AI assistant
SSAB — Interim / Quarterly Report 2019
Jan 28, 2020
2975_10-k_2020-01-28_2c9cdfb6-e5a5-4fa5-ad65-39e30134baeb.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
YEAR-END REPORT 2019
Lower earnings for SSAB Europe and SSAB Americas in the quarter, good cash conversion
January 28, 2020

Year-end report 2019
The fourth quarter
- Sales were SEK 16,973 (19,251) million
- EBITDA, excluding items affecting comparability, was SEK -127 (1,971) million
- Operating profit/loss, excluding items affecting comparability, was SEK -1,131 (1,035) million
- Operating profit/loss, including items affecting comparability, was SEK -1,178 (1,007) million
- Earnings per share were SEK -1.21 (0.67)
- The Board proposes a dividend of SEK 1.50 (1.50) per share
Key figures
| 2019 | 2018 | 2019 | 2019 | 2018 |
|---|---|---|---|---|
| Q4 | Q4 | Q3 | Full year | Full year |
| 16,973 | 19,251 | 18,840 | 76,485 | 74,941 |
| -127 | 1,971 | 1,327 | 6,375 | 8,952 |
| -1,131 | 1,035 | 300 | 2,159 | 5,181 |
| -1,245 | 1,001 | 201 | 1,770 | 4,644 |
| -1,204 | 726 | 184 | 1,279 | 3,805 |
| -1.21 | 0.67 | 0.03 | 1.04 | 3.45 |
| 1,321 | 1,960 | 1,038 | 5,194 | 5,969 |
| 11,696 | 10,527 | 11,424 | 11,696 | 10,527 |
| 9,880 | 8,582 | 9,526 | 9,880 | 8,582 |
| 19 | 18 | 18 | 19 | 18 |
| 16 | 14 | 15 | 16 | 14 |
1) Excluding items affecting comparability. For detailed information see pages 3 and 32.
(In the report, the figures in parentheses refer to the corresponding period for the previous year.)
Comments by the CEO
SSAB's operating result for the fourth quarter of 2019 was SEK -1,131 million, down SEK 2,166 million compared with the fourth quarter of 2018. Lower earnings in the quarter were primarily attributable to SSAB Europe and SSAB Americas. Operating profit for the full year 2019 was SEK 2,159 (5,181) million, the decrease was mainly attributable to SSAB Europe.
SSAB Special Steels' shipments were at a low level during the quarter, primarily attributable to weaker business cycle and stock adjustments on the European market. Planned maintenance costs impacted the operating result, which was SEK -126 (-72) million.
SSAB Europe's shipments decreased to 752 (850) thousand tonnes, mostly driven by destocking both by end customers and distributors. The squeeze on margins continued and the costs of strike actions in Finland, around SEK 250 million, impacted fourth quarter earnings, which were SEK -609 (733) million.
The fourth quarter operating result for SSAB Americas decreased to SEK -222 (553) million largely due to lower realized prices and somewhat higher costs for planned maintenance. Demand was relatively stable, although shipments were affected by the planned maintenance outage in Mobile.
During the fourth quarter, cost savings had a positive result impact and production at our European steel mills was adjusted to lower demand, and among other things one blast furnace was idled in Raahe, Finland. This resulted in lower working capital and operating cash flow was SEK 1,321 (1,960) million for the quarter. Stock adjustments by customers on the European market are assessed to be over and our order intake improved towards the end of the quarter. This is expected to lead to increased shipments during the first quarter of 2020 and the blast furnace in Raahe has been back in operation since the start of the year.
Our strong balance sheet enabled us to complete a number of bolt-on acquisitions during the year. During the quarter, we launched new strategic targets that show our ambitions to grow in special products and to develop our own channels to market. The aim is to build an even stronger SSAB with less sensitivity to swings in the business cycle. The board proposes a dividend of SEK 1.50 per share.
Outlook
In North America, demand for heavy plate is estimated to be stable during the first quarter of 2020. In Europe, underlying demand is expected to increase from a relatively low level during the fourth quarter of 2019, when both end customers and distributors destocked. Global demand for high-strength steels is expected to increase during the first quarter, primarily related to Europe.
For SSAB Americas, shipments during the first quarter of 2020 are expected to increase compared with the fourth quarter of 2019, which was affected by the planned maintenance outage in Mobile. SSAB Europe and SSAB Special Steels are also expected to increase volumes compared with the fourth quarter of 2019.
Prices realized by SSAB Americas during the first quarter of 2020 are expected to be more or less unchanged compared to the fourth quarter of 2019. Prices realized by SSAB Europe and SSAB Special Steels are assessed to be somewhat lower during the first quarter of 2020.
Major planned maintenance outages 2020
The table below shows all major planned maintenance outages for 2020 and the costs of outages completed during 2018 and 2019. The figures include the impact of the direct maintenance cost and the cost of lower capacity utilization (underabsorption), but exclude lost margins.
| 2020 | 2020 | 2020 | 2020 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|---|
| SEK millions | Q1 | Q2 | Q3 | Q4 | Full year | Full year | Full year |
| SSAB Special Steels | - | - | - | 270 | 270 | 300 | 350 |
| SSAB Europe | - | - | 200 | 145 | 345 | 420 | 410 |
| SSAB Americas | - | - | - | 355 | 355 | 415 | 285 |
| Total | - | - | 200 | 770 | 970 | 1,135 | 1,045 |
The market
According to the World Steel Association, global crude steel production for 2019 amounted to 1,849 (1,786) million tonnes, up 3.5% compared with 2018. Chinese steel production increased by 8% and steel production in North America by barely 1%, whereas production in the EU-28 decreased by close to 5% compared with the same period in 2018.
In North America, demand for heavy plate was generally good during the first half of the year. Demand weakened during the fall and distributors adopted a cautious sentiment in the wake of falling prices and reduced their inventories.
In Europe, demand was somewhat weaker throughout the year. During the first half of the year, it was primarily the Automotive segment that slowed down, but later demand also decreased in other segments, including Heavy Transport. During the fourth quarter, demand was marked by destocking both by end customers and distributors.
Demand for high-strength steel was good in most geographies during the year, but weakened in Europe and North America during the second half of the year.
In North America, market prices for heavy plate initially fell during the fourth quarter, but rose somewhat towards the end of the quarter. During the full year 2019, market prices fell sharply. In Europe, market prices for both strip and heavy plate fell during the year. During the fourth quarter, prices decreased during the first half of the quarter and then increased somewhat later in the quarter. In China, market prices for both strip and heavy plate increased during the quarter. For the year as a whole, prices for strip increased somewhat, whereas they were flat for heavy plate.
Items affecting comparability
During the fourth quarter of 2019, items affecting comparability in the operating loss amounted to SEK -47 (-27) million, primarily related to the ongoing restructuring program in Tibnor. During the first nine months of 2019, items affecting comparability were SEK -150 (-213) million. This was largely related to an estimated capital loss following the divestment of Ruukki Construction's project operations, Building Systems.
SSAB Group – Full-year summary
Sales and operating profit
Sales for the full year 2019 were SEK 76,485 (74,941) million, up SEK 1,544 million or 2% compared with 2018.
Operating profit, excluding items affecting comparability, for the full year was SEK 2,159 (5,181) million, down SEK 3,022 million compared with 2018. This decrease was primarily attributable to SSAB Europe.
Sales and result per business segment
| Sales | Operating profit1) | |||||||
|---|---|---|---|---|---|---|---|---|
| 2019 | 2018 | 2019 | 2018 | |||||
| SEK millions | Full year | Full year | Change | Full year | Full year | Change | ||
| SSAB Special Steels | 18,495 | 18,869 | -374 | 1,454 | 1,421 | 33 | ||
| SSAB Europe | 31,730 | 32,796 | -1,065 | -677 | 2,757 | -3,434 | ||
| SSAB Americas | 17,460 | 16,878 | 582 | 2,128 | 1,837 | 291 | ||
| Tibnor | 9,149 | 8,434 | 715 | 30 | 230 | -200 | ||
| Ruukki Construction | 6,510 | 6,140 | 371 | 283 | 181 | 101 | ||
| Other | - | - | - | -233 | -249 | 16 | ||
| Depr. surplus values | - | - | - | -827 | -996 | 169 | ||
| Group adjustments | -6,859 | -8,175 | 1,316 | - | - | - | ||
| Total | 76,485 | 74,941 | 1,544 | 2,159 | 5,181 | -3,022 |
1) Excluding items affecting comparability. For amounts see page 32
Profit after tax and earnings per share
Profit after tax (attributable to shareholders in the parent company) for the full year 2019 was SEK 1,075 (3,549) million, equating to SEK 1.04 (3.45) per share. Tax was SEK -479 (-839) million, which equates to a tax rate of around 30% (19%) of profit after financial items.
Cash flow, financing and liquidity
Operating cash flow for the full year 2019 was SEK 5,194 (5,969) million. Lower operating profit was partly offset by release of working capital.
Net cash flow amounted to SEK -289 (3,435) million. Compared with the full year 2018, net cash flow was affected negatively by the acquisitions of Sanistål, Abraservice and Piristeel, as well as by a higher dividend to shareholders. Total capital expenditure, including acquisitions and divestments, was SEK 4,013 (2,275) million. Net debt at December 31, 2019 was SEK 11,696 (8,582) million. The net debt/equity ratio was 19%. Excluding IFRS 16, the net debt/equity ratio was 16% (14%).
The term to maturity of the total loan portfolio at December 31 averaged 7.1 (6.5) years, with an average fixed interest period of 1.1 (1.1) years.
Cash and cash equivalents were SEK 3,591 (2,598) million and non-utilized credit facilities were SEK 6,727 (7,250) million, which combined corresponds to 13% (15%) of full-year sales.
Major maintenance outages
During the fourth quarter of 2019, major maintenance outages were completed in all three steel divisions at a total cost of SEK 850 million. The table below shows all planned major maintenance outages completed during 2018 and 2019. The figures include the impact of the direct maintenance cost and the cost of lower capacity utilization (underabsorption), but exclude lost margins.
| 2019 | 2018 | 2019 | 2018 | 2019 | 2018 | 2019 | 2018 | 2019 | 2018 | |
|---|---|---|---|---|---|---|---|---|---|---|
| SEK millions | Q1 | Q1 | Q2 | Q2 | Q3 | Q3 | Q4 | Q4 | Full year | Full year |
| SSAB Special Steels | - | - | - | - | - | - | 300 | 350 | 300 | 350 |
| SSAB Europe | - | - | - | 40 | 285 | 240 | 135 | 130 | 420 | 410 |
| SSAB Americas | - | - | - | - | - | - | 415 | 285 | 415 | 285 |
| Total | - | - | - | 40 | 285 | 240 | 850 | 765 | 1,135 | 1,045 |
Assets with undeterminable useful life
Consolidated assets with undeterminable useful life are allocated to the Group's cash-generating units as shown in the table below:
Assets with an undeterminable useful life per cash-generating unit
| 2019 | 2018 | |
|---|---|---|
| SEK millions | Dec. 31 | Dec. 31 |
| SSAB North America (incl. in the SSAB Americas division) | 25,388 | 24,451 |
| SSAB Special Steels | 3,046 | 2,827 |
| SSAB Europe | 2,171 | 2,132 |
| Tibnor | 533 | 523 |
| Ruukki Construction | 140 | 60 |
| Total goodwill | 31,279 | 29,994 |
| Ruukki Construction (Rautaruukki tradename) | 467 | 458 |
| Total assets with an undeterminable useful life 1) | 31,746 | 30,452 |
1)The change in values compared to the previous year is mainly due to currency effects, but also due to the acquistion of Abraservices (SEK 168 million) and Piristeel (SEK 81 million).
Goodwill is tested for impairment each year towards the end of the fourth quarter. The impairment test showed no need for an impairment charge.
Return on capital employed/equity
Return on capital employed before tax and return on equity after tax for the full year 2019 was 3% and 2% respectively, whereas the figures for the full year 2018 were 7% and 6% respectively.
Equity
With earnings of SEK 1,075 million and other comprehensive income (mostly consisting of translation differences) of SEK 1,365 million, shareholders' equity in the company amounted to SEK 60,314 (59,437) million, equating to SEK 58.57 (57.71) per share.
SSAB Group – Fourth quarter of 2019
Sales and operating result
Sales for the fourth quarter of 2019 were SEK 16,973 (19,251) million, down 12% compared with the fourth quarter of 2018 and down 10% compared with the third quarter of 2019.
The operating result, excluding items affecting comparability, was SEK -1,131 (1,035) million, down SEK 2,166 million compared with the fourth quarter of 2018. This decrease was primarily related to SSAB Europe and SSAB Americas. Compared with the third quarter of 2019, the result was down SEK 1,431 million. Including items affecting comparability, primarily attributable to restructuring costs in Tibnor, the operating result was SEK -1,178 (1,007) million.
| Sales | Operating profit/loss1) | |||||||
|---|---|---|---|---|---|---|---|---|
| 2019 | 2018 | 2019 | 2018 | |||||
| SEK millions | Q4 | Q4 | Change | Q4 | Q4 | Change | ||
| SSAB Special Steels | 3,973 | 4,369 | -396 | -126 | -72 | -54 | ||
| SSAB Europe | 6,702 | 8,099 | -1,397 | -609 | 733 | -1,341 | ||
| SSAB Americas | 3,588 | 4,762 | -1,175 | -222 | 553 | -776 | ||
| Tibnor | 2,172 | 2,173 | -2 | -39 | 28 | -67 | ||
| Ruukki Construction | 1,752 | 1,674 | 78 | 67 | 78 | -10 | ||
| Other | - | - | - | -97 | -24 | -73 | ||
| Depr. surplus values | - | - | - | -105 | -260 | 155 | ||
| Group adjustments | -1,215 | -1,827 | 612 | - | - | - | ||
| Total | 16,973 | 19,251 | -2,278 | -1,131 | 1,035 | -2,166 |
Sales and operating profit/loss by business segment
1) Excluding items affecting comparability. For amounts see page 32
Analysis of total change in sales and result *)
| Sales Operating loss1) |
|||
|---|---|---|---|
| Change vs | Change vs | ||
| Q4, 2018 | Q4, 2018 | ||
| % | SEK m. | ||
| Volume | -9 | Price and product mix | -1,800 |
| Price | -8 | Volume | -510 |
| Product mix | 0 | Variable cost | -140 |
| Currency effects | 4 | Fixed cost | 330 |
| Other sales | 1 | Currency effects | 180 |
| Capacity utilization | -520 | ||
| Other | 294 | ||
| Total | -12 | -2,166 |
*) Estimated change, the figures in the table have been rounded.
1) Excluding items affecting comparability. For an explanation and amounts, see page 32.
Raw materials
SSAB sources iron ore from LKAB in Sweden and from Severstal in Russia and prices vary depending on the market index. SSAB sources coking coal from Australia, the USA and Canada, usually on annual supply contracts with monthly pricing. SSAB Americas regularly purchases scrap metal on the spot market as a raw material for their production. Purchase prices for iron ore fell during the end of the third quarter. This, combined with lower prices for coking coal, resulted in lower raw material costs during the fourth quarter compared with the third quarter, mainly for SSAB Europe.
Change in SSAB's average purchase prices, fourth quarter of 2019
| Change vs. 2018 | Change vs. 2019 | |||
|---|---|---|---|---|
| Q4 | Q3 | |||
| % change | USD | SEK | USD | SEK |
| Iron ore | -7% | -1% | -26% | -26% |
| Coking coal | -26% | -22% | -22% | -22% |
| Scrap metal | -31% | -27% | -12% | -11% |
Production and shipments
Crude steel production during the fourth quarter of 2019 was down 18% compared with the fourth quarter of 2018 and down 15% compared with the third quarter of 2019.
Rolling production during the fourth quarter of 2019 was down 15% compared with the fourth quarter of 2018 and down 13% compared with the third quarter of 2019.
SSAB's steel shipments during the fourth quarter of 2019 were 1,479 (1,634) thousand tonnes, down 9% compared with the fourth quarter of 2018 and down 8% compared with the third quarter of 2019.
Production and shipments
| 2019 | 2018 | 2019 | 2019 | 2018 | |
|---|---|---|---|---|---|
| Thousand tonnes | Q4 | Q4 | Q3 | Full year | Full year |
| Crude steel production | 1,621 | 1,976 | 1,902 | 7,623 | 8,028 |
| Rolling production | 1,484 | 1,753 | 1,696 | 6,994 | 7,391 |
| Steel shipments | 1,479 | 1,634 | 1,614 | 6,560 | 6,899 |
Earnings after tax and earnings per share
Earnings after tax (attributable to shareholders in the parent company) for the fourth quarter of 2019 were SEK -1,242 (695) million, equating to SEK -1.21 (0.67) per share. Tax was SEK 51 (-274) million. Positive tax during the fourth quarter was attributable to negative earnings before tax.
Cash flow, financing and liquidity
Operating cash flow for the fourth quarter of 2019 amounted to SEK 1,321 (1,960) million. Compared with the fourth quarter of 2018, cash flow was impacted by lower operating profit, which was partly offset by the release of more working capital.
Net cash flow amounted to SEK 387 (1,585) million. Total capital expenditure, including acquisitions and divestments, was SEK 1,452 (955) million. Net debt at December 31, 2019 was SEK 11,696 (8,582) million.
| 2019 | 2018 | 2019 | 2018 | |
|---|---|---|---|---|
| SEK millions | Q4 | Q4 | Full year | Full year |
| Operating profit/loss before depreciation/amortization | -174 | 1,943 | 6,177 | 8,712 |
| Change in working capital | 2,187 | 847 | 896 | -967 |
| Maintenance expenditures | -666 | -833 | -1,875 | -1,943 |
| Other | -25 | 3 | -4 | 167 |
| Operating cash flow | 1,321 | 1,960 | 5,194 | 5,969 |
| Financial items | -50 | -46 | -432 | -541 |
| Taxes | -97 | -206 | -1,315 | -628 |
| Cash flow from current operations | 1,175 | 1,708 | 3,447 | 4,800 |
| Strategic expenditures in plants and machinery | -456 | -197 | -1,035 | -397 |
| Acquisitions of shares and operations | -448 | -1 | -1,221 | -11 |
| Divestments of shares and operations | 118 | 76 | 118 | 76 |
| Cash flow before dividend | 389 | 1,587 | 1,309 | 4,468 |
| Dividend paid to shareholders | - | - | -1,545 | -1,030 |
| Dividend, non-controlling interest | -1 | -1 | -7 | -3 |
| Acquisition, non-controlling interest | -1 | - | -46 | - |
| Net cash flow | 387 | 1,585 | -289 | 3,435 |
| Net debt at beginning of period | -11,424 | -10,192 | -8,582 | -11,574 |
| Adjustment net cash flow, IFRS 16 | - | - | -1,945 | - |
| Net cash flow | 387 | 1,585 | -289 | 3,435 |
| Revaluation of liabilities against equity 1) | 320 | -36 | -287 | -666 |
| Other 2) | -980 | 61 | -593 | 224 |
| Net debt at the end of period | -11,696 | -8,582 | -11,696 | -8,582 |
Operating cash flow and net debt
1) Revaluation of hedges of currency risks in foreign operations.
2) Mainly consisting of cash flow effects on derivative instruments and revaluation of other financial instruments in foreign currency as well as acquired net debt.
Business segments – Fourth quarter of 2019
The information in the tables below excludes the depreciation/amortization on surplus values on tangible and intangible assets relating to the acquisitions of IPSCO and Rautaruukki and excludes items affecting comparability. For more information about the business segments, see page 23.
SSAB Special Steels
Fourth quarter in brief
- The European market was characterized by destocking among customers
- Shipments decreased to 249 (293) thousand tonnes
- Operating result decreased to SEK -126 (-72) million
Key figures
| 2019 | 2018 | 2019 | 2019 | 2018 | |
|---|---|---|---|---|---|
| SEK millions | Q4 | Q4 | Q3 | Full year | Full year |
| Sales | 3,973 | 4,369 | 4,509 | 18,495 | 18,869 |
| Operating profit before depreciation/amortization, EBITDA | 28 | 52 | 509 | 2,081 | 1,946 |
| Operating profit/loss | -126 | -72 | 358 | 1,454 | 1,421 |
| Operating cash flow | -591 | 176 | 60 | 668 | 1,150 |
| Number of employees at end of period | 2,886 | 2,844 | 2,918 | 2,886 | 2,844 |
Sales and operating profit/loss
Sales were down 9% compared with the fourth quarter of 2018 and amounted to SEK 3,973 (4,369) million. Lower volumes had a negative impact of 15 percentage points. Currency effects had a positive impact of 4 percentage points, higher prices and a better product mix each had a positive impact of 1 percentage point. The acquisition of Abraservice was completed during the quarter and added sales of SEK 113 million.
Compared with the third quarter of 2019, sales were down 12%. Lower volumes had a negative impact of 17 percentage points and lower prices 1 percentage point. Other sales (including internal sales) had a positive impact of 5 percentage points and a better product mix had a positive impact of 1 percentage point.
The operating result for the fourth quarter of 2019 was SEK -126 (-72) million, down SEK 54 million compared with the fourth quarter of 2018. Lower volumes and higher variable costs, primarily of iron ore, had a negative impact.
Compared with the third quarter of 2019, earnings were down SEK 484 million. Weaker earnings were largely attributable to the costs of planned maintenance, lower volumes as well as lower capacity utilization to adjust production to lower demand.
Market trend
Demand weakened during the fourth quarter of 2019, especially in Europe, but also in North America. Weaker customer segments included Heavy Transport and Construction Machinery. Distributors and OEMs adjusted their stocks, which had a negative impact on shipments.
Production and shipments
Crude steel production was down 12% compared with the fourth quarter of 2018 and down 60% compared with the third quarter of 2019. The decrease compared to the previous quarter was because both blast furnaces in Oxelösund were operating until mid-September 2019 and also because of planned maintenance during the fourth quarter.
Rolling production for the fourth quarter of 2019 was down 7% compared with the same period in 2018 and down 38% compared with the third quarter of 2019. The decrease compared with the previous quarter was primarily attributable to planned maintenance but also due to adjustment to lower demand.
External shipments of steel during the fourth quarter of 2019 were down 15% compared with the same period in 2018 and down 17% compared with the third quarter of 2019.
Production and shipments
| 2019 | 2018 | 2019 | 2019 | 2018 | |
|---|---|---|---|---|---|
| Thousand tonnes | Q4 | Q4 | Q3 | Full year | Full year |
| Crude steel production | 142 | 162 | 355 | 1,225 | 918 |
| Rolling production | 83 | 89 | 134 | 493 | 493 |
| Shipments | 249 | 293 | 299 | 1,224 | 1,298 |
Figures for steel shipments include high-strength steel produced at SSAB Europe's and SSAB Americas' steel mills but sold by SSAB Special Steels.
Cash flow and capital expenditure
Operating cash flow during the fourth quarter was SEK -591 (176) million. More working capital was tied up and lower earnings had a negative impact on cash flow compared with the fourth quarter of 2018.
Capital expenditure during the fourth quarter was SEK 207 (269) million, of which SEK 27 (28) million were strategic investments.
SSAB Europe
Fourth quarter in brief
- Weaker demand, significant squeeze on margins and adjustment of production level
- Operating result fell to SEK -609 (733) million
- Shipments decreased to 752 (850) thousand tonnes
Key figures
| 2019 | 2018 | 2019 | 2019 | 2018 | ||
|---|---|---|---|---|---|---|
| SEK millions | Q4 | Q4 | Q3 | Full year | Full year | |
| Sales | 6,702 | 8,099 | 7,637 | 31,730 | 32,796 | |
| Operating profit/loss before depreciation/amortization, EBITDA | -194 | 1,082 | -67 | 945 | 4,153 | |
| Operating profit/loss 1) | -609 | 733 | -480 | -677 | 2,757 | |
| Operating cash flow | 666 | 703 | -90 | 182 | 3,039 | |
| Number of employees at end of period | 6,853 | 6,826 | 6,838 | 6,853 | 6,826 | |
1) Excluding depreciation/amortization on surplus values on tangible and intangible assets related to the acquisition of Rautaruukki.
Depreciation/amortization on surplus values was SEK 62 (58) million during the fourth quarter.
Sales and operating profit/loss
Sales were down 17% compared with the fourth quarter of 2018 and amounted to SEK 6,702 (8,099) million. Lower volumes had a negative impact of 11 percentage points and lower prices 3 percentage points. Currency effects and a better product mix each had a positive impact of 1 percentage point. Other sales (including internal sales) had a negative impact of 5 percentage points.
Compared with the third quarter of 2019, sales were down 12%. Lower volumes had a negative impact of 5 percentage points and lower prices 3 percentage points. Other sales (including internal sales) had a negative impact of 4 percentage points.
The operating result for the fourth quarter fell to SEK -609 (733) million, down SEK 1,342 million compared with the fourth quarter of 2018. Lower steel prices, higher variable costs, primarily iron ore, as well as lower capacity utilization, partly attributable to lower production rates, pulled down earnings. Lower volumes also had a negative impact.
Compared with the third quarter of 2019, earnings fell by SEK 129 million. Lower prices and lower volumes had a negative impact on earnings. The cost of strikes in Finland and lower capacity utilization also had a negative impact, whereas insurance compensation for production breakdowns that occurred earlier in 2019 had a positive impact.
Market trend
Demand was weaker during the fourth quarter of 2019, which was marked by stock adjustments by larger OEMs and distributors. The Construction segment was seasonally weaker compared with the previous quarter.
Production and shipments
Crude steel production during the fourth quarter of 2019 was down 23% compared with the fourth quarter of 2018 and marginally lower compared with the third quarter of 2019. Temporary idling of one of the blast furnaces in Raahe, Finland to adjust production to lower demand had a negative impact compared to a year earlier.
Rolling production was down 19% compared with the fourth quarter of 2018 and down 11% compared with the third quarter of 2019. This decrease was partly due to lower production rates because of declining demand and partly a result of the strikes in Finland.
External shipments of steel during the fourth quarter of 2019 were down 12% compared with the fourth quarter of 2018 and down 5% compared with the third quarter of 2019.
Production and shipments
| 2019 | 2018 | 2019 | 2019 | 2018 | |
|---|---|---|---|---|---|
| Thousand tonnes | Q4 | Q4 | Q3 | Full year | Full year |
| Crude steel production | 926 | 1,205 | 930 | 3,969 | 4,576 |
| Rolling production | 876 | 1,082 | 980 | 4,217 | 4,494 |
| Shipments | 752 | 850 | 794 | 3,362 | 3,561 |
Production figures include high-strength steel made for SSAB Special Steels. These volumes are not included in SSAB Europe's shipments.
Cash flow and capital expenditure
Operating cash flow during the fourth quarter was SEK 666 (703) million. Compared with the fourth quarter of 2018, cash flow was impacted negatively by lower earnings and positively by the release of more working capital.
Capital expenditure during the fourth quarter of 2019 was SEK 565 (608) million, of which SEK 204 (149) million were strategic investments.
SSAB Americas
Fourth quarter in brief
- Lower shipments because of planned maintenance
- Lower realized prices
- Operating result decreased to SEK -222 (553) million
Key figures
| 2019 | 2018 | 2019 | 2019 | 2018 | ||
|---|---|---|---|---|---|---|
| SEK millions | Q4 | Q4 | Q3 | Full year | Full year | |
| Sales | 3,588 | 4,762 | 4,446 | 17,460 | 16,878 | |
| Operating profit/loss before depreciation/amortization, EBITDA | -1 | 699 | 697 | 2,852 | 2,459 | |
| Operating profit/loss 1) | -222 | 553 | 522 | 2,128 | 1,837 | |
| Operating cash flow | 521 | 826 | 943 | 3,540 | 1,523 | |
| Number of employees at end of period | 1,254 | 1,250 | 1,240 | 1,254 | 1,250 | |
1) Excluding depreciation/amortization on surplus values on tangible and intangible assets related to the acquisition of IPSCO. Depreciation/amortization on surplus values was SEK 39 (203) million during the fourth quarter.
Sales and operating profit/loss
Sales were down 25% compared with the fourth quarter of 2018 and amounted to SEK 3,588 (4,762) million. Lower prices had a negative impact of 26 percentage points, lower volumes 3 percentage points and lower other sales 2 percentage points. Positive currency effects had a positive impact of 5 percentage points and a better product mix 1 percentage point.
Compared with the third quarter of 2019, sales were down 19%. Lower prices had a negative impact of 10 percentage points and lower volumes impacted 8 percentage points. A somewhat weaker product mix had an impact of 1 percentage point.
The operating result for the fourth quarter of 2019 was SEK -222 (553) million, down SEK 775 million compared with the fourth quarter of 2018. Lower earnings were mainly attributable to weaker margins and somewhat higher costs of planned maintenance.
Compared with the third quarter of 2019, operating result was down SEK 744 million. Lower earnings were due to lower prices and the costs of planned maintenance, which also impacted shipments negatively.
Market trend
For SSAB Americas, demand weakened somewhat during the fourth quarter, including demand in the Heavy Transport and Construction Machinery customer segments.
Production and shipments
Crude steel production was down 9% compared with the fourth quarter of 2018 and down 10% compared with the third quarter of 2019.
Rolling production was down 10% compared with the fourth quarter of 2018 and down 9% compared with the third quarter of 2019.
Lower production was primarily attributable to the planned maintenance outage in Mobile during the quarter, which was somewhat more extensive than the maintenance outage completed in Montpelier during the fourth quarter of 2018.
External shipments of steel were down 3% compared with the fourth quarter of 2018 and down 8% compared with the third quarter of 2019.
Production and shipments
| 2019 | 2018 | 2019 | 2019 | 2018 | |
|---|---|---|---|---|---|
| Thousand tonnes | Q4 | Q4 | Q3 | Full year | Full year |
| Crude steel production | 554 | 609 | 617 | 2,429 | 2,534 |
| Rolling production | 526 | 582 | 581 | 2,285 | 2,404 |
| Shipments | 478 | 491 | 521 | 1,974 | 2,039 |
Production figures include high-strength steel made for SSAB Special Steels. These volumes are not included in SSAB Americas' shipments.
Cash flow and capital expenditure
Operating cash flow during the fourth quarter of 2019 was SEK 521 (826) million. Compared with the fourth quarter of 2018, cash flow was impacted negatively by lower operating profit, whereas the release of more working capital had a positive impact.
Capital expenditure during the fourth quarter was SEK 329 (92) million, of which SEK 204 (1) million were strategic investments.
Tibnor
Fourth quarter in brief
- Weaker demand, the operating result decreased to SEK -39 (28)
- The restructuring program progresses according to plan
Key figures
| 2019 | 2018 | 2019 | 2019 | 2018 | ||
|---|---|---|---|---|---|---|
| SEK millions | Q4 | Q4 | Q3 | Full year | Full year | |
| Sales | 2,172 | 2,173 | 2,179 | 9,149 | 8,434 | |
| Operating profit before depreciation/amortization, EBITDA | 8 | 50 | 47 | 206 | 313 | |
| Operating profit/loss 1) | -39 | 28 | 2 | 30 | 230 | |
| Operating cash flow | 370 | 130 | -111 | 348 | 205 | |
| Shipments, thousand tonnes | 189 | 181 | 190 | 786 | 705 | |
| Number of employees at end of period | 1,133 | 1,077 | 1,171 | 1,133 | 1,077 | |
1) Excluding depreciation/amortization on surplus values on tangible and intangible assets related to the acquisition of Rautaruukki.
Depreciation/amortization on surplus values was SEK 6 (6) million during the fourth quarter.
Sales and operating profit/loss
Sales were more or less unchanged compared with the fourth quarter of 2018 and amounted to SEK 2,172 (2,173) million. The acquisition of Sanistål's steel distribution business, completed in April 2019, contributed SEK 327 million.
Sales were marginally lower compared with the third quarter of 2019.
The operating result for the fourth quarter of 2019 was SEK -39 (28) million, down SEK 67 million compared with the fourth quarter of 2018. Lower earnings were primarily attributable to lower margins, including revaluation of inventory.
Compared with the third quarter of 2019, earnings were down SEK 41 million. Lower margins and higher fixed costs (which were seasonally lower during the third quarter) had a negative impact on earnings.
Items affecting comparability, which are not included in the earnings above, amounted to SEK -52 million. This relates to restructuring measures, which are expected to lower costs by around SEK 200 million on an annual basis, with full effect from the second half of 2020 onwards.
Market trend
Demand remained weak in many customer segments during the quarter. Customers adjusted their inventories and this further contributed to weak demand during the quarter.
Cash flow and capital expenditure
Operating cash flow during the fourth quarter was SEK 370 (130) million. Compared with the fourth quarter of 2018, more working capital was released.
Capital expenditure during the fourth quarter of 2019 was SEK 16 (23) million, of which SEK 3 (7) million were strategic investments.
Ruukki Construction
Fourth quarter in brief
- Seasonally lower demand
- Operating profit decreased to SEK 67 (78) million
Key figures
| 2019 | 2018 | 2019 | 2019 | 2018 | |
|---|---|---|---|---|---|
| SEK millions | Q4 | Q4 | Q3 | Full year | Full year |
| Sales | 1,752 | 1,674 | 1,794 | 6,510 | 6,140 |
| Operating profit before depreciation/amortization, EBITDA | 116 | 107 | 179 | 466 | 305 |
| Operating profit 1) | 67 | 78 | 134 | 283 | 178 |
| Operating cash flow | 192 | 135 | 201 | 348 | 303 |
| Number of employees at end of period | 1,841 | 1,801 | 1,842 | 1,841 | 1,801 |
1) Excluding depreciation/amortization on surplus values on tangible and intangible assets related to the acquisition of Rautaruukki.
Depreciation/amortization on surplus values was SEK -2 (-9) million during the fourth quarter.
Sales and operating profit
Sales were up 5% compared with the fourth quarter of 2018 and amounted to SEK 1,752 (1,674) million. Sales increased mainly in Residential Roofing, among other things because of the acquisition of Piristeel, which was completed during the first quarter of 2019. Sales in Building Components were somewhat weaker.
Compared with the third quarter of 2019, sales were down 2%, primarily attributable to seasonally weaker demand in Residential Roofing.
Operating profit for the fourth quarter was SEK 67 (78) million. Weaker earnings compared with the fourth quarter of 2018 were due to lower margins in Building Systems and lower volumes in Building Components.
Compared with the third quarter of 2019, earnings were down SEK 67 million, primarily due to seasonally lower sales in Residential Roofing.
During the third quarter, an agreement was signed to divest Ruukki Construction's project business, Building Systems. Divestment is subject to the approval of the relevant competition authorities and it is expected that the transaction will be completed during the first half of 2020. Building Systems had sales of around SEK 1.5 billion in 2018 and a slightly positive operating profit.
Market trend
Demand in the construction industry was seasonally weaker during the fourth quarter. The underlying demand remained at a good level in Ruukki Construction's main markets.
Cash flow and capital expenditure
Operating cash flow during the fourth quarter was SEK 192 (135) million. The improvement was primarily attributable to the release of working capital during the quarter.
Capital expenditure during the fourth quarter was SEK 24 (19) million, of which SEK 18 (12) million were strategic investments.
Sustainability
Key figures – rolling 12 months
| 2019 | 2019 | 2019 | 2019 | 2018 | |
|---|---|---|---|---|---|
| Full year | Q3 | Q2 | Q1 | Full year | |
| Responsible partner | |||||
| Lost time injury frequency (LTIF) 1) | 4.2 | 4.7 | 5.1 | 6.0 | 6.1 |
| Total number of injuries (LTI) 2) | 126 | 140 | 153 | 180 | 184 |
| Sustainable operations | |||||
| Energy consumption, GWh 3) | 9,093 | 9,274 | 9,421 | 9,454 | 9,448 |
| Energy intensity, kWh/tonnes crude steel | 1,193 | 1,163 | 1,180 | 1,187 | 1,177 |
| Carbon dioxide emissions (Scope 1), thousand tonnes 4) | 9,433 | 9,878 | 9,890 | 9,806 | 9,833 |
| Carbon dioxide emissions (Scope 2), thousand tonnes 5) | 1,171 | 1,193 | 1,201 | 1,186 | 1,189 |
| Intensity, tonnes of CO2/tonnes crude steel 6) | 1.39 | 1.39 | 1.39 | 1.38 | 1.37 |
1) Number of accidents resulting in an absence of more than one day per million working hours (LTIF, Lost Time Injury Frequency), including contractors
2) Number of accidents resulting in an absence of more than one day (LTIs, Lost Time Injuries), including contractors
3) Total energy consumption (electricity, purchased fuels and purchased heat)
4) Direct emissions from production (Scope 1)
5) Indirect emissions from the generation of purchased electricity, heating and steam (Scope 2)
6) Includes Scope 1 and Scope 2
Responsible partner – Safety
SSAB's lost time injury frequency resulting in an absence of at least one day (LTIF) was 4.2 (6.1) (rolling 12 months), which meant a clear improvement. The positive trend in safety performance is a result of systematic and consistent work across the organization.
Sustainable offering
By increased use of high-strength steels, SSAB's customers will, by 2020, achieve annual CO2 savings of 10 million tonnes during the use phase of their end products. This amount corresponds to SSAB's direct carbon dioxide emissions. The CO2 savings will be achieved through the SSAB EcoUpgraded initiative (8.0m tonnes) and through Automotive premium products (2.0m tonnes). Customers achieved CO2 savings of 9.9 million tonnes during 2019 – savings of 8.3 million tonnes through SSAB EcoUpgraded shipments and 1.6 million tonnes through Automotive Premium shipments.
Sustainable operations – Environment and HYBRIT
SSAB's total energy consumption related to electricity, purchased fuels and purchased heat was 9,093 (9,448) GWh during the full year 2019. SSAB's direct (Scope 1) CO2 emissions were 9,433 (9,833) thousand tonnes and indirect (Scope 2) CO2 emissions were 1,171 (1,189) thousand tonnes. By the end of 2019, SSAB achieved:
- 296,000 tonnes or 99% of the CO2 emissions reduction target of 300,000 tonnes,
- 463 GWh or 116% of the purchased energy reduction target of 400 GWh and
- 51,000 tonnes or 102% of the residuals utilization target of 50,000 tonnes.
The environmental targets have been achieved a year ahead of plan and we are in the process of setting new targets beyond 2020. The base-year for the above targets was 2014.
SSAB is transforming towards a fossil-free steelmaking process through HYBRIT (Hydrogen Breakthrough Ironmaking Technology), which is a joint initiative from SSAB, LKAB, and Vattenfall. The pilot plant for fossil-free steel production will be in use from summer 2020 and already now, work is underway on exploring the possibility of scaling up production by building a demonstration plant in 2025, three years earlier than previously planned. It should then be possible to produce fossil-free steel from iron ore for commercial use already by 2026.
More information on sustainability at SSAB is available at www.ssab.com/company/sustainability.
Dividend
The Board proposes a dividend of SEK 1.50 (1.50) per share for 2019. If the Annual General Meeting approves the proposal, a total of around SEK 1.5 billion will be paid out to shareholders.
Annual general meeting
The annual general meeting will be held at Norra Latin in Stockholm on April 1, 2020 starting at 1pm. The Annual Report will be published during week 11 and will be available at the company's head office and at www.ssab.com. Notice of the annual general meeting may be given commencing February 21, 2020 up to and including 12 noon on March 26, 2020. Notice to attend may be given online via SSAB's website or by telephone at +46 8 4545 760.
Risks and uncertainty factors
For information regarding material risks and uncertainty factors, reference is made to the detailed description in the annual report for 2018. No material new or changed risks and uncertainty factors have been identified during the year.
Accounting principles
This interim report has been prepared in compliance with IAS 34.
The accounting principles are based on International Financial Reporting Standards as adopted by the EU and ensuing references to Chapter 9 of the Swedish Annual Accounts Act. The accounts of the parent company have been prepared in compliance with RFR 2 and the Swedish Annual Accounts Act.
No material changes in accounting principles have taken place since the Annual Report for 2018, other than the information below.
IFRIC 23, Uncertainty over income tax treatments
This interpretation applies from January 1, 2019. The interpretation has not had any impact on the Group's opening balances at January 1, 2019.
IFRS 16, Leases
The Group has applied IFRS 16, Leases since January 1, 2019. IFRS 16 mainly affects lessee accounting and the main impact is that all leases that were previously recognized as operating leases are recognized in a way that resembles the previous recognition of financial leases, i.e. a right-of-use asset and a lease liability are recognized. For more information, see page 25.
Review
This report has not been reviewed by the auditors.
Stockholm, January 28, 2020
Martin Lindqvist President & CEO
Financial reports in accordance with IFRS – Group
The figures in the tables have been rounded, which might affect aggregates
Summary of consolidated income statement
| 2019 | 2018 | 2019 | 2018 | |
|---|---|---|---|---|
| SEK millions | Q4 | Q4 | Full year | Full year |
| Sales | 16,973 | 19,251 | 76,485 | 74,941 |
| Cost of goods sold | -17,193 | -17,026 | -70,191 | -65,339 |
| Gross profit/loss | -220 | 2,225 | 6,293 | 9,602 |
| Selling and administrative costs | -1,262 | -1,368 | -4,956 | -4,691 |
| Other operating income and expenses | 318 | 134 | 560 | -36 |
| Affiliated companies, profit/loss after tax | -14 | 16 | 64 | 65 |
| Operating profit/loss | -1,178 | 1,007 | 1,961 | 4,940 |
| Financial income | -227 | 110 | 457 | 353 |
| Financial expenses | 113 | -144 | -846 | -890 |
| Profit/loss for the period after financial items | -1,292 | 973 | 1,572 | 4,403 |
| Tax | 51 | -274 | -479 | -839 |
| Profit/loss for the period | -1,240 | 699 | 1,093 | 3,564 |
| Of which attributable to: | ||||
| - Parent Company's shareholders | -1,242 | 695 | 1,075 | 3,549 |
| - Non-controlling interest | 2 | 4 | 18 | 16 |
Consolidated statement of comprehensive income
| 2019 | 2018 | 2019 | 2018 | |
|---|---|---|---|---|
| SEK millions | Q4 | Q4 | Full year | Full year |
| Profit/loss for the period after tax | -1,240 | 699 | 1,093 | 3,564 |
| Other comprehensive income | ||||
| Items that may be subsequently reclassified to the income statement | ||||
| Translation differences for the period | -2,892 | 268 | 1,990 | 4,009 |
| Cash flow hedges | -56 | 14 | -239 | 231 |
| Hedging of currency risks in foreign operations 1) | 320 | -36 | -287 | -666 |
| Share in other comprehensive income of affiliated companies and joint | ||||
| ventures | 8 | 3 | 8 | 3 |
| Tax attributable to items that may be subsequently reclassified to the | ||||
| income statement | -237 | 6 | -68 | 100 |
| Reclassification Items that will not be reclassified to the income statement | -88 | -88 | ||
| Total items that may be subsequently reclassified to the income statement | -2,945 | 255 | 1,316 | 3,677 |
| Items that will not be reclassified to the income statement | ||||
| Remeasurements of the net defined benefit liability | 47 | -28 | -54 | 27 |
| Tax attributable to items that will not be reclassified to the income | ||||
| statement | -8 | 3 | 12 | -8 |
| Reclassification Items that may be subsequently reclassified to the income | ||||
| statement | 88 | 88 | ||
| Total items that will not be reclassified to the income statement | 126 | -25 | 46 | 19 |
| Total other comprehensive income for the period, net after tax | -2,819 | 230 | 1,362 | 3,696 |
| Total comprehensive income for the period | -4,059 | 929 | 2,455 | 7,260 |
| Of which attributable to: | ||||
| - Parent Company's shareholders | -4,055 | 925 | 2,440 | 7,242 |
| - Non-controlling interest | -2 | 4 | 15 | 18 |
1) Hedging is structured such that the net/equity ratio is unchanged in the event of changed exchange rates.
Summary consolidated statement of changes in equity
| Equity attributable to the Parent Company's shareholders | |||||||
|---|---|---|---|---|---|---|---|
| Other | Non | ||||||
| Share | contributed | Retained | Total | controlling | Total | ||
| SEK millions | capital | funds | Reserves | earnings | equity | interest | equity |
| Equity, December 31, 2017 | 9,062 | 23,021 | 2,041 | 19,107 | 53,231 | 63 | 53,294 |
| Changes Jan. 1 – Dec. 31, 2018 | |||||||
| Adjustment opening balance - change in | |||||||
| accounting principle, IFRS 9 | -7 | -7 | - | -7 | |||
| Adjusted equity, January 1, 2018 | 9,062 | 23,021 | 2,041 | 19,100 | 53,224 | 63 | 53,287 |
| Total comprehensive income for the period | 3,674 | 3,568 | 7,242 | 18 | 7,260 | ||
| Dividend, Parent company shareholders | -1,030 | -1,030 | -1,030 | ||||
| Dividend, non-controlling interest | -3 | -3 | |||||
| Equity, December 31, 2018 | 9,062 | 23,021 | 5,715 | 21,638 | 59,437 | 78 | 59,514 |
| Changes Jan. 1 - Dec. 31, 2019 | |||||||
| Total comprehensive income for the period | 1,318 | 1,122 | 2,440 | 15 | 2,455 | ||
| Non-controlling interest through business | |||||||
| acquisition1) | 47 | 47 | |||||
| Investments, non-controlling interest | -3 | -14 | -17 | -30 | -47 | ||
| Dividend, Parent company shareholders | -1,545 | -1,545 | -1,545 | ||||
| Dividend, non-controlling interest | -7 | -7 | |||||
| Equity, December 31, 2019 | 9,062 | 23,021 | 7,030 | 21,201 | 60,314 | 103 | 60,417 |
1) Non-controlling interest from the acquisition of Piristeel Oy.
There are 1,029,835,326 shares with a quotient value of SEK 8.80.
Summary of consolidated balance sheet
| 2019 | 2019 | 2018 | |
|---|---|---|---|
| SEK millions | 31 Dec | 1 Jan | 31 Dec |
| Assets | |||
| Goodwill | 31,279 | 29,994 | 29,994 |
| Other intangible assets | 1,230 | 1,444 | 1,444 |
| Tangible fixed assets | 23,987 | 23,469 | 23,953 |
| Right of use assets | 2,545 | 2,445 | - |
| Participations in affiliated companies | 736 | 697 | 697 |
| Financial assets | 524 | 608 | 608 |
| Deferred tax receivables1) | 254 | 507 | 507 |
| Total fixed assets | 60,554 | 59,163 | 57,202 |
| Inventories | 20,391 | 19,813 | 19,813 |
| Accounts receivable | 6,945 | 8,784 | 8,784 |
| Current tax receivables | 422 | 195 | 195 |
| Other current receivables2) | 1,411 | 3,879 | 3,894 |
| Cash and cash equivalents | 3,591 | 2,598 | 2,598 |
| Total current assets in continuing operations | 32,760 | 35,269 | 35,284 |
| Assets held for sale | 664 | - | - |
| Total current assets | 33,424 | 35,269 | 35,284 |
| Total assets | 93,978 | 94,432 | 92,487 |
| Equity and liabilities | |||
| Equity for shareholders in the Company | 60,314 | 59,437 | 59,437 |
| Non-controlling interest | 103 | 78 | 78 |
| Total equity | 60,417 | 59,514 | 59,514 |
| Deferred tax liabilities | 581 | 1,044 | 1,044 |
| Other long-term provisions | 665 | 605 | 605 |
| Long-term non-interest bearing liabilities2) | 320 | 324 | 324 |
| Long-term interest-bearing liabilities | 9,853 | 9,235 | 9,693 |
| Lease liability3) | 2,025 | 1,765 | - |
| Total long-term liabilities | 13,444 | 12,973 | 11,666 |
| Short-term interest-bearing liabilities | 2,756 | 3,450 | 3,523 |
| Lease liability3) | 604 | 711 | - |
| Accounts payable | 12,067 | 13,375 | 13,375 |
| Current tax liabilities | 114 | 333 | 333 |
| Other current liabilities | 4,206 | 4,076 | 4,076 |
| Total current liabilities in continuing operations | 19,746 | 21,945 | 21,306 |
| Liabilities held for sale | 371 | - | - |
| Total current liabilities | 20,117 | 21,945 | 21,306 |
| Total equity and liabilities | 93,978 | 94,432 | 92,487 |
| Pledged assets | 62 | 2,305 | 2,305 |
| Contingent liabilities | 2,432 | 1,860 | 2,273 |
1) Of the Deferred tax receivable, SEK 118 (138) million constitutes a valuation of the future tax credits regarding investments in Alabama, USA. Since the credits cannot yet be booked as income, a corresponding liability has been booked as Long-term non-interest bearing liabilities.
2) Other current receivables comprise short-term bank deposits (escrow agreement) in the amount of SEK 0 (2,244) million.
3) On December 31 2018, financial lease liabilities were part of long-term interest-bearing liabilities and short term interest-bearing liabilities. The corresponding assets were included in tangible fixed assets. The change in classification is due to the implementation of IFRS 16.
Valuation of financial assets and liabilities
Financial assets and liabilities in the balance sheet are valued based on their classification at acquisition value or fair value. Both interest rate derivatives and currency derivatives are valued at fair value. In the balance sheet item "Other current receivables" derivatives are valued at a total of SEK 259 (325) million and in the balance sheet item "Other current liabilities" derivatives are valued at a total of SEK 258 (84) million. In the balance sheet item "Financial assets" derivatives are valued at a total of SEK 43 (135) million and in the balance sheet item "Long-term non-interest bearing liabilities", derivatives are included valued at a total of SEK 10 (12) million.
Other financial assets and liabilities in the balance sheet are reported at acquisition value. In the case of valuation at fair value, the loans at fixed interest reported in the balance sheet item "Long-term interest-bearing liabilities" (including short-term part) would exceed the reported amount by SEK 111 (54) million. However, since the loans will be held until maturity, this does not affect the reported value.
Assessment of the fair value of financial instruments
Classification takes place hierarchically on three different levels based on the input data used in valuing instruments. On level 1, listed prices on an active market are used, e.g. stock exchange prices. On level 2, observable market data regarding assets and liabilities other than listed prices are used, e.g. interest rates and return curves. On level 3, the fair value is determined based on a valuation technique which is based on assumptions which are not based on prices or observable data.
The fair value valuation of the financial assets in SSAB in based on data in accordance with level 2, with the exception of electricity derivatives, where the fair value is based on listed market prices, and which are therefore classified on level 1.
Summary of cash flow
| 2019 | 2018 | 2019 | 2018 | |
|---|---|---|---|---|
| SEK millions | Q4 | Q4 | Full year | Full year |
| Operating profit/loss | -1,178 | 1,007 | 1,961 | 4,940 |
| Adjustment for depreciation and impairment | 1,004 | 936 | 4,216 | 3,771 |
| Adjustment for other non-cash items | -14 | 15 | 37 | 174 |
| Received and paid interest | -67 | -46 | -454 | -541 |
| Tax paid | -97 | -206 | -1,315 | -628 |
| Change in working capital | 2,187 | 847 | 896 | -967 |
| Cash flow from operating activities | 1,836 | 2,553 | 5,341 | 6,750 |
| Capital expenditure payments in plants and machinery | -1,123 | -1,067 | -2,939 | -2,451 |
| Acquisitions, shares and operations | -390 | -1 | -1,140 | -11 |
| Divested shares and operations | 118 | 76 | 118 | 76 |
| Other investing activities | 7 | 26 | 11 | 104 |
| Cash flow from investing activities | -1,387 | -966 | -3,950 | -2,282 |
| Dividend paid to shareholders | - | 0 | -1,545 | -1,030 |
| Dividend, non-controlling interest | -1 | -1 | -7 | -3 |
| Change in loans | -1,130 | -3,475 | -327 | -5,988 |
| Change in financial investments | -82 | -178 | 2,074 | 270 |
| Acquisition, non-controlling interest | -1 | - | -46 | - |
| Other financing activities | 152 | 523 | -570 | 640 |
| Cash flow from financing activities | -1,062 | -3,132 | -421 | -6,111 |
| Cash flow for the period | -614 | -1,546 | 971 | -1,644 |
| Cash and cash equivalents at beginning of period | 4,266 | 4,148 | 2,598 | 4,249 |
| Exchange rate difference in cash and cash equivalents | -54 | -4 | 28 | -7 |
| Cash and cash equivalents at end of period 1) | 3,597 | 2,598 | 3,597 | 2,598 |
1) Includes cash flows from assets and liabilities held for sale
Key figures
| 2019 | 2018 | 2019 | 2018 | |
|---|---|---|---|---|
| Q4 | Q4 | Full year | Full year | |
| Operating margin (%) | -7 | 5 | 3 | 7 |
| Earnings per share (SEK) | -1.21 | 0.67 | 1.04 | 3.45 |
| Equity per share (SEK) | 58.57 | 57.71 | 58.57 | 57.71 |
| Dividend per share (SEK) | - | - | 1.50 | 1.00 |
| Net debt/equity ratio (%) 1) | 19 | 14 | 19 | 18 |
| Equity ratio (%) 1) | 64 | 64 | 64 | 64 |
| Adjusted average number of shares during the period (millions) | 1,029.8 | 1,029.8 | 1,029.8 | 1,029.8 |
| Number of shares at end of period (millions) | 1,029.8 | 1,029.8 | 1,029.8 | 1,029.8 |
| Number of employees at end of period | 14,514 | 14,313 | 14,514 | 14,313 |
1) The opening balance 2019 has been adjusted for IFRS 16.
Financial reports – The Parent Company
Summary of the Parent Company's income statement
| 2019 | 2018 | 2019 | 2018 | |
|---|---|---|---|---|
| SEK millions | Q4 | Q4 | Full year | Full year |
| Gross profit | - | - | - | - |
| Selling and administrative costs | -98 | -69 | -385 | -345 |
| Other operating income/expenses | 52 | 33 | 174 | 178 |
| Operating loss | -46 | -37 | -211 | -167 |
| Financial items | 365 | -19 | 2,958 | 210 |
| Profit/loss after financial items | 319 | -56 | 2,747 | 43 |
| Appropriations | 218 | 1,738 | 218 | 1,738 |
| Profit before tax | 537 | 1,682 | 2,964 | 1,781 |
| Tax | -111 | -374 | 58 | -147 |
| Profit after tax | 426 | 1,308 | 3,023 | 1,634 |
The Parent Company's statement of comprehensive income
| 2019 | 2018 | 2019 | 2018 | |
|---|---|---|---|---|
| SEK millions | Q4 | Q4 | Full year | Full year |
| Profit after tax | 426 | 1,308 | 3,023 | 1,634 |
| Other comprehensive income | ||||
| Items that may be classified to the income statement | ||||
| Cash flow hedges | 9 | -52 | 1 | -23 |
| Tax attributable to other comprehensive income | -2 | 11 | 0 | 5 |
| Total items that will be reclassified to the income statement | 7 | -40 | 1 | -18 |
| Other comprehensive income, net after tax | 7 | -40 | 1 | -18 |
| Total comprehensive income for the period | 433 | 1,268 | 3,024 | 1,616 |
Summary of the Parent Company's balance sheet
| 2019 | 2018 | |
|---|---|---|
| SEK millions | 31 Dec | 31 Dec |
| Assets | ||
| Fixed assets | 72,146 | 72,325 |
| Other current assets | 10,700 | 10,697 |
| Cash and cash equivalents | 2,066 | 1,553 |
| Total assets | 84,912 | 84,576 |
| Equity and liabilities | ||
| Restricted equity | 9,964 | 9,964 |
| Unrestricted equity | 54,467 | 52,988 |
| Total equity | 64,431 | 62,952 |
| Long-term liabilities and provisions | 7,379 | 6,604 |
| Current liabilities and provisions | 13,102 | 15,020 |
| Total equity and liabilities | 84,912 | 84,576 |
Information about business segments
SSAB has been organized into five reportable business segments with a clear profit responsibility. The business segments consist of the three steel divisions: SSAB Special Steels, SSAB Europe and SSAB Americas as well as the fully owned subsidiaries Tibnor and Ruukki Construction. Tibnor and Ruukki Construction are operated as independent subsidiaries.
SSAB Special Steels
SSAB Special Steels has global responsibility for the marketing and sales of all SSAB's quenched and tempered steels (Q&T) and hot-rolled, advanced high-strength steels (AHSS) with yield strengths of 690 MPa and above. SSAB Special Steels is responsible for steel and rolling production in Oxelösund (Sweden), and for sales of the above products produced in Mobile (USA), Raahe (Finland) and Borlänge (Sweden). When SSAB Special Steels sells steels made by another division, the revenue is reported by SSAB Special Steels and the accounts are settled between the divisions at the cost of goods sold.
SSAB Europe
SSAB Europe has responsibility for strip, plate and tubular products in Europe, and global profit responsibility for the Automotive segment (cold-rolled strip). SSAB Europe is responsible for steel and plate production in Raahe and Hämeenlinna (Finland), and in Luleå and Borlänge (Sweden).
SSAB Americas
SSAB Americas has profit responsibility for heavy plate in North America, and for steel and plate production in Montpelier and Mobile, USA.
Tibnor
Tibnor is the Group's distributor of a full range of steel and non-ferrous metals in the Nordic region and Baltics. Tibnor buys and sells materials produced both by SSAB and other suppliers.
Ruukki Construction
Ruukki Construction is responsible for the sales and production of energy-efficient building and construction solutions, with a focus on northern and eastern Europe. Ruukki Construction includes Plannja.
Specification of sales, full year
The following table describes external sales by business segments broken down by geographical areas and product areas.
| External sales, Jan-Dec 2019 | Business segments | |||||
|---|---|---|---|---|---|---|
| SSAB | ||||||
| Special | SSAB | Ruukki | ||||
| SEK millions | Steels | SSAB Europe | Americas | Tibnor | Construction | Total |
| Geographical areas | ||||||
| Sweden | 343 | 5,913 | - | 3,722 | 1,540 | 11,517 |
| Finland | 264 | 4,299 | - | 1,567 | 2,164 | 8,294 |
| Denmark | 134 | 1,245 | - | 1,559 | 97 | 3,035 |
| Germany | 1,554 | 2,379 | - | 27 | 6 | 3,965 |
| Other EU-28 | 4,747 | 8,583 | - | 538 | 1,984 | 15,851 |
| Norway | 83 | 583 | - | 1,535 | 508 | 2,709 |
| Russia | 426 | 338 | - | - | 16 | 780 |
| Other Europe | 674 | 355 | - | 22 | 145 | 1,196 |
| USA | 3,715 | 1,277 | 16,311 | 0 | 1 | 21,305 |
| Canada | 1,055 | 1 | 904 | - | 4 | 1,964 |
| Rest of the world | 4,944 | 843 | 47 | 30 | 5 | 5,869 |
| Total | 17,938 | 25,815 | 17,262 | 8,999 | 6,470 | 76,485 |
| Product area | ||||||
| Steel products | 17,209 | 23,926 | 17,251 | - | - | 58,386 |
| Trading operations | - | - | - | 8,999 | - | 8,999 |
| Ruukki Construction operations | - | - | - | - | 6,470 | 6,470 |
| Slabs, by-products and scrap | 463 | 1,795 | - | - | - | 2,259 |
| Other | 266 | 94 | 11 | - | - | 371 |
| Total | 17,938 | 25,815 | 17,262 | 8,999 | 6,470 | 76,485 |
| External sales, Jan-Dec 2018 | Business segments | |||||
|---|---|---|---|---|---|---|
| SSAB | ||||||
| Special | SSAB | Ruukki | ||||
| SEK millions | Steels | SSAB Europe | Americas | Tibnor | Construction | Total |
| Geographical areas | ||||||
| Sweden | 787 | 6,069 | - | 3,988 | 1,459 | 12,303 |
| Finland | 245 | 4,275 | - | 1,540 | 1,537 | 7,597 |
| Denmark | 183 | 1,602 | - | 615 | 98 | 2,497 |
| Germany | 1,285 | 2,403 | - | 34 | 4 | 3,726 |
| Other EU-28 | 4,523 | 8,122 | - | 449 | 1,885 | 14,978 |
| Norway | 80 | 608 | - | 1,591 | 687 | 2,967 |
| Russia | 346 | 270 | - | - | 313 | 929 |
| Other Europe | 851 | 301 | - | 14 | 103 | 1,269 |
| USA | 3,636 | 1,348 | 15,425 | 1 | - | 20,409 |
| Canada | 1,068 | 10 | 1,160 | - | - | 2,238 |
| Rest of the world | 4,315 | 1,584 | 69 | 40 | 20 | 6,028 |
| Total | 17,318 | 26,590 | 16,655 | 8,272 | 6,105 | 74,941 |
| Product area | ||||||
| Steel products | 16,342 | 24,705 | 16,528 | - | - | 57,576 |
| Trading operations | - | - | - | 8,272 | - | 8,272 |
| Ruukki Construction operations | - | - | - | - | 6,105 | 6,105 |
| Slabs, by-products and scrap | 665 | 1,745 | 93 | - | - | 2,503 |
| Other | 311 | 140 | 33 | - | - | 484 |
| Total | 17,318 | 26,590 | 16,655 | 8,272 | 6,105 | 74,941 |
Specification of sales during the fourth quarter
The following table describes external sales by business segments broken down by geographical areas and product areas.
| External sales, Quarter 4, 2019 | Business segments | |||||
|---|---|---|---|---|---|---|
| SSAB | ||||||
| Special | SSAB | SSAB | Ruukki | |||
| SEK millions | Steels | Europe | Americas | Tibnor | Construction | Total |
| Geographical areas | ||||||
| Sweden | 91 | 1,201 | - | 818 | 484 | 2,594 |
| Finland | 59 | 888 | - | 367 | 515 | 1,829 |
| Denmark | 20 | 233 | - | 434 | 16 | 703 |
| Germany | 296 | 575 | - | 5 | 0 | 875 |
| Other EU-28 | 1,045 | 2,024 | - | 122 | 525 | 3,717 |
| Norway | 10 | 119 | - | 377 | 145 | 651 |
| Russia | 121 | 77 | - | - | 7 | 205 |
| Other Europe | 171 | 56 | - | 11 | 48 | 286 |
| USA | 732 | 275 | 3,260 | - | 0 | 4,268 |
| Canada | 217 | 1 | 260 | - | 1 | 478 |
| Rest of the world | 1,108 | 244 | 9 | 4 | 2 | 1,368 |
| Total | 3,870 | 5,693 | 3,529 | 2,138 | 1,744 | 16,973 |
| Product area | ||||||
| Steel products | 3,673 | 5,275 | 3,528 | - | - | 12,476 |
| Trading operations | - | - | - | 2,138 | - | 2,138 |
| Ruukki Construction operations | - | - | - | - | 1,744 | 1,744 |
| Slabs, by-products and scrap | 125 | 393 | - | - | - | 517 |
| Other | 72 | 25 | 1 | - | - | 98 |
| Total | 3,870 | 5,693 | 3,529 | 2,138 | 1,744 | 16,973 |
| External sales, Quarter 4, 2018 | Business segments | |||||
|---|---|---|---|---|---|---|
| SSAB | ||||||
| Special | SSAB | SSAB | Ruukki | |||
| SEK millions | Steels | Europe | Americas | Tibnor | Construction | Total |
| Geographical areas | ||||||
| Sweden | 266 | 1,490 | - | 1,046 | 467 | 3,269 |
| Finland | 60 | 796 | - | 382 | 362 | 1,600 |
| Denmark | 43 | 407 | - | 157 | 21 | 628 |
| Germany | 221 | 623 | - | 6 | 0 | 850 |
| Other EU-28 | 956 | 2,098 | - | 111 | 529 | 3,694 |
| Norway | 32 | 158 | - | 414 | 215 | 819 |
| Russia | 93 | 75 | - | - | 36 | 204 |
| Other Europe | 142 | 74 | - | 8 | 31 | 255 |
| USA | 960 | 304 | 4,361 | - | 0 | 5,625 |
| Canada | 247 | 3 | 245 | - | - | 495 |
| Rest of the world | 1,060 | 717 | 19 | 12 | 4 | 1,812 |
| Total | 4,082 | 6,744 | 4,625 | 2,136 | 1,664 | 19,251 |
| Product area | ||||||
| Steel products | 3,835 | 6,108 | 4,616 | - | - | 14,559 |
| Trading operations | - | - | - | 2,136 | - | 2,136 |
| Ruukki Construction operations | - | - | - | - | 1,664 | 1,664 |
| Slabs, by-products and scrap | 70 | 599 | 1 | - | - | 669 |
| Other | 177 | 37 | 8 | - | - | 223 |
| Total | 4,082 | 6,744 | 4,625 | 2,136 | 1,664 | 19,251 |
Accounting principles – IFRS 16, Leases
The Group as lessee
The right-of-use asset and lease liability are recognized at the start of the lease term. The lease liability is initially recognized at the present value of future lease payments discounted at the rate implicit in the lease agreement, or where this cannot be determined, the Group's incremental borrowing rate. Subsequent measurement of the lease liability is done by increasing the value to reflect the interest rate and the decrease the value due to payments. In addition, any remeasurements of the lease liability are taken into account.
The acquisition value of the right-of-use asset consists of the initial value of the lease liability plus any advance payments and other initial direct costs. Subsequent measurement of the right-of-use asset is at acquisition value less accumulated depreciation and any accumulated impairment, and taking into account any remeasurements. Depreciation is recognized on a straight-line basis over the lease term or over the economic life of the asset if it is reasonably certain that title will transfer to the Group, for example, through exercising an option to purchase at the end of the lease term.
An exception to the new principles that the Group is applying is applicable to low value leases, where no right-of-use asset or lease liability is recognized. These will be recognized as a straight-line cost over the lease term. The Group defines low value leases as, for example, office equipment such as printers, copying machines, coffee machines and other assets having a value of less than around SEK 50 thousand in new condition.
Transition to IFRS 16
The Group has applied the simplified transition approach and has not restated any comparable figures for earlier periods. This means that the right-of-use asset has been recognized at the same amount as the lease liability plus the advance payments made immediately prior to transition. Lease liability has been calculated by applying the incremental borrowing rate on transition. The Group has elected to apply the practical expedient of not reconsidering whether or not a lease exists. The exception regarding recognition of low value leases has also been applied at transition. This is an exception which will continue to be applied after the transition.
As at December 31, 2018, the Group's non-cancellable lease commitments (undiscounted) amounted to SEK 2,964 million, of which SEK 656 million were financial leases. In addition, SEK 121 million in lease commitments is attributable to assets of low value. These are recognized as a straight-line cost over the lease term. Regarding the remaining lease commitments, rights of use amounting to SEK 1,961 million and lease liabilities of SEK 1,946 million have been recognized as at January 1, 2019. The transition has not affected shareholders' equity since under the transition approach all earlier finance leases will continue to be recognized as leases in accordance with IFRS 16.
The tables below show the impact of transition to IFRS 16.
Transition effect of IFRS 16, Leasing
| 2019 | |
|---|---|
| SEK millions | Jan 1 |
| Total lease commitments as per December 31, 2018 | 2,964 |
| Previous financial leasing agreements according to IAS 17 | -656 |
| Leasing agreements, low value | -121 |
| Variable leasing fees (linked to index or interest) | 13 |
| Total impact undiscounted as of January 1, 2019 | 2,201 |
| Discounting | -255 |
| Impact on lease liability as of January 1, 2019 | 1,946 |
| Prepayment, leasing fees | 15 |
| Impact of right of use as per January 1, 2019 | 1,961 |
The weighted average incremental borrowing rate applied to lease liabilities recognized in the balance sheet at the
date of initial application is 3.74%.
Adjusted opening balance as at January 1, 2019:
Consolidated balance sheet
| 2018 | Adjustment | 2019 | |
|---|---|---|---|
| SEK millions | Dec 31 | IFRS 16 | Jan 1 |
| Assets | |||
| Intangible assets | 31,438 | - | 31,438 |
| Tangible assets | 23,953 | 1,961 | 25,914 |
| Other fixed assets | 1,811 | - | 1,811 |
| Total fixed assets | 57,202 | 1,961 | 59,163 |
| Other current receivables | 3,894 | -15 | 3,879 |
| Other current assets | 31,390 | - | 31,390 |
| Total current assets | 35,284 | -15 | 35,269 |
| Total assets | 92,487 | 1,946 | 94,432 |
| Equity and liabilities | |||
| Equity for shareholders in the Company | 59,437 | - | 59,437 |
| Non-controlling interest | 78 | - | 78 |
| Total equity | 59,514 | - | 59,514 |
| Long-term interest-bearing liabilities | 9,693 | 1,307 | 11,000 |
| Other provisions and long-term non interest-bearing liabilities | 1,973 | - | 1,973 |
| Total long-term liabilities | 11,666 | 1,307 | 12,973 |
| Short-term interest-bearing liabilities | 3,523 | 638 | 4,161 |
| Other current liabilities | 17,783 | - | 17,783 |
| Total current liabilities | 21,306 | 638 | 21,945 |
| Total equity and liablities | 92,487 | 1,946 | 94,432 |
Impact on key figures
Profit/loss after tax has decreased 2019 due to the application of the new principles compared to how the profit/loss after tax would have been recognized applying the earlier IAS 17. This is due to the fact that the new standard results in a front-loaded recognition of the costs at the beginning of a contract, which is due to the recognition of the interest expenses. EBITDA increases since the costs for the operating leases were included in EBITDA when applying previous principles, but the depreciation on the right-of use asset and the interest expense on the lease liability are excluded from EBITDA. Operational cash flow increases, while the cash flow from financial activities decreases, but the total cash flow is not affected. However, working capital decreases as net debt while the net debt/equity ratio rises.
Parent company as lessee
The parent company applies the exemption rules under RFR 2 and does therefore not apply IFRS 16. The parent company continues to recognize all leasing agreements as a straight-line cost over the lease.
Acquisitions of shares and operations
SSAB has made the following acquisitions during 2019:
Acquisition of Piristeel Oy
In March 2019, Ruukki Construction acquired a 67% holding in the Finnish company, Piristeel Oy. Piristeel is Finland's leading manufacturer of roof safety products and rainwater systems. The purchase price allocation was finalized during the third quarter and there was no difference between that and the preliminary allocation. The purchase price amounted to SEK 176 million and fair value of the acquired net assets amounted to SEK 96 million. The Group's cash and cash equivalents has been affected by SEK -139 million.
Asset deal Sanistål A/S
In April 2019, Tibnor acquired the steel distribution business of Sanistål A/S, Denmark's second largest steel distributor. The steel distribution business acquired had sales of approximately SEK 1.9 billion in 2018. The purchase price allocation was finalized during the fourth quarter and is presented below.
Purchase price allocation
| SEK millions | Preliminary | Final |
|---|---|---|
| Purchase price | 518 | 518 |
| Fair value for the acquired net assets | -518 | -518 |
| Total | - | - |
Assets and liabilities at the time of the acquisition
| SEK millions | Final fair value |
|---|---|
| Real estate | 256 |
| Other tangible fixed assets | 12 |
| Inventory | 255 |
| Short-term liabilities | -4 |
| Total acquired net assets | 518 |
Change in the Group's cash and cash equivalents at the time of the acquisition
| SEK millions | |
|---|---|
| Purchase price paid | -518 |
| Total | -518 |
Acquisition of Abraservices
As of October 31 2019, SSAB EMEA acquired all the shares in Abraservice Holding SAS. Abraservice provides wear parts and complete solutions in quenched and tempered (Q&T) steels. Abraservice had sales of around SEK 800 million in 2018. The company has been part of SSAB Group since October 31, 2019. A preliminary purchase price allocation is given below. The price purchase allocation will be finalized during the course of 2020.
Purchase price allocation
| SEK millions | |
|---|---|
| Purchase price | 401 |
| Preliminary fair value for the acquired net assets | -229 |
| Total | 172 |
Assets and liabilities at the time of the acquisition
| SEK millions | Acquired book value | Preliminary fair value |
|---|---|---|
| Intangible assets | - | 141 |
| Tangible fixed assets | 129 | 129 |
| Other fixed assets | 7 | 7 |
| Inventory | 194 | 194 |
| Other current assets | 185 | 185 |
| Long-term liabilities | -68 | -115 |
| Short-term liabilities | -312 | -312 |
| Total | 135 | 229 |
Change in the Group's cash and cash equivalents at the time of the acquisition
| SEK millions | |
|---|---|
| Purchase price paid | -401 |
| Cash and cash equivalents in the acquired company | 46 |
| Total | -355 |
Assets and liabilities held for sale
During the third quarter assets and liabilities were reclassified as holding for the purposes of sale. These assets and liabilities refer to the divestment of Ruukki Construction's project business, Building Systems. The sale is subject to the approval of the relevant competition authorities and it is expected that the Ruukki Building Systems transaction will be able to be completed during the first half of 2020.
Relevant reconciliations of non-IFRS-based performance measures
SSAB has applied the guidelines issued by ESMA (European Securities and Markets Authority) on alternative performance measures (AFMs). These performance measures are not defined or specified in accordance with IFRS, but provide complementary information to investors and company management about the company's financial position and development. Besides the definitions below, definitions of the non-IFRS-based performance measures below can be found in the Annual Report.
Operating profit/loss before depreciation/amortization, EBITDA
| 2019 | 2018 | 2019 | 2018 | |
|---|---|---|---|---|
| SEK millions | Q4 | Q4 | Full year | Full year |
| Operating profit/loss | -1,178 | 1,007 | 1,961 | 4,940 |
| Depreciation and impairment | 1,004 | 936 | 4,216 | 3,771 |
| Operating profit/loss before depreciation/amortization, EBITDA | -174 | 1,943 | 6,177 | 8,712 |
Operating profit/loss before depreciation/amortization, EBITDA, excl. items affecting comparability
| 2019 | 2018 | 2019 | 2018 | |
|---|---|---|---|---|
| SEK millions | Q4 | Q4 | Full year | Full year |
| Operating profit/loss before depreciation/amortization, EBITDA | -174 | 1,943 | 6,177 | 8,712 |
| Items affecting comparability | 47 | 27 | 197 | 240 |
| Operating profit/loss before depreciation/amortization, EBITDA, excl items | ||||
| affecting comparability | -127 | 1,971 | 6,375 | 8,952 |
Return on capital employed before tax, rolling 12 months
| 2019 | 2018 | |
|---|---|---|
| SEK millions | Full year | Full year |
| Operating profit | 1,961 | 4,940 |
| Financial income | 457 | 353 |
| Total | 2,418 | 5,293 |
| Average capital employed | 79,121 | 74,417 |
| Return on capital employed before tax, % | 3% | 7% |
Return on equity after tax, rolling 12 months
| 2019 | 2018 | |
|---|---|---|
| SEK millions | Full year | Full year |
| Profit for the period, after tax | 1,093 | 3,564 |
| Average equity | 62,544 | 57,341 |
| Return on equity after tax, % | 2% | 6% |
Operating cash flow
| 2019 | 2018 | 2019 | 2018 | |
|---|---|---|---|---|
| SEK millions | Q4 | Q4 | Full year | Full year |
| Cash flow from operating activities | 1,836 | 2,553 | 5,341 | 6,750 |
| Reversal received and paid interests | 50 | 46 | 432 | 541 |
| Reversal tax paid | 97 | 206 | 1,315 | 628 |
| Maintenance expenditures 1) | -666 | -833 | -1,875 | -1,943 |
| Other investing activities 2) | 5 | -12 | -19 | -7 |
| Operating cash flow | 1,321 | 1,960 | 5,194 | 5,969 |
1) See the definition of Maintenance capital expenditures in the Annual Report.
2) Other investing activities primarily refer to cash flow from long-term receivables and investments and purchase of emission allowances.
Net debt
| 2019 | 2018 | |
|---|---|---|
| SEK millions | 31 Dec | 31 Dec3) |
| Interest-bearing assets 1) | 4,189 | 5,126 |
| Interest-bearing liabilities 2) | 15,885 | 15,653 |
| Net debt | 11,696 | 10,527 |
1) Interest-bearing assets primarily refer to long-term and current interest-bearing receivables and investments, together with derivatives and cash and cash equivalents. 2) Interest-bearing liabilities primarily consist of long-term and current interest-bearing debt, pension liability and derivatives.
3) The closing balance at December 31 has been adjusted to take into account IFRS 16
Financial information, per quarter
The Group's result per quarter, excluding items affecting comparability
| SEK millions | 1/17 | 2/17 | 3/17 | 4/17 | 1/18 | 2/18 | 3/18 | 4/18 | 1/19 | 2/19 | 3/19 | 4/19 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 15,739 | 17,115 | 16,188 | 17,017 | 17,388 | 19,263 | 19,038 | 19,251 | 20,017 | 20,654 | 18,840 | 16,973 |
| Operating expenses | -14,129 | -14,966 | -14,192 | -15,250 | -15,572 | -16,699 | -16,487 | -17,295 | -17,295 | -18,269 | -17,524 | -17,086 |
| Depreciation/ | ||||||||||||
| amortization | -926 | -961 | -927 | -939 | -920 | -952 | -961 | -938 | -1,081 | -1,102 | -1,028 | -1,005 |
| Affiliated companies | 17 | 17 | 20 | 14 | 21 | 18 | 11 | 16 | 33 | 33 | 12 | -14 |
| Financial items | -253 | -291 | -225 | -206 | -147 | -202 | -153 | -34 | -91 | -86 | -99 | -114 |
| Result before tax | 449 | 914 | 864 | 636 | 769 | 1,427 | 1,447 | 1,001 | 1,583 | 1,230 | 201 | -1,245 |
Sales per quarter and division
| SEK millions | 1/17 | 2/17 | 3/17 | 4/17 | 1/18 | 2/18 | 3/18 | 4/18 | 1/19 | 2/19 | 3/19 | 4/19 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SSAB Special Steels | 3,925 | 4,133 | 3,627 | 4,368 | 4,674 | 5,142 | 4,684 | 4,369 | 4,874 | 5,139 | 4,509 | 3,973 |
| SSAB Europe | 7,657 | 8,378 | 7,245 | 7,768 | 8,051 | 8,892 | 7,754 | 8,099 | 8,577 | 8,814 | 7,637 | 6,702 |
| SSAB Americas | 3,019 | 3,138 | 3,340 | 3,230 | 3,363 | 4,040 | 4,713 | 4,762 | 4,871 | 4,555 | 4,446 | 3,588 |
| Tibnor | 2,019 | 2,057 | 1,733 | 2,012 | 2,058 | 2,253 | 1,949 | 2,173 | 2,264 | 2,534 | 2,179 | 2,172 |
| Ruukki Construction | 1,131 | 1,531 | 1,640 | 1,471 | 1,088 | 1,578 | 1,799 | 1,674 | 1,274 | 1,690 | 1,794 | 1,752 |
| Other | - | 1 | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group adjustments | -2,012 | -2,123 | -1,397 | -1,832 | -1,846 | -2,642 | -1,861 | -1,827 | -1,843 | -2,077 | -1,725 | -1,215 |
| Total | 15,739 | 17,116 | 16,188 | 17,017 | 17,388 | 19,263 | 19,038 | 19,251 | 20,017 | 20,654 | 18,840 | 16,973 |
| SEK millions | 1/17 | 2/17 | 3/17 | 4/17 | 1/18 | 2/18 | 3/18 | 4/18 | 1/19 | 2/19 | 3/19 | 4/19 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SSAB Special Steels | 377 | 495 | 353 | 777 | 569 | 656 | 670 | 52 | 842 | 703 | 509 | 28 |
| SSAB Europe | 1,182 | 1,381 | 1,031 | 811 | 998 | 1,259 | 814 | 1,082 | 738 | 469 | -67 | -194 |
| SSAB Americas | 8 | 201 | 468 | 141 | 283 | 526 | 951 | 699 | 1,119 | 1,037 | 697 | -1 |
| Tibnor | 118 | 88 | 65 | 63 | 87 | 103 | 73 | 50 | 78 | 73 | 47 | 8 |
| Ruukki Construction | 8 | 97 | 137 | 65 | -29 | 92 | 136 | 111 | 30 | 141 | 179 | 116 |
| Other | -66 | -95 | -38 | -75 | -71 | -53 | -81 | -24 | -52 | -3 | -37 | -83 |
| Total | 1,627 | 2,167 | 2,016 | 1,782 | 1,836 | 2,582 | 2,563 | 1,971 | 2,755 | 2,419 | 1,327 | -127 |
Operating profit/loss before depreciation/amortization, EBITDA, per quarter and division, excluding items affecting comparability
Operating profit/loss per quarter and division, excluding items affecting comparability
| SEK millions | 1/17 | 2/17 | 3/17 | 4/17 | 1/18 | 2/18 | 3/18 | 4/18 | 1/19 | 2/19 | 3/19 | 4/19 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SSAB Special Steels | 243 | 362 | 219 | 641 | 434 | 522 | 536 | -72 | 678 | 544 | 358 | -126 |
| SSAB Europe | 826 | 1,022 | 680 | 460 | 657 | 907 | 460 | 733 | 347 | 66 | -480 | -609 |
| SSAB Americas | -157 | 39 | 316 | -15 | 129 | 365 | 790 | 553 | 956 | 872 | 522 | -222 |
| Tibnor | 99 | 67 | 44 | 42 | 67 | 83 | 53 | 28 | 38 | 29 | 2 | -39 |
| Ruukki Construction | -29 | 63 | 105 | 32 | -62 | 59 | 103 | 78 | -14 | 95 | 134 | 67 |
| Depreciation on surplus | ||||||||||||
| values, IPSCO | -157 | -194 | -180 | -182 | -179 | -192 | -198 | -203 | -201 | -207 | -118 | -39 |
| Depreciation on surplus | ||||||||||||
| values, Rautaruukki | -51 | -53 | -53 | -54 | -54 | -56 | -57 | -57 | -64 | -66 | -67 | -67 |
| Other | -72 | -101 | -42 | -81 | -76 | -58 | -86 | -24 | -67 | -18 | -52 | -97 |
| Total | 702 | 1,205 | 1,090 | 844 | 916 | 1,630 | 1,600 | 1,035 | 1,674 | 1,316 | 300 | -1,131 |
Items affecting comparability in operating profit/loss, per quarter and business segment
| SEK millions | 1/17 | 2/17 | 3/17 | 4/17 | 1/18 | 2/18 | 3/18 | 4/18 | 1/19 | 2/19 | 3/19 | 4/19 1) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SSAB Special Steels | - | - | - | - | - | - | - | - | - | - | - | - |
| SSAB Europe | - | - | - | - | - | - | - | - | - | - | - | - |
| SSAB Americas | - | - | - | - | - | - | - | - | - | - | - | - |
| Tibnor | - | - | - | - | - | - | - | - | - | - | - | -52 |
| Ruukki Construction | - | - | - | - | - | - | - | - | - | - | - | - |
| Other | - | - | - | - | - | - | -213 | -27 | - | - | -150 | 5 |
| Total | - | - | - | - | - | - | -213 | -27 | - | - | -150 | -47 |
Production and shipments
| Thousand tonnes | 1/17 | 2/17 | 3/17 | 4/17 | 1/18 | 2/18 | 3/18 | 4/18 | 1/19 | 2/19 | 3/19 | 4/19 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Crude steel production | ||||||||||||
| -SSAB Special Steels | 265 | 229 | 180 | 282 | 234 | 305 | 217 | 162 | 385 | 343 | 355 | 142 |
| - SSAB Europe | 1,168 | 1,196 | 1,146 | 1,089 | 1,175 | 1,147 | 1,049 | 1,205 | 993 | 1,120 | 930 | 926 |
| - SSAB Americas | 569 | 602 | 634 | 635 | 652 | 629 | 645 | 609 | 621 | 637 | 617 | 554 |
| - Total | 2,002 | 2,027 | 1,960 | 2,006 | 2,061 | 2,081 | 1,911 | 1,976 | 2,000 | 2,100 | 1,902 | 1,621 |
| Rolling production | ||||||||||||
| - SSAB Special Steels | 83 | 147 | 111 | 155 | 121 | 138 | 145 | 89 | 145 | 130 | 134 | 83 |
| - SSAB Europe | 1,253 | 1,203 | 1,104 | 1,058 | 1,180 | 1,200 | 1,031 | 1,082 | 1,162 | 1,198 | 980 | 876 |
| - SSAB Americas | 545 | 553 | 603 | 582 | 607 | 603 | 612 | 582 | 581 | 597 | 581 | 526 |
| - Total | 1,881 | 1,903 | 1,818 | 1,795 | 1,909 | 1,941 | 1,788 | 1,753 | 1,889 | 1,926 | 1,696 | 1,484 |
| Steel shipments | ||||||||||||
| - SSAB Special Steels | 277 | 304 | 293 | 318 | 346 | 339 | 320 | 293 | 338 | 339 | 299 | 249 |
| - SSAB Europe | 982 | 991 | 871 | 901 | 939 | 963 | 810 | 850 | 907 | 909 | 794 | 752 |
| - SSAB Americas | 486 | 452 | 508 | 525 | 523 | 509 | 517 | 491 | 500 | 475 | 521 | 478 |
| - Total | 1,745 | 1,747 | 1,672 | 1,744 | 1,808 | 1,811 | 1,646 | 1,634 | 1,744 | 1,722 | 1,614 | 1,479 |
Sensitivity analysis
The approximate full-year effect on profit/loss after financial items and earnings per share of changes in significant factors is shown in the sensitivity analysis below.
| Change, % |
Effect on profit/loss before tax, SEK millions |
Effect on earnings per share, SEK 2) |
Effect on equity, SEK millions 2) |
|
|---|---|---|---|---|
| Steel price - steel operations | +/- 10 | +/- 7,770 | +/- 5.93 | +/- 6,107 |
| Volume - steel operations 1) | +/- 10 | +/- 1,020 | +/ -0.78 | +/- 802 |
| Iron ore prices | +/- 10 | +/- 890 | +/- 0.68 | +/- 700 |
| Coal prices | +/- 10 | +/- 540 | +/- 0.41 | +/- 424 |
| Scrap metal prices | +/- 10 | +/- 740 | +/- 0.56 | +/- 582 |
| Interest rate | +/- 1 %-point | +/- 80 | +/- 0.06 | +/- 63 |
| Krona index 3) | +/- 5 | +/- 390 | +/- 0.30 | +/- 307 |
1) Excluding the effect of lower capacity utilization (underabsorption).
2) Calculated based on tax at 21.4%.
3) Calculated on SSAB's exposure without currency hedging. Any weakening of the Swedish krona entails a positive effect.
Note:
This report has been published in Swedish and English. In the event of any differences between the English translation and the Swedish original, the Swedish Report shall prevail.
For further information:
Per Hillström, Head of Investor Relations, Tel. +46 70 2952 912 Mia Widell, Head of Group Communications, Tel +46 76 527 25 01
Interim report for the first quarter 2020
The interim report for the first quarter of 2020 will be published on April 27, 2020

SSAB AB (publ)
P.O. Box 70, SE-101 21 Stockholm, Sweden Telephone +46 8-4545 700. Telefax +46 8-4545 725 Visiting address: Klarabergsviadukten 70 D6, Stockholm E-mail: [email protected] www.ssab.com