AI assistant
SPEL Semiconductor Ltd. — Interim / Quarterly Report 2025
May 24, 2025
60798_rns_2025-05-24_8d65fb72-bf31-440b-b4d9-fbd9bea6fde6.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer

SPEL~ SPEL Semiconductor Limited
an IC Assembly & Test Company
May 24, 2025
To BSE Limited Corporate Relationship Department, 2nd Floor, New Trading Wing, Rotunda Building, P.J. Towers, Dalal Street, Mumbai-400001.
Dear Sir/Madam,
Scrip code: 517166; ISIN: INE252A01019
Sub: Integrated Financials Filing for the Quarter and Financial year ended Mar 31, 2025
Pursuant to SEBI Circular No. SEBI/HO/CFD/CFD-PoD-2/CIR/P/2024/185 dated Dec 31, 2024, read with BSE Circular No. 20250102-4 dated Jan 2, 2025, we are submitting herewith the Integrated Financials Filing for the Quarter and Financial year ended Mar 31, 2025.
Kindly take the above information on record.
Thanking You,
Yours faithfully
For SPEL Semiconductor Limited
P. Balamurugan Head Operations & Whole-Time Director DIN: 07480881

A. AUDITED FINANCIALS RESULTS AS PER INDIAN ACCOUNTING STANDARDS (IND AS) FOR THE QUARTER AND FINANCIAL YEAR ENDED MAR 31, 2025. — (copy enclosed herewith)
B. STATEMENT ON DEVIATION OR VARIATION FOR PROCEEDS OF PUBLIC ISSUE, RIGHTS ISSUE, PREFERENTIAL ISSUE, QUALIFIED INSTITUTIONS PLACEMENT ETC — Not Applicable
C. FORMAT FOR DISCLOSING OUTSTANDING DEFAULT ON LOANS AND DEBT SECURITIES
There is no default on loans and debt securities for the Quarter and Financial year ended Mar 31, 2025.
D. FORMAT FOR DISCLOSURE OF RELATED PARTY TRANSACTIONS (applicable only for halfyearly filings i.e., 2nd and 4th quarter) — (copy enclosed herewith)
E. STATEMENT ON IMPACT OF AUDIT QUALIFICATIONS (FOR AUDIT REPORT WITH MODIFIED OPINION) SUBMITTED ALONG-WITH ANNUAL AUDITED FINANCIAL RESULTS (Standalone and Consolidated separately) (applicable only for Annual Filing i.e., 4th quarter) — (Declaration with respect to Audit Report with modified opinion for quarter and Financial year ended 31% March 2025 is enclosed herewith)

VENKATESH & CO INDIA Chartered Accountants
Independent Auditor's Report on Standalone Quarterly Financial Results and Year to Date results of the company pursuant to Regulation 33 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015
To the Board of Directors of SPEL Semiconductor Limited Report on the Audit of the Standalone Financial Results
Qualified Opinion
We have audited the accompanying standalone quarterly financial results of SPEL Semiconductor Limited (the company) for the quarter ended 31st March 2025 and the year-to-date results for the period from 1% April 2024 to 318t March 2025 attached herewith, being submitted by the company pursuant to the requirement of Regulation 33 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015, as amended ("Listing Regulations").
In our opinion and to the best of our information and according to the explanations given to us these standalone financial results:
- i. are presented in accordance with the requirements of Regulation 33 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015 in this regard; and
- ii. give a true and fair view subject to matters specified in Basis for Qualified Opinion paragraph in conformity with the recognition and measurement principles laid down in the applicable accounting standards and other accounting principles generally accepted in India of the net profit and other comprehensive income (loss) and other financial information for the quarter ended 31%* March 2025 (date of the quarter end) as well as the year-to-date results for the period from 1* April 2024 to 31% March 2025
Basis for Qualified Opinion:
i) Attention is drawn to Note 5,2 of the accompanying statement where in the Company has incurred the losses and generated negative cash flows during the period under review and in earlier years. The above indicates that a material uncertainty exists that may cast significant doubt on Company's ability to continue as a going concern, Pending resolution of the above uncertainty, the Company has prepared the aforesaid statement on going concern basis.

"SRI RANGA', New No.151, Mambalam High Road, T.Nagar, Chennai - 600 017. Telefax : 2814 4763/64/65/66 Email : [email protected]

CA VENKATESH & CO Chartered Accountants INDIA
Hence it is qualified by us in the basis for qualification section of our report on the standalone financial results.
We conducted our audit in accordance with the Standards on Auditing (SAs) specified under section 143 (10) of the Companies Act, 2013 (the Act). Our responsibilities under those Standards are further described in the Auditor's Responsibilities for the Audit of the Standalone Financial Results section of our report. We are independent of the Company in accordance with the Code of Ethics issued by the Institute of Chartered Accountants of India together with the ethical requirements that are relevant to our audit of the financial results under the provisions of the Companies Act, 2013 and the Rules thereunder, and we have fulfilled our other ethical responsibilities in accordance with these requirements and the Code of Ethics. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our qualified opinion on the standalone financial results.
Management's Responsibilities for the Standalone Financial Results
These quarterly financial results as well as the year-to-date standalone financial results have been prepared on the basis of the interim financial statements. The Company's Board of Directors are responsible for the preparation of these financial results that give a true and fair view of the net profit/loss and other comprehensive income and other financial information in accordance with the recognition and measurement principles laid down in Indian Accounting Standard 34, 'Interim Financial Reporting' prescribed under Section 133 of the Act read with relevant rules issued thereunder and the accounting principles generally accepted in India and in compliance with Regulation 33 of the Listing Regulations. This responsibility also includes maintenance of adequate accounting records in accordance with the provisions of the Act for safeguarding of the assets of the company and for preventing and detecting frauds and other irregularities; selection and application of appropriate accounting policies; making judgments and estimates that are reasonable and prudent; and design, implementation and maintenance of adequate internal financial controls that were operating effectively for ensuring the accuracy and completeness of the accounting records, relevant to the preparation and presentation of the standalone financial results that give a true and fair view and are free from material misstatement, whether due to fraud or error.
In preparing the standalone financial results, the Board of Directors are responsible for assessing the Company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the Board of Directors either intends to liquidate the Company or to cease operations, or has no realistic alternative but to do so.
The Board of Directors are also responsible for overseeing the Company's financial reporting process.

"SRI RANGA', New No.151, Mambalam High Road, T.Nagar, Chennai - 600 017. Telefax : 2814 4763/64/65/66 Email : [email protected]

VENKATESH & CO INDIA Chartered Accountants
Auditor's Responsibilities for the Audit of the Standalone Financial Results
Our objectives are to obtain reasonable assurance about whether the standalone financial results as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with SAs will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these standalone financial results.
As part of an audit in accordance with SAs, we exercise professional judgment and maintain professional scepticism throughout the audit. We also:
- e Identify and assess the risks of material misstatement of the standalone financial results, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.
- e Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the company's internal control.
- e Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made by the Board of Directors.
- e Conclude on the appropriateness of the Board of Directors' use of the going concern basis of accounting and, based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the Company's ability to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our auditor's report to the
related disclosures in the financial results or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our auditor's report. However, future events or conditions may cause the Company to cease to continue as a going concern.

"SRI RANGA', New No.151, Mambalam High Road, T.Nagar, Chennai - 600 017. Telefax : 2814 4763/64/65/66 Email : [email protected]

C& VENKATESH & CO Chartered Accountants INDIA
e Evaluate the overall presentation, structure and content of the standalone financial results, including the disclosures, and whether the financial results represent the underlying transactions and events in a manner that achieves fair presentation.
Materiality is the magnitude of misstatements in the standalone financial results that, individually or in aggregate, makes it probable that the economic decisions of a reasonably knowledgeable user of the standalone financial results may be influenced. We consider quantitative materiality and qualitative factors in (i) planning the scope of our audit work and in evaluating the results of our work; and (ii) to evaluate the effect of any identified misstatements in the standalone financial results.
We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.
We also provide those charged with governance with a statement that we have complied with relevant ethical requirements regarding independence, and to communicate with them all relationships and other matters that may reasonably be thought to bear on our independence, and where applicable, related safequards.
for Venkatesh & Co
Chartered Accountants FRN: 004636S
VUAYARA Digitally signed by VUAYARAGHAVAN GHAVAN | oasaraty Date: 2025.05.24 DASARATY 18:07:25 +05'30
CA Dasaraty V Partner M No: 026336 ICAI UDIN: 25026336BMIMXW5372 Chennai, 24° May 2025

Annexure I
Statement on Impact of Audit Qualifications (for audit report with modified opinion) Submitted along-with Annual Audited Financial Results — Standalone
| Annexure I | ||||
|---|---|---|---|---|
| Statement on Impact of Audit Qualifications (for audit report with modified | ||||
| opinion) | ||||
| Submitted along-with Annual Audited Financial Results — Standalone | ||||
| maha = i: Sih |
||||
| Audited Figures | Adjusted Figures | |||
| I, | (as reported | (audited figures | ||
| fis | Pargiculats | ean | Radar | |
| (Rs. In Lakhs) | (Rs. In Lakhs) | |||
| ds | Turnover / Total income | 951.90 | 951.90 | |
| 2. | Total Expenditure | 3,100.91 | 3,100.91 | |
| 3. | Net Profit/(Loss) | (2,149.01) | (2,149.01) | |
| 4. | Earnings Per Share | (4.56) | (4.56) | |
| 5. | Total Assets | 12,809.50 | 12,809.50 | |
| 6. | Total Liabilities | 11,518.24 | 11,518.24 | |
| 7. | Net Worth | 1,291.26 | 1,291.26 | |
| 8. | Any other financial item(s) (as felt appropriate by the management) |
_ | _ | |
| Audit Qualification (Qualification 1) | ||||
| II. | ||||
| A. | Details of Audit Qualification: | |||
| Attention is drawn to Note 5.2 of the accompanying statement where in the Company has | ||||
| incurred the losses and generated negative cash flows during the period under review and in earlier years. The above indicates that a material uncertainty exists that may cast significant |
||||
| doubt on Company's ability to continue as a going concern. Pending resolution of the above | ||||
| uncertainty, the Company has prepared the aforesaid statement on going concern basis. | ||||
| B. Type of Audit Qualification: | ||||
| Qualified Opinion | ||||
| C. Frequency of qualification: | ||||
| Repetitive |
II. Audit Qualification (Qualification 1)
A. Details of Audit Qualification:
Attention is drawn to Note 5.2 of the accompanying statement where in the Company has incurred the losses and generated negative cash flows during the period under review and in earlier years. The above indicates that a material uncertainty exists that may cast significant doubt on Company's ability to continue as a going concern. Pending resolution of the above uncertainty, the Company has prepared the aforesaid statement on going concern basis.
B. Type of Audit Qualification:
Repetitive C. Frequency of qualification:

D. For Audit Qualification(s) where the impact is quantified by the auditor, Management views The Company is taking active steps to dispose 8.14acres of Surplus lease land in the premises for which the Board and Member approvals were already obtained. The proceeds realized through Sale of land would be helpful in minimizing the liabilities of the Company. The Company awaits release of India Semiconductor Mission 2.0 Incentive guidelines applicable for Semiconductor Industry towards availing the Capex subsidy for the Expansion project funding. The Company is also actively pursuing low cost debt funding for revamping the business and also looking up for Potential Customers for mutual collaboration through Business tie-ups towards growth and expansion.
E. For Audit Qualification(s) where the impact is not quantified by the auditor: NA (i) Management's estimation on the impact of audit qualification: NA
(ii) If management is unable to estimate the impact, reasons for the same: NA
(iii) Auditors' Comments on (i) or (ii) above: Not Applicable
III. Signatories:
Whole Time Director
P Balamurugan DIN: 07480881
Statutory Auditor
CA Dasaraty V Partner
Chartered Accountants DASARATY scieaiateeiieanains FRN: 04636S
Chennai., 24" May 2025
M No: 026336 { igitally signed b VIAYARA A PO eRTAGuavaN Venkatesh & Co., : SHAMIL f ena

| 5 | SPEL Semiconductor Limited | |||||
|---|---|---|---|---|---|---|
| Regd. Office: 5 CMDA, Industrial Estate, Maraimalai nagar (Chennai) 603 209 | ||||||
| CIN:L3220LTN1984PLC011434 Statement of Audited Financial Results for the Quarter ended Mar 31, 2025 |
eMail ID: [email protected] | Website: www.spel.com | ||||
| (Rs. in Lakhs) | ||||||
| Quarter Ended 31.03.2025 31.12.2024 |
31.03.2024 31.03.2025] | Year Ended 31.03.2024 |
||||
| Sno | Particulars Income |
Audited Unaudited | Refer Note3] | Audited | Audited | |
| B | A___ Revenue from Operations Other Income |
2,45.25 47.11 |
1,88.56 42.75 |
2,38.27 | 7,86.42 | 12,00.41 |
| C | {Total Income | 2,92.35 | 2,31.31 | 32.52 2,70.79 |
1,65.48 9,51.90 |
1,40.96 13,41.37 |
| D | Expenses | |||||
| . Cost of Materials Consumed Il. Changes in inventories of finished goods and |
1,04.12 | 59.79 | 64,75 | 2,92.19 | 4,77.24 | |
| work in progress Ill. Employee Benefits Expense |
1.26 | 4.89 | (7,18) | (6.04) | 1.97 | |
| IV. Finance Cost ' |
1,69.26 79.08 |
74,20 62.53 |
61.67 68.12 |
3,91.28 2,88.48 |
3,94.84 | |
| V. Depreciation and Amortisation Expense | (1.77) | 67.44 | ||||
| VI. Power and Fuel | 72.56 | 2,00.50 | 2,57.02 2,87.91 |
|||
| VIl. Other expenses | 58.15 1,87.67 |
59.64 62.43 |
56.57 1,01.14 |
2,44,.27 4,33.09 |
2,50.64 3,932.54 |
|
| Total expenses | 5,97.76 | 3,87.88 | 4,17.63 | 18,43,77 | 20,02.16 | |
| F | E___ Profit/ (Loss) before Exceptional items Exceptional items |
(3,05.41}] (5,31.77) |
— (1,56.58) (3,29.20) |
(1,46.84) (2,62.39) |
(8,91.87) (12,57.14) |
(6,60.79) 9,76.17 |
| G__ H |
Profit/ (Loss) from before tax Tax Expense |
(8,37.18) | (4,85.77) | (4,09.23)} | (21,49.01) | (16,36.96) |
| . Current tax | ||||||
| a. Current Period b. Prior Period |
= - |
= @ |
e | z - |
||
| c, Deferred tax charge/(Credit) Total Tax expense (a+b) |
(37,59) | (3.30) | 66,55 | (44,35) | 2 41,78 |
|
| Profit/ (Loss) for the year (7-8) | (37.59) (7,99.59) |
(3.30) (4,82.47) |
66.55 (4,75.78) |
(44.35) (21,04.66) |
41.78 | |
| J | Other comprehensive income / (Loss) A (i) Items that will not be reclassified to Profit or |
(16,78.74) | ||||
| Loss (ii) Income tax relating to items that will not be |
- | = | - | " | = | |
| reclassified to Profit or Loss | 15.73 | 24.24 | 43.13 | 39.97 | 33.80 | |
| B (i) [tems that will be reclassified to Profit or Loss | * | a | ||||
| (ji) Income tax relating to items that will be reclassified to Profit or Loss |
= | = | - | |||
| Other Comprehensive Income (10A+40B) | 15.73 | 24,24 | 43.13 | 39.97 | 33.80 | |
| Total comprehensive income / (Loss) for the {perlod |
(7,83.86)} | (4,58.23) | (4,32.65) | (20,64.69) | (16,44,94) | |
| Paid-up Equity Share Capital (Face value of Rs 10/- Per Share) |
46.11.74) | 46,11.74 | ||||
| (Face value of Rs 10/- Per Share) {Other Equity as per balance sheet |
46,11.74 | 46,141.74 | 46,11.74 | |||
| Earnings Per Share (EPS) of Rs 10/- each (Not | - [ |
- | - |
(33,20.48) | (13,03.69) | |
| K Lj M_ N |
jannualised) a) Basic b) Diluted |
1.03) | (4.56) | (3.64) |

2.The Head (Operation) and wholetime Director ,based on the internal business reporting system, identified that the Company has only one segment viz. manufacture and sale of Integrated Circuits. Accordingly there are no other reportable segments in terms of Ind AS 108 'Operating Segments'.
| Notes | |||||
|---|---|---|---|---|---|
| 1.The above results were reviewed in the Audit Committee and subsequently approved in the Board meeting held on May | |||||
| 24, 2025. | |||||
| 2.The Head (Operation) and wholetime Director ,based on the internal business reporting system, identified that the | |||||
| Company has only one segment viz. manufacture and sale of Integrated Circuits. Accordingly there are no other reportable | |||||
| segments in terms of Ind AS 108 'Operating Segments'. | |||||
| 3. The figures for the quarter ended Mar 31,2025 are the balancing figures between audited figures in respect of the full | |||||
| financial year and the published year to date figures up to the nine months ended December 31, 2024, | |||||
| 4. Exceptional Items consists of : | |||||
| Particulars | (Rs. In lacs ) | ||||
| Quarter Ended 31.03.2025 31.12.2024] |
Year Ended | ||||
| a. Credit balances written back | 31.03.2024 31.03.2025] | 31.03.2024 | |||
| b. Inventory Written Off | : §,31.77 |
- 3,29.19 |
(84.10) | (1,85.38) | (2,98.66) |
| Total | §,31.77 | 3,29.19 | 3,46.49 2,62.39 |
14,42.52 | 12,74.83 |
| 12,57.14 | 9,76.17 |
- being The issue of negative cash flows and incurrence of operating losses over the years highlighted by the Auditor are premises addressed by restructuring of operations and infusion of necessary funds through proposed sale of surplus land in for which both Board and Member approval has been obtained. Company aiso plans to avail the Incentives offered by the Proposed India Semiconductor Mission 2.0 for Compound Semiconductor scheme towards the expansion project planned.
6, The previous period figures have been regrouped / reclassified wherever necessary to conform to current period.
For and on behalf of the Board of Directors
P Balamurugan Whole time Director
DIN: 07480881

SPEL Semiconductor Limited
| SPEL Semiconductor Limited | |||
|---|---|---|---|
| 5, CMDA INDUSTRIAL ESTATE, MARAIMALAI NAGAR TN 603209 IN | |||
| CIN: L32201TN1984PLC011434 | |||
| Balance Sheet as on Mar 31, 2025 | (% in lakhs) | ||
| Oars. Assets |
Oe | ey Eley eee eee |
ye ety eee |
| A) Non-Current Assets | |||
| a) Property, Plant and Equipment and Intangible | |||
| assets | |||
| --- (i) Property, Plant and Equipment | 4.1 | 23,36.96 | 25,54.34 |
| --- (ii) Capital work-in-progress b) Investment Property |
4.2 | 11.67 | 11.67 |
| c) Financial Assets | 43 | 48 ,96.42 | 48,96.42 |
| --- (i) Security Deposits | 4.4 | , 51.09 |
56.57 |
| Total Non Current Assets | 72,986.14 | 75,19.00 | |
| B) Current Assets | |||
| a) Inventories | 4.5 | 23,09.06 | 37,25.31 |
| b) Financial Assets | |||
| --- (i) Trade Receivables | 4.6 | 77.63 | 1,17.32 |
| --- (ii) Gash and Cash Equivalents | 4.7 | 0.16 | 0.32 |
| c) Current Tax Assets | 4.8 | 31.97 | 1,01.91 |
| d) Other Current Assets | 4.9 | 14.73 | |
| e) Assets held for sale | 5.0 | 30,779.81 | 6.32 30,79.81 |
| Total Current Assets Total Assets |
55,13.37 | 70,31.00 |
SPEL Semiconductor Limited
| SPEL Semiconductor Limited | |||
|---|---|---|---|
| 5, CMDA INDUSTRIAL ESTATE, MARAIMALAI NAGAR TN 603209 IN CIN: L32201TN1984PLC011434 |
|||
| Balance Sheet as on Mar 31, 2025 | |||
| Particulars | Notes | 31-Mar-25 | (₹ in lakhs) 31-Mar-24 |
| EQUITY & LIABILITIES | |||
| A) Equity | |||
| a) Equity Share Capital | 5.1 | 46,11.74 | 46,11.74 |
| b) Other Equity | 5.2 | (33, 20.48) | (13,03.69) |
| Total Equity B) Liabilities |
12,91.26 | 33,08.05 | |
| Non - Current Liabilities | |||
| a) Financial Liabilities | |||
| --- (i) Borrowings | 5.3 | ||
| --- (ii) Other financial liabilities | 5.4 | 20,52.72 1,26.54 |
19,60.50 1,17.24 |
| b) Provisions | 5.5 | 71.32 | 98.13 |
| c) Deferred tax liabilities (Net) | 5.6 | 20,11.07 | 20,55.42 |
| d) Other non-current liabilities | 5.7 | 54.53 | 82.76 |
| Total Non - Current Liabilities | 43,16.18 | 43,14.05 | |
| Current Liabilities a) Financial Liabilities |
|||
| --- (i) Borrowings | 5.8 | ||
| 10,47.42 | 8,29.54 | ||
| --- (ii) Trade Payables | |||
| total outstanding dues of micro and small enterprises; | |||
| 5.9 | 31.28 | 1.76 | |
| total outstanding dues of creditors other than micro and small enterprises |
|||
| --- (iii) Other financial liabilities | 5.10 | 3,21.34 1,05.55 |
4,49.10 |
| b) Other current liabilities | 5.11 | 55,25.91 | 1,30.57 53,69.44 |
| c) Provisions | 5.12 | 1,70.56 | 1,47.50 |
| Total Current Liabilities Total Equity & Liabilities |
72,02.06 128,09.50 |
69,27.90 145,50.00 |
notes form an integral part of the financial statements (Note No: 3)
For and on Behalf of the Board
Balamurugan Director DIN: 07480881
SPEL Semiconductor Limited
| SPEL Semiconductor Limited | ||
|---|---|---|
| 5, CMDA INDUSTRIAL ESTATE, MARAIMALAI NAGAR TN 603209 IN CIN: L32201TN1984PLC011434 |
||
| Cash Flow Statement for the Year Ended Mar 31, 2025 | ||
| Cash Flows From Operating Activities: | (% in lakhs) | |
| Profit/ (loss) for the year | (21,04.66) | (16,78.75) |
| Non cash & Non - operating items Add: |
||
| Deferred tax | ||
| Depreciation & Amortisation Expenses | (44,35) 2,00.50 |
41.78 |
| Bad & doubtful debts/advances provided | 2,87.91 7.49 |
|
| Prior Period adjustments Foreign exchange (gains/losses |
47.90 | |
| Finance costs | (8.53) | (9.92) |
| Less: | 2,88.48 | 2,57,.02 |
| Interest received | 3.78 | |
| Rent Income | 1,41.51 | 1,40.83 |
| Profit on sales of PPE Cash Flow Before Working Capital changes: |
(16.88) | (46.28) |
| Change in operating assets and liabilities | (17,49.08) | (11,89.03) |
| Adjustments for changes for | ||
| (Increase)/decrease in Inventories | 14,16.26 | 13,32.17 |
| (Increase)/decrease in Trade receivables | 48.22 | 70.38 |
| (Increase)/decrease in Other non current & current financial assets | 5.48 | |
| (Increase)/decrease in Other non current & current assets Increase/(decrease) in Trade payables |
61.53 | 1,03.98 |
| (98.24) | (1,89.55) | |
| Increase/(decrease) in Other non current & current financial liabilities increase/(decrease) in Other non current & current liabilities |
(15.72) 1,28.25 |
38.36 |
| increase/(decrease) in Non current & current provisions | 36.21 | (10,25,65) |
| Cash generated from operations | (1,67.09) | (23.94) (8,83.27) |
| Less : Income taxes paid (net of refunds) Net Cash Generated From Operating Activities (A) |
(1,67.09) | (8,83.27) |
| Cash Flow from Investing Activities: |
||
|---|---|---|
| Purchase of PPE {including changes in CWIP) Advance for sale of capital asset |
(29.92) | |
| Interest received | 7,70.00 | |
| Rent received | 3.78 | |
| Sale of PPE | 1,41.51 | 1,40.83 |
| Movement in other bank balances | ||
| Net Cash flow used in investing Activities (B) | ||
| 1,45.29 | 8,80.91 | |
| Cash Flow from Financing Activities: | ||
| Proceeds from/ (repayment of) borrowings Finance costs |
3,10.11 | 2,59.31 |
| Net Cash flow used in Financing Activities (C) |
{2,88.48) | (2,57.02) |
| 21.63 | 2.29 | |
| Net Increase/(Decrease) in Cash and Cash Equivalents: (A+B+C) | ||
| Cash and cash equivalents at the beginning of the financial year | (0.16) 0.32 |
(0.09) |
| Exchange difference relating to foreign currency cash on hand Cash and cash equivalents at end of the year |
0.41 | |
| Components of cash and cash equivalents | 0.16 | 0.32 |
| Balances with banks (in current accounts) | ||
| Cash in Hand |
0.13 | |
| 1. The cash flow statement has been |
0.02 0.16 |
0.32 0.32 |
issued 2. Cash by flows the Institute have of Chartered has been Accountants prepared in of accordance India. with the requirements of Indian Accounting Standards
been reported using the indirect method, whereby the net profit is adjusted for the effects of segregating transactions between of a non-cash cash nature and any deferrals or accruals of past or future cash receipts or payments, flows.
- Significant cash and cash equivalent balances held by the enterprise are available for use by the company.
For A) on Behalf of the Board
P Bhlammuragan Director
DIN: 07480881
