30,974,033 |
The registered share capital of SSH Communications Security Corporation as of 31 December 2014 was EUR 929,220.99 consisting of 30,974,033 shares.
| Share Subscriptions Using Op- tion Certificates from the Com- pany Stock Option Plans in 2014 and 2013 (no. of shares): |
2014 | 2013 |
|---|---|---|
| I/1999 option plan class H option certificates |
1,550 | |
| I/2012 option plan class A option certificates |
221,500 | |
| I/2012 option plan class B option certificates |
||
| I/2012 option plan class C option certificates |
||
| Total | 223,050 | 0 |
The Annual General Meeting approved the Board of Directors' proposal to authorize the Board of Directors to decide upon the issuing of a maximum of 6,000,000 shares as a share issue against payment or by giving stock options or other special rights entitling to shares, in accordance with Chapter 10 Section 1 of the Finnish Companies Act, either according to the shareholders' pre-emptive right to share subscription or deviating from this right, in one or more tranches. The authorization will be valid until the next Annual General Meeting, but will however expire at the latest on June 30, 2015. As announced on September 18, 2014, the Board of Directors decided upon an option plan of maximum 1,000,000 options.
The Annual General Meeting approved the Board of Directors' proposal to authorize the Board of Directors to decide upon the acquiring of a maximum of 2,000,000 own shares of the company with assets belonging to the company's non-restricted equity. This amount corresponds approximately to 6.50 % of all the shares of the company. The shares can also be acquired otherwise than in proportion to the holdings of the existing shareholders (targeted repurchase). The maximum compensation to be paid for the acquired shares shall be the market price at the time of purchase, which is determined in the public trading. The authorization will be valid until the next Annual General Meeting, but will however expire at the latest on June 30, 2015.
The share-based payments of SSH Communications Security are stock options. Stock option programs have been in effect in the reporting period or in the comparison year from the years 1999, 2002, 2012, 2013 and 2014.
Each option gives the right to subscribe to one new share at a price and at a time specified in the terms of the stock option plan. The option rights will be canceled in case the employee leaves the company before the subscription time has begun. There are no other conditions to the beginning of the option rights.
The shares subscribed with the granted option rights include the rights to any dividend payable for the reporting period during which the shares were subscribed. Other shareholder rights commence as soon as the increase in the share capital has been registered in the Trade Register.
More information on stock option plans is given in note 20 in the consolidated financial statements.
Clausal Computing Ltd., a wholly-owned company of SSH Communications Security Corporation's Chief Innovation Officer Tatu Ylönen, has delivered the company mainly R&D services valued in total EUR 0.4 million during January– December 2014. On 31 December 2014, the accumulated unpaid interest from hybrid loan was EUR 560,000, which is recognized in other liabilities of the group. During the reporting period, there have not been any other significant transactions with related parties.
As announced on February 5, 2015, the Board of Directors decided upon an option plan of maximum 2,000,000 options. The SSH Communications Security management is not aware of any other significant transactions after the reporting period
The SSH Communications Security's Board of Directors will propose to the Annual General Meeting on 25th of March 2015 that no dividend or return of capital be distributed. It is proposed that the profit of the financial year shall be entered to the shareholders equity in the profit/loss account.
| 1 Jan 2014– 31 Dec 2014 |
1 Jan 2013– 31 Dec 2013 |
1 Jan 2012– 31 Dec 2012 |
|
|---|---|---|---|
| Net sales, EUR | 16,209,456 | 13,343,060 | 11,919,987 |
| Operating profit/loss, EUR | 204,161 | 172,187 | 1,083,333 |
| % of net sales | 1.3 | 1.3 | 9.1 |
| Profit/loss before taxes, EUR | 404,889 | 155,193 | 1,130,209 |
| % of net sales | 2.5 | 1.2 | 9.5 |
| Return on equity, % | 4.3 | 2.2 | 30.9 |
| Return on investments, % | 2.7 | 1.9 | 28.1 |
| Net interest-bearing debt, EUR | -6,100,142 | -5,959,951 | -6,577,651 |
| Gearing, % | -77.3 | -80.1 | -105.2 |
| Equity ratio, % | 63.3 | 76.6 | 70.0 |
| Gross investments in tangible and intangible assets, EUR | 1,856,892 | 2,031,791 | 1,185,655 |
| % of net sales | 11.5 | 15.2 | 9.9 |
| Research and development costs, EUR | 4,045,449 | 2,970,651 | 2,703,540 |
| % of net sales | 25.0 | 22.3 | 22.7 |
| Research and development costs without investments, EUR | 4,714,749 | 4,029,998 | 3,646,148 |
| % of net sales | 29.0 | 30.2 | 30.6 |
| Personnel on average | 97 | 85 | 61 |
| Personnel at the end of the period | 95 | 99 | 70 |
| Salaries and fees, EUR | 7,447,053 | 6,652,704 | 4,338,157 |
| 1 Jan 2014– 31 Dec 2014 |
1 Jan 2013– 31 Dec 2013 |
1 Jan 2012– 31 Dec 2012 |
|
|---|---|---|---|
| Earnings per share, EUR | -0.00 | -0.00 | 0.04 |
| Earnings per share, considering dilution effect, EUR | -0.00 | -0.00 | 0.04 |
| Equity per share, EUR | 0.25 | 0.24 | 0.20 |
| Dividends, EUR | 0 | 0 | 0 |
| Dividends per share, EUR | 0.00 | 0.00 | 0.00 |
| Dividend pay-out ratio, % | 0 | 0 | 0 |
| Effective dividend yield, % | 0 | 0 | 0 |
| Return of capital, EUR | 0 | 0 | 0 |
| Return of capital per share, EUR | 0 | 0 | 0 |
| Adjusted average number of shares during the period 1,000 | 30,817 | 30,751 | 30,552 |
| Adjusted average number of shares at the end of the period 1,000 | 30,974 | 30,751 | 30,751 |
| Adjusted average number of shares considering dilution effect 1,000 | 34,564 | 33,946 | 30,754 |
| Price per earnings ratio (P/E) | neg. | neg. | 19.5 |
| Market capitalization at the end of the period, EUR million | 77.8 | 89.5 | 23.4 |
| 1 Jan 2014– 31 Dec 2014 |
1 Jan 2013– 31 Dec 2013 |
1 Jan 2012– 31 Dec 2012 |
|
|---|---|---|---|
| Share performance on the Helsinki Stock Exchange, EUR | |||
| Average price | 2.85 | 2.11 | 0.50 |
| Share price, year end | 2.51 | 2.91 | 0.76 |
| Lowest quotation | 2.31 | 0.75 | 0.30 |
| Highest quotation | 3.74 | 4.50 | 0.90 |
| Volume of shares traded, millions | 3.6 | 9.9 | 6.4 |
| Volume of shares traded, % of total number | 11.7 | 33.4 | 20.7 |
| Volume of shares traded, EUR million | 10.3 | 20.8 | 3.2 |
*equity per share is impacted by unpaid interest of hybrid capital securities
| Return on Equity, % (ROE) | = | Profit / loss for the financial period | x100 |
|---|---|---|---|
| Equity (average during the financial period) | |||
| Profit / loss before taxes + Interest and other financial costs | |||
| Return on Investment, % (ROI) | = | Balance sheet total - Non-interest bearing debts (average during financial period) |
x100 |
| Equity | |||
| Equity Ratio, % | = | Balance sheet total - Advance payments received | x100 |
| Earnings Per Share (EPS) | = | Profit / loss for the financial period | |
| Average number of outstanding shares during the financial period | |||
| Diluted EPS | = | Profit / loss for the financial period - Interest from hybrid capital securities | |
| Adjusted average number of shares considering dilution effect | |||
| Dividend Per Share | = | Dividend | |
| Number of outstanding shares during the financial period | |||
| Dividend Pay-out Ratio, % | = | Dividend per share | x100 |
| Earnings per share | |||
| Equity Per Share | = | Equity | |
| Number of outstanding shares on the financial statement date, adjusted for share issue |
|||
| Interest bearing debt - Liquid assets | |||
| Gearing, % | = | Equity | x100 |
| EUR | note* | 1 Jan 2014– 31 Dec 2014 |
1 Jan 2013– 31 Dec 2013 |
|---|---|---|---|
| NET SALES | 3, 4 | 16,209,456 | 13,343,060 |
| Cost of goods sold | 3,341,757 | 1,910,755 | |
| GROSS MARGIN | 12,867,699 | 11,432,305 | |
| Other operating income | 5 | 0 | 95,811 |
| Sales and marketing costs | 6, 7 | 7,332,954 | 6,878,392 |
| R&D costs | 6, 7 | 4,045,449 | 2,970,651 |
| Administrative costs | 6, 7 | 1,285,135 | 1,506,886 |
| OPERATING PROFIT/LOSS | 204,161 | 172,187 | |
| Financial income | 8 | 201,884 | 90,549 |
| Financial costs | 9 | 1,156 | 107,543 |
| PROFIT/LOSS BEFORE TAXES | 404,889 | 155,193 | |
| Income tax | 10 | 77,292 | 4,346 |
| PROFIT/LOSS FOR THE FINANCIAL PERIOD | 327,597 | 150,848 |
| OTHER COMPREHENSIVE INCOME/COSTS | |||
|---|---|---|---|
| Translation differences | -381,192 | 1,562 | |
| COMPREHENSIVE PROFIT/LOSS FOR THE FINANCIAL PERIOD | -53,595 | 152,410 | |
| Profit/loss for the financial period attributable to: | |||
| equity holders of the parent company | 327,597 | 150,848 | |
| non-controlling interest | 0 | 0 | |
| Comprehensive profit/loss for the financial period attributable to: | |||
| equity holders of the parent company | -53,595 | 152,410 | |
| non-controlling interest | 0 | 0 | |
| Earnings per share (undiluted) | 11 | -0.00 | -0.00 |
| Earnings per share (diluted) | 11 | -0.00 | -0.00 |
*The notes constitute an essential part of the financial statement.
| EUR | note* | 31 Dec 2014 | 31 Dec 2013 |
|---|---|---|---|
| ASSETS | |||
| NON-CURRENT ASSETS | |||
| Tangible assets | 12 | ||
| Machinery & equipment | 175,128 | 223,079 | |
| Other tangible assets | 9,622 | ||
| Tangible assets, total | 175,128 | 232,701 | |
| Intangible assets | 13 | ||
| Immaterial rights | 3,784,750 | 3,122,958 | |
| Intangible assets, total | 3,784,750 | 3,122,958 | |
| Investments | |||
| Other shares | 11,000 | 11,000 | |
| Investments, total | 11,000 | 11,000 | |
| NON-CURRENT ASSETS, TOTAL | 3,970,878 | 3,366,659 | |
| CURRENT ASSETS | |||
| Short-term receivables | |||
| Accounts receivables | 14 | 6,612,712 | 3,703,591 |
| Other receivables | 15 | 457,835 | 460,390 |
| Prepaid expenses and accrued income | 16 | 407,724 | 109,505 |
| Current receivables, total | 7,478,270 | 4,273,486 | |
| Cash and cash equivalents | 17 | 6,100,142 | 5,832,207 |
| CURRENT ASSETS, TOTAL | 13,578,413 | 10,105,693 | |
| ASSETS, TOTAL | 17,549,291 | 13,472,352 |
*The notes constitute an essential part of the financial statement.
| EUR | note* | 31 Dec 2014 | 31 Dec 2013 |
|---|---|---|---|
| SHAREHOLDERS' EQUITY AND LIABILITIES | |||
| EQUITY ATTRIBUTABLE TO THE PARENT COMPANY SHAREHOLDERS | |||
| Share capital | 929,221 | 922,529 | |
| Fair value and other reserves | 921,180 | 486,865 | |
| Translation differences | -1,693,684 | -1,313,177 | |
| Unrestricted invested equity fund | 4,723,993 | 4,561,663 | |
| Other fund | 85,000 | ||
| Other equity fund | 3,974,347 | 3,974,347 | |
| Fund for own shares | 0 | ||
| Retained earnings | -963,244 | -1,290,841 | |
| 7,891,813 | 7,426,386 | ||
| NON-CONTROLLING INTEREST | |||
| Non-controlling interest | 0 | 0 | |
| EQUITY, TOTAL | 18 | 7,891,813 | 7,426,386 |
| NON-CURRENT LIABILITIES | |||
| Financial liabilities | 21 | 0 | 63,341 |
| NON-CURRENT LIABILITIES, TOTAL | 0 | 63,341 | |
| CURRENT LIABILITIES | |||
| Capital loan | 0 | 4,000 | |
| Advances received | 22 | 5,077,920 | 3,814,938 |
| Accounts payable | 23 | 1,381,584 | 732,260 |
| Accrued expenses | 24 | 2,497,402 | 1,119,936 |
| Tax liabilitites | 24 | 0 | 2,607 |
| Other liabilities | 25 | 700,572 | 308,884 |
| CURRENT LIABILITIES, TOTAL | 17 | 9,657,478 | 5,982,625 |
| LIABILITIES, TOTAL | 9,657,478 | 6,045,966 | |
| EQUITY AND LIABILITIES, TOTAL | 17,549,291 | 13,472,352 |
*The notes constitute an essential part of the financial statement.
* The notes constitute an essential part of the financial statement.
* During 2013, SSH Management Investment Ltd., which was established for the share incentive plan of previous management team, has been liquidated (Extraordinary General Meeting 23 December 2013). SSH Management Investment sold all of its shares (4.7 %) of SSH Communications Security, paid back its loan, and is no longer consolidated to SSH Communications Security.
| EUR | note* | 1 Jan 2014– 31 Dec 2014 |
1 Jan 2013– 31 Dec 2013 |
|---|---|---|---|
| CASH FLOW FROM BUSINESS OPERATIONS | |||
| Sales revenue | 4, 14, 22 | 14,151,719 | 13,006,397 |
| Revenue from other business operations | 0 | 0 | |
| Costs of business operations | 6, 7, 23, 24, 25 | -12,437,096 | -12,634,926 |
| Interest and payments on other financial costs of business operations | -22,341 | -106,637 | |
| Interest and other financial revenue from business operations | 223,069 | 90,461 | |
| Taxes paid | -79,900 | 0 | |
| Cash flow from business operations | 1,835,452 | 355,296 | |
| CASH FLOW FROM INVESTING ACTIVITIES | |||
| Investments in tangible and intangible assets | 12, 13 | -1,824,853 | -1,953,885 |
| Cash flow from investing activities | -1,824,853 | -1,953,885 | |
| CASH FLOW FROM FINANCING ACTIVITIES | |||
| Proceeds from short-term financial investments | 2,000,897 | -2,000,897 | |
| Paid liabilities | |||
| * SMI Shares selling price | 0 | 1,385,000 | |
| * SMI prepayment for shareholders | 0 | -459,000 | |
| Loan payment | -4,000 | -32,091 | |
| Proceeds from issuance of share capital | 144,022 | 0 | |
| Personnel share issue | 20 | ||
| Cash flow from financing activities | 2,140,918 | -1,106,988 | |
| CHANGE IN LIQUID ASSETS | 2,151,517 | -2,705,577 | |
| Liquid assets at beginning of period | 19 | 3,831,309 | 6,613,741 |
| Exchange rate adjustments | 117,315 | -76,854 | |
| Change in liquid assets | 2,151,517 | -2,705,577 | |
| Liquid assets at end of period | 19 | 6,100,142 | 3,831,309 |
| EUR | note* | Share capital | Fair value and other reserves |
Other fund | Other equity fund |
Translation differences |
Unrestricted invested equity fund |
Fund for own shares |
Retained earnings |
Non-con trolling interest |
Equity total |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity 1 Jan 2013 | 922,529 | 225,058 | 85,000 | 3,974,346 | -1,314,739 | 4,561,663 | -980,240 | -1,441,690 | 221,738 | 6,253,665 | |
| Comprehensive profit/loss | |||||||||||
| Profit/loss for the period | 150,848 | 150,848 | |||||||||
| Other comprehensive items | |||||||||||
| Translation differences | 1,562 | 1,562 | |||||||||
| Comprehensive profit/loss for financial period, total |
0 | 0 | 0 | 1,562 | 0 | 0 | 150,848 | 0 | 152,410 | ||
| Hybrid capital securities | |||||||||||
| Shares subscribed on option rights | 20 | 261,807 | 261,807 | ||||||||
| Share issue | |||||||||||
| SSH Management Investment Oy | 980,240 | -221,738 | 758,502 | ||||||||
| Transactions with shareholders | 0 | 261,807 | 0 | 0 | 980,240 | -221,738 | 1,020,309 | ||||
| Equity 31 Dec 2013 | 922,529 | 486,865 | 85,000 | 3,974,347 | -1,313,177 | 4,561,663 | 0 | -1,290,841 | 0 | 7,426,386 | |
| Equity 1 Jan 2014 | 922,529 | 486,865 | 85,000 | 3,974,347 | -1,313,177 | 4,561,663 | 0 | -1,290,841 | 0 | 7,426,386 | |
| Comprehensive profit/loss | |||||||||||
| Profit/loss for the period | 327,597 | 327,597 | |||||||||
| Other comprehensive items | -85,000 | -85,000 | |||||||||
| Translation differences | -381,192 | -381,192 | |||||||||
| Comprehensive profit/loss for financial period, total |
0 | 0 | -85,000 | -381,192 | 0 | 0 | 327,597 | 0 | -138,595 | ||
| Hybrid capital securities | 0 | ||||||||||
| Shares subscribed on option rights | 20 | 6,692 | 434,315 | 163,015 | 604,022 | ||||||
| Share issue | 0 | ||||||||||
| SSH Management Investment Oy | 0 | ||||||||||
| Transactions with shareholders | 6,692 | 434,315 | 0 | 0 | 163,015 | 0 | 0 | 604,022 | |||
| Equity 31 Dec 2014 | 929,221 | 921,180 | 0 | 3,974,346 | -1,694,369 | 4,724,678 | 0 | -963,244 | 0 | 7,891,813 |
As the inventor of the SSH protocol, SSH Communications Security has a twenty-year history of leading the market in developing advanced security solutions that enable, monitor, and manage encrypted networks. Over 3,000 customers across the globe trust the company's encryption, access control and encrypted channel monitoring solutions to meet complex compliance requirements, improve their security posture and save on operational costs. SSH Communications Security solutions are sold as licensed software with maintenance and support agreements.
The SSH Communications Security Group consists of SSH Communications Security Corporation and its wholly-owned subsidiaries. SSH Communications Security Corporation is domiciled in Helsinki, Finland and is a publicly traded company, whose share is quoted in NASDAQ OMX Helsinki Oy (SSH1V). The subsidiaries of SSH Communications Security Corporation are: SSH Communications Security, Inc. (USA), SSH Communications Security Ltd. (Hong Kong), SSH Solutions Ltd. (Finland), SSH Government Solutions, Inc. (USA), SSH ROkITT Services and Solutions Ltd. (UK) and SSH Operations Ltd., which has operations in Finland and Germany. SSH Communications Security Corporation has its registered office at address Takomotie 8, 00380 Helsinki, Finland.
The SSH Communications Security Board of Directors approved this financial statement for publication at its meeting on 5 February 2015. Under the Finnish Limited Liability Companies Act, the shareholders can accept or reject the financial statement at the AGM held after its publication. The AGM is also entitled to alter the financial statement. A copy of the financial statements is published as a part of the company's annual report. The annual report is available on the company website at www.ssh.com, or at the head office of SSH Communications Security Corporation. All stock exchange bulletins are available on the company website.
The consolidated financial statements have been prepared in compliance with the International Financial Reporting Standards (IFRS) including the International Accounting Standard (IAS) and International Financial Reporting Standards (IFRS) as well as the interpretations by Standing Interpretations Committee (SIC) and International Financial Reporting Interpretations Committee (IFRIC) in force as of 31 December 2014. The aforementioned standards are the standards and interpretations thereof approved for use in the EU pursuant to Regulation (EC) No. 1606/2002 implemented in the Finnish Accounting Act and legislation based thereon. The notes to the consolidated financial statements are also compliant with Finnish accounting and company legislation.
The consolidated financial statements are based on original acquisition costs unless otherwise noted in the accounting principles. The consolidated financial statements are presented in full euros unless otherwise stated.
The consolidated accounts include the parent company SSH Communications Security Corporation and all its subsidiaries. Subsidiaries are companies in which the Group has a controlling interest. A controlling interest is created when the Group owns more than half of the votes in a company or the Group otherwise exercises control over a company. Potential voting powers are also taken into account when evaluating a controlling interest if the instruments in which the potential voting powers are vested are realizable at the time of analysis. A controlling interest means having the right to issue orders concerning a company's finances and business principles in order to benefit from its operations.
Group-internal share ownership is eliminated using the purchase method. Subsidiaries are consolidated from the date on which control is transferred to the Group and are no longer consolidated from the date on which that control ceases. All Group-internal transactions, receivables and debts, unrealized profit, and profit distribution have been eliminated.
Items of each subsidiary included in the consolidated financial statements are measured using the currency of the operating environment of that subsidiary ('functional currency'). The consolidated financial statements are presented in euros, which is the functional and reporting currency of the parent company. All operational subsidiaries are wholly owned by SSH Communications Security Corporation. There have been no operations in joint ventures during 2014.
Foreign currency denominated transactions are recognized at the exchange rate of the functional currency on the transaction date. In practice, the exchange rate used is approximately the rate of the transaction date. Outstanding receivables and liabilities in foreign currencies are measured using the exchange rates on the balance sheet date. Exchange rate gains and losses on financing are included in financing income and costs.
The comprehensive income statements and cash flow statements of subsidiaries whose functional currency is other than EUR are translated into euros using the exchange rate of the transaction dates. In practice, the translations are done once a month using the monthly average exchange rate. Balance sheet items are translated into euros with the exchange rate of the balance sheet date. The translation of the comprehensive profit/loss for the financial period using different exchange rates in the comprehensive income statement on the one hand and in the balance sheet on the other causes a translation difference recognized under Group equity under other comprehensive profit/loss items.
Translation differences generated through elimination of the acquisition costs of foreign subsidiaries and translation of equity items accrued after acquisition are recognized under other comprehensive profit/loss items. When a subsidiary is sold, accumulated translation differences are recognized in the income statement as part of the gain or loss on the sale.
SSH Communications Security net sales derive mainly from software license sales, consulting sales, and maintenance fees. Net sales comprise the invoiced value for the sale of goods and services adjusted with any discounts given, sales taxes, and exchange rate differences.
The revenue from product sales is recognized at the time when significant risks and rewards of the product or the right of use of the product have been transferred to the buyer and there is a binding contract between the parties, the delivery has taken place in accordance with the contract, the amount of revenue can be measured reliably, and it is probable that the economic benefits associated with the transaction will accrue to the company.
Maintenance agreements are recognized evenly on an accrual basis throughout the contract period. Revenues from services are recognized when the service has been delivered and it is probable that the economic benefits associated with the transaction will accrue to the company.
Government grants, for example, grants received from the government for a purchase of tangible assets, are entered as a deduction of the book value of the asset when there is reasonable assurance that the company will receive the grant and will comply with the conditions attaching to the grant. Grants are recognized as income over the life of a depreciable asset by way of a reduced depreciation. Government grants that are intended to compensate costs are recognized as income over the same period as the related costs are recognized. These government grants are presented under other operating income. The company had an R&D capital loan from TEKES (the Finnish Funding Agency for Technology and Innovation) which was transferred as part of the Siltanet business operations transaction in 2010. This loan is not of a significant magnitude.
The property, plant, and equipment of Group companies are measured in the balance sheet at cost less accumulated straight-line depreciation and eventual impairment losses. When a part of a current assets item is treated as a separate asset, expenses related to its replacement are capitalized and any remaining book value is written off. Expenses incurring at a later date are included in the class of property, plant, and equipment only if it is probable that the property will provide future economic benefits to the Group and that the acquisition cost can be reliably determined. Other repair and maintenance expenses are recognized in profit/loss as and when incurred.
Depreciation is calculated on a straight-line basis to reduce the purchase value of each asset item to its residual value over its estimated useful life.
The residual value and useful life of assets are reviewed for each financial statement and, if necessary, adjusted to indicate changes expected in the assets' economic benefits.
The depreciation on property, plant, and equipment is ceased when the asset is classified as held for sale in accordance with standard IFRS 5 Non-current Assets Held for Sale and Discontinued Operations.
Capital gains and losses are determined by comparing proceeds received with the book value of sold assets. Impairment losses incurred through transfer are recognized under other operating costs.
Research costs are recognized as costs in the income statement. Development costs (related to the design and testing of new or improved products) are recognized as intangible assets if capitalization criteria are fulfilled and if it is probable that their economic benefits will accrue to the company. The most significant development costs to be capitalized constitute R&D personnel costs and sub-contracting costs. Other development costs are recognized directly as costs. Development costs once recognized as costs are not capitalized in subsequent financial periods.
Depreciation begins when an asset is ready for use. Incomplete assets are tested annually for impairment. After initial recognition, capitalized development costs are measured at cost less accumulated depreciation and impairment losses. Capitalized development costs are depreciated on a straightline basis over their economic lifetime, estimated at 3–5 years.
Software includes acquired software licenses. These assets are entered in the balance sheet at cost and depreciated on a straight-line basis over their economic lifetime. The residual value and useful life of assets are reviewed for each financial statement and, if necessary, adjusted to indicate changes expected in the assets' economic benefits. The economic lifetime does not generally exceed 5 years. The depreciation period for software acquired for internal use is 3–5 years.
Immaterial rights include obtained technology patents, trademarks, customer registers, and technology rights. These are entered in the balance sheet at cost and depreciated on a straight-line basis over their economic lifetime. The residual value and useful life of assets are reviewed for each financial statement and, if necessary, adjusted to indicate changes expected in the assets' economic benefits. The economic lifetime does not generally exceed 5 years.
The Group will review on each balance sheet date whether there is any indication of an impaired asset. Whenever indicators of impairment exist, the book value of such an asset is compared with its recoverable amount. The recoverable amount is the fair value of the asset less the costs of its sale, or its value in use, whichever is the higher. The value in use is the present value of the future cash flows expected to be derived from an asset or cash-generating unit. The discount rate used to calculate the above is pre-tax rate that reflects the current market assessments of the time value of money and the risks specific to the asset.
Whenever the book value of an asset exceeds its recoverable amount, an impairment loss will be recognized for that asset. The impairment loss is recognized immediately in the income statement. After the recognition of an impairment loss, the economic lifetime of an asset subject to depreciation is re-evaluated. An impairment loss recognized in prior periods for an asset other than goodwill will be reversed if there is a change in the estimates that have been used in assessing the recoverable amount of that asset.
The Group has classified its financial assets into the following categories: investments held to maturity, and loans and receivables. The assets are classified when originally acquired. The assets are initially recognized at fair value. Transaction costs are included in the original book value of an asset if the asset is not to be recognized at fair value in profit/loss. Financial assets are written off from the balance sheet when the contractual right to cash flows from an asset included in financial assets ends or when the significant risks and rewards related to the asset are transferred outside the Group. All asset purchases and sales are recognized on the date of the transaction.
Investments held to maturity are financial assets other than derivative assets whose payments are made according to a fixed plan, which mature on a defined date and which the Group can and intends to keep until they mature. These are measured at amortized acquisition cost and recognized under current assets. The Group did not have any investments held to maturity during 2013 or 2014. Loans and other receivables are assets other than derivative assets and with a fixed or definite series of payments. These assets are unlisted and not held for trading. They are measured at amortized acquisition cost. They are recognized under current or non-current financial assets in the balance sheet depending on their nature: assets expiring in more than 12 months are recognized under non-current assets.
Cash and cash equivalents include cash balances, short-term deposits with banks, and other short-term liquid investments with maturity up to 3 months at the time of acquisition.
The Group assesses at each balance sheet date whether there is any objective evidence that a financial asset or group of financial assets is impaired. If there is, the impairment will immediately be entered in the income statement. If an impairment on an interest instrument is later reversed, this will be recognized in profit/loss.
The Group recognizes an impairment loss on trade receivables when there is objective evidence that a receivable is not fully collectible. Significant financial difficulties, likelihood of bankruptcy, neglect of payments or delay of payment by more than 90 days on part of a debtor may be considered to constitute such evidence for an impairment loss on trade receivables. The impairment loss recognized in the income statement is the difference between the book value and current value of estimated future cash flows of a receivable discounted at the effective interest rate. If impairment loss is decreased during any later period and the basis for this can objectively be related to an event occurred after the original impairment, the reversal will be recognized in profit/loss in the income statement.
The Group's financial liabilities are classified into financing liabilities recognized at fair value in profit/loss and other financial liabilities (financing liabilities recognized at amortized acquisition cost). A financial liability is classified as current if the Group does not have the absolute right to postpone repayment to at least 12 months from the end of the period under review. A financial liability (or part thereof) will not be written off the balance sheet until it has ceased to exist, i.e., when the obligation specified in the agreement has been discharged or reversed and its period of validity has expired.
In the SSH Communications Security Group, financial liabilities recognized at fair value in profit/loss includes the derivative instruments which do not fulfill the criteria for hedging accounting and which are not warrants (currency derivatives). Unrealized and realized profits/losses due to changes in the fair value of these derivatives are recognized in profit/loss in the financial period during which they are generated.
Other financial liabilities (financing liabilities recognized at amortized cost) include, most significantly, the Group's finance leasing liabilities and accounts payable. They are initially recognized at fair value. After the original recognition, other financial liabilities are measured at amortized acquisition cost using the effective interest rate method. During 2014, the Group did not have any derivative contracts.
Lease liabilities on tangible assets which expose the Group to significant risks and rewards inherent in holding such assets are classified as finance leases. Finance leasing agreements are capitalized at the beginning of the lease at the fair value of the leased asset or the current value of the minimum lease payments, whichever is lower. An asset based on a finance leasing agreement will be depreciated over its useful life or within the lease term, whichever is shorter. Lease payments are apportioned between the finance charge and repayment on the outstanding liability over the lease period so as to produce a constant periodic rate of interest on the remaining balance of the liability. Rental obligations are included in interestbearing liabilities.
Leases where a significant portion of the risks and rewards of ownership are retained by the lessor are classified as other operating leases. Payments made under operating leases, included in other operating expenses, are recognized in the income statement on a straight-line basis over the period of the lease.
The undiluted earnings per share is calculated by dividing the net profit/loss for the financial year by the weighted average number of ordinary shares outstanding during the financial year. Treasury shares held by the Group are not included in the number of outstanding shares. A dilutive effect caused by stock options exists when the subscription price of a share is lower than the fair value of the share. In the calculation of diluted earnings per share, stock options are only considered dilutive when their conversion to ordinary shares would decrease earnings per share or increase the loss per share from continuing operations. In other words, when the Group declares a loss, no dilutive effect will be calculated.
Ordinary shares of the parent company are presented as share capital. Dividends paid on ordinary shares are deducted from equity in the period during which the decision to distribute dividends is made in the Annual General Meeting.
Costs directly related to an issue of new shares, other than costs attributable to a business combination, are deducted, net of tax, from the proceeds recognized under equity. Share issue costs directly attributable to business combinations are included in acquisition costs.
If SSH Communications Security Corporation or its subsidiaries
purchase SSH shares, the compensation paid, including any related incremental external costs, net of tax, is deducted from total equity as own shares until the shares are canceled or transferred. If own shares are subsequently sold, any compensation received will be recognized under equity.
Gross margin is equal to net sales less the acquisition costs of materials and services.
IAS 1 Presentation of Financial Statements does not define operating profit/loss. The group uses the following definition: operating profit/loss is equal to earnings before interest and taxes.
Tax expenses in the income statement comprise tax based on taxable income for the period and deferred tax. Income tax is recognized in the income statement except for taxes related to items recognized under comprehensive profit/loss or directly under equity, in which case the tax impact will be incorporated in the aforementioned items. Tax based on taxable income for the period is calculated using the corporate income tax rate effective in each country, adjusted for any tax from previous periods.
Deferred taxes are calculated on all temporary differences between the book value and taxable value. The largest temporary differences arise from the financial leasing agreements and unused tax losses which are deductible at a later date. Company didn't have significant financial leasing agreements in 2014 and 2013.
Deferred taxes are calculated using the statutory tax bases or the tax bases whose confirmed content has been announced by the closing date. Deferred tax assets are recognized to the extent that it is probable that taxable income against which the temporary difference can be applied will materialize in the future. Deferred tax liabilities are recognized at full value in the balance sheet.
The Group's pension schemes comply with the relevant regulations and practices in each relevant country. Pension security for Group personnel is handled through external pension insurance companies. The Group applies definedcontribution pension plans, in which the Group pays fixed contributions to an outside unit. The Group has no obligation to make additional payments in case the recipient of the aforementioned contributions cannot discharge its pension payment obligations. Contributions under the definedcontribution plan are recognized in the income statement for the financial period during which the contributions were made.
Option rights have been issued to the Group management and personnel. Option rights are issued with a fixed subscription price determined in the terms and conditions of the option plan.
Option rights are measured at fair value on their date of issue and recognized as a cost in the income statement on a straight-line basis over the vesting period. The expense determined at the time of issuing the stock options is based on the Group's estimate of the number of stock options to which it is assumed that rights will vest by the end of the vesting period. The fair value is determined using the Black-Scholes pricing model. The non-market criteria are not included in the fair value of the option but taken into account in the number of stock options that are assumed to vest at the end of the vesting period. On the date of each financial statement, the Group updates its estimate of the final amount of the stock options that will vest, and changes in this estimate are recognized in the income statement. When the option rights are exercised, the proceeds received, net of any transaction costs, are recognized under share capital and the share premium account.
Provisions are recognized when the Group has a present legal or constructive obligation as a result of past events, when it is probable that expenditure will be required to settle the obligation, and when a reliable estimate of the amount can be made. If the Group expects an obligation to be partly reimbursed by a third party, the reimbursement is recognized as a separate asset but only when the reimbursement is certain in practical terms. The Group recognizes a provision on loss-making agreements when the expected benefits of an agreement are less than the unavoidable costs of meeting the obligations under the agreement. Provisions are measured at the current value of the costs required to discharge the obligation. The discount rate is determined to reflect current market assessments of the time value of money and the risks specific to the obligation.
SSH Communications Security has applied as from 1 January 2014 the following new and amended standards that have come into effect. These had no significant impact on the consolidated financial statements for the financial year 2014.
the disclosure requirements for all forms of interests in other entities, including associates, joint arrangements, structured entities and other off-balance sheet vehicles. The new standard expanded the notes the Group provides for its interests in other entities.
standards. The interpretation had no significant impact on SSH Communications Security's consolidated financial statements.
SSH Communications Security has not yet adopted the following new and amended standards and interpretations already issued by the IASB. The Group will adopt them as of the effective date or, if the date is other than the first day of the financial year, from the beginning of the subsequent financial year.
its Associate or Joint Venture* (effective for financial years beginning on or after 1 January 2016): The amendments address an inconsistency between the requirements in IFRS 10 and those in IAS 28, in dealing with the sale or contribution of assets between an investor and its associate or joint venture. A full gain or loss is recognised when a transaction involves a business (whether it is housed in a subsidiary or not). A partial gain or loss is recognised when a transaction involves assets that do not constitute a business, even if these assets are housed in a subsidiary. The amendments are not assessed to have an impact on SSH Communications Security's consolidated financial statements.
in exchange for those goods or services. The Group is currently assessing the impact of IFRS 15.
• New IFRS 9 Financial Instruments* (effective for financial years beginning on or after 1 January 2018): IFRS 9 replaces the existing guidance in IAS 39 Financial Instruments: Recognition and Measurement. IFRS 9 includes revised guidance on the classification and measurement of financial instruments, including a new expected credit loss model for calculating impairment on financial assets, and the new general hedge accounting requirements. It also carries forward the guidance on recognition and derecognition of financial instruments from IAS 39. The Group is assessing the impact of IFRS 9.
The Group has three segments which are reported as operating segments. These segments are defined as geographical areas. They are based on the Group's internal structure and internal financial reporting. The company's highest operative executive is the CEO. Assessing the profitability of these segments is mainly based on operating profit/loss and gross margin. The nature of the market and its risks are different in each segment.
Segment assets are items which are used by the segment in its business or which can be allocated to the segment. Unallocated items include items shared by the Group. Net sales and equity of segements are based on location of customers and operations.
The Group's operating segments are:
The Group operates globally with the same operating model, so that products and services are delivered the same way in all operating segments.
| Segment | 2014 | 2013 |
|---|---|---|
| Finland | 1,754,121 | 1,384,716 |
| EROW (excl. Finland) | 2,402,328 | 5,215,633 |
| AMERICAS | 10,236,189 | 5,281,948 |
| APAC | 1,816,818 | 1,460,762 |
| Total | 16,209,456 | 13,343,060 |
| EUR | EROW | AMERICAS | APAC | Unallocated costs | Group total |
|---|---|---|---|---|---|
| 2014 | |||||
| NET SALES | 4,156,449 | 10,236,189 | 1,816,818 | 16,209,456 | |
| Cost of goods sold | -745,189 | -2,596,568 | 0 | -3,341,757 | |
| GROSS MARGIN | 3,411,260 | 7,639,621 | 1,816,818 | 12,867,699 | |
| Other operating income | 0 | ||||
| Segment costs and depreciations | -2,460,183 | -4,028,548 | -832,618 | -5,342,189 | -12,663,538 |
| OPERATING PROFIT/LOSS | 951,077 | 3,611,073 | 984,200 | -5,342,189 | 204,161 |
| Financial income | 201,884 | ||||
| Financial costs | -1,156 | ||||
| PROFIT/LOSS BEFORE TAXES | 404,889 | ||||
| Income tax | -77,292 | ||||
| PROFIT/LOSS FOR THE FINANCIAL PERIOD | 327,597 | ||||
| Segment assets | 3,841,933 | 5,374,979 | 819,851 | 7,512,528 | 17,549,291 |
| 2013 | |||||
| NET SALES | 6,586,182 | 5,281,948 | 1,474,929 | 13,343,060 | |
| Cost of goods sold | -1,883,957 | -26,798 | -1,910,755 | ||
| GROSS MARGIN | 4,702,225 | 5,255,150 | 1,474,929 | 11,432,305 | |
| Other operating income | 95,811 | 95,811 | |||
| Segment costs and depreciations | -711,220 | -4,504,400 | -751,754 | -5,388,556 | -11,355,929 |
| OPERATING PROFIT/LOSS | 4,086,817 | 750,750 | 723,175 | -5,388,556 | 172,187 |
| Financial income | 90,549 | ||||
| Financial costs | -107,543 |
| PROFIT/LOSS BEFORE TAXES | 155,193 | ||||
|---|---|---|---|---|---|
| Income tax | -4,346 | ||||
| PROFIT/LOSS FOR THE FINANCIAL PERIOD | 150,847 | ||||
| Segment assets | 2,949,400 | 4,126,298 | 629,388 | 5,767,265 | 13,472,352 |
In the financial year 2014, revenue share from one customer was EUR 3.7 million, which was 23 % of the net sales of the group. These sales are reported in EROW. * Group-level costs consist mainly of Group R&D and Group administration costs.
| 2014 | 2013 | |
|---|---|---|
| Income from licence sales | 5,936,995 | 4,648,399 |
| Income from maintenance | 6,186,922 | 5,643,581 |
| Consulting and other income | 4,085,539 | 3,051,080 |
| Total | 16,209,456 | 13,343,060 |
| 2014 | 2013 | |
|---|---|---|
| Sales of fixed assets | 0 | 95,811 |
| Total | 0 | 95,811 |
| Employee benefits, EUR | 2014 | 2013 |
|---|---|---|
| Wages and salaries | 6,806,787 | 6,452,994 |
| Pensions, defined contribution plan |
768,838 | 547,033 |
| Other ancillary personnel costs | 438,987 | 444,222 |
| Stock options issued | 434,315 | 261,806 |
| Total | 8,448,927 | 7,706,055 |
| Personnel | 2014 | 2013 |
|---|---|---|
| Average during the financial period |
97 | 85 |
| At the end of the financial period |
95 | 99 |
| Personnel distribution by business area on 31 Dec |
2014 | 2013 |
|---|---|---|
| Sales, marketing and customer support |
36 | 42 |
| Research and development | 46 | 44 |
| Administration | 13 | 13 |
| Total | 95 | 99 |
| 2014 | 2013 |
|---|---|
| 4,045,449 | 2,970,651 |
| 2014 | 2013 |
| 2,752,632 | 2,736,951 |
| 1,211,011 | 781,393 |
| 1,252,842 | 1,185,437 |
| 5,216,485 | 4,703,781 |
Auditor's fees by service category were as follows:
| By asset category | 2014 | 2013 |
|---|---|---|
| On machinery and equipment | 110,676 | 56,908 |
| On other tangible assets | 0 | 1,564 |
| On software & other tech assets | 265,560 | 197,857 |
| On capitalized development costs | 834,775 | 525,063 |
| Total | 1,211,011 | 781,393 |
| 2014 | 2013 |
|---|---|
| 142,970 | 110,221 |
| 1,015,368 | 637,848 |
| 52,673 | 33,324 |
| 1,211,011 | 781,393 |
| 2014 | 2013 | |
|---|---|---|
| Interest revenue | 49,013 | 39,754 |
| Exchange rate gains, loans and other receivables |
152,871 | 50,794 |
| Total | 201,884 | 90,549 |
| 2014 | 2013 | |
|---|---|---|
| Exchange rate losses, loans and other receivables |
0 | 106,637 |
| Other interest costs | 1,156 | 906 |
| Total | 1,156 | 107,543 |
The Group's unrecognized tax losses on deferred tax assets are EUR 18.0 million (EUR 21.7 million). EUR 2.9 million (EUR 6.1 million) of the tax losses are in Finland, and EUR 15.1 million (EUR 15.6 million) in the USA. The tax losses expire in Finland between the years 2015–2018, and in the USA between the years 2022–2031. The amount of unrecognized deferred tax assets from the tax losses is EUR 4.4 million (EUR 4.7 million). The Group's subsidiaries do not have earnings that would cause tax consequences when repatriated.
Comparison of taxes based on the valid tax rate in Finland (2014: 20 %; 2013 24.5 %) with those recognized in the income statement:
| 2014 | 2013 | |
|---|---|---|
| Income tax | 77,292 | 4,346 |
| Total | 77,292 | 4,346 |
| 2014 | 2013 | |
|---|---|---|
| Profit/income before taxes | 404,889 | 155,193 |
| Tax at 20 % | -80,978 | -38,022 |
| Effect of foreign subsidiaries' differing tax rates |
32,196 | -10,778 |
| Expenses not deductible for tax purposes |
8,041 | 71,411 |
| Tax-free revenue | 0 | 0 |
| Use of previously unrecognized tax losses |
340,857 | 213,583 |
| Tax assets not recognized for reported losses |
0 | 0 |
| Other taxes | 0 | 3,768 |
| Tax in income statement | 77,292 | 4,346 |
| 2014 | 2013 | |
|---|---|---|
| Profit/loss attributable to shareholders of the parent company |
327,597 | 150,848 |
| Interest from hybrid loan | -360,000 | -200,000 |
| Weighted average number of shares in issue (1,000) |
30,817 | 30,751 |
| Earnings per share (undiluted) (EUR per share) |
-0.00 | -0.00 |
| Adjusted average number of shares considering dilution effect (1,000) |
34,564 | 33,946 |
| Earnings per share (diluted) (EUR per share) |
-0.00 | -0.00 |
| Machinery and equipment | 2014 | 2013 |
|---|---|---|
| Acquisition cost 1 Jan | 1,494,007 | 1,341,945 |
| Translation difference | 2,847 | 4,260 |
| Increase | 73,300 | 146,711 |
| Decrease | 23,494 | 1,091 |
| Acquisition cost 31 Dec | 1,546,661 | 1,494,007 |
| Accumulated depreciation 1 Jan | 1,270,710 | 1,213,481 |
| Translation difference | 0 | 0 |
| Depreciation for the financial period |
97,888 | 57,229 |
| Translation difference on depreci ation for the financial period |
11,428 | 0 |
| Accumulated depreciation on decrease |
0 | 0 |
| Accumulated depreciation 31 Dec | 1,380,026 | 1,270,710 |
| Book value 31 Dec | 166,635 | 223,297 |
| Other tangible assets | 2014 | 2013 |
|---|---|---|
| Acquisition cost 1 Jan | 14,934 | 4,405 |
| Translation difference | 2,030 | 0 |
| Increase | 0 | 10,529 |
| Decrease | 0 | 0 |
| Acquisition cost 31 Dec | 16,964 | 14,934 |
| Accumulated depreciation 1 Jan | 5,531 | 4,252 |
| Translation difference | 503 | 0 |
| Depreciation for the financial period |
2,435 | 1,279 |
| Accumulated depreciation on decrease |
0 | 0 |
| Accumulated depreciation 31 Dec | 8,469 | 5,531 |
| Book value 31 Dec | 8,494 | 9,403 |
| Balance sheet value of tangible assets 31 Dec |
175,129 | 232,701 |
| Software | 2014 | 2013 |
|---|---|---|
| Acquisition cost 1 Jan | 1,922,863 | 1,852,070 |
| Translation difference | 438 | 21,080 |
| Increase | 96,502 | 49,713 |
| Acquisition cost 31 Dec | 2,019,803 | 1,922,863 |
| Accumulated depreciation 1 Jan | 1,865,493 | 1,830,929 |
| Translation difference | 0 | 21,553 |
| Depreciation for the financial period |
44,670 | 13,011 |
| Accumulated depreciation on decrease |
0 | 0 |
| Accumulated depreciation 31 Dec | 1,910,162 | 1,865,493 |
| Book value 31 Dec | 109,640 | 57,371 |
| Immaterial rights | 2014 | 2013 |
|---|---|---|
| Acquisition cost 1 Jan | 4,395,993 | 2,653,903 |
| Increase | 1,659,628 | 1,742,090 |
| Acquisition cost 31 Dec | 6,055,621 | 4,395,993 |
| Accumulated depreciation 1 Jan | 1,330,406 | 620,497 |
| Depreciation for the financial period |
1,050,106 | 709,909 |
| Translation difference | 0 | 0 |
| Accumulated depreciation 31 Dec | 2,380,512 | 1,330,406 |
| Book value 31 Dec | 3,675,109 | 3,065,587 |
| Balance sheet value of intangible assets 31 Dec |
3,784,750 | 3,122,958 |
Accounts receivable 6,612,712 3,703,591
Accounts receivable by currency 2014 2013 EUR 1,259,703 799,802 USD 4,581,844 2,548,278 HKD 0 0 GBP 643,645 193,451 CHF 127,520 162,060 Total (EUR) 6,612,712 3,703,591
2014 2013
14. ACCOUNTS RECEIVABLES, EUR
| Accounts receivable by age, EUR | 2014 | Impairment losses |
Net value 2014 |
2013 | Impairment losses |
Net value 2013 |
|---|---|---|---|---|---|---|
| Non-matured | 4,387,293 | 4,387,293 | 1,879,096 | 1,879,096 | ||
| Matured | ||||||
| < 30 days | 866,627 | 866,627 | 1,338,005 | 1,338,005 | ||
| 30-60 days | 488,072 | 488,072 | 210,711 | 210,711 | ||
| > 60 days | 870,719 | 870,719 | 275,779 | 275,779 | ||
| Total | 6,612,712 | 0 | 6,612,712 | 3,703,591 | 0 | 3,703,591 |
| 2014 | 2013 | |
|---|---|---|
| Advances paid | 25,941 | 339,143 |
| VAT receivables | 0 | -86,968 |
| Other current receivables | 431,894 | 208,215 |
| Total | 457,835 | 460,390 |
| 2014 | 2013 | |
|---|---|---|
| Personnel-related | 10,939 | 77,192 |
| Other prepaid expenses and accrued income |
396,785 | 32,313 |
| Total | 407,724 | 109,505 |
The book value of accounts receivable and accounts payable equals their fair value because the impact of discounting is not significant considering the maturity of these items.
According to the Articles of Association, SSH Communications Security Corporation has a minimum share capital of EUR 600,000 and a maximum share capital of EUR 2,400,000, within which limits the share capital may be raised or lowered without amending the Articles of Association. The nominal value of one share is EUR 0.03; hence, the minimum number of shares is 20 million and maximum number is 80 million. The company has one series of shares; each share entitles its holder to one vote at the shareholders' meeting. The share capital of the company, registered with the Trade Register and fully paid up as of 31 December 2014 was EUR 929,220.99 (EUR 922,529), and the number of shares was 30,974,033 (30,750,983). Balance sheet was strengthened by hybrid capital securities in December as announced on 21 December 2012.
| Changes in the share capital: | Number of shares |
Share capital |
|
|---|---|---|---|
| 31 Dec 2013 | 30,750,983 | 922,529 | |
| Subscriptions under stock option plan |
223,050 | 6,692 | |
| Subscriptions under share issue | 0 | 0 | |
| 31 Dec 2014 | 30,974,033 | 929,221 |
The share capital includes the share subscription prices unless registered as unrestricted invested equity fund decided by conditions of share issues.
The translation differences fund comprises the exchange rate differences arising from the translation of the financial statements of the foreign subsidiaries.
The item 'Fair value and other reserves' consists of three different funds: a fair value reserve for available-for-sale investments, a hedging reserve for changes in the fair value of cash flow hedging instruments, and a reserve for the costs of granted stock option rights. In the 2014 and 2013 financial periods, SSH Communications Security had no saleable financial assets and did not apply hedging.
The unrestricted equity fund consists of the dissolved share premium fund formed by share subscriptions under option rights and includes share subscription prices insofar as not registered as share capital.
The item 'Other fund' is the conditional purchase price liability for the Siltanet acquisition realized in 2010. Additional purchase price treated as equity has now been completely dissolved since the requirements for additional purchase price were not fulfilled.
Other equity fund comprises hybrid capital securities of EUR 4 million issued by SSH Communications Security Corporation. The principal owner and Chief Innovation Officer of the parent company, Tatu Ylönen, wholly subscribed the hybrid capital securities.
Hybrid capital securities is an instrument that is subordinated to the Company's other debt obligations and that is treated as equity in the IFRS financial statements. Hybrid capital securities do not confer to their holders the right to vote at shareholders' meetings and do not dilute the holdings of the current shareholders.
The coupon rate of the capital securities is fixed for the first three years (5 % until 28 December 2013, 9 % until 28 December 2014 and 13 % until 28 December 2015) and floating thereafter. The capital securities have no maturity but the company may exercise an early redemption option on each interest payment date. Unpaid interest from hybrid capital security at year end was EUR -560,000 (EUR -200,000).
The objective in managing Group capital is to secure the ability to continue operating. The structure of the capital can be managed, for instance, through decisions concerning dividends and other distribution of assets, purchase of the company's own shares and share issues.
Capital management concerns equity recognized in the balance sheet. There are no requirements imposed by outside parties on the Group's capital management.
The indicators depicting the capital structure are the equity ratio and gearing.
Balance sheet was strengthened by hybrid capital securities in December 2012.
| Gearing, EUR | 2014 | 2013 |
|---|---|---|
| Interest-bearing financial liabilities |
0 | 4,000 |
| Interest-bearing receivables | 0 | 131,744 |
| Cash and cash equivalents | 6,100,142 | 5,832,207 |
| Net liabilities | -6,100,142 | -5,959,951 |
| Equity total | 7,891,813 | 7,426,386 |
| Equity ratio | 63.3 % | 76.6 % |
| Gearing | -77.3 % | -80.1 % |
In the company's industry it is common practice internationally that incentives are provided to employees in the form of equitysettled share-based instruments, like options. Personnel of the company belong to options plans. If not working any more for the company, one loses one's options.
On the balance sheet date, SSH Communications Security had 3,746,600 stock options outstanding (3,271,750), representing 10.8 % of shares and 10.8 % of votes. The weighted average exercise price of outstanding stock options was EUR 1.56 (EUR 1.16). The weighted average of the remaining subscription period was 3.4 years (3.1). The exercise price varies from EUR 0.65 to EUR 2.55, and the remaining subscription period from 2.7 years months to 3.9 years.
| Option plan | Option certificate |
Release date |
Subscription period | Subscription price, EUR |
Options not excercised |
|
|---|---|---|---|---|---|---|
| Begin | End | |||||
| I/2012 | I/2012 A | 27 Jul 2012 | 1 Jun 2014 | 1 Sep 2017 | 0.65 | 303,500 |
| I/2012 B | 27 Jul 2012 | 1 Jun 2016 | 1 Sep 2017 | 0.65 | 471,900 | |
| I/2012 C | 27 Jul 2012 | 1 Jun 2017 | 1 Sep 2017 | 0.65 | 486,200 | |
| 1,261,600 | ||||||
| I/2013 | I/2013 A | 4 Jun 2013 | 1 Jun 2015 | 1 Sep 2018 | 1.66 | 466,950 |
| I/2013 B | 4 Jun 2013 | 1 Jun 2017 | 1 Sep 2018 | 1.66 | 466,950 | |
| I/2013 C | 4 Jun 2013 | 1 Jun 2018 | 1 Sep 2018 | 1.66 | 481,100 | |
| I/2013 D | 4 Jun 2013 | 15 Feb 2015 | 1 Sep 2018 | 1.66 | 35,000 | |
| I/2013 E | 4 Jun 2013 | 15 Feb 2016 | 1 Sep 2018 | 1.66 | 21,000 | |
| I/2013 F | 4 Jun 2013 | 15 Feb 2017 | 1 Sep 2018 | 1.66 | 14,000 | |
| 1,485,000 | ||||||
| I/2014 | I/2014 A | 17 Sep 2014 | 17 Sep 2016 | 1 Dec 2018 | 2.55 | 316,800 |
| I/2014 B | 17 Sep 2014 | 17 Sep 2017 | 1 Dec 2018 | 2.55 | 316,800 | |
| I/2014 C | 17 Sep 2014 | 17 Sep 2018 | 1 Dec 2018 | 2.55 | 326,400 | |
| I/2014 D | 17 Sep 2014 | 1 Jan 2016 | 1 Dec 2018 | 2.55 | 40,000 | |
| 1,000,000 | ||||||
| 2014 | 2013 | |||
|---|---|---|---|---|
| Weighted average exercise price EUR |
Number of stock options |
Weighted average exercise price EUR |
Number of stock options |
|
| At the beginning of the financial period |
1.16 | 3,271,750 | 0.67 | 2,007,126 |
| Stock options granted | 2.55 | 1,000,000 | 1.66 | 1,555,000 |
| Stock option forfeited | 13.87 | 1,750 | 0.00 | 0 |
| Stock options canceled | 1.13 | 300,350 | 0.49 | 290,376 |
| Stock options exercised | 0.65 | 223,050 | 0.00 | 0 |
| At the end of the financial period | 1.56 | 3,746,600 | 1.16 | 3,271,750 |
| Exercisable option rights at the end of the financial period |
1.56 | 3,746,600 | 1.16 | 3,271,750 |
| 2014 | 2013 | |
|---|---|---|
| Personnel related | 1,242,520 | 982,262 |
| Restructuring provisions | 0 | 0 |
| Accruals | 745,089 | 126,631 |
| Other accrued liabilities and deferred income |
509,792 | 11,043 |
| Deferred rental expense benefit |
0 | 0 |
| Total | 2,497,402 | 1,119,936 |
| Note | 2014 | 2013 | |
|---|---|---|---|
| Personnel related | 157,981 | 93,667 | |
| Finance leasing liabilities | 0 | 0 | |
| VAT liabilities | 21 | 0 | 0 |
| Other current liabilities | 542,591 | 215,217 | |
| Total | 700,572 | 308,884 |
The weighted average price of SSH Communications Security shares in 2014 was EUR 2.85 (EUR 2.11).
—
| 2014 | 2013 |
|---|---|
| 5,077,920 | 3,814,938 |
| 2014 2013 |
|---|
The Group is exposed to financial risks in its normal business. The purpose of the Group's risk management is to minimize negative impacts of changes on financial markets to Group income.
The Group operates internationally and is exposed to foreign exchange risk, the most significant currency being U.S. dollar. The company reduces risk by using net position when feasibile. Currently U.S. dollar currency position is not hedged, and company decides hedging of U.S. dollar based contracts case by case. At the moment, the Group is not using hedging accounting. Any gains or losses realized through hedging actions are thus recognized in profit/loss.
Impact of U.S. dollar change on profits: +-10 % = +-350/-350 EUR in thousands.
The Group has no interest-bearing debt from financial institutions and therefore no need for debt protection. The Group's money market investments expose its cash flow to interest-rate risks, but the exposure is not significant as a whole.
The Group's cash reserves have been invested in accordance with the policy approved by the Board of Directors. At the end of the financial reporting period, almost all the assets are invested in fixed income funds and cash in financial institutions with high credit ratings.
The Group has no significant concentrations of credit risk. The Group has policies in place to ensure that sales of products and services are made to customers with an appropriate credit history.
The Group has no liquidity risks, since invested funds which are substantial compared to the Group's cash flows are available on a one-day notice.
| < 1 month : |
1,561,617 | |
|---|---|---|
| < 3 month : |
312,323 | |
| < 6 month : |
208,216 |
The item 'Other rental agreements' includes lease agreements not classified as finance leasing agreements. SSH Communications Security Group acts as lessee, but is currently sub-letting its office facilities in Pasila.
| Non-terminable rental agree- ments for office facilities – minimum rents, EUR |
2014 | 2013 |
|---|---|---|
| Within one year | 434,156 | 485,987 |
| Within more than one year but no more than 5 years |
808,069 | 371,799 |
| Total | 1,242,225 | 857,786 |
| Non-terminable rental agree- ments for IT services – minimum rents, EUR |
2014 | 2013 |
|---|---|---|
| Within one year | 0 | 9,451 |
| Within more than one year but no more than 5 years |
0 | 0 |
| Total | 0 | 9,451 |
| Non-terminable rental agree ments for vehiciles – minimum rents, EUR |
2014 | 2013 |
|---|---|---|
| Within one year | 0 | 0 |
| Within more than one year but no more than 5 years |
0 | 0 |
| Total | 0 | 0 |
The Group rents the office facilities it uses. The duration of the rental agreements is usually 3 to 5 years, and normally the agreements include options to renew past the original termination date. The index, renewal, and other terms and conditions differ from agreement to agreement. The income statement for 2014 includes rents based on rental agreements totaling EUR 387,801 (EUR 393,919). The Group sub-let part of its office facilities in the 2014 financial period.
In keeping with the Group's IT policy, the Group rents out network connections, virtual machines, hard-drive capacity, software, and support and maintenance services.
The Group also rents out vehicles. Rents are at fixed rates, and the agreement period generally 3 to 4 years. The income statement for 2014 includes vehicle leasing costs totaling EUR 9,559.82 (EUR 18,379).
| 2014 | 2013 | |
|---|---|---|
| Rental guarantees (pledged) |
136,249 | 131,744 |
| Hybrid Loan, Interest | 560,000 | 200,000 |
Board and CEO belongs to related party of the company. Group management team is not considered as part of related party as they do not have direct decision making authority.
As of 31 December 2014, the CEO and members of the Board of Directors of SSH Communications Security owned 62.2 % (57.7 %) of the shares and votes in the company, either directly or indirectly through companies they own. CEO has 300,000 option rights. Board members have no option rights. The company does not have any specific pension arrangements for CEO or any other group management members. Management group members including the CEO directly or indirectly held about 0.6 % (0.4 %) of company shares and have a total of 907,000 (1,030,000) option rights.
Salaries and fees paid to the management are also discussed in this annual report.
Clausal Computing Ltd., a company wholly-owned by Tatu Ylönen, Chief Innovation Officer and the Chairman of the Board of SSH Communications Security Corporation, supplied SSH Communications Security Corporation with R&D services worth EUR 0.4 million (EUR 0.4 million) in the course of the year 2014. There were no other essential related party transactions during the period under review. Hybrid capital securities (EUR 4.0 million) of the company was subscribed by Chief Innovation Officer Tatu Ylönen in 2012.
The SSH Communications Security Board of Directors will propose to the AGM that no dividend or return of capital be distributed. It is proposed that the profit for the financial period shall be entered under equity in the balance sheet.
| Group companies | Domicile | Group holding, % | Votes, % |
|---|---|---|---|
| SSH Communications Security Corporation, Helsinki | Finland | ||
| SSH Communications Security, Inc., Waltham | USA | 100 | 100 |
| SSH Operations Ltd., Helsinki | Finland | 100 | 100 |
| SSH Communications Security Ltd., Hong Kong | Hong Kong | 100 | 100 |
| SSH Solutions Ltd., Helsinki | Finland | 100 | 100 |
| SSH Government Solutions, Inc., Waltham | USA | 100 | 100 |
| SSH ROkITT Services and Solutions Ltd., London | United Kingdom | 50 | 50 |
| Remuneration and fees – CEO, EUR | 2014 | 2013 |
|---|---|---|
| Salary and other short term employee benefits | 64,658 | 174,000 |
| Share-based payment | 0 | 0 |
| Total | 64,658 | 174,000 |
| Salaries and Fees Paid to Members of the Board of Directors, EUR | 2014 | 2013 |
| Chairman of the Board / Tatu Ylönen (as of 2 Oct 2014) | 0 | 0 |
| Chairman of the Board / Timo Syrjälä (as of 20 Mar 2014, until 2 Oct 2014) | 16,533 | 0 |
| Chairman of the Board / Päivi Hautamäki (until 20 Mar 2014) | 19,500 | 22,000 |
| Board / Sami Ahvenniemi (until 20 Mar 2014) | 0 | 12,500 |
| Total | 36,033 | 34,500 |
The company management does not know of any essential events after the balance sheet date that would have affected the financial situation of the company.
| Share and stock option holdings of Board members |
31 Dec 2014 Shares |
31 Dec 2014 Options |
31 Dec 2013 Shares |
31 Dec 2013 Options |
|---|---|---|---|---|
| Sami Ahvenniemi | 0 | 0 | 0 | 250,000 |
| Päivi Hautamäki | 0 | 0 | 0 | 0 |
| Timo Syrjälä | 1,538,615 | 0 | 0 | 0 |
| Tatu Ylönen | 17,727,698 | 0 | 17,727,698 | 0 |
| Total | 19,266,313 | 0 | 17,727,698 | 250,000 |
| Share and stock option holdings of the management group |
31 Dec 2014 Shares |
31 Dec 2014 Options |
31 Dec 2013 Shares |
31 Dec 2013 Options |
|---|---|---|---|---|
| Harri Koponen (CEO) | 0 | 300,000 | 0 | 0 |
| Matthew McKenna | 54,600 | 420,000 | 25,000 | 300,000 |
| Jyrki Lalla | 133,000 | 117,000 | 100,000 | 150,000 |
| Antti Huima | 0 | 70,000 | 0 | 30,000 |
| Total | 187,600 | 907,000 | 125,000 | 480,000 |
| Compensation of the key management personnel of the group, EUR 1000 | 2014 | 2013 |
|---|---|---|
| Wages and other short term employee benefits | 874 | 651 |
| Share-based payments | 0 | 0 |
42
| EUR | note* | 1 Jan 2014– 31 Dec 2014 |
1 Jan 2013– 31 Dec 2013 |
|---|---|---|---|
| NET SALES | 1 | 9,880,979.74 | 6,973,618.10 |
| Purchasing and production costs | 1,586,721.36 | 2,278,271.52 | |
| GROSS MARGIN | 8,294,258.38 | 4,695,346.58 | |
| Research and development costs | 2, 3, 6 | 4,045,449.00 | 2,970,651.00 |
| Sales and marketing costs | 2, 3, 6 | 1,565,902.87 | 745,079.04 |
| Administrative costs | 2, 3, 6 | 1,285,135.00 | 379,460.10 |
| Other operating income and costs | 7 | 0.00 | -40,726.66 |
| OPERATING PROFIT/LOSS | 1,397,771.51 | 640,883.10 | |
| Financial income | 8 | ||
| Interest revenue and other financing income | 207,160.37 | 300,383.87 | |
| Interest costs and other financing costs | 361,140.63 | 291,379.58 | |
| Financial income and costs, total | -153,980.26 | 9,004.29 | |
| PROFIT/LOSS BEFORE EXTRAORDINARY ITEMS | 1,243,791.25 | 649,887.39 | |
| Extraordinary items | |||
| Extraordinary income | 9 | 295,000.00 | 0.00 |
| PROFIT/LOSS BEFORE APPROPRIATIONS AND TAXES | 1,538,791.25 | 649,887.39 | |
| PROFIT/LOSS BEFORE TAXES | 1,538,791.25 | 649,887.39 | |
| PROFIT/LOSS FOR THE FINANCIAL PERIOD | 1,538,791.25 | 649,887.39 |
| EUR Note |
31 Dec 2014 | 31 Dec 2013 | |
|---|---|---|---|
| ASSETS | |||
| NON-CURRENT ASSETS | |||
| Intangible assets | 10 | ||
| Immaterial rights | 3,715,523.40 | 3,119,732.83 | |
| Intangible assets, total | 3,715,523.40 | 3,119,732.83 | |
| Tangible assets | 10 | ||
| Machinery & equipment | 132,292.94 | 159,621.94 | |
| Tangible assets, total | 132,292.94 | 159,621.94 | |
| Investments | |||
| Shares in Group companies | 10 | 103,106.32 | 104,309.32 |
| Other shares | 11,000.00 | 11,000.00 | |
| Investments, total | 114,106.32 | 115,309.32 | |
| Non-current receivables | |||
| Receivables from Group companies | 11 | 0.00 | 0.00 |
| Non-current receivables, total | 0.00 | 0.00 | |
| NON-CURRENT ASSETS, TOTAL | 3,961,922.66 | 3,394,664.09 | |
| Current receivables | |||
| Accounts receivable | 1,653,983.19 | 1,322,380.43 | |
| Receivables from Group companies | 11 | 6,707,232.03 | 1,956,255.35 |
| Prepaid expenses and accrued income | 12 | 206,970.37 | 13,468.20 |
| Other receivables | 13 | 133,031.62 | 186,059.84 |
| Current receivables, total | 8,701,217.21 | 3,478,163.82 | |
| Financial instruments | 2,915,448.69 | 4,553,242.57 | |
| CURRENT ASSETS, TOTAL | 11,616,665.90 | 8,031,406.39 | |
| ASSETS, TOTAL | 15,578,588.56 | 11,426,070.48 |
| EUR | Note | 31 Dec 2014 | 31 Dec 2013 |
|---|---|---|---|
| EQUITY AND LIABILITIES | |||
| EQUITY | 14 | ||
| Share capital | 929,220.99 | 922,529.49 | |
| Unrestricted invested equity fund | 6,341,993.35 | 6,204,663.35 | |
| Retained profit/loss | -1,738,214.03 | -2,387,992.84 | |
| Profit/loss for financial period | 1,538,791.25 | 649,887.39 | |
| EQUITY, TOTAL | 7,071,791.56 | 5,389,087.39 | |
| LIABILITIES | |||
| Long-term liabilities | |||
| Other liabilities | 4,000,000.00 | 4,000,000.00 | |
| Current liabilities | |||
| Subordinated loans | 15 | 0.00 | 4,000.00 |
| Advances received | 496,921.13 | 102,798.52 | |
| Accounts payable | 340,403.32 | 684,775.88 | |
| Payables to Group Companies | 797,262.99 | 0.00 | |
| Accrued expenses and deferred income | 16 | 2,312,048.20 | 812,529.04 |
| Other liabilities | 17 | 560,161.36 | 432,879.65 |
| Current liabilities, total | 4,506,797.00 | 2,036,983.09 | |
| LIABILITIES, TOTAL | 8,506,797.00 | 6,036,983.09 | |
| EQUITY AND LIABILITIES, TOTAL | 15,578,588.56 | 11,426,070.48 |
| EUR | 1 Jan 2014– 31 Dec 2014 |
1 Jan 2013– 31 Dec 2013 |
|---|---|---|
| CASH FLOW FROM BUSINESS OPERATIONS | ||
| Sales revenue | 5,673,204.25 | 5,355,748.05 |
| Revenue from other business operations | 0.00 | 0.00 |
| Costs of business operations | -6,130,684.07 | -5,704,290.21 |
| Cash flow from business operations before financial items and taxes | -457,479.82 | -348,542.16 |
| Interest and payments on other financial costs of business operations | 151,535.79 | -94,486.89 |
| Interest and other financial revenue from business operations | 46,624.58 | 39,286.62 |
| Cash flow from business operations | -259,319.45 | -403,742.43 |
| CASH FLOW FROM INVESTING ACTIVITIES | ||
| Investments in tangible and intangible assets | -1,724,998.35 | -1,906,069.47 |
| Repayment on loan receivables | ||
| Other investments | 1,503.00 | |
| Cash flow from investing activities | -1,723,495.35 | -1,906,069.47 |
| CASH FLOW FROM FINANCING ACTIVITIES | ||
| Long-term loans raised | ||
| Proceeds from short-term financial investments | 2,000,896.75 | -2,000,897.00 |
| Capital loan paid back | 690,000.00 | |
| Capital Loan interest income | 95,756.00 | |
| R&D Development loan | -4,000.00 | -32,091.00 |
| Capital loan repayment | ||
| Share subscriptions | 144,021.50 | 0.00 |
| Group contribution received | 205,000.00 | 0.00 |
| Payments received from share issue | 0.00 | |
| Cash flow from financing activities | 2,345,918.25 | -1,247,232.00 |
| CHANGE IN LIQUID ASSETS | 363,103.45 | -3,557,043.90 |
| Liquid assets at beginning of period | 2,552,345.24 | 6,109,389.14 |
| Change in liquid assets | 363,103.45 | -3,557,043.90 |
| Liquid assets at end of period | 2,915,448.69 | 2,552,345.24 |
The financial statement of the parent company, SSH Communications Security Corporation, is drawn up in accordance with the Finnish Accounting Standards. Figures are given to an accuracy of one cent (EUR 0.01). All items in the balance sheet are recognized at original acquisition cost. Information on financial risk management is presented in the consolidated financial statements.
Revenue is principally recognized in net sales once delivery has occurred or services have been rendered, an agreement has been signed with the customer or the customer has submitted a written order, and it has been assured that the customer is solvent.
Revenue from services rendered under maintenance agreements are amortized across the agreement period.
Costs are apportioned to functions according to the matching principle.
The parent company has rental and leasing agreements principally concerning IT services, vehicles, and other assets. Rents and leasing payments paid pursuant to these agreements are recognized as costs over the rental or leasing period under agreements and liabilities derived from these are not recog- nized in the parent company balance sheet.
The income tax in the income statement comprises direct taxes based on the taxable profit for the financial period and adjustments to taxes on previous financial periods. The parent company does not recognize deferred tax receivables or liabilities in its financial statement. The parent company has confirmed losses of EUR 2.9 million (8.1 million) that have not been recognized as deferred tax receivables.
Fixed assets are recognized in the balance sheet at acquisition cost less planned depreciation and any impairments. Planned depreciations are calculated on a straight-line basis according to the economic life of each asset category.
| Machinery and equipment | 5 years from month of acquisition |
|---|---|
| Computer hardware | 3 years from month of acquisition |
| Immaterial rights | 5 years from year of acquisition |
| Research and development expenses |
5 years from year of capitalization |
| Other capitalized expenditure |
5 years from year of capitalization |
| Major renovations of rental premises |
Length of the rental agree- ment, though no more than 7 years, from year of capitalization |
Research and development costs are recognized as costs in the financial period in which they occurred except for those product development costs which are capitalized once certain criteria have been met. Capitalized development expenses are depreciated systematically over their useful lives.
Transactions denominated in foreign currencies are recognized at the exchange rate on the transaction date. Outstanding receivables and liabilities in foreign currencies are recognized using the exchange rates on the balance sheet date. Exchange rate gains and losses on actual business operations are considered sales adjustment items or adjustment items to materials and services. Exchange rate gains and losses on financing activities are recognized offset under income from and/or costs of financing activities.
Employees of the parent company and its subsidiaries have been granted option rights. The option rights entitle their holders to subscribe shares in the parent company at a fixed subscription price specified in the terms of the option plan. No costs are recognized in the income statement or balance sheet regarding the granting of option rights.
| 2014 | 2013 | |
|---|---|---|
| Finland | 1,754,121 | 1,384,716 |
| Rest of Europe | 4,853,428 | 4,499,987 |
| North America | 2,332,790 | 501,957 |
| Other | 940,641 | 586,959 |
| Total | 9,880,980 | 6,973,618 |
| Other operating costs | 2014 | 2013 |
|---|---|---|
| External services | 1,456,359.07 | 1,472,668.40 |
| Bad debt release | -193,839.35 | -1,256,374.69 |
| Depreciation | 1,156,536.76 | 754,193.23 |
| Other | 497,525.31 | 10,488.71 |
| Total | 2,916,581.79 | 980,975.65 |
Auditor's fees by service category were as follows:
| Personnel costs, EUR | 2014 | 2013 |
|---|---|---|
| Wages and salaries | 3,991,901.44 | 3,421,435.82 |
| Pension costs | 768,837.88 | 544,442.79 |
| Other ancillary personnel costs |
221,039.44 | 217,450.90 |
| Total | 4,981,778.76 | 4,183,329.51 |
| 2014 | 2013 | |
|---|---|---|
| Research and development | 42 | 41 |
| Sales and marketing | 11 | 11 |
| Administration | 12 | 9 |
| Total | 65 | 61 |
See note 29 in the consolidated financial statements.
| 2014 | 2013 | |
|---|---|---|
| On immaterial rights | 229,063.09 | 195,997.73 |
| On research and development costs |
834,774.65 | 525,063.16 |
| On machinery and equipment |
92,699.04 | 33,132.34 |
| Total | 1,156,536.78 | 754,193.23 |
In the financial year 2014, SSH has recognized a write-off of EUR 23,494.09 from office furniture. No impairments were recognized in 2013.
Other operating income for 2014 comprises an income item of EUR 0 (EUR 40,727).
Other operating costs for 2014 included written-off bad debts from wholly-owned subsidiaries to a total of EUR -193,839.35 (EUR 1,256,374.69).
| 2014 | 2013 | |
|---|---|---|
| Interest revenue | 9,793.70 | 266,229.90 |
| Revenue from financial securities |
45,830.88 | 38,232.59 |
| Exchange rate gains and losses (net) |
151,535.79 | -94,486.98 |
| Interest costs | -361,140.63 | -200,971.22 |
| Total | -153,980.26 | 9,004.29 |
| 2014 | 2013 | |
|---|---|---|
| Group contribution, SSH Communications Security Operations Oy |
210,000 | 0 |
| Siltanet reserve removed | 85,000 | 0 |
| Total | 295,000 | 0 |
| Immaterial rights | 2014 | 2013 |
|---|---|---|
| Acquisition cost 1 Jan | 6,366,258 | 4,574,456 |
| Increase | 1,659,628 | 1,791,802 |
| Decrease | 0 | 0 |
| Acquisition cost 31 Dec | 8,025,887 | 6,366,258 |
| Accumulated depreciation 1 Jan | 3,246,526 | 2,525,465 |
|---|---|---|
| Depreciation for the financial period |
1,063,838 | 721,061 |
| Accumulated depreciation 31 Dec | 4,310,364 | 3,246,526 |
| Book value 31 Dec | 3,715,523 | 3,119,733 |
| Machinery and equipment | 2014 | 2013 |
|---|---|---|
| Acquisition cost 1 Jan | 1,297,271 | 1,183,005 |
| Increase | 65,370 | 114,266 |
| Decrease | 23,494 | |
| Acquisition cost 31 Dec | 1,339,147 | 1,297,271 |
| Accumulated depreciation 1 Jan | 1,137,649 | 1,104,517 |
|---|---|---|
| Depreciation for the financial period |
69,205 | 33,132 |
| Accumulated depreciation 31 Dec | 1,206,854 | 1,137,649 |
| Book value 31 Dec | 132,293 | 159,622 |
| Investments | 2014 | 2013 |
|---|---|---|
| Book value 1 Jan | 115,309 | 115,309 |
| Increase | 0 | 0 |
| Decrease | 1,203 | 0 |
| Book value 31 Dec | 114,106 | 115,309 |
| 2014 | 2013 | |
|---|---|---|
| Accounts receivable | 6,707,232.03 | 1,956,255.35 |
| Loan receivables | 0.00 | 0.00 |
| Total | 6,707,232.03 | 1,956,255.35 |
| 2014 | 2013 | |
|---|---|---|
| Interest receivables | 0.00 | 11,276.52 |
| Personnel related | 10,939.10 | 2,191.68 |
| Other | 196,031.27 | 0.00 |
| Total | 206,970.37 | 13,468.20 |
| 2014 | 2013 | |
|---|---|---|
| Advances paid | 25,941.00 | 61,067.92 |
| Other current receivables | 107,090.62 | 124,991.92 |
| Total | 133,031.62 | 186,059.84 |
| 2014 | 2013 | |
|---|---|---|
| Share capital 1 Jan | 922,529 | 922,529 |
| Increase in share capital | 6,692 | 0 |
| Share capital 31 Dec | 929,221 | 922,529 |
| Unrestricted invested equity fund 1 Jan |
6,341,993 | 6,203,663 |
| Subscription from personnel share issue |
0 | 0 |
| Unrestricted invested equity fund 31 Dec |
6,341,993 | 6,203,663 |
| Retained earnings | -1,738,214 | -2,387,140 |
| Profit/loss for the financial period | 1,538,791 | 649,887 |
| Total | 7,071,792 | 5,388,939 |
| Statement on Distributable Funds |
2014 | 2013 |
|---|---|---|
| Retained earnings | -1,738,214 | -2,387,140 |
| Profit/loss for the financial period | 1,538,791 | 649,887 |
| Unrestricted invested equity fund 31 Dec |
6,341,993 | 6,203,663 |
| Total | 6,142,571 | 4,466,410 |
Hybrid capital securities (EUR 4.0 million) of the company were subscribed by Chief Innovation Officer Tatu Ylönen as announced on 21 December 2012.
The coupon rate of the capital securities is fixed for the first three years (5 % until 28 December 2013, 9 % until 28 December 2014 and 13 % until 28 December 2015) and floating thereafter.
The capital securities have no maturity but the company may exercise an early redemption option on each interest payment date. Unpaid interest from hybrid capital security at year end was EUR -560,000 (EUR -200,000).
| 2014 | 2013 | |
|---|---|---|
| Personnel related | 1,242,520.24 | 668,086.98 |
| Accruals | 0 | 0 |
| Other accrued liabilities and deferred income |
1,069,527.96 | 144,442.06 |
| Total | 2,312,048.20 | 812,529.04 |
| 2014 | 2013 | |
|---|---|---|
| Personnel related | 0 | 84,617 |
| Hybrid loan interest | 560,000 | 200,000 |
| VAT liabilities | 0 | 148,262 |
| Other | 161 | 0 |
| Total | 560,161 | 432,880 |
| Non-terminable rental agreements for office facilities – future rent payments |
2014 | 2013 |
|---|---|---|
| Within one year | 241,236.00 | 308,030.00 |
| Within more than one year but no more than 5 years |
482,472.00 | 0.00 |
| Total | 723,708.00 | 308,030.00 |
| Non-terminable rental agreements for IT services – future rent payments |
2014 | 2013 |
|---|---|---|
| Within one year | 0.00 | 9,451.81 |
| Within more than one year but no more than 5 years |
0.00 | 0.00 |
| Total | 0.00 | 9,451.81 |
| Non-terminable rental agreements for vehicles – future rent payments |
2014 | 2013 |
|---|---|---|
| Within one year | 0.00 | 0.00 |
| Within more than one year but no more than 5 years |
0.00 | 0.00 |
| Total | 0.00 | 0.00 |
| Non-terminable rental agreements for other assets – future rent payments |
2014 | 2013 |
|---|---|---|
| Within one year | 0.00 | 0.00 |
| Within more than one year but no more than 5 years |
0.00 | 0.00 |
| Total | 0.00 | 0.00 |
| Guarantees given | 2014 | 2013 |
|---|---|---|
| Rental guarantees (pledged) |
103,768.83 | 105,278.91 |
| Hybrid loan | 2014 | 2013 |
|---|---|---|
| Interest liabilities from hybrid loan |
560,000.00 | 200,000.00 |
| Group companies | Domicile | Group holding, % | Votes, % |
|---|---|---|---|
| SSH Communications Security Corporation, Helsinki | Finland | ||
| SSH Communications Security, Inc., Waltham | USA | 100 | 100 |
| SSH Operations Ltd., Helsinki | Finland | 100 | 100 |
| SSH Communications Security Ltd., Hong Kong | Hong Kong | 100 | 100 |
| SSH Solutions Ltd., Helsinki | Finland | 100 | 100 |
| SSH Government Solutions, Inc., Waltham | USA | 100 | 100 |
| SSH ROkITT Services and Solutions Ltd., London | United Kingdom | 50 | 50 |
We have today issued an auditors' report based on our audit. Helsinki, 25 February 2015
TATU YLÖNEN PÄIVI HAUTAMÄKI Chairman of the Board of Directors Member of the Board of Directors
KPMG Oy Ab
TIMO SYRJÄLÄ Member of the Board of Directors
HARRI KOPONEN CEO
KIRSI JANTUNEN APA
List of accounting books and voucher types and method of storage
This document is an English translation of the Finnish auditor's report. Only the Finnish version of the report is legally binding.
We have audited the accounting records, the financial statements, the report of the Board of Directors, and the administration of SSH Communications Security Corporation for the year ended December 31, 2014. The financial statements comprise the consolidated balance sheet, comprehensive income statement, statement of changes in equity and cash flow statement, and notes to the consolidated financial statements, as well as the parent company's balance sheet, income statement, cash flow statement and notes to the financial statements.
The Board of Directors and the Managing Director are responsible for the preparation of consolidated financial statements that give a true and fair view in accordance with International Financial Reporting Standards (IFRS) as adopted by the EU, as well as for the preparation of financial statements and the report of the Board of Directors that give a true and fair view in accordance with the laws and regulations governing the preparation of the financial statements and the report of the Board of Directors in Finland. The Board of Directors is responsible for the appropriate arrangement of the control of the company's accounts and finances, and the Managing Director shall see to it that the accounts of the company are in compliance with the law and that its financial affairs have been arranged in a reliable manner.
Our responsibility is to express an opinion on the financial statements, on the consolidated financial statements and on the report of the Board of Directors based on our audit. The Auditing Act requires that we comply with the requirements of professional ethics. We conducted our audit in accordance with good auditing practice in Finland. Good auditing practice requires that we plan and perform the audit to obtain reasonable assurance about whether the financial statements and the report of the Board of Directors are free from material misstatement, and whether the members of the Board of Directors of the parent company or the Managing Director are guilty of an act or negligence which may result in liability in damages towards the company or have violated the Limited Liability Companies Act or the articles of association of the company.
An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the financial statements and the report of the Board of Directors. The procedures selected depend on the auditor's judgment, including the assessment of the risks of material misstatement, whether due to fraud or error. In making those risk assessments, the auditor considers internal control relevant to the entity's preparation of financial statements and report of the Board of Directors that give a true and fair view in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the company's internal control. An audit also includes evaluating the appropriateness of accounting policies used and the reasonableness of accounting estimates made by management, as well as evaluating the overall presentation of the financial statements and the report of the Board of Directors.
We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinion.
In our opinion, the consolidated financial statements give a true and fair view of the financial position, financial performance, and cash flows of the group in accordance with International Financial Reporting Standards (IFRS) as adopted by the EU.
In our opinion, the financial statements and the report of the Board of Directors give a true and fair view of both the consolidated and the parent company's financial performance and financial position in accordance with the laws and regulations governing the preparation of the financial statements and the report of the Board of Directors in Finland. The information in the report of the Board of Directors is consistent with the information in the financial statements.
Helsinki, 25 February 2015
KPMG OY AB
KIRSI JANTUNEN Authorized Public Accountant
SSH Communications Security abides by its Articles of Association, as well as principles of sound corporate governance and high ethical standards in its governance and decision-making. The company complies with the Finnish Companies Act and securities market legislation, the rules of NASDAQ OMX Helsinki, and the joint recommendations of NASDAQ OMX Helsinki, the Helsinki Chamber of Commerce, and the Confederation of Finnish Industries regarding Corporate Governance of publicly listed companies (Finnish Corporate Governance Code 2010). The Code entered in force on 1 October 2010 and is available at http://cgfinland.fi/en/
More information on governance practices of the company is available at http://www.ssh.com/investors/corporate-governance/ governance-statements. Corporate Governance Statement 2015 is also published in the same page. The tasks of the Annual General Meeting and the Board of Directors are governed by the Finnish Companies Act, the Articles of Association of the Company, decisions of the General Meetings of Shareholders, legislation regarding accounting rules and IFRS as well as the Securities Market, and the rules of the NASDAQ OMX Helsinki Ltd., and other regulations.
All published investor information including annual reports, interim reports, as well as stock exchange releases are available on the company's website www.ssh.com → Investors. All investor information is published in English. Subscriptions to the emailing list for stock exchange releases can be made by sending your contact details to [email protected]. The company observes silent period from the end of the quarter until the quarterly report is published.
The company's Annual General Meeting will be held at Valimotie 8, Helsinki, Finland, on Wednesday, 25 March 2015 at 10:00 a.m. More information on how to attend as well as the documents for the meeting are available from March 3, 2015 on the company's website www.ssh.com → Investors → Annual General Meeting.
The company will publish the following financial reports during 2015:
| Financial Statements Bulletin for 2014 | 5 February |
|---|---|
| Annual Report 2014 | During week 9 |
| Interim Report 1 January to 31 March 2015 | 21 April |
| Interim Report 1 January to 30 June 2015 | 23 July |
| Interim Report 1 January to 30 September 2015 | 22 October |
Listing since 2000 NASDAQ OMX Helsinki Ltd. Trading symbol SSH1V Number of shares 30,974,033
For any inquiries, please contact: [email protected]
SSH Communications Security Corporation Takomotie 8 00380 Helsinki, Finland Tel. +358 20 500 7000 Fax. +358 20 500 7001
Kornetintie 3 00380 Helsinki, Finland Tel. +358 20 500 7000 Fax. +358 20 500 7001
SSH Communications Security, Inc. 460 Totten Pond Road, Suite 460 Waltham, MA 02451, USA Tel. +1 781 247 2100 Fax: +1 781 431 0864
SSH Communications Security Ltd. 51/F Hopewell Centre 183 Queen's Road East Wan Chai, Hong Kong Tel. +852 3602 3072 Fax. +852 3602 3052
SSH Operations Ltd. Otto-von-Guericke-Ring 7 65205 Wiesbaden, Germany Tel. +49 6122 92769 0 Fax. +49 6122 92769 99
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.