Investor Presentation • Feb 12, 2025
Investor Presentation
Open in ViewerOpens in native device viewer

February 12th 2025
Trond Søraas CFO

The Board proposes a dividend of NOK 12.50 per equity certificate and the allocation of NOK 896 million as community dividend




* Market shares in Central Norway. Retail banking: share of mortgages (number). Development from march to december 2024 due to noise in the data set. EM1: share of sold used homes (number), Corporate banking: share of commercial loans (number), SpareBank 1 Regnskapshuset SMN: Share of businesses (number)

4

Total lending growth in Sunnmøre and Fjordane (NOKbn)
Net subscription for funds and asset management (NOKbn) and share of SB1Forvaltning (%)
Revenue growth advisory services (NOKm)

SpareBank 1 Gruppen Results from ownership (NOKm)

Norway's second largest financial group
Robust professional communities with effective knowledge sharing
Innovative strength and economies of scale
Strong product companies
Leading digital solutions
Joint effort against financial crime
Strong and visible brand


World class customer experiences 26 finance centres where the customer meets «One SMN», with expertise in banking, accounting and real estate brokerage



Home market with low unemployment, moderate housing price development, and diversified business sector
Robust loan portfolio with a high share of mortgages
Conservative loan provisions
Local presence and industry knowledge



* Average share of customer dividends and donations to public benefit purposes for 2022-2023, for the largest Norwegian savings banks with customer dividends
41.1 % Owned by the society (incl. ECC owned by the savings banks foundations)
29.3 %
MING total return including dividend 2024

«A good and user-friendly mobile bank that takes care of everyone» Cicero report 2024
95 % Of loans to businesses scored on ESG criteria (loans > 10 NOKm)
332 NOKm to over 2,000 good causes in the region in 2024
375,000 Daily logins to the mobile bank
26 Finance centres with complete service offering
800 Suspicious transactions reported to Økokrim in 2024
Økokrim: National Authority for Investigation and Prosecution of Economic and Environmental Crime





14.4 % Return on equity
1,052 mill Profit after tax
18.3 % CET1-ratio

16.6 % Return on equity Lending growth 5.5 % Retail banking 5.0 % Corporate banking 7.5 %
4,591 mill Profit after tax
176 mill
Loan losses
| Deposit growth |
6.0 % |
|---|---|
| Retail banking | 7.5 % |
| Corporate banking |
10.7 % |
Operating margin subsidiaries
Regnskapshuset SMN 9.7 % Eiendomsmegler 1 Midt-Norge 13.8 % SB1 Finans Midt-Norge 13.7 % (ROE)

14




Cost/income bank ex. finance (per cent)

Cost/income subsidiaries ex. finance (per cent)




12.50 NOK dividend per ECC 61 % pay-out ratio 896 NOKm community dividends


w




w



* Lending margin for Q4 23 is adjusted for previously unrecognised interest due to redemption of an exposure previously acquired at a discount

| mill NOK |
2024 | 2023 | Q4 24 |
Q3 24 |
Q2 24 |
Q1 24 |
Q4 23 |
Change from Q3 24 |
Change from Q4 23 |
|---|---|---|---|---|---|---|---|---|---|
| interest income Net |
5 373 , |
4 732 , |
1 372 , |
1 355 , |
1 310 , |
1 336 , |
1 345 , |
17 | 27 |
| Commission income income and other |
2 392 , |
2 085 , |
580 | 553 | 680 | 579 | 498 | 27 | 82 |
| Operating Income |
766 7 , |
6 816 , |
953 1 , |
908 1 , |
990 1 , |
915 1 , |
844 1 , |
45 | 109 |
| operating Total expenses |
3 300 , |
3 018 , |
901 | 810 | 801 | 789 | 866 | 91 | 3 5 |
| business Pre-loss result of core |
466 4 , |
3 799 , |
052 1 , |
098 1 , |
190 1 , |
126 1 , |
978 | -46 | 74 |
| loans and Losses guarantees on |
176 | 14 | 3 0 |
7 5 |
47 | 24 | 20 | -46 | 10 |
| business Post-loss result of core |
4 290 , |
3 785 , |
1 022 , |
1 023 , |
1 143 , |
1 103 , |
958 | -1 | 64 |
| companies Related |
254 1 , |
297 | 227 | 685 | 148 | 194 | 90 | -457 | 137 |
| Securities foreign derivates and currency , |
103 | 402 | 5 6 |
-14 | 5 | 5 7 |
448 | 7 0 |
-392 |
| Result before tax |
647 5 , |
484 4 , |
305 1 , |
693 1 , |
296 1 , |
353 1 , |
496 1 , |
-388 | -191 |
| Tax | 1 054 , |
904 | 253 | 252 | 276 | 273 | 262 | 1 | -9 |
| Result investment held for sale |
-2 | 108 | -1 | 0 | -5 | 3 | 12 | -1 | -13 |
| profit Net |
591 4 , |
3 688 , |
052 1 , |
1 441 , |
015 1 , |
084 1 , |
247 1 , |
-390 | -195 |
| equity Return on |
16 6 % |
14 4 % |
14 4 % |
21 0 % |
15 4 % |
16 0 % |
18 3 % |
-6 6 % |
-3 9 % |

s s

| 2024 | 2023 | Change | Q4 24 |
Q3 24 |
Q2 24 |
Q1 24 |
Q4 23 |
|---|---|---|---|---|---|---|---|
| 354 | 330 | 24 | 107 | 79 | 91 | 77 | 101 |
| 71 | 61 | 10 | 18 | 18 | 17 | 18 | 14 |
| 49 | 43 | 6 | 13 | 13 | 12 | 11 | 11 |
| 263 | 253 | 10 | 69 | 67 | 65 | 63 | 61 |
| 65 | 60 | 5 | 17 | 16 | 17 | 15 | 16 |
| 505 | 432 | 73 | 112 | 127 | 151 | 115 | 98 |
| 733 | 661 | 72 | 160 | 145 | 228 | 200 | 152 |
| 66 | 76 | -10 | 16 | 13 | 19 | 18 | 23 |
| 2,106 | 1,770 | 336 | 512 | 479 | 599 | 517 | 475 |
| 272 | 155 | 117 | 65 | 71 | 78 | 9 5 |
19 |
| 14 | 15 | -1 | 3 | 3 | 4 | 4 | 4 |
| 2,392 | 2,084 | 308 | 580 | 553 | 680 | 579 | 498 |

20
s s

| Mill kr |
2024 | 2023 | Change | Q4 24 |
Q3 24 |
Q2 24 |
Q1 24 |
Q4 23 |
|---|---|---|---|---|---|---|---|---|
| Staff costs |
1 981 , |
1 691 , |
290 | 516 | 498 | 484 | 482 | 476 |
| IT costs |
410 | 413 | -3 | 83 | 108 | 109 | 110 | 132 |
| Marketing | 104 | 93 | 11 | 30 | 23 | 25 | 26 | 21 |
| Ordinary depreciation |
176 | 153 | 23 | 48 | 44 | 44 | 41 | 47 |
| real properties Op estate .ex., |
49 | 5 7 |
-8 | 10 | 14 | 12 | 13 | 11 |
| Purchased services |
298 | 238 | 60 | 98 | 61 | 66 | 74 | 71 |
| Merger expenses |
0 | 64 | -64 | 0 | 0 | 0 | 0 | 18 |
| Other operating expense |
283 | 309 | -26 | 116 | 62 | 62 | 43 | 90 |
| operating Total expenses |
3 300 , |
3 018 , |
282 | 901 | 810 | 801 | 789 | 866 |



Ownership interests
Losses


Solidity

s' s s w s -capital. The bank is subject to a provisional add-on of 0.7 per cent to its Pillar 2 requirement. Until the application for adjustment of IRB models has been processed the CET1 requirement is 16.95%
Profitable, solid and with a shareholder-friendly dividend policy
High share of commission income from subsidiaries and product companies
Significant value from ownership within and outside the SpareBank 1 Alliance
Well-positioned for structural changes
Visible and engaged community builder with a strong brand

This presentation contains certain forward-looking statements relating to the business, financial performance and results of SpareBank 1 SMN and/or the industry in which it operates. Forward- looking statements concern future circumstances and results and other statements that are not historical facts, sometimes identified by the words "believes", "expects", "predicts", "intends", "projects", "plans", "estimates", "aims", "foresees", "anticipates", "targets", and similar expressions.
The forward-looking statements contained in this presentation, including assumptions, opinions and views of SpareBank 1 SMN, or cited from third party sources, are solely opinions and forecasts which are subject to risks, uncertainties and other factors that may cause actual events to differ materially from any anticipated development. Important factors that may cause such a difference for SpareBank 1 SMN are but not limited to: (i) the macroeconomic development, (ii) change in the competitive climate, (iii) change in the regulatory environment and other government actions and (iv) change in interest rate and foreign exchange rate levels.
SpareBank 1 SMN do not provide any assurance that the assumptions underlying such forward-looking statements are free from errors and do not accept any responsibility for the future accuracy of the opinions expressed in this presentation or the actual occurrence of the forecasted developments. SpareBank 1 SMN assumes no obligation, except as required by law, to update any forward-looking statements or to conform these forward-looking statements to our actual results.




s s s s

Seasonally adjusted prices

Number of bankruptcies in Trøndelag, Møre & Romsdal

Source: NAV, SSB Boligpriser, Brønnøysundregisteret og Eiendomsverdi

Return on equity


CET1 ratio

Result per ECC Loan losses in per cent of total lending




w







Liquidity Coverage Ratio

Public deposits are not covered by the guarantee scheme, but are mostly bound by contractual obligations

as at 31st of December 2024 and change last 12 months (NOKbn)


Share of commercial real estate exposure in the corporate lending book*

Rental properties make up 77 % of the banks CRE exposure, mainly to retail trade, industry/storage and offices

*Gross lending to commercial real estate as a share of corporate lending.. National data from SSB. Data for individual banks are based on reported numbers as at Q3 2024

Loan-to-value ratio in the mortgage portfolio Share of mortgages by LTV

s s s
Number of loans granted interest-only periods in the Retail Banking portfolio

s s s
ss



| mill in share parentheses NOK SMN's , |
Q4 24 |
Q3 24 |
Q2 24 |
Q1 24 |
Q4 23 |
Change from Q3 24 |
Change from Q4 23 |
|---|---|---|---|---|---|---|---|
| EiendomsMegler Midt-Norge (92 4%) 1 |
-1 | 8 | 43 | 20 | -7 | -9 | 6 |
| SpareBank Regnskapshuset SMN (93 3%) 1 |
-3 | -7 | 5 4 |
3 5 |
8 | 4 | -11 |
| Finans Midt-Norge SpareBank (56 5%) 1 |
87 | 68 | 76 | 66 | 12 | 19 | 76 |
| SpareBank (100%) 1 SMN Invest |
27 | -12 | -13 | 48 | 66 | 3 9 |
-39 |
| companies Other |
6 | 3 | 5 | 5 | 4 | 3 | 3 |
| subsidiaries Sum |
117 | 60 | 165 | 174 | 8 3 |
57 | 33 |

| mill in share parentheses NOK SMN's , |
Q4 24 |
Q3 24 |
Q2 24 |
Q1 24 |
Q4 23 |
Change from Q3 24 |
Change from Q4 23 |
|---|---|---|---|---|---|---|---|
| SpareBank (19 5%) 1 Gruppen |
99 | 86 | 1 | 40 | -51 | 13 | 150 |
| Gain from between Fremtind/Eika merger |
452 | -452 | |||||
| Boligkreditt SpareBank (23 7%) 1 |
23 | 3 7 |
3 5 |
3 3 |
3 0 |
-14 | -7 |
| Næringskreditt SpareBank (14 8%) 1 |
4 | 3 | 3 | 4 | 1 | 1 | 3 |
| Bank (35 0%) BN |
68 | 77 | 73 | 84 | 73 | -9 | -5 |
| SpareBank Markets (39 9%) 1 |
19 | 20 | 26 | 25 | 19 | -1 | 0 |
| SpareBank Kreditt (18 6%) 1 |
-5 | -3 | 1 | -4 | -3 | -2 | -1 |
| Betaling SpareBank (21 9%) 1 |
-4 | -1 | -2 | -12 | -8 | -3 | 3 |
| Forvaltning SpareBank (21 5%) 1 |
17 | 13 | 13 | 10 | 12 | 4 | 5 |
| Other companies |
4 | 1 | -3 | 13 | 16 | 3 | -12 |
| associated companies Sum |
226 | 685 | 148 | 194 | 90 | -459 | 137 |

| mill NOK |
Q4 24 |
Q3 24 |
Q2 24 |
Q1 24 |
Q4 23 |
Change from Q3 24 |
Change from Q4 23 |
|---|---|---|---|---|---|---|---|
| gain/(loss) stocks Net on |
44 | -1 | 4 | 42 | 472 | 45 | -427 |
| gain/(loss) financial instruments Net on |
-47 | -45 | -17 | -11 | -41 | -2 | -6 |
| gain/(loss) forex Net on |
42 | 24 | 11 | 22 | 27 | 17 | 15 |
| financial instruments Net return on |
40 | -22 | -1 | 54 | 458 | 62 | -418 |

| figures Key |
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| ratio ECC |
66 8 % |
66 8 % |
64 0 % |
64 0 % |
64 0 % |
| issued (mill) Total ECCs |
21 144 |
20 144 |
129 29 |
129 39 |
129 39 |
| price ECC |
171 32 |
141 80 |
127 40 |
149 00 |
97 60 |
| Market value (NOKm) |
24 706 , |
20 448 , |
16 471 , |
19 279 , |
12 629 , |
| equity capital Booked ECC per |
128 09 |
120 48 |
109 86 |
103 48 |
94 71 |
| earnings in Post-tax ECC NOK per , |
20 60 |
16 88 |
12 82 |
13 31 |
8 87 |
| Dividend ECC per |
12 50 |
12 00 |
6 50 |
50 7 |
40 4 |
| P/E | 8 32 |
8 40 |
9 94 |
11 19 |
11 01 |
| Price / Booked equity capital |
34 1 |
18 1 |
16 1 |
1 44 |
03 1 |

| NOKbn | 31 12 24 |
31 12 23 |
|---|---|---|
| receivables Cash and from central banks |
0 7 |
2 1 |
| Deposits with credit institutions and loans to |
9 2 |
8 7 |
| loans and receivables from Net to customers |
179 3 |
169 0 |
| Fixed-income and bonds CDs |
36 7 |
34 2 |
| Derivatives | 7 2 |
6 7 |
| , units equity interests Shares and other |
0 1 |
1 1 |
| in companies related Investment |
10 1 |
8 7 |
| held for sale Investment |
0 2 |
0 1 |
| Intangible assets |
1 2 |
1 2 |
| Other assets |
2 2 |
1 8 |
| Total assets |
247 7 |
232 7 |
| Deposits from credit institutions |
13 9 |
13 2 |
| Deposits from and debt to customers |
140 9 |
132 9 |
| issue of securities Debt created by |
36 6 |
33 4 |
| Subordinated debt (SNP) |
13 4 |
12 4 |
| Derivatives | 6 2 |
0 7 |
| Other debt |
3 5 |
3 0 |
| held for sale Investment |
0 0 |
0 0 |
| Subordinated capital loan |
2 7 |
2 2 |
| Total equity Tier Capital 1 ex |
28 5 |
26 7 |
| Additional Tier Capital 1 |
2 0 |
9 1 |
| liabilities equity Total and |
247 7 |
232 7 |

NOKbn



CET1 ratio in per cent


Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.