AI assistant
SSAB — Interim / Quarterly Report 2020
Apr 27, 2020
2975_10-q_2020-04-27_7e4a45e8-278a-433d-8264-e148f0fd8651.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
INTERIM REPORT JANUARY – MARCH 2020

April 27, 2020

Interim Report January – March 2020
The first quarter
- · Revenue was SEK 18,772 (20,017) million
- · EBITDA was SEK 1,286 (2,755) million
- · Operating profit was SEK 343 (1,674) million
- · Earnings per share were SEK 0.17 (1.24)
Key figures
| 2020 | 2019 | 2019 | 2019 | |
|---|---|---|---|---|
| SEK millions | Q1 | Q1 | Q4 | Full year |
| Revenue | 18,772 | 20,017 | 16,973 | 76,485 |
| Operating profit/loss before depreciation and amortization, EBITDA 1) | 1,286 | 2,755 | -127 | 6,375 |
| Operating profit/loss1) | 343 | 1,674 | -1,131 | 2,159 |
| Profit/loss after financial items1) | 221 | 1,583 | -1,245 | 1,770 |
| Profit/loss after tax1) | 178 | 1,285 | -1,204 | 1,279 |
| Earnings per share (SEK) | 0.17 | 1.24 | -1.21 | 1.04 |
| Operating cash flow | -411 | 1,139 | 1,321 | 5,194 |
| Net debt | 12,692 | 10,114 | 11,696 | 11,696 |
| Net debt/equity ratio (%) | 20 | 16 | 19 | 19 |
1) Excluding items affecting comparability. For detailed information, see pages 28.
(In the report, the figures in parentheses refer to the corresponding period for the previous year.)
Comments by the CEO
SSAB's operating profit for the first quarter of 2020 was SEK 343 million, down SEK 1,331 million compared with the first quarter of 2019. The first quarter of last year was characterized by more favorable market conditions, especially for SSAB Americas. Compared with the fourth quarter of 2019, which was characterized by destocking, weak margins, as well as our yearly planned maintenance, earnings improved by SEK 1,474 million.
SSAB Special Steels' shipments were 305 (338) thousand tonnes. Operating profit was SEK 458 (678) million, lower volumes compared with the first quarter of 2019 had a negative impact. Compared with the previous quarter, demand recovered and earnings were up SEK 584 million.
For SSAB Europe, shipments were 955 (907) thousand tonnes and operating profit decreased to SEK 0 (347) million. Compared with the fourth quarter of 2019, shipments and earnings recovered.
SSAB Americas' operating profit for the first quarter decreased to SEK 106 (956) million. The first quarter a year earlier was characterized by favorable market conditions with high heavy plate prices.
Currently, our top priority is to minimize the effects and the risks of Covid-19. Several measures have been taken to safeguard the health and safety of our personnel while maintaining SSAB's operations. Furthermore, measures have been put in place to decrease the negative effects of lower shipments and higher underabsorption because of lower industrial activity among our customers.
We are adjusting production and costs to demand, rolling mill production in SSAB Europe is reduced by at least 25%, and one of the blast furnaces in Raahe was idled in mid-April. All three steel divisions have brought forward annual planned maintenance outages to the summer. Short-time work allowances and layoffs have been introduced, external services have been sharply reduced, projects have been pushed back and all other costs are being reviewed. These measures will deliver annualized savings totaling more than SEK 1 billion. We are postponing strategic investments of at least SEK 500 million that had been planned for 2020, but maintenance investments will be performed as planned.
SSAB has a strong balance sheet, as well as liquid assets and committed credit lines of approximately SEK 22 billion. Despite great uncertainty, SSAB continues to focus on developing the special steels business and the transition to fossilfree steel, both of which are deemed important to strengthen our long-term competitiveness.
Outlook
The industrial deceleration following the breakout of Covid-19 affects steel demand negatively. It is estimated that demand for high-strength steel will initially decrease somewhat less than demand for standard steel. From SSAB's perspective, demand for high-strength steel is expected to also gain some support by our global presence from, among others, Asian markets, where a recovery can be noticed.
The outlook uncertainty is higher than normal for SSAB. It is estimated that shipments for SSAB Americas and SSAB Europe will contract sharply during the second quarter compared with the first quarter of 2020. Likewise for SSAB Special Steels, it is estimated that volumes will contract compared with the previous quarter, albeit to a somewhat lesser extent than for SSAB Americas and SSAB Europe.
Prices realized by SSAB Americas during the second quarter of 2020 are expected to be lower than in the first quarter of 2020. For SSAB Special Steels, prices are expected to be somewhat lower and for SSAB Europe, prices are expected to be more or less flat, compared to the first quarter of 2020.
Major planned maintenance outages 2020
The table below shows all major planned maintenance outages for 2020 and the costs of outages completed during 2019. The planned maintenance outages for all three steel divisions have been brought forward. The outage will be less extensive at SSAB Americas and costs are expected to total SEK 230 million (the earlier forecast was SEK 355 million). The costs for SSAB Special Steels and SSAB Europe will be marginally higher, compared with the earlier forecast. Total maintenance costs for the year are expected to be SEK 880 million, compared with the earlier forecast of SEK 970 million. The figures include the impact of the direct maintenance cost and the cost of lower capacity utilization (underabsorption), but exclude lost margins.
| 2020 | 2019 | 2020 | 2019 | 2020 | 2019 | 2020 | 2019 | 2020 | 2019 | |
|---|---|---|---|---|---|---|---|---|---|---|
| SEK millions | Q1 | Q1 | Q2 | Q2 | Q3 | Q3 | Q4 | Q4 | Full year | Full year |
| SSAB Special Steels | - | - | - | - | 280 | - | - | 300 | 280 | 300 |
| SSAB Europe | - | - | - | - | 300 | 285 | 70 | 135 | 370 | 420 |
| SSAB Americas | - | - | 80 | - | 150 | - | - | 415 | 230 | 415 |
| Total | - | - | 80 | - | 730 | 285 | 70 | 850 | 880 | 1,135 |
The market
According to the World Steel Association, global crude steel production for the first three months of the year amounted to 443 (449) million tonnes, down 1.4% compared with the same period in 2019. Chinese steel production increased by more than 1% and steel production in North America decreased by 4%, whereas production in the EU-28 decreased by 10% compared with the same period in 2019.
In North America, the market for heavy plate weakened during the second half of the quarter. Both OEMs and distributors built up inventories somewhat after the destocking that marked the fourth quarter of 2019.
In Europe, demand during the first quarter was stable, albeit slowing toward the end of the quarter in the wake of decreased industrial activity, particularly in the Automotive segment, due to Covid-19. Both OEMs and distributors have increased their inventories during the quarter, partly as a result of destocking during the fourth quarter of 2019 and partly due to concerns about supply chains.
Demand for high-strength steel was stable during the first quarter, albeit demand in China was somewhat negatively affected because of Covid-19.
In North America, market prices for heavy plate fell during the second half of the first quarter. In Europe, market prices for both strip and heavy plate rose during the first quarter, but prices decreased in China.
SSAB Group – First quarter of 2020
Revenue and operating result
Revenue for the first quarter of 2020 was SEK 18,772 (20,017) million, down 6% compared with the first quarter of 2019 and up 11% compared with the fourth quarter of 2019.
Operating profit was SEK 343 (1,674) million, down SEK 1,331 million compared with the first quarter of 2019. This decrease was primarily related to SSAB Europe and SSAB Americas. Compared with the fourth quarter of 2019, earnings were up SEK 1,474 million.
Revenue and operating profit/loss by business segment
| Revenue | Operating profit/loss | ||||||
|---|---|---|---|---|---|---|---|
| 2020 | 2019 | 2020 | 2019 | ||||
| SEK millions | Q1 | Q1 | Change | Q1 | Q1 | Change | |
| SSAB Special Steels | 4,536 | 4,874 | -338 | 458 | 678 | -220 | |
| SSAB Europe | 8,139 | 8,577 | -437 | 0 | 347 | -347 | |
| SSAB Americas | 3,878 | 4,871 | -994 | 106 | 956 | -849 | |
| Tibnor | 2,421 | 2,264 | 157 | 12 | 38 | -26 | |
| Ruukki Construction | 1,480 | 1,274 | 205 | 11 | -14 | 25 | |
| Other | - | 0 | - | -153 | -67 | -87 | |
| Depr. surplus values | - | - | - | -91 | -265 | 173 | |
| Group adjustments | -1,681 | -1,843 | 162 | - | - | - | |
| Total | 18,772 | 20,017 | -1,245 | 343 | 1,674 | -1,331 |
Analysis of total change in revenue and operating profit/loss *)
| Revenue | Operating profit/loss | ||
|---|---|---|---|
| Change vs | Change vs | ||
| Q1, 2019 | Q1, 2019 | ||
| % | SEK m. | ||
| Volume | 2 | Price and product mix | -2,240 |
| Price | -11 | Volume | 140 |
| Product mix | -1 | Variable cost | 580 |
| Currency effects | 2 | Fixed cost | 40 |
| Other sales | 2 | Currency effects | -150 |
| Capacity utilization | 130 | ||
| Other | 169 | ||
| Total | -6 | -1,331 |
*) Estimated change, the figures in the table have been rounded.
Raw materials
SSAB sources iron ore from LKAB in Sweden and from Severstal in Russia, and prices vary depending on the market index. SSAB sources coking coal from Australia, the USA and Canada, usually on annual supply contracts with monthly pricing. SSAB Americas regularly purchases scrap metal on the spot market as a raw material for their production.
| Change vs. 2019 Q1 | Change vs. 2019 Q4 | ||||||
|---|---|---|---|---|---|---|---|
| % change | USD | SEK | USD | SEK | |||
| Iron ore | -18% | -14% | 1% | 1% | |||
| Coking coal | -34% | -31% | -5% | -5% | |||
| Scrap metal | -13% | -9% | 22% | 23% |
Change in SSAB's average purchase prices, first quarter of 2020
Production and shipments
Crude steel production during the first quarter of 2020 was up 4% compared with the first quarter of 2019 and up 28% compared with the fourth quarter of 2019.
Rolling production during the first quarter of 2020 was up 3% compared with the same quarter of 2019 and up 32% compared with the fourth quarter of 2019.
SSAB's steel shipments during the first quarter of 2020 were 1,787 (1,774) thousand tonnes, up 1% compared with the first quarter of 2019 and up 21% compared with the fourth quarter of 2019.
Production and shipments
| 2020 | 2019 | 2019 | 2019 | |
|---|---|---|---|---|
| Thousand tonnes | Q1 | Q1 | Q4 | Full year |
| Crude steel production | 2,081 | 2,000 | 1,621 | 7,623 |
| Rolling production | 1,955 | 1,889 | 1,484 | 6,994 |
| Steel shipments | 1,787 | 1,744 | 1,479 | 6,560 |
Earnings after tax and earnings per share
Earnings after tax (attributable to shareholders in the parent company) for the first quarter of 2020 were SEK 176 (1,280) million, equating to SEK 0.17 (1.24) per share. Tax was SEK -42 (-298) million.
Return on capital employed/equity
Return on capital employed before tax for the last 12 months was 2% and return on equity after tax was 0%, whereas the figures for the full year 2019 were 3% and 2% respectively.
Equity
With earnings of SEK 176 million and other comprehensive income (mostly consisting of translation differences) of SEK 3,957 million, the parent company's shareholders' equity amounted to SEK 64,447 (62,113) million, equating to SEK 62.58 (60.31) per share.
Cash flow, financing and liquidity
Operating cash flow for the first quarter of 2020 amounted to SEK -411 (1,139) million. Compared with the first quarter of 2019, cash flow was impacted by lower operating profit and higher tied up working capital.
Net cash flow amounted to SEK -751 (503) million. Net debt at March 31, 2020 was SEK 12,692 (10,114) million.
The term to maturity of the total loan portfolio at March 31, 2020 averaged 5.2 (6.3) years, with an average fixed interest period of 0.8 (1.0) years.
Cash and cash equivalents were SEK 7,012 (4,873) million and non-utilized credit facilities were SEK 15,108 (7,091) million, which combined corresponds to 29% (18%) of rolling 12-month revenue.
Capital expenditure
Capital expenditure, including acquisitions and divestments, totaled SEK 536 (640) million during the first quarter of 2020. Strategic investments primarily included increased capacity in high-strength steel in Mobile and Borlänge. Given the uncertainty in the outlook, SSAB has decided to postpone some of the strategic investments that had been planned for the rest of 2020, primarily the investment in Mobile and the start-up of the investment in Oxelösund to convert to electric arc furnaces. However, the target to deliver fossil-free steel by 2026 is unchanged. Maintenance investments will be performed as planned. It is estimated that the total of maintenance and strategic investments will amount to between SEK 2.0 billion and SEK 2.5 billion for the full year of 2020, compared with the earlier estimate of around SEK 3 billion.
Operating cash flow and net debt
| 2020 | 2019 | 2019 | |
|---|---|---|---|
| SEK millions | Q1 | Q1 | Full year |
| Operating profit before depreciation/amortization | 1,286 | 2,755 | 6,177 |
| Change in working capital | -1,401 | -1,256 | 896 |
| Maintenance expenditures | -303 | -352 | -1,875 |
| Other | 7 | -9 | -4 |
| Operating cash flow | -411 | 1,139 | 5,194 |
| Financial items | -94 | -93 | -432 |
| Taxes | -8 | -254 | -1,315 |
| Cash flow from current operations | -513 | 791 | 3,447 |
| Strategic expenditures in plants and machinery | -162 | -113 | -1,035 |
| Acquisitions of shares and operations | -71 | -175 | -1,221 |
| Divestments of shares and operations | - | - | 118 |
| Cash flow before dividend | -747 | 503 | 1,309 |
| Dividend paid to shareholders | - | - | -1,545 |
| Dividend, non-controlling interest | -4 | - | -7 |
| Acquisition, non-controlling interest | - | - | -46 |
| Net cash flow | -751 | 503 | -289 |
| Net debt at beginning of period | -11,696 | -8,582 | -8,582 |
| Adjustment net cash flow, IFRS 16 | - | -1,945 | -1,945 |
| Net cash flow | -751 | 503 | -289 |
| Revaluation of liabilities against equity1) | -362 | -191 | -287 |
| Other2) | 116 | 101 | -593 |
| Net debt at the end of period | -12,692 | -10,114 | -11,696 |
1) Revaluation of hedges of currency risks in foreign operations. 2) Mainly consisting of cash flow effects on derivative instruments and revaluation of other financial instruments in foreign
currency. 2019 including acquired net debt.
Business segments – First quarter of 2020
The information in the tables below excludes the depreciation/amortization on surplus values on tangible and intangible assets relating to the acquisitions of IPSCO and Rautaruukki and excludes items affecting comparability. For more information about the business segments, see page 21.
SSAB Special Steels
First quarter in brief
- · Operating profit decreased to SEK 458 (678) million, primarily due to lower shipments
- · Shipments decreased to 305 (338) thousand tonnes, but increased quarter on quarter
- · Margins remained at a stable level
Key figures
| 2020 | 2019 | 2019 | 2019 | |
|---|---|---|---|---|
| SEK millions | Q1 | Q1 | Q4 | Full year |
| Revenue | 4,536 | 4,874 | 3,973 | 18,495 |
| Operating profit before depreciation/amortization, EBITDA | 614 | 842 | 28 | 2,081 |
| Operating profit/loss | 458 | 678 | -126 | 1,454 |
| Operating cash flow | 397 | 440 | -591 | 668 |
| Number of employees at end of period | 2,835 | 2,899 | 2,886 | 2,886 |
Revenue and operating profit
Revenue was down 7% compared with the first quarter of 2019 and amounted to SEK 4,536 (4,874) million. Lower volumes had a negative impact of 10 percentage points and lower prices 2 percentage points. Currency effects had a positive impact of 2 percentage points and other revenue 3 percentage points.
Compared with the fourth quarter of 2019, revenue was up 14%. Higher volumes had a positive impact of 22 percentage points. Lower prices reduced revenue by 4 percentage points and other revenue had a negative impact of 2 percentage points. A weaker product mix and negative currency effects each impacted 1 percentage point.
Operating profit for the first quarter of 2020 was SEK 458 (678) million, down SEK 220 million compared with the first quarter of 2019. Lower volumes had a negative impact.
Compared with the fourth quarter of 2019, earnings were up SEK 584 million. Improved volumes contributed positively. The previous quarter was impacted by planned maintenance costs and lower capacity utilization, when production was adjusted to weaker demand.
Given the weaker outlook, SSAB Special Steels has taken a number of measures to reduce costs during the second quarter and onwards. Short-time work allowances have been introduced and time banks provide additional flexibility. The maintenance outage planned for the fourth quarter has been brought forward to the summer and this, among other things, reduces the need for summer employees.
Market trend
Compared with the previous quarter, demand recovered during the first quarter of 2020 in large customer segments such as Heavy Transport and Material Handling, which includes mining equipment. Continued weak demand was seen in the Construction Machinery customer segment. Covid-19 had no major impact on SSAB Special Steels' shipments during the first quarter, although weaker order intake was seen toward the end of the quarter.
Production and shipments
Crude steel production was down 24% compared with the first quarter of 2019, while it was up 106% compared with the fourth quarter of 2019. The decrease compared to the first quarter of 2019 was because both blast furnaces in Oxelösund were operating until mid-September 2019.
Rolling production for the first quarter of 2020 was up 4% compared with the same period in 2019 and up 82% compared with the fourth quarter of 2019.
Production of crude steel and plate during the fourth quarter of 2019 was at a low level because of planned maintenance outage and adjustment to lower demand.
External shipments of steel during the first quarter of 2020 were down 10% compared with the same period in 2019 and up 22% compared with the fourth quarter of 2019.
Production and shipments
| 2020 | 2019 | 2019 | 2019 | |
|---|---|---|---|---|
| Thousand tonnes | Q1 | Q1 | Q4 | Full year |
| Crude steel production | 293 | 385 | 142 | 1,225 |
| Rolling production | 151 | 145 | 83 | 493 |
| Shipments | 305 | 338 | 249 | 1,224 |
Figures for steel shipments include high-strength steel produced at SSAB Europe's and SSAB Americas' steel mills but sold by SSAB Special Steels.
Cash flow and capital expenditure
Operating cash flow during the first quarter was SEK 397 (440) million. Lower earnings were partly counteracted by lower tied up working capital compared with the first quarter of 2019.
Capital expenditure payments during the first quarter were SEK 86 (68) million, of which SEK 10 (11) million were strategic investments.
SSAB Europe
First quarter in brief
- · Operating profit fell to SEK 0 (347) million, primarily due to lower prices
- · Shipments increased to 955 (907) thousand tonnes
| 2020 | 2019 | 2019 | 2019 | |
|---|---|---|---|---|
| SEK millions | Q1 | Q1 | Q4 | Full year |
| Revenue | 8,139 | 8,577 | 6,702 | 31,730 |
| Operating profit/loss before depreciation/amortization, EBITDA | 413 | 738 | -194 | 945 |
| Operating profit/loss1) | 0 | 347 | -609 | -677 |
| Operating cash flow | -1,125 | -543 | 666 | 182 |
| Number of employees at end of period | 6,865 | 6,868 | 6,853 | 6,853 |
Key figures
1) Excluding depreciation/amortization on surplus values on tangible and intangible assets related to the acquisition of Rautaruukki. Depreciation/amortization on surplus values was SEK 61 (59) million during the first quarter.
Revenue and operating profit
Revenue was down 5% compared with the first quarter of 2019 and amounted to SEK 8,139 (8,577) million. Lower prices had a negative impact of 9 percentage points and other revenue was down 3 percentage points. Higher volumes had a positive impact of 5 percentage points and positive currency effects 2 percentage points.
Compared with the fourth quarter of 2019, revenue was up 21%. Higher volumes had a positive impact of 27 percentage points and other revenue was up 1 percentage point. Lower prices had a negative impact of 7 percentage points.
Operating profit for the first quarter fell to SEK 0 (347) million, down SEK 347 million compared with the first quarter of 2019. Weaker earnings are largely explained by lower steel prices.
Compared with the fourth quarter of 2019, earnings were up by SEK 609 million. Higher volumes had a positive impact on earnings. The previous quarter was affected by planned maintenance outages, strikes and the adjustment of production to lower demand.
SSAB Europe is now cutting production at the rolling mills in Borlänge and Hämeenlinna by at least 25%. One of the blast furnaces in Raahe was idled in mid-April and will remain idled for at least 1-2 months. Short-time work allowances and layoffs have been introduced in Sweden and Finland. Development projects have been put on hold and other costs are under review.
Market trend
The first quarter of 2020 was marked by inventory build-up at distributors and OEMs following the low activity that characterized the fourth quarter of 2019. Order intake weakened toward the end of the quarter, due to the effects of Covid-19. The Automotive customer segment was affected as vehicle production in Europe and North America was idled in March. Compared to the first quarter of 2019, volumes in SSAB Europes Automotive business, which consists of high-strength steel, were higher driven by new delivery contracts.
Production and shipments
Crude steel production during the first quarter of 2020 was up 14% compared with the first quarter of 2019 and up 22% compared with the fourth quarter of 2019. The previous quarter was negatively affected by the idling of one of the blast furnaces in Raahe to adjust production to lower demand.
Rolling production was up 2% compared with the first quarter of 2019 and up 36% compared with the fourth quarter of 2019. The fourth quarter of 2019 had lower production rates because of declining demand and strikes in Finland.
External shipments of steel during the first quarter of 2020 were up 5% compared with the first quarter of 2019 and up 27% compared with the fourth quarter of 2019.
Production and shipments
| 2020 | 2019 | 2019 | 2019 | |
|---|---|---|---|---|
| Thousand tonnes | Q1 | Q1 | Q4 | Full year |
| Crude steel production | 1,130 | 993 | 926 | 3,969 |
| Rolling production | 1,190 | 1,162 | 876 | 4,217 |
| Shipments | 955 | 907 | 752 | 3,362 |
Production figures include high-strength steel made for SSAB Special Steels. These volumes are not included in SSAB Europe's shipments.
Cash flow and capital expenditure
Operating cash flow during the first quarter was SEK -1,125 (-543) million. Compared with the first quarter of 2019, cash flow was impacted negatively by lower earnings and higher tied up working capital.
Capital expenditure payments during the first quarter of 2020 were SEK 255 (246) million, of which SEK 83 (59) million were strategic investments.
SSAB Americas
First quarter in brief
- · Operating profit fell to SEK 106 (956) million due to lower prices
- · Shipments increased to 527 (500) thousand tonnes
Key figures
| 2020 | 2019 | 2019 | 2019 | |
|---|---|---|---|---|
| SEK millions | Q1 | Q1 | Q4 | Full year |
| Revenue | 3,878 | 4,871 | 3,588 | 17,460 |
| Operating profit/loss before depreciation/amortization, EBITDA | 294 | 1,119 | -1 | 2,852 |
| Operating profit/loss1) | 106 | 956 | -222 | 2,128 |
| Operating cash flow | 151 | 1,239 | 521 | 3,540 |
| Number of employees at end of period | 1,243 | 1,238 | 1,254 | 1,254 |
1) Excluding depreciation/amortization on surplus values on tangible and intangible assets related to the acquisition of IPSCO.
Depreciation/amortization on surplus values was SEK 25 (201) million during the first quarter.
Revenue and operating profit
Revenue was down 20% compared with the first quarter of 2019 and amounted to SEK 3,878 (4,871) million. Lower prices had a negative impact of 30 percentage points. Higher volumes had a positive impact of 6 percentage points and positive currency effects 4 percentage points.
Compared with the fourth quarter of 2019, revenue was up 8%. Higher volumes had a positive impact of 10 percentage points, whereas lower prices had a negative impact of 2 percentage points.
Operating profit for the first quarter of 2020 was SEK 106 (956) million, down SEK 850 million compared with the first quarter of 2019. Lower earnings were mainly attributable to lower prices since the first quarter last year was marked by more favorable market conditions with high prices for heavy plate.
Compared with the fourth quarter of 2019, operating profit was up SEK 328 million. The previous quarter was negatively impacted by the costs of planned maintenance outage, which also affected shipments.
Given the weaker outlook, SSAB Americas has brought forward the annual planned maintenance outage to the summer. The outage will be less extensive and costs are expected to be SEK 230 million, compared with the earlier forecast of SEK 355 million. SSAB Americas has a relatively high share of variable costs, which allows for flexibility when market conditions change.
Market trend
Shipments increased during the first quarter driven by the Steel Service Centers and Heavy Transport customer segments (primarily in marine applications). Toward the end of the quarter, there were signs of weaker demand in among others the Construction Machinery and Energy (oil and gas) customer segments.
Production and shipments
Crude steel production was up 6% compared with the first quarter of 2019 and up 19% compared with the fourth quarter of 2019.
Rolling production was up 6% compared with the first quarter of 2019 and up 17% compared with the fourth quarter of 2019.
In the fourth quarter of 2019, crude steel production and rolling production was negatively affected by planned maintenance outages.
External shipments of steel were up 5% compared with the first quarter of 2019 and up 10% compared with the fourth quarter of 2019.
Production and shipments
| 2020 | 2019 | 2019 | 2019 | |
|---|---|---|---|---|
| Thousand tonnes | Q1 | Q1 | Q4 | Full year |
| Crude steel production | 658 | 621 | 554 | 2,429 |
| Rolling production | 614 | 581 | 526 | 2,285 |
| Shipments | 527 | 500 | 478 | 1,974 |
Production figures include high-strength steel made for SSAB Special Steels. These volumes are not included in SSAB Americas' shipments.
Cash flow and capital expenditure
Operating cash flow during the first quarter of 2020 was SEK 151 (1,239) million. Compared with the first quarter of 2019, cash flow was impacted negatively by lower earnings.
Capital expenditure payments during the first quarter were SEK 81 (75) million, of which SEK 65 (11) million were strategic investments.
Tibnor
First quarter in brief
- · Operating profit fell to SEK 12 (38) million, primarily due to lower margins
- · The restructuring program progresses according to plan
Key figures
| 2020 | 2019 | 2019 | 2019 | |
|---|---|---|---|---|
| SEK millions | Q1 | Q1 | Q4 | Full year |
| Revenue | 2,421 | 2,264 | 2,172 | 9,149 |
| Operating profit before depreciation/amortization, EBITDA | 50 | 78 | 8 | 206 |
| Operating profit/loss1) | 12 | 38 | -39 | 30 |
| Operating cash flow | 120 | 79 | 370 | 348 |
| Shipments, thousand tonnes | 222 | 188 | 189 | 786 |
| Number of employees at end of period | 1,068 | 1,079 | 1,133 | 1,133 |
1) Excluding depreciation/amortization on surplus values on tangible and intangible assets related to the acquisition of Rautaruukki. Depreciation/amortization on surplus values was SEK 6 (6) million during the first quarter.
Revenue and operating profit
Compared with the first quarter of 2019, revenue increased and amounted to SEK 2,421 (2,264) million. The acquisition of Sanistål's steel distribution business, completed in April 2019, contributed SEK 416 million during the first quarter of 2020.
Revenue was higher compared with the fourth quarter of 2019, which was characterized by a cautious sentiment from many customers.
Operating profit for the first quarter of 2020 was SEK 12 (38) million, down SEK 26 million compared with the first quarter of 2019. Lower earnings were primarily attributable to lower margins, including revaluation of inventory.
Compared with the fourth quarter of 2019, earnings were up SEK 51 million. Higher shipments and margins had a positive impact on earnings.
Tibnor's restructuring program is progressing according to plan and is expected to lower costs by around SEK 200 million on an annual basis, with full effect from the second half of 2020 onwards. Due to the uncertain outlook, further savings measures are being taken during the second quarter.
Market trend
Demand improved compared with the fourth quarter of 2019 and shipments increased. Toward the end of the first quarter, a slowdown was seen in most markets following the outbreak of Covid 2019.
Cash flow and capital expenditure
Operating cash flow during the first quarter was SEK 120 (79) million. Compared with the first quarter of 2019, tied up working capital was lower.
Capital expenditure payments during the first quarter of 2020 were SEK 13 (46) million, of which SEK 0 (23) million were strategic investments.
Ruukki Construction
First quarter in brief
- · Operating profit increased to SEK 11 (-14) million, driven by higher revenue
- · Stable underlying demand
Key figures
| 2020 | 2019 | 2019 | 2019 | |
|---|---|---|---|---|
| SEK millions | Q1 | Q1 | Q4 | Full year |
| Revenue | 1,480 | 1,274 | 1,752 | 6,510 |
| Operating profit before depreciation/amortization, EBITDA | 55 | 30 | 116 | 466 |
| Operating profit/loss1) | 11 | -14 | 67 | 283 |
| Operating cash flow | 45 | -20 | 192 | 348 |
| Number of employees at end of period | 1,837 | 1,802 | 1,841 | 1,841 |
1) Excluding depreciation/amortization on surplus values on tangible and intangible assets related to the acquisition of Rautaruukki. Depreciation/amortization on surplus values was SEK -3 (-3) million during the first quarter.
Revenue and operating profit
Revenue was up 16% compared with the first quarter of 2019 and amounted to SEK 1,480 (1,274) million, among other things because of the acquisition of Piristeel, which was completed during the first quarter of 2019. Volumes in Building Envelopes were somewhat weaker. Compared with the fourth quarter of 2019, revenue was down 16%, primarily attributable to seasonally weaker demand.
Operating profit for the first quarter was SEK 11 (-14) million. Improved earnings compared with the first quarter of 2019 were due to Roofing and Building Systems.
Compared with the fourth quarter of 2019, earnings were down SEK 56 million, primarily due to seasonally lower volumes.
During the third quarter of 2019, an agreement was signed to divest Ruukki Construction's project business, Building Systems. The transaction is expected to be completed during the first half of 2020. Building Systems had revenue of around SEK 1.5 billion in 2019 and a slightly positive operating profit. During the first quarter, revenue amounted to SEK 0.4 billion and operating profit was positive.
Market trend
Demand was seasonally lower during the first quarter, but somewhat better compared to a year earlier. There was continued good underlying demand in the main markets.
Cash flow and capital expenditure
Operating cash flow during the first quarter was SEK 45 (-20) million. The improvement was attributable to improved earnings and lower tied up working capital. Capital expenditure payments during the first quarter were SEK 27 (23) million, of which SEK 4 (8) million were strategic investments.
Sustainability
Key figures – rolling 12 months
| 2020 | 2019 | 2019 | |
|---|---|---|---|
| Q1 | Q1 | Full year | |
| Responsible partner | |||
| Lost time injury frequency (LTIF) 1) | 4.3 | 6.0 | 4.2 |
| Total number of injuries (LTI) 2) | 128 | 180 | 126 |
| Sustainable operations | |||
| Energy consumption, GWh 3) | 9,096 | 9,454 | 9,093 |
| Energy intensity, kWh/tonnes crude steel | 1,181 | 1,187 | 1,193 |
| Carbon dioxide emissions (Scope 1), thousand tonnes 4) | 9,315 | 9,806 | 9,433 |
| Carbon dioxide emissions (Scope 2), thousand tonnes 5) | 1,163 | 1,186 | 1,171 |
| Intensity, tonnes of CO2/tonnes crude steel 6) | 1.36 | 1.38 | 1.39 |
1) Number of accidents resulting in an absence of more than one day per million working hours (LTIF, Lost Time Injury Frequency), own employees and contractors 2) Number of accidents resulting in an absence of more than one day (LTIs, Lost Time Injuries), including contractors
3) Total energy consumption (electricity, purchased fuels and purchased heat)
4) Direct emissions from production (Scope 1)
5) Indirect emissions from the generation of purchased electricity, heating and steam (Scope 2)
6) Includes Scope 1 and Scope 2
Responsible partner – Health and Safety
SSAB's lost time injury frequency resulting in an absence of at least one day (LTIF) was 4.3 (6.0) (rolling 12 months), which means a clear improvement. The positive trend in safety performance is a result of systematic and consistent work across the organization.
SSAB has taken several measures to prevent the spread of Covid-19 and to safeguard the health of its employees and subcontractors. Examples of the measures taken include a ban on all business travel, employees working from home where possible, not allowing external visitors at sites and restricting face-to-face meetings. SSAB has contingency plans in place for all production sites and key functions. SSAB is monitoring the situation closely and is prepared to take additional actions where required.
Sustainable operations – Environment and HYBRIT
SSAB's total energy consumption related to electricity, purchased fuels and purchased heat was 9,096 (9,454) GWh (rolling 12 months). SSAB's direct (Scope 1) CO2 emissions were 9,315 (9,806) thousand tonnes and indirect (Scope 2) CO2 emissions were 1,163 (1,186) thousand tonnes.
SSAB is transforming toward a fossil-free steelmaking process through HYBRIT (Hydrogen Breakthrough Ironmaking Technology), which is a joint initiative from SSAB, LKAB, and Vattenfall. The pilot plant for HYBRIT will be brought into use in the summer of 2020 and a demonstration plant is planned for 2025, three years ahead of original plan. It will then be possible to produce iron ore-based fossil-free steel for commercial use already in 2026.
More information on sustainability at SSAB is available at www.ssab.com/company/sustainability.
Risks and uncertainty factors
The spread of Covid-19 and its impact on global industrial production, political decisions and economic development will affect SSAB's revenue and earnings negatively. The extent of this impact is currently difficult to quantify, due to the prevailing uncertainty.
For information regarding other material risks and uncertainty factors, reference is made to the detailed description in the Annual Report for 2019.
Accounting principles
This interim report has been prepared in compliance with IAS 34.
The accounting principles are based on International Financial Reporting Standards as adopted by the EU and ensuing references to Chapter 9 of the Swedish Annual Accounts Act. The accounts of the parent company have been prepared in compliance with RFR 2 and the Swedish Annual Accounts Act.
No material changes in accounting principles have taken place since the Annual Report for 2019.
Review This report has not been reviewed by the auditors.
Stockholm, April 27, 2020
Martin Lindqvist President & CEO
Financial reports in accordance with IFRS – Group
The figures in the tables have been rounded, which might affect aggregates
Consolidated statement of profit and loss, in summary
| 2020 | 2019 | 2019 | |
|---|---|---|---|
| SEK millions | Q1 | Q1 | Full year |
| Revenue | 18,772 | 20,017 | 76,485 |
| Cost of goods sold | -17,186 | -17,242 | -70,191 |
| Gross profit/loss | 1,586 | 2,775 | 6,293 |
| Selling and administrative costs | -1,218 | -1,252 | -4,956 |
| Other operating income and expenses | -39 | 118 | 560 |
| Affiliated companies, profit/loss after tax | 13 | 33 | 64 |
| Operating profit/loss | 343 | 1,674 | 1,961 |
| Financial income | 674 | 215 | 504 |
| Financial expenses | -796 | -307 | -893 |
| Profit/loss for the period after financial items | 221 | 1,583 | 1,572 |
| Tax | -42 | -298 | -479 |
| Profit/loss for the period | 178 | 1,285 | 1,093 |
| Of which attributable to: | |||
| - Parent Company's shareholders | 176 | 1,280 | 1,075 |
| - Non-controlling interest | 2 | 5 | 18 |
Consolidated statement of comprehensive income
| 2020 | 2019 | 2019 | |
|---|---|---|---|
| SEK millions | Q1 | Q1 | Full year |
| Profit/loss for the period after tax | 178 | 1,285 | 1,093 |
| Other comprehensive income | |||
| Items that may be subsequently reclassified to the income statement | |||
| Translation differences for the period | 4,425 | 1,675 | 1,990 |
| Cash flow hedges | -289 | -130 | -239 |
| Hedging of currency risks in foreign operations1) | -362 | -191 | -287 |
| Share in other comprehensive income of affiliated companies and joint ventures | - | -7 | 8 |
| Tax attributable to items that may be subsequently reclassified to the income | |||
| statement | 135 | 69 | -68 |
| Reclassification Items that will not be reclassified to the income statement | - | - | -88 |
| Total items that may be subsequently reclassified to the income statement | 3,909 | 1,416 | 1,316 |
| Items that will not be reclassified to the income statement | |||
| Remeasurements of the net defined benefit liability | 66 | -34 | -54 |
| Tax attributable to items that will not be reclassified to the income statement | -13 | 7 | 12 |
| Share in other comprehensive income of affiliated companies and joint ventures | - | 7 | - |
| Reclassification Items that may be subsequently reclassified to the income | |||
| statement | - | - | 88 |
| Total items that will not be reclassified to the income statement | 53 | -20 | 46 |
| Total other comprehensive income for the period, net after tax | 3,962 | 1,396 | 1,362 |
| Total comprehensive income for the period | 4,140 | 2,681 | 2,455 |
| Of which attributable to: | |||
| - Parent Company's shareholders | 4,133 | 2,675 | 2,440 |
| - Non-controlling interest | 7 | 6 | 15 |
1) Hedging is structured such that the net/equity ratio is unchanged in the event of changed exchange rates.
Consolidated statement of changes in equity, in summary
| Equity attributable to the Parent Company's shareholders | |||||||
|---|---|---|---|---|---|---|---|
| Other | Non | ||||||
| Share | contributed | Retained | Total | controlling | Total | ||
| SEK millions | capital | funds | Reserves | earnings | equity | interest | equity |
| Equity, December 31, 2018 | 9,062 | 23,021 | 5,715 | 21,638 | 59,437 | 78 | 59,514 |
| Changes Jan. 1 – Mar. 31, 2019 | |||||||
| Total comprehensive income for the period | 1,415 | 1,260 | 2,675 | 6 | 2,683 | ||
| Non-controlling interest through business | |||||||
| acquisition1) | 47 | 47 | |||||
| Equity, March 31, 2019 | 9,062 | 23,021 | 7,131 | 22,898 | 62,113 | 131 | 62,244 |
| Changes Apr. 1 – Dec. 31, 2019 | |||||||
| Total comprehensive income for the period | -97 | -138 | -235 | 9 | -228 | ||
| Investments, non-controlling interest | -3 | -14 | -17 | -30 | -47 | ||
| Dividend, Parent company shareholders | -1,545 | -1,545 | -1,545 | ||||
| Dividend, non-controlling interest | -7 | -7 | |||||
| Equity, December 31, 2019 | 9,062 | 23,021 | 7,030 | 21,201 | 60,314 | 103 | 60,417 |
| Changes Jan. 1 - Mar. 31, 2020 | |||||||
| Total comprehensive income for the period | 3,904 | 229 | 4,133 | 7 | 4,140 | ||
| Dividend, non-controlling interest | -4 | -4 | |||||
| Equity, March 31, 2020 | 9,062 | 23,021 | 10,934 | 21,430 | 64,447 | 106 | 64,553 |
There are 1,029,835,326 shares with a quotient value of SEK 8.80.
Consolidated statement of financial position, in summary
| 2020 | 2019 | 2019 | |
|---|---|---|---|
| SEK millions | 31 Mar | 31 Mar | 31 Dec |
| Assets | |||
| Intangible assets | 34,899 | 32,273 | 32,508 |
| Tangible fixed assets | 24,779 | 23,608 | 23,987 |
| Right of use assets | 2,879 | 2,463 | 2,545 |
| Financial assets | 1,357 | 1,351 | 1,260 |
| Deferred tax receivables1) | 292 | 419 | 254 |
| Total fixed assets | 64,206 | 60,114 | 60,554 |
| Inventories | 20,065 | 20,105 | 20,391 |
| Accounts receivable | 8,448 | 9,737 | 6,945 |
| Current tax receivables | 489 | 133 | 422 |
| Other current receivables2) | 3,009 | 2,807 | 1,411 |
| Cash and cash equivalents | 7,012 | 4,873 | 3,591 |
| Total current assets | 39,022 | 37,656 | 32,760 |
| Assets held for sale | 654 | - | 664 |
| Total assets | 103,882 | 97,771 | 93,978 |
| Equity and liabilities | |||
| Equity for the shareholders in the Parent Company | 64,447 | 62,113 | 60,314 |
| Non-controlling interest | 106 | 131 | 103 |
| Total equity | 64,553 | 62,244 | 60,417 |
| Deferred tax liabilities | 458 | 746 | 581 |
| Other long-term provisions | 625 | 670 | 665 |
| Long-term non-interest bearing liabilities1) | 472 | 306 | 320 |
| Long-term interest-bearing liabilities | 10,374 | 8,554 | 9,853 |
| Lease liability | 2,285 | 1,842 | 2,025 |
| Total long-term liabilities | 14,214 | 12,118 | 13,444 |
| Short-term interest-bearing liabilities | 7,878 | 5,076 | 2,756 |
| Lease liability | 701 | 658 | 604 |
| Accounts payable | 11,259 | 12,785 | 12,067 |
| Current tax liabilities | 239 | 451 | 114 |
| Other current liabilities | 4,710 | 4,438 | 4,206 |
| Total current liabilities and provisions | 24,786 | 23,408 | 19,746 |
| Liabilities held for sale | 329 | - | 371 |
| Total equity and liabilities | 103,882 | 97,771 | 93,978 |
| Pledged assets | 1,074 | 1,356 | 62 |
| Contingent liabilities | 2,546 | 2,054 | 2,432 |
1)Of the Deferred tax receivable, SEK 122 (118) million constitutes a valuation of the future tax credits regarding investments in Alabama, USA. Since the credits cannot yet be booked as income, a corresponding liability has been booked as Long-term non-interest bearing liabilities.
2) Other current receivables comprise short-term bank deposits (escrow agreement) in the amount of SEK 1,010 (1,294) million.
Valuation of financial assets and liabilities
Financial assets and liabilities in the balance sheet are valued based on their classification at acquisition value or fair value. Both interest rate derivatives and currency derivatives are valued at fair value. In the balance sheet item "Other current receivables" derivatives are valued at a total of SEK 901 (332) million and in the balance sheet item "Other current liabilities" derivatives are valued at a total of SEK 271(115) million. In the balance sheet item "Financial assets" derivatives are valued at a total of SEK 15 (153) million and in the balance sheet item "Long-term non-interest bearing liabilities", derivatives are included valued at a total of SEK 146 (11) million.
Other financial assets and liabilities in the balance sheet are reported at acquisition value. In the case of valuation at fair value, the loans reported in the balance sheet item "Long-term interest-bearing liabilities" (including the short-term part) would exceed the reported amount by SEK 47 (69) million. However, since the loans will be held until maturity, this does not affect the reported value.
Assessment of the fair value of financial instruments
Classification takes place hierarchically on three different levels based on the input data used in valuing instruments. On level 1, listed prices on an active market are used, e.g. stock exchange prices. On level 2, observable market data regarding assets and liabilities other than listed prices are used, e.g. interest rates and return curves. On level 3, the fair value is determined based on a valuation technique which is based on assumptions which are not based on prices or observable data.
The fair value valuation of the financial assets in SSAB in based on data in accordance with level 2, with the exception of electricity derivatives, where the fair value is based on listed market prices, and which are therefore classified on level 1.
Consolidated statement of cash flows, in summary
| 2020 | 2019 | 2019 | |
|---|---|---|---|
| SEK millions | Q1 | Q1 | Full year |
| Operating profit/loss | 343 | 1,674 | 1,961 |
| Adjustment for depreciation and impairment | 942 | 1,080 | 4,216 |
| Adjustment for other non-cash items | 1 | 12 | 37 |
| Received and paid interest | -94 | -93 | -454 |
| Tax paid | -8 | -254 | -1,315 |
| Change in working capital | -1,401 | -1,256 | 896 |
| Cash flow from operating activities | -216 | 1,164 | 5,341 |
| Investments in plant and machinery | -465 | -493 | -2,939 |
| Investments/acquisitions, shares and operations | -66 | -175 | -1,140 |
| Divested shares and operations | - | - | 118 |
| Other investing activities | 6 | 7 | 11 |
| Cash flow from investing activities | -525 | -661 | -3,950 |
| Dividend paid to shareholders | - | - | -1,545 |
| Dividend, non-controlling interest | -4 | - | -7 |
| Change in loans | 5,024 | 788 | -661 |
| Change in financial investments | -973 | 959 | 2,074 |
| Acquisition, non-controlling interest | - | - | -46 |
| Other financing activities | 618 | -51 | -235 |
| Cash flow from financing activities | 4,666 | 1,697 | -421 |
| Cash flow for the period | 3,924 | 2,237 | 971 |
| Cash and cash equivalents at beginning of period | 3,597 | 2,598 | 2,598 |
| Exchange rate difference in cash and cash equivalents | -483 | 37 | 28 |
| Cash and cash equivalents at end of period1) | 7,039 | 4,873 | 3,597 |
| Contracted, non-utilized overdraft facilities | 15,108 | 7,091 | 6,727 |
| Disposable cash and cash equivalents | |||
| (incl. non-utilized overdraft facilities) | 22,147 | 11,964 | 10,324 |
| 1) Includes cash flows from assets and liabilities held for sale |
Key figures
| 2020 | 2019 | 2019 | |
|---|---|---|---|
| Q1 | Q1 | Full year | |
| Operating margin (%) | 2 | 8 | 3 |
| Earnings per share (SEK) | 0.17 | 1.24 | 1.04 |
| Equity per share (SEK) | 62.58 | 60.31 | 58.57 |
| Net debt/equity ratio (%) | 20 | 16 | 19 |
| Equity ratio (%) | 62 | 64 | 64 |
| Adjusted average number of shares during the period (millions) | 1,029.8 | 1,029.8 | 1,029.8 |
| Number of shares at end of period (millions) | 1,029.8 | 1,029.8 | 1,029.8 |
| Number of employees at end of period | 14,391 | 14,415 | 14,514 |
Financial reports – The Parent Company
Parent Company's statement of profit and loss, in summary
| 2020 | 2019 | 2019 | |
|---|---|---|---|
| SEK millions | Q1 | Q1 | Full year |
| Gross profit | - | - | - |
| Selling and administrative costs | -102 | -102 | -385 |
| Other operating income/expenses | 53 | 41 | 174 |
| Operating loss | -50 | -61 | -211 |
| Financial items | -355 | -208 | 2,958 |
| Profit/loss after financial items | -405 | -268 | 2,747 |
| Appropriations | - | - | 218 |
| Profit before tax | -405 | -268 | 2,964 |
| Tax | 89 | 56 | 58 |
| Profit after tax | -316 | -212 | 3,023 |
Parent Company's statement of comprehensive income
| 2020 | 2019 | 2019 | |
|---|---|---|---|
| SEK millions | Q1 | Q1 | Full year |
| Profit after tax | -316 | -212 | 3,023 |
| Other comprehensive income | |||
| Items that may be classified to the income statement | |||
| Cash flow hedges | -2 | -1 | 1 |
| Tax attributable to other comprehensive income | 0 | 0 | 0 |
| Total items that will be reclassified to the income statement | -1 | -1 | 1 |
| Other comprehensive income, net after tax | -1 | -1 | 1 |
| Total comprehensive income for the period | -318 | -213 | 3,024 |
Parent Company's statement of financial position, in summary
| 2020 | 2019 | 2019 | |
|---|---|---|---|
| SEK millions | 31 Mar | 31 Mar | 31 Dec |
| Assets | |||
| Fixed assets | 72,000 | 72,764 | 72,146 |
| Other current assets | 12,372 | 7,757 | 10,700 |
| Cash and cash equivalents | 5,256 | 3,508 | 2,066 |
| Total assets | 89,628 | 84,029 | 84,912 |
| Equity and liabilities | |||
| Restricted equity | 9,964 | 9,964 | 9,964 |
| Unrestricted equity | 54,149 | 52,775 | 54,467 |
| Total equity | 64,113 | 62,739 | 64,431 |
| Long-term liabilities and provisions | 7,790 | 6,012 | 7,379 |
| Current liabilities and provisions | 17,725 | 15,278 | 13,102 |
| Total equity and liabilities | 89,628 | 84,029 | 84,912 |
Information about business segments
SSAB has been organized into five reportable business segments with a clear profit responsibility. The business segments consist of the three steel divisions: SSAB Special Steels, SSAB Europe and SSAB Americas as well as the fully owned subsidiaries Tibnor and Ruukki Construction. Tibnor and Ruukki Construction are operated as independent subsidiaries.
SSAB Special Steels
SSAB Special Steels has global responsibility for the marketing and sales of all SSAB's quenched and tempered steels (Q&T) and hot-rolled, advanced high-strength steels (AHSS) with yield strengths of 690 MPa and above. SSAB Special Steels is responsible for steel and rolling production in Oxelösund (Sweden), and for sales of the above products produced in Mobile (USA), Raahe (Finland) and Borlänge (Sweden). When SSAB Special Steels sells steels made by another division, the revenue is reported by SSAB Special Steels and the accounts are settled between the divisions at the cost of goods sold.
SSAB Europe
SSAB Europe has responsibility for strip, plate and tubular products in Europe, and global profit responsibility for the Automotive segment (cold-rolled strip). SSAB Europe is responsible for steel and plate production in Raahe and Hämeenlinna (Finland), and in Luleå and Borlänge (Sweden).
SSAB Americas
SSAB Americas has profit responsibility for heavy plate in North America, and for steel and plate production in Montpelier and Mobile, USA.
Tibnor
Tibnor is the Group's distributor of a full range of steel and non-ferrous metals in the Nordic region and Baltics. Tibnor buys and sells materials produced both by SSAB and other suppliers.
Ruukki Construction
Ruukki Construction is responsible for the sales and production of energy-efficient building and construction solutions, with a focus on northern and Eastern Europe. Ruukki Construction includes Plannja.
Specification of revenue during the first quarter
The following table describes external revenue by business segments broken down by geographical areas and product areas.
| External revenue, Quarter 1, 2020 | Business segments | |||||
|---|---|---|---|---|---|---|
| SSAB | ||||||
| Special | SSAB | SSAB | Ruukki | |||
| SEK millions | Steels | Europe | Americas | Tibnor | Construction | Total |
| Geographical areas | ||||||
| Sweden | 82 | 1,522 | - | 887 | 438 | 2,928 |
| Finland | 67 | 979 | - | 406 | 408 | 1,860 |
| Denmark | 28 | 394 | - | 539 | 8 | 970 |
| Germany | 344 | 607 | - | 10 | 0 | 962 |
| Poland | 174 | 483 | - | 6 | 183 | 846 |
| Italy | 239 | 335 | - | 0 | 0 | 574 |
| Great Britain | 114 | 263 | - | - | 1 | 377 |
| Other EU-27 | 690 | 1,321 | - | 121 | 260 | 2,392 |
| Norway | 20 | 137 | - | 400 | 143 | 701 |
| Other Europe | 323 | 191 | - | 6 | 24 | 544 |
| USA | 942 | 275 | 3,479 | - | 0 | 4,696 |
| Canada | 175 | 0 | 367 | - | 1 | 543 |
| Rest of the world | 1,189 | 165 | 19 | 5 | 1 | 1,379 |
| Total | 4,387 | 6,672 | 3,865 | 2,380 | 1,468 | 18,772 |
| Product area | ||||||
| Steel products | 4,236 | 6,262 | 3,865 | - | - | 14,769 |
| Trading operations | - | - | - | 2,380 | - | 1,972 |
| Ruukki Construction operations | - | - | - | - | 1,468 | 1,468 |
| Slabs, by-products and scrap | 77 | 387 | - | - | - | 467 |
| Other | 73 | 23 | 0 | - | 0 | 96 |
| Total | 4,387 | 6,672 | 3,865 | 2,380 | 1,468 | 18,772 |
| External revenue, Quarter 1, 2019 | Business segments | |||||
|---|---|---|---|---|---|---|
| SSAB | ||||||
| Special | SSAB | SSAB | Ruukki | |||
| SEK millions | Steels | Europe | Americas | Tibnor | Construction | Total |
| Geographical areas | ||||||
| Sweden | 111 | 1,741 | - | 1,038 | 388 | 3,277 |
| Finland | 70 | 1,119 | - | 413 | 281 | 1,884 |
| Denmark | 48 | 389 | - | 169 | 32 | 638 |
| Germany | 416 | 667 | - | 9 | 6 | 1,098 |
| Poland | 187 | 476 | - | 8 | 175 | 846 |
| Italy | 232 | 343 | - | 0 | 1 | 575 |
| Great Britain | 158 | 284 | - | - | 8 | 449 |
| Other EU-27 | 730 | 1,100 | - | 118 | 201 | 2,149 |
| Norway | 26 | 166 | - | 450 | 153 | 795 |
| Other Europe | 255 | 138 | - | 3 | 18 | 414 |
| USA | 1,051 | 332 | 4,619 | - | 0 | 6,002 |
| Canada | 282 | - | 206 | - | 1 | 490 |
| Rest of the world | 1,146 | 219 | 21 | 12 | 1 | 1,400 |
| Total | 4,710 | 6,974 | 4,847 | 2,220 | 1,266 | 20,017 |
| Product area | ||||||
| Steel products | 4,526 | 6,453 | 4,840 | - | 0 | 15,819 |
| Trading operations | - | - | - | 2,220 | - | 2,220 |
| Ruukki Construction operations | - | - | - | - | 1,266 | 1,266 |
| Slabs, by-products and scrap | 122 | 500 | - | - | - | 623 |
| Other | 62 | 20 | 7 | - | 0 | 89 |
| Total | 4,710 | 6,974 | 4,847 | 2,220 | 1,266 | 20,017 |
Acquisition of Abraservice – Final purchase price allocation
During the third quarter of 2019, SSAB EMEA AB acquired 100% of the shares in Abraservice Holding SAS. The purchase price allocation has been finalized during the first quarter of 2020 and is presented in the tables below.
Final calculation of net assets and goodwill
| SEK millions | Preliminary | Final |
|---|---|---|
| Purchase price | 401 | 401 |
| Fair value of acquired net assets | -356 | -347 |
| Total goodwill | 45 | 54 |
Assets and liabilities on date of acquisition
| Preliminary fair | |||
|---|---|---|---|
| SEK millions | Acquired book value | value | Final fair value |
| Intangible assets | - | 141 | 89 |
| Tangible fixed assets | 129 | 129 | 167 |
| Other fixed assets | 7 | 7 | 7 |
| Inventory | 194 | 194 | 194 |
| Other current assets | 185 | 185 | 185 |
| Long-term liabilities | -68 | -115 | -110 |
| Short-term liabilities | -185 | -185 | -185 |
| Total acquired net assets | 262 | 356 | 347 |
Changes in the Group's cash and cash equivalents at the time of the acquisition
| SEK millions | |
|---|---|
| Purchase price paid | -401 |
| Cash and cash equivalents in acquired company | 46 |
| Total change in the Group's cash and cash equivalents | -355 |
Assets and liabilities held for sale
During the third quarter of 2019 assets and liabilities were reclassified as holding for the purposes of sale. These assets and liabilities refer to the divestment of Ruukki Construction's project business, Building Systems. The sale is expected to be completed during the first half of 2020.
Relevant reconciliations of non-IFRS-based performance measures
SSAB has applied the guidelines issued by ESMA (European Securities and Markets Authority) on alternative performance measures (AFMs). These performance measures are not defined or specified in accordance with IFRS, but provide complementary information to investors and company management about the company's financial position and development. Besides the definitions below, definitions of the non-IFRS-based performance measures below can be found in the Annual Report.
Operating profit/loss before depreciation/amortization, EBITDA
| 2020 | 2019 | 2019 | |
|---|---|---|---|
| SEK millions | Q1 | Q1 | Full year |
| Operating profit/loss | 343 | 1,674 | 1,961 |
| Depreciation and impairment | 942 | 1,080 | 4,216 |
| Operating profit/loss before depreciation/amortization, EBITDA | 1,286 | 2,755 | 6,177 |
Operating profit/loss before depreciation/amortization, EBITDA, excl. items affecting comparability
| 2020 | 2019 | 2019 | |
|---|---|---|---|
| SEK millions | Q1 | Q1 | Full year |
| Operating profit/loss before depreciation/amortization, EBITDA | 1,286 | 2,755 | 6,177 |
| Items affecting comparability | - | - | 197 |
| Operating profit/loss before depreciation/amortization, EBITDA, excl. items | |||
| affecting comparability | 1,286 | 2,755 | 6,375 |
Return on capital employed before tax, rolling 12 months
| Apr 19- | Apr 18- | 2019 | |
|---|---|---|---|
| SEK millions | Mar 20 | Mar 19 | Full year |
| Operating profit | 630 | 5,699 | 1,961 |
| Financial income | 915 | 435 | 457 |
| Total | 1,545 | 6,134 | 2,418 |
| Average capital employed | 80,404 | 75,706 | 79,121 |
| Return on capital employed before tax, % | 2% | 8% | 3% |
Return on equity after tax, rolling 12 months
| Apr 19- | Apr 18- | 2019 | |
|---|---|---|---|
| SEK millions | Mar 20 | Mar 19 | Full year |
| Profit for the period, after tax | -14 | 4,180 | 1,093 |
| Average equity | 62,954 | 59,223 | 62,544 |
| Return on equity after tax, % | 0% | 7% | 2% |
Operating cash flow
| 2020 | 2019 | 2019 | |
|---|---|---|---|
| SEK millions | Q1 | Q1 | Full year |
| Cash flow from operating activities | -216 | 1,164 | 5,341 |
| Reversal received and paid interests | 94 | 93 | 432 |
| Reversal tax paid | 8 | 254 | 1,315 |
| Maintenance expenditures1) | -303 | -352 | -1,875 |
| Other investing activities2) | 6 | -21 | -19 |
| Operating cash flow | -411 | 1,139 | 5,194 |
1) See the definition of Maintenance capital expenditures in the Annual Report.
2) Other investing activities primarily refer to cash flow from long-term receivables and investments and purchase of emission allowances.
Net debt
| 2020 | 2019 | 2019 | |
|---|---|---|---|
| SEK millions | 31 Mar | 31 Mar | 31 Dec |
| Interest-bearing assets1) | 9,133 | 6,608 | 4,189 |
| Interest-bearing liabilities2) | 21,825 | 16,722 | 15,885 |
| Net debt | 12,692 | 10,114 | 11,696 |
1) Interest-bearing assets primarily refer to long-term and current interest-bearing receivables and investments, together with derivatives and cash and cash equivalents.
2) Interest-bearing liabilities primarily consist of long-term and current interest-bearing debt, pension liability and derivatives.
Financial information, per quarter
The Group's result per quarter, excluding items affecting comparability
| SEK millions | 1/18 | 2/18 | 3/18 | 4/18 | 1/19 | 2/19 | 3/19 | 4/19 | 1/20 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 17,388 | 19,263 | 19,038 | 19,251 | 20,017 | 20,654 | 18,840 | 16,973 | 18,772 |
| Operating expenses | -15,572 | -16,699 | -16,487 | -17,295 | -17,295 | -18,269 | -17,524 | -17,086 | -17,500 |
| Depreciation/ | |||||||||
| amortization | -920 | -952 | -961 | -938 | -1,081 | -1,102 | -1,028 | -1,005 | -942 |
| Affiliated companies | 21 | 18 | 11 | 16 | 33 | 33 | 12 | -14 | 13 |
| Financial items | -147 | -202 | -153 | -34 | -91 | -86 | -99 | -114 | -123 |
| Result before tax | 769 | 1,427 | 1,447 | 1,001 | 1,583 | 1,230 | 201 | -1,245 | 221 |
Revenue per quarter and division
| SEK millions | 1/18 | 2/18 | 3/18 | 4/18 | 1/19 | 2/19 | 3/19 | 4/19 | 1/20 |
|---|---|---|---|---|---|---|---|---|---|
| SSAB Special Steels | 4,674 | 5,142 | 4,684 | 4,369 | 4,874 | 5,139 | 4,509 | 3,973 | 4,536 |
| SSAB Europe | 8,051 | 8,892 | 7,754 | 8,099 | 8,577 | 8,814 | 7,637 | 6,702 | 8,139 |
| SSAB Americas | 3,363 | 4,040 | 4,713 | 4,762 | 4,871 | 4,555 | 4,446 | 3,588 | 3,878 |
| Tibnor | 2,058 | 2,253 | 1,949 | 2,173 | 2,264 | 2,534 | 2,179 | 2,172 | 2,421 |
| Ruukki Construction | 1,088 | 1,578 | 1,799 | 1,674 | 1,274 | 1,690 | 1,794 | 1,752 | 1,480 |
| Other | - | - | - | - | - | - | - | - | - |
| Group adjustments | -1,846 | -2,642 | -1,861 | -1,827 | -1,843 | -2,077 | -1,725 | -1,215 | -1,681 |
| Total | 17,388 | 19,263 | 19,038 | 19,251 | 20,017 | 20,654 | 18,840 | 16,973 | 18,772 |
Operating profit/loss before depreciation/amortization, EBITDA, per quarter and division, excluding items affecting comparability
| SEK millions | 1/18 | 2/18 | 3/18 | 4/18 | 1/19 | 2/19 | 3/19 | 4/19 | 1/20 |
|---|---|---|---|---|---|---|---|---|---|
| SSAB Special Steels | 569 | 656 | 670 | 52 | 842 | 703 | 509 | 28 | 614 |
| SSAB Europe | 998 | 1,259 | 814 | 1,082 | 738 | 469 | -67 | -194 | 413 |
| SSAB Americas | 283 | 526 | 951 | 699 | 1,119 | 1,037 | 697 | -1 | 294 |
| Tibnor | 87 | 103 | 73 | 50 | 78 | 73 | 47 | 8 | 50 |
| Ruukki Construction | -29 | 92 | 136 | 111 | 30 | 141 | 179 | 116 | 55 |
| Other | -71 | -53 | -81 | -24 | -52 | -3 | -37 | -83 | -140 |
| Total | 1,836 | 2,582 | 2,563 | 1,971 | 2,755 | 2,419 | 1,327 | -127 | 1,286 |
Operating profit/loss per quarter and division, excluding items affecting comparability
| SEK millions | 1/18 | 2/18 | 3/18 | 4/18 | 1/19 | 2/19 | 3/19 | 4/19 | 1/20 |
|---|---|---|---|---|---|---|---|---|---|
| SSAB Special Steels | 434 | 522 | 536 | -72 | 678 | 544 | 358 | -126 | 458 |
| SSAB Europe | 657 | 907 | 460 | 733 | 347 | 66 | -480 | -609 | 0 |
| SSAB Americas | 129 | 365 | 790 | 553 | 956 | 872 | 522 | -222 | 106 |
| Tibnor | 67 | 83 | 53 | 28 | 38 | 29 | 2 | -39 | 12 |
| Ruukki Construction | -62 | 59 | 103 | 78 | -14 | 95 | 134 | 67 | 11 |
| Depreciation on surplus | |||||||||
| values, IPSCO | -179 | -192 | -198 | -203 | -201 | -207 | -118 | -39 | -25 |
| Depreciation on surplus | |||||||||
| values, Rautaruukki | -54 | -56 | -57 | -57 | -64 | -66 | -67 | -67 | -66 |
| Other | -76 | -58 | -86 | -24 | -67 | -18 | -52 | -97 | -153 |
| Total | 916 | 1,630 | 1,600 | 1,035 | 1,674 | 1,316 | 300 | -1,131 | 343 |
Items affecting comparability in operating profit/loss, per quarter and business segment
| SEK millions | 1/18 | 2/18 | 3/18 | 4/18 | 1/19 | 2/19 | 3/19 | 4/19 | 1/20 |
|---|---|---|---|---|---|---|---|---|---|
| SSAB Special Steels | - | - | - | - | - | - | - | - | - |
| SSAB Europe | - | - | - | - | - | - | - | - | - |
| SSAB Americas | - | - | - | - | - | - | - | - | - |
| Tibnor | - | - | - | - | - | - | - | -52 | - |
| Ruukki Construction | - | - | - | - | - | - | - | - | - |
| Other | - | - | -213 | -27 | - | - | -150 | 5 | - |
| Total | - | - | -213 | -27 | - | - | -150 | -47 | - |
Production and shipments
| Thousand tonnes | 1/18 | 2/18 | 3/18 | 4/18 | 1/19 | 2/19 | 3/19 | 4/19 | 1/20 |
|---|---|---|---|---|---|---|---|---|---|
| Crude steel production | |||||||||
| -SSAB Special Steels | 234 | 305 | 217 | 162 | 385 | 343 | 355 | 142 | 293 |
| - SSAB Europe | 1,175 | 1,147 | 1,049 | 1,205 | 993 | 1,120 | 930 | 926 | 1,130 |
| - SSAB Americas | 652 | 629 | 645 | 609 | 621 | 637 | 617 | 554 | 658 |
| - Total | 2,061 | 2,081 | 1,911 | 1,976 | 2,000 | 2,100 | 1,902 | 1,621 | 2,081 |
| Rolling production | |||||||||
| - SSAB Special Steels | 121 | 138 | 145 | 89 | 145 | 130 | 134 | 83 | 151 |
| - SSAB Europe | 1,180 | 1,200 | 1,031 | 1,082 | 1,162 | 1,198 | 980 | 876 | 1,190 |
| - SSAB Americas | 607 | 603 | 612 | 582 | 581 | 597 | 581 | 526 | 614 |
| - Total | 1,909 | 1,941 | 1,788 | 1,753 | 1,889 | 1,926 | 1,696 | 1,484 | 1,955 |
| Steel shipments | |||||||||
| - SSAB Special Steels | 346 | 339 | 320 | 293 | 338 | 339 | 299 | 249 | 305 |
| - SSAB Europe | 939 | 963 | 810 | 850 | 907 | 909 | 794 | 752 | 955 |
| - SSAB Americas | 523 | 509 | 517 | 491 | 500 | 475 | 521 | 478 | 527 |
| - Total | 1,808 | 1,811 | 1,646 | 1,634 | 1,744 | 1,722 | 1,614 | 1,479 | 1,787 |
Note:
This report has been published in Swedish and English. In the event of any differences between the English translation and the Swedish original, the Swedish Report shall prevail.
For further information:
Per Hillström, Head of Investor Relations, Tel. +46 70 2952 912 Mia Widell, Head of Group Communications, Tel +46 76 527 25 01
Interim report for the first six months of 2020
The interim report for January-June 2020 will be published on July 21, 2020

www.ssab.com