AI assistant
SSAB — Earnings Release 2020
Jan 29, 2021
2975_10-k_2021-01-29_b5de3c0b-427b-4035-9d61-4df06d1f1367.pdf
Earnings Release
Open in viewerOpens in your device viewer
YEAR-END REPORT 2020
Higher deliveries and better capacity utilization improved earnings in Q4
January 29, 2021
Year-end report 2020
The fourth quarter
- Revenue was SEK 16,988 (16,973) million
- EBITDA was SEK 1,439 (-127) million
- Operating profit/loss was SEK 557 (-1,131) million
- Earnings per share were SEK 0.33 (-1.21)
- The Board proposes that no dividend will be paid for 2020
Key figures
| 2020 | 2019 | 2020 | 2020 | 2019 | |
|---|---|---|---|---|---|
| SEK millions | Q4 | Q4 | Q3 | Full year | Full year |
| Revenue | 16,988 | 16,973 | 14,481 | 65,396 | 76,485 |
| Operating profit/loss before depreciation and amortization, EBITDA 1) | 1,439 | -127 | -66 | 3,364 | 6,375 |
| Operating profit/loss1) | 557 | -1,131 | -973 | -325 | 2,159 |
| Profit/loss after financial items1) | 418 | -1,245 | -1,075 | -802 | 1,770 |
| Profit/loss after tax1) | 346 | -1,204 | -734 | -490 | 1,279 |
| Earnings per share (SEK) | 0.33 | -1.21 | -0.72 | -0.50 | 1.04 |
| Operating cash flow | 2,930 | 1,321 | 313 | 3,460 | 5,194 |
| Net debt | 10,278 | 11,696 | 12,926 | 10,278 | 11,696 |
| Net debt/equity ratio (%) | 19 | 19 | 22 | 19 | 19 |
1) Excluding items affecting comparability. Those amounted to SEK -47 million in Q4 2019 and SEK -197 million in full year 2019. For specification, see page 29. (In the report, the figures in parentheses refer to the corresponding period for the previous year.)
Comments by the CEO
The year 2020 was affected by a weak market as a consequence of Covid-19, and SSAB's operating result fell to SEK -325 (2,159) million. The market picked up during the autumn and SSAB's shipments and capacity utilization improved. This lifted earnings for the fourth quarter of 2020 to SEK 557 (-1,131) million. Operating cash flow was strong during the quarter and amounted to SEK 2,930 (1,321) million. The net debt decreased to SEK 10.3 (11.7) billion and SSAB has a strong financial position.
All three steel divisions increased operating profit as a result of better capacity utilization and higher shipments. SSAB Special Steels' operating profit rose to SEK 491 (-126) million compared with the fourth quarter of 2019. SSAB Europe's earnings rose to SEK 83 (-609) million and SSAB Americas' to SEK 45 (-222) million.
Health and safety are top priorities and our efforts delivered results in 2020. Lost time injury frequency (LTIF) decreased to 3.7 (4.2). Several measures were put in place to limit the spread of Covid-19 and production and maintenance could be carried out without any major disruptions. The greatest impact of Covid-19 on SSAB in 2020 was from weaker steel markets, therefore we decided to push back the timing of achieving our strategic targets from 2022 to 2023. We introduced several cost savings measurements to counteract the negative effects of weak demand and cut fixed costs by a total of more than SEK 1.6 billion compared with full-year 2019. Market conditions have improved, and we expect good activity during the first quarter of 2021. Temporary layoffs and short-time work ended at the turn of the year.
SSAB's primary goal is to be fossil free by 2045, and we continue work on being the first to market, in 2026, with fossilfree steel. The world unique HYBRIT pilot plant was inaugurated during 2020 and it was decided to bring forward the start of the demonstration plant by three years. SSAB's climate goals were approved by the Science Based Targets initiative during the fourth quarter.
During the fourth quarter of 2020, SSAB announced that it was in discussions with Tata Steel concerning a possible acquisition of the IJmuiden steel mill. After deeper analysis and discussions, it became clear that there were limited possibilities to integrate IJmuiden into the SSAB strategic framework. We have carefully evaluated Tata Steel IJmuiden and have concluded that an acquisition would be difficult for technical reasons. We cannot be sufficiently certain that we could implement our industrial plan with the preferred technical solutions as quickly as we would wish. We cannot align Tata Steel Ijmuiden with our sustainability strategy in the way desired. Furthermore, the synergies that we saw in the transaction would not fully justify the costs required for our desired transformation. This means that overall, the transaction would not meet our financial expectations. Discussions with Tata Steel have therefore concluded.
Outlook for Q1 2021
Demand for steel during the first quarter of 2021 is estimated to be good, driven both by underlying demand and by customer restocking. Nevertheless, there is still uncertainty as to how the development of Covid-19 will affect demand. Global demand for high-strength steel is estimated to be good during the first quarter.
Special Steels' shipments are expected to increase during the first quarter of 2021, compared to the fourth quarter of 2020, whereas SSAB Europe's shipments are also expected to increase, but to a somewhat lesser extent. SSAB Americas' shipments are expected to continue at a good level during the first quarter of 2021, but to be somewhat lower than in the fourth quarter of 2020, mainly due to low opening balance of slab inventories in the first quarter of 2021.
Prices realized by SSAB Americas and SSAB Europe are expected to increase significantly on average compared with the fourth quarter of 2020. For SSAB Special Steels, prices are expected to increase in the first quarter of 2021 compared to the fourth quarter of 2020. At the same time, costs for raw material will be higher in the first quarter of 2021, compared to the fourth quarter of 2020.
Major planned maintenance outages 2021
The Group's total maintenance costs for 2021 are expected to be SEK 1,200 million, compared to SEK 805 million in 2020. The increase can partly be explained by the fact that costs in 2020 were lower than normal, because maintenance could to a larger extent be carried out using our own resources due to a lower level of production. In addition, 2021 will see maintenance take place at SSAB's mill in Mobile, where among other things, the quenching and tempering (Q&T) lines will make this more comprehensive than the maintenance at Montpellier in 2020. The table below shows the major planned maintenance outages for 2021 and the costs of outages completed during 2020 and 2019. The figures include the impact of the direct maintenance cost and the cost of lower capacity utilization (underabsorption), but exclude lost margins.
| 2021 | 2021 | 2021 | 2021 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|---|
| SEK millions | Q1 | Q2 | Q3 | Q4 | Full year | Full year | Full year |
| SSAB Special Steels | - | - | 320 | - | 320 | 250 | 300 |
| SSAB Europe | - | - | 300 | 145 | 445 | 335 | 420 |
| SSAB Americas | - | - | - | 435 | 435 | 220 | 415 |
| Total | - | - | 620 | 580 | 1,200 | 805 | 1,135 |
The market
According to the World Steel Association, global crude steel production for 2020 amounted to 1,829 (1,846) million tonnes, down 0.9% compared to 2019. Chinese steel production increased by more than 5%. Steel production decreased in North America by 16% and in the EU-28 by 12%.
In North America, demand for heavy plate rose during the fourth quarter. Inventory levels were low in a number of customer segments, including at distributors, and some demand was related to restocking. Inventory levels at distributors were estimated to be at a low level also at the end of the quarter.
In Europe, the market picked up during the fourth quarter. Despite the growing spread of Covid-19, production increased in a number of segments and this had a positive impact on demand. Imports into Europe were at a relatively low level during the quarter, while most European steel mills restarted production that had been idled earlier in the year.
Global demand for high-strength steel picked up during the quarter, especially in the European and North American markets. Demand in some other regions, like China and Latin America, was at a good level for most of the year
In North America, market prices for heavy plate increased during the fourth quarter, especially towards the end of the quarter. In Europe, market prices rose sharply for strip and also heavy plate prices were up. In China, prices for strip and heavy plate rose during the fourth quarter.
SSAB Group – Full-year summary
Revenue and operating result
Revenue for the full year 2020 was SEK 65,396 (76,485) million, down SEK 11,088 million or 15% compared with 2019. Operating result was SEK -325 (2,159) million, down SEK 2,484 million compared with the full year 2019. This decrease was primarily attributable to SSAB Americas, although earnings decreased in SSAB Europe as well.
Revenue and operating profit/loss by business segment
| Revenue | Operating profit/loss1) | |||||
|---|---|---|---|---|---|---|
| 2020 | 2019 | 2020 | 2019 | |||
| SEK millions | Full year | Full year | Change | Full year | Full year | Change |
| SSAB Special Steels | 16,143 | 18,495 | -2,352 | 1,506 | 1,454 | 52 |
| SSAB Europe | 27,954 | 31,730 | -3,777 | -1,113 | -677 | -436 |
| SSAB Americas | 13,266 | 17,460 | -4,194 | -293 | 2,128 | -2,421 |
| Tibnor | 8,241 | 9,149 | -908 | 96 | 30 | 65 |
| Ruukki Construction | 5,516 | 6,510 | -994 | 314 | 283 | 32 |
| Other | - | - | - | -489 | -233 | -256 |
| Depr. surplus values | - | - | - | -346 | -827 | 480 |
| Group adjustments | -5,722 | -6,859 | 1,137 | - | - | - |
| Total | 65,396 | 76,485 | -11,088 | -325 | 2,159 | -2,484 |
1) Excluding items affecting comparability. Those amounted to SEK -197 million in full year 2019. For specification, see page 29.
Result after tax and earnings per share
The result after tax (attributable to shareholders in the parent company) for 2020 was SEK -510 (1,075) million, equating to SEK -0.50 (1.04) per share. Tax was SEK 312 (-479) million. Positive tax was attributable to the negative result.
Cash flow, financing and liquidity
Operating cash flow for the full year 2020 amounted to SEK 3,460 (5,194) million. Compared with 2019, cash flow was impacted primarily by a lower operating result. Net cash flow amounted to SEK 2,180 (-289) million. The full year of 2019 was impacted among other things by Tibnor's acquisition of Sanistål's Danish distribution business and the payment of a dividend to shareholders. Net debt at December 31, 2020 was SEK 10,278 (11,696) million.
The term to maturity of the total loan portfolio at December 31 averaged 4.7 (7.1) years, with an average fixed interest period of 0.9 (1.1) years.
Cash and cash equivalents were SEK 7,051 (3,597) million and non-utilized credit facilities were SEK 14,471 (6,727) million, which combined corresponds to 33% (14%) of rolling 12-months' revenue.
Major maintenance outages
During the fourth quarter of 2020, a maintenance outage was completed in SSAB Europe. The table below shows all major planned maintenance outages for 2020 and 2019. The figures include the impact of the direct maintenance cost and the cost of lower capacity utilization (underabsorption), but exclude lost margins.
| 2020 | 2019 | 2020 | 2019 | 2020 | 2019 | 2020 | 2019 | 2020 | 2019 | |
|---|---|---|---|---|---|---|---|---|---|---|
| SEK millions | Q1 | Q1 | Q2 | Q2 | Q3 | Q3 | Q4 | Q4 | Full year | Full year |
| SSAB Special Steels | - | - | - | - | 250 | - | - | 300 | 250 | 300 |
| SSAB Europe | - | - | - | - | 250 | 285 | 85 | 135 | 335 | 420 |
| SSAB Americas | - | - | 50 | - | 170 | - | - | 415 | 220 | 415 |
| Total | - | - | 50 | - | 670 | 285 | 85 | 850 | 805 | 1,135 |
Assets with undeterminable useful life
Consolidated assets with undeterminable useful life are allocated to the Group's cash-generating units as shown in the table below:
Assets with an undeterminable useful life per cash-generating unit
| 2020 | 2019 | |
|---|---|---|
| SEK millions | Dec. 31 | Dec. 31 |
| SSAB North America (incl. in the SSAB Americas division) | 22,325 | 25,388 |
| SSAB Special Steels | 2,813 | 3,046 |
| SSAB Europe | 2,085 | 2,171 |
| Tibnor | 512 | 533 |
| Ruukki Construction | 140 | 140 |
| Total goodwill | 27,872 | 31,279 |
| Ruukki Construction (Rautaruukki tradename) | 397 | 467 |
| Total assets with an undeterminable useful life 1) | 28,269 | 31,746 |
1)The change in values compared to the previous year is mainly due to currency effects, but also due to that the PPA of Abraservice was completed during 2020.
Assets with an undeterminable useful life are tested for impairment each year towards the end of the fourth quarter and in the case of an indication of decline in value. The impairment test showed no need for an impairment charge.
Return on capital employed/equity
Return on capital employed before tax for the full year 2020 was 2% and return on equity after tax was -1%, whereas the corresponding figures for the full year 2019 were 3% and 2% respectively.
Equity
With earnings of SEK -510 (1,075) million and other comprehensive income (mostly consisting of translation differences) of SEK -5,817 (1,365) million, shareholders' equity in the company amounted to SEK 53,987 (60,314) million, equating to SEK 52.42 (58.57) per share.
SSAB Group – Fourth quarter of 2020
Revenue and operating result
Revenue for the fourth quarter of 2020 was SEK 16,988 (16,973) million, which was in principle unchanged compared to the fourth quarter of 2019 and up 17% compared with the third quarter of 2020.
Operating result for the fourth quarter of 2020 was SEK 557 (-1,131) million, up SEK 1,688 compared with the fourth quarter of 2019. The improvement was primarily related to SSAB Europe and SSAB Special Steels. Compared with the third quarter of 2020, earnings were up SEK 1,530 million.
Revenue and operating profit/loss by business segment
| Operating profit/loss1) Revenue |
|||||||
|---|---|---|---|---|---|---|---|
| 2020 | 2019 | 2020 | 2019 | ||||
| SEK millions | Q4 | Q4 | Change | Q4 | Q4 | Change | |
| SSAB Special Steels | 4,055 | 3,973 | 82 | 491 | -126 | 617 | |
| SSAB Europe | 7,472 | 6,702 | 770 | 83 | -609 | 692 | |
| SSAB Americas | 3,454 | 3,588 | -134 | 45 | -222 | 268 | |
| Tibnor | 2,031 | 2,172 | -141 | 48 | -39 | 87 | |
| Ruukki Construction | 1,206 | 1,752 | -546 | 72 | 67 | 5 | |
| Other | - | - | - | -100 | -97 | -3 | |
| Depr. surplus values | - | - | - | -83 | -105 | 22 | |
| Group adjustments | -1,231 | -1,215 | -16 | - | - | - | |
| Total | 16,988 | 16,973 | 15 | 557 | -1,131 | 1,688 |
1) Excluding items affecting comparability. Those amounted to SEK -47 million in Q4 2019. For specification, see page 29.
Analysis of total change in revenue and operating profit/loss*)
| Revenue | Operating profit/loss | ||
|---|---|---|---|
| Change vs | Change vs | ||
| Q4, 2019 | Q4, 2019 | ||
| % | SEK m. | ||
| Volume | 20 | Price and product mix | -1,110 |
| Price | -6 | Volume | 600 |
| Product mix | -1 | Variable cost | 1,510 |
| Currency effects | -10 | Fixed cost | 210 |
| Other sales | -3 | Currency effects | -80 |
| Capacity utilization | 820 | ||
| Other | -262 | ||
| Total | 0 | 1,688 |
*) Estimated change, the figures in the table have been rounded.
Raw materials
SSAB sources iron ore from LKAB in Sweden and from Severstal in Russia, and prices vary depending on the market index. SSAB sources coking coal from Australia, the USA and Canada, usually on annual supply contracts with monthly pricing. SSAB Americas regularly purchases scrap metal on the spot market as a raw material for their production. The upswing in purchase prices of iron ore during the fourth quarter will affect SSAB's earnings from the first quarter of 2021 onwards.
| Change vs. 2019 Q4 | Change vs. 2020 Q3 | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| % change | USD | SEK | USD | SEK | |||||
| Iron ore | 31% | 17% | 9% | 6% | |||||
| Coking coal | -31% | -38% | 1% | -2% | |||||
| Scrap metal | 33% | 19% | 14% | 11% |
Change in SSAB's average purchase prices, fourth quarter of 2020
Production and shipments
Crude steel production during the fourth quarter of 2020 was up 33% compared with the fourth quarter of 2019 and up 42% compared with the third quarter of 2020.
Rolling production during the fourth quarter of 2020 was up 33% compared with the same quarter of 2019 and up 37% compared with the third quarter of 2020.
Production figures for the third quarter of 2020 and the fourth quarter of 2019 were affected negatively by planned maintenance and adjustment to lower demand.
SSAB's steel shipments during the fourth quarter of 2020 were 1,779 (1,479) thousand tonnes, up 20% compared with the fourth quarter of 2019, and 21% higher compared with the third quarter of 2020.
Production and shipments
| 2020 | 2019 | 2020 | 2020 | 2019 | |
|---|---|---|---|---|---|
| Thousand tonnes | Q4 | Q4 | Q3 | Full year | Full year |
| Crude steel production | 2,156 | 1,621 | 1,519 | 7,535 | 7,623 |
| Rolling production | 1,970 | 1,484 | 1,438 | 6,937 | 6,994 |
| Steel shipments | 1,779 | 1,479 | 1,472 | 6,459 | 6,560 |
Earnings after tax and earnings per share
The result after tax (attributable to shareholders in the parent company) for the fourth quarter of 2020 was SEK 334 (-1,242) million, equating to SEK 0.33 (-1.21) per share. Tax was SEK -73 (51) million.
Cash flow
Operating cash flow for the fourth quarter of 2020 amounted to SEK 2,930 (1,321) million. Compared with the fourth quarter of 2019, cash flow was positively impacted by higher operating profit.
Net cash flow amounted to SEK 2,856 (387) million. Net debt at December 31, 2020 was SEK 10,278 (11,696) million.
Capital expenditure
Capital expenditure, including acquisitions and divestments of operations, totaled SEK 717 (1,452) million during the fourth quarter of 2020. Abraservice was acquired during the fourth quarter of 2019. Strategic investments were SEK 115 (456) million. During the first part of 2020, SSAB decided to postpone some of the strategic investments that had been planned, primarily the investment in Mobile to increase the Q&T capacity and the start-up of the investment in Oxelösund to convert to electric arc furnaces. Maintenance investments were completed as planned. Total maintenance and strategic investments totaled SEK 2,204 (2,910) million during the full year 2020. The assessment is that the corresponding figures will amount to between SEK 3.0 billion and SEK 3.5 billion for the full year 2021, when, among other things, the strategic investments in Mobile and Oxelösund will be restarted. The goal to deliver fossil-free steel in 2026 remains unchanged.
| 2020 | 2019 | 2020 | 2019 | |
|---|---|---|---|---|
| SEK millions | Q4 | Q4 | Full year | Full year |
| Operating profit before depreciation/amortization | 1,439 | -174 | 3,364 | 6,177 |
| Change in working capital | 2,036 | 2,187 | 1,570 | 896 |
| Maintenance expenditures | -606 | -666 | -1,622 | -1,875 |
| Other | 61 | -25 | 147 | -4 |
| Operating cash flow | 2,930 | 1,321 | 3,460 | 5,194 |
| Financial items | -84 | -50 | -545 | -432 |
| Taxes | 122 | -97 | -56 | -1,315 |
| Cash flow from current operations | 2,967 | 1,175 | 2,859 | 3,447 |
| Strategic expenditures in plants and machinery | -115 | -456 | -582 | -1,035 |
| Acquisitions of shares and operations | -35 | -448 | -231 | -1,221 |
| Divestments of shares and operations | 39 | 118 | 143 | 118 |
| Cash flow before dividend | 2,856 | 389 | 2,189 | 1,309 |
| Dividend paid to shareholders | - | - | - | -1,545 |
| Dividend, non-controlling interest | -1 | -1 | -9 | -7 |
| Acquisition, non-controlling interest | - | -1 | - | -46 |
| Net cash flow | 2,856 | 387 | 2,180 | -289 |
| Net debt at beginning of period | -12,926 | -11,424 | -11,696 | -8,582 |
| Adjustment net cash flow, IFRS 16 | - | - | - | -1,945 |
| Net cash flow | 2,856 | 387 | 2,180 | -289 |
| Revaluation of liabilities against equity1) | 600 | 320 | 778 | -287 |
| Other2) | -808 | -980 | -1,540 | -593 |
| Net debt at the end of period | -10,278 | -11,696 | -10,278 | -11,696 |
Operating cash flow and net debt
1) Revaluation of hedges of currency risks in foreign operations.
2) Mainly consisting of cash flow effects on derivative instruments and revaluation of other financial instruments in foreign currency. 2019 including acquired net debt.
Business segments – Fourth quarter of 2020
The information in the tables below excludes the depreciation/amortization on surplus values on tangible and intangible assets relating to the acquisitions of IPSCO and Rautaruukki and excludes items affecting comparability. For more information about the business segments, see page 23.
SSAB Special Steels
Fourth quarter in brief
- Operating result increased to SEK 491 (-126) million, better capacity utilization contributed positively
- Shipments rose 19% to 297 (249) thousand tonnes
Key figures
| 2020 | 2019 | 2020 | 2020 | 2019 | |
|---|---|---|---|---|---|
| SEK millions | Q4 | Q4 | Q3 | Full year | Full year |
| Revenue | 4,055 | 3,973 | 3,569 | 16,143 | 18,495 |
| Operating profit before depreciation/amortization, EBITDA | 644 | 28 | 228 | 2,126 | 2,081 |
| Operating profit/loss | 491 | -126 | 73 | 1,506 | 1,454 |
| Operating cash flow | 703 | -591 | 640 | 2,179 | 668 |
| Number of employees at end of period | 2,824 | 2,886 | 2,810 | 2,824 | 2,886 |
Revenue and operating profit
Revenue was up 2% compared with the fourth quarter of 2019 and amounted to SEK 4,055 (3,973) million. Higher volumes had a positive impact of 19 percentage points, whereas currency effects had a negative impact of 12 percentage points. Other revenue had a negative impact of 3 percentage points and lower prices and a weaker product mix each impacted 1 percentage point.
Compared with the third quarter of 2020, revenue was up 14%. Higher volumes had a positive impact of 15 percentage points and other revenue 2 percentage points. Negative currency effects had an impact of 2 percentage points and a weaker product mix affected 1 percentage point.
Operating profit for the fourth quarter of 2020 was SEK 491 (-126) million, up SEK 617 million compared with the fourth quarter of 2019. Better capacity utilization and higher volume impacted positively. The fourth quarter of 2019 was affected by the costs of planned maintenance and the adjustment of production to lower demand. Lower raw material costs had a positive impact, which was counteracted by lower prices.
Compared with the third quarter of 2020, earnings were up SEK 418 million. Better capacity utilization and higher volumes had a positive impact, which was partly offset by seasonally higher fixed costs. The previous quarter was impacted by costs of planned maintenance.
Market trend
Demand during the fourth quarter recovered, especially in Europe, after a third quarter affected by low economic activity. Among other things, demand improved from larger OEMs within the Construction Machinery customer segment, albeit from a low level. Also, Heavy Transport continued to improve during the quarter, whereas Material Handling, which includes mining equipment, continued to be at a good level.
Production and shipments
Crude steel production doubled compared with the fourth quarter of 2019 and tripled compared with the third quarter of 2020.
Rolling production during the fourth quarter of 2020 was up 41% compared with the same period in 2019 and up 95% compared with the third quarter of 2020.
Production figures for the third quarter of 2020 and fourth quarter of 2019 were affected by planned maintenance and adjustment to lower demand.
External shipments of steel during the fourth quarter of 2020 were up 19% compared with the same period in 2019, and up 15% compared with the third quarter of 2020.
Production and shipments
| 2020 | 2019 | 2020 | 2020 | 2019 | |
|---|---|---|---|---|---|
| Thousand tonnes | Q4 | Q4 | Q3 | Full year | Full year |
| Crude steel production | 309 | 142 | 102 | 1,000 | 1,225 |
| Rolling production | 117 | 83 | 60 | 484 | 493 |
| Shipments | 297 | 249 | 259 | 1,127 | 1,224 |
Figures for steel shipments include high-strength steel produced at SSAB Europe's and SSAB Americas' steel mills but sold by SSAB Special Steels.
Cash flow and capital expenditure
Operating cash flow during the fourth quarter was SEK 703 (-591) million. The improvement compared with the same period in 2019 is explained primarily by higher earnings and release of working capital.
Capital expenditure during the fourth quarter was SEK 209 (207) million, of which SEK 42 (27) million were strategic investments.
SSAB Europe
Fourth quarter in brief
- Operating result increased to SEK 83 (-609) million, primarily due to better capacity utilization
- Shipments rose 21% to 913 (752) thousand tonnes
| Key figures | |||||
|---|---|---|---|---|---|
| 2020 | 2019 | 2020 | 2020 | 2019 | |
| SEK millions | Q4 | Q4 | Q3 | Full year | Full year |
| Revenue | 7,472 | 6,702 | 6,153 | 27,954 | 31,730 |
| Operating profit/loss before depreciation/amortization, EBITDA | 496 | -194 | -221 | 554 | 945 |
| Operating profit/loss1) | 83 | -609 | -631 | -1,113 | -677 |
| Operating cash flow | 1,419 | 666 | -242 | 702 | 182 |
| Number of employees at end of period | 6,701 | 6,853 | 6,768 | 6,701 | 6,853 |
1) Excluding depreciation/amortization on surplus values on tangible and intangible assets related to the acquisition of Rautaruukki. Depreciation/amortization on surplus values was SEK 60 (62) million during the fourth quarter.
Revenue and operating profit
Revenue was up 11% compared with the fourth quarter of 2019 and amounted to SEK 7,472 (6,702) million. Higher volumes had a positive impact of 21 percentage points and other sales had a positive impact of 1 percentage point. Lower prices had a negative impact of 6 percentage points and negative currency effects 5 percentage points.
Compared with the third quarter of 2020, revenue was up 21%. Higher volumes had a positive impact of 22 percentage points and other revenue 4 percentage points. Lower prices had a negative impact of 3 percentage points and negative currency effects and the product mix each reduced revenue by 1 percentage point.
Operating result for the fourth quarter increased to SEK 83 (-609) million, up SEK 692 million compared with the same quarter of 2019. Better capacity utilization and higher volumes lifted earnings. The fourth quarter of 2019 was affected by underabsorption as crude production and rolling production was adapted to lower demand. Lower steel prices had a negative impact during the fourth quarter of 2020, which was partly offset by lower variable costs of raw materials.
Compared with the third quarter of 2020, earnings were up by SEK 714 million, lifted by better capacity utilization and higher volumes. One of the blast furnaces in Raahe had been idled in mid-April to adjust to lower demand and was then restarted in mid-September. This meant that both blast furnaces in Raahe were operating during the fourth quarter. Seasonally higher fixed costs had a negative impact, whereas lower costs of planned maintenance had a positive impact.
Market trend
The market continued to improve during the fourth quarter, with restocking in a number of customer segments. Shipments to the Heavy Transport customer segment and Steel Service Centers improved compared with the third quarter of 2020 to more normal levels. In addition, Automotive had a relatively strong quarter for high-strength products. The underlying trend within the Construction customer segment was stable, albeit with a seasonal downturn compared to the previous quarter.
Production and shipments
Crude steel production during the fourth quarter of 2020 was up 30% compared with the fourth quarter of 2019 and up 44% compared with the third quarter of 2020.
Rolling production was up 39% compared with the fourth quarter of 2019 and up 41% compared with the third quarter of 2020.
Production figures for the third quarter of 2020 and the fourth quarter of 2019 were affected by planned maintenance and a lower production rate to adjust to weaker demand.
External shipments of steel during the fourth quarter of 2020 were up 21% compared with the fourth quarter of 2019 and up 22% compared with the third quarter of 2020.
Production and shipments
| 2020 | 2019 | 2020 | 2020 | 2019 | |
|---|---|---|---|---|---|
| Thousand tonnes | Q4 | Q4 | Q3 | Full year | Full year |
| Crude steel production | 1,207 | 926 | 837 | 4,046 | 3,969 |
| Rolling production | 1,220 | 876 | 864 | 4,111 | 4,217 |
| Shipments | 913 | 752 | 751 | 3,314 | 3,362 |
Production figures include high-strength steel made for SSAB Special Steels. These volumes are not included in SSAB Europe's shipments.
Cash flow and capital expenditure
Operating cash flow during the fourth quarter was SEK 1,419 (666) million. Compared with the fourth quarter of 2019, cash flow was impacted positively by higher earnings.
Capital expenditure during the fourth quarter of 2020 was SEK 426 (565) million, of which SEK 52 (204) million were strategic investments.
SSAB Americas
Fourth quarter in brief
- Operating result increased to SEK 45 (-222) million, among other things due to higher volumes
- Shipments rose 19% to 569 (478) thousand tonnes
Key figures
| 2020 | 2019 | 2020 | 2020 | 2019 | |
|---|---|---|---|---|---|
| SEK millions | Q4 | Q4 | Q3 | Full year | Full year |
| Revenue | 3,454 | 3,588 | 2,715 | 13,266 | 17,460 |
| Operating profit/loss before depreciation/amortization, EBITDA | 206 | -1 | -263 | 415 | 2,852 |
| Operating profit/loss1) | 45 | -222 | -435 | -293 | 2,128 |
| Operating cash flow | 516 | 521 | -94 | 415 | 3,540 |
| Number of employees at end of period | 1,211 | 1,254 | 1,206 | 1,211 | 1,254 |
1) Excluding depreciation/amortization on surplus values on tangible and intangible assets related to the acquisition of IPSCO.
Depreciation/amortization on surplus values was SEK 18 (39) million during the fourth quarter.
Revenue and operating profit
Revenue was down 4% compared with the fourth quarter of 2019 and amounted to SEK 3,454 (3,588) million. Higher volumes had a positive impact of 19 percentage points. Currency effects had a negative impact of 12 percentage points and lower prices 11 percentage points.
Compared with the third quarter of 2020, revenue was up 27%. Higher volumes had a positive impact of 23 percentage points and higher prices 7 percentage points. Other revenue contributed 1 percentage point. Currency effects had a negative impact of 3 percentage points and a weaker product mix 1 percentage point.
Operating result for the fourth quarter of 2020 was SEK 45 (-222) million, up SEK 267 million compared with the fourth quarter of 2019. Higher volumes and better capacity utilization had a positive impact. The fourth quarter of 2019 was impacted by costs of planned maintenance. Lower prices and higher cost for scrap had a negative impact.
Compared with the third quarter of 2020, operating profit was up SEK 480 million. Higher volumes and better capacity utilization contributed positively. The previous quarter was impacted by costs of planned maintenance. Higher raw material costs, primarily scrap, were partly offset by higher prices.
Market trend
Shipments increased during the fourth quarter of 2020 compared with the third quarter, primarily within the customer segments Energy (wind power and transmission), Construction Machinery and Steel Service Centers. The improvement was partly driven by restocking.
Production and shipments
Crude steel production was up 16% compared with the fourth quarter of 2019 and 10% compared with the third quarter of 2020.
Rolling production was up 20% compared with the fourth quarter of 2019 and up 23% compared with the third quarter of 2020.
Production for the third quarter of 2020 and the fourth quarter of 2019 were affected by planned maintenance.
External shipments of steel were up 19% compared with the fourth quarter of 2019 and up 23% compared with the third quarter of 2020.
Production and shipments
| 2020 | 2019 | 2020 | 2020 | 2019 | |
|---|---|---|---|---|---|
| Thousand tonnes | Q4 | Q4 | Q3 | Full year | Full year |
| Crude steel production | 640 | 554 | 580 | 2,489 | 2,429 |
| Rolling production | 633 | 526 | 515 | 2,343 | 2,285 |
| Shipments | 569 | 478 | 462 | 2,019 | 1,974 |
Production figures include high-strength steel made for SSAB Special Steels. These volumes are not included in SSAB Americas' shipments.
Cash flow and capital expenditure
Operating cash flow during the fourth quarter of 2020 was SEK 516 (521) million. Compared with the fourth quarter of 2019, cash flow was impacted positively by higher earnings, whereas more working capital was released during the fourth quarter of 2019.
Capital expenditure during the fourth quarter was SEK 37 (329) million, of which SEK 4 (204) million were strategic investments.
Tibnor
Fourth quarter in brief
- Operating result increased to SEK 48 (-39) million
- Higher shipments and the positive effects of the restructuring program
Key figures
| 2020 | 2019 | 2020 | 2020 | 2019 | |
|---|---|---|---|---|---|
| SEK millions | Q4 | Q4 | Q3 | Full year | Full year |
| Revenue | 2,031 | 2,172 | 1,752 | 8,241 | 9,149 |
| Operating profit before depreciation/amortization, EBITDA | 83 | 8 | 42 | 240 | 206 |
| Operating profit/loss1) | 48 | -39 | 6 | 96 | 30 |
| Operating cash flow | 285 | 370 | -112 | 186 | 348 |
| Shipments, thousand tonnes | 198 | 189 | 172 | 781 | 786 |
| Number of employees at end of period | 981 | 1,133 | 999 | 981 | 1,133 |
1) Excluding depreciation/amortization on surplus values on tangible and intangible assets related to the acquisition of Rautaruukki. Depreciation/amortization on surplus values was SEK 6 (6) million during the fourth quarter.
Revenue and operating profit
Revenue was down 6% compared with the fourth quarter of 2019 and amounted to SEK 2,031 (2,172) million.
Revenue was up 16% compared with the third quarter of 2020.
Operating profit for the fourth quarter of 2020 was up SEK 87 million compared with the same period a year earlier and amounted to SEK 48 (-39) million. Higher volumes, cost savings related to the restructuring program and revaluation of inventory contributed to the improvement.
Compared with the third quarter of 2020, earnings were up SEK 42 million. Higher volumes were the main explanation for the improvement.
Market trend
Compared with the previous quarter, the market picked up, especially in Sweden and Finland, where also higher shipments were seen compared with the fourth quarter of 2019. The upswing was driven by the vehicle and engineering industry, whereas the construction industry was seasonally weaker.
Cash flow and capital expenditure
Operating cash flow during the fourth quarter was SEK 285 (370) million. Compared with the fourth quarter of 2019, cash flow was impacted positively by better earnings, whereas less working capital was released.
Capital expenditure during the fourth quarter of 2020 was SEK 17 (16) million, of which SEK 1 (3) million was strategic investments.
Ruukki Construction
Fourth quarter in brief
- Operating profit was SEK 72 (67) million
- Stable underlying demand
Key figures
| 2020 | 2019 | 2020 | 2020 | 2019 | |
|---|---|---|---|---|---|
| SEK millions | Q4 | Q4 | Q3 | Full year | Full year |
| Revenue | 1,206 | 1,752 | 1,391 | 5,516 | 6,510 |
| Operating profit before depreciation/amortization, EBITDA | 116 | 116 | 185 | 484 | 466 |
| Operating profit/loss1) | 72 | 67 | 145 | 314 | 283 |
| Operating cash flow | 139 | 192 | 213 | 481 | 348 |
| Number of employees at end of period | 1,362 | 1,841 | 1,337 | 1,362 | 1,841 |
1) Excluding depreciation/amortization on surplus values on tangible and intangible assets related to the acquisition of Rautaruukki. Depreciation/amortization on surplus values was SEK -1 (-2) million during the fourth quarter.
Revenue and operating profit
Revenue on a comparable basis was in principle unchanged in the forth quarter of 2020, compared to the fourth quarter of 2019. Reported revenue was down, due to the divestment of Building Systems, which is included in the figures until the end of April 2020.
Compared with the third quarter of 2020, revenue was down 13%, primarily driven by a seasonal downturn in Roofing.
Operating profit for the fourth quarter was SEK 72 (67) million. The improvement was primarily attributable to better volumes in Roofing.
Compared with the third quarter of 2020, earnings were down SEK 73 million, primarily due to seasonally lower volumes in Roofing.
Ruukki Construction's divested project business, Building Systems, had revenue of around SEK 1.5 billion in 2019 and a minor positive operating profit. During the first four months of 2020, Building Systems had revenue of SEK 0.6 billion and a minor positive operating profit.
Market trend
Demand was seasonally lower during the fourth quarter. Compared with the same period of 2019, demand was at a good level, despite a somewhat negative impact from Covid-19 seen especially in Central and Eastern Europe, the Baltics and Norway.
Cash flow and capital expenditure
Operating cash flow during the fourth quarter was SEK 139 (192) million. The change in working capital had a negative impact compared with the fourth quarter of 2019.
Capital expenditure during the fourth quarter was SEK 28 (24) million, of which SEK 14 (18) million were strategic investments.
Sustainability
Key figures – rolling 12 months
| 2020 | 2020 | 2020 | 2020 | 2019 | |
|---|---|---|---|---|---|
| Full year | Q3 | Q2 | Q1 | Full year | |
| Responsible partner | |||||
| Lost time injury frequency (LTIF) 1) | 3.7 | 4.2 | 4.3 | 4.3 | 4.2 |
| Total number of injuries (LTI) 2) | 101 | 117 | 125 | 128 | 126 |
| Sustainable operations | |||||
| Energy consumption, GWh 3) | 9,070 | 8,752 | 8,941 | 9,096 | 9,093 |
| Energy intensity, kWh/tonnes crude steel | 1,204 | 1,250 | 1,211 | 1,181 | 1,193 |
| Carbon dioxide emissions (Scope 1), thousand tonnes 4) | 8,906 | 8,553 | 8,996 | 9,315 | 9,433 |
| Carbon dioxide emissions (Scope 2), thousand tonnes 5) | 1,142 | 1,112 | 1,137 | 1,163 | 1,171 |
| Intensity, tonnes of CO2/tonnes crude steel 6) | 1.33 | 1.38 | 1.37 | 1,36 | 1,39 |
1) Number of accidents resulting in an absence of more than one day per million working hours (LTIF, Lost Time Injury Frequency), own employees and contractors
2) Number of accidents resulting in an absence of more than one day (LTIs, Lost Time Injuries), including contractors
3) Total energy consumption (electricity, purchased fuels and purchased heat)
4) Direct emissions from production (Scope 1)
5) Indirect emissions from the generation of purchased electricity, heating and steam (Scope 2)
6) Includes Scope 1 and Scope 2
Responsible partner – Safety
SSAB's lost time injury frequency resulting in an absence of at least one day (LTIF) was 3.7 (4.2) (rolling 12 months), which meant a clear improvement. Overall, the development in safety was positive, particularly in SSAB Special Steels and Ruukki Construction.
Sustainable offering
By increased use of high-strength steels, SSAB's customers will, by 2021 (earlier the target year was 2020, but it was pushed back due to Covid-19 impacts), achieve annual CO2 savings of 10 million tonnes during the use phase of their end products. This amount corresponds to SSAB's direct carbon dioxide emissions. The CO2 savings will be achieved through the SSAB EcoUpgraded initiative (8.0 Mtonnes) and through Automotive premium products (2.0 Mtonnes). Customers achieved CO2 savings of 8.9 million tonnes during 2020 – savings of 7.4 million tonnes through SSAB EcoUpgraded shipments and 1.5 million tonnes through Automotive Premium shipments.
Sustainable operations – Environment and HYBRIT
SSAB's total energy consumption related to electricity, purchased fuels and purchased heat was 9,070 (9,093) GWh during the full year 2020. SSAB's direct (Scope 1) CO2 emissions were 8,906 (9,433) thousand tonnes and indirect (Scope 2) CO2 emissions were 1,142 (1,171) thousand tonnes. By the end of 2020, SSAB achieved:
- 310,000 tonnes or 103% of the CO2 emissions reduction target of 300,000 tonnes,
- 483 GWh or 121% of the purchased energy reduction target of 400 GWh and
- 62,000 tonnes or 124% of the residuals utilization target of 50,000 tonnes.
The base-year for the above targets was 2014.
SSAB's transformation toward a fossil-free steelmaking process will be done mostly through HYBRIT (Hydrogen Breakthrough Ironmaking Technology), which is a joint venture between SSAB, LKAB, and Vattenfall. During 2020, a world unique pilot plant for fossil-free steel, producing sponge iron (DRI/HBI), was started up in Luleå, Sweden. At the plant, HYBRIT will perform tests in several stages in the use of hydrogen in the direct reduction of iron ore. Tests will be carried out between 2020 and 2024, first using natural gas and then hydrogen to be able to compare production results.
The owners behind the HYBRIT initiative announced in 2020, that they will start efforts to prepare for the demonstration phase, three years ahead of plan. The next step is to have a HYBRIT demonstration plant, with a production capacity of over one million tonnes of sponge iron per year, in place in 2025, at the same time as the conversion of SSAB's blast furnace site in Oxelösund, Sweden. This will enable SSAB to produce fossil-free steel for commercial use in 2026.
Updated sustainability strategy
SSAB's updated sustainability strategy "With the future in mind" has two main themes: First in fossil-free steel and Leading sustainability performance. The strategy includes both short- and long-term ambitions. SSAB's sustainability strategy includes also new environmental targets for greenhouse gas (GHG) emissions and circularity. The new targets for GHG
emissions have been approved by the Science Based Targets initiative. SSAB commits to reducing GHG emissions by 35% by 2032 (compared to 2018 and measured as CO2e). The target applies to both direct and indirect emissions (Scope 1 and 2) and is in line with the Paris Agreement and the objective of keeping global warming well below 2°C. SSAB's overarching goal is to be fossil-free by 2045.
More information on sustainability at SSAB is available at www.ssab.com/company/sustainability.
Dividend
The Board proposes that no dividend will be paid for the financial year 2020.
Annual general meeting
The annual general meeting will be held on April 14, 2021. The form of the meeting will be announced in conjunction with the notice of the meeting, which it is planned to publish in week 9. The annual report will be published in week 12 and will be available at the company's head office and www.ssab.com.
Risks and uncertainty factors
The spread of Covid-19 and its impact on global industrial production and economic development have affected SSAB's revenue and earnings negatively during 2020 and there is a risk of a continued impact. The extent of this impact on the upcoming quarter is difficult to assess due to the prevailing uncertainty.
For information regarding other material risks and uncertainty factors, reference is made to the detailed description in the Annual Report for 2019.
Accounting principles
This year-end report has been prepared in compliance with IAS 34.
The accounting principles are based on International Financial Reporting Standards as adopted by the EU and ensuing references to Chapter 9 of the Swedish Annual Accounts Act. The accounts of the parent company have been prepared in compliance with RFR 2 and the Swedish Annual Accounts Act.
No material changes in accounting principles have taken place since the Annual Report for 2019.
Review
This year-end report has not been reviewed by the auditors.
Stockholm, January 29, 2021
Martin Lindqvist President & CEO
Financial reports in accordance with IFRS – Group
The figures in the tables have been rounded, which might affect aggregates
Consolidated statement of profit and loss, in summary
| 2020 | 2019 | 2020 | 2019 | |
|---|---|---|---|---|
| SEK millions | Q4 | Q4 | Full year | Full year |
| Revenue | 16,988 | 16,973 | 65,396 | 76,485 |
| Cost of goods sold | -15,450 | -17,193 | -61,617 | -70,191 |
| Gross profit/loss | 1,537 | -220 | 3,780 | 6,293 |
| Selling and administrative costs | -1,008 | -1,262 | -4,074 | -4,956 |
| Other operating income and expenses | 29 | 318 | -30 | 560 |
| Affiliated companies, profit/loss after tax | -2 | -14 | -1 | 64 |
| Operating profit/loss | 557 | -1,178 | -325 | 1,961 |
| Financial income | 620 | -227 | 2,130 | 504 |
| Financial expenses | -758 | 113 | -2,607 | -893 |
| Profit/loss for the period after financial items | 418 | -1,292 | -802 | 1,572 |
| Tax | -73 | 51 | 312 | -479 |
| Profit/loss for the period | 346 | -1,240 | -490 | 1,093 |
| Of which attributable to: | ||||
| - Parent Company's shareholders | 343 | -1,242 | -510 | 1,075 |
| - Non-controlling interest | 3 | 2 | 20 | 18 |
Consolidated statement of comprehensive income
| 2020 | 2019 | 2020 | 2019 | |
|---|---|---|---|---|
| SEK millions | Q4 | Q4 | Full year | Full year |
| Profit/loss for the period after tax | 346 | -1,240 | -490 | 1,093 |
| Other comprehensive income | ||||
| Items that may be subsequently reclassified to the income statement | ||||
| Translation differences for the period | -4,790 | -2,892 | -6,252 | 1,990 |
| Cash flow hedges | 37 | -56 | -131 | -239 |
| Hedging of currency risks in foreign operations1) | 600 | 320 | 778 | -287 |
| Share in other comprehensive income of affiliated companies and joint ventures | - | 8 | - | 8 |
| Tax attributable to items that may be subsequently reclassified to the income | ||||
| statement | -177 | -237 | -181 | -68 |
| Reclassification Items that will not be reclassified to the income statement | - | -88 | - | -88 |
| Total items that may be subsequently reclassified to the income statement | -4,330 | -2,945 | -5,787 | 1,316 |
| Items that will not be reclassified to the income statement | ||||
| Remeasurements of the net defined benefit liability | -18 | 47 | -38 | -54 |
| Tax attributable to items that will not be reclassified to the income statement | -2 | -8 | 2 | 12 |
| Share in other comprehensive income of affiliated companies and joint ventures | - | - | - | |
| Reclassification Items that may be subsequently reclassified to the income | ||||
| statement | - | 88 | - | 88 |
| Total items that will not be reclassified to the income statement | -20 | 126 | -35 | 46 |
| Total other comprehensive income for the period, net after tax | -4,349 | -2,819 | -5,823 | 1,362 |
| Total comprehensive income for the period | -4,004 | -4,059 | -6,312 | 2,455 |
| Of which attributable to: | ||||
| - Parent Company's shareholders | -2,159 | 2,461 | -2,327 | 2,440 |
| - Non-controlling interest | 8 | 7 | 17 | 15 |
1) Hedging is structured such that the net/equity ratio is unchanged in the event of changed exchange rates.
Consolidated statement of changes in equity, in summary
| Equity attributable to the Parent Company's shareholders | |||||||
|---|---|---|---|---|---|---|---|
| Other | Non | ||||||
| Share | contributed | Retained | Total | controlling | Total | ||
| SEK millions | capital | funds | Reserves | earnings | equity | interest | equity |
| Equity, December 31, 2018 | 9,063 | 23,022 | 5,715 | 21,638 | 59,437 | 78 | 59,514 |
| Changes Jan. 1 – Dec. 31, 2019 | |||||||
| Total comprehensive income for the period | 1,317 | 1,122 | 2,440 | 15 | 2,455 | ||
| Non-controlling interest through business | |||||||
| acquisition | 47 | 47 | |||||
| Investments, non-controlling interest | -3 | -14 | -17 | -30 | -47 | ||
| Dividend, Parent company shareholders | -1,545 | -1,545 | -1,545 | ||||
| Dividend, non-controlling interest | -7 | -7 | |||||
| Equity, December 31, 2019 | 9,063 | 23,022 | 7,028 | 21,202 | 60,314 | 103 | 60,417 |
| Changes Jan. 1 – Dec. 31, 2020 | |||||||
| Total comprehensive income for the period | -5,781 | -545 | -6,327 | 15 | -6,312 | ||
| Dividend, non-controlling interest | -9 | -9 | |||||
| Equity, December 31, 2020 | 9,063 | 23,022 | 1,247 | 20,655 | 53,987 | 109 | 54,096 |
There are 1,029,835,326 shares with a quotient value of SEK 8.80.
Consolidated statement of financial position, in summary
| 2020 | 2019 | |
|---|---|---|
| SEK millions | 31 Dec | 31 Dec |
| Assets | ||
| Intangible assets | 28,896 | 32,508 |
| Tangible fixed assets | 22,022 | 23,987 |
| Right of use assets | 2,344 | 2,545 |
| Financial assets | 1,348 | 1,260 |
| Deferred tax receivables1) | 233 | 254 |
| Total fixed assets | 54,843 | 60,554 |
| Inventories | 17,444 | 20,391 |
| Accounts receivable | 6,905 | 6,945 |
| Current tax receivables | 417 | 422 |
| Other current receivables2) | 1,942 | 1,411 |
| Cash and cash equivalents | 7,051 | 3,591 |
| Total current assets | 33,759 | 32,760 |
| Assets held for sale | - | 664 |
| Total assets | 88,601 | 93,978 |
| Equity and liabilities | ||
| Equity for the shareholders in the Parent Company | 53,987 | 60,314 |
| Non-controlling interest | 109 | 103 |
| Total equity | 54,096 | 60,417 |
| Deferred tax liabilities | 376 | 581 |
| Other long-term provisions | 657 | 665 |
| Long-term non-interest bearing liabilities1) | 316 | 320 |
| Long-term interest-bearing liabilities | 9,031 | 9,853 |
| Lease liability | 1,801 | 2,025 |
| Total long-term liabilities | 12,181 | 13,444 |
| Short-term interest-bearing liabilities | 5,960 | 2,756 |
| Lease liability | 652 | 604 |
| Accounts payable | 11,068 | 12,067 |
| Current tax liabilities | 233 | 114 |
| Other current liabilities | 4,412 | 4,206 |
| Total current liabilities and provisions | 22,324 | 19,746 |
| Liabilities held for sale | - | 371 |
| Total equity and liabilities | 88,601 | 93,978 |
| Pledged assets | 878 | 62 |
| Contingent liabilities | 2,338 | 2,432 |
1) Of the Deferred tax receivable, SEK 42 (118) million constitutes a valuation of the future tax credits regarding investments in Alabama, USA. Since the credits cannot yet be booked as income, a corresponding liability has been booked as Long-term non-interest bearing liabilities. 2) Other current receivables comprise short-term bank deposits (escrow agreement) in the amount of SEK 818 (0) million.
Valuation of financial assets and liabilities
Financial assets and liabilities in the balance sheet are valued based on their classification at acquisition value or fair value. Both interest rate derivatives and currency derivatives are valued at fair value. In the balance sheet item "Other current receivables" derivatives are valued at a total of SEK 224 (259) million and in the balance sheet item "Other current liabilities" derivatives are valued at a total of SEK 805 (258) million. In the balance sheet item "Financial assets" derivatives are valued at a total of SEK 4 (43) million and in the balance sheet item "Long-term non-interest bearing liabilities", derivatives are included valued at a total of SEK 55 (10) million.
Other financial assets and liabilities in the balance sheet are reported at acquisition value. In the case of valuation at fair value, the loans reported in the balance sheet item "Long-term interest-bearing liabilities" (including the short-term part) would exceed the reported amount by SEK 176 (111) million. However, since the loans will be held until maturity, this does not affect the reported value.
Assessment of the fair value of financial instruments
Classification takes place hierarchically on three different levels based on the input data used in valuing instruments. On level 1, listed prices on an active market are used, e.g. stock exchange prices. On level 2, observable market data regarding assets and liabilities other than listed prices are used, e.g. interest rates and return curves. On level 3, the fair value is determined based on a valuation technique which is based on assumptions which are not based on prices or observable data.
The fair value valuation of the financial assets in SSAB in based on data in accordance with level 2, with the exception of electricity derivatives, where the fair value is based on listed market prices, and which are therefore classified on level 1.
Consolidated statement of cash flows, in summary
| 2020 | 2019 | 2020 | 2019 | |
|---|---|---|---|---|
| SEK millions | Q4 | Q4 | Full year | Full year |
| Operating profit/loss | 557 | -1,178 | -325 | 1,961 |
| Adjustment for depreciation and impairment | 883 | 1,004 | 3,689 | 4,216 |
| Adjustment for other non-cash items | 36 | -14 | 32 | 37 |
| Received and paid interest | -84 | -67 | -545 | -454 |
| Tax paid | 122 | -97 | -56 | -1,315 |
| Change in working capital | 2,036 | 2,187 | 1,570 | 896 |
| Cash flow from operating activities | 3,549 | 1,836 | 4,366 | 5,341 |
| Investments in plant and machinery | -721 | -1,123 | -2,204 | -2,939 |
| Investments/acquisitions, shares and operations | -35 | -390 | -233 | -1,140 |
| Divested shares and operations | 39 | 118 | 143 | 118 |
| Other investing activities | 25 | 7 | 116 | 11 |
| Cash flow from investing activities | -693 | -1,387 | -2,178 | -3,950 |
| Dividend paid to shareholders | - | - | - | -1,545 |
| Dividend, non-controlling interest | -1 | -1 | -9 | -7 |
| Change in loans | -692 | -1,130 | 3,302 | -661 |
| Change in financial investments | 124 | -82 | -715 | 2,074 |
| Acquisition, non-controlling interest | - | -1 | - | -46 |
| Other financing activities | -1,136 | 152 | -1,893 | -235 |
| Cash flow from financing activities | -1,705 | -1,062 | 685 | -421 |
| Cash flow for the period | 1,152 | -614 | 2,872 | 971 |
| Cash and cash equivalents at beginning of period | 5,412 | 4,266 | 3,597 | 2,598 |
| Exchange rate difference in cash and cash equivalents | 487 | -54 | 581 | 28 |
| Cash and cash equivalents at end of period1) | 7,051 | 3,597 | 7,051 | 3,597 |
| Contracted, non-utilized overdraft facilities | 14,471 | 6,727 | 14,471 | 6,727 |
| Disposable cash and cash equivalents | ||||
| (incl. non-utilized overdraft facilities) | 21,522 | 10,324 | 21,522 | 10,324 |
| 1) Includes cash flows from assets and liabilities held for sale |
Key figures
| 2020 | 2019 | 2020 | 2019 | |
|---|---|---|---|---|
| Q4 | Q4 | Full year | Full year | |
| Operating margin (%) | 3 | -7 | -1 | 3 |
| Earnings per share (SEK) | 0.33 | -1.21 | -0.50 | 1.04 |
| Equity per share (SEK) | 52.42 | 58.57 | 52.42 | 58.57 |
| Net debt/equity ratio (%) | 19 | 19 | 19 | 19 |
| Equity ratio (%) | 61 | 64 | 61 | 64 |
| Adjusted average number of shares during the period (millions) | 1,029.8 | 1,029.8 | 1,029.8 | 1,029.8 |
| Number of shares at end of period (millions) | 1,029.8 | 1,029.8 | 1,029.8 | 1,029.8 |
| Number of employees at end of period | 13,974 | 14,514 | 13,974 | 14,514 |
Financial reports – The Parent Company
Parent Company's statement of profit and loss, in summary
| 2020 | 2019 | 2020 | 2019 | |
|---|---|---|---|---|
| SEK millions | Q4 | Q4 | Full year | Full year |
| Gross profit | - | - | - | - |
| Selling and administrative costs | -86 | -98 | -315 | -385 |
| Other operating income/expenses | 28 | 52 | 164 | 174 |
| Operating loss | -58 | -46 | -150 | -211 |
| Financial items | -274 | 365 | -39 | 2,958 |
| Profit/loss after financial items | -332 | 319 | -190 | 2,747 |
| Appropriations | -312 | 218 | -312 | 218 |
| Profit before tax | -645 | 537 | -502 | 2,964 |
| Tax | -41 | -111 | -14 | 58 |
| Profit after tax | -686 | 426 | -516 | 3,023 |
Parent Company's statement of comprehensive income
| 2020 | 2019 | 2020 | 2019 | |
|---|---|---|---|---|
| SEK millions | Q4 | Q4 | Full year | Full year |
| Profit after tax | -686 | 426 | -516 | 3,023 |
| Other comprehensive income | ||||
| Items that may be classified to the income statement | ||||
| Cash flow hedges | 3 | 9 | -5 | 1 |
| Tax attributable to other comprehensive income | -1 | -2 | 1 | 0 |
| Total items that will be reclassified to the income statement | 2 | 7 | -4 | 1 |
| Other comprehensive income, net after tax | 2 | 7 | -4 | 1 |
| Total comprehensive income for the period | -684 | 433 | -520 | 3,024 |
Parent Company's statement of financial position, in summary
| 2020 | 2019 | |
|---|---|---|
| SEK millions | 31 Dec | 31 Dec |
| Assets | ||
| Fixed assets | 75,096 | 72,146 |
| Other current assets | 8,084 | 10,700 |
| Cash and cash equivalents | 5,662 | 2,066 |
| Total assets | 88,842 | 84,912 |
| Equity and liabilities | ||
| Restricted equity | 9,964 | 9,964 |
| Unrestricted equity | 53,947 | 54,467 |
| Total equity | 63,911 | 64,431 |
| Long-term liabilities and provisions | 7,055 | 7,379 |
| Current liabilities and provisions | 17,876 | 13,102 |
| Total equity and liabilities | 88,842 | 84,912 |
Information about business segments
SSAB has been organized into five reportable business segments with a clear profit responsibility. The business segments consist of the three steel divisions: SSAB Special Steels, SSAB Europe and SSAB Americas as well as the fully owned subsidiaries Tibnor and Ruukki Construction. Tibnor and Ruukki Construction are operated as independent subsidiaries.
SSAB Special Steels
SSAB Special Steels has global responsibility for the marketing and sales of all SSAB's quenched and tempered steels (Q&T) and hot-rolled, advanced high-strength steels (AHSS) with yield strengths of 690 MPa and above. SSAB Special Steels is responsible for steel and rolling production in Oxelösund (Sweden), and for sales of the above products produced in Mobile (USA), Raahe (Finland) and Borlänge (Sweden). When SSAB Special Steels sells steels made by another division, the revenue is reported by SSAB Special Steels and the accounts are settled between the divisions at the cost of goods sold.
SSAB Europe
SSAB Europe has responsibility for strip, plate and tubular products in Europe, and global profit responsibility for the Automotive segment (cold-rolled strip). SSAB Europe is responsible for steel and plate production in Raahe and Hämeenlinna (Finland), and in Luleå and Borlänge (Sweden).
SSAB Americas
SSAB Americas has profit responsibility for heavy plate in North America, and for steel and plate production in Montpelier and Mobile, USA.
Tibnor
Tibnor is the Group's distributor of a full range of steel and non-ferrous metals in the Nordic region and Baltics. Tibnor buys and sells materials produced both by SSAB and other suppliers.
Ruukki Construction
Ruukki Construction is responsible for the sales and production of energy-efficient building and construction solutions, with a focus on northern and Eastern Europe. Ruukki Construction includes Plannja.
Specification of revenue, full-year
The following table describes external revenue by business segments broken down by geographical areas and product areas.
| External revenue, Jan-Dec 2020 | Business segments | |||||
|---|---|---|---|---|---|---|
| SSAB | ||||||
| Special | SSAB | SSAB | Ruukki | |||
| SEK millions | Steels | Europe | Americas | Tibnor | Construction | Total |
| Geographical areas | ||||||
| Sweden | 336 | 5,149 | - | 3,100 | 1,474 | 10,059 |
| Finland | 235 | 3,490 | - | 1,426 | 1,536 | 6,687 |
| Denmark | 104 | 1,156 | 1 | 1,745 | 116 | 3,122 |
| Germany | 1,018 | 2,077 | - | 29 | 2 | 3,125 |
| Poland | 569 | 1,731 | - | 20 | 771 | 3,090 |
| Italy | 754 | 1,182 | - | 1 | 0 | 1,937 |
| Other EU-27 | 2,258 | 4,266 | - | 455 | 926 | 7,905 |
| Great Britain | 375 | 942 | - | 0 | 6 | 1,324 |
| Norway | 64 | 505 | - | 1,315 | 512 | 2,396 |
| Other Europe | 1,208 | 654 | - | 17 | 142 | 2,022 |
| USA | 3,163 | 868 | 11,672 | 0 | 1 | 15,704 |
| Canada | 873 | - | 1,320 | - | 2 | 2,195 |
| Rest of the world | 4,750 | 902 | 164 | 13 | 2 | 5,831 |
| Total | 15,706 | 22,922 | 13,158 | 8,120 | 5,490 | 65,396 |
| Product area | ||||||
| Steel products | 15,137 | 21,338 | 13,158 | - | - | 49,632 |
| Trading operations | - | - | - | 8,120 | - | 8,120 |
| Ruukki Construction operations | - | - | - | - | 5,490 | 5,490 |
| Slabs, by-products and scrap | 258 | 1,495 | - | - | - | 1,753 |
| Other | 310 | 90 | - | - | - | 400 |
| Total | 15,706 | 22,922 | 13,158 | 8,120 | 5,490 | 65,396 |
| External revenue, Jan-Dec 2019 | Business segments | |||||
|---|---|---|---|---|---|---|
| SSAB | ||||||
| Special | SSAB | SSAB | Ruukki | |||
| SEK millions | Steels | Europe | Americas | Tibnor | Construction | Total |
| Geographical areas | ||||||
| Sweden | 343 | 5,913 | - | 3,722 | 1,540 | 11,517 |
| Finland | 264 | 4,299 | - | 1,567 | 2,164 | 8,294 |
| Denmark | 134 | 1,245 | - | 1,559 | 97 | 3,035 |
| Germany | 1,554 | 2,379 | - | 27 | 6 | 3,965 |
| Poland | 694 | 1,844 | - | 84 | 827 | 3,449 |
| Italy | 842 | 1,223 | - | 1 | 1 | 2,067 |
| Other EU-27 | 2,661 | 4,349 | - | 453 | 1,139 | 8,602 |
| Great Britain | 549 | 1,167 | - | 0 | 18 | 1,733 |
| Norway | 83 | 583 | - | 1,535 | 508 | 2,709 |
| Other Europe | 1,100 | 693 | - | 22 | 161 | 1,975 |
| USA | 3,715 | 1,277 | 16,311 | 0 | 1 | 21,305 |
| Canada | 1,055 | 1 | 904 | - | 4 | 1,964 |
| Rest of the world | 4,944 | 843 | 47 | 30 | 5 | 5,869 |
| Total | 17,938 | 25,815 | 17,262 | 8,999 | 6,470 | 76,485 |
| Product area | ||||||
| Steel products | 17,209 | 23,926 | 17,251 | - | - | 58,386 |
| Trading operations | - | - | - | 8,999 | - | 8,999 |
| Ruukki Construction operations | - | - | - | - | 6,470 | 6,470 |
| Slabs, by-products and scrap | 463 | 1,795 | - | - | - | 2,259 |
| Other | 266 | 94 | 11 | - | - | 371 |
| Total | 17,938 | 25,815 | 17,262 | 8,999 | 6,470 | 76,485 |
Specification of revenue during the fourth quarter
| External revenue, Q4, 2020 | Business segments | |||||
|---|---|---|---|---|---|---|
| SSAB | ||||||
| Special | SSAB | SSAB | Ruukki | |||
| SEK millions | Steels | Europe | Americas | Tibnor | Construction | Total |
| Geographical areas | ||||||
| Sweden | 105 | 1,407 | - | 813 | 363 | 2,687 |
| Finland | 60 | 801 | - | 330 | 312 | 1,504 |
| Denmark | 28 | 265 | 0 | 416 | 80 | 789 |
| Germany | 228 | 672 | - | 8 | 1 | 909 |
| Poland | 167 | 453 | - | 4 | 182 | 806 |
| Italy | 197 | 393 | - | 0 | - | 589 |
| Other EU-27 | 591 | 1,286 | - | 108 | 109 | 2,094 |
| Great Britain | 116 | 336 | - | 0 | 0 | 453 |
| Norway | 12 | 121 | - | 314 | 115 | 563 |
| Other Europe | 353 | 166 | - | 5 | 41 | 565 |
| USA | 735 | 254 | 2,956 | 0 | 0 | 3,946 |
| Canada | 228 | - | 389 | - | 0 | 617 |
| Rest of the world | 1,150 | 236 | 79 | 2 | 0 | 1,467 |
| Total | 3,969 | 6,390 | 3,424 | 2,000 | 1,205 | 16,988 |
| Product area | ||||||
| Steel products | 3,795 | 5,828 | 3,424 | - | - | 13,047 |
| Trading operations | - | - | - | 2,000 | - | 2,000 |
| Ruukki Construction operations | - | - | - | - | 1,205 | 1,205 |
| Slabs, by-products and scrap | 88 | 541 | - | - | - | 629 |
| Other | 86 | 21 | 0 | - | - | 107 |
| Total | 3,969 | 6,390 | 3,424 | 2,000 | 1,205 | 16,988 |
| External revenue, Q4, 2019 | Business segments | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| SSAB | ||||||||||
| Special | SSAB | SSAB | Ruukki | |||||||
| SEK millions | Steels | Europe | Americas | Tibnor | Construction | Total | ||||
| Geographical areas | ||||||||||
| Sweden | 91 | 1,201 | - | 818 | 484 | 2,594 | ||||
| Finland | 59 | 888 | - | 367 | 515 | 1,829 | ||||
| Denmark | 20 | 233 | - | 434 | 16 | 703 | ||||
| Germany | 296 | 575 | - | 5 | -2 | 873 | ||||
| Poland | 154 | 359 | - | 10 | 190 | 713 | ||||
| Italy | 181 | 292 | - | 0 | 0 | 473 | ||||
| Other EU-27 | 611 | 1,115 | - | 112 | 320 | 2,157 | ||||
| Great Britain | 100 | 258 | - | - | 18 | 376 | ||||
| Norway | 10 | 119 | - | 377 | 145 | 651 | ||||
| Other Europe | 292 | 133 | - | 11 | 55 | 491 | ||||
| USA | 732 | 275 | 3,260 | - | 0 | 4,268 | ||||
| Canada | 217 | 1 | 260 | - | 1 | 478 | ||||
| Rest of the world | 1,108 | 244 | 9 | 4 | 2 | 1,368 | ||||
| Total | 3,870 | 5,693 | 3,529 | 2,138 | 1,744 | 16,973 | ||||
| Product area | ||||||||||
| Steel products | 3,673 | 5,275 | 3,528 | - | 0 | 12,476 | ||||
| Trading operations | - | - | - | 2,138 | - | 2,138 | ||||
| Ruukki Construction operations | - | - | - | - | 1,744 | 1,744 | ||||
| Slabs, by-products and scrap | 125 | 393 | - | - | - | 517 | ||||
| Other | 72 | 25 | 1 | - | 0 | 98 | ||||
| Total | 3,870 | 5,693 | 3,529 | 2,138 | 1,744 | 16,973 |
2 5 | S S A B A B ( p u b l ) , P . O . B o x 7 0 , S E - 1 0 1 2 1 S t o c k h o l m , S w e d e n . w w w . s s a b . c o m . R e g . n o . 5 5 6 0 1 6 - 3429
Divestments
During the second quarter of 2020, the divestment of Ruukki Construction's project business, Building Systems was completed. During 2019, related assets and liabilities was classified as Assets and Liabilities held for sale.
The divestment contributed with a positive cash flow of SEK 144 million and a profit of SEK 20 million.
Value of assets and liabilities divested during 2020
| SEK millions | Dec. 31 2020 |
|---|---|
| Fixed assets | 265 |
| Current assets | 485 |
| Liabilities | -472 |
| Total divested net assets1) | 278 |
| Accumulated exchange rate difference at the time of the divesture | -20 |
| Total divested net assets, excluding exchange rate differences | 258 |
| Result divested assets and liabilities | -112 |
| Reported result in the consolidated statement of profit and loss, 2019 | -132 |
| Reported result in the consolidated statement of profit and loss, 2020 | 20 |
| - Of which transaction costs | -7 |
| Cash and cash equivalents in divested companies | -2 |
| Net cash received and impact on the Group's cash and cash equivalents, December 31 2020 | 144 |
1) Of the net assets, SEK 664 million was reported as Assets held for sale and SEK 371 million as Liabilities held for sale in the balance sheet on. December 31, 2019.
Relevant reconciliations of non-IFRS-based performance measures
SSAB has applied the guidelines issued by ESMA (European Securities and Markets Authority) on alternative performance measures (AFMs). These performance measures are not defined or specified in accordance with IFRS, but provide complementary information to investors and company management about the company's financial position and development. Besides the definitions below, definitions of the non-IFRS-based performance measures below can be found in the Annual Report.
Operating profit/loss before depreciation/amortization, EBITDA
| 2020 | 2019 | 2020 | 2019 | |
|---|---|---|---|---|
| SEK millions | Q4 | Q4 | Full year | Full year |
| Operating profit/loss | 557 | -1,178 | -325 | 1,961 |
| Depreciation and impairment | 883 | 1,004 | 3,689 | 4,216 |
| Operating profit/loss before depreciation/amortization, EBITDA | 1,439 | -174 | 3,364 | 6,177 |
Operating profit/loss before depreciation/amortization, EBITDA, excl. items affecting comparability
| 2020 | 2019 | 2020 | 2019 | |
|---|---|---|---|---|
| SEK millions | Q4 | Q4 | Full year | Full year |
| Operating profit/loss before depreciation/amortization, EBITDA | 1,439 | -174 | 3,364 | 6,177 |
| Items affecting comparability | - | 47 | - | 197 |
| Operating profit/loss before depreciation/amortization, EBITDA, excl. | ||||
| items affecting comparability | 1,439 | -127 | 3,364 | 6,375 |
Return on capital employed before tax, rolling 12 months
| 2020 | 2019 | |
|---|---|---|
| SEK millions | Full year | Full year |
| Operating profit | -325 | 1,961 |
| Financial income | 2,130 | 457 |
| Total | 1,805 | 2,418 |
| Average capital employed | 79,298 | 79,121 |
| Return on capital employed before tax, % | 2% | 3% |
Return on equity after tax, rolling 12 months
| 2020 | 2019 | |
|---|---|---|
| SEK millions | Full year | Full year |
| Profit for the period, after tax | -490 | 1,093 |
| Average equity | 59,430 | 62,544 |
| Return on equity after tax, % | -1% | 2% |
Operating cash flow
| 2020 | 2019 | 2020 | 2019 | |
|---|---|---|---|---|
| SEK millions | Q4 | Q4 | Full year | Full year |
| Cash flow from operating activities | 3,549 | 1,836 | 4,366 | 5,341 |
| Reversal received and paid interests | 84 | 50 | 545 | 432 |
| Reversal tax paid | -122 | 97 | 56 | 1,315 |
| Maintenance expenditures1) | -606 | -666 | -1,622 | -1,875 |
| Other investing activities2) | 24 | 5 | 115 | -19 |
| Operating cash flow | 2,930 | 1,321 | 3,460 | 5,194 |
1) See the definition of Maintenance capital expenditures in the Annual Report.
2) Other investing activities primarily refer to cash flow from long-term receivables and investments and purchase of emission allowances.
Net debt
| 2020 | 2019 | |
|---|---|---|
| SEK millions | 31 Dec | 31 Dec |
| Interest-bearing assets1) | 8,289 | 4,189 |
| Interest-bearing liabilities2) | 18,567 | 15,885 |
| Net debt | 10,278 | 11,696 |
1) Interest-bearing assets primarily refer to long-term and current interest-bearing receivables and investments, together with derivatives and cash and cash equivalents.
2) Interest-bearing liabilities primarily consist of long-term and current interest-bearing debt, pension liability and derivatives.
Financial information, per quarter
The Group's result per quarter, excluding items affecting comparability
| SEK millions | 1/18 | 2/18 | 3/18 | 4/18 | 1/19 | 2/19 | 3/19 | 4/19 | 1/20 | 2/20 | 3/20 | 4/20 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 17,388 | 19,263 | 19,038 | 19,251 | 20,017 | 20,654 | 18,840 | 16,973 | 18,772 | 15,155 | 14,481 | 16,988 |
| Operating expenses | -15,572 | -16,699 | -16,487 | -17,295 | -17,295 | -18,269 | -17,524 | -17,086 | -17,500 | -14,442 | -14,543 | -15,544 |
| Depreciation/ | ||||||||||||
| amortization | -920 | -952 | -961 | -938 | -1,081 | -1,102 | -1,028 | -1,005 | -942 | -956 | -907 | -885 |
| Affiliated companies | 21 | 18 | 11 | 16 | 33 | 33 | 12 | -14 | 13 | -7 | -5 | -2 |
| Financial items | -147 | -202 | -153 | -34 | -91 | -86 | -99 | -114 | -123 | -114 | -102 | -138 |
| Result before tax | 769 | 1,427 | 1,447 | 1,001 | 1,583 | 1,230 | 201 | -1,245 | 221 | -365 | -1,075 | 418 |
Revenue per quarter and division
| SEK millions | 1/18 | 2/18 | 3/18 | 4/18 | 1/19 | 2/19 | 3/19 | 4/19 | 1/20 | 2/20 | 3/20 | 4/20 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SSAB Special Steels | 4,674 | 5,142 | 4,684 | 4,369 | 4,874 | 5,139 | 4,509 | 3,973 | 4,536 | 3,983 | 3,569 | 4,055 |
| SSAB Europe | 8,051 | 8,892 | 7,754 | 8,099 | 8,577 | 8,814 | 7,637 | 6,702 | 8,139 | 6,189 | 6,153 | 7,472 |
| SSAB Americas | 3,363 | 4,040 | 4,713 | 4,762 | 4,871 | 4,555 | 4,446 | 3,588 | 3,878 | 3,219 | 2,715 | 3,454 |
| Tibnor | 2,058 | 2,253 | 1,949 | 2,173 | 2,264 | 2,534 | 2,179 | 2,172 | 2,421 | 2,037 | 1,752 | 2,031 |
| Ruukki Construction | 1,088 | 1,578 | 1,799 | 1,674 | 1,274 | 1,690 | 1,794 | 1,752 | 1,480 | 1,439 | 1,391 | 1,206 |
| Other | - | - | - | - | - | - | - | - | - | - | - | - |
| Group adjustments | -1,846 | -2,642 | -1,861 | -1,827 | -1,843 | -2,077 | -1,725 | -1,215 | -1,681 | -1,712 | -1,099 | -1,231 |
| Total | 17,388 | 19,263 | 19,038 | 19,251 | 20,017 | 20,654 | 18,840 | 16,973 | 18,772 | 15,155 | 14,481 | 16,988 |
| SEK millions | 1/18 | 2/18 | 3/18 | 4/18 | 1/19 | 2/19 | 3/19 | 4/19 | 1/20 | 2/20 | 3/20 | 4/20 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SSAB Special Steels | 569 | 656 | 670 | 52 | 842 | 703 | 509 | 28 | 614 | 639 | 228 | 644 |
| SSAB Europe | 998 | 1,259 | 814 | 1,082 | 738 | 469 | -67 | -194 | 413 | -133 | -221 | 496 |
| SSAB Americas | 283 | 526 | 951 | 699 | 1,119 | 1,037 | 697 | -1 | 294 | 178 | -263 | 206 |
| Tibnor | 87 | 103 | 73 | 50 | 78 | 73 | 47 | 8 | 50 | 65 | 42 | 83 |
| Ruukki Construction | -29 | 92 | 136 | 111 | 30 | 141 | 179 | 116 | 55 | 128 | 185 | 116 |
| Other | -71 | -53 | -81 | -24 | -52 | -3 | -37 | -83 | -140 | -172 | -37 | -106 |
| Total | 1,836 | 2,582 | 2,563 | 1,971 | 2,755 | 2,419 | 1,327 | -127 | 1,286 | 705 | -66 | 1,439 |
Operating profit/loss before depreciation/amortization, EBITDA, per quarter and division, excluding items affecting comparability
Operating profit/loss per quarter and division, excluding items affecting comparability
| SEK millions | 1/18 | 2/18 | 3/18 | 4/18 | 1/19 | 2/19 | 3/19 | 4/19 | 1/20 | 2/20 | 3/20 | 4/20 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SSAB Special Steels | 434 | 522 | 536 | -72 | 678 | 544 | 358 | -126 | 458 | 485 | 73 | 491 |
| SSAB Europe | 657 | 907 | 460 | 733 | 347 | 66 | -480 | -609 | 0 | -566 | -631 | 83 |
| SSAB Americas | 129 | 365 | 790 | 553 | 956 | 872 | 522 | -222 | 106 | -10 | -435 | 45 |
| Tibnor | 67 | 83 | 53 | 28 | 38 | 29 | 2 | -39 | 12 | 29 | 6 | 48 |
| Ruukki Construction | -62 | 59 | 103 | 78 | -14 | 95 | 134 | 67 | 11 | 86 | 145 | 72 |
| Depreciation on surplus | ||||||||||||
| values, IPSCO | -179 | -192 | -198 | -203 | -201 | -207 | -118 | -39 | -25 | -20 | -16 | -18 |
| Depreciation on surplus | ||||||||||||
| values, Rautaruukki | -54 | -56 | -57 | -57 | -64 | -66 | -67 | -67 | -66 | -69 | -66 | -66 |
| Other | -76 | -58 | -86 | -24 | -67 | -18 | -52 | -97 | -153 | -186 | -50 | -100 |
| Total | 916 | 1,630 | 1,600 | 1,035 | 1,674 | 1,316 | 300 | -1,131 | 343 | -251 | -973 | 557 |
Items affecting comparability in operating profit/loss, per quarter and business segment
| SEK millions | 1/18 | 2/18 | 3/18 | 4/18 | 1/19 | 2/19 | 3/19 | 4/19 | 1/20 | 2/20 | 3/20 | 4/20 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SSAB Special Steels | - | - | - | - | - | - | - | - | - | - | - | - |
| SSAB Europe | - | - | - | - | - | - | - | - | - | - | - | - |
| SSAB Americas | - | - | - | - | - | - | - | - | - | - | - | - |
| Tibnor | - | - | - | - | - | - | - | -52 | - | - | - | - |
| Ruukki Construction | - | - | - | - | - | - | - | - | - | - | - | - |
| Other | - | - | -213 | -27 | - | - | -150 | 5 | - | - | - | - |
| Total | - | - | -213 | -27 | - | - | -150 | -47 | - | - | - | - |
Production and shipments
| Thousand tonnes | 1/18 | 2/18 | 3/18 | 4/18 | 1/19 | 2/19 | 3/19 | 4/19 | 1/20 | 2/20 | 3/20 | 4/20 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Crude steel production | ||||||||||||
| -SSAB Special Steels | 234 | 305 | 217 | 162 | 385 | 343 | 355 | 142 | 293 | 295 | 102 | 309 |
| - SSAB Europe | 1,175 | 1,147 | 1,049 | 1,205 | 993 | 1,120 | 930 | 926 | 1,130 | 872 | 837 | 1,207 |
| - SSAB Americas | 652 | 629 | 645 | 609 | 621 | 637 | 617 | 554 | 658 | 612 | 580 | 640 |
| - Total | 2,061 | 2,081 | 1,911 | 1,976 | 2,000 | 2,100 | 1,902 | 1,621 | 2,081 | 1,779 | 1,519 | 2,156 |
| Rolling production | ||||||||||||
| - SSAB Special Steels | 121 | 138 | 145 | 89 | 145 | 130 | 134 | 83 | 151 | 156 | 60 | 117 |
| - SSAB Europe | 1,180 | 1,200 | 1,031 | 1,082 | 1,162 | 1,198 | 980 | 876 | 1,190 | 836 | 864 | 1,220 |
| - SSAB Americas | 607 | 603 | 612 | 582 | 581 | 597 | 581 | 526 | 614 | 580 | 515 | 633 |
| - Total | 1,909 | 1,941 | 1,788 | 1,753 | 1,889 | 1,926 | 1,696 | 1,484 | 1,955 | 1,573 | 1,438 | 1,970 |
| Steel shipments | ||||||||||||
| - SSAB Special Steels | 346 | 339 | 320 | 293 | 338 | 339 | 299 | 249 | 305 | 266 | 259 | 297 |
| - SSAB Europe | 939 | 963 | 810 | 850 | 907 | 909 | 794 | 752 | 955 | 695 | 751 | 913 |
| - SSAB Americas | 523 | 509 | 517 | 491 | 500 | 475 | 521 | 478 | 527 | 460 | 462 | 569 |
| - Total | 1,808 | 1,811 | 1,646 | 1,634 | 1,744 | 1,722 | 1,614 | 1,479 | 1,787 | 1,422 | 1,472 | 1,779 |
Sensitivity analysis
The approximate full-year effect on profit/loss after financial items and earnings per share of changes in significant factors is shown in the sensitivity analysis below.
| Change, % |
Effect on profit/loss before tax, SEK millions |
Effect on earnings per share, SEK 2) |
Effect on equity, SEK millions 2) |
|
|---|---|---|---|---|
| Steel price - steel operations | +/- 10 | +/- 5,150 | +/- 3.93 | +/- 4,048 |
| Volume - steel operations 1) | +/- 10 | +/- 720 | +/ -0.55 | +/- 566 |
| Iron ore prices | +/- 10 | +/- 730 | +/- 0.56 | +/- 574 |
| Coal prices | +/- 10 | +/- 400 | +/- 0.31 | +/- 314 |
| Scrap metal prices | +/- 10 | +/- 690 | +/- 0.53 | +/- 542 |
| Interest rate | +/- 1 %-point | +/- 60 | +/- 0.05 | +/- 47 |
| Krona index 3) | +/- 5 | +/- 320 | +/- 0.24 | +/- 252 |
1) Excluding the effect of lower capacity utilization (underabsorption).
2) Calculated based on tax at 21.4%.
3) Calculated on SSAB's exposure without currency hedging. Any weakening of the Swedish krona entails a positive effect.
Note:
This report has been published in Swedish and English. In the event of any differences between the English translation and the Swedish original, the Swedish Report shall prevail.
For further information:
Per Hillström, Head of Investor Relations, Tel. +46 70 2952 912 Mia Widell, Head of Group Communications, Tel 076- 5272 501
Interim report for January-March 2021
The interim report for the first quarter of 2021 will be published on April 26, 2021.
SSAB AB (publ)
P.O. Box 70, SE-101 21 Stockholm, Sweden Telephone +46 8-4545 700. Telefax +46 8-4545 725 Visiting address: Klarabergsviadukten 70 D6, Stockholm E-mail: [email protected] www.ssab.com