AI assistant
SSAB — Interim / Quarterly Report 2023
Apr 26, 2023
2975_10-q_2023-04-26_4ce70afc-d0b3-43c4-ad96-ae04fd28aada.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
INTERIM REPORT JANUARY – MARCH 2023

weaker market in Europe
April 26, 2023

Report for Q1 2023
The first quarter
- Revenue was SEK 31,904 (31,575) million
- Operating result was SEK 4,733 (8,162) million
- Earnings per share were SEK 3.59 (5.84)
- Net cash was SEK 15.6 (5.7) billion
- Launch of SSAB Zero based on recycled steel and no fossil carbon emissions
Key figures
| 2023 | 2022 | 2022 | 2022 | |
|---|---|---|---|---|
| SEK millions | Q1 | Q1 | Q4 | Full-year |
| Revenue | 31,904 | 31,575 | 30,138 | 128,745 |
| Adjusted EBITDA | 5,600 | 9,198 | 4,637 | 32,675 |
| Adjusted operating result | 4,733 | 8,377 | 3,768 | 29,283 |
| Operating result | 4,733 | 8,162 | -29,501 | -4,355 |
| Result for the period | 3,701 | 6,016 | -29,992 | -10,877 |
| Earnings per share (SEK) | 3.59 | 5.84 | -29.13 | -10.57 |
| Operating cash flow | 3,135 | 4,918 | 8,880 | 22,693 |
| Net debt (+) / Net cash (-) | -15,590 | -5,667 | -14,287 | -14,287 |
| Net debt/equity ratio (%) | -22 | -7 | -21 | -21 |
| Return on capital employed, rolling 12 months (%) | -5 | 33 | -1 | -1 |
| Number of employees at end of period | 14,634 | 14,361 | 14,568 | 14,568 |
Comments by the CEO
SSAB's operating result for the first quarter of 2023 was SEK 4,733 (8,162) million. SSAB Special Steels and SSAB Americas continued with strong performance. A weaker European market with lower prices but higher raw material costs, compared to the first quarter of 2022, impacted SSAB Europe, Tibnor and Ruukki Construction, which was also affected by weak construction activity. Compared with the adjusted fourth quarter of 2022, the result increased by SEK 965 million. Demand improved and we increased production with better capacity utilization and higher shipments, which compensated for lower realized prices. SSAB launched a new steel during the quarter, SSAB Zero, with 0.0 kg emissions of carbon dioxide equivalent. SSAB Zero is based on recycled steel, processed and transported with fossil-free energy and is the world's first commercial product of its kind.
SSAB Special Steels' operating result* was SEK 2,094 (2,086) million and the operating margin was 24.4% (26.4%). SSAB Americas operating result was SEK 2,675 (2,991) million and the operating margin was 34.7% (40.1%). SSAB Europe's operating result fell to SEK 0 (3,249) million.
Safety performance continued to improve and Lost Time Injury Frequency (LTIF) decreased to 0.92 (1.60) in the first quarter.
Demand in Europe improved during the quarter compared with the weak market during the second half of last year. We increased production and shipments following the fourth quarter's planned maintenance and steel slab production in Raahe was record high in March. Market prices rose, which affects SSAB after a certain delay. The heavy plate market in North America continues to be strong and market prices stabilized during the quarter. Demand for high-strength steel is good on several markets. There is uncertainty regarding the second half of the year against a background of higher interest rates and high inflation, especially in Europe.
Updated financial targets were published in conjunction with the Capital Markets Day at the end of March. SSAB also launched new growth targets for high-strength steel and other premium products. The plan is that investments in the Nordic production system will enable us to reach the growth targets while reducing production costs, increasing flexibility and largely eliminating all carbon dioxide emissions.
*) Adjusted operating result is applied for comparative information, no items affecting comparability were reported in the first quarter of 2023.
There is strong demand for steel without any carbon footprint and SSAB launched a new steel which reduces customers' indirect emissions. This is the world's first product of its kind, with 0.0 kg emissions of fossil carbon dioxide equivalents per kg of steel. SSAB Zero is based on recycled steel and we estimate total deliveries of around 40,000 tonnes during 2023 to leading customers like Volvo Group.
Outlook for the second quarter of 2023
The European market is assessed to have stabilized following the downturn during the second half of 2022 and demand is expected to be stable during the second quarter of 2023. Demand on the heavy plate market in North America is expected to continue at a good level. Demand for high-strength steel is expected to be good on several markets.
SSAB Special Steels' shipments are assessed to be somewhat higher than in the first quarter of 2023. Prices are assessed to be stable.
SSAB Europe's shipments are assessed to be somewhat higher. Prices are expected to be higher in the second quarter than in the first quarter of 2023.
SSAB Americas' shipments are assessed to be stable, whereas prices are expected to be somewhat higher.
The costs of most raw materials are expected to be in line with, or somewhat lower, than the prior quarter.
Outlook for steel divisions
| Q2 2023 vs. Q1 2023 | |||
|---|---|---|---|
| Shipments | Realized prices | ||
| SSAB Special Steels | Somewhat higher | Stable | |
| SSAB Europe | Somewhat higher | Higher | |
| SSAB Americas | Stable | Somewhat higher | |
Definitions: Significantly lower (>10 %), Lower (5-10 %), Somewhat lower (0-5 %), Stable (~0 %), Somewhat higher (0-5 %), Higher (5-10 %), Significantly higher (>10 %)
Major planned maintenance outages 2023
The Group's total maintenance costs for the full-year 2023 are expected to be SEK 1,550 (1,540) million, unchanged compared with the earlier forecast. The timeline has been adjusted and more maintenance will take place during the fourth quarter. The table below shows the expected costs for 2023 and the actual costs during 2022. The figures include the impact of the direct maintenance cost and the cost of lower capacity utilization (underabsorption), but exclude lost margins.
Expected maintenance costs for 2023
| 2023 | 2022 | 2023 | 2022 | 2023 | 2022 | 2023 | 2022 | 2023 | 2022 | |
|---|---|---|---|---|---|---|---|---|---|---|
| SEK millions | Q1 | Q1 | Q2 | Q2 | Q3 | Q3 | Q4 | Q4 | Full-year | Full-year |
| SSAB Special Steels | 0 | 0 | 0 | 0 | 150 | 90 | 525 | 400 | 675 | 490 |
| SSAB Europe | 0 | 0 | 0 | 0 | 350 | 205 | 200 | 450 | 550 | 655 |
| SSAB Americas | 0 | 0 | 0 | 0 | 0 | 335 | 325 | 60 | 325 | 395 |
| Total | 0 | 0 | 0 | 0 | 500 | 630 | 1,050 | 910 | 1,550 | 1,540 |
The market during the first quarter
Demand for high-strength steel was good in most markets during the first quarter, with a recovery in Europe compared with the prior quarter. Demand in China continues to be at a relatively low level.
Demand for standard steel in Europe improved compared with the cautious attitude shown by many customers during the second half of 2022. Demand was supported by restocking. Import volumes into Europe continued to be low during the quarter. The capacity that was idled in Europe during 2022 is gradually restarting while some mills experienced disruptions. In North America, demand for heavy plate was generally good. Inventory levels at North American distributors were still low.
In Europe, market prices for strip leveled off at the end of the first quarter following a positive trend since the end of November 2022. Also, heavy plate prices rose during the first quarter.
In North America, the market price for heavy plate rose somewhat during the first quarter, following a downward trend during the second half of 2022. In China, market prices for strip and heavy plate showed minor upswings during the first quarter.
SSAB Group – First quarter of 2023
Revenue and operating result
Revenue for the first quarter of 2023 was SEK 31,904 (31,575) million, virtually unchanged to last year. Compared with the fourth quarter of 2022, revenue was up 6%.
Adjusted operating result was SEK 4,733 (8,377) million, no items affecting comparability were reported in the first quarter of 2023. The decrease compared to 2022 was explained by a weaker European market that impacted SSAB Europe, Tibnor and Ruukki Construction with lower prices and, at the same time, higher raw material costs. Compared to the fourth quarter of 2022, adjusted operating result was up SEK 965 million.
Revenue and adjusted operating result by business segment
| Revenue | Adjusted operating result 1) | ||||||
|---|---|---|---|---|---|---|---|
| 2023 | 2022 | 2023 | 2022 | ||||
| SEK millions | Q1 | Q1 | Change | Q1 | Q1 | Change | |
| SSAB Special Steels | 8,573 | 7,907 | 666 | 2,094 | 2,086 | 8 | |
| SSAB Europe | 12,293 | 12,657 | -364 | 0 | 3,249 | -3,249 | |
| SSAB Americas | 7,714 | 7,465 | 249 | 2,675 | 2,991 | -316 | |
| Tibnor | 4,048 | 4,463 | -415 | 1 | 414 | -412 | |
| Ruukki Construction | 1,329 | 1,588 | -259 | -9 | 160 | -169 | |
| Other | - | - | - | -29 | -522 | 493 | |
| Group adjustments | -2,053 | -2,504 | 451 | - | - | - | |
| Total | 31,904 | 31,575 | 328 | 4,733 | 8,377 | -3,644 |
1) Excluding items affecting comparability SEK 0 (-215) million. From January 1, 2023 onwards, the adjusted operating result of the business segments includes depreciation/ amortization on surplus values on tangible and intangible assets related to the acquisitions of Ipsco and Rautaruukki. Comparative information has been updated accordingly.
Analysis of total change in revenue and adjusted operating result
| Revenue | Adjusted operating result | ||||
|---|---|---|---|---|---|
| Change vs. | Change vs. | Change vs. | Change vs. | ||
| Q1 2022 | Q4 2022 | Q1 2022 | Q4 2022 | ||
| % | % | SEK m | SEK m | ||
| Volume | 4 | 16 | Price and product mix | -1,645 | -1,830 |
| Price | -9 | -7 | Volume | 625 | 1,035 |
| Product mix | -1 | - | Variable costs | -2,115 | 750 |
| Currency effects | 6 | - | Fixed costs | -750 | 335 |
| Other revenue | 1 | -3 | Currency effects | -25 | -15 |
| Capacity utilization | 265 | 690 | |||
| Other | - | - | |||
| Total | 1 | 6 | Total | -3,644 | 965 |
Leading sustainability performance
SSAB's objective is to become the world's safest steel company and to achieve zero accidents and workrelated injuries and illnesses. The lost time injury frequency resulting in an absence of at least one day (LTIF) was 0.92 (1.60). Total recordable injury frequency (TRIF) was 7.50 (8.90).
Energy intensity and CO2e intensity in production were stable compared to the figures for the first quarter of 2022.
Key sustainability figures – rolling 12 months
| 2023 | 2022 | 2022 | |
|---|---|---|---|
| Q1 | Q1 | Full-year | |
| Safety | |||
| Lost time injury frequency (LTIF) 1) | 0.92 | 1.60 | 1.06 |
| Total number of injuries (LTI) 2) | 26 | 43 | 30 |
| Total recordable injury frequency (TRIF) | 7.50 | 8.90 | 7.70 |
| Environment | |||
| Energy consumption, GWh 3) | 9,080 | 9,264 | 8,961 |
| Energy intensity, kWh/tonnes crude steel | 1,197 | 1,184 | 1,229 |
| CO2e-emissions (Scope 1), thousand tonnes | 9,741 | 10,393 | 9,827 |
| Indirect CO2e-emissions (Scope 2), thousand tonnes | 1,135 | 990 | 1,180 |
| CO2e-intensity, tonnes of CO2e/tonnes crude steel 4) | 1.43 | 1.45 | 1.51 |
1) Lost Time Injury Frequency, number of accidents resulting in an absence of more than one day per million working hours, own employees and contractors.
2) Lost Time Injuries, number of accidents resulting in an absence of more than one day, own employees and contractors. 3) Total energy consumption (electricity, purchased fuels and purchased heat).
4) Includes Scope 1 and Scope 2.
Transformation to fossil-free steel and summary of the Capital Markets Day
At the Capital Markets Day on March 28, SSAB presented its plan to strengthen the company's position going forward to 2030, from last year's policy decision to speed up the transformation to fossil-free steel production. The plan primarily involves building two modern, highly efficient mini-mills in Luleå (Sweden) and Raahe (Finland). The transformation will result in lower production costs and greater flexibility with a higher share of variable costs, which will improve our ability to manage cyclical fluctuations.
The transformation will increase the capacity for further processing, enabling growth of high-strength steels and premium products. The higher shipments of premium products will primarily replace volume of standard products.
SSAB launched a completely new scrap-based steel, SSAB Zero, with 0.0 kg emissions of carbon dioxide equivalents. SSAB Zero is the first commercial product of its kind. The objective is to deliver 40,000 tonnes of SSAB Zero during 2023 and to increase production to around 100,000 tonnes during 2025.
SSAB's revised financial targets (presented on March 28, 2023):
- Profitability Industry-leading EBITDA margin compared to peers* (unchanged)
- Capital structure Net gearing ratio between -20% to 20% (net debt to equity) (earlier: the net debt/equity ratio will not normally exceed 35%)
- Dividend Dividend 40% of profit after tax (earlier: 30-50% of profit after tax)
- Before determining the yearly dividend proposals and capital structure adjustments, management and the Board of Directors will evaluate the capital needs for coming years based on market outlook, capex plans and other considerations
See the ssab.com website for more information on the Capital Markets Day.
* ArcelorMittal, Nucor, Salzgitter, Tata Steel Europe, ThyssenKrupp and US Steel
Raw materials
SSAB sources iron ore primarily from LKAB in Sweden on prices linked to market index. SSAB sources coking coal from Australia, the USA and Canada, usually on annual supply contracts with monthly prices. SSAB's mills in the USA use recycled steel material and source scrap metal on the spot market.
The table below shows SSAB's purchase prices. Lead times and payment terms for iron ore have a combined effect which impacts the result after a delay of around one quarter, while coking coal has a delay of around one and a half quarters. Scrap purchase prices have a delay of around one month.
Change in SSAB's average purchase prices, first quarter of 2023
| Q1 2022 | Q4 2022 | |||
|---|---|---|---|---|
| % change | USD | SEK | USD | SEK |
| Iron ore | -14% | -4% | 10% | 7% |
| Coking coal | -15% | -6% | 12% | 8% |
| Scrap metal | -13% | -3% | 24% | 21% |
Production and shipments
SSAB increased production according to plan during the first quarter in response to higher demand following the planned maintenance outages during the fourth quarter of 2022. Production and shipments during the first quarter of 2022 were affected by an unplanned maintenance outage at SSAB Europe's steel mill in Raahe.
Production and shipments
| 2023 | 2022 | 2022 | 2022 | |
|---|---|---|---|---|
| Thousand tonnes | Q1 | Q1 | Q4 | Full-year |
| Crude steel production | 2,044 | 1,751 | 1,641 | 7,293 |
| Rolling production | 1,899 | 1,716 | 1,505 | 6,727 |
| Steel shipments | 1,737 | 1,664 | 1,502 | 6,341 |
Result for the period and earnings per share
The result for the period attributable to shareholders in the parent company was SEK 3,699 (6,013) million for the first quarter of 2023, equating to SEK 3.59 (5.84) per share. Tax was SEK -1,086 (-1,773) million.
Cash flow, financing and liquidity
Operating cash flow for the first quarter of 2023 amounted to SEK 3,135 (4,918) million, cash flow was positively impacted by reduced working capital, which was counteracted by a lower result. Net cash flow amounted to SEK 2,165 (2,939) million.
Net cash at March 31, 2023 was SEK 15,590 (5,667) million. Cash and cash equivalents were SEK 27,008 (17,348) million and non-utilized credit facilities were SEK 10,372 (8,659) million, which combined corresponds to 29% (24%) of rolling 12 months' revenue. Dividend totaling around SEK 9 billion will be paid out to shareholders during the second quarter.
The term to maturity of the total loan portfolio at March 31, 2023 averaged 5.4 (6.1) years, with an average fixed interest period of 0.8 (1.0) years.
Capital expenditure
Capital expenditure, including acquisitions and divestments of operations, totaled SEK 686 (833) million during the first quarter of 2023. Strategic investments were SEK 296 (339) million. The strategic investments primarily relate to Oxelösund for conversion to fossil-free steelmaking. Total maintenance and strategic expenditure is expected to be around SEK 5 billion for the full-year of 2023 (unchanged). The corresponding capital expenditure in 2022 was SEK 4.1 billion. The increase is mainly related to the ramp up of investments in Oxelösund.
Operating cash flow and net debt
| 2023 | 2022 | 2022 | |
|---|---|---|---|
| SEK millions | Q1 | Q1 | Full-year |
| EBITDA | 5,600 | 8,996 | 32,340 |
| Change in working capital | -1,618 | -4,404 | -8,279 |
| Maintenance capital expenditures | -367 | -272 | -2,196 |
| Other | -480 | 599 | 828 |
| Operating cash flow | 3,135 | 4,918 | 22,693 |
| Financial items | 104 | -15 | -17 |
| Taxes | -754 | -1,354 | -5,947 |
| Cash flow from current operations | 2,485 | 3,549 | 16,729 |
| Strategic expenditures in plants and machinery | -296 | -339 | -1,952 |
| Acquisitions of shares and operations | -24 | -222 | -537 |
| Investments/contributions in affiliated companies and joint ventures | - | -49 | -79 |
| Cash flow before dividend | 2,165 | 2,939 | 14,161 |
| Dividend, Parent company's shareholders | - | - | -5,406 |
| Dividend, non-controlling interest | - | - | -7 |
| Net cash flow | 2,165 | 2,939 | 8,748 |
| Net cash (+) / Net debt (-) at beginning of period | 14,287 | 2,346 | 2,346 |
| Net cash flow | 2,165 | 2,939 | 8,748 |
| Other 1) | -862 | 382 | 3,194 |
| Net cash (+) / Net debt (-) at the end of period | 15,590 | 5,667 | 14,287 |
1) Mainly valuation changes of derivatives and revaluations of other financial assets and liabilities in foreign currencies
Equity
With a result for the period of SEK 3,699 (6,013) million and other comprehensive income (mostly consisting of translation differences) of SEK -406 (1,979) million attributable to the owners of the parent company, the shareholders' equity attributable to the owners of the parent company amounted to SEK 70,417 (81,468) million, equating to SEK 68.38 (79.11) per share.
Business segments – First quarter of 2023
From January 1, 2023 onwards the adjusted operating result) of the business segments includes depreciation/amortization on surplus values on tangible and intangible assets related to the acquisitions of Ipsco and Rautaruukki. Comparative information has been updated accordingly.
SSAB Special Steels
First quarter in brief
- Good demand on several markets
- Shipments decreased 8% to 349 (381) thousand tonnes
- Adjusted operating result was SEK 2,094 (2,086) million
Key figures
| 2023 | 2022 | 2022 | 2022 | |
|---|---|---|---|---|
| SEK millions | Q1 | Q1 | Q4 | Full-year |
| Revenue | 8,573 | 7,907 | 8,343 | 33,666 |
| Adjusted EBITDA | 2,380 | 2,350 | 1,649 | 9,320 |
| Adjusted operating result | 2,094 | 2,086 | 1,369 | 8,217 |
| Operating cash flow | 1,940 | 1,816 | 2,184 | 5,044 |
| Number of employees at end of period | 4,079 | 3,972 | 4,072 | 4,072 |
A goodwill impairment of SEK 18,139 million was made in the fourth quarter 2022. The impairment was reported as an item affecting comparability and is not included in the above figures. No items affecting comparability were reported during the first quarter of 2023.
| 2023 | 2022 | 2022 | 2022 | |
|---|---|---|---|---|
| Thousand tonnes | Q1 | Q1 | Q4 | Full-year |
| Crude steel production | 608 | 630 | 453 | 2,309 |
| Rolling production | 454 | 419 | 358 | 1,667 |
| Shipments | 349 | 381 | 305 | 1,419 |
Market trend
Several customer segments continued to show good demand during the first quarter. There was a recovery in Europe following a weak fourth quarter in 2022. Material Handling, which includes mining related equipment, is showing stable demand. The Chinese market is still relatively weak.
Development compared to Q1/22
Compared with a year earlier, the European market was somewhat weaker and this was seen in shipments which contracted to 349 (381) thousand tonnes. Revenue was up 8% compared to the first quarter of 2022 and amounted to SEK 8,573 (7,907) million. Higher prices contributed 9 percentage points and positive currency effects 7 percentage points. Lower shipments had a negative impact of 9 percentage points.
Adjusted operating result was SEK 2,094 (2,086) million, which was marginally higher compared to the first quarter of 2022. Higher prices were counteracted by higher costs, primarily for raw material.
Operating cash flow during the first quarter of 2023 was SEK 1,940 (1,186) million. The higher cash flow was primarily due to lower tied-up working capital.
Capital expenditure during the first quarter was SEK 275 (351) million, of which SEK 185 (246) million were strategic investments.
Development compared to Q4/22
Production and shipments increased compared to the fourth quarter of 2022, primarily because the planned maintenance outage in Oxelösund burdened the prior quarter. Revenue increased by 3%. Higher shipments contributed 14 percentage points, which was partly counteracted by lower other revenue of 7 percentage points and lower prices of 4 percentage points.
Adjusted operating result increased by SEK 725 million. Higher shipments and better capacity utilization had a positive contribution. Lower prices had a negative impact.
SSAB Europe
First quarter in brief
- Demand recovered compared to previous quarter
- Shipments increased 8% to 912 (844) thousand tonnes
- Lower prices
- Adjusted operating result decreased to SEK 0 (3,249) million
Key figures
| 2023 | 2022 | 2022 | 2022 | |
|---|---|---|---|---|
| SEK millions | Q1 | Q1 | Q4 | Full-year |
| Revenue | 12,293 | 12,657 | 11,065 | 50,068 |
| Adjusted EBITDA | 418 | 3,650 | 189 | 10,171 |
| Adjusted operating result | 0 | 3,249 | -229 | 8,535 |
| Operating cash flow | -1,347 | 2,243 | 2,306 | 6,239 |
| Number of employees at end of period | 6,783 | 6,687 | 6,682 | 6,682 |
A goodwill impairment of SEK 2,209 million was made in the fourth quarter 2022. The impairment was reported as an item affecting comparability and is not included in the above figures. No items affecting comparability were reported during the first quarter of 2023.
| 2023 | 2022 | 2022 | 2022 | |
|---|---|---|---|---|
| Thousand tonnes | Q1 | Q1 | Q4 | Full-year |
| Crude steel production | 1,141 | 889 | 905 | 3,911 |
| Rolling production | 1,157 | 1,065 | 873 | 4,040 |
| Shipments | 912 | 844 | 778 | 3,174 |
Production figures include high-strength steel made for SSAB Special Steels. These volumes are not included in SSAB Europe's shipments.
Market trend
Demand in Europe improved compared to the cautious sentiment shown by many customers during the second half of 2022. Demand was supported by restocking. The Automotive customer segment showed strong development as did Heavy Transport. The Construction segment continued to be affected by challenging market conditions.
SSAB Europe restarted production according to plan following the planned maintenance outage in the fourth quarter and reached a stable production level. Slab production in Raahe was record high in March and shipments increased to meet higher demand.
Development compared to Q1/22
Rolling production and shipments were higher than in the same quarter last year, which was affected by an unplanned maintenance outage at one of the blast furnaces in Raahe. Revenue was down 3% and amounted to SEK 12,293 (12,657) million. Lower prices decreased revenue by 19 percentage points. Higher shipments had a positive effect of 8 percentage points and positive currency effects and other revenue each contributed 4 percentage points.
Adjusted operating result for the first quarter of 2023 was SEK 0 (3,249) million, down SEK 3,429 million compared with the same quarter in 2022. Lower prices and higher raw material costs were the main reasons for the downturn. Spot orders taken in the fourth quarter last year to support capacity utilization and these
were delivered in first quarter. At the same time, temporary cost savings and flexibility measures were implemented.
Operating cash flow during the first quarter of 2023 was SEK -1,347 (2,243) million. The decrease was mainly due to the lower result.
Capital expenditure during the first quarter was SEK 236 (164) million, of which SEK 46 (55) million were strategic investments.
Development compared to Q4/22
Production was up compared to the prior quarter, which was burdened by maintenance outages and a focus on reducing finished goods inventories. Revenue increased by 11%. Higher shipments increased revenue by 17 percentage points. Lower prices had a negative impact of 10 percentage points.
Compared to the fourth quarter of 2022, adjusted operating result increased by SEK 229 million to break-even. Lower prices were offset by higher shipments, better capacity utilization and somewhat lower costs.
SSAB Americas
First quarter in brief
- Continued good earnings development
- Shipments increased by 9% to 476 (438) thousand tonnes
- Adjusted operating result was SEK 2,675 (2,991) million
- Stabilized market prices
Key figures
| 2023 | 2022 | 2022 | 2022 | |
|---|---|---|---|---|
| SEK millions | Q1 | Q1 | Q4 | Full-year |
| Revenue | 7,714 | 7,465 | 7,554 | 32,163 |
| Adjusted EBITDA | 2,728 | 3,041 | 2,782 | 12,474 |
| Adjusted operating result | 2,675 | 2,991 | 2,725 | 12,262 |
| Operating cash flow | 2,584 | 1,717 | 2,966 | 12,075 |
| Number of employees at end of period | 677 | 646 | 657 | 657 |
A goodwill impairment of SEK 12,401 million was made in the fourth quarter 2022. The impairment was reported as an item affecting comparability and is not included in the above figures. No items affecting comparability were reported during the first quarter of 2023.
| 2023 | 2022 | 2022 | 2022 | |
|---|---|---|---|---|
| Thousand tonnes | Q1 | Q1 | Q4 | Full-year |
| Crude steel production | 295 | 232 | 283 | 1,073 |
| Rolling production | 288 | 233 | 273 | 1,019 |
| Shipments | 476 | 438 | 418 | 1,748 |
Market trend
Demand was good during the first quarter including in the Heavy Transport and Construction Machinery segments and in Steel Service Centers.
Development compared to Q1/22
Production was stable during the first quarter and shipments were higher. The first quarter of 2022 was affected by production disruption. Revenue was up 3% and amounted to SEK 7,714 (7,465) million. Currency effects had a positive impact of 10 percentage points and higher shipments contributed 9 percentage points. Lower prices had a negative impact of 16 percentage points.
Adjusted operating result for the first quarter of 2023 was SEK 2,675 (2,991) million, down SEK 316 million. The decrease was primarily explained by lower prices, which were partly offset by higher shipments and lower scrap prices.
Operating cash flow during the first quarter of 2023 was SEK 2,584 (1,717) million. Compared to the first quarter of 2022, cash flow was impacted positively by lower tied-up working capital, partly counteracted by the lower result.
Capital expenditure during the first quarter was SEK 46 (29) million, of which SEK 3 (4) million were strategic investments.
Development compared to Q4/22
Production and shipments increased compared to the fourth quarter last year, which was somewhat affected by a maintenance outage. Revenue increased by 2%. Higher shipments increased revenue by 14 percentage points. Lower prices had a negative impact of 8 percentage points and currency effects a negative impact of 3 percentage points.
Compared to the fourth quarter of 2022, adjusted operating result decreased by SEK 50 million. Lower prices were largely offset by higher shipments.
Tibnor
First quarter in brief
- Demand recovered compared to previous quarter
- Adjusted operating result decreased to SEK 1 (414) million
Key figures
| 2023 | 2022 | 2022 | 2022 | |
|---|---|---|---|---|
| SEK millions | Q1 | Q1 | Q4 | Full-year |
| Revenue | 4,048 | 4,463 | 3,784 | 16,625 |
| Adjusted EBITDA | 50 | 457 | -361 | 616 |
| Adjusted operating result | 1 | 414 | -408 | 434 |
| Operating cash flow | 361 | -500 | 775 | -386 |
| Shipments, thousand tonnes | 242 | 251 | 212 | 875 |
| Number of employees at end of period | 1,099 | 1,024 | 1,070 | 1,070 |
A goodwill impairment of SEK 542 million was made in the fourth quarter 2022. The impairment was reported as an item affecting comparability and is not included in the above figures. No items affecting comparability were reported during the first quarter of 2023.
Market trend
The first quarter saw a recovery in several customer segments compared to the prior quarter. Demand in the construction industry was still weak, especially in residential construction.
Development compared to Q1/22
Revenue decreased by 9% compared with the first quarter of 2022 and amounted to SEK 4,048 (4,463) million. The market was weaker and lower prices and worse product mix had a combined negative effect of 9 percentage points. Lower shipments impacted with 4 percentage points.
Adjusted operating result for the first quarter of 2023 was down SEK 413 million compared with the same period in 2022 and amounted to SEK 1 (414) million. Lower prices and lower shipments had a negative effect. Tibnor had inventory gains last year but inventory losses impacted the first quarter of 2023. Cost saving measures are being implemented.
Operating cash flow during the first quarter of 2023 was SEK 361 (-500) million. The increase was explained by a release of working capital, partly counteracted by the lower result.
Capital expenditure during the first quarter was SEK 30 (14) million, of which SEK 11 (5) million were strategic investments.
Development compared to Q4/22
Revenue was up 7% compared with the fourth quarter of 2022. Higher shipments had a positive effect of 14 percentage points.
Adjusted operating result increased by SEK 409 million compared with a loss in the fourth quarter of 2022. The improvement was primarily due to lower inventory losses and higher shipments.
Ruukki Construction
First quarter in brief
- Continued weak demand
- Adjusted operating result decreased to SEK -9 (160) million
- Somewhat positive impact from measures to lower cost
Key figures
| 2023 | 2022 | 2022 | 2022 | |
|---|---|---|---|---|
| SEK millions | Q1 | Q1 | Q4 | Full-year |
| Revenue | 1,329 | 1,588 | 1,534 | 6,880 |
| Adjusted EBITDA | 41 | 209 | 56 | 734 |
| Adjusted operating result | -9 | 160 | -1 | 524 |
| Operating cash flow | 36 | 6 | 500 | 593 |
| Number of employees at end of period | 1,487 | 1,462 | 1,498 | 1,498 |
No items affecting comparability were reported during the first quarter of 2023.
Market trend
Demand during the first quarter was seasonally weaker compared with the prior quarter and the downturn was more pronounced than normal. Primarily, demand in residential building was weak. Ruukki Construction have implemented structural cost savings and is, among other things, reducing the manning in response to the lower demand.
Development compared to Q1/22
Revenue decreased by 16% and amounted to SEK 1,329 (1,588) million.
The adjusted operating result for the first quarter of 2023 decreased by SEK 169 million to SEK -9 (160) million due to lower revenue and weaker margins. Revenue and margins were at a high level a year earlier.
Operating cash flow during the first quarter was SEK 36 (6) million. The improvement was related to lower tied-up working capital, partly counteracted by the lower result.
Capital expenditure during the first quarter was SEK 70 (42) million, of which SEK 50 (30) million were strategic investments. In addition, at the end of the first quarter of 2023, 70% of the shares, in a Swedish company Designtak i Småland AB were acquired. The transaction price was SEK 26 million and the cash flow impact SEK 24 million. The company had a turnover of SEK 44 million for the full-year 2022.
Development compared to Q4/22
Compared to the fourth quarter of 2022, revenue was down 13% and the adjusted operating result was down SEK 8 million, due to seasonally lower volumes, primarily in Roofing. Measures to lower cost had a positive impact.
Risks and uncertainty factors
The Russian invasion of Ukraine in February 2022 entails, among other things, the risk of disruptions in supply chains and/or higher purchase prices, including energy prices, as well as the risk of a general downturn in the economy. Russia and Ukraine normally export steel, slabs and various raw materials to Europe.
For information regarding other material risks and uncertainty factors, reference is made to the detailed description in the Annual Report 2022.
Events after the end of the reporting period
At the annual general meeting on April 18, 2023, the Board of Directors' proposal for a dividend of SEK 8.70 per share for 2022 was approved and the AGM authorized the Board of Directors to, on one or several occasions up to the next AGM, resolve on acquisitions of own shares of series A and/or B on Nasdaq Stockholm and/or Nasdaq Helsinki. Acquisitions may be made of such amount of shares that the holding of the Company at any time does not exceed 10 percent of the total number of shares in the Company and may only be made at a price per share within the price range between the highest purchase price and lowest selling price applicable from time to time on Nasdaq Stockholm or Nasdaq Helsinki.
Stockholm, April 26, 2023
Martin Lindqvist President and CEO
Financial reports – The Group
The figures in the tables have been rounded, which might affect aggregates
Consolidated statement of profit and loss
| 2023 | 2022 | 2022 | |
|---|---|---|---|
| SEK millions | Q1 | Q1 | Full-year |
| Revenue | 31,904 | 31,575 | 128,745 |
| Cost of goods sold | -25,753 | -21,837 | -127,096 |
| Gross profit | 6,151 | 9,738 | 1,649 |
| Selling and administrative costs | -1,461 | -1,283 | -5,565 |
| Other operating income and expenses | 41 | -298 | -465 |
| Affiliated companies, profit/loss after tax | 2 | 4 | 26 |
| Operating result | 4,733 | 8,162 | -4,355 |
| Financial items | 54 | -373 | -286 |
| Result before tax | 4,787 | 7,790 | -4,641 |
| Income tax | -1,086 | -1,773 | -6,235 |
| Result for the period | 3,701 | 6,016 | -10,877 |
| Of which attributable to: | |||
| - Parent Company's shareholders | 3,699 | 6,013 | -10,886 |
| - Non-controlling interest | 2 | 3 | 10 |
In the fourth quarter of 2022, a goodwill impairment of SEK 33, 291 million was made.
Consolidated statement of comprehensive income
| 2023 | 2022 | 2022 | |
|---|---|---|---|
| SEK millions | Q1 | Q1 | Full-year |
| Result for the period | 3,701 | 6,016 | -10,877 |
| Other comprehensive income | |||
| Items that may be subsequently reclassified to the profit or loss | |||
| Translation differences for the period | 165 | 1,610 | 8,681 |
| Translation differences due to hyperinflation after tax | -2 | - | 25 |
| Cash flow hedges | -761 | 400 | 1,033 |
| Income tax on cash flow hedges | 152 | -81 | -207 |
| Net investment hedges in foreign operations | - | - | 371 |
| Income tax on net investment hedges in foreign operations | - | - | -77 |
| Total items that may be subsequently reclassified to the profit or loss | -446 | 1,929 | 9,826 |
| Items that will not be reclassified to the profit or loss | |||
| Net defined benefit liability re-measurement | 51 | 62 | 105 |
| Income tax on net defined benefit liability re-measurement | -10 | -12 | -29 |
| Total items that will not be reclassified to the profit or loss | 41 | 50 | 77 |
| Total other comprehensive income for the period | -406 | 1,979 | 9,903 |
| Total comprehensive income for the period | 3,295 | 7,996 | -974 |
| Of which attributable to: | |||
| - Parent Company's shareholders | 3,293 | 7,992 | -988 |
| - Non-controlling interest | 2 | 4 | 14 |
Consolidated statement of financial position
| 2023 | 2022 | 2022 | |
|---|---|---|---|
| SEK millions | Mar 31 | Mar 31 | Dec 31 |
| Assets | |||
| Intangible assets | 1,977 | 32,372 | 1,416 |
| Tangible fixed assets | 26,117 | 23,257 | 26,087 |
| Right-of-use assets | 2,971 | 2,409 | 2,326 |
| Investments in affiliated companies and joint ventures | 1,012 | 972 | 1,004 |
| Deferred tax receivables | 560 | 498 | 621 |
| Non-current financial assets | 766 | 536 | 982 |
| Total non-current assets | 33,403 | 60,045 | 32,436 |
| Inventories | 35,918 | 27,907 | 37,907 |
| Accounts receivable | 14,189 | 15,204 | 12,048 |
| Current tax receivables | 836 | 646 | 205 |
| Other current receivables | 1,492 | 2,720 | 2,214 |
| Cash and cash equivalents | 27,008 | 17,348 | 24,900 |
| Total current assets | 79,444 | 63,825 | 77,275 |
| Total assets | 112,846 | 123,870 | 109,711 |
| Equity and liabilities | |||
| Equity for the shareholders in the Parent Company | 70,417 | 81,468 | 67,124 |
| Non-controlling interest | 79 | 57 | 66 |
| Total equity | 70,495 | 81,526 | 67,191 |
| Deferred tax liabilities | 3,146 | 1,667 | 3,115 |
| Non-current provisions | 541 | 570 | 550 |
| Non-current interest-bearing liabilities | 6,278 | 8,589 | 6,291 |
| Non-current lease liabilities | 2,408 | 1,887 | 1,813 |
| Other non-current liabilities | 259 | 226 | 204 |
| Total non-current liabilities | 12,634 | 12,939 | 11,973 |
| Accounts payable | 17,420 | 17,547 | 19,566 |
| Current tax liabilities | 1,537 | 2,404 | 805 |
| Current interest-bearing liabilities | 1,937 | 1,256 | 1,882 |
| Current lease liabilities | 750 | 664 | 691 |
| Other current liabilities and provisions | 8,073 | 7,536 | 7,602 |
| Total current liabilities | 29,718 | 29,406 | 30,547 |
| Total equity and liabilities | 112,846 | 123,870 | 109,711 |
| Pledged assets | 45 | 970 | 68 |
| Contingent liabilities | 5,083 | 4,103 | 5,228 |
Consolidated statement of changes in equity
| Equity attributable to the Parent Company's shareholders | |||||||
|---|---|---|---|---|---|---|---|
| Other | Non | ||||||
| Share | contributed | Retained | Total | controlling | Total | ||
| SEK millions | capital | funds Reserves | earnings | equity | interest | equity | |
| Total equity, Dec 31, 2021 | 9,063 | 23,022 | 6,095 | 35,298 | 73,477 | 32 | 73,508 |
| Changes Jan 1 - Mar 31, 2022 | |||||||
| Total comprehensive income | |||||||
| for the period | 1,928 | 6,063 | 7,991 | 4 | 7,995 | ||
| Non-controlling interest through | |||||||
| business acquisition | 22 | 22 | |||||
| Total equity, Mar 31, 2022 | 9,063 | 23,022 | 8,023 | 41,361 | 81,468 | 57 | 81,526 |
| Changes Apr 1 - Dec 31, 2022 | |||||||
| Total comprehensive income | |||||||
| for the period | 7,868 | -16,848 | -8,979 | 10 | -8,969 | ||
| Non-controlling interest through | |||||||
| business acquisition | 7 | 7 | |||||
| Result from transaction with | |||||||
| owners of non-controlling interests | 42 | 42 | 42 | ||||
| Dividend, Parent company's | |||||||
| shareholders | -5,406 | -5,406 | -5,406 | ||||
| Dividend, non-controlling interest | -7 | -7 | |||||
| Total equity, Dec 31, 2022 | 9,063 | 23,022 | 15,891 | 19,149 | 67,124 | 66 | 67,191 |
| Changes Jan 1 - Mar 31, 2023 | |||||||
| Total comprehensive income | |||||||
| for the period | -444 | 3,738 | 3,293 | 2 | 3,295 | ||
| Non-controlling interest through | |||||||
| business acquisition | 11 | 11 | |||||
| Total equity, Mar 31, 2023 | 9,063 | 23,022 | 15,447 | 22,885 | 70,417 | 79 | 70,495 |
Consolidated statement of cash flows, in summary
| 2023 | 2022 | 2022 | |
|---|---|---|---|
| SEK millions | Q1 | Q1 | Full-year |
| BUSINESS OPERATIONS | |||
| Profit from operating activities | |||
| Operating result | 4,733 | 8,162 | -4,355 |
| Reversal of non-cash items: | |||
| -Depreciation, amortization and write-down of fixed assets | 867 | 833 | 36,695 |
| -Other non-cash items | -50 | 272 | 59 |
| Received and paid interest | 104 | -15 | -17 |
| Tax paid | -754 | -1,354 | -5,947 |
| Change in working capital | -1,618 | -4,404 | -8,279 |
| Cash flow from operating activities | 3,281 | 3,495 | 18,156 |
| INVESTING ACTIVITIES | |||
| Investments in intangible and tangible fixed assets | -1,148 | -795 | -4,948 |
| Sales of plant and machinery | 4 | 475 | 1,537 |
| Acquisitions, shares and operations | -24 | -212 | -433 |
| Investments/contributions in affiliated companies and joint ventures | - | -49 | -79 |
| Other investing activities | 51 | 37 | 32 |
| Cash flow from investing activities | -1,116 | -546 | -3,891 |
| FINANCING ACTIVITIES | |||
| Dividend, Parent company's shareholders | - | - | -5,406 |
| Dividend, non-controlling interest | - | - | -7 |
| Change in loans | 23 | -177 | -2,324 |
| Change in financial investments | 6 | 309 | 1,229 |
| Other financing | -115 | 790 | 5,785 |
| Cash flow from financing activities | -85 | 921 | -723 |
| CASH AND CASH EQUIVALENTS | |||
| Cash and cash equivalents at beginning of period | 24,900 | 13,796 | 13,796 |
| Cash flow for the period | 2,079 | 3,870 | 13,542 |
| Translation differences, cash and cash equivalents | 29 | -318 | -2,439 |
| CASH AND CASH EQUIVALENTS, END OF PERIOD | 27,008 | 17,348 | 24,900 |
| Contracted, non-utilized overdraft facilities | 10,372 | 8,659 | 10,258 |
| Disposable cash and cash equivalents (incl. non-utilized overdraft | |||
| facilities) | 37,380 | 26,007 | 35,158 |
Key figures
| 2023 | 2022 | 2022 | |
|---|---|---|---|
| Q1 | Q1 | Full-year | |
| Operating margin (%) | 15 | 26 | -3 |
| Earnings per share (SEK) | 3.59 | 5.84 | -10.57 |
| Equity per share (SEK) | 68.38 | 79.11 | 65.18 |
| Net debt/equity ratio (%) | -22 | -7 | -21 |
| Equity ratio (%) | 62 | 66 | 61 |
| Return on capital employed, rolling 12 months (%) | -5 | 33 | -1 |
| Return on equity, rolling 12 months (%) | -15 | 28 | -12 |
| Number of shares at end of period (millions) | 1,029.8 | 1,029.8 | 1,029.8 |
| Number of employees at end of period | 14,634 | 14,361 | 14,568 |
Notes to the condensed financial report
Accounting principles
This interim report has been prepared in compliance with IAS 34.
The accounting principles are based on International Financial Reporting Standards as adopted by the EU and ensuing references to Chapter 9 of the Swedish Annual Accounts Act. The accounts of the parent company have been prepared in compliance with RFR 2 and the Swedish Annual Accounts Act.
No material changes in accounting principles have taken place since the Annual Report for 2022.
Valuation of financial assets and liabilities
Debt reported in the balance sheet as long-term interest-bearing liabilities (including the short-term part) amounted to SEK 8,042 million on March 31, 2023 while its fair value was SEK 7,995 million. Since the loans will be held until maturity, they are not reported at fair value.
In 2022, a write-down of SEK 288 million was made on the investment in Voimaosakeyhtiö SF (Fennovoima power plant). The investment was reported at zero at December 31, 2022.
Derivative assets and liabilities
| 2023 | 2022 | 2022 | |
|---|---|---|---|
| SEK millions | Mar 31 | Mar 31 | Dec 31 |
| Derivative assets recognized in | |||
| Non-current financial assets | 471 | 313 | 735 |
| Other current receivables | 372 | 675 | 839 |
| Derivative liabilities recognized in | |||
| Other non-current liabilities | 53 | 10 | - |
| Other current liabilities and provisions | 145 | 345 | 342 |
The fair value valuation of the financial instruments in SSAB in based on data in accordance with level 2, with the exception of electricity derivatives, where the fair value is based on listed market prices, and which are therefore classified on level 1.
Information about the business segments
SSAB is organized into five reportable business segments with a clear profit responsibility. The business segments consist of the three steel divisions: SSAB Special Steels, SSAB Europe and SSAB Americas as well as the fully owned subsidiaries Tibnor and Ruukki Construction. Tibnor and Ruukki Construction are operated as independent subsidiaries. The descriptions of the reportable business segments can be found in the Annual Report 2022.
| External revenue Q1 2023 | Business segments | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| SSAB Special | SSAB | SSAB | Ruukki | |||||||
| SEK millions | Steels | Europe | Americas | Tibnor | Construction | Total | ||||
| Geographical areas | ||||||||||
| Sweden | 258 | 1,753 | - | 1,458 | 394 | 3,863 | ||||
| Finland | 182 | 1,527 | - | 776 | 372 | 2,856 | ||||
| Other Europe | 3,228 | 6,406 | 76 | 1,777 | 559 | 12,046 | ||||
| USA | 1,849 | 494 | 6,960 | - | 1 | 9,304 | ||||
| Rest of the world | 2,855 | 307 | 669 | 4 | - | 3,834 | ||||
| Total | 8,373 | 10,487 | 7,704 | 4,014 | 1,325 | 31,904 | ||||
| Product area | ||||||||||
| Steel products | 8,148 | 9,735 | 7,704 | - | - | 25,588 | ||||
| Trading operations | - | - | - | 4,014 | - | 4,014 | ||||
| Ruukki Construction operations | - | - | - | - | 1,325 | 1,325 | ||||
| Slabs, by-products and scrap | 144 | 740 | - | - | - | 884 | ||||
| Other | 81 | 12 | - | - | - | 93 | ||||
| Total | 8,373 | 10,487 | 7,704 | 4,014 | 1,325 | 31,904 |
External revenue by business segment, geographical area and product area
| External revenue Q1 2022 | Business segments | |||||||
|---|---|---|---|---|---|---|---|---|
| SSAB Special | SSAB | SSAB | Ruukki | |||||
| SEK millions | Steels | Europe | Americas | Tibnor | Construction | Total | ||
| Geographical areas | ||||||||
| Sweden | 232 | 2,631 | - | 1,601 | 416 | 4,880 | ||
| Finland | 99 | 1,618 | - | 768 | 400 | 2,885 | ||
| Other Europe | 3,304 | 5,631 | 27 | 2,043 | 768 | 11,773 | ||
| USA | 1,524 | 213 | 6,789 | 0 | 1 | 8,527 | ||
| Rest of the world | 2,511 | 383 | 611 | 5 | 1 | 3,510 | ||
| Total | 7,670 | 10,476 | 7,426 | 4,417 | 1,586 | 31,575 | ||
| Product area | ||||||||
| Steel products | 7,505 | 9,689 | 7,426 | - | - | 24,621 | ||
| Trading operations | - | - | - | 4,417 | - | 4,417 | ||
| Ruukki Construction operations | - | - | - | - | 1,586 | 1,586 | ||
| Slabs, by-products and scrap | 80 | 744 | - | - | - | 824 | ||
| Other | 85 | 43 | - | - | - | 128 | ||
| Total | 7,670 | 10,476 | 7,426 | 4,417 | 1,586 | 31,575 |
Alternative performance measures
SSAB has applied the guidelines issued by ESMA (European Securities and Markets Authority) on alternative performance measures (APMs). These performance measures are not defined in accordance with IFRS, but provide complementary information to investors and company management about the company's financial position and development. In addition to the definitions below, further definitions can be found in the Annual Report Note A.3.
Adjusted operating result
| 2023 | 2022 | 2022 | |
|---|---|---|---|
| SEK millions | Q1 | Q1 | Full-year |
| Operating result | 4,733 | 8,162 | -4,355 |
| Items affecting comparability | - | 215 | 33,638 |
| Adjusted operating result | 4,733 | 8,377 | 29,283 |
EBITDA and adjusted EBITDA
| 2023 | 2022 | 2022 | |
|---|---|---|---|
| SEK millions | Q1 | Q1 | Full-year |
| Operating result | 4,733 | 8,162 | -4,355 |
| Depreciation, amortization and impairment | 867 | 833 | 36,695 |
| EBITDA | 5,600 | 8,996 | 32,340 |
| Items affecting comparability | - | 203 | 335 |
| Adjusted EBITDA | 5,600 | 9,198 | 32,675 |
Items affecting comparability
| 2023 | 2022 | 2022 | |
|---|---|---|---|
| SEK millions | Q1 | Q1 | Full-year |
| Operating expenses | |||
| Impairment of goodwill | - | - | -33,291 |
| Write-down of assets in Russia and Ukraine | - | -215 | -347 |
| Total effect on operating result | - | -215 | -33,638 |
| Financial items | |||
| Write-down investment in Fennovoima (Voimaosakeyhtiö SF) | - | -272 | -288 |
| Total effect on result before tax | - | -487 | -33,926 |
| Taxes | - | -3 | -13 |
| Total effect on result for the period | - | -490 | -33,939 |
Adjusted earnings per share
| 2023 | 2022 | 2022 | |
|---|---|---|---|
| SEK millions | Q1 | Q1 | Full-year |
| Result for the period to the shareholders of the Parent Company | 3,699 | 6,013 | -10,886 |
| Items affecting comparability in the result for the period | - | -490 | -33,939 |
| Adjusted result for the period to the shareholders of the Parent Company | 3,699 | 6,503 | 23,052 |
| Average number of shares during the period (millions) | 1,029.8 | 1,029.8 | 1,029.8 |
| Adjusted earnings per share (SEK) | 3.59 | 6.32 | 22.38 |
Financial information, per quarter
The Group's adjusted result per quarter
| SEK millions | Q1 21 | Q2 21 | Q3 21 | Q4 21 | Q1 22 | Q2 22 | Q3 22 | Q4 22 | Q1 23 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 19,661 | 23,673 | 25,220 | 27,337 | 31,575 | 35,516 | 31,516 | 30,138 | 31,904 |
| Operating expenses | -16,820 | -18,779 | -18,642 | -19,534 | -22,381 | -24,289 | -23,922 | -25,505 | -26,303 |
| Depreciation/amort. | -867 | -815 | -784 | -791 | -821 | -844 | -857 | -869 | -869 |
| Affiliated companies | 19 | 4 | 5 | -51 | 4 | 12 | 5 | 4 | 2 |
| Financial items | -106 | -101 | -111 | -103 | -101 | -136 | -20 | 259 | 54 |
| Result before tax | 1,887 | 3,981 | 5,689 | 6,859 | 8,276 | 10,260 | 6,722 | 4,027 | 4,787 |
Revenue per quarter and business segment
| SEK millions | Q1 21 | Q2 21 | Q3 21 | Q4 21 | Q1 22 | Q2 22 | Q3 22 | Q4 22 | Q1 23 |
|---|---|---|---|---|---|---|---|---|---|
| SSAB Special Steels | 5,122 | 5,845 | 5,994 | 6,549 | 7,907 | 8,985 | 8,431 | 8,343 | 8,573 |
| SSAB Europe | 8,829 | 10,246 | 10,789 | 12,446 | 12,657 | 14,357 | 11,989 | 11,065 | 12,293 |
| SSAB Americas | 3,644 | 4,822 | 6,061 | 6,153 | 7,465 | 8,842 | 8,302 | 7,554 | 7,714 |
| Tibnor | 2,656 | 3,214 | 3,063 | 3,443 | 4,463 | 4,783 | 3,594 | 3,784 | 4,048 |
| Ruukki Construction | 1,122 | 1,593 | 1,766 | 1,518 | 1,588 | 2,020 | 1,739 | 1,534 | 1,329 |
| Other | - | - | - | - | - | - | - | - | - |
| Group adjustments | -1,713 | -2,047 | -2,453 | -2,773 | -2,504 | -3,472 | -2,539 | -2,143 | -2,053 |
| Total | 19,661 | 23,673 | 25,220 | 27,337 | 31,575 | 35,516 | 31,516 | 30,138 | 31,904 |
Adjusted EBITDA, per quarter and business segment
| SEK millions | Q1 21 | Q2 21 | Q3 21 | Q4 21 | Q1 22 | Q2 22 | Q3 22 | Q4 22 | Q1 23 |
|---|---|---|---|---|---|---|---|---|---|
| SSAB Special Steels | 1,189 | 1,390 | 1,210 | 1,777 | 2,350 | 2,648 | 2,674 | 1,649 | 2,380 |
| SSAB Europe | 1,139 | 1,900 | 2,912 | 3,690 | 3,650 | 4,476 | 1,856 | 189 | 418 |
| SSAB Americas | 301 | 1,126 | 1,926 | 2,235 | 3,041 | 3,563 | 3,089 | 2,782 | 2,728 |
| Tibnor | 252 | 486 | 552 | 390 | 457 | 653 | -133 | -361 | 50 |
| Ruukki Construction | 87 | 202 | 270 | 202 | 209 | 263 | 206 | 56 | 41 |
| Other | -108 | -206 | -288 | -540 | -508 | -361 | -92 | 323 | -18 |
| Total | 2,860 | 4,899 | 6,582 | 7,753 | 9,198 | 11,241 | 7,599 | 4,637 | 5,600 |
Adjusted operating result per quarter and business segment
| SEK millions | Q1 21 | Q2 21 | Q3 21 | Q4 21 | Q1 22 | Q2 22 | Q3 22 | Q4 22 | Q1 23 |
|---|---|---|---|---|---|---|---|---|---|
| SSAB Special Steels | 898 | 1,159 | 978 | 1,523 | 2,086 | 2,373 | 2,390 | 1,369 | 2,094 |
| SSAB Europe | 700 | 1,454 | 2,503 | 3,300 | 3,249 | 4,069 | 1,446 | -229 | 0 |
| SSAB Americas | 254 | 1,083 | 1,882 | 2,186 | 2,991 | 3,511 | 3,034 | 2,725 | 2,675 |
| Tibnor | 212 | 443 | 510 | 347 | 414 | 608 | -181 | -408 | 1 |
| Ruukki Construction | 49 | 163 | 228 | 158 | 160 | 209 | 156 | -1 | -9 |
| Other | -121 | -219 | -301 | -553 | -522 | -374 | -104 | 311 | -29 |
| Total | 1,993 | 4,083 | 5,800 | 6,961 | 8,377 | 10,395 | 6,742 | 3,768 | 4,733 |
From January 1, 2023 onwards the adjusted operating result of the business segments includes depreciation/amortization on surplus values on tangible and intangible assets related to the acquisitions of Ipsco and Rautaruukki. Comparative information has been updated accordingly.
| SEK millions | Q1 21 | Q2 21 | Q3 21 | Q4 21 | Q1 22 | Q2 22 | Q3 22 | Q4 22 | Q1 23 |
|---|---|---|---|---|---|---|---|---|---|
| SSAB Special Steels | - | - | - | - | -141 | -5 | -149 | -18,124 | - |
| SSAB Europe | - | - | - | - | -25 | -1 | 1 | -2,201 | - |
| SSAB Americas | - | - | - | - | - | - | - | -12,401 | - |
| Tibnor | - | - | - | - | - | - | - | -542 | - |
| Ruukki Construction | - | - | - | - | -49 | - | - | - | - |
| Other | - | - | - | - | - | - | - | - | - |
| Total | - | - | - | - | -215 | - 6 |
-148 | -33,269 | - |
Items affecting comparability in operating result, per quarter and business segment
Items affecting comparability during the fourth quarter of 2022 relate mainly to impairment of goodwill.
Production and shipments
| Thousand tonnes | Q1 21 | Q2 21 | Q3 21 | Q4 21 | Q1 22 | Q2 22 | Q3 22 | Q4 22 | Q1 23 |
|---|---|---|---|---|---|---|---|---|---|
| Crude steel production | |||||||||
| -SSAB Special Steels | 648 | 649 | 469 | 545 | 630 | 634 | 592 | 453 | 608 |
| - SSAB Europe | 1,157 | 1,204 | 1,080 | 1,193 | 889 | 1,049 | 1,068 | 905 | 1,141 |
| - SSAB Americas | 297 | 315 | 293 | 328 | 232 | 303 | 256 | 283 | 295 |
| Total | 2,103 | 2,168 | 1,842 | 2,066 | 1,751 | 1,985 | 1,916 | 1,641 | 2,044 |
| Rolling production | |||||||||
| - SSAB Special Steels | 456 | 466 | 395 | 351 | 419 | 460 | 430 | 358 | 454 |
| - SSAB Europe | 1,207 | 1,290 | 1,081 | 1,163 | 1,065 | 1,093 | 1,010 | 873 | 1,157 |
| - SSAB Americas | 272 | 294 | 291 | 303 | 233 | 282 | 232 | 273 | 288 |
| Total | 1,935 | 2,050 | 1,766 | 1,818 | 1,716 | 1,835 | 1,672 | 1,505 | 1,899 |
| Steel shipments | |||||||||
| - SSAB Special Steels | 376 | 388 | 348 | 350 | 381 | 396 | 336 | 305 | 349 |
| - SSAB Europe | 980 | 980 | 795 | 832 | 844 | 838 | 713 | 778 | 912 |
| - SSAB Americas | 480 | 494 | 484 | 413 | 438 | 476 | 416 | 418 | 476 |
| Total | 1,837 | 1,861 | 1,627 | 1,595 | 1,664 | 1,711 | 1,465 | 1,502 | 1,737 |
Analysis of total change in revenue per business segment
| Change vs. Q1 2022 | Change vs. Q4 2022 | |||||
|---|---|---|---|---|---|---|
| SSAB | SSAB | SSAB | SSAB | SSAB | SSAB | |
| % | Special Steels | Europe | Amercias | Special Steels | Europe | Amercias |
| Volume | -9 | 8 | 9 | 14 | 17 | 14 |
| Price | 9 | -19 | -16 | -4 | -10 | -8 |
| Product mix | - | - | -1 | - | 1 | - |
| Currency effects | 7 | 4 | 10 | - | 1 | -3 |
| Other revenue | 1 | 4 | 1 | -7 | 2 | -1 |
| Summa | 8 | - 3 |
3 | 3 | 11 | 2 |
Financial reports – The Parent Company
Parent Company´s statement of profit and loss, in summary
| 2023 | 2022 | 2022 | |
|---|---|---|---|
| SEK millions | Q1 | Q1 | Full-year |
| Gross profit | - | - | - |
| Selling and administrative costs | -139 | -107 | -485 |
| Other operating income/expenses | 94 | 61 | 274 |
| Operating result | -45 | -46 | -210 |
| Financial items | 24 | -23 | 16,972 |
| Result after financial items | -21 | -69 | 16,762 |
| Appropriations | - | - | - |
| Result before tax | -21 | -69 | 16,762 |
| Income tax | 4 | 15 | -60 |
| Result for the period | -17 | -55 | 16,702 |
Parent company´s statement of comprehensive income, in summary
| 2022 | ||
|---|---|---|
| Q1 | Q1 | Full-year |
| -17 | -55 | 16,702 |
| 116 | ||
| -24 | ||
| -10 | 49 | 92 |
| - 6 |
16,794 | |
| 2023 -13 3 -27 |
2022 61 -13 |
Parent Company´s statement of financial position, in summary
| 2023 | 2022 | 2022 | |
|---|---|---|---|
| SEK millions | Mar 31 | Mar 31 | Dec 31 |
| Assets | |||
| Fixed assets | 71,513 | 72,927 | 71,929 |
| Other current assets | 9,164 | 8,574 | 9,782 |
| Cash and cash equivalents | 25,099 | 15,504 | 23,026 |
| Total assets | 105,776 | 97,006 | 104,738 |
| Equity and liabilities | |||
| Restricted equity | 9,964 | 9,964 | 9,964 |
| Unrestricted equity | 65,576 | 54,210 | 65,603 |
| Total equity | 75,540 | 64,174 | 75,567 |
| Non-current liabilities and provisions | 4,426 | 6,764 | 4,612 |
| Current liabilities and provisions | 25,810 | 26,067 | 24,559 |
| Total equity and liabilities | 105,776 | 97,006 | 104,738 |
This report has been published in Swedish and English. In the event of any differences between the English translation and the Swedish original, the Swedish report shall prevail.
Auditor's review report
Introduction
We have reviewed the condensed interim report for SSAB AB as of 31 March 2023 and for the three months period then ended. The Board of Directors and the Managing Director are responsible for the preparation and presentation of this interim report in accordance with IAS 34 and the Swedish Annual Accounts Act. Our responsibility is to express a conclusion on this interim report based on our review.
Scope of review
We conducted our review in accordance with the International Standard on Review Engagements, ISRE 2410 Review of Interim Financial Statements Performed by the Independent Auditor of the Entity. A review consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with International Standards on Auditing and other generally accepted auditing standards in Sweden. The procedures performed in a review do not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.
Conclusion
Based on our review, nothing has come to our attention that causes us to believe that the interim report is not prepared, in all material respects, in accordance with IAS 34 and the Swedish Annual Accounts Act regarding the Group, and in accordance with the Swedish Annual Accounts Act regarding the Parent Company.
Stockholm,
Ernst & Young AB
Rickard Andersson Authorised Public Accountant
For further information:
Per Hillström, Head of Investor Relations, Tel +46 70-295 29 12 Viktoria Karsberg, Head of Corporate Identity and Group Communications, Tel +46 72-233 52 88
Half-year report for January-June 2023
The half-year report of 2023 will be published on July 21, 2023.

SSAB AB (publ) P.O. Box 70, SE-101 21 Stockholm, Sweden Telephone +46 8-45 45 700. Telefax +46 8-45 45 725 Visiting address: Klarabergsviadukten 70 D6, Stockholm Email: [email protected] www.ssab.com