AI assistant
SSAB — Audit Report / Information 2018
Jan 29, 2019
2975_10-k_2019-01-29_686b02ce-fcc9-4062-9e5a-922d42bfb05f.pdf
Audit Report / Information
Open in viewerOpens in your device viewer
YEAR-END REPORT 2018
January 29, 2019
Year-end report 2018
The fourth quarter
- Sales were SEK 19,251 (17,017) million
- Operating profit before depreciation/amortization and items affecting comparability was SEK 1,971 (1,782) million
- Operating profit excluding items affecting comparability was SEK 1,035 (843) million
- Operating profit including items affecting comparability was SEK 1,007 (843) million
- Earnings per share were SEK 0.67 (0.32)
- Operating cash flow was SEK 1,960 (2,976) million
- Net debt/equity ratio was 14% (22%)
- The Board proposes a dividend of SEK 1.50 (1.00) per share
Key figures
| 2018 | 2017 | 2018 | 2018 | 2017 | |
|---|---|---|---|---|---|
| SEK millions | Q4 | Q4 | Q3 | Full year | Full year |
| Sales | 19,251 | 17,017 | 19,038 | 74,941 | 66,059 |
| Operating profit before depreciation and amortization EBITDA 1) | 1,971 | 1,782 | 2,563 | 8,952 | 7,591 |
| Operating profit 1) | 1,035 | 843 | 1,600 | 5,181 | 3,838 |
| Profit after financial items 1) | 1,001 | 636 | 1,447 | 4,644 | 2,863 |
| Profit after tax 1) | 726 | 341 | 1,096 | 3,805 | 2,311 |
| Earnings per share (SEK) | 0.67 | 0.32 | 0.85 | 3.45 | 2.23 |
| Operating cash flow | 1,960 | 2,976 | 1,922 | 5,969 | 6,511 |
| Net debt | 8,582 | 11,574 | 10,192 | 8,582 | 11,574 |
| Net debt/equity ratio (%) | 14 | 22 | 17 | 14 | 22 |
1) Excluding items affecting comparability. Items affecting comparability were SEK -27 (-) million for Q4 2018 and SEK -240 (-) million for FY 2018. (In the report, the figures in parentheses refer to the corresponding period for the previous year.)
Comments by the CEO
SSAB's operating profit for the fourth quarter of 2018 was SEK 1,035 million. The result rose by SEK 192 million, despite significantly higher maintenance costs compared to the fourth quarter of 2017. The improvement was mainly attributable to SSAB Americas. Operating profit was down quarter on quarter, primarily due to planned maintenance outages.
SSAB Special Steels saw continued strong demand in most segments. During the quarter we took the decision to prolong the planned maintenance outage in Oxelösund and increase preventive maintenance efforts, given the disruptions that occurred earlier in the year. This impacted shipments and costs negatively during the quarter but creates better conditions for more stable production going forward. The operating result was SEK -72 (641) million for the fourth quarter.
Demand in Europe was good, but showed a seasonal downturn towards the end of the fourth quarter. SSAB Europe's shipments were down somewhat compared with the fourth quarter of 2017, but premium products accounted for a higher share of sales. Operating profit for the fourth quarter rose to SEK 733 (460) million.
SSAB Americas' operating profit was SEK 553 (-15) million for the fourth quarter. This improvement was driven primarily by higher prices but was negatively impacted by the planned maintenance outage in Montpelier. Demand remained strong in most segments.
During 2018, we continued with our plan towards the strategic growth targets set for 2020. A key point in our strategy is to improve the product mix and to achieve a steadier development over business cycles. In operations, our top priority is to create a more stable production and a safer workplace. Resources are being focused on preventive measures and we are intensifiying our work on continuous improvement and lowering working capital.
The political turbulence surrounding trade barriers and somewhat weaker leading economic indicators create some uncertainty regarding future steel demand. At the same time, since we continue to see positive signals from a number of larger customer segments, we expect the outlook to be relatively good for the first quarter of 2019. Cash flow was strong during 2018 and we reduced our net debt by SEK 3 billion. The Board proposes increasing the dividend to SEK 1.50 (1.00) per share. We expect to continue to generate strong cash flow.
Outlook
In North America, demand for heavy plate is estimated to remain strong during the first quarter of 2019. In Europe, demand is expected to be fairly stable. Global demand for high-strength steels is expected to remain strong during the first quarter of 2019.
For SSAB Americas, shipments are expected to be higher during the first quarter of 2019 compared with the fourth quarter of 2018, when a major maintenance outage was completed. Shipments for SSAB Europe are expected to be higher in the first quarter compared with the fourth quarter, when maintenance outages were completed in parts of the operation. Shipments for SSAB Special Steels are expected to increase during the first quarter, primarily following the planned maintenance outage in Oxelösund during the fourth quarter.
Prices realized by SSAB Special Steels during the first quarter are expected to be stable and somewhat higher for SSAB Americas, compared to the fourth quarter of 2018. Prices realized by SSAB Europe during the first quarter are expected to be lower.
The table below shows all major maintenance outages planned for 2019 and the costs of outages completed during 2017 and 2018. The figures include the impact of the direct maintenance cost and the cost of lower capacity utilization (underabsorption), but exclude lost margins.
| 2019 | 2019 | 2019 | 2019 | 2019 | 2018 | 2017 | |||
|---|---|---|---|---|---|---|---|---|---|
| SEK millions | Q 1 | Q 2 | Q 3 | Q 4 | Full year | Full year | Full year | ||
| SSAB Special Steels | - | - | - | 290 | 290 | 350 | 230 | ||
| SSAB Europe | - | - | 200 | 130 | 330 | 410 | 390 | ||
| SSAB Americas | - | - | - | 400 | 400 | 285 | 390 | ||
| Total | - | - | 200 | 820 | 1,020 | 1,045 | 1,010 |
Major planned maintenance outages 2019
The market
According to the World Steel Association, global crude steel production for 2018 amounted to 1,790 (1,712) million tonnes, up 4.5% compared with 2017. Chinese steel production increased by just under 7%, compared with 2017. Steel production in the EU-28 was unchanged, whereas production in North America rose by just above 4% during 2018.
In North America, demand was good in 2018, especially during the second half of the year. Most segments showed good or growing demand during the year. The steel import tariffs introduced during the first half of 2018 have boosted demand for locally-produced material. Around 90% of the volumes SSAB sells in the USA are produced locally, with the remainder exported from Europe by SSAB Special Steels and SSAB Europe. To date, a minor share of these volumes have been exempted from the tariffs. Stock levels at distributors in North America are considered to be in balance, or somewhat low.
In Europe, demand was stable during the year, albeit with somewhat weaker development during the fourth quarter, driven primarily by the European automotive industry. There was also a normal seasonal slowdown towards the end of the year. Stock levels at distributors are considered to be in balance.
Demand for high-strength steels during 2018 was stable and at a relatively high level.
In North America, market prices for heavy plate rose somewhat further during the quarter. Compared with the full year 2017, prices for heavy plate have risen sharply. In Europe, market prices for strip and heavy plate rose initially during 2018, then decreased during the second half of the year, before leveling off towards the end of the fourth quarter. In China, market prices for both strip and heavy plate decreased during the fourth quarter and were somewhat lower also for the year as a whole.
Items affecting comparability
During 2018, items affecting comparability had a negative impact of SEK 240 million. This mainly includes a capital loss of SEK 217 million following the divestment of Ruukki Construction's business operations in Russia. The size of the Group's own equity has not been affected to any greater extent, since most of the loss relates to realized foreign currency effects which have been reclassified from other comprehensive income to profit/loss for the period.
SSAB Group – Full-year summary
Sales and operating profit
Sales for the full year 2018 were SEK 74,941 (66,059) million, up SEK 8,882 million or 13% compared with the full year 2017.
Operating profit, excluding items affecting comparability, for the full year 2018 was SEK 5,181 (3,838) million, up SEK 1,342 million or 35%, compared with 2017. This improvement was primarily driven by SSAB Americas. Operating profit, including items affecting comparability, was SEK 4,940 (3,838) million. Items affecting comparability totaled SEK -240 million, which was primarily attributable to the capital loss on the divestment of Ruukki Construction's business operations in Russia.
| Sales | Operating profit 1) | |||||
|---|---|---|---|---|---|---|
| 2018 | 2017 | 2018 | 2017 | |||
| SEK millions | Full year | Full year | Change | Full year | Full year | Change |
| SSAB Special Steels | 18,869 | 16,053 | 2,816 | 1,421 | 1,465 | -44 |
| SSAB Europe | 32,796 | 31,048 | 1,748 | 2,757 | 2,988 | -231 |
| SSAB Americas | 16,878 | 12,727 | 4,150 | 1,837 | 183 | 1,654 |
| Tibnor | 8,434 | 7,821 | 613 | 230 | 252 | -22 |
| Ruukki Construction | 6,140 | 5,773 | 367 | 181 | 171 | 10 |
| Other | - | - | - | -249 | -296 | 47 |
| Depr. surplus values | - | - | - | -996 | -924 | -72 |
| Group adjustments | -8,175 | -7,363 | -811 | - | - | - |
| Total | 74,941 | 66,059 | 8,882 | 5,181 | 3,838 | 1,342 |
Sales and operating profit by business segment
1) Excluding items affecting comparability. For amounts per quarter see page 28.
Profit after tax and earnings per share
Profit after tax (attributable to shareholders) for the full year 2018 was SEK 3,564 (2,311) million, equating to SEK 3.45 (2.23) per share. Tax for the full year was SEK 839 (552) million, which equates to around 19% (19%) of the profit after financial items.
Cash flow, financing and liquidity
Operating cash flow for the full year 2018 was SEK 5,969 (6,511) million. Cash flow was impacted positively by operating profit but impacted negatively by higher working capital resulting from increased sales as well as capital expenditures.
Net cash flow amounted to SEK 3,435 (5,068) million. Net cash flow was impacted, among other things, by payments for strategic investments, including acquisitions of operations and businesses, of SEK 408 (248) million as well as by a dividend totaling SEK 1,030 (-) million to shareholders. Total capital expenditure was SEK 2,340 (1,603) million. Net debt decreased by SEK 2,992 million during 2018 and at year-end amounted to SEK 8,582 million. The net debt/equity ratio was 14% (22%).
The term to maturity of the total loan portfolio at December 31 averaged 6.5 (5.5) years, with an average fixed interest period of 1.1 (1.1) years.
Cash and cash equivalents were SEK 2,598 (4,249) million and non-utilized credit facilities were SEK 6,992 (8,263) million, which combined corresponds to 13% (19%) of rolling 12 months' sales.
Return on capital employed/equity
Return on capital employed before tax for 2018 was 7% and return on equity after tax was 6%, whereas figures for the full year 2017 were 6% and 4% respectively.
Equity
With earnings of SEK 3,549 million and other comprehensive income (mostly consisting of translation differences) of SEK 3,694 million, shareholders' equity in the company amounted to SEK 59,437 (53,231) million, equating to SEK 57.17 (51.69) per share.
Major maintenance outages
During the fourth quarter of 2018, major maintenance outages were completed in all three steel divisions at a total cost of SEK 765 million. The table below shows all planned major maintenance outages completed during 2017 and 2018. The figures include the impact of the direct maintenance cost and the cost of lower capacity utilization (underabsorption), but exclude lost margins.
Major maintenance outages in 2018
| 2018 | 2017 | 2018 | 2017 | 2018 | 2017 | 2018 | 2017 | 2018 | 2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Full | Full | |||||||||
| SEK millions | Q1 | Q1 | Q2 | Q2 | Q3 | Q3 | Q4 | Q4 | year | year |
| SSAB Special Steels | - | - | - | - | - | 230 | 350 | - | 350 | 230 |
| SSAB Europe | - | 20 | 40 | 50 | 240 | 125 | 130 | 195 | 410 | 390 |
| SSAB Americas | - | 160 | - | 230 | - | - | 285 | - | 285 | 390 |
| Total | - | 180 | 40 | 280 | 240 | 355 | 765 | 195 | 1,045 | 1,010 |
Assets with undeterminable useful life
Consolidated assets with undeterminable useful life are allocated to the Group's cash-generating units as shown in the table below:
Assets with an undeterminable useful life per cash-generating unit
| 2018 | 2017 | |
|---|---|---|
| SEK millions | Dec. 31 | Dec. 31 |
| SSAB North America (incl. in the SSAB Americas division) | 24,451 | 22,408 |
| SSAB Special Steels | 2,827 | 2,714 |
| SSAB Europe | 2,132 | 2,046 |
| Tibnor | 523 | 502 |
| Ruukki Construction | 60 | 60 |
| Total goodwill | 29,994 | 27,730 |
| Ruukki Construction (Rautaruukki tradename) | 458 | 440 |
| Total assets with an undeterminable useful life 1) | 30,452 | 28,170 |
1) All changes in value compared with the previous year are due to currency effects.
Goodwill is tested for impairment each year towards the end of the fourth quarter. The impairment test showed no need for an impairment charge.
SSAB Group – Fourth quarter of 2018
Sales and operating profit
Sales for the fourth quarter of 2018 were SEK 19,251 (17,017) million, up 13% compared with the fourth quarter of 2017 and up 1% compared with the third quarter of 2018.
Operating profit, excluding items affecting comparability, for the fourth quarter of 2018 was SEK 1,035 (843) million, up SEK 192 million compared with the fourth quarter of 2017 but down SEK 565 million compared with the third quarter of 2018. Lower operating profit was primarily attributable to the costs of planned maintenance outages in the three steel divisions.
Sales and operating profit by business segment
| Sales | Operating profit 1) | |||||
|---|---|---|---|---|---|---|
| 2018 | 2017 | 2018 | 2017 | |||
| SEK millions | Q4 | Q4 | Change | Q4 | Q4 | Change |
| SSAB Special Steels | 4,369 | 4,368 | 2 | -72 | 641 | -713 |
| SSAB Europe | 8,099 | 7,768 | 331 | 733 | 460 | 272 |
| SSAB Americas | 4,762 | 3,231 | 1,532 | 553 | -15 | 568 |
| Tibnor | 2,173 | 2,011 | 162 | 28 | 42 | -14 |
| Ruukki Construction | 1,674 | 1,471 | 203 | 82 | 32 | 50 |
| Other | - | - | - | -28 | -80 | 51 |
| Depr. surplus values | - | - | - | -260 | -236 | -24 |
| Group adjustments | -1,827 | -1,832 | 5 | - | - | - |
| Total | 19,251 | 17,017 | 2,235 | 1,035 | 843 | 192 |
1) Excluding items affecting comparability. For amounts per quarter see page 28.
Analysis of total change in sales and operating profit *)
| Sales | Operating profit 1) | |||||
|---|---|---|---|---|---|---|
| Change vs | Change vs | |||||
| Q4, 2017 | Q4, 2017 | |||||
| % | SEK m. | |||||
| Volume | -6 | Price and product mix | 2,380 | |||
| Price | 11 | Volume | -170 | |||
| Product mix | 0 | Variable cost | -1,380 | |||
| Currency effects | 7 | Fixed cost | -400 | |||
| Other sales | 1 | Currency effects | 60 | |||
| Capacity utilization | -170 | |||||
| Other | -128 | |||||
| Total | 13 | 192 |
1) Excluding items affecting comparability. For amounts per quarter see page 28.
*) Estimated change, the figures in the table have been rounded.
Raw materials
SSAB sources its iron ore from LKAB in Sweden and from Severstal in Russia. Current agreements are valid until March 31, 2019. During the contract period, prices vary depending on the market index. SSAB sources coking coal from Australia, the USA and Canada, usually on annual supply contracts with monthly pricing. SSAB Americas regularly purchases scrap metal in the spot market as a raw material for their production. Purchase prices of iron ore and coking coal rose during the fourth quarter and a small part of this increase impacted fourth quarter costs. The normal lead time between buying raw material and booking the cost means that the main impact from the higher prices will occur in the first quarter of 2019.
Change in SSAB's average purchase prices, fourth quarter of 2018
| Change vs. 2017 | Change vs. 2018 | ||||
|---|---|---|---|---|---|
| Q4 | Q3 | ||||
| % change | USD | SEK | USD | SEK | |
| Iron ore | 22% | 33% | 14% | 15% | |
| Coking coal | 13% | 23% | 6% | 7% | |
| Scrap metal | 23% | 34% | 1% | 2% |
Production and shipments
Crude steel production during the fourth quarter of 2018 was down 2% compared with the fourth quarter of 2017 but up 3% compared with the third quarter of 2018.
Rolling production during the fourth quarter of 2018 was down 2% compared with both the fourth quarter of 2017 and the third quarter of 2018.
SSAB's shipments during the fourth quarter of 2018 were 1,634 (1,744) thousand tonnes, down 6% compared with the fourth quarter of 2017 and down 1% compared with the third quarter of 2018.
Production and shipments
| 2018 | 2017 | 2018 | 2018 | 2017 | |
|---|---|---|---|---|---|
| Thousand tonnes | Q4 | Q4 | Q3 | Full year | Full year |
| Crude steel production | 1,976 | 2,006 | 1,911 | 8,028 | 7,995 |
| Rolling production | 1,753 | 1,795 | 1,788 | 7,391 | 7,397 |
| Steel shipments | 1,634 | 1,744 | 1,646 | 6,899 | 6,908 |
Cash flow
Operating cash flow for the fourth quarter of 2018 amounted to SEK 1,960 (2,976) million. Cash flow was impacted positively by operating profit and lower working capital, but this impact was partly counteracted by capital expenditure.
Net cash flow amounted to SEK 1,585 (2,601) million. Total capital expenditure was SEK 1,030 (648) million. Net debt decreased by SEK 1,610 million during the fourth quarter and at December 31, 2018 amounted to SEK 8,582 million. The net debt/equity ratio was 14% (22%).
Operating cash flow and net debt
| 2018 | 2017 | 2018 | 2017 | |
|---|---|---|---|---|
| SEK millions | Q4 | Q4 | Full year | Full year |
| Operating profit before depreciation/amortization | 1,943 | 1,782 | 8,712 | 7,591 |
| Change in working capital | 847 | 1,736 | -967 | 303 |
| Maintenance expenditures | -833 | -563 | -1,943 | -1,366 |
| Other 1) | 3 | 21 | 167 | -17 |
| Operating cash flow | 1,960 | 2,976 | 5,969 | 6,511 |
| Financial items | -46 | -197 | -541 | -943 |
| Taxes | -206 | -94 | -628 | -249 |
| Cash flow from current operations | 1,708 | 2,685 | 4,800 | 5,319 |
| Strategic expenditures in plants and machinery | -197 | -85 | -397 | -237 |
| Acquisitions of shares and operations | -1 | - | -11 | -11 |
| Divestments of shares and operations | 76 | 1 | 76 | 1 |
| Cash flow before dividend | 1,587 | 2,601 | 4,468 | 5,072 |
| Dividend paid to shareholders | - | - | -1,030 | - |
| Dividend, non-controlling interest | -1 | - | -3 | -4 |
| Net cash flow | 1,585 | 2,601 | 3,435 | 5,068 |
| Net debt at beginning of period | -10,192 | -13,994 | -11,574 | -17,887 |
| Net cash flow | 1,585 | 2,601 | 3,435 | 5,068 |
| Revaluation of liabilities against equity 2) | -36 | -150 | -666 | 1,286 |
| Other 3) | 61 | -31 | 224 | -41 |
| Net debt at the end of period | -8,582 | -11,574 | -8,582 | -11,574 |
1) Other includes purchased emissions allowances by SEK 111 (-) million and the reversal of item the capital loss on the divestment of the Russian operations in Ruukki Construction by SEK -217 (-) million for the full year 2018, as it is a non cash flow generated item.
2) Revaluation of hedges of currency risks in foreign operations.
3) Mainly consisting of cash flow effects on derivative instruments and revaluation of other financial instruments in foreign currency.
Business segments – Fourth quarter of 2018
The information in the tables below excludes the depreciation/amortization on surplus values on tangible and intangible assets relating to the acquisitions of IPSCO and Rautaruukki and excludes items affecting comparability. See page 23 for more information about the business segments.
SSAB Special Steels
Fourth quarter in brief
- Strong demand in main markets expected to continue during the first quarter of 2019
- Shipments of 293 thousand tonnes, down 8% compared with the fourth quarter of 2017
- Operating result of SEK -72 (641) million, negative effect from prolonged planned maintenance outage
Key figures
| 2018 | 2017 | 2018 | 2018 | 2017 | |
|---|---|---|---|---|---|
| SEK millions | Q4 | Q4 | Q3 | Full year | Full year |
| Sales | 4,369 | 4,368 | 4,684 | 18,869 | 16,053 |
| Operating profit before depreciation/amortization, EBITDA | 52 | 777 | 670 | 1,946 | 2,002 |
| Operating profit/loss | -72 | 641 | 536 | 1,421 | 1,465 |
| Operating cash flow | 176 | 627 | 7 | 1,150 | 909 |
| Number of employees at end of period | 2,844 | 2,834 | 2,830 | 2,844 | 2,834 |
Sales and operating profit
Sales were more or less unchanged compared with the fourth quarter of 2017 and amounted to SEK 4,369 (4,368) million. Higher prices had a positive impact of 7 percentage points and positive currency effects 5 percentage points. Lower volumes had a negative impact of 8 percentage points and other sales (including internal sales) had a negative impact of 4 percentage points.
Compared with the third quarter of 2018, sales were down 7%. Lower volumes had a negative impact of 8 percentage points whereas currency effects had a negative impact of 1 percentage point. Higher prices had a positive impact of 1 percentage point and other sales (including internal sales) had a positive impact of 1 percentage point.
The operating result for the fourth quarter of 2018 was SEK -72 (641) million, down SEK 713 million compared with the fourth quarter of 2017. Capacity utilization was worse because of the prolonged annual maintenance outage, which also pulled shipments down. Fixed costs rose following among other things the start of the second blast furnace in Oxelösund. This capacity will be used to compensate lost volumes in conjunction with a minor refurbishment, carried out every 10 years, of one of the blast furnaces at SSAB Europe's mill in Raahe, Finland. This is scheduled during the summer of 2019. Higher prices had a positive impact on earnings, although this was partly counteracted by higher variable costs, primarily of raw materials. The fourth quarter of 2017, was also positively impacted by compensation of SEK 265 million for an earlier breakdown in production.
Compared with the third quarter of 2018, the operating result was down by SEK 608 million. The prolonged planned maintenance outage, with additional preventive activities, together with the start-up of the second blast furnace in Oxelösund resulted in underabsorption and higher fixed costs. Fixed costs were also seasonally higher. Lower volumes had a negative impact, likewise a weaker product mix, following lower shipments from Oxelösund.
Market trend
Demand was stable and at a high level during 2018 in all larger customer segments such as Heavy Transport, Material Handling and Construction Machinery. Demand for high-strength steel is being driven by high activity in the mining sector and infrastructure investments around the world. Material Handling, which also includes mining-related equipment, showed the highest growth compared with 2017. Even though SSAB's shipments declined during the fourth quarter, demand was at a high level in all main segments.
Production and shipments
Crude steel production was down 43% compared with the fourth quarter of 2017 and down 25% compared with the third quarter of 2018.
Rolling production for the fourth quarter of 2018 was down 43% compared with the fourth quarter of 2017 and down 39% compared with the third quarter of 2018.
External shipments of steel during the fourth quarter of 2018 were down 8% compared with both the fourth quarter of 2017 and the third quarter of 2018.
Both production and shipments were impacted negatively by the prolonged planned maintenance outage in Oxelösund in the fourth quarter 2018.
Production and shipments
| 2018 | 2017 | 2018 | 2018 | 2017 | |
|---|---|---|---|---|---|
| Thousand tonnes | Q4 | Q4 | Q3 | Full year | Full year |
| Crude steel production | 162 | 282 | 217 | 918 | 956 |
| Rolling production | 89 | 155 | 145 | 493 | 496 |
| Shipments | 293 | 318 | 320 | 1,298 | 1,192 |
Figures for steel shipments include high-strength steel produced at SSAB Europe's and SSAB Americas' steel mills.
Cash flow and capital expenditure
Operating cash flow during the fourth quarter was SEK 176 (627) million. Cash flow was impacted positively by lower working capital.
Capital expenditure payments during the fourth quarter were SEK 269 (138) million, of which SEK 28 (3) million were strategic investments.
SSAB Europe
Fourth quarter in brief
- Somewhat lower demand during the quarter, seasonal downturn
- Better capacity utilization and higher share of premium products
- Operating profit rose to SEK 733 (460) million
Key figures
| 2018 | 2017 | 2018 | 2018 | 2017 | |
|---|---|---|---|---|---|
| SEK millions | Q4 | Q4 | Q3 | Full year | Full year |
| Sales | 8,099 | 7,768 | 7,754 | 32,796 | 31,048 |
| Operating profit before depreciation/amortization, EBITDA | 1,082 | 811 | 814 | 4,153 | 4,405 |
| Operating profit/loss 1) | 733 | 460 | 460 | 2,757 | 2,988 |
| Operating cash flow | 703 | 1,016 | 1,028 | 3,039 | 3,782 |
| Number of employees at end of period | 6,826 | 6,798 | 6,801 | 6,826 | 6,798 |
1) Excluding depreciation/amortization on surplus values on tangible and intangible assets related to the acquisition of Rautaruukki. Depreciation/amortization on surplus values was SEK 58 (55) million during the fourth quarter.
Sales and operating profit
Sales were up 4% compared with the fourth quarter of 2017 and amounted to SEK 8,099 (7,768) million. Higher prices and currency effects each had a positive impact of 4 percentage points, and a better product mix and other sales (including internal sales) each had a positive impact of 1 percentage point. Lower volumes had a negative impact of 6 percentage points.
Compared with the third quarter of 2018, sales were up 4%. Higher volumes had a positive impact of 5 percentage points and other sales (including internal sales) had a positive impact of 1 percentage point. Lower prices and currency effects each had a negative impact of 1 percentage point.
Operating profit for the fourth quarter was SEK 733 (460) million, up SEK 273 million compared with the fourth quarter of 2017. Higher prices contributed positively, but this impact was partly counteracted by higher variable costs, primarily of raw materials, and lower volumes. Insurance compensation for production disruptions earlier in the year also contributed positively.
Compared with the third quarter of 2018, earnings were up SEK 273 million. Higher volumes, better capacity utilization and insurance compensation contributed positively. Seasonally higher fixed costs impacted somewhat negatively.
Market trend
Demand was good during 2018 in most customer segments including Automotive, Heavy Transport and Construction. The fourth quarter saw a slowdown in the Automotive segment and demand from Service Centers was characterized by some caution, especially towards the end of the quarter.
Production and shipments
Crude steel production during the fourth quarter of 2018 was up 11% compared with the fourth quarter of 2017 and up 15% compared with the third quarter of 2018.
Rolling production was up 2% compared with the fourth quarter of 2017 and up 5% compared with the third quarter of 2018.
External shipments of steel during the fourth quarter of 2018 were down 6% compared with the fourth quarter of 2017 but up 5% compared with the third quarter of 2018.
Production and shipments
| 2018 | 2017 | 2018 | 2018 | 2017 | |
|---|---|---|---|---|---|
| Thousand tonnes | Q4 | Q4 | Q 3 | Full year | Full year |
| Crude steel production | 1,205 | 1,089 | 1,049 | 4,576 | 4,599 |
| Rolling production | 1,082 | 1,058 | 1,031 | 4,494 | 4,618 |
| Shipments | 850 | 901 | 810 | 3,561 | 3,745 |
Production figures include high-strength steel made for SSAB Special Steels. These volumes are not included in SSAB Europe's shipments.
Cash flow and capital expenditure
Operating cash flow during the fourth quarter was SEK 703 (1,016) million. During the fourth quarter, cash flow was impacted positively by operating profit and lower working capital but counteracted by high capital expenditure.
Capital expenditure payments during the fourth quarter were SEK 608 (398) million, of which SEK 149 (66) million were strategic investments.
SSAB Americas
Fourth quarter in brief
- Strong market expected to continue during the first quarter of 2019
- Continued positive trend in prices
- Operating profit was SEK 553 (-15) million, with planned maintenance outage during the quarter
Key figures
| 2018 | 2017 | 2018 | 2018 | 2017 | |
|---|---|---|---|---|---|
| SEK millions | Q4 | Q4 | Q3 | Full year | Full year |
| Sales | 4,762 | 3,230 | 4,713 | 16,878 | 12,727 |
| Operating profit before depreciation/amortization, EBITDA | 699 | 141 | 951 | 2,459 | 818 |
| Operating profit/loss 1) | 553 | -15 | 790 | 1,837 | 183 |
| Operating cash flow | 826 | 814 | 949 | 1,523 | 1,166 |
| Number of employees at end of period | 1,250 | 1,228 | 1,244 | 1,250 | 1,228 |
1) Excluding depreciation/amortization on surplus values on tangible and intangible assets related to the acquisition of IPSCO. Depreciation/amortization on surplus values was SEK 203 (182) million during the fourth quarter.
Sales and operating profit
Sales were up 47% compared with the fourth quarter of 2017 and amounted to SEK 4,762 (3,230) million. Higher prices had a positive impact of 39 percentage points, currency effects 11 percentage points, higher other sales (including internal sales) 2 percentage points and a positive product mix 1 percentage point. Lower volumes had a negative impact of 6 percentage points.
Compared with the third quarter of 2018 sales were up 1%. Higher prices had a positive impact of 5 percentage points and currency effects 1 percentage point, whereas lower volumes had a negative impact of 5 percentage points.
Operating profit for the fourth quarter of 2018 was SEK 553 (-15) million, up SEK 568 million compared with the fourth quarter of 2017. Improved earnings were primarily due to higher prices. The planned maintenance outage had a negative impact as well as higher variable costs, primarily for raw material.
Compared with the third quarter of 2018, operating profit was down SEK 237 million. This was primarily due to the costs of the planned maintenance outage and to lower volumes. Higher prices had a certain positive effect.
Market trend
Demand for heavy plate was strong during 2018 and increased in most segments such as Construction Machinery, Energy, Heavy Transport and from Service Centers. The market was similarly strong during the fourth quarter in the Energy and Heavy Transport segments, for example. SSAB Americas' shipments decreased during the quarter due to the planned maintenance outage at the plant in Montpelier.
Production and shipments
Crude steel production was down 4% compared with the fourth quarter of 2017 and down 6% compared with the third quarter of 2018.
Rolling production was unchanged compared with the fourth quarter of 2017 but down 5% compared with the third quarter of 2018.
External shipments of steel were down 6% compared with the fourth quarter of 2017 and down 5% compared with the third quarter of 2018.
The planned maintenance outage during the fourth quarter had a negative impact on production and shipments.
Production and shipments
| 2018 | 2017 | 2018 | 2018 | 2017 | |
|---|---|---|---|---|---|
| Thousand tonnes | Q4 | Q4 | Q3 | Full year | Full year |
| Crude steel production | 609 | 635 | 645 | 2,534 | 2,440 |
| Rolling production | 582 | 582 | 612 | 2,404 | 2,284 |
| Shipments | 491 | 525 | 517 | 2,039 | 1,971 |
Production figures include high-strength steel made for SSAB Special Steels. These volumes are not included in SSAB Americas' shipments.
Cash flow and capital expenditure
Operating cash flow during the fourth quarter of 2018 was SEK 826 (814) million. During the quarter, cash flow was impacted positively by operating profit and lower working capital.
Capital expenditure payments during the fourth quarter were SEK 92 (69) million, of which SEK 1 (2) million was strategic investments.
Tibnor
Fourth quarter in brief
- Stable demand
- Operating profit decreased to SEK 28 (42) million, due to somewhat lower margins
Key figures
| 2018 | 2017 | 2018 | 2018 | 2017 | |
|---|---|---|---|---|---|
| SEK millions | Q4 | Q4 | Q3 | Full year | Full year |
| Sales | 2,173 | 2,012 | 1,949 | 8,434 | 7,821 |
| Operating profit before depreciation/amortization, EBITDA | 50 | 63 | 73 | 313 | 334 |
| Operating profit/loss 1) | 28 | 42 | 53 | 230 | 252 |
| Operating cash flow | 130 | 263 | -125 | 205 | 472 |
| Shipments, thousand tonnes | 181 | 180 | 160 | 705 | 716 |
| Number of employees at end of period | 1,077 | 1,091 | 1,066 | 1,077 | 1,091 |
1) Excluding depreciation/amortization on surplus values on tangible and intangible assets related to the acquisition of Rautaruukki. Depreciation/amortization on surplus values was SEK 6 (6) million during the fourth quarter.
Sales and operating profit
Sales were up 8% compared with the fourth quarter of 2017 and amounted to SEK 2,173 (2,012) million. The increase was primarily due to higher prices.
Compared with the third quarter of 2018, sales were up 11% due to seasonally higher shipments.
Operating profit for the fourth quarter of 2018 was SEK 28 (42) million, down SEK 14 million compared with the fourth quarter of 2017. Lower earnings were primarily due to somewhat lower margins.
Compared with the third quarter of 2018, earnings were down SEK 25 million, primarily due to seasonally higher fixed costs and somewhat lower margins. Higher volume had a positive effect.
Market trend
Total shipments were up 2% for the full year 2018. This increase was primarily driven by the construction industry, although the strip segment and steel products for the engineering sector also rose. Demand during the fourth quarter was at the same level as the fourth quarter of 2017, albeit with an upswing in rebar products.
Total shipments during the fourth quarter of 2018 were principally unchanged compared with the fourth quarter of 2017 but up 13% compared with the seasonally weaker third quarter of 2018.
Cash flow and capital expenditure
Operating cash flow during the fourth quarter was SEK 130 (263) million. Cash flow was impacted positively by operating profit and lower working capital.
Capital expenditure payments during the fourth quarter were SEK 23 (10) million, of which SEK 7 (0) million were strategic investments.
Ruukki Construction
Fourth quarter in brief
- Higher sales compared with the fourth quarter of 2017
- Operating profit rose to SEK 82 million compared with SEK 32 million for the fourth quarter of 2017
Key figures
| 2018 | 2017 | 2018 | 2018 | 2017 | |
|---|---|---|---|---|---|
| SEK millions | Q4 | Q4 | Q3 | Full year | Full year |
| Sales | 1,674 | 1,471 | 1,799 | 6,140 | 5,773 |
| Operating profit before depreciation/amortization, EBITDA | 111 | 65 | 136 | 309 | 307 |
| Operating profit/loss 1) | 82 | 32 | 103 | 181 | 171 |
| Operating cash flow | 135 | 260 | 156 | 303 | 340 |
| Number of employees at end of period | 1,801 | 2,502 | 2,388 | 1,801 | 2,502 |
1) Excluding depreciation/amortization on surplus values on tangible and intangible assets related to the acquisition of Rautaruukki. Depreciation/amortization on surplus values was SEK -8 (-7) million during the fourth quarter.
Sales and operating profit
Sales were up 14% compared with the fourth quarter of 2017 and amounted to SEK 1,674 (1,471) million. Sales increased mainly in Building Systems.
Compared with the third quarter of 2018, sales were down 7%, due to the normal seasonal pattern, primarily in Residential Roofing.
Operating profit for the fourth quarter was SEK 82 (32) million. The improvement compared to the fourth quarter 2017 was due to higher volume in all business areas.
Compared with the third quarter of 2018, earnings were down SEK 21 million, primarily due to seasonally lower sales in Residential Roofing.
Market trend
Demand in the construction industry in 2018 was generally good, except in the Russian market. During the fourth quarter demand was seasonally lower.
Cash flow and capital expenditure
Operating cash flow during the fourth quarter was SEK 135 (260) million. Cash flow during the quarter was impacted positively by operating profit.
Capital expenditure payments during the fourth quarter were SEK 19 (19) million, of which SEK 12 (13) million were strategic investments.
Sustainability
Key figures – rolling 12 months
| 2018 | 2018 | 2018 | 2018 | 2017 | |
|---|---|---|---|---|---|
| Full year | Q3 | Q2 | Q1 | Full year | |
| Responsible partner | |||||
| Lost time injury frequency (LTIF) 1) | 6.1 | 6.1 | 5.7 | 5.6 | 5.6 |
| Total number of injuries (LTIs) 2) | 184 | 185 | 171 | 168 | 167 |
| Sustainable operations | |||||
| Energy consumption, GWh 3) | 9,448 | 9,444 | 9,372 | 9,303 | 9,208 |
| Energy intensity, kWh/tonnes crude steel | 1,177 | 1,172 | 1,167 | 1,155 | 1,152 |
| Carbon dioxide emissions, Scope 1, thousand tonnes 4) | 9,833 | 9,770 | 9,751 | 9,801 | 9,854 |
| Carbon dioxide emissions, Scope 2, thousand tonnes 5) | 1,189 | 1,208 | 1,213 | 1,207 | 1,215 |
| Carbon dioxide emissions intensity, tonnes of CO2/tonnes crude steel 6) | 1.37 | 1.36 | 1.36 | 1.38 | 1.38 |
1) Number of accidents resulting in an absence of more than one day per million working hours (LTIF, Lost Time Injury Frequency), including contractors
2) Number of accidents resulting in an absence of more than one day (LTIs, Lost Time Injuries), including contractors
3) Total energy consumption (electricity, purchased fuels and purchased heat)
4) Direct emissions from production (Scope 1)
5) Indirect emissions from the generation of purchased electricity, heating and steam (Scope 2)
6) Includes Scope 1 and Scope 2
Responsible partner - Safety
SSAB's lost time injury frequency resulting in an absence of at least one day (LTIF) was 6.1 for the full year of 2018. This is somewhat higher than for the full year 2017 (5.6), despite safety having the highest priority and the extensive efforts undertaken to improve safety and the company's safety culture.
Sustainable offering
By increased use of high-strength steels SSAB's customers will, by 2020, achieve annual CO2 savings of 10 million tonnes during the use phase of their end-products. This amount corresponds to SSAB's direct CO2 emissions. The CO2 savings will be achieved through the SSAB EcoUpgraded initiative (8.0m tonnes) and through Automotive Premium products (2.0m tonnes). In 2018, the customer end-product CO2 savings totaled 9.2m tonnes: 7.7m tonnes from SSAB EcoUpgraded deliveries and 1.5m tonnes from Automotive Premium deliveries. For more information on calculations regarding these savings, see www.ssab.com/company/sustainability/sustainable-offering.
Sustainable operations - Environment and HYBRIT
SSAB's total energy consumption related to electricity, purchased fuels and purchased heat was 9,448 GWh during 2018. SSAB's direct (Scope 1) CO2 emissions were 9,833 thousand tonnes and indirect (Scope 2) CO2 emissions were 1,189 thousand tonnes. By the end of 2018, SSAB achieved:
- 272,000 tonnes or 91% of the CO2 emissions reduction target of 300,000 tonnes,
- 345 GWh (1,242 TJ) or 86% of the purchased energy reduction target of 400 GWh and
- 44,000 tonnes or 88% of the residuals utilization target of 50,000 tonnes.
The targets will be achieved by the end of 2020 and the base-year is 2014.
SSAB is migrating towards a fossil-free steelmaking process through HYBRIT (Hydrogen Breakthrough Ironmaking Technology), which is a joint initiative from SSAB, LKAB, and Vattenfall. Work started on building a pilot plant in Luleå in June 2018 and the plant is expected to be ready in 2020. More information on HYBRIT is available at www.hybritdevelopment.com.
More information on sustainability at SSAB is available at www.ssab.com/company/sustainability and in SSAB's Annual Report 2018, which will be published during week 12.
Dividend
The Board proposes a dividend of SEK 1.50 (1.00) per share for 2018. If the Annual General Meeting approves the proposal, a total of around SEK 1.5 billion will be paid out to shareholders.
Annual general meeting
The annual general meeting will be held at the Scandic Continental Hotel in Stockholm on April 8, 2019 starting at 1pm. The Annual Report will be published during week 12 and will be available at the company's head office and at www.ssab.com. Notice of the annual general meeting may be given commencing February 28, 2019 up to and including 12 noon on April 2, 2019. Notice to attend may be given online via SSAB's website or by telephone at +46 8 4545 760.
Risks and uncertainty factors
For information regarding material risks and uncertainty factors, reference is made to the detailed description in the annual report for 2017. No material new or changed risks and uncertainty factors have been identified during the year.
Accounting principles
This report has been prepared in compliance with IAS 34.
The accounting principles are based on International Financial Reporting Standards as adopted by the EU and ensuing references to Chapter 9 of the Swedish Annual Accounts Act. The accounts of the parent company have been prepared in compliance with RFR 2 and the Swedish Annual Accounts Act.
No material changes in accounting principles have taken place since the Annual Report for 2017, other than the information below.
Changes in accounting principles applied from January 1, 2018
From January 1, 2018, the Group applies IFRS 9 Financial instruments and IFRS 15 Revenue from contracts with customers.
IFRS 9, Financial instruments
This standard applies from January 1, 2018. SSAB applies IFRS 9 from January 1, 2018. IFRS 9 replaces IAS 39, Financial instruments; Recognition and measurement. IFRS 9 involves changes in how financial assets are classified and measured, introduces an impairment model for expected credit losses and changes in hedge accounting requirements.
IFRS 9 introduces a new model to calculate the credit loss reserve based on expected loan losses. The new impairment model affects SSAB regarding calculation of the credit loss reserve for accounts receivable, including those that have yet to fall due. SSAB applies the simplified approach where the reserve will correspond to the expected credit loss over the full lifetime of the account receivable.
The Group's opening balance in equity has been affected by SEK -7 million due to the new standards credit loss principle. For the Parent Company, equity has been adjusted by SEK -6 million due to an additional credit loss reserve. The receivables in the Parent Company are all intercompany receivables.
Regarding the changes in the requirements in hedge accounting, this will have no impact on SSAB's existing hedges but may impact future hedging arrangements.
IFRS 15, Revenue from contracts with customers
This standard applies commencing from January 1, 2018. SSAB applies IFRS 15 from January 1, 2018. IFRS 15 is the new standard for revenue recognition and replaces IAS 18 Revenue and IAS 11 Construction Contracts and all the relevant interpretations (IFRIC and SIC).
SSAB has evaluated the Group's contracts and concluded that revenue recognition will not be impacted by the transition to IFRS 15 and no adjustment to the opening balance of equity has been made. However, additional information regarding the sales of the group has been disclosed, see page 24.
Upcoming changes in accounting principles applicable from January 1, 2019
IFRS 16, Leasing
This standard applies from January 1, 2019. The Group applies the standard from January 1, 2019. The Group intends to apply the simplified transition approach and will not restate the comparative figures.
IFRS 16 mainly affects lessee accounting and the main impact is that all leases that are currently recognized as operating leases will be recognized in a way that resembles the existing recognition of finance leases, i.e. a right-of-use asset and a leasing liability are recognized. The Group applies an exemption to the new rules whereby the recognition of low value leases, where no right-of-use asset or leasing liability are recognized.
As at December 31, 2018, the Group's non-cancelable operating leasing commitments (undiscounted) were around SEK 1.9 billion. Of these, around SEK 0.1 billion were for leasing agreements for which the underlying asset was of low value. These will be recognized as a straight-line cost over the lease term.
Regarding the remaining leasing commitments, the Group expects to recognize the rights of use, which amount to around SEK 1.6 billion as at January 1, 2019, and leasing liabilities of around SEK 1.6 billion. No impact on equity is expected since under the transition approach, all earlier finance leases will continue to be recognized as leasing agreements in accordance with IFRS 16 and working capital will decrease by around SEK 0.5 billion since some of the leasing liability will be recognized as short-term. This change would, if applied to the end of 2018, have increased net debt by around SEK 1.6 billion to around SEK 10.2 billion and net debt to equity would increase from 14% to around 17%.
The parent company will apply the exemption rules under RFR 2 and so will not apply IFRS 16. The parent company will continue to recognize all leasing agreements as operating leases.
Review
This report has not been reviewed by the auditors.
Stockholm, January 28, 2019
Martin Lindqvist President & CEO
Financial reports in accordance with IFRS – Group
The figures in the tables have been rounded, which might affect aggregates
Consolidated income statement
| 2018 | 2017 | 2018 | 2017 | |
|---|---|---|---|---|
| SEK millions | Q4 | Q4 | Full year | Full year |
| Sales | 19,251 | 17,017 | 74,941 | 66,059 |
| Cost of goods sold | -17,026 | -15,438 | -65,339 | -58,592 |
| Gross profit | 2,225 | 1,579 | 9,602 | 7,467 |
| Selling and administrative costs | -1,368 | -1,106 | -4,691 | -4,210 |
| Other operating income and expenses 1) | 134 | 356 | -36 | 514 |
| Affiliated companies, profit after tax | 16 | 14 | 65 | 68 |
| Operating profit/loss | 1,007 | 843 | 4,940 | 3,838 |
| Financial income | 110 | 74 | 353 | 321 |
| Financial expenses | -144 | -281 | -890 | -1,297 |
| Profit/loss for the period after financial items | 973 | 636 | 4,403 | 2,863 |
| Tax | -274 | -295 | -839 | -552 |
| Profit/loss for the period | 699 | 341 | 3,564 | 2,311 |
| Of which attributable to: | ||||
| - Parent Company's shareholders | 695 | 332 | 3,549 | 2,295 |
| - Non-controlling interest | 4 | 9 | 16 | 16 |
Key figures
| 2018 | 2017 | 2018 | 2017 | |
|---|---|---|---|---|
| Q4 | Q4 | Full year | Full year | |
| Operating margin (%) | 5 | 5 | 7 | 6 |
| Earnings per share (SEK) | 0.67 | 0.32 | 3.45 | 2,23 |
| Equity per share (SEK) | 57.71 | 51.69 | 57.71 | 51,69 |
| Net debt/equity ratio (%) | 14 | 22 | 14 | 22 |
| Equity ratio (%) | 64 | 61 | 64 | 61 |
| Adjusted average number of shares during the period (millions) | 1,029.8 | 1,029.8 | 1,029.8 | 1,029.8 |
| Number of shares at end of period (millions) | 1,029.8 | 1,029.8 | 1,029.8 | 1,029.8 |
| Number of employees at end of period | 15,223 | 14,925 | 15,223 | 14,925 |
1) The result for the full year 2018 includes items affecting comparability of SEK -240 (-) million, mainly relating to the capital loss on the divestment of Ruukki Construction's business operations in Russia. The size of the Group's own equity has not been affected to any greater extent since most of the loss relates to realized foreign currency effects which have been reclassified from other comprehensive income to profit/loss for the period.
Consolidated statement of comprehensive income
| 2018 | 2017 | 2018 | 2017 | |
|---|---|---|---|---|
| SEK millions | Q4 | Q4 | Full year | Full year |
| Profit/loss for the period after tax | 699 | 341 | 3,564 | 2,311 |
| Other comprehensive income | ||||
| Items that may be subsequently reclassified to the income statement | ||||
| Translation differences for the period | 268 | 478 | 4,009 | -2,984 |
| Cash flow hedges | 14 | 31 | 231 | 26 |
| Hedging of currency risks in foreign operations 1) | -36 | -150 | -666 | 1,286 |
| Share in other comprehensive income of affiliated companies and joint | ||||
| ventures | 3 | - | 3 | - |
| Tax attributable to items that may be subsequently reclassified to the | ||||
| income statement | 6 | 26 | 100 | -289 |
| Total items that may be subsequently reclassified to the income statement | 255 | 385 | 3,677 | -1,961 |
| Items that will not be reclassified to the income statement | ||||
| Remeasurements of the net defined benefit liability | -28 | -11 | 27 | -2 |
| Tax attributable to items that will not be reclassified to the income | ||||
| statement | 3 | 12 | -8 | 10 |
| Total items that will not be reclassified to the income statement | -25 | 1 | 19 | 8 |
| Total other comprehensive income for the period, net after tax | 230 | 386 | 3,696 | -1,953 |
| Total comprehensive income for the period | 929 | 727 | 7,260 | 358 |
| Of which attributable to: | ||||
| - Parent Company's shareholders | 925 | 715 | 7,242 | 340 |
| - Non-controlling interest | 4 | 12 | 18 | 18 |
1) Hedging is structured such that the net/equity ratio is unchanged in the event of changed exchange rates.
Consolidated statement of changes in equity
| Equity attributable to the Parent Company's | |||||||
|---|---|---|---|---|---|---|---|
| shareholders | |||||||
| Other | Non | ||||||
| Share | contributed | Retained | Total | controlling | Total | ||
| SEK millions | capital | funds | Reserves | earnings | equity | interest | equity |
| Equity, December 31, 2016 | 9,062 | 23,021 | 4,004 | 16,804 | 52,891 | 49 | 52,940 |
| Changes Jan. 1 – Dec. 31 2017 | |||||||
| Total comprehensive income for the period | -1,963 | 2,303 | 340 | 18 | 358 | ||
| Dividend, non-controlling interest | -4 | -4 | |||||
| Equity, December 31, 2017 | 9,062 | 23,021 | 2,041 | 19,107 | 53,231 | 63 | 53,294 |
| Changes Jan. 1 - Dec. 31, 2018 | |||||||
| Adjustment opening balance - change in | |||||||
| accounting principle, IFRS 9 | -7 | -7 | -7 | ||||
| Adjusted equity, Jan. 1, 2018 | 9,062 | 23,021 | 2,041 | 19,100 | 53,224 | 63 | 53,287 |
| Total comprehensive income for the period | 3,674 | 3,568 | 7,242 | 18 | 7,260 | ||
| Dividend, shareholders | -1,030 | -1,030 | -1,030 | ||||
| Dividend, non-controlling interest | -3 | -3 | |||||
| Equity, December 31, 2018 | 9,062 | 23,021 | 5,715 | 21,638 | 59,437 | 78 | 59,514 |
| There are 1,029,835,326 shares with a quotient value of SEK 8.80. |
Consolidated balance sheet
| 2018 | 2017 | |
|---|---|---|
| SEK millions | 31 Dec | 31 Dec |
| Assets | ||
| Goodwill | 29,994 | 27,730 |
| Other intangible assets | 1,444 | 1,918 |
| Tangible fixed assets | 23,953 | 23,931 |
| Participations in affiliated companies | 697 | 651 |
| Financial assets | 608 | 433 |
| Deferred tax receivables 2) | 507 | 291 |
| Total fixed assets | 57,202 | 54,954 |
| Inventories | 19,813 | 16,035 |
| Accounts receivable | 8,784 | 7,822 |
| Current tax receivables | 195 | 302 |
| Other current receivables 1) | 3,894 | 4,114 |
| Cash and cash equivalents | 2,598 | 4,249 |
| Total current assets | 35,284 | 32,522 |
| Total assets | 92,487 | 87,476 |
| Equity and liabilities | ||
| Equity for shareholders in the Company Non-controlling interest |
59,437 78 |
53,231 63 |
| Total equity | 59,514 | 53,294 |
| Deferred tax liabilities | 1,044 | 874 |
| Other long-term provisions Long-term non-interest bearing liabilities 2) |
605 324 |
591 346 |
| Long-term interest-bearing liabilities | 9,693 | 16,053 |
| Total long-term liabilities Short-term interest-bearing liabilities |
11,666 3,523 |
17,864 2,011 |
| Accounts payable | 13,375 | 10,215 |
| Current tax liabilities | 333 | 215 |
| Other current liabilities | 4,076 | 3,877 |
| Total current liabilities | 21,306 | 16,318 |
| Total equity and liabilities | 92,487 | 87,476 |
| Pledged assets | 2,305 | 2,513 |
1) Other current receivables comprise short-term bank deposits (escrow agreement) in the amount of SEK 2,244 (2,453) million.
2) Of the Deferred tax receivable, SEK 138 (151) million constitutes a valuation of the future tax credits regarding investments in Alabama, USA. Since the credits cannot yet be booked as income, a corresponding liability has been booked as Long-term non-interest bearing liabilities.
Valuation of financial assets and liabilities
Financial assets and liabilities in the balance sheet are valued based on their classification at acquisition value or fair value. Both interest rate derivatives and currency derivatives are valued at fair value. In the balance sheet item "Other current receivables" derivatives are valued at a total of SEK 325 (176) million and in the balance sheet item "Other current liabilities" derivatives are valued at a total of SEK 84 (185) million. In the balance sheet item "Financial assets" derivatives are valued at a total of SEK 135 (45) million and in the balance sheet item "Long-term non-interest bearing liabilities", derivatives are included valued at a total of SEK 12 (19) million.
Other financial assets and liabilities in the balance sheet are reported at acquisition value. In the case of valuation at fair value, the loans at fixed interest reported in the balance sheet item "Long-term interest-bearing liabilities" (including short-term part) would exceed the reported amount by SEK 54 (165) million. However, since the loans will be held until maturity, this does not affect the reported value.
Assessment of the fair value of financial instruments
Classification takes place hierarchically on three different levels based on the input data used in valuing instruments. On level 1, listed prices on an active market are used, e.g. stock exchange prices. On level 2, observable market data regarding assets and liabilities other than listed prices are used, e.g. interest rates and return curves. On level 3, the fair value is determined based on a valuation technique which is based on assumptions which are not based on prices or observable data.
The fair value valuation of the financial assets in SSAB in based on data in accordance with level 2, with the exception of electricity derivatives, where the fair value is based on listed market prices, and which are therefore classified on level 1.
Cash flow
| 2018 | 2017 | 2018 | 2017 | |
|---|---|---|---|---|
| SEK millions | Q4 | Q4 | Full year | Full year |
| Operating profit/loss1) | 1,007 | 843 | 4,940 | 3,838 |
| Adjustment for depreciation and impairment | 936 | 939 | 3,771 | 3,753 |
| Adjustment for other non-cash items1) | 15 | 29 | 174 | -52 |
| Received and paid interest | -46 | -197 | -541 | -943 |
| Tax paid | -206 | -94 | -628 | -249 |
| Change in working capital | 847 | 1,736 | -967 | 303 |
| Cash flow from operating activities | 2,553 | 3,256 | 6,750 | 6,650 |
| Capital expenditure payments in plants and machinery | -1,067 | -648 | -2,451 | -1,603 |
| Acquisitions, shares and operations | -1 | - | -11 | -11 |
| Divested shares and operations | 76 | 1 | 76 | 1 |
| Other investing activities | 26 | -8 | 104 | 35 |
| Cash flow from investing activities | -966 | -655 | -2,282 | -1,578 |
| Dividend paid to shareholders | - | - | -1,030 | - |
| Dividend, non-controlling interest | -1 | - | -3 | -4 |
| Change in loans | -3,475 | -3,205 | -5,988 | -4,008 |
| Change in financial investments | -178 | -9 | 270 | -15 |
| Other financing activities | 523 | -24 | 640 | -656 |
| Cash flow from financing activities | -3,132 | -3,238 | -6,111 | -4,683 |
| Cash flow for the period | -1,546 | -637 | -1,644 | 389 |
| Cash and cash equivalents at beginning of period | 4,148 | 4,865 | 4,249 | 3,879 |
| Exchange rate difference in cash and cash equivalents | -4 | 21 | -7 | -19 |
| Cash and cash equivalents at end of period | 2,598 | 4,249 | 2,598 | 4,249 |
1) The result for the full year 2018 includes items affecting comparability of SEK -240 million, mainly relating to the capital loss on the divestment of Ruukki Construction's business operations in Russia. The size of the Group's own equity has not been affected to any greater extent since most of the loss relates to realized foreign currency effects which have been reclassified from other comprehensive income to profit/loss for the period.
Financial reports in accordance with IFRS – The Parent Company
The Parent Company's income statement
| 2018 | 2017 | 2018 | 2017 | |
|---|---|---|---|---|
| SEK millions | Q4 | Q4 | Full year | Full year |
| Gross profit | - | - | - | - |
| Selling and administrative costs | -69 | -106 | -345 | -343 |
| Other operating income/expenses | 33 | 26 | 178 | 118 |
| Operating profit/loss | -37 | -80 | -167 | -225 |
| Financial items | -19 | -283 | 210 | 1,164 |
| Profit/loss after financial items | -56 | -363 | 43 | 939 |
| Appropriations | 1,738 | 1,423 | 1,738 | 1,423 |
| Tax | -374 | -234 | -147 | -406 |
| Profit/loss after tax | 1,308 | 826 | 1,634 | 1,956 |
The Parent Company's statement of comprehensive income
| 2018 | 2017 | 2018 | 2017 | |
|---|---|---|---|---|
| SEK millions | Q4 | Q4 | Full year | Full year |
| Profit/loss after tax | 1,308 | 826 | 1,634 | 1,956 |
| Other comprehensive income | ||||
| Items that may be classified to the income statement | ||||
| Cash flow hedges | -52 | 18 | -23 | 21 |
| Tax attributable to other comprehensive income | 11 | -4 | 5 | -5 |
| Total items that will be reclassified to the income statement | -40 | 14 | -18 | 16 |
| Other comprehensive income, net after tax | -40 | 14 | -18 | 16 |
| Total comprehensive income for the period | 1,268 | 840 | 1,616 | 1,972 |
The Parent Company's balance sheet
| 2018 | 2017 | |
|---|---|---|
| SEK millions | 31 Dec | 31 Dec |
| Assets | ||
| Fixed assets | 72,325 | 71,426 |
| Other current assets | 10,697 | 11,140 |
| Cash and cash equivalents | 1,553 | 3,187 |
| Total assets | 84,576 | 85,753 |
| Equity and liabilities | ||
| Restricted equity | 9,964 | 9,964 |
| Unrestricted equity 1) | 52,988 | 52,407 |
| Total equity | 62,952 | 62,371 |
| Long-term liabilities and provisions | 6,604 | 12,913 |
| Current liabilities and provisions | 15,020 | 10,469 |
| Total equity and liabilities | 84,576 | 85,753 |
1) Equity at January 1, 2018 has been adjusted by SEK -6 million due to additional credit loss reserve in accordance with IFRS 9.
Information about business segments
SSAB has been organized into five reportable business segments with a clear profit responsibility. The business segments consist of the three steel divisions: SSAB Special Steels, SSAB Europe and SSAB Americas as well as the fully owned subsidiaries Tibnor and Ruukki Construction. Tibnor and Ruukki Construction are operated as independent subsidiaries.
SSAB Special Steels
SSAB Special Steels has global responsibility for the marketing and sales of all SSAB's quenched and tempered steels (Q&T) and hot-rolled, advanced high-strength steels with yield strengths of 700 MPa and above. SSAB Special Steels is responsible for steel and rolling production in Oxelösund (Sweden), and for sales of the above products produced in Mobile (USA), Raahe (Finland) and Borlänge (Sweden). When SSAB Special Steels sells steels made by another division, the revenue is reported by SSAB Special Steels and the accounts are settled between the divisions at the cost of goods sold.
SSAB Europe
SSAB Europe has responsibility for strip, plate and tubular products in Europe, and global profit responsibility for the Automotive segment (cold-rolled strip). SSAB Europe is responsible for steel and plate production in Raahe and Hämeenlinna (Finland), and in Luleå and Borlänge (Sweden).
SSAB Americas
SSAB Americas has profit responsibility for heavy plate in North America, and for steel and plate production in Montpelier and Mobile, USA.
Tibnor
Tibnor is the Group's distributor of a full range of steel and non-ferrous metals in the Nordic region and Baltics. Tibnor buys and sells materials produced both by SSAB and other suppliers.
Ruukki Construction
Ruukki Construction is responsible for the sales and production of energy-efficient building and construction solutions, with a focus on northern and eastern Europe. Ruukki Construction includes Plannja.
Specification of sales, twelve months
The following table describes external sales by business segments broken down by geographical areas and product areas.
| External sales, Full year, 2018 | Business segments | |||||
|---|---|---|---|---|---|---|
| SSAB | ||||||
| Special | SSAB | SSAB | Ruukki | |||
| SEK millions | Steels | Europe | Americas | Tibnor | Construction | Total |
| Geographical areas | ||||||
| Sweden | 787 | 6,069 | - | 3,988 | 1,459 | 12,303 |
| Finland | 245 | 4,275 | - | 1,540 | 1,537 | 7,597 |
| Germany | 1,285 | 2,403 | - | 34 | 4 | 3,726 |
| Other EU-28 | 4,705 | 9,724 | - | 1,064 | 1,982 | 17,475 |
| Norway | 80 | 608 | - | 1,591 | 687 | 2,967 |
| Russia | 346 | 270 | - | - | 313 | 929 |
| Other Europe | 851 | 301 | - | 14 | 103 | 1,269 |
| USA | 3,636 | 1,348 | 15,425 | 1 | - | 20,409 |
| Canada | 1,068 | 10 | 1,160 | - | - | 2,238 |
| Rest of the world | 4,315 | 1,584 | 69 | 40 | 20 | 6,028 |
| Total | 17,318 | 26,590 | 16,655 | 8,272 | 6,105 | 74,941 |
| Product area | ||||||
| Steel products | 16,342 | 24,705 | 16,528 | - | - | 57,576 |
| Trading operations | - | - | - | 8,272 | - | 8,272 |
| Ruukki Construction operations | - | - | - | - | 6,105 | 6,105 |
| Slabs, by-products and scrap | 665 | 1,745 | 93 | - | - | 2,503 |
| Other | 311 | 140 | 33 | - | - | 484 |
| Total | 17,318 | 26,590 | 16,655 | 8,272 | 6,105 | 74,941 |
| External sales, Full year, 2017 | Business segments | |||||
|---|---|---|---|---|---|---|
| SSAB | ||||||
| Special | SSAB | SSAB | Ruukki | |||
| SEK millions | Steels | Europe | Americas | Tibnor | Construction | Total |
| Geographical areas | ||||||
| Sweden | 593 | 5,684 | - | 3,689 | 1,358 | 11,323 |
| Finland | 190 | 3,844 | - | 1,382 | 1,447 | 6,864 |
| Germany | 1,189 | 2,200 | - | 29 | 22 | 3,439 |
| Other EU-28 | 4,232 | 9,962 | - | 973 | 1,837 | 17,004 |
| Norway | 39 | 707 | - | 1,537 | 510 | 2,793 |
| Russia | 232 | 377 | - | - | 427 | 1,036 |
| Other Europe | 870 | 435 | - | 13 | 101 | 1,419 |
| USA | 2,542 | 1,399 | 11,286 | 1 | 0 | 15,229 |
| Canada | 729 | 97 | 1,202 | - | - | 2,028 |
| Rest of the world | 3,606 | 1,199 | 63 | 29 | 26 | 4,923 |
| Total | 14,221 | 25,904 | 12,551 | 7,652 | 5,729 | 66,059 |
| Product area | ||||||
| Steel products | 13,419 | 23,815 | 12,495 | - | - | 49,728 |
| Trading operations | - | - | - | 7,652 | - | 7,652 |
| Ruukki Construction operations | - | - | - | - | 5,729 | 5,729 |
| Slabs, by-products and scrap | 639 | 1,930 | 33 | - | - | 2,602 |
| Other | 163 | 160 | 24 | - | - | 348 |
| Total | 14,221 | 25,904 | 12,551 | 7,652 | 5,729 | 66,059 |
Specification of sales during the fourth quarter
The following table describes external sales by business segments broken down by geographical areas and product areas.
| External sales, Quarter 4, 2018 | Business segments | |||||
|---|---|---|---|---|---|---|
| SSAB | ||||||
| Special | SSAB | SSAB | Ruukki | |||
| SEK millions | Steels | Europe | Americas | Tibnor | Construction | Total |
| Geographical areas | ||||||
| Sweden | 266 | 1,490 | - | 1,046 | 467 | 3,269 |
| Finland | 60 | 796 | - | 382 | 362 | 1,600 |
| Germany | 221 | 623 | - | 6 | 0 | 850 |
| Other EU-28 | 999 | 2,505 | - | 268 | 551 | 4,323 |
| Norway | 32 | 158 | - | 414 | 215 | 819 |
| Russia | 93 | 75 | - | - | 36 | 204 |
| Other Europe | 142 | 74 | - | 8 | 31 | 255 |
| USA | 960 | 304 | 4,361 | - | 0 | 5,625 |
| Canada | 247 | 3 | 245 | - | - | 495 |
| Rest of the world | 1,060 | 717 | 19 | 12 | 4 | 1,812 |
| Total | 4,082 | 6,744 | 4,625 | 2,136 | 1,664 | 19,251 |
| Product area | ||||||
| Steel products | 3,835 | 6,108 | 4,616 | - | - | 14,559 |
| Trading operations | - | - | - | 2,136 | - | 2,136 |
| Ruukki Construction operations | - | - | - | - | 1,664 | 1,664 |
| Slabs, by-products and scrap | 70 | 599 | 1 | - | - | 669 |
| Other | 177 | 37 | 8 | - | - | 223 |
| Total | 4,082 | 6,744 | 4,625 | 2,136 | 1,664 | 19,251 |
| External sales, Quarter 4, 2017 | Business segments | |||||
|---|---|---|---|---|---|---|
| SSAB | ||||||
| Special | SSAB | SSAB | Ruukki | |||
| SEK millions | Steels | Europe | Americas | Tibnor | Construction | Total |
| Geographical areas | ||||||
| Sweden | 46 | 1,149 | - | 994 | 379 | 2,568 |
| Finland | 62 | 437 | - | 346 | 371 | 1,217 |
| Germany | 336 | 589 | - | 28 | 1 | 955 |
| Other EU-28 | 1,288 | 3,071 | - | 206 | 425 | 4,991 |
| Norway | 0 | 265 | - | 377 | 127 | 769 |
| Russia | 72 | 95 | - | - | 117 | 284 |
| Other Europe | 252 | 103 | - | 9 | 30 | 394 |
| USA | 766 | 623 | 2,862 | 0 | 0 | 4,250 |
| Canada | 82 | 0 | 285 | - | - | 367 |
| Rest of the world | 1,046 | 144 | 21 | 7 | 5 | 1,224 |
| Total | 3,951 | 6,476 | 3,167 | 1,967 | 1,455 | 17,017 |
| Product area | ||||||
| Steel products | 3,682 | 5,871 | 3,157 | - | - | 12,710 |
| Trading operations | - | - | - | 1,967 | - | 1,967 |
| Ruukki Construction operations | - | - | - | - | 1,454 | 1,454 |
| Slabs, by-products and scrap | 228 | 503 | 4 | - | - | 735 |
| Other | 42 | 101 | 6 | - | - | 149 |
| Total | 3,951 | 6,476 | 3,167 | 1,967 | 1,455 | 17,017 |
Relevant reconciliations of non-IFRS-based performance measures
Besides the definitions below, definitions of the non-IFRS-based performance measures below can be found in the Annual Report.
Operating profit before depreciation/amortization, EBITDA
| 2018 | 2017 | 2018 | 2017 | |
|---|---|---|---|---|
| SEK millions | Q4 | Q4 | Full year | Full year |
| Operating profit/loss | 1,007 | 843 | 4,940 | 3,838 |
| Depreciation and impairment | 936 | 939 | 3,771 | 3,753 |
| Operating profit before depreciation/amortization, EBITDA | 1,943 | 1,782 | 8,712 | 7,591 |
Operating profit before depreciation/amortization, EBITDA, excl. items affecting comparability
| 2018 | 2017 | 2018 | 2017 | |
|---|---|---|---|---|
| SEK millions | Q 4 | Q 4 | Full year | Full year |
| Operating profit before depreciation/amortization, EBITDA | 1,943 | 1,782 | 8,712 | 7,591 |
| Items affecting comparability | 27 | - | 240 | - |
| Operating profit before depreciation/amortization, EBITDA, excl | ||||
| items affecting comparability | 1,971 | 1,782 | 8,952 | 7,591 |
Return on capital employed before tax, rolling 12 months
| 2018 | 2017 | |
|---|---|---|
| SEK millions | Full year | Full year |
| Operating profit/loss | 4,940 | 3,838 |
| Financial income | 353 | 321 |
| Total | 5,293 | 4,159 |
| Average capital employed | 74,417 | 74,947 |
| Return on capital employed before tax, % | 7% | 6% |
Return on equity after tax, rolling 12 months
| SEK millions Full year Full year Profit/loss for the period, after tax 3,564 Average equity 57,341 |
2018 | 2017 | |
|---|---|---|---|
| 2,311 | |||
| 52,832 | |||
| Return on equity after tax, % | 6% | 4% |
Operating cash flow
| 2018 | 2017 | 2018 | 2017 | |
|---|---|---|---|---|
| SEK millions | Q 4 | Q 4 | Full year | Full year |
| Cash flow from operating activities | 2,553 | 3,256 | 6,750 | 6,650 |
| Reversal received and paid interests | 46 | 197 | 541 | 943 |
| Reversal tax paid | 206 | 94 | 628 | 249 |
| Maintenance expenditures 1) | -833 | -563 | -1,943 | -1,366 |
| Other investing activities 2) | -12 | -8 | -7 | 35 |
| Operating cash flow | 1,960 | 2,976 | 5,969 | 6,511 |
1) See the definition of Maintenance capital expenditures in the Annual Report.
2) Other investing activities primarily refer to cash flow from long-term receivables and investments.
Net debt
| 2018 | 2017 | |
|---|---|---|
| SEK millions | 31 Dec | 31 Dec |
| Interest-bearing assets 1) | 5,126 | 7,037 |
| Interest-bearing liabilities 2) | 13,708 | 18,611 |
| Net debt | 8,582 | 11,574 |
1) Interest-bearing assets primarily refer to long-term and current interest-bearing receivables and investments, together with derivatives and cash and cash equivalents. 2) Interest-bearing liabilities primarily consist of long-term and current interest-bearing debt, pension liability and derivatives.
Financial information, per quarter
| SEK millions | 1/16 | 2/16 | 3/16 | 4/16 | 1/17 | 2/17 | 3/17 | 4/17 | 1/18 | 2/18 | 3/18 | 4/18 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 12,964 | 14,471 | 13,477 | 14,442 | 15,739 | 17,115 | 16,188 | 17,017 | 17,388 | 19,263 | 19,038 | 19,251 |
| Operating expenses | -12,234 | -12,904 | -11,852 | -13,390 | -14,128 | -14,966 | -14,192 | -15,250 | -15,573 | -16,699 | -16,485 | -17,295 |
| Depreciation | ||||||||||||
| /amortization 1) | -934 | -917 | -928 | -959 | -926 | -961 | -927 | -939 | -920 | -952 | -963 | -938 |
| Affiliated companies | 14 | 18 | 10 | 14 | 17 | 17 | 20 | 14 | 21 | 18 | 11 | 16 |
| Financial items | -154 | -243 | -246 | -246 | -253 | -291 | -225 | -206 | -147 | -202 | -153 | -34 |
| Result before tax | -344 | 425 | 461 | -139 | 449 | 914 | 864 | 636 | 769 | 1,427 | 1,447 | 1,001 |
The Group's result per quarter, excluding items affecting comparability
1) For depreciation and amortization, see table Operating profit/loss per quarter and business segment, excluding items affecting comparability below
Sales per quarter and division
| SEK millions | 1/16 | 2/16 | 3/16 | 4/16 | 1/17 | 2/17 | 3/17 | 4/17 | 1/18 | 2/18 | 3/18 | 4/18 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SSAB Special Steels | 3,132 | 3,398 | 2,986 | 3,066 | 3,925 | 4,133 | 3,627 | 4,368 | 4,674 | 5,142 | 4,684 | 4,369 |
| SSAB Europe | 6,040 | 6,668 | 6,122 | 7,001 | 7,657 | 8,378 | 7,245 | 7,768 | 8,051 | 8,892 | 7,754 | 8,099 |
| SSAB Americas | 2,428 | 2,841 | 2,545 | 2,825 | 3,019 | 3,138 | 3,340 | 3,230 | 3,363 | 4,040 | 4,713 | 4,762 |
| Tibnor | 1,707 | 1,820 | 1,539 | 1,813 | 2,019 | 2,057 | 1,733 | 2,012 | 2,058 | 2,253 | 1,949 | 2,173 |
| Ruukki Construction | 928 | 1,444 | 1,579 | 1,353 | 1,131 | 1,531 | 1,640 | 1,471 | 1,088 | 1,578 | 1,799 | 1,674 |
| Other | 5 | 3 | 1 | 5 | - | 1 | - | - | 0 | 0 | 0 | 0 |
| Group adjustments | -1,276 | -1,703 | -1,295 | -1,621 | -2,012 | -2,123 | -1,397 | -1,832 | -1,845 | -2,642 | -1,861 | -1,827 |
| Total | 12,964 | 14,471 | 13,477 | 14,442 | 15,739 | 17,115 | 16,188 | 17,017 | 17,388 | 19,263 | 19,038 | 19,251 |
Operating profit before depreciation/amortization, EBITDA, per quarter and division, excluding items affecting comparability
| SEK millions | 1/16 | 2/16 | 3/16 | 4/16 | 1/17 | 2/17 | 3/17 | 4/17 | 1/18 | 2/18 | 3/18 | 4/18 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SSAB Special Steels | 345 | 437 | 587 | 111 | 377 | 495 | 353 | 777 | 569 | 656 | 670 | 52 |
| SSAB Europe | 244 | 728 | 789 | 746 | 1,182 | 1,381 | 1,031 | 811 | 998 | 1,259 | 814 | 1,082 |
| SSAB Americas | 209 | 309 | 83 | 136 | 8 | 201 | 468 | 141 | 283 | 526 | 951 | 699 |
| Tibnor | 4 | 60 | 73 | 57 | 118 | 88 | 65 | 63 | 87 | 103 | 73 | 50 |
| Ruukki Construction | -10 | 114 | 173 | 45 | 8 | 97 | 137 | 65 | -29 | 92 | 136 | 111 |
| Other | -48 | -63 | -70 | -29 | -66 | -95 | -38 | -75 | -71 | -53 | -81 | -24 |
| Total | 744 | 1,585 | 1,635 | 1,066 | 1,627 | 2,167 | 2,016 | 1,782 | 1,836 | 2,582 | 2,563 | 1,971 |
Operating profit/loss per quarter and division, excluding items affecting comparability
| SEK millions | 1/16 | 2/16 | 3/16 | 4/16 | 1/17 | 2/17 | 3/17 | 4/17 | 1/18 | 2/18 | 3/18 | 4/18 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SSAB Special Steels | 202 | 303 | 453 | -29 | 243 | 362 | 219 | 641 | 434 | 522 | 536 | -72 |
| SSAB Europe | -118 | 366 | 426 | 375 | 826 | 1,022 | 680 | 460 | 657 | 907 | 460 | 733 |
| SSAB Americas | 55 | 162 | -73 | -34 | -157 | 39 | 316 | -15 | 129 | 365 | 790 | 553 |
| Tibnor | -17 | 39 | 53 | 34 | 99 | 67 | 44 | 42 | 67 | 83 | 53 | 28 |
| Ruukki Construction | -48 | 75 | 137 | 7 | -29 | 63 | 105 | 32 | -62 | 59 | 103 | 82 |
| Depreciation on surplus | ||||||||||||
| values, IPSCO | -160 | -157 | -160 | -159 | -157 | -194 | -180 | -182 | -179 | -192 | -198 | -203 |
| Depreciation on surplus | ||||||||||||
| values, Rautaruukki | -51 | -50 | -53 | -54 | -51 | -53 | -53 | -54 | -54 | -56 | -57 | -57 |
| Other | -53 | -70 | -76 | -33 | -72 | -101 | -42 | -81 | -77 | -58 | -86 | -28 |
| Total | -190 | 668 | 707 | 107 | 702 | 1,205 | 1,089 | 843 | 915 | 1,630 | 1,600 | 1,035 |
Items affecting comparability, per quarter and business segment
| SEK millions | 1/16 | 2/16 | 3/16 | 4/16 | 1/17 | 2/17 | 3/17 | 4/17 | 1/18 | 2/18 | 3/18 | 4/18 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SSAB Special Steels | - | 27 | - | - | - | - | - | - | - | - | - | - |
| SSAB Europe | - | 49 | - | - | - | - | - | - | - | - | - | - |
| SSAB Americas | - | - | - | - | - | - | - | - | - | - | - | - |
| Tibnor | 3 | - | - | - | - | - | - | - | - | - | - | - |
| Ruukki Construction | - | - | - | - | - | - | - | - | - | - | - | - |
| Other | - | - | - | - | - | - | - | - | - | - | -213 | -27 |
| Total | 3 | 76 | - | - | - | - | - | - | - | - | -213 | -27 |
Production and shipments
| Thousand tonnes | 1/16 | 2/16 | 3/16 | 4/16 | 1/17 | 2/17 | 3/17 | 4/17 | 1/18 | 2/18 | 3/18 | 4/18 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Crude steel | ||||||||||||
| production | ||||||||||||
| - SSAB Special Steels | 218 | 288 | 291 | 178 | 265 | 229 | 180 | 282 | 234 | 305 | 217 | 162 |
| - SSAB Europe | 1,166 | 1,146 | 1,143 | 1,226 | 1,168 | 1,196 | 1,146 | 1,089 | 1,175 | 1,147 | 1,049 | 1,205 |
| - SSAB Americas | 617 | 623 | 533 | 558 | 569 | 602 | 634 | 635 | 652 | 629 | 645 | 609 |
| - Total | 2,001 | 2,058 | 1,967 | 1,962 | 2,002 | 2,027 | 1,960 | 2,006 | 2,061 | 2,081 | 1,911 | 1,976 |
| Rolling production | ||||||||||||
| - SSAB Special Steels | 130 | 137 | 146 | 85 | 83 | 147 | 111 | 155 | 121 | 138 | 145 | 89 |
| - SSAB Europe | 1,101 | 1,183 | 1,068 | 1,109 | 1,253 | 1,203 | 1,104 | 1,058 | 1,180 | 1,200 | 1,031 | 1,082 |
| - SSAB Americas | 575 | 584 | 493 | 544 | 545 | 553 | 603 | 582 | 607 | 603 | 612 | 582 |
| - Total | 1,807 | 1,904 | 1,707 | 1,738 | 1,881 | 1,903 | 1,818 | 1,794 | 1,909 | 1,941 | 1,788 | 1,753 |
| Steel shipments | ||||||||||||
| - SSAB Special Steels | 256 | 277 | 242 | 233 | 277 | 304 | 293 | 318 | 346 | 339 | 320 | 293 |
| - SSAB Europe | 946 | 1,013 | 863 | 898 | 982 | 991 | 871 | 901 | 939 | 963 | 810 | 850 |
| - SSAB Americas | 475 | 526 | 421 | 502 | 486 | 452 | 508 | 525 | 523 | 509 | 517 | 491 |
| - Total | 1,677 | 1,816 | 1,526 | 1,633 | 1,745 | 1,747 | 1,672 | 1,743 | 1,808 | 1,811 | 1,646 | 1,634 |
Sensitivity analysis
The approximate full year effect on profit/loss after financial items and earnings per share of changes in significant factors is shown in the sensitivity analysis below.
| Change, % |
Effect on profit/loss before tax, SEK millions |
Effect on earnings per share, SEK 2) |
|
|---|---|---|---|
| Steel price - steel operations | 10 | 6,010 | 4.55 |
| Volume - steel operations 1) | 10 | 1,330 | 1.01 |
| Iron ore prices | 10 | 710 | 0.54 |
| Coal prices | 10 | 490 | 0.37 |
| Scrap metal prices | 10 | 820 | 0.62 |
| Interest rate | 1 %-point | 50 | 0.04 |
| Krona index 3) | 5 | 730 | 0.55 |
1) Excluding the effect of lower capacity utilization (underabsorption).
2) Calculated based on a 22% tax rate.
3) Calculated on SSAB's exposure without currency hedging. Any weakening of the Swedish krona entails a positive effect.
Note:
This report has been published in Swedish and English. In the event of any differences between the English translation and the Swedish original, the Swedish Report shall prevail.
For further information:
Per Hillström, Head of Investor Relations, Tel. +46 70 2952 912 Viktoria Karsberg, Head of Corporate Identity and Group Communications, Tel +46 8 4545 734
Report for the first quarter 2019
The results for the first quarter of 2019 will be published on April 25, 2019
SSAB AB (publ)
P.O. Box 70, SE-101 21 Stockholm, Sweden Telephone +46 8-4545 700. Telefax +46 8-4545 725 Visiting address: Klarabergsviadukten 70 D6, Stockholm E-mail: [email protected] www.ssab.com