AI assistant
SPACETALK LTD — Interim / Quarterly Report 2017
Feb 27, 2017
65842_rns_2017-02-27_ebd19127-445c-4ac8-a925-748f2f39861a.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
==> picture [596 x 38] intentionally omitted <==
----- Start of picture text -----
Half Year Report – 31 December 2016
----- End of picture text -----
==> picture [120 x 39] intentionally omitted <==
ASX Market Announcements ASX Limited 20 Bridge Street Sydney NSW 2000 February 28, 2017
MGM Wireless Ltd. ASX:MWR ABN 93 091 351 530 The Parks, Suite 13 ROSE PARK SA 5067 AUSTRALIA Phone: (08) 8104 9555 Facsimile: (08) 8431 2400 www.mgmwireless.com
2017 half year results:
Sales and customer growth drives profit and cash
-
Total revenue up 7% to $1.64 million
-
Net profit up 14% to $0.21 million
-
EBITDA of $0.81 million up 170%
-
Cash from operating activities up 27% to $0.89 million
-
13% Expansion in customer base
-
R & D increased on new product opportunities
Key results 2017 first half :
| Six months ended 31 December $ million unless otherwise specified |
2016 | 2015 | Change |
|---|---|---|---|
| Revenue | 1.64 | 1.54 | +7% |
| Gross profit | 1.54 | 1.38 | +12% |
| Underlying EBITDA(excl. Option issue costs) | 0.81 | 0.30 | +170% |
| Net Profit | 0.21 | 0.18 | +14% |
| EBITDA margin | 50% | 20% | +30% |
| Net Cash from operating activites | 0.89 | 0.70 | +27% |
| Cash Balances | 1.60 | 1.62 | -1% |
| Earnings per share(diluted) cents | 2.38 | 2.08 | +14% |
| **Contracted Schools & Early Learning Centres ** | 1,347 | 1,192 | + 13% |
==> picture [27 x 27] intentionally omitted <==
MGM Wireless Ltd.
1
==> picture [596 x 38] intentionally omitted <==
----- Start of picture text -----
Half Year Report – 31 December 2016
----- End of picture text -----
School communication and attendance management software provider MGM Wireless (ASX:MWR) has announced half year results featuring improvement in sales, profit and cash generation for the six months to 31 December 2016 (“2017 First Half ”).
The company has announced net profit after tax of $211,310 for the period, up 14% on the $184,984 reported for the 2016 first half. Earnings per share also rose by 14% to 2.38 cents from 2.08 cents (fully diluted). EBITDA of $811,355 was 170% higher than the previous period’s comparative of $302,808.
MGM Wireless Executive Chairman Mark Fortunatow said it was pleasing to deliver such a solid result.
“Our sales operations and growth in customer numbers are performing well, and our products are viewed by the market as very attractive and desirable. This, coupled with lower costs, has resulted in the strong growth recorded in profit and cash generation,” he said.
MGM Wireless generated sales revenue of $1.63 million, up 7% on the previous corresponding figure of $1.53 million.
Mr Fortunatow said the sales growth had a number of contributing factors, which were expected to continue to generate growth in the second half of the year.
“The 2017 first half was our first full reporting period with our new in-App messaging and parent engagement platform, SchoolStar, which has been well received,” he said.
“Our school numbers have recorded one of their highest six month growth periods ever, with 92 new schools added since 30 June. The majority of new clients came on board from November following the initiation of the Queensland Education Department contract.”
As at 31 December MGM Wireless had 1,347 schools and early learning centres under contract, up 6% on the 1,265 at the beginning of the period, and 13% higher than the corresponding figure of 1,192 twelve months previous.
Mr Fortunatow said the selection of the company by the Queensland Government in November as one of 4 initially (now 6) approved suppliers of Absence Management and Parent Notification solutions was responsible for the acceleration in customer growth rates in the closing months of the period.
“Our contracted schools in Queensland increased from 57 to 124 in the two months to 31 December and we expect to grow that number further over the course of the year,” he said.
==> picture [27 x 27] intentionally omitted <==
MGM Wireless Ltd.
2
==> picture [596 x 38] intentionally omitted <==
----- Start of picture text -----
Half Year Report – 31 December 2016
----- End of picture text -----
“The six week period from being granted a Standing Offer Arrangement by the Queensland Government was one of intense activity as we mobilised, hired and trained staff to increase our sales and customer service resources in the closing weeks of the school year. With the start of a new school year, and the opportunity to improve operations further, we are expecting our Queensland school numbers will continue to grow and our results to reflect the revenue generation across the full period.”
Reductions achieved to cost of sales through re-negotiated wholesale supplier agreements, together with other lower expenses, enabled profit growth to outstrip revenue growth, notwithstanding depreciation and amortisation doubling from $416,605 to $740,750.
The company continued its investment in research and development activities, with cash expenditure of $545,175 compared with $534,554 in the previous corresponding period. The development of improved wearable devices and Internet of Things (IoT) server software product offering for AllMyTribe children’s wearable and safety technology has been a particular area of focus.
“Wearable technology for children is an area of great potential and interest in the consumer market,” Mr Fortunatow said. “However, I think it is fair to say existing products need to do more to truly excite and kick-start this market.
“We know from our interactions with other international suppliers that the AllMyTribe platform is a globally advanced, world class platform for children’s smartwatches and other devices. Our focus has been on developing a package with the features and quality consumers are asking for. We are making good progress and are hopeful that this will result in product announcements in the current calendar year.”
The company’s cash generation capability enabled the maintenance of a strong cash balance of $1.6 million after funding research and development, debt reduction and dividend payments.
Mr Fortunatow said that MGM Wireless expected further revenue and customer growth in the six months to June, driven largely from Queensland.
“The decision by the Queensland State Government to mandate, and fund, the adoption of absence management and parent notification in all the State’s schools has been a ground-breaking commitment to the safety and engagement of schoolchildren in Queensland. Our selection as an approved supplier has given a wonderful opportunity to grow, and to demonstrate the superior capabilities of our products in improving attendance, parent engagement and child protection.
“Growth of this scale has required a corresponding investment and increase in resources and people. While this expenditure is expected to moderate the
==> picture [27 x 27] intentionally omitted <==
MGM Wireless Ltd.
3
==> picture [596 x 38] intentionally omitted <==
----- Start of picture text -----
Half Year Report – 31 December 2016
----- End of picture text -----
earnings flow-through of the revenue growth, the larger customer base and increase in the company’s organisational resources, structure and capability should support longer term earnings.”
The company is also experiencing good enquiry levels in other states and will continue to build its customer base across Australia.
“Awareness of the need for attendance management and parent notification solutions is stronger than it has ever been,” Mr Fortunatow said.
“Translating this interest into buying decisions on a school-by-school basis will always require a significant effort on our part in customer education, marketing and sales resources. The market feedback from our new Schoolstar App Platform is that it is a very attractive offering. The market is only just starting to understand its power, value and desirability as a highly advanced and superior school communication solution.
“We have the ingredients for a promising outlook: a real and acknowledged market need, high interest levels and a strong, user focussed product offering.”
Company expectations for the six months to June 2017 are that the trends evident in the first half results are likely to continue, with increased sales and earnings coupled with investment in business systems improvement and resources to support growth.
==> picture [27 x 27] intentionally omitted <==
MGM Wireless Ltd.
4
==> picture [596 x 38] intentionally omitted <==
----- Start of picture text -----
Half Year Report – 31 December 2016
----- End of picture text -----
Appendix 4D MGM WIRELESS LIMITED ABN 93 091 351 530
Half-Year Report 31 December 2016
(Previous corresponding period: 31 December 2015)
| Half-Year Report 31 December 2016 (Previous corresponding period: 31 December 2015) |
Half-Year Report 31 December 2016 (Previous corresponding period: 31 December 2015) |
Half-Year Report 31 December 2016 (Previous corresponding period: 31 December 2015) |
Half-Year Report 31 December 2016 (Previous corresponding period: 31 December 2015) |
Half-Year Report 31 December 2016 (Previous corresponding period: 31 December 2015) |
Half-Year Report 31 December 2016 (Previous corresponding period: 31 December 2015) |
Half-Year Report 31 December 2016 (Previous corresponding period: 31 December 2015) |
Half-Year Report 31 December 2016 (Previous corresponding period: 31 December 2015) |
Half-Year Report 31 December 2016 (Previous corresponding period: 31 December 2015) |
||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Results for announcement to the market | ||||||||||||
| Percentage change from corresponding period |
Amount change from corresponding period |
6 months ended 31/12/2016 $ 1,638,882 211,310 211,310 |
||||||||||
| Financial Results | % | $ | ||||||||||
| Revenue from ordinary activities | 7% | 100,962 | ||||||||||
| Profit from ordinary activities after tax attributable to members |
14% | 26,326 | ||||||||||
| Net profit for the period attributable to members | 14% | 26,326 | ||||||||||
| Dividends declared | Amount per security | |||||||||||
| Interim Dividend | Nil | |||||||||||
| Final Dividend | Nil | |||||||||||
| Record date for determining entitlements to the interim dividends | ||||||||||||
| Record date for determiningentitlementsto the final dividends | ||||||||||||
| Net Tangible Asset Backing | 31 December 2016 (cents per share) 31 December 2015 (cents per share) 22.51 25.01 |
|||||||||||
| Net tangible asset backing per ordinary security | 22.51 25.01 |
|||||||||||
| Other explanatory notes | ||||||||||||
| N/A | ||||||||||||
| Control gained or lost over entities during the period | N/A N/A |
|||||||||||
| Name of entity | ||||||||||||
| Date ofgaining/losingcontrol | ||||||||||||
| Dividends or distributions paid to shareholders | $97,037 dividend paid on 26 October 2016 | |||||||||||
| Dividends or distributions reinvestment plan details | $15,577 reinvested on 26 October 2016 | |||||||||||
| Joint venture and associate details | N/A N/A |
|||||||||||
| Foreign entities' accounting standards used | ||||||||||||
==> picture [27 x 27] intentionally omitted <==
MGM Wireless Ltd.
5
==> picture [596 x 38] intentionally omitted <==
----- Start of picture text -----
Half Year Report – 31 December 2016
----- End of picture text -----
==> picture [304 x 239] intentionally omitted <==
Half-Year Report 31-Dec-16
==> picture [27 x 27] intentionally omitted <==
MGM Wireless Ltd.
1
==> picture [596 x 38] intentionally omitted <==
----- Start of picture text -----
Half Year Report – 31 December 2016
----- End of picture text -----
Index
Half – Year Ended 31 December 2016
Page Index 3 Corporate Directory
4 Directors’ Report 7 Auditor’s Independence Declaration 8 Independent Audit Report to the Members of MGM Wireless Ltd 10 Directors’ Declaration 11 Financial Statements
==> picture [27 x 27] intentionally omitted <==
MGM Wireless Ltd.
2
==> picture [596 x 38] intentionally omitted <==
----- Start of picture text -----
Half Year Report – 31 December 2016
----- End of picture text -----
CORPORATE DIRECTORY
Registered Office Suite 13, The Parks 154 Fullarton Road Rose Park SA 5067 Suite 13, The Parks Principal Office 154 Fullarton Road Rose Park SA 5067 Telephone: (08) 8104 9555 Facsimile: (08) 8431 2400 Grant Thornton Audit Pty Ltd Auditor Level 3 170 Frome St Adelaide SA 5000 Telephone: (08) 8372 6666 Facsimile: (08) 8372 6677 Computershare Investor Services Pty Ltd Share Registry Level 5 115 Grenfell Street Adelaide SA 5000 Telephone: 1300 556 161 Overseas Callers: 61 3 9415 4000 Facsimile: 1300 534 987 The securities of MGM Wireless Limited are Stock Exchange listed on the Australian Securities Exchange. MWR ordinary fully paid shares ASX Code
==> picture [27 x 27] intentionally omitted <==
MGM Wireless Ltd.
3
==> picture [596 x 38] intentionally omitted <==
----- Start of picture text -----
Half Year Report – 31 December 2016
----- End of picture text -----
Directors Report
The Directors of MGM Wireless Limited submit herewith the financial report of MGM Wireless Limited and its subsidiaries (the Group) for the half year ended 31 December 2016. In order to comply with the provisions of the Corporations Act 2001, the directors report as follows:
The names of the directors of the company that held office during and since the end of the halfyear (unless otherwise stated) are:
Name
Mr. Mark Fortunatow
Mr. Mark Edwin Hurd Mrs. Tara Lewis-Christie
Ms. Leila Henderson
Review of Operations
MGM Wireless generates revenue and income through the provision of technology solutions that assist schools to improve communication within their communities and for cost effective management and improvement of student attendance and engagement. Through research and development, the Company has developed a range of products to meet school needs which are supplied and supported under long term contracts.
The Company’s strategy to deliver returns to shareholders through these operations involves:
-
innovation, development and sale of products that win market support by offering best in class functionality and security while giving users demonstrable advances in the management of communication, attendance, engagement and safety
-
expansion of the number of schools using MGM Wireless products and the number of MGM Wireless products used per school
-
optimisation of business operations to improve efficiency and operating margins.
The company is also engaged in research and development in the application of technology to applications and services to deliver gains in cost, effectiveness, convenience and welfare. Initiatives being undertaken within this are at varying and early stages of development, and do not yet involve significant amounts of invested capital and are not yet financially material. The initiatives include the development of the AllMyTribe Internet of Things (IoT) platform and developing a range of children’s smartwatches and family wearable devices.
Statesman Institute
In November 2017, the company announced its participation in the formation of a new business; Statesman Institute (“Si”), a new, disruptive public affairs consultancy service. Since the announcement, Si has acquired further new, high profile clients. The capital invested and revenue at this stage are not material.
==> picture [27 x 27] intentionally omitted <==
MGM Wireless Ltd.
4
==> picture [596 x 38] intentionally omitted <==
----- Start of picture text -----
Half Year Report – 31 December 2016
----- End of picture text -----
Overview
In summary, the 2017 half year financial result comprises: a 14% increase in net profit after tax, driven by increased revenue, lower costs and expenses; and strong cash generation which enabled the company to broadly increase cash balances, increase spending on research and development, reduce borrowings and pay dividends.
The company’s business base expanded considerably during the period; contracted schools and early learning centres at 31 December totalled 1,347, 6% higher than the 1,265 at 1 July 2016. In assessing the revenue impact of this expansion it is relevant to note that 69 of the new schools were added in the closing two months of the period, and therefore did not make a full period contribution.
Profit
MGM Wireless recorded a net profit after tax of $211,310 for the half year compared to $184,984 in the previous corresponding period. Earnings per share were 2.38 cents compared with 2.08 cents on a fully diluted basis.
EBITDA was $811,355, compared with the 2016 first half figure of $302,808.
Operating margin (EBITDA/Revenue) improved significantly, rising from 20% to 50%.
Principal factors in the 2017 first half net profit result include:
-
a 7% increase in revenue. Sales revenue for the half year was $1,630,743 up 7% from $1,527,952 due to higher licence fees brought by growth in customers. Other sundry revenue earned during the period of $8,139 compared to $9,969 in the prior period.
-
cost of sales reduced 37% to $102,974, compared with $162,590. The reduction is attributable to re-negotiated wholesale supplier arrangements with Australian mobile network operators.
-
amortisation and depreciation charges of $740,750 were 78% higher than the corresponding figure of $416,605, reflecting the increased investment made in R & D in recent years.
-
reduced expenditure on consulting, corporate and administration expenses and employee expenses.
-
Increase in tax expense, which reduced tax benefit from $304,475 to $146,357.
Cashflow
Net cash provided by operating activities of $888,125 was 27% higher than the corresponding figure of $699,273 with the largest factor in the change being a $265,363 favourable movement in tax received between the periods. The company continued to generate strong cash from its operations with an inflow of $520,476 generated prior to tax and interest.
Cashflow was sufficient to fund increased research and development payment of $545,175, repay borrowings of $35,000 and pay dividends of $97,037 and record a 14% increase in cash balances over the six month period.
==> picture [27 x 27] intentionally omitted <==
MGM Wireless Ltd.
5
==> picture [596 x 38] intentionally omitted <==
----- Start of picture text -----
Half Year Report – 31 December 2016
----- End of picture text -----
Consolidated statement of financial position
The company’s statement of financial position continued to strengthen, with equity of $4,765,197 as at 31 December 2016, up 2% from the beginning of the period. The largest balance sheet movement of significance during the period was the increase in cash from $1,405,660 at 1 July to $1,599,132.
Borrowings were reduced from $115,000 to $80,000. Current liabilities increased from $1,085,944 to $1,092,852.
Other movements of significance included:
-
other assets reduced from $846,027 to $473,198 due to variation between full year and half year provisioning of R & D tax grant.
-
intangibles increased from $2,626,645 to $2,808,518 due to capitalised expenditure on reasearch and development.
-
paybles and receivables increased due to the expansion of the business.
Changes in the state of affairs
During the half year ended 31 December 2016 there was no significant change in the Group’s state of affairs other than that referred to in the half-year financial statement or notes thereto.
Dividends
No Dividends have been declared during the half year ended 31 December 2016 (2015 half-year: $nil). Dividends of $97,037 relating to the year ended 30 June 2016 were paid during the half year ended 31 December 2016 (2015 half-year: $90,163).
Auditor’s Independence Declaration
The auditor’s independence declaration for the half-year report ended 31 December 2016 has been received and is included on page 7.
Signed in accordance with a resolution of directors made pursuant to s.306(3) of the Corporations Act 2001.
On behalf of the Directors
==> picture [129 x 45] intentionally omitted <==
Mark Fortunatow
Executive Chairman
Rose Park, 28 February 2017
==> picture [27 x 27] intentionally omitted <==
MGM Wireless Ltd.
6
==> picture [596 x 38] intentionally omitted <==
----- Start of picture text -----
Half Year Report – 31 December 2016
----- End of picture text -----
==> picture [410 x 617] intentionally omitted <==
==> picture [27 x 27] intentionally omitted <==
MGM Wireless Ltd. 7
==> picture [596 x 38] intentionally omitted <==
----- Start of picture text -----
Half Year Report – 31 December 2016
----- End of picture text -----
==> picture [427 x 605] intentionally omitted <==
==> picture [27 x 27] intentionally omitted <==
MGM Wireless Ltd. 8
==> picture [596 x 38] intentionally omitted <==
----- Start of picture text -----
Half Year Report – 31 December 2016
----- End of picture text -----
==> picture [426 x 614] intentionally omitted <==
==> picture [27 x 27] intentionally omitted <==
MGM Wireless Ltd. 9
==> picture [596 x 38] intentionally omitted <==
----- Start of picture text -----
Half Year Report – 31 December 2016
----- End of picture text -----
Directors Declaration
The directors declare that:
(a) in the directors' opinion, there are reasonable grounds to believe that the company will be able to pay its debts as and when they become due and payable; and
(b) in the directors' opinion, the attached consolidated financial statements and notes thereto are in accordance with the Corporations Act 2001 , including compliance with accounting standards and giving a true and fair view of the financial position and performance of the consolidated entity.
Signed in accordance with a resolution of the directors made pursuant to s.303(5) of the Corporations Act 2001 .
On behalf of the Directors,
==> picture [110 x 41] intentionally omitted <==
Mark Fortunatow Executive Chairman Rose Park on 28 February, 2017
==> picture [27 x 27] intentionally omitted <==
MGM Wireless Ltd.
10
==> picture [596 x 38] intentionally omitted <==
----- Start of picture text -----
Half Year Report – 31 December 2016
----- End of picture text -----
Consolidated statement of profit or loss and other comprehensive income for the halfyear ended 31 December 2016
| year ended 31 December 2016 | |
|---|---|
| Continuing Operations Revenue Cost of sales Gross Profit Doubtful debts Borrowing costs Amortisation & depreciation Consulting fees Issue of options Corporate and administration Employee costs Profit/ (loss) before tax Income tax benefit Profit for the year from continuing operations attributable to owners of the Company Other comprehensive income Exchange differences on translating foreign operations Other comprehensive income for the period (net of tax) Total comprehensive income for the year attributable to owners of the Company Earnings per share From continuing operations Basic (cents per share) Diluted (cents per share) |
Consolidated Group Half- Year Ended 31/12/2016 31/12/2015 $ $ 1,638,882 1,537,920 (102,974) (162,590) |
| 1,535,908 1,375,330 - (42,590) (5,652) (5,694) (740,750) (416,605) (29,843) (55,427) - (88,250) (114,689) (222,687) (580,021) (663,568) |
|
| 64,953 (119,491) 146,357 304,475 |
|
| 211,310 184,984 |
|
| (308) (8,620) |
|
| (308) (8,620) |
|
| 211,002 176,364 |
|
| 2.43 2.15 2.38 2.08 |
The above consolidated statement of profit or loss and other comprehensive income should be read in conjunction with the attached notes.
==> picture [27 x 27] intentionally omitted <==
MGM Wireless Ltd.
11
==> picture [596 x 38] intentionally omitted <==
----- Start of picture text -----
Half Year Report – 31 December 2016
----- End of picture text -----
Consolidated statement of financial position as at 31 December 2016
| ASSETS Current Assets Cash and cash equivalents Trade and other receivables Other assets Total Current Assets Non-Current Assets Property, plant and equipment Intangibles Deferred Tax Assets Total Non-Current Assets Total Assets LIABILITIES Current Liabilities Trade and other payables Provisions Current Tax Liabilities Total Current Liabilities Non-Current Liabilities Borrowings Total Non-Current Liabilities Total Liabilities Net Assets EQUITY Issued capital Reserves Accumulated losses Total Equity |
Consolidated Group As At 31/12/2016 30/06/2016 $ $ 1,599,132 1,405,660 881,319 794,282 473,198 846,027 |
|---|---|
| 2,953,649 3,045,969 |
|
| 164,781 168,461 2,808,518 2,626,645 11,101 11,101 |
|
| 2,984,400 **2,806,207 ** |
|
| 5,938,049 5,852,176 |
|
| (573,862) (423,788) (326,470) (242,692) (192,520) (419,464) |
|
| (1,092,852) (1,085,944) |
|
| (80,000) (115,000) |
|
| (80,000) (115,000) |
|
| (1,172,852) (1,200,944) |
|
| 4,765,197 4,651,232 |
|
| 7,469,606 7,454,029 463,567 463,875 (3,167,976) (3,266,672) |
|
| 4,765,197 **4,651,232 ** |
The above consolidated statement of financial position should be read in conjunction with the attached notes.
==> picture [27 x 27] intentionally omitted <==
MGM Wireless Ltd.
12
==> picture [596 x 38] intentionally omitted <==
----- Start of picture text -----
Half Year Report – 31 December 2016
----- End of picture text -----
Consolidated statement of changes in equity for the half-year ended 31 December 2016
| Consolidated At 1 July 2015 Profit attributable to members Currency translation differences Total comprehensive income Transactions with owners Contributions and distributions Payment of dividends Issue of shares (DRP scheme) Options issued-directors Options exercised by directors Transactions with owners At 31 December 2015 Consolidated At 1 July 2016 Profit attributable to members Currency translation differences Total comprehensive income Transactions with owners Contributions and distributions Payment of dividends Issue of shares (DRP scheme) Transactions with owners At 31 December 2016 |
Issued Accumulated Option Foreign Total |
|---|---|
| Capital Losses Issue Currency Equity |
|
| Reserve Translation |
|
| Reserve | |
| $ $ $ $ $ |
|
| 7,376,993 (3,680,183) 395,333 1,134 4,093,277 - 184,984 - - 184,984 - (8,620) - (8,822) (17,442) |
|
| 7,376,993 (3,503,819) 395,333 (7,688) 4,260,819 |
|
| - (90,163) - - (90,163) 21,387 - - - 21,387 - - 88,250 - 88,250 21,000 - - - 21,000 |
|
| 42,387 (90,163) 88,250 - 40,474 |
|
| 7,419,380 (3,593,982) 483,583 (7,688) 4,301,293 |
|
| 7,454,029 (3,266,672) 483,583 (19,708) 4,651,232 - 211,310 - - 211,310 - - - (308) (308) |
|
| 7,454,029 (3,055,362) 483,583 (20,016) 4,862,234 |
|
| - (112,614) - - (112,614) 15,577 - - - 15,577 |
|
| 15,577 (112,614) - - (97,037) |
|
| 7,469,606 (3,167,976) 483,583 (20,016) 4,765,197 |
The above Consolidated Statement of Changes in Equity should be read in conjunction with the attached notes.
==> picture [27 x 27] intentionally omitted <==
MGM Wireless Ltd.
13
==> picture [596 x 38] intentionally omitted <==
----- Start of picture text -----
Half Year Report – 31 December 2016
----- End of picture text -----
Consolidated statement of cash flows for the half-year ended 31 December 2016
| Cash flows from operating activities Receipts from customers Payments to suppliers and employees Tax Interest and other costs of finance Net cash provided by operating activities Cash flows from investing activities Payments for plant and equipment Payment for research and development Net cash (used in)/provided by investing activities Cash flows from financing activities Payment of dividends Issue of shares Repayment of borrowings Net cash (used in)/provided by financing activities Net increase / decrease in cash held Cash and cash equivalents at 1 July Effect of exchange rate changes Cash at the end of the year |
Consolidated Group Half-Year Ended 31/12/2016 31/12/2015 $ $ 1,725,919 1,695,398 (1,205,443) (1,098,369) 373,301 107,938 (5,652) (5,694) |
|---|---|
| 888,125 699,273 |
|
| (17,133) (6,513) (545,175) (534,554) |
|
| (562,308) (541,067) |
|
| (97,037) (90,163) - 42,387 (35,000) - |
|
| (132,037) (47,776) |
|
| 193,780 110,430 1,405,660 1,526,754 (308) (17,442) |
|
| 1,599,132 1,619,742 |
The above consolidated consolidated statement of cash flows should be read in conjunction with the attached notes.
==> picture [27 x 27] intentionally omitted <==
MGM Wireless Ltd.
14
==> picture [596 x 38] intentionally omitted <==
----- Start of picture text -----
Half Year Report – 31 December 2016
----- End of picture text -----
Notes to the Consolidated financial statements
Significant accounting policies
1.1 Statement of compliance
The half-year financial report is a general purpose financial report prepared in accordance with the Corporations Act 2001 and AASB 134 ‘Interim Financial Reporting’. Compliance with AASB 134 ensures compliance with International Financial Reporting Standard IAS 34 ‘Interim Financial Reporting’. The half-year report does not include notes of the type normally included in an annual financial report and shall be read in conjunction with the most recent annual financial report.
1.2 Basis of preparation
The Consolidated financial statements have been prepared on the basis of historical cost, except for the revaluation of certain non-current assets and financial instruments. Cost is based on the fair values of the consideration given in exchange for assets. All amounts are presented in Australian dollars, unless otherwise noted.
The accounting policies and methods of computation adopted in the preparation of the half-year financial report are consistent with those adopted and disclosed in the company’s 2016 annual financial report for the financial year ended 30 June 2016. These accounting policies are consistent with Australian Accounting Standards and with International Financial Reporting Standards.
==> picture [27 x 27] intentionally omitted <==
MGM Wireless Ltd.
15
==> picture [596 x 38] intentionally omitted <==
----- Start of picture text -----
Half Year Report – 31 December 2016
----- End of picture text -----
1.3 Correction of a prior period error
During the review of the Group’s accounting policies, a prior period error was identified in relation to the accounting for the research and development tax incentive refund. This error has been rectified by restating each of the affected financial statement line items for prior periods as follows:
| 31 December 2015 | Previous amount |
Adjustment | Restated amount |
|---|---|---|---|
| Consolidated statement of profit or loss and other comprehensive income for the half-year ended |
|||
| Revenue | 1,893,233 | (355,313) | 1,537,920 |
| Profit/(loss)before tax | 235,822 | (355,313) | (119,491) |
| Income tax(expense)/benefit | (50,838) | 355,313 | 304,475 |
| Profit for theyear | 184,984 | - | 184,984 |
| Total comprehensive income attributable to theparent |
176,364 | - | 176,364 |
| Basic earningsper share(cents) | 2.15 | - | 2.15 |
| Diluted earningsper share(cents) | 2.08 | - | 2.08 |
1.4 Critical accounting judgements and estimates
In the application of the Group’s accounting policies, the Directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated judgements are based on historical experience and best available current information. Estimates assume a reasonable expectation of future events and are based on current trends and economic data, obtained both externally and within the group. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised if the revision affects only that period, or in the period of the revision and future periods if the revision affects both current and future periods.
The following are the key assumptions concerning the future, and other key sources of estimation uncertainty at the end of the reporting period that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year.
==> picture [27 x 27] intentionally omitted <==
MGM Wireless Ltd.
16
==> picture [596 x 38] intentionally omitted <==
----- Start of picture text -----
Half Year Report – 31 December 2016
----- End of picture text -----
1.4.1 Internally generated intangible assets
In order to carry out the principal activities of the consolidated entity, a number of intangible assets are generated internally. These assets represent development expenditure incurred in the generation of specific products which will be marketed to consumers. Identification of the amount of development expenditure on individual products is a time consuming process, and as such, is performed in detail on an annual basis at 30 June each year. To determine the balance at 31 December 2016, an expectation has been made based on the amount capitalised at 30 June 2016, with any required adjustment being made to reflect known material variances in projects year on year.
1.4.2 R&D tax incentive receivable
The R&D tax incentive is received annually from the Australian Tax Office based on the amount of eligible research and development expenditure incurred by the consolidated entity each year. Identification of the amount of eligible research and development expenditure is a time consuming process, and as such, is performed in detail at 30 June each year. To determine the balance at 31 December 2016, an expectation has been made based on the R&D tax incentive received for 30 June 2016, with any required adjustment being made to reflect known material variances in operations year on year.
2. Segment information
AASB 8 Operating Segments requires operating segments to be identified on the basis of internal reports about components of the Group that are regularly reviewed by the chief operating decision maker in order to allocate resources to the segment and to assess its performance.
In both the current and previous reporting period the Group has only been operating in one business sector and reporting to Management has been on a geographical basis. Each company represents a strategic business unit that offers different risks and rates of returns. This is the basis by which Management controls and reviews the operations of the Group.
The accounting policies of the reportable segments are the same as the Group’s accounting policies.
==> picture [27 x 27] intentionally omitted <==
MGM Wireless Ltd.
17
==> picture [596 x 38] intentionally omitted <==
----- Start of picture text -----
Half Year Report – 31 December 2016
----- End of picture text -----
| MGM Wireless Holdings USA Message YOU LLC NZ MGM Wireless (NZ) Pty Ltd Total for Continuing Operations Profit after tax (continuing operations) |
Segment revenue Half Year Ended |
Segment profit Half Year Ended |
|---|---|---|
| 31/12/2016 31/12/2015 |
31/12/2016 31/12/2015 |
|
| 1,628,718 1,528,381 - - 10,164 9,539 |
208,147 229,309 - - 3,163 (44,325) |
|
| 1,638,882 1,537,920 |
||
| 211,310 184,984 |
Segment assets and liabilities
| Segment assets and liabilities | ||
|---|---|---|
| MGM Wireless MGM Wireless Holdings USA Message YOU LLC NZ MGM Wireless (NZ) Pty Ltd Consolidated Assets Consolidated Liabilities |
Assets Half Year Ended |
Liabilities Half Year Ended |
| 31/12/2016 30/06/2016 |
31/12/2016 30/06/2016 |
|
| - - 5,863,223 5,768,670 - - 74,826 83,506 |
- - 968,338 987,165 86,371 84,162 118,143 129,617 |
|
| 5,938,049 5,852,176 | ||
| 1,172,852 1,200,944 |
3. Issues of equity securities
During the half-year, the company issued nill ordinary shares under the share option plan (2015: issue of 30,000 ordinary shares for $21,000 on exercise of 30,000 share options) A total of 26,478 ordinary shares were allocated in October 2016 (2015: 17,546) to shareholders participating in the Group’s Dividend Reinvestment Plan.
4. Dividends
During the half-year, The Group made the following dividend payments:
Dividends
| Dividends | |
|---|---|
| Fully paid ordinary shares Final dividend |
Half-year ended Half-year ended 31 December 2016 31 December 2015 |
| Cents Total Cents Total Per Share $ Per Share $ |
|
| 1.3 112,614 1.3 90,163 |
As noted in note 3 above a number of shareholders elected to reinvest their dividend under the Group’s Dividend Reinvestment Plan. The amount that was reinvested was $15,577.
==> picture [27 x 27] intentionally omitted <==
MGM Wireless Ltd.
18
==> picture [596 x 38] intentionally omitted <==
----- Start of picture text -----
Half Year Report – 31 December 2016
----- End of picture text -----
5. Financial instruments
This note provides information about how the Group determines fair values of various financial assets and financial liabilities.
The directors consider that the carrying amounts of financial assets and financial liabilities recognised in the consolidated financial statements approximate their fair values.
6. Events after reporting date
There has not arisen in the interval between 31 December 2016 and the date of this report, any item, transaction or event of a material and unusual nature likely, in the opinion of the Directors of MGM Wireless, to affect significantly the operations of the consolidated Group, the results of those operations, or the state of affairs of the consolidated Group, in future periods.
7. Commitments
There have been no changes to commitments since 30 June 2016.
==> picture [27 x 27] intentionally omitted <==
MGM Wireless Ltd.
19