AI assistant
SSAB — Interim / Quarterly Report 2018
Jul 20, 2018
2975_ir_2018-07-20_1476afa1-faae-40f6-9efa-b50fdbfff44f.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
REPORT FOR THE SECOND QUARTER 2018
Good demand drove continued improvement in earnings
July 20, 2018
Report for the second quarter of 2018
The quarter
- · Sales were SEK 19,263 (17,115) million
- · Operating profit before depreciation/amortization was SEK 2,582 (2,167) million
- · Operating profit was SEK 1,630 (1,205) million
- · Earnings per share were SEK 1.27 (0.86)
- · Operating cash flow was SEK 1,325 (1,069) million
- · Net debt/equity ratio was 20% (30%)
Key figures
| 2018 | 2017 | 2018 | 2018 | 2017 | 2017 | |
|---|---|---|---|---|---|---|
| SEK millions | Q 2 | Q 2 | Q 1 | Qs 1-2 | Qs 1-2 | Full year |
| Sales | 19,263 | 17,115 | 17,388 | 36,652 | 32,854 | 66,059 |
| Operating profit before depreciation and amortization EBITDA | 2,582 | 2,167 | 1,836 | 4,418 | 3,794 | 7,591 |
| Operating profit | 1,630 | 1,205 | 916 | 2,546 | 1,907 | 3,838 |
| Profit after financial items | 1,427 | 914 | 769 | 2,196 | 1,363 | 2,863 |
| Profit after tax | 1,313 | 885 | 670 | 1,983 | 1,387 | 2,311 |
| Earnings per share (SEK) | 1.27 | 0.86 | 0.65 | 1.92 | 1.34 | 2.23 |
| Operating cash flow | 1,325 | 1,069 | 761 | 2,086 | 1,945 | 6,511 |
| Net debt | 11,881 | 15,738 | 11,391 | 11,881 | 15,738 | 11,574 |
| Net debt/equity ratio (%) | 20 | 30 | 21 | 20 | 30 | 22 |
(In the report, the figures in parentheses refer to the corresponding figure for the previous year.)
Comments by the CEO
SSAB's operating profit for Q2 2018 was SEK 1,630 million, up SEK 425 million compared with Q2 2017. Earnings were also up compared with the prior quarter, primarily driven by SSAB Americas,. The quarter was characterized by continued good demand and favorable pricing in our markets. We increased volumes of high-strength steels in both SSAB Special Steels and the Automotive segment in SSAB Europe.
SSAB Special Steels is experiencing strong demand in all segments and especially within heavy transport and mining equipment. Shipments during Q2 were 339 thousand tonnes, up 12% compared with Q2 2017 and operating profit was up SEK 161 million to SEK 522 million.
Demand in Europe is steady and at a good level. SSAB Europe's shipments were 963 thousand tonnes and operating profit for the quarter was SEK 907 million. The transformer fire at the rolling mill in Hämeenlinna impacted earnings negatively by around SEK 50 million.
SSAB Americas' operating profit was SEK 365 million, up SEK 326 million compared to Q2 2017. Demand has improved and market prices for heavy plate have risen sharply since November last year. However, contract prices and lead times mean a certain delay before these higher prices are reflected in SSAB Americas' earnings. The USA introduced tariffs on steel imports from the EU and a string of other countries during Q2. Local production accounts for around 90% of the Group's shipment volumes in the USA. SSAB is working with customers to be granted productbased exemptions with regard to those volumes that SSAB Special Steels and SSAB Europe export to the USA from Europe.
HYBRIT, our initiative for fossil-free steel, is progressing to plan. During Q2, the Swedish Energy Agency decided to grant more than SEK 500 million in financial support to HYBRIT to build a pilot plant. Construction started in June and the pilot plant is expected to be completed in 2020.
Despite the political turbulence surrounding trade barriers, we expect the outlook to remain good for the second half of 2018. SSAB has strong market positions in our home markets and we are on track towards achieving our strategic growth targets for 2020. All in all, we have good opportunities for continued profitable growth and to generate strong cash flow.
Outlook
In North America, demand for heavy plate is expected to remain strong during the third quarter of 2018. In Europe, a certain seasonal slowdown is expected during the third quarter, although underlying demand is good. The underlying demand for high-strength steels is expected to remain strong during the third quarter, albeit with a certain seasonal slowdown.
For SSAB Americas, somewhat higher shipments are expected during the third quarter compared with the previous quarter. Shipments for SSAB Europe are expected to be lower and shipments for SSAB Special Steels are expected to be somewhat lower than during the second quarter of 2018, following the normal seasonal pattern in the European markets.
Prices realized during the third quarter are expected to be higher for SSAB Americas and SSAB Special Steels, but to remain relatively unchanged for SSAB Europe.
Major maintenance outages
There was only one planned major maintenance, which was in SSAB Europe, during the second quarter of 2018. The table below shows all major maintenance outages planned for the second half of 2018 and the costs of outages completed during 2017 and the first half of 2018. The figures include the impact of the direct maintenance cost and the cost of lower capacity utilization (underabsorption), but exclude lost margins.
| 2018 | 2017 | 2018 | 2017 | 2018 | 2017 | 2018 | 2017 | 2018 | 2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| SEK millions | Q 1 | Q 1 | Q 2 | Q 2 | Q 3 | Q 3 | Q 4 | Q 4 | Full year | Full year |
| SSAB Special Steels | - | - | - | - | - | 230 | 230 | - | 230 | 230 |
| SSAB Europe | - | 20 | 40 | 50 | 220 | 125 | 130 | 195 | 390 | 390 |
| SSAB Americas | - | 160 | - | 230 | - | - | 280 | - | 280 | 390 |
| Total | - | 180 | 40 | 280 | 220 | 355 | 640 | 195 | 900 | 1,010 |
Major maintenance outages
The market
According to the World Steel Association (WSA), global crude steel production for the first five months of 2018 amounted to 729 (699) million tonnes, up 4.3% compared with the same period in 2017. Chinese steel production increased by more than 5% over the same period compared with the first five months of 2017. Steel production in the EU-28 was up by just under 2%, whereas production in North America rose by more than 3% during the first five months of the year.
In North America, demand remained strong during the second quarter. The second quarter saw further clarifications emerge regarding the so-called Section 232 investigation on US import tariffs of 25% on steel, with the removal of the earlier EU-28 exemption. Around 90% of the volumes SSAB sells in the USA are produced locally, with the remainder exported from Europe by SSAB Special Steels and SSAB Europe. It is still unclear as to which extent product exemptions from the tariffs can be granted.
In Europe, good demand continued during the second quarter and stock levels at distributors are considered to be in balance.
In North America, market prices for heavy plate continued to rise somewhat during the second quarter following the steep rise seen during the first quarter. In Europe, market prices for strip and heavy plate decreased somewhat during the quarter. In China, market prices for both strip and heavy plate rose during the second quarter.
SSAB Group – First half year 2018
Sales and operating profit
Sales for the first half of 2018 were SEK 36,652 (32,854) million, up SEK 3 798 million or 12% compared with the first half of 2017.
Operating profit for the first half of 2018 was SEK 2,546 (1,907) million, up SEK 639 million compared with the first half of 2017. This improvement was primarily attributable to SSAB Americas and SSAB Special Steels, whereas earnings for SSAB Europe were lower.
| Sales | Operating profit | |||||||
|---|---|---|---|---|---|---|---|---|
| 2018 | 2017 | 2018 | 2017 | |||||
| SEK millions | Qs 1-2 | Qs 1-2 | Change | Qs 1-2 | Qs 1-2 | Change | ||
| SSAB Special Steels | 9,816 | 8,058 | 1,758 | 957 | 605 | 352 | ||
| SSAB Europe | 16,943 | 16,035 | 908 | 1,564 | 1,848 | -284 | ||
| SSAB Americas | 7,403 | 6,157 | 1,246 | 494 | -118 | 612 | ||
| Tibnor | 4,312 | 4,076 | 235 | 149 | 166 | -17 | ||
| Ruukki Construction | 2,666 | 2,662 | 4 | -3 | 34 | -37 | ||
| Other | - | - | - | -134 | -173 | 38 | ||
| Depr. surplus values | - | - | - | -480 | -456 | -25 | ||
| Group adjustments | -4,487 | -4,134 | -353 | - | - | - | ||
| Total | 36,652 | 32,854 | 3,798 | 2,546 | 1,907 | 639 |
Sales and result per business segment
Cash flow, financing and liquidity
Operating cash flow for the first half of 2018 was SEK 2,086 (1,945) million. Cash flow was positively impacted by operating profit but negatively impacted by higher working capital resulting from increased sales, as well as higher maintenance capital expenditures.
Net cash flow amounted to SEK 175 (1,186) million. Net cash flow was affected, among other things, by payments for strategic expenditure, including acquisitions of operations and businesses, of SEK 163 (95) million as well as by a dividend totaling SEK 1,030 (-) million to shareholders. Total capital expenditure was SEK 865 (552) million. Net debt increased by SEK 307 million during the first half of the year and at June 30, 2018 amounted to SEK 11 881 million. The net debt/equity ratio was 20% (30%).
The term to maturity of the total loan portfolio at June 30 averaged 6.2 (5.2) years, with an average fixed interest period of 1.0 (0.8) years.
Cash and cash equivalents were SEK 2,134 (3,687) million and non-utilized credit facilities were SEK 7,110 (7,807) million, which combined corresponds to 13% (19%) of rolling 12 months' sales.
Return on capital employed/equity
Return on capital employed before tax and return on equity after tax for the last 12 months was 7% and 5% respectively, whereas figures for the full year 2017 were 6% and 4% respectively.
Equity
With earnings of SEK 1,975 million and other comprehensive income (mostly consisting of translation differences) of SEK 4,014 million, shareholders' equity in the company amounted to SEK 58,181 (52,642) million, equating to SEK 56.50 (51.12) per share.
SSAB Group – Second quarter of 2018
Sales and operating profit
Sales for the second quarter of 2018 were SEK 19,263 (17,115) million, up 13% compared with the second quarter of 2017 and up 11% compared with the first quarter of 2018.
Operating profit for the second quarter of 2018 was SEK 1,630 (1,205) million, up SEK 425 million compared with the second quarter of 2017 and up SEK 714 million compared with the first quarter of 2018.
| Sales | Operating profit | |||||||
|---|---|---|---|---|---|---|---|---|
| 2018 | 2017 | 2018 | 2017 | |||||
| SEK millions | Q 2 | Q 2 | Change | Q 2 | Q 2 | Change | ||
| SSAB Special Steels | 5,142 | 4,133 | 1,009 | 522 | 362 | 161 | ||
| SSAB Europe | 8,892 | 8,378 | 514 | 907 | 1,022 | -115 | ||
| SSAB Americas | 4,040 | 3,138 | 903 | 365 | 39 | 326 | ||
| Tibnor | 2,253 | 2,057 | 196 | 83 | 67 | 15 | ||
| Ruukki Construction | 1,578 | 1,531 | 46 | 59 | 63 | -4 | ||
| Other | - | - | - | -58 | -101 | 42 | ||
| Depr. surplus values | - | - | - | -248 | -247 | -1 | ||
| Group adjustments | -2,642 | -2,122 | -520 | - | - | - | ||
| Total | 19,263 | 17,115 | 2,148 | 1,630 | 1,205 | 425 |
Sales and result per business segment
Analysis of total change in sales and result *)
| Sales | Operating profit | |||
|---|---|---|---|---|
| Change vs | Change vs | |||
| Q 2, 2017 | Q 2, 2017 | |||
| % | SEK m. | |||
| Volume | 4 | Price and product mix | 1,250 | |
| Price | 5 | Volume | 80 | |
| Product mix | 1 | Variable cost | -850 | |
| Currency effects | 3 | Fixed cost | -190 | |
| Other sales | - | Currency effects | 190 | |
| Capacity utilization | - | |||
| Other | -55 | |||
| Total | 13 | 425 |
*) Estimated change, the figures in the table have been rounded.
Profit after tax and earnings per share
Profit after tax (attributable to shareholders) for the second quarter was SEK 1,310 (883) million, equating to SEK 1.27 (0.86) per share. Tax for the second quarter was SEK -114 (-29) million. On a rolling 12 month basis, the tax rate was around 21% of profit after financial items.
Raw materials
SSAB sources its iron ore from LKAB in Sweden and from Severstal in Russia. The agreement with LKAB runs from April 1, 2018 until March 31, 2019. The agreement with Severstal runs from October 1, 2015 until September 30, 2018. SSAB sources coking coal from Australia, the USA, Canada and Russia. The US operations regularly purchase scrap metal as a raw material for their production.
Change in SSAB's average purchase prices, second quarter of 2018
| Change vs. 2017 | Change vs. 2018 | |||
|---|---|---|---|---|
| Q 2 | Q 1 | |||
| % change | USD | SEK | USD | SEK |
| Iron ore | 3% | 2% | -5% | 2% |
| Coking coal | 2% | 0% | -6% | 0% |
| Scrap metal | 28% | 26% | 7% | 14% |
Production and shipments
Crude steel production during the second quarter of 2018 was up 3% compared with the second quarter of 2017 and up 1% compared with the first quarter of 2018.
Rolling production during the second quarter of 2018 was up 2% compared with both the second quarter of 2017 and the first quarter of 2018.
SSAB's shipments during the second quarter of 2018 were 1,811 (1,747) thousand tonnes, up 4% compared with the second quarter of 2017. Shipments remained principally unchanged compared with the first quarter of 2018.
Production and shipments
| 2018 | 2017 | 2018 | 2018 | 2017 | 2017 | |
|---|---|---|---|---|---|---|
| Thousand tonnes | Q 2 | Q 2 | Q 1 | Qs 1-2 | Qs 1-2 | Full year |
| Crude steel production | 2,081 | 2,027 | 2,061 | 4,142 | 4,030 | 7,995 |
| Rolling production | 1,941 | 1,903 | 1,909 | 3,850 | 3,784 | 7,397 |
| Steel shipments | 1,811 | 1,747 | 1,808 | 3,619 | 3,492 | 6,908 |
Cash flow
Operating cash flow for the second quarter of 2018 amounted to SEK 1,325 (1,069) million. Cash flow was positively impacted by operating profit, whereas higher working capital with higher accounts receivables due to increased sales had a negative impact.
Net cash flow amounted to SEK -136 (597) million. Net cash flow was affected, among other things, by the payment of a dividend totaling SEK 1,030 (-) million to shareholders. Total capital expenditure was SEK 507 (293) million. Net debt increased by SEK 490 million during the second quarter and at June 30, 2018 amounted to SEK 11,881 million. The net debt/equity ratio was 20% (30%).
Operating cash flow and net debt
| 2018 | 2017 | 2018 | 2017 | 2017 | |
|---|---|---|---|---|---|
| SEK millions | Q 2 | Q 2 | Qs 1-2 | Qs 1-2 | Full year |
| Operating profit before depreciation/amortization | 2,582 | 2,167 | 4,418 | 3,794 | 7,591 |
| Change in working capital | -805 | -869 | -1,604 | -1,395 | 303 |
| Maintenance expenditures | -417 | -242 | -702 | -457 | -1,366 |
| Other | -34 | 13 | -26 | 3 | -17 |
| Operating cash flow | 1,325 | 1,069 | 2,086 | 1,945 | 6,511 |
| Financial items | -235 | -344 | -376 | -566 | -943 |
| Taxes | -105 | -73 | -341 | -94 | -249 |
| Cash flow from current operations | 986 | 652 | 1,370 | 1,285 | 5,319 |
| Strategic expenditures in plants and machinery | -90 | -40 | -153 | -84 | -237 |
| Acquisitions of shares and operations | - | -11 | -10 | -11 | -11 |
| Divestments of shares and operations | - | - | - | - | 1 |
| Cash flow before dividend | 896 | 601 | 1,207 | 1,190 | 5,072 |
| Dividend paid to shareholders | -1,030 | - | -1,030 | - | - |
| Dividend, non-controlling interest | -2 | -4 | -2 | -4 | -4 |
| Net cash flow | -136 | 597 | 175 | 1,186 | 5,068 |
| Net debt at beginning of period | -11,391 | -17,030 | -11,574 | -17,887 | -17,887 |
| Net cash flow | -136 | 597 | 175 | 1,186 | 5,068 |
| Revaluation of liabilities against equity 1) | -556 | 657 | -711 | 903 | 1,286 |
| Other 2) | 202 | 38 | 230 | 60 | -41 |
| Net debt at the end of period | -11,881 | -15,738 | -11,881 | -15,738 | -11,574 |
1) Revaluation of hedges of currency risks in foreign operations.
2) Mainly consisting of cash flow effects on derivative instruments and revaluation of other financial instruments in foreign currency.
Business segments – Second quarter of 2018
The information in the tables below excludes the depreciation/amortization on surplus values on tangible and intangible assets relating to the acquisitions of IPSCO and Rautaruukki. See page 22 for more information about the business segments.
SSAB Special Steels
Second quarter in brief
- · Strong demand in all segments good outlook for the third quarter
- · Shipments 339 thousand tonnes, up 12% compared with the second quarter of 2017
- · Operating profit was SEK 522 million
Key figures
| 2018 | 2017 | 2018 | 2018 | 2017 | 2017 | |
|---|---|---|---|---|---|---|
| SEK millions | Q 2 | Q 2 | Q 1 | Qs 1-2 | Qs 1-2 | Full year |
| Sales | 5,142 | 4,133 | 4,674 | 9,816 | 8,058 | 16,053 |
| Operating profit before depreciation/amortization, EBITDA | 656 | 495 | 569 | 1,224 | 872 | 2,002 |
| Operating profit/loss 1) | 522 | 362 | 434 | 957 | 605 | 1,465 |
| Operating cash flow | 897 | 156 | 70 | 967 | 212 | 909 |
| Number of employees at end of period | 2,788 | 2,748 | 2,770 | 2,788 | 2,748 | 2,834 |
Sales and operating profit
Sales were up 24% compared with the second quarter of 2017 and amounted to SEK 5,142 (4,133) million. Higher volumes had a positive impact of 12 percentage points, higher prices 10 percentage points, other sales (incl. internal sales of slabs) 1 percentage point and positive currency effects 1 percentage point.
Compared with the first quarter of 2018, sales were up 10%. Higher prices had a positive impact of 4 percentage points, other sales 3 percentage points and positive currency effects 5 percentage points, whereas lower volumes had a negative impact of 2 percentage points.
Operating profit for the second quarter of 2018 was SEK 522 (362) million, up SEK 160 million compared with the second quarter of 2017. Improved earnings were primarily due to higher prices and higher volumes, the impact of which was counteracted by higher variable costs, primarily related to raw materials.
Compared with the first quarter of 2018, earnings were up SEK 88 million. Improved earnings were primarily due to higher prices and better capacity utilization (the first quarter was burdened by a two-week blast furnace outage). This was partly offset by negative currency effects and higher fixed costs.
Market trend
Demand remained strong in all segments in SSAB Special Steels' main markets, including Heavy Transport, Construction Machinery and Material Handling (which includes mining equipment).
Production and shipments
Crude steel production was up 33% compared with the second quarter of 2017 and up 30% compared with the first quarter of 2018. A disruption in production in Oxelösund during the first quarter of 2018 resulted in two weeks of lost production.
Rolling production for the second quarter of 2018 was down 6% compared with the second quarter of 2017, but up 14% compared with the first quarter of 2018. The first quarter of 2018 was negatively affected by a shortage of slabs due to the blast furnace in Oxelösund being out of production.
External shipments of steel during the second quarter of 2018 were up 12% compared with the second quarter of 2017, but down 2% compared with the first quarter of 2018.
Production and shipments
| 2018 | 2017 | 2018 | 2018 | 2017 | 2017 | |
|---|---|---|---|---|---|---|
| Thousand tonnes | Q 2 | Q 2 | Q 1 | Qs 1-2 | Qs 1-2 | Full year |
| Crude steel production | 305 | 229 | 234 | 539 | 494 | 956 |
| Rolling production | 138 | 147 | 121 | 259 | 230 | 496 |
| Shipments | 339 | 304 | 346 | 685 | 581 | 1,192 |
Figures for steel shipments include high-strength steel made at SSAB Europe's and SSAB Americas' steel mills.
Cash flow and capital expenditure
Operating cash flow during the second quarter was SEK 897 (156) million. Cash flow was impacted positively by operating profit and lower working capital.
Capital expenditure payments during the second quarter were SEK 72 (59) million, of which SEK 8 (2) million were strategic investments.
SSAB Europe
Second quarter in brief
- · Good demand during the quarter and stable outlook for the third quarter
- · Transformer fire in Hämeenlinna impacted earnings negatively by around SEK 50 million
- · High-strength steel in the Automotive segment rose 12% compared with the second quarter of 2017
Key figures
| 2018 | 2017 | 2018 | 2018 | 2017 | 2017 | |
|---|---|---|---|---|---|---|
| SEK millions | Q 2 | Q 2 | Q 1 | Qs 1-2 | Qs 1-2 | Full year |
| Sales | 8,892 | 8,378 | 8,051 | 16,943 | 16,035 | 31,048 |
| Operating profit before depreciation/amortization, EBITDA | 1,259 | 1,381 | 998 | 2,257 | 2,563 | 4,405 |
| Operating profit/loss 1) | 907 | 1,022 | 657 | 1,564 | 1,848 | 2,988 |
| Operating cash flow | 765 | 807 | 543 | 1,308 | 1,288 | 3,782 |
| Number of employees at end of period | 6,811 | 6,813 | 6,828 | 6,811 | 6,813 | 6,798 |
1) Excluding depreciation/amortization on surplus values on tangible and intangible assets related to the acquisition of Rautaruukki. Depreciation/amortization on surplus values was SEK 57 (54) million during the second quarter.
Sales and operating profit
Sales were up 6% compared with the second quarter of 2017 and amounted to SEK 8,892 (8,378) million. Higher prices had a positive impact of 2 percentage points, positive currency effects 4 percentage points, a better product mix 1 percentage point and other sales 2 percentage points, whereas lower volumes had a negative impact of 3 percentage points.
Compared with the first quarter of 2018, sales were up 10%. Higher volumes had a positive impact of 3 percentage points, higher prices 3 percentage points, positive currency effects of 3 percentage points and other sales 1 percentage point.
Operating profit for the second quarter was SEK 907 (1,022) million, down SEK 115 million compared with the second quarter of 2017. Higher variable costs, primarily related to raw materials, and lower volumes had a negative impact.
Also higher fixed costs and somewhat lower capacity utilization following the transformer fire contributed to lower earnings. Higher prices and currency effects had a positive impact compared with the second quarter of 2017.
Compared with the first quarter of 2018, earnings were SEK 250 million higher. This was primarily due to higher prices and volumes, the impact of which was partly counteracted by higher fixed costs.
Market trend
Demand continued at a good level during the second quarter within, among others, the Automotive, Heavy Transport and Construction segments.
Production and shipments
Crude steel production during the second quarter of 2018 was down 4% compared with the second quarter of 2017 and down 2% compared with the first quarter of 2018.
Rolling production remained principally unchanged compared with the second quarter of 2017 and increased somewhat compared with the first quarter of 2018.
External shipments of steel during the second quarter of 2018 were down 3% compared with the second quarter of 2017, but up 3% compared with the first quarter of 2018, which was impacted by problems with rail transport.
Production and shipments
| 2018 | 2017 | 2018 | 2018 | 2017 | 2017 | |
|---|---|---|---|---|---|---|
| Thousand tonnes | Q 2 | Q 2 | Q 1 | Qs 1-2 | Qs 1-2 | Full year |
| Crude steel production | 1,147 | 1,196 | 1,175 | 2,322 | 2,364 | 4,599 |
| Rolling production | 1,200 | 1,203 | 1,180 | 2,380 | 2,456 | 4,618 |
| Shipments | 963 | 991 | 939 | 1,902 | 1,973 | 3,745 |
Production figures include high-strength steel made for SSAB Special Steels. These volumes are not included in SSAB Europe's shipments.
Cash flow and capital expenditure
Operating cash flow during the second quarter was SEK 765 (807) million. Cash flow was positively impacted by operating profit, but negatively impacted by an increase in working capital, with higher stocks and accounts receivable as a result of higher sales.
Capital expenditure payments during the second quarter were SEK 297 (129) million, of which SEK 29 (11) million were strategic investments.
SSAB Americas
Second quarter in brief
- · Strong demand and significantly higher prices good outlook for the third quarter
- · Contract structure and lead times delay the impact from higher spot prices on earnings
- · Operating profit improved to SEK 365 million
Key figures
| 2018 | 2017 | 2018 | 2018 | 2017 | 2017 | |
|---|---|---|---|---|---|---|
| SEK millions | Q 2 | Q 2 | Q 1 | Qs 1-2 | Qs 1-2 | Full year |
| Sales | 4,040 | 3,138 | 3,363 | 7,403 | 6,157 | 12,727 |
| Operating profit before depreciation/amortization, EBITDA | 526 | 201 | 283 | 809 | 209 | 818 |
| Operating profit/loss 1) | 365 | 39 | 129 | 494 | -118 | 183 |
| Operating cash flow | -383 | -56 | 131 | -252 | 187 | 1,166 |
| Number of employees at end of period | 1,239 | 1,222 | 1,238 | 1,239 | 1,222 | 1,228 |
1) Excluding depreciation/amortization on surplus values on tangible and intangible assets related to the acquisition of IPSCO. Depreciation/amortization on surplus values was SEK 192 (194) million during the second quarter.
Sales and operating profit
Sales were up 29% compared with the second quarter of 2017 and amounted to SEK 4,040 (3,138) million. Higher prices had a positive effect of 16 percentage points, higher volumes 13 percentage points and product mix 1 percentage point, whereas currency effects had a negative impact of 1 percentage point.
Compared with the first quarter of 2018 sales were up 20%. Higher prices had a positive impact of 15 percentage points, product mix 1 percentage point and positive currency effects 7 percentage points, whereas lower volumes had a negative impact of 3 percentage points.
Operating profit for the second quarter of 2018 was SEK 365 (39) million, up SEK 326 million compared with the second quarter of 2017. Improved earnings were primarily due to higher prices. Also higher volumes (partly due to the planned maintenance outage in Mobile during the second quarter of 2017) had a positive impact. Higher variable costs, primarily of raw materials, had a negative impact.
Compared with the first quarter of 2018, operating profit was up SEK 236 million. Improved earnings were primarily due to higher prices, the impact of which was partly counteracted by higher variable costs for raw materials.
Market trend
Demand generally remains strong with a positive trend in most segments. During the second quarter, shipments rose sharply to the Construction Machinery segment.
Production and shipments
Crude steel production was up 4% compared with the second quarter of 2017 but down 4% compared with the first quarter of 2018.
Rolling production was up 9% compared with the second quarter of 2017 and remained principally unchanged compared with the first quarter of 2018.
External shipments of steel were up 13% compared with the second quarter of 2017 but down 3% compared with the first quarter of 2018. Production and shipments were pulled down by the maintenance outage in Mobile during the second quarter of 2017.
Production and shipments
| 2018 | 2017 | 2018 | 2018 | 2017 | 2017 | |
|---|---|---|---|---|---|---|
| Thousand tonnes | Q 2 | Q 2 | Q 1 | Qs 1-2 | Qs 1-2 | Full year |
| Crude steel production | 629 | 602 | 652 | 1,281 | 1,171 | 2,440 |
| Rolling production | 603 | 553 | 607 | 1,210 | 1,098 | 2,284 |
| Shipments | 509 | 452 | 523 | 1,032 | 938 | 1,971 |
Production figures include high-strength steel made for SSAB Special Steels. These volumes are not included in SSAB Americas' shipments.
Cash flow and capital expenditure
Operating cash flow during the second quarter of 2018 was SEK -383 (-56) million. During the quarter, cash flow was negatively impacted by an increase in working capital as a result of higher sales.
Capital expenditure payments during the first quarter were SEK 48 (52) million, of which SEK 28 (2) million were strategic investments.
Tibnor
Second quarter in brief
- · Steady demand during the quarter with seasonal improvement compared with the first quarter of 2018
- · Operating profit rose to SEK 83 million
Key figures
| 2018 | 2017 | 2018 | 2018 | 2017 | 2017 | |
|---|---|---|---|---|---|---|
| SEK millions | Q 2 | Q 2 | Q 1 | Qs 1-2 | Qs 1-2 | Full year |
| Sales | 2,253 | 2,057 | 2,058 | 4,312 | 4,076 | 7,821 |
| Operating profit before depreciation/amortization, EBITDA | 103 | 88 | 87 | 190 | 206 | 334 |
| Operating profit/loss 1) | 83 | 67 | 67 | 149 | 166 | 252 |
| Operating cash flow | 170 | 175 | 30 | 200 | 331 | 472 |
| Shipments, thousand tonnes | 188 | 188 | 176 | 364 | 378 | 716 |
| Number of employees at end of period | 1,061 | 1,111 | 1,077 | 1,061 | 1,111 | 1,091 |
1) Excluding depreciation/amortization on surplus values on tangible and intangible assets related to the acquisition of Rautaruukki. Depreciation/amortization on surplus values was SEK 6 (6) million during the second quarter.
Sales and operating profit
Sales were up 10% compared with the second quarter of 2017 and amounted to SEK 2,253 (2,057) million. The increase was related to higher prices.
Compared with the first quarter of 2018, sales were up 9% due to higher prices and volumes.
Operating profit for the second quarter of 2018 was SEK 83 (67) million, up SEK 16 million compared with the second quarter of 2017. Higher earnings were primarily due to improved margins.
Likewise, compared with the first quarter of 2018, earnings were up SEK 16 million, primarily due to higher volumes and prices.
Market trend
Demand was steady during the quarter with a seasonal improvement compared with the first quarter. The outlook for the third quarter is considered to be good, albeit with slight uncertainty surrounding the construction sector in Sweden and Norway, mostly regarding residential construction.
Total shipments during the second quarter of 2018 were unchanged compared with the second quarter of 2017, but up 7% compared with the first quarter of 2018.
Cash flow and capital expenditure
Operating cash flow during the second quarter was SEK 170 (175) million. Cash flow was primarily positively impacted by both operating profit and lower working capital.
Capital expenditure payments during the second quarter were SEK 23 (23) million, of which SEK 16 (13) million were strategic investments.
Ruukki Construction
Second quarter in brief
- · Seasonal improvement compared with the first quarter
- · Operating profit was SEK 59 million
Key figures
| 2018 | 2017 | 2018 | 2018 | 2017 | 2017 | |
|---|---|---|---|---|---|---|
| SEK millions | Q 2 | Q 2 | Q 1 | Qs 1-2 | Qs 1-2 | Full year |
| Sales | 1,578 | 1,531 | 1,088 | 2,666 | 2,662 | 5,773 |
| Operating profit before depreciation/amortization, EBITDA | 92 | 97 | -29 | 62 | 105 | 307 |
| Operating profit/loss 1) | 59 | 63 | -62 | -3 | 34 | 171 |
| Operating cash flow | 5 | -27 | 7 | 12 | 9 | 340 |
| Number of employees at end of period | 2,443 | 2,568 | 2,492 | 2,443 | 2,568 | 2,502 |
1) Excluding depreciation/amortization on surplus values on tangible and intangible assets related to the acquisition of Rautaruukki. Depreciation/amortization on surplus values was SEK -8 (-7) million during the second quarter.
Sales and operating profit
Sales were up 3% compared with the second quarter of 2017 and amounted to SEK 1,578 (1,531) million.
Compared with the first quarter of 2018, sales rose significantly, primarily due to seasonal improvement.
Operating profit for the second quarter was SEK 59 (63) million. Residential Roofing and Building Components showed improved earnings, whereas earnings were down for Building Systems.
Compared with the first quarter of 2018, earnings were up SEK 121 million, primarily due to seasonally higher volumes.
Market trend
Demand during the second quarter was seasonally strong in the construction sector. Underlying demand in the Nordics is considered to have stabilized after having risen in recent years. Activity in the building sector remains weak in Russia, but continues to be good in Ruukki Construction's other markets in eastern Europe.
Cash flow and capital expenditure
Operating cash flow during the second quarter was SEK 5 (-27) million. Cash flow during the second quarter was positively impacted by operating profit, but negatively impacted by an increase in working capital.
Capital expenditure payments during the second quarter were SEK 26 (13) million, of which SEK 10 (11) million were strategic investments.
Sustainability
Key figures – rolling 12 months
| 2018 | 2018 | 2017 | |
|---|---|---|---|
| Q2 | Q 1 | Full year | |
| Safety | |||
| Lost time injury frequency (LTIF) 1) | 5.7 | 5.6 | 5.6 |
| Total number of injuries (LTIs) 2) | 171 | 168 | 167 |
| Environment | |||
| Energy consumption, GWh 3) | 9,372 | 9,303 | 9,208 |
| Energy intensity, kWh/tonnes crude steel | 1,167 | 1,155 | 1,152 |
| Carbon dioxide emissions, Scope 1, thousand tonnes 4) | 9,751 | 9,801 | 9,854 |
| Carbon dioxide emissions, Scope 2, thousand tonnes 5) | 1,213 | 1,207 | 1,215 |
| Carbon dioxide emissions intensity, tonnes of CO2/tonnes crude steel 6) | 1.4 | 1.4 | 1.4 |
1) Number of accidents resulting in an absence of more than one day per million working hours (LTIF, Lost Time Injury Frequency), including contractors
2) Number of accidents resulting in an absence of more than one day (LTIs, Lost Time Injuries), including contractors
3) Total energy consumption (electricity, purchased fuels and purchased heat)
4) Direct emissions from production (Scope 1)
5) Indirect emissions from the generation of purchased electricity, heating and steam (Scope 2)
6) Includes Scope 1 and Scope 2
Safety
At the end of the second quarter of 2018, SSAB's lost time injury frequency resulting in an absence of at least one day (LTIF) was 5.7 as a rolling 12 months average. During 2017, SSAB initiated a process to get all employees to sign a safety pledge. The safety pledge requires co-workers, their colleagues and immediate managers to commit to complying with the safety regulations and to work together to create a safer workplace culture. The roll-out started in the US operations, followed by Borlänge, Sweden and during the first half of 2018, the implementation continued at other sites in the Nordic region.
Environment
In the second quarter of 2018 (rolling 12 months), SSAB's total energy consumption related to electricity, purchased fuels and purchased heat was 9,372 GWh. SSAB's direct (Scope 1) carbon dioxide (CO2) emissions for rolling 12 months were 9,751 thousand tonnes and indirect (Scope 2) carbon dioxide (CO2) emissions were 1,213 thousand tonnes.
HYBRIT
In the long-term, SSAB will move toward a fossil-free steelmaking process through the HYBRIT (Hydrogen Breakthrough Ironmaking Technology), which is a joint initiative from SSAB, LKAB, and Vattenfall. Construction work of a HYBRIT pilot plant in Luleå was started in June 2018 and the plant is expected to be ready in 2020. In June 2018, The Swedish Energy Agency confirmed its decision to provide financial support of SEK 528 million for the HYBRIT project in connection with the construction of the pilot plant. The Swedish Energy Agency has previously contributed SEK 70 million in support for the initiative. More information on HYBRIT is available at www.hybritdevelopment.com.
Christina Båge-Friborg to become Head of Sustainability at SSAB
SSAB has appointed Christina Båge-Friborg as Head of Sustainability and a member of the company's Group Executive Committee. She has previously held a number of leading positions in the sustainability field, most recently as responsible for Sustainable Business at Sandvik AB. She will take up her position as Head of Sustainability at SSAB by October 1, 2018.
More information about sustainability can be found in SSAB's Annual Report 2017, which was published in March 2018. The report is available on SSAB's website.
Risks and uncertainty factors
For information regarding material risks and uncertainty factors, reference is made to the detailed description in the annual report. No material new or changed risks and uncertainty factors have been identified during the year.
Accounting principles
This report has been prepared in compliance with IAS 34.
The accounting principles are based on International Financial Reporting Standards as adopted by the EU and ensuing references to Chapter 9 of the Swedish Annual Accounts Act. The accounts of the parent company have been prepared in compliance with RFR 2 and the Swedish Annual Accounts Act.
No material changes in accounting principles have taken place since the Annual Report for 2017, other than the information below.
Changes in accounting principles applied from January 1, 2018
From January 1, 2018, the Group applies IFRS 9 Financial instruments and IFRS 15 Revenue from contracts with customers.
IFRS 9, Financial instruments
This standard applies from January 1, 2018. SSAB applies IFRS 9 from January 1, 2018. IFRS 9 replaces IAS 39, Financial instruments; Recognition and measurement. IFRS 9 involves changes in how financial assets are classified and measured, introduces an impairment model for expected credit losses and changes in hedge accounting requirements.
IFRS 9 introduces a new model to calculate the credit loss reserve based on expected loan losses. The new impairment model affects SSAB regarding calculation of the credit loss reserve for accounts receivable, including those that have yet to fall due. SSAB applies the simplified approach where the reserve will correspond to the expected credit loss over the full lifetime of the account receivable.
The opening balance in equity has been adjusted by SEK -7 million due to the new standard. For the Parent Company, equity has been adjusted by SEK -6 million due to an additional credit loss reserve. The receivables in the Parent Company are all intercompany receivables.
Regarding the changes in the requirements in hedge accounting, this will have no impact on SSAB's existing hedges but may impact future hedging arrangements.
IFRS 15, Revenue from contracts with customers
This standard applies commencing from January 1, 2018. SSAB applies IFRS 15 from January 1, 2018. IFRS 15 is the new standard for revenue recognition and replaces IAS 18 Revenue and IAS 11 Construction Contracts and all the relevant interpretations (IFRIC and SIC).
SSAB has evaluated the Group's contracts and concluded that revenue recognition will not be impacted by the transition to IFRS 15 and no adjustment to the opening balance of equity has been made. However, additional information regarding the sales of the group has been disclosed, see page 23.
Upcoming changes in accounting principles applicable from January 1, 2019
IFRS 16, Leasing
This standard applies from January 1, 2019. IFRS 16 is the new standard for the recognition, measurement, presentation and disclosure of leases. Work on implementation of IFRS 16 has begun, but as at June 30, 2018 no quantitative estimates or calculations have been made as to the impacts of the transition.
Affirmation
The Board of Directors and the President & CEO affirm that this half-year report provides a fair and true view of the operations, financial position and earnings of the Parent Company and Group, and describes the material risks and uncertainties facing the Parent Company and the Group.
Stockholm July 19, 2018
Bengt Kjell Mikael Henriksson Petra Einarsson Chairman Director Director
Marika Fredriksson Tomas Karlsson Pasi Laine Director Director Director
Matti Lievonen Annika Lundius Tomas Jansson Director Director Director
Lars Westerberg Martin Lindqvist Director President & CEO
Review report
We have reviewed this interim report for the period January 1 to June 30, 2018 for SSAB AB (publ). The board of directors and the CEO are responsible for the preparation and presentation of this interim financial information in accordance with IAS 34 and the Swedish Annual Accounts Act. Our responsibility is to express a conclusion on this interim report based on our review.
We conducted our review in accordance with the International Standard on Review Engagements ISRE 2410, Review of Interim Report Performed by the Independent Auditor of the Entity. A review consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with International Standards on Auditing, ISA, and other generally accepted auditing standards in Sweden. The procedures performed in a review do not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.
Based on our review, nothing has come to our attention that causes us to believe that the interim report is not prepared, in all material respects, in accordance with IAS 34 and the Swedish Annual Accounts Act, regarding the Group, and with the Swedish Annual Accounts Act, regarding the Parent Company.
Stockholm, July 19, 2018 PricewaterhouseCoopers AB
Magnus Svensson Henryson Authorized public accountant
Financial reports in accordance with IFRS – Group
The figures in the tables have been rounded, which might affect aggregates
Consolidated income statement
| 2018 | 2017 | 2018 | 2017 | 2017 | |
|---|---|---|---|---|---|
| SEK millions | Q 2 | Q 2 | Qs 1-2 | Qs 1-2 | Full year |
| Sales | 19,263 | 17,115 | 36,652 | 32,854 | 66,059 |
| Cost of goods sold | -16,432 | -14,897 | -31,972 | -28,943 | -58,592 |
| Gross profit | 2,832 | 2,218 | 4,680 | 3,911 | 7,467 |
| Selling and administrative costs | -1,186 | -1,111 | -2,278 | -2,188 | -4,210 |
| Other operating income and expenses 1) | -33 | 81 | 105 | 150 | 514 |
| Affiliated companies, profit after tax | 18 | 17 | 38 | 34 | 68 |
| Operating profit/loss | 1,630 | 1,205 | 2,546 | 1,907 | 3,838 |
| Financial income | 131 | 62 | 264 | 163 | 321 |
| Financial expenses | -334 | -353 | -614 | -707 | -1,297 |
| Profit/loss for the period after financial items | 1,427 | 914 | 2,196 | 1,363 | 2,863 |
| Tax | -114 | -29 | -213 | 24 | -552 |
| Profit/loss for the period | 1,313 | 885 | 1,983 | 1,387 | 2,311 |
| Of which attributable to: | |||||
| - Parent Company's shareholders | 1,310 | 883 | 1,975 | 1,383 | 2,295 |
| - Non-controlling interest | 3 | 2 | 8 | 4 | 16 |
Key figures
| 2018 | 2017 | 2018 | 2017 | 2017 | |
|---|---|---|---|---|---|
| Q 2 | Q 2 | Qs 1-2 | Qs 1-2 | Full year | |
| Operating margin (%) | 8 | 7 | 7 | 6 | 6 |
| Earnings per share (SEK) | 1.27 | 0.86 | 1.92 | 1.34 | 2.23 |
| Equity per share (SEK) | 56.50 | 51.12 | 56.50 | 51.12 | 51.69 |
| Net debt/equity ratio (%) | 20 | 30 | 20 | 30 | 22 |
| Equity ratio (%) | 63 | 59 | 63 | 59 | 61 |
| Adjusted average number of shares during the period (millions) | 1,029.8 | 1,029.8 | 1,029.8 | 1,029.8 | 1,029.8 |
| Number of shares at end of period (millions) | 1,029.8 | 1,029.8 | 1,029.8 | 1,029.8 | 1,029.8 |
| Number of employees at end of period | 14,843 | 14,947 | 14,843 | 14,947 | 14,925 |
1) The result for the quarter includes primarily currency effects on operating receivables/liabilities of SEK -19 (-35) million.
Consolidated statement of comprehensive income
| 2018 | 2017 | 2018 | 2017 | 2017 | |
|---|---|---|---|---|---|
| SEK millions | Q 2 | Q 2 | Qs 1-2 | Qs 1-2 | Full year |
| Profit/loss for the period after tax | 1,313 | 885 | 1,983 | 1,387 | 2,311 |
| Other comprehensive income | |||||
| Items that may be subsequently reclassified to the income statement | |||||
| Translation differences for the period | 2,941 | -1,721 | 4,334 | -2,284 | -2,984 |
| Cash flow hedges | 188 | -7 | 270 | -82 | 26 |
| Hedging of currency risks in foreign operations 1) | -556 | 657 | -711 | 903 | 1,286 |
| Share in other comprehensive income of affiliated companies and joint | |||||
| ventures | - | - | - | - | - |
| Tax attributable to items that may be subsequently reclassified to the | |||||
| income statement | 84 | -143 | 100 | -182 | -289 |
| Total items that may be subsequently reclassified to the income statement | 2,656 | -1,214 | 3,994 | -1,645 | -1,961 |
| Items that will not be reclassified to the income statement | |||||
| Remeasurements of the net defined benefit liability | -1 | 22 | 28 | 17 | -2 |
| Tax attributable to items that will not be reclassified to the income | |||||
| statement | 0 | -4 | -6 | -3 | 10 |
| Total items that will not be reclassified to the income statement | -1 | 18 | 22 | 14 | 8 |
| Total other comprehensive income for the period, net after tax | 2,655 | -1,196 | 4,016 | -1,631 | -1,953 |
| Total comprehensive income for the period | 3,968 | -311 | 5,999 | -244 | 358 |
| Of which attributable to: | |||||
| - Parent Company's shareholders | 3,965 | -313 | 5,988 | -249 | 340 |
| - Non-controlling interest | 3 | 2 | 11 | 5 | 18 |
1) Hedging is structured such that the net/equity ratio is unchanged in the event of changed exchange rates.
Consolidated statement of changes in equity
| Total | ||||||
|---|---|---|---|---|---|---|
| capital | funds | Reserves | earnings | equity | interest | equity |
| 9,062 | 23,021 | 4,004 | 16,804 | 52,891 | 49 | 52,940 |
| -1,645 | 1,396 | -249 | 5 | -244 | ||
| -3 | -3 | |||||
| 9,062 | 23,021 | 2,359 | 18,200 | 52,642 | 51 | 52,693 |
| 602 | ||||||
| -1 | -1 | |||||
| 9,062 | 23,021 | 2,041 | 19,107 | 53,231 | 63 | 53,294 |
| -7 | -7 | - | -7 | |||
| 9,062 | 23,021 | 2,041 | 19,100 | 53,224 | 63 | 53,287 |
| 3,994 | 1,994 | 5,988 | 11 | 5,999 | ||
| -1,030 | -1,030 | -1,030 | ||||
| -1 | -1 | |||||
| 9,062 | 23,021 | 6,035 | 20,064 | 58,181 | 73 | 58,255 |
| Share | Other contributed |
shareholders -318 |
Retained 907 |
Equity attributable to the Parent Company's Total 589 |
Non controlling 13 |
There are 1,029,835 326 shares with a quotient value of SEK 8.80.
Consolidated balance sheet
| 2018 | 2017 | 2017 | |
|---|---|---|---|
| SEK millions | 30 Jun | 30 Jun | 31 Dec |
| Assets | |||
| Goodwill | 30,126 | 28,275 | 27,730 |
| Other intangible assets | 1,727 | 2,267 | 1,918 |
| Tangible fixed assets | 24,388 | 24,423 | 23,931 |
| Participations in affiliated companies | 690 | 636 | 651 |
| Financial assets | 568 | 343 | 433 |
| Deferred tax receivables 2) | 486 | 515 | 291 |
| Total fixed assets | 57,986 | 56,459 | 54,954 |
| Inventories | 17,577 | 16,445 | 16,035 |
| Accounts receivable | 9,911 | 8,532 | 7,822 |
| Current tax receivables | 304 | 430 | 302 |
| Other current receivables 1) | 3,791 | 4,220 | 4,114 |
| Cash and cash equivalents | 2,134 | 3,687 | 4,249 |
| Total current assets | 33,717 | 33,314 | 32,522 |
| Total assets | 91,703 | 89,773 | 87,476 |
| Equity and liabilities | |||
| Equity for shareholders in the Company | 58,181 | 52,642 | 53,231 |
| Non-controlling interest | 73 | 51 | 63 |
| Total equity | 58,255 | 52,693 | 53,294 |
| Deferred tax liabilities | 754 | 687 | 874 |
| Other long-term provisions | 606 | 524 | 591 |
| Long-term non-interest bearing liabilities 2) | 356 | 370 | 346 |
| Long-term interest-bearing liabilities | 11,114 | 15,377 | 16,053 |
| Total long-term liabilities | 12,829 | 16,958 | 17,864 |
| Short-term interest-bearing liabilities | 4,986 | 6,460 | 2,011 |
| Accounts payable | 11,491 | 9,514 | 10,215 |
| Current tax liabilities | 313 | 190 | 215 |
| Other current liabilities | 3,828 | 3,958 | 3,877 |
| Total current liabilities | 20,619 | 20,122 | 16,318 |
| Total equity and liabilities | 91,703 | 89,773 | 87,476 |
| Pledged assets | 2,146 | 2,533 | 2,513 |
| Contingent liabilities | 2,984 | 3,285 | 2,674 |
1) Other current receivables comprise short-term bank deposits (escrow agreement) in the amount of SEK 2,084 (2,465) million.
2) Of the Deferred tax receivable, SEK 165 (204) million constitutes a valuation of the future tax credits regarding investments in Alabama, USA. Since the credits have not yet been booked as income, a corresponding liability has been booked as Long-term non-interest bearing liabilities.
Valuation of financial assets and liabilities
Financial assets and liabilities in the balance sheet are valued based on their classification at acquisition value or fair value. Both interest rate derivatives and currency derivatives are valued at fair value. In the balance sheet item "Other current receivables" derivatives are valued at a total of SEK 528 (209) million and in the balance sheet item "Other current liabilities" derivatives are valued at a total of SEK 57 (520) million. In the balance sheet item "Financial assets" derivatives are valued at a total of SEK 144 (20) million and in the balance sheet item "Long-term non-interest bearing liabilities", derivatives are included valued at a total of SEK 4 (50) million.
Other financial assets and liabilities in the balance sheet are reported at acquisition value. In the case of valuation at fair value, the loans at fixed interest reported in the balance sheet item "Long-term interest-bearing liabilities" (including short-term part) would exceed the reported amount by SEK 42 (158) million. However, since the loans will be held until maturity, this does not affect the reported value.
Assessment of the fair value of financial instruments
Classification takes place hierarchically on three different levels based on the input data used in valuing instruments. On level 1, listed prices on an active market are used, e.g. stock exchange prices. On level 2, observable market data regarding assets and liabilities other than listed prices are used, e.g. interest rates and return curves. On level 3, the fair value is determined based on a valuation technique which is based on assumptions which are not based on prices or observable data.
The fair value valuation of the financial assets in SSAB in based on data in accordance with level 2, with the exception of electricity derivatives, where the fair value is based on listed market prices, and which are therefore classified on level 1.
Cash flow
| 2018 | 2017 | 2018 | 2017 | 2017 | |
|---|---|---|---|---|---|
| SEK millions | Q 2 | Q 2 | Qs 1-2 | Qs 1-2 | Full year |
| Operating profit/loss | 1,630 | 1,205 | 2,546 | 1,907 | 3,838 |
| Adjustment for depreciation and impairment | 952 | 962 | 1,872 | 1,887 | 3,753 |
| Adjustment for other non-cash items | -36 | -23 | -66 | -39 | -52 |
| Received and paid interest | -235 | -344 | -376 | -566 | -943 |
| Tax paid | -105 | -73 | -341 | -94 | -249 |
| Change in working capital | -805 | -869 | -1,604 | -1,395 | 303 |
| Cash flow from operating activities | 1,402 | 858 | 2,031 | 1,700 | 6,650 |
| Capital expenditure payments in plants and machinery | -507 | -282 | -855 | -541 | -1,603 |
| Acquisitions, shares and operations | - | -11 | -10 | -11 | -11 |
| Divested shares and operations | - | - | - | - | 1 |
| Other investing activities | 2 | 36 | 41 | 42 | 35 |
| Cash flow from investing activities | -506 | -257 | -825 | -510 | -1,578 |
| Dividend paid to shareholders | -1,030 | - | -1,030 | - | - |
| Dividend, non-controlling interest | -2 | -4 | -2 | -4 | -4 |
| Change in loans | -2,917 | -620 | -3,232 | -931 | -4,008 |
| Change in financial investments | 433 | 840 | 355 | -18 | -437 |
| Other financing activities | 889 | -461 | 542 | -407 | -234 |
| Cash flow from financing activities | -2,628 | -245 | -3,366 | -1,360 | -4,683 |
| Cash flow for the period | -1,732 | 356 | -2,160 | -170 | 389 |
| Cash and cash equivalents at beginning of period | 3,863 | 3,371 | 4,249 | 3,879 | 3,879 |
| Exchange rate difference in cash and cash equivalents | 3 | -40 | 45 | -22 | -19 |
| Cash and cash equivalents at end of period | 2,134 | 3,687 | 2,134 | 3,687 | 4,249 |
Financial reports in accordance with IFRS – The Parent Company
The Parent Company's income statement
| 2018 | 2017 | 2018 | 2017 | 2017 | |
|---|---|---|---|---|---|
| SEK millions | Q 2 | Q 2 | Qs 1-2 | Qs 1-2 | Full year |
| Gross profit | - | 0 | - | - | - |
| Selling and administrative costs | -104 | -91 | -199 | -171 | -343 |
| Other operating income/expenses | 36 | 32 | 72 | 65 | 118 |
| Operating profit/loss | -68 | -59 | -127 | -106 | -225 |
| Financial items 1) | 447 | 984 | 184 | 1,075 | 1,164 |
| Profit/loss after financial items | 379 | 925 | 57 | 969 | 939 |
| Appropriations | - | - | - | - | 1,423 |
| Tax | 162 | -88 | 233 | -98 | -406 |
| Profit/loss after tax | 541 | 837 | 289 | 871 | 1,956 |
The Parent Company's statement of comprehensive income
| Full year |
|---|
| 1,956 |
| 21 |
| -5 |
| 16 |
| 16 |
| 1,972 |
The Parent Company's balance sheet
| 2018 | 2017 | 2017 | |
|---|---|---|---|
| SEK millions | 30 Jun | 30 Jun | 31 Dec |
| Assets | |||
| Fixed assets | 69,428 | 66,315 | 71,426 |
| Other current assets | 12,687 | 16,461 | 11,140 |
| Cash and cash equivalents | 690 | 2,591 | 3,187 |
| Total assets | 82,805 | 85,367 | 85,753 |
| Equity and liabilities | |||
| Restricted equity | 9,964 | 9,964 | 9,964 |
| Unrestricted equity | 51,686 | 51,308 | 52,407 |
| Total equity | 61,650 | 61,272 | 62,371 |
| Long-term liabilities and provisions | 7,913 | 11,778 | 12,913 |
| Current liabilities and provisions | 13,242 | 12,317 | 10,469 |
| Total equity and liabilities | 82,805 | 85,367 | 85,753 |
1)Equity at January 1, 2018 has been adjusted by SEK -6 million due to additional credit loss reserve in accordance with IFRS 9.
Information about business segments
SSAB has been organized into five reportable business segments with a clear profit responsibility. The business segments consist of the three steel divisions: SSAB Special Steels, SSAB Europe and SSAB Americas as well as the fully owned subsidiaries Tibnor and Ruukki Construction. Tibnor and Ruukki Construction are operated as independent subsidiaries.
SSAB Special Steels
SSAB Special Steels has global responsibility for the marketing and sales of all SSAB's quenched and tempered steels (Q&T) and hot-rolled, advanced high-strength steels with yield strengths of 700 MPa and above. SSAB Special Steels is responsible for steel and rolling production in Oxelösund (Sweden), and for sales of the above products produced in Mobile (USA), Raahe (Finland) and Borlänge (Sweden). When SSAB Special Steels sells steels made by another division, the revenue is reported by SSAB Special Steels and the accounts are settled between the divisions at the cost of goods sold.
SSAB Europe
SSAB Europe has responsibility for strip, plate and tubular products in Europe, and global profit responsibility for the Automotive segment (cold-rolled strip). SSAB Europe is responsible for steel and plate production in Raahe and Hämeenlinna (Finland), and in Luleå and Borlänge (Sweden).
SSAB Americas
SSAB Americas has profit responsibility for heavy plate in North America, and for steel and plate production in Montpelier and Mobile, USA.
Tibnor
Tibnor is the Group's distributor of a full range of steel and non-ferrous metals in the Nordic region and Baltics. Tibnor buys and sells materials produced both by SSAB and other suppliers.
Ruukki Construction
Ruukki Construction is responsible for the sales and production of energy-efficient building and construction solutions, with a focus on northern and eastern Europe. Ruukki Construction includes Plannja.
Specification of sales during the first half year
The following table describes external sales by business segments broken down by geographical areas and product areas.
| External sales, Jan-Jun 2018 | Business segments | |||||
|---|---|---|---|---|---|---|
| SSAB | ||||||
| Special | SSAB | SSAB | Ruukki | |||
| SEK millions | Steels | Europe | Americas | Tibnor | Construction | Total |
| Geographical areas | ||||||
| Sweden | 422 | 3,229 | 2,052 | 622 | 6,325 | |
| Finland | 130 | 2,174 | 777 | 740 | 3,820 | |
| Germany | 735 | 1,184 | 20 | 3 | 1,942 | |
| Other EU-28 | 2,626 | 5,090 | 553 | 814 | 9,084 | |
| Norway | 29 | 309 | 797 | 262 | 1,396 | |
| Russia | 158 | 123 | 164 | 444 | ||
| Other Europe | 519 | 168 | 3 | 32 | 722 | |
| USA | 1,666 | 695 | 6,734 | 0 | 1 | 9,097 |
| Canada | 549 | 5 | 581 | 1,135 | ||
| Rest of the world | 2,104 | 527 | 25 | 21 | 8 | 2,686 |
| Total | 8,938 | 13,503 | 7,340 | 4,224 | 2,646 | 36,652 |
| Product area | ||||||
| Steel products | 8,304 | 12,820 | 7,280 | 28,404 | ||
| Trading operations | 4,224 | 0 | 4,224 | |||
| Ruukki Construction operations | 2,646 | 2,646 | ||||
| Slabs, by-products and scrap | 544 | 614 | 49 | 1,207 | ||
| Other | 90 | 70 | 11 | 0 | 171 | |
| Total | 8,938 | 13,503 | 7,340 | 4,224 | 2,646 | 36,652 |
| External sales, Jan-Jun 2017 | Business segments | ||||||
|---|---|---|---|---|---|---|---|
| SSAB | |||||||
| Special | SSAB | SSAB | Ruukki | ||||
| SEK millions | Steels | Europe | Americas | Tibnor | Construction | Total | |
| Geographical areas | |||||||
| Sweden | 375 | 3,198 | 1,910 | 667 | 6,149 | ||
| Finland | 86 | 2,225 | 709 | 657 | 3,677 | ||
| Germany | 564 | 1,171 | 0 | 21 | 1,756 | ||
| Other EU-28 | 2,024 | 4,787 | 526 | 807 | 8,144 | ||
| Norway | 31 | 317 | 823 | 256 | 1,427 | ||
| Russia | 97 | 197 | 187 | 481 | |||
| Other Europe | 385 | 147 | 5 | 35 | 571 | ||
| USA | 1,188 | 560 | 5,446 | 1 | 7,195 | ||
| Canada | 448 | 111 | 613 | 1,171 | |||
| Rest of the world | 1,657 | 570 | 26 | 17 | 12 | 2,282 | |
| Total | 6,855 | 13,282 | 6,085 | 3,990 | 2,641 | 32,853 | |
| Product area | |||||||
| Steel products | 6,291 | 12,316 | 6,050 | 24,657 | |||
| Trading operations | 3,990 | 3,990 | |||||
| Ruukki Construction operations | 2,641 | 2,641 | |||||
| Slabs, by-products and scrap | 489 | 969 | 22 | 1,481 | |||
| Other | 75 | -3 | 13 | 0 | 85 | ||
| Total | 6,855 | 13,282 | 6,085 | 3,990 | 2,641 | 32,853 |
Specification of sales during the second quarter
The following table describes external sales by business segments broken down by geographical areas and product areas.
| External sales, Jan-Mar 2018 | Business segments | |||||
|---|---|---|---|---|---|---|
| SSAB | ||||||
| Special | SSAB | SSAB | Ruukki | |||
| SEK millions | Steels | Europe | Americas | Tibnor | Construction | Total |
| Geographical areas | ||||||
| Sweden | 226 | 1,605 | 1,065 | 328 | 3,224 | |
| Finland | 53 | 1,151 | 407 | 460 | 2,072 | |
| Germany | 391 | 621 | 10 | 1 | 1,023 | |
| Other EU-28 | 1,348 | 2,483 | 280 | 500 | 4,611 | |
| Norway | 6 | 168 | 434 | 150 | 758 | |
| Russia | 75 | 66 | 102 | 243 | ||
| Other Europe | 276 | 87 | 1 | 21 | 383 | |
| USA | 719 | 461 | 3,630 | 0 | 0 | 4,811 |
| Canada | 467 | -57 | 345 | 755 | ||
| Rest of the world | 1,073 | 282 | 12 | 10 | 6 | 1,383 |
| Total | 4,635 | 6,867 | 3,987 | 2,206 | 1,568 | 19,263 |
| Product area | ||||||
| Steel products | 4,268 | 6,693 | 3,949 | 14,910 | ||
| Trading operations | 2,206 | 2,206 | ||||
| Ruukki Construction operations | 1,568 | 1,568 | ||||
| Slabs, by-products and scrap | 320 | 156 | 34 | 510 | ||
| Other | 46 | 18 | 4 | 0 | 69 | |
| Total | 4,635 | 6,867 | 3,987 | 2,206 | 1,568 | 19,263 |
| External sales, Jan-Mar 2017 | Business segments | |||||
|---|---|---|---|---|---|---|
| SSAB | ||||||
| Special | SSAB | SSAB | Ruukki | |||
| SEK millions | Steels | Europe | Americas | Tibnor | Construction | Total |
| Geographical areas | ||||||
| Sweden | 194 | 1,650 | 980 | 370 | 3,194 | |
| Finland | 50 | 1,197 | 360 | 398 | 2,004 | |
| Germany | 319 | 586 | 0 | 9 | 914 | |
| Other EU-28 | 1,116 | 2,426 | 260 | 463 | 4,265 | |
| Norway | 21 | 146 | 402 | 120 | 689 | |
| Russia | 52 | 112 | 126 | 290 | ||
| Other Europe | 217 | 72 | 3 | 23 | 315 | |
| USA | 600 | 274 | 2,786 | 0 | 3,660 | |
| Canada | 261 | 58 | 292 | 611 | ||
| Rest of the world | 816 | 327 | 14 | 8 | 10 | 1,174 |
| Total | 3,646 | 6,847 | 3,091 | 2,013 | 1,518 | 17,115 |
| Product area | ||||||
| Steel products | 3,329 | 6,341 | 3,073 | 12,743 | ||
| Trading operations | 2,013 | 2,013 | ||||
| Ruukki Construction operations | 1,518 | 1,518 | ||||
| Slabs, by-products and scrap | 288 | 457 | 13 | 758 | ||
| Other | 28 | 49 | 6 | 0 | 83 | |
| Total | 3,646 | 6,847 | 3,091 | 2,013 | 1,518 | 17,115 |
Relevant reconciliations of non-IFRS-based performance measures
Besides the definitions below, definitions of the non-IFRS-based performance measures below can be found in the Annual Report.
Operating profit before depreciation/amortization, EBITDA
| 2018 | 2017 | 2018 | 2017 | 2017 | |
|---|---|---|---|---|---|
| SEK millions | Q 2 | Q 2 | Qs 1-2 | Qs 1-2 | Full year |
| Operating profit/loss | 1,630 | 1,205 | 2,546 | 1,907 | 3,838 |
| Depreciation & impairment | 952 | 962 | 1,872 | 1,887 | 3,753 |
| Operating profit before depreciation/amortization, EBITDA | 2,582 | 2,167 | 4,418 | 3,794 | 7,591 |
Return on capital employed before tax, rolling 12 months
| Jul. 17 - | Jul. 16 - | 2017 | |
|---|---|---|---|
| SEK millions | Jun. 18 | Jun. 17 | Full year |
| Operating profit/loss | 4,478 | 2,720 | 3,838 |
| Financial income | 422 | 207 | 321 |
| Total | 4,899 | 2,927 | 4,159 |
| Average capital employed | 73,642 | 76,420 | 74,947 |
| Return on capital employed before tax, % | 7% | 4% | 6% |
Return on equity after tax, rolling 12 months
| Jul. 17 - | Jul. 16 - | 2017 | |
|---|---|---|---|
| SEK millions | Jun. 18 | Jun. 17 | Full year |
| Profit/loss for the period, after tax | 2,906 | 2,052 | 2,311 |
| Average equity | 54,128 | 52,600 | 52,832 |
| Return on equity after tax, % | 5% | 4% | 4% |
Operating cash flow
| 2018 | 2017 | 2018 | 2017 | 2017 | |
|---|---|---|---|---|---|
| SEK millions | Q 2 | Q 2 | Qs 1-2 | Qs 1-2 | Full year |
| Cash flow from operating activities | 1,402 | 858 | 2,031 | 1,700 | 6,650 |
| Reversal received and paid interests | 235 | 346 | 376 | 568 | 943 |
| Reversal tax paid | 105 | 71 | 341 | 92 | 249 |
| Maintenance expenditures 1) | -417 | -242 | -702 | -457 | -1,366 |
| Other investing activities 2) | 2 | 36 | 41 | 42 | 35 |
| Operating cash flow | 1,325 | 1,069 | 2,086 | 1,945 | 6,511 |
1) See the definition of Maintenance capital expenditures in the Annual Report.
2) Other investing activities primarily refer to cash flow from long-term receivables and investments.
Net debt
| SEK millions | 2018 | 2017 | 2017 |
|---|---|---|---|
| 30 Jun | 30 Jun | 31 Dec | |
| Interest-bearing assets 1) | 4,692 | 6,768 | 7,037 |
| Interest-bearing liabilities 2) | 16,573 | 22,506 | 18,611 |
| Net debt | 11,881 | 15,738 | 11,574 |
1) Interest-bearing assets primarily refer to long-term and current interest-bearing receivables and investments, together with derivatives and cash and cash equivalents. 2) Interest-bearing liabilities primarily consist of long-term and current interest-bearing debt, pension liability and derivatives.
Financial information, per quarter
The Group's result per quarter
| SEK millions | 1/16 | 2/16 | 3/16 | 4/16 | 1/17 | 2/17 | 3/17 | 4/17 | 1/18 | 2/18 |
|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 12,964 | 14,471 | 13,477 | 14,442 | 15,739 | 17,115 | 16,188 | 17,017 | 17,388 | 19,263 |
| Operating expenses | -12,237 | -12,980 | -11,852 | -13,390 | -14,128 | -14,966 | -14,192 | -15,250 | -15,573 | -16,699 |
| Depreciation/amortization 1) | -934 | -917 | -928 | -959 | -926 | -961 | -927 | -939 | -920 | -952 |
| Affiliated companies | 14 | 18 | 10 | 14 | 17 | 17 | 20 | 14 | 21 | 18 |
| Financial items | -154 | -243 | -246 | -246 | -253 | -291 | -225 | -206 | -147 | -202 |
| Result before tax | -347 | 349 | 461 | -139 | 449 | 914 | 864 | 636 | 769 | 1,427 |
1) For depreciation and amortization, see table Operating profit/loss per quarter and business segment, excluding items affecting comparability below
Sales per quarter and division
| SEK millions | 1/16 | 2/16 | 3/16 | 4/16 | 1/17 | 2/17 | 3/17 | 4/17 | 1/18 | 2/18 |
|---|---|---|---|---|---|---|---|---|---|---|
| SSAB Special Steels | 3,132 | 3,398 | 2,986 | 3,066 | 3,925 | 4,133 | 3,627 | 4,368 | 4,674 | 5,142 |
| SSAB Europe | 6,040 | 6,668 | 6,122 | 7,001 | 7,657 | 8,378 | 7,245 | 7,768 | 8,051 | 8,892 |
| SSAB Americas | 2,428 | 2,841 | 2,545 | 2,825 | 3,019 | 3,138 | 3,340 | 3,230 | 3,363 | 4,040 |
| Tibnor | 1,707 | 1,820 | 1,539 | 1,813 | 2,019 | 2,057 | 1,733 | 2,012 | 2,058 | 2,253 |
| Ruukki Construction | 928 | 1,444 | 1,579 | 1,353 | 1,131 | 1,531 | 1,640 | 1,471 | 1,088 | 1,578 |
| Other | 5 | 3 | 1 | 5 | 1 | 0 | 0 | |||
| Group adjustments | -1,276 | -1,703 | -1,295 | -1,621 | -2,012 | -2,123 | -1,397 | -1,832 | -1,845 | -2,642 |
| Total | 12,964 | 14,471 | 13,477 | 14,442 | 15,739 | 17,115 | 16,188 | 17,017 | 17,388 | 19,263 |
Operating profit before depreciation/amortization, EBITDA, per quarter and division
| SEK millions | 1/16 | 2/16 | 3/16 | 4/16 | 1/17 | 2/17 | 3/17 | 4/17 | 1/18 | 2/18 |
|---|---|---|---|---|---|---|---|---|---|---|
| SSAB Special Steels | 345 | 410 | 587 | 111 | 377 | 495 | 353 | 777 | 569 | 656 |
| SSAB Europe | 244 | 679 | 789 | 746 | 1,182 | 1,381 | 1,031 | 811 | 998 | 1,259 |
| SSAB Americas | 209 | 309 | 83 | 136 | 8 | 201 | 468 | 141 | 283 | 526 |
| Tibnor | 1 | 60 | 73 | 57 | 118 | 88 | 65 | 63 | 87 | 103 |
| Ruukki Construction | -10 | 114 | 173 | 45 | 8 | 97 | 137 | 65 | -29 | 92 |
| Other | -48 | -63 | -70 | -29 | -66 | -95 | -38 | -75 | -72 | -53 |
| Total | 741 | 1,509 | 1,635 | 1,066 | 1,627 | 2,167 | 2,016 | 1,782 | 1,836 | 2,582 |
Operating profit/loss per quarter and division
| SEK millions | 1/16 | 2/16 | 3/16 | 4/16 | 1/17 | 2/17 | 3/17 | 4/17 | 1/18 | 2/18 |
|---|---|---|---|---|---|---|---|---|---|---|
| SSAB Special Steels | 202 | 276 | 453 | -29 | 243 | 362 | 219 | 641 | 434 | 522 |
| SSAB Europe | -118 | 317 | 426 | 375 | 826 | 1,022 | 680 | 460 | 657 | 907 |
| SSAB Americas | 55 | 162 | -73 | -34 | -157 | 39 | 316 | -15 | 129 | 365 |
| Tibnor | -20 | 39 | 53 | 34 | 99 | 67 | 44 | 42 | 67 | 83 |
| Ruukki Construction | -48 | 75 | 137 | 7 | -29 | 63 | 105 | 32 | -62 | 59 |
| Depreciation on surplus values, | ||||||||||
| IPSCO | -160 | -157 | -160 | -159 | -157 | -194 | -180 | -182 | -179 | -192 |
| Depreciation on surplus values, | ||||||||||
| Rautaruukki | -51 | -50 | -53 | -54 | -51 | -53 | -53 | -54 | -54 | -56 |
| Other | -53 | -70 | -76 | -33 | -72 | -101 | -42 | -81 | -77 | -58 |
| Total | -193 | -592 | 707 | 107 | 702 | 1,205 | 1,089 | 843 | 915 | 1,630 |
| Thousand tonnes | 1/16 | 2/16 | 3/16 | 4/16 | 1/17 | 2/17 | 3/17 | 4/17 | 1/18 | 2/18 |
|---|---|---|---|---|---|---|---|---|---|---|
| Crude steel | ||||||||||
| production | ||||||||||
| - SSAB Special Steels | 218 | 288 | 291 | 178 | 265 | 229 | 180 | 282 | 234 | 305 |
| - SSAB Europe | 1,166 | 1,146 | 1,143 | 1,226 | 1,168 | 1,196 | 1,146 | 1,089 | 1,175 | 1,147 |
| - SSAB Americas | 617 | 623 | 533 | 558 | 569 | 602 | 634 | 635 | 652 | 629 |
| - Total | 2,001 | 2,058 | 1,967 | 1,962 | 2,002 | 2,027 | 1,960 | 2,006 | 2,061 | 2,081 |
| Rolling production | ||||||||||
| - SSAB Special Steels | 130 | 137 | 146 | 85 | 83 | 147 | 111 | 155 | 121 | 138 |
| - SSAB Europe | 1,101 | 1,183 | 1,068 | 1,109 | 1,253 | 1,203 | 1,104 | 1,058 | 1,180 | 1,200 |
| - SSAB Americas | 575 | 584 | 493 | 544 | 545 | 553 | 603 | 582 | 607 | 603 |
| - Total | 1,807 | 1,904 | 1,707 | 1,738 | 1,881 | 1,903 | 1,818 | 1,794 | 1,909 | 1,941 |
| Steel shipments | ||||||||||
| - SSAB Special Steels | 256 | 277 | 242 | 233 | 277 | 304 | 293 | 318 | 346 | 339 |
| - SSAB Europe | 946 | 1,013 | 863 | 898 | 982 | 991 | 871 | 901 | 939 | 963 |
| - SSAB Americas | 475 | 526 | 421 | 502 | 486 | 452 | 508 | 525 | 523 | 509 |
| - Total | 1,677 | 1,816 | 1,526 | 1,633 | 1,745 | 1,747 | 1,672 | 1,743 | 1,808 | 1,811 |
Production and shipments
Note:
This report has been published in Swedish and English. In the event of any differences between the English translation and the Swedish original, the Swedish Report shall prevail.
For further information:
Per Hillström, Head of Investor Relations, Tel +46 70 2952 912 Viktoria Karsberg, Head of Corporate Communications, Tel +46 8 4545 734
Report for the third quarter of 2018:
The report for the third quarter of 2017 will be published on October 26, 2018.
SSAB AB (publ) P.O. Box 70, SE-101 21 Stockholm, Sweden Telephone +46 8-4545 700. Telefax +46 8-4545 725 Visiting address: Klarabergsviadukten 70 D6, Stockholm E-mail: [email protected] www.ssab.com