AI assistant
SPACETALK LTD — Annual Report 2018
Sep 27, 2018
65842_rns_2018-09-27_d702be58-87c9-4689-8905-fddabbd24aa0.pdf
Annual Report
Open in viewerOpens in your device viewer
==> picture [596 x 38] intentionally omitted <==
==> picture [119 x 39] intentionally omitted <==
2018 Annual Report MGM Wireless Ltd.
==> picture [173 x 176] intentionally omitted <==
==> picture [596 x 38] intentionally omitted <==
----- Start of picture text -----
2018 Annual Report
----- End of picture text -----
ASX Market Announcements ASX Limited 20 Bridge Street Sydney NSW 2000
MGM Wireless Ltd. ASX:MWR ABN 93 091 351 530 The Parks, Suite 13 ROSE PARK SA 5067 AUSTRALIA Phone: (08) 8104 9555 Facsimile: (08) 8431 2400 www.mgmwireless.com
2018 ANNUAL REPORT
September 28, 2018
The Company is pleased to release its Annual Report for the 2018 Financial Year.
Justin Nelson Company Secretary
==> picture [27 x 27] intentionally omitted <==
MGM Wireless Ltd.
2
==> picture [596 x 38] intentionally omitted <==
----- Start of picture text -----
2018 Annual Report
----- End of picture text -----
ABOUT MGM WIRELESS LTD
MGM Wireless Limited is a technology company designing, developing and commercialising smartphone+watch wearables devices for children, and software for school communication and student absence management. The Company’s AllMyTribe division has developed a children’s all-in-one smartphone, watch and GPS device called SPACETALK, which allows two-way 3G phone calls and SMS messaging to a parent-controlled list of contacts. Other features include GPS tracking to alert parents whenever children leave designated safe spaces, such as school or the home.
Importantly – a key safety feature of SPACETALK is that it doesn’t provide children access to social media, apps, open internet, YouTube or other such services dangerous to young children.
MGM Wireless built its track record with school communication solutions after discovering in 2002 the application of SMS communication in schools. The company went on to create the world’s first SMS based Automated Student Absence Notification Solution and many other innovations since then. It is recognised as a global leader and pioneer in socially responsible and technology-enabled school communications.
MGM Wireless products include student absence notifications ‘messageyou’, absence analytics software ‘Watchlists’, school news and messaging app ‘School Star’, a content management and messaging platform for mobile school communication called Outreach+, and student attendance management solution ‘RollMarker’.
Used by over 1400 schools and 1.7 million parents, the Company’s school communication solutions empower schools to effectively communicate and engage parents and caregivers through SMS, mobile in-app and other means to improve student attendance and safety, help schools reduce operating costs and increase parent engagement.
For further information contact:
MGM Wireless Ltd. - (ASX:MWR) Phone: +61 8 8104 9555 Email: [email protected] Web: www.mgmwireless.com
==> picture [27 x 27] intentionally omitted <==
MGM Wireless Ltd.
3
==> picture [596 x 38] intentionally omitted <==
----- Start of picture text -----
2018 Annual Report
----- End of picture text -----
ANNUAL REPORT INDEX
| ABOUT MGM WIRELESS LTD | 3 |
|---|---|
| CHAIRMAN’S REPORT | 7 |
| COMPANY BACKGROUND | 10 |
| CORPORATE DIRECTORY | 11 |
| DIRECTORS’ REPORT | 12 |
| DIRECTORS | 12 |
| Information On Directors | 13 |
| Directors‘ Interests In Shares And Options | 17 |
| Remuneration of directors and key management personnel | 17 |
| CORPORATE INFORMATION - CORPORATE STRUCTURE | 18 |
| Nature of Operations and Principal Activities | 18 |
| Operating Results | 18 |
| Review of Operations | 18 |
| Statement of Financial Position | 19 |
| Significant Changes in the State of Affairs | 19 |
| Events Subsequent to the End of the Financial Year | 19 |
| Likely Developments | 19 |
| Dividends | 19 |
| Shares Under Option or Issued on Exercise of Options | 20 |
| Meetings of Directors | 20 |
| Corporate Governance Practices | 20 |
| Indemnification of Oficers and auditors | 21 |
| Environmental Regulation | 21 |
| Legal Proceedings | 21 |
| Non-audit services | 21 |
| Remuneration Report (Audited) | 22 |
| Remuneration Committee | 22 |
| A. Remuneration Policy | 23 |
| B. Remuneration Structure | 23 |
| C. Employment contracts of Directors and senior executives | 25 |
| D. Details of remuneration for year | 25 |
==> picture [27 x 27] intentionally omitted <==
MGM Wireless Ltd.
4
==> picture [596 x 38] intentionally omitted <==
----- Start of picture text -----
2018 Annual Report
----- End of picture text -----
| E. The relationship between the remuneration policy and Company performance | 26 |
|---|---|
| Remuneration | 26 |
| Directors‘ Declaration | 29 |
| Consolidated Statement of Profit or Loss and Other Comprehensive Income | 35 |
| Consolidated Statement of Financial Position | 36 |
| Consolidated Statement of Changes in Equity | 37 |
| Consolidated Statement of Cash Flows | 38 |
| Notes to the Financial Statements | 39 |
| 1. General Information | 39 |
| 2. New and revised Accounting Standards that are effective for the current year | 39 |
| 3. Summary of Significant Accounting Policies | 43 |
| 4. Critical Accounting Judgements and Key Sources of Estimation Uncertainty | 57 |
| 5. Revenue and Expenses | 60 |
| 6. Income Tax | 61 |
| 7. Earnings Per Share | 63 |
| 8. Segment Revenues and Results | 64 |
| 9. Cash and Cash Equivalents | 67 |
| 10. Trade and Other Receivables | 68 |
| 11. Other Current Assets | 69 |
| 12. Interest in Subsidiaries | 69 |
| 13. Plant, Equipment and Leasehold Improvements | 70 |
| 14. Intangible Assets | 71 |
| 15. Trade and Other Payables | 72 |
| 16. Provisions | 72 |
| 17. Issued capital | 73 |
| 18. Reserves | 75 |
| 19. Dividends | 75 |
| 20. Capital risk management | 76 |
| 21. Financial instruments | 76 |
| 22. Share-based payments | 80 |
| 23. Related party transactions | 82 |
| 24. Director and executive disclosures | 84 |
| 25. Commitments | 85 |
==> picture [27 x 27] intentionally omitted <==
MGM Wireless Ltd.
5
85 85
==> picture [596 x 38] intentionally omitted <==
----- Start of picture text -----
2018 Annual Report
----- End of picture text -----
-
Remuneration of auditors
-
Company details
==> picture [27 x 27] intentionally omitted <==
MGM Wireless Ltd.
6
==> picture [596 x 38] intentionally omitted <==
----- Start of picture text -----
2018 Annual Report
----- End of picture text -----
CHAIRMAN’S REPORT
Technology company MGM Wireless Limited (ASX:MWR) (‘MGM’ or ‘the Company’) is pleased to release its financial statements for the year ended 30 June 2018, with results reflecting the Company’s successful, ongoing transformation to becoming a significant Wearables business.
2018 FINANCIAL RESULTS SUMMARY
2018 Key results
| 2018 Key results | |||
|---|---|---|---|
| Twelve months ended 30 June | |||
| $ million unless otherwise specified | 2018 | 2017 | Change |
| Sales Revenue | 2.74 | 2.62 | 5% |
| Total Revenue | 2.74 | 2.63 | 4% |
| Wearables Revenue | 0.449 | 0 | -% |
| School Communication Business Revenue | 2.23 | 2.54 | -12% |
| EBITDA | 0.67 | 0.76 | -11% |
| Net Loss | (1.13) | (0.53) | 114% |
| Dividend per share (cents) | 0 | 0 | 0% |
| EBITDA margin | 2% | 29% | -27% |
| Net cash from operating activities | 1.25 | 1.70 | -26% |
| Cash balance | 2.65 | 1.11 | 139% |
| Net cash/(debt) | 2.65 | 1.11 | 139% |
| Earnings per share (basic) cents | (11.71) | (6.15) | 90% |
| **Contracted Schools & Early Learning Centres ** | 1,372 | 1,061 | 29% |
==> picture [27 x 27] intentionally omitted <==
MGM Wireless Ltd.
7
==> picture [596 x 38] intentionally omitted <==
----- Start of picture text -----
2018 Annual Report
----- End of picture text -----
FY18 HIGHLIGHTS
-
Launched Company developed SPACETALK – a children’s all-in-one smartphone, watch and GPS device – exceeding all expectations and sales projections
-
Advanced Company transformation to the “Wearables” sector
-
After 9 months of sales, realised revenues from our Wearables business that are:
-
20% of overall Company revenues and continue to grow
-
on track to overtake and exceed School Communication revenues in FY2019
-
Within the Wearables business, revenues from our direct online sales are on track to becoming $1 million+ pa revenue business – a significant achievement in its first year.
-
SPACETALK has been unequivocally recognised by industry experts as the best children’s smartphone device on the market globally.
-
Commenced bricks and mortar rollout.
-
Booked a solid EBITDA of $671K despite significant costs and investment associated with launching a new Wearables business of this size and magnitude
-
Increased cash balances 139% to $2.65 million following a successful capital raising and heavily oversubscribed Share Purchase Plan.
-
Maintained a zero debt position.
-
Increased the number of contracted schools significantly, by 29% although revenues down by 12.3%
-
Recorded a Net Loss After Tax of $1.13 million due to amortising prior year investments and non-cash expenses from the issue of options and employee shares.
2018 was a tremendous year for MGM Wireless following the launch of the SPACETALK all-in-one children’s smartphone, watch and GPS tracker after four years of development. The research and development of SPACETALK was funded entirely through existing cashflows from the schools communication business leaving the company with zero debt and a best of breed product.
==> picture [27 x 27] intentionally omitted <==
MGM Wireless Ltd.
8
==> picture [596 x 38] intentionally omitted <==
----- Start of picture text -----
2018 Annual Report
----- End of picture text -----
Released for sale in October 2017 via the Company’s allmytribe.com website, the response from the public was overwhelming with immediate sales success. All internal expectations and sales projections were exceeded with sales, reviews and market response strengthening throughout the year.
This confirmed the decision to continue the Company’s focus on the expansion into the wearables technology sector and to further apply resources into this rapidly growing division.
It is a great pleasure to report that after nine months of sales, wearables revenue now accounts for 20% of total revenue and continues to grow. It is expected that in FY2019 wearables revenue will exceed the revenue generated by the Schools Communications business. As of June 30, 2018 online revenues have come solely from the Company’s own allmytribe.com website, which is on track to deliver in excess of $1 million per annum. This is a great achievement for a newly launched product in its first year of release into a completely new global market category.
It was always the Company’s strategy to capture mass market share via both online sales and a national and international bricks and mortar retail distribution network. Pleasingly within the first nine months the rollout began with several regional stores that form part of the Leading Edge network signing the sales agreements. Negotiations were also well advanced with other major retailers with Company since that time announcing the online trial with JB Hi Fi.
SPACETALK’s business model continues to be attractive and viable at wholesale prices to bricks and mortar retailers, underpinning the long-term sustainability of the wearables business as it moves towards profitability. Management has been conscious of the extreme costs involved in launching and marketing a new retail product. Achieving a positive EBITDA of $671K is a particularly pleasing result and places MGM in a solid financial position to fund the next expansion phase of the wearables business.
To help fund the ongoing rollout and meet expected demand over the coming year, the Company conducted a capital raising and heavily oversubscribed Share Purchase Plan increasing the cash balance to $2.65 million. Directors would like to thank all shareholders for theie overwhelmingly strong support during the SPP.
==> picture [159 x 43] intentionally omitted <==
Mark Fortunatow
Chairman
==> picture [27 x 27] intentionally omitted <==
MGM Wireless Ltd.
9
==> picture [596 x 38] intentionally omitted <==
----- Start of picture text -----
2018 Annual Report
----- End of picture text -----
COMPANY BACKGROUND
About SPACETALK
SPACETALK is an all-in-one children’s smartphone, watch and GPS tracker that allows parents and children to be in constant contact without exposing their kids to the dangers of social media apps and unrestricted access to the Internet.
It is the first of its kind to be wholly developed in Australia and one of the first worldwide. The child can make or receive calls from a list of contacts parents choose in the AllMyTribe® smartphone app. If the child needs help, a special SOS alert function can be customised to call parents and other guardians. Parents can see their child's location on their smartphone and the AllMyTribe App features alerts so whenever children leave designated safe spaces such as school or home, parents are notified. A step counter tracks the wearer’s physical activity.
SPACETALK has been independently verified by leading international cyber security experts as “unhackable”, and has world’s best practice security and privacy features built in. It will also meet the upcoming European GDPR regulations. All data is hosted in Australia in highly secure data centres and protected by Australian Privacy and Data Security legislation, so security is assured.
Schools Business
The way schools need to communicate and engage with parents is undergoing constant change and evolution, as consumers move away from the computer desktop to a wide range of device types and especially mobile phone-based consumption of content.
Exciting new revenue growth opportunities are emerging for the Company’s school business, with the emergence of, and access to mobile as the primary means of content consumption, artificial intelligence and machine learning technologies for personalising content. MGM Wireless believes opportunities exist to incorporate these new technologies into its products to further improve the effectiveness of our products while driving revenue growth.
The Company sees an ongoing positive future for its schools business.
==> picture [27 x 27] intentionally omitted <==
MGM Wireless Ltd.
10
==> picture [596 x 38] intentionally omitted <==
----- Start of picture text -----
2018 Annual Report
----- End of picture text -----
CORPORATE DIRECTORY
| Registered Office | Suite 13, The Parks |
|---|---|
| 154 Fullarton Road | |
| Rose Park SA 5067 | |
| Principal Office | Suite 13, The Parks 154 Fullarton Road |
| Rose Park SA 5067 | |
| Telephone: (08) 8104 9555 | |
| Facsimile: (08) 8431 2400 | |
| Auditor | Ian G McDonald |
| Telephone: 0419 620 906 | |
| Share Registry | Computershare Investor Services Pty Ltd |
| Level 5 | |
| 115 Grenfell Street | |
| Adelaide SA 5000 | |
| Telephone: 1300 556 161 | |
| Overseas Callers: 61 3 9415 4000 | |
| Facsimile: 1300 534 987 | |
| Stock Exchange | The securities of MGM Wireless |
| Limited are listed on the Australian | |
| Securities Exchange. | |
| ASX Code: MWR ordinary | |
| fully paid shares |
==> picture [27 x 27] intentionally omitted <==
MGM Wireless Ltd.
11
==> picture [596 x 38] intentionally omitted <==
----- Start of picture text -----
2018 Annual Report
----- End of picture text -----
DIRECTORS’ REPORT
The directors of MGM Wireless Ltd present their annual report of the Company and its controlled entities for the financial year ended 30 June 2018. In order to comply with the provisions of the Corporations Act 2001 , the directors report as follows:
DIRECTORS
The names of the Directors of the Company in office during the financial year and up to the date of this report are as follows:
Directors were in office for the entire year unless otherwise stated.
MARK FORTUNATOW
MARK EDWIN HURD - ceased 31 August 2017
LEILA HENDERSON
GLEN BUTLER – appointed 31 August 2017
==> picture [27 x 27] intentionally omitted <==
MGM Wireless Ltd.
12
==> picture [596 x 38] intentionally omitted <==
----- Start of picture text -----
2018 Annual Report
----- End of picture text -----
Information On Directors
MARK FORTUNATOW B.Sc.(Ma.Sc.) B.Ec.
EXECUTIVE CHAIRMAN
Executive Chairman Mark Fortunatow, founder and chief executive of the Company’s subsidiary MGM Wireless Holdings Pty Ltd, brings more than 22 years of senior executive management experience in marketing, engineering, information systems, finance and customer support.
Mr Fortunatow previously founded three successful technology-based enterprises, Linx Computer Systems (developer and marketer of financial software), Timekeeping Australia (a leader in the Australian workforce management market) and Netline Technologies ( a company designing, engineering, selling and distributing voice based mobile wireless solutions), accumulating substantial practical experience in the many disciplines required to successfully launch and sustainably grow a successful technology enterprise.
He holds a degree of Bachelor of Science (Ma.Sc.) and Bachelor of Economics from Adelaide University.
Mr Fortunatow has been a director since 3 October 2003 and has held no other directorships in listed companies in the last 3 years.
==> picture [27 x 27] intentionally omitted <==
MGM Wireless Ltd.
13
==> picture [596 x 38] intentionally omitted <==
----- Start of picture text -----
2018 Annual Report
----- End of picture text -----
MARK EDWIN HURD B.Sc.(Ma.) (Hons)
EXECUTIVE DIRECTOR- ceased 31 August 2017
Mr Hurd was co-founder and Chief Technical Officer of MGM Wireless Holdings Pty Ltd until 31 August 2017.
Mark had over 21 years of experience in software engineering, and holds an honours degree in Mathematical and Computer Sciences from Adelaide University.
He received numerous awards for outstanding academic and software engineering achievements. He was the chief architect of MGM‘s technology.
A regular active contributor to Microsoft technical forums, Mr Hurd was sought after internationally by leading software engineers and corporations for his advice and software architecture expertise.
Prior to MGM, Mr Hurd was Chief Technical Officer at Netline Technologies, and before that held positions with Logica and Coopers & Lybrand (now Pricewaterhousecoopers) and carried out numerous academic research projects.
Under Mark’s tutelage, the company achievements included winning the “Most Outstanding Wireless Mobile Product” trophy at Internet World 2000, for E-Fone.
Mr Hurd was a director since 3 October 2003. He held no other directorships in listed companies in the last 3 years.
==> picture [27 x 27] intentionally omitted <==
MGM Wireless Ltd.
14
==> picture [596 x 38] intentionally omitted <==
----- Start of picture text -----
2018 Annual Report
----- End of picture text -----
LEILA HENDERSON
NON-EXECUTIVE DIRECTOR
A journalist and technology PR & Marketing specialist, Ms Henderson founded media technology business NewsMaker in 2004, building it to a subscription base of over 14,000 marketing professionals. She is also Co-founder and Director of software start-up Ofreddi Pty Ltd (t/a Konfotto), a Director of Insurance and Membership Services (IMS) Limited, t/a COTA Insurance and a Director of South Australian Government Agency Green Industries SA.
Ms Henderson is the inaugural Fellow of the New Venture Institute at Flinders University; an Ambassador of the Impact Awards – South Australia; and an investor in the SouthStart Accelerate incubator. In 2014 she was awarded the Information Technology Prize from Women in innovation & Technology (SA).
Her journalism career spanned three continents, culminating in a seven-year stint as an IT and business journalist with News Limited. She has worked in editorial management roles for major publishers such as IPC in London, Toronto Star Group in Canada; and Fairfax Magazines, Australian Consolidated Press and Reader’s Digest Group in Australia.
As a Public Relations practitioner with significant international experience, she has worked in Australia, North America and the United Kingdom, including as PR advisor to IBM and the South Australian Government.
Ms Henderson has been a director since 7 July 2014. She has held no other directorships with listed companies.
==> picture [27 x 27] intentionally omitted <==
MGM Wireless Ltd.
15
==> picture [596 x 38] intentionally omitted <==
----- Start of picture text -----
2018 Annual Report
----- End of picture text -----
GLEN BUTLER
NON-EXECUTIVE DIRECTOR – appointed 31 August 2017
Mr Butler is an experienced senior executive with a strong focus on sales, finance and manufacturing on an international level.
His previous roles include President of Pratt Industries, Inc. (Visy) in the United States, General Manager of Visy Board in Australia, COO Mariani USA and Managing Director of Mariani Europe, the largest private dried fruit company in the US.
Mr Butler has been a director since 31 August 2017. He has held no other directorships with listed companies.
==> picture [27 x 27] intentionally omitted <==
MGM Wireless Ltd.
16
==> picture [596 x 38] intentionally omitted <==
----- Start of picture text -----
2018 Annual Report
----- End of picture text -----
COMPANY SECRETARY
JUSTIN NELSON LLB, BA (JUR), GradDip ACG
Mr Nelson has extensive experience in the listed company environment and was a former ASX SA State Manager and Manager Listings (Adelaide); roles he held until the Adelaide ASX offices were consolidated nationally in March 2012.
Mr Nelson is a corporate lawyer and expert in corporate governance , ASX Listing Rules and company meeting practice.
Directors‘ Interests In Shares And Options
The following table sets out each director’s relevant interest in shares and options of the Company as at the date of this Report:
| ORDINARY FULLY- | OPTIONS – EXP 30 APRIL 2020 OPTIONS – EXP 30 APRIL 2020 |
|
|---|---|---|
| DIRECTOR | PAID SHARES | EXERCISE PRICE $1.40 EXERCISE PRICE $0.60 |
| Mark Fortunatow | 1,702,873 170,000 250,000 | |
| Leila Henderson | - 10,000 50,000 | |
| Glen Butler | - - 50,000 |
Remuneration of directors and key management personnel
Information about the remuneration of directors and key management personnel is set out in the remuneration report of this director’s report on pages 23 to 28.
==> picture [27 x 27] intentionally omitted <==
MGM Wireless Ltd.
17
==> picture [596 x 38] intentionally omitted <==
----- Start of picture text -----
2018 Annual Report
----- End of picture text -----
CORPORATE INFORMATION - CORPORATE STRUCTURE
MGM Wireless Limited is a limited liability Company that is incorporated and domiciled in Australia. MGM Wireless Limited has prepared consolidated financial statements incorporating the entities that it controlled during the financial year as follows:
| ENTITY | DETAILS |
|---|---|
| MGM Wireless Limited | parent entity |
| MGM Wireless Holdings PtyLtd | 100% owned controlled entity |
| Messageyou LLC | 100% owned controlled entity |
| MGM Wireless(NZ)PtyLtd | 100% owned controlled entity |
| AllMyTribe | 100% owned controlled entity |
Nature of Operations and Principal Activities
The consolidated entity‘s principal continuing activity during the course of the financial year was as a single source provider of mobile messaging solutions for business enterprises. The newly formed subsidiary, AllMyTribe, has also launched a new all-in-one children’s smartphone, watch and GPS tracker during the year.
Operating Results
The amount of the total comprehensive loss attributable to members of the Company after income tax was $1,121,825 (2017: $551,210).
Review of Operations
-
Revenue for the full year was 4% higher at $2,744,102 (2017: $2,626,617)
-
Net loss 112% increase to a loss of $1,129,935 (2017: loss $533,799)
-
EBITDA profit 93% decrease to $55,461 (2017: $763,198)
-
Customer base of operational schools grew by 29% to a total of 1,372 schools (2017: 1,061).
==> picture [27 x 27] intentionally omitted <==
MGM Wireless Ltd.
18
==> picture [596 x 38] intentionally omitted <==
----- Start of picture text -----
2018 Annual Report
----- End of picture text -----
Statement of Financial Position
The Company’s shareholder equity increased from $4,002,985 as at 30 June 2017 to $5,659,274 as at 30 June 2018.
Total assets were 26% higher as at 30 June 2018 than a year earlier at $6,555,901 primarily due to lower working capital and an increase in cash.
Total current liabilities were 23% lower as at 30 June 2018 than a year earlier at $885,738 which included $65,436 accrued SMS charges and trade payables of $367,957.
Significant Changes in the State of Affairs
In the opinion of the Directors, there were no significant changes in the state of affairs of the Company that occurred during the financial year under review, not otherwise disclosed in these financial statements and Directors’ report.
Events Subsequent to the End of the Financial Year
There has not been any matter or circumstance that has arisen since 30 June 2018, which has significantly affected, or may significantly affect the operations of the Group, the result of those operations, or the state of affairs of the Group in subsequent financial years.
Likely Developments
Comments on likely developments and expected results have been covered generally herein and in the Review of Operations.
The Company is actively pursuing various opportunities to grow revenues including new product development and alliances with other companies.
Disclosure of more specific information regarding likely developments in the operations of the consolidated entity in future financial years and the expected results of those operations is likely to result in unreasonable prejudice to the consolidated entity, the results of those operations, and/or the state of affairs of the consolidated entity in future financial years.
Dividends
No dividends have been declared in respect of the 2018 financial year (2017: Nil).
==> picture [27 x 27] intentionally omitted <==
MGM Wireless Ltd.
19
==> picture [596 x 38] intentionally omitted <==
----- Start of picture text -----
2018 Annual Report
----- End of picture text -----
Shares Under Option or Issued on Exercise of Options
Details of unissued shares or interests under option as at the date of this report are:
| ISSUING ENTITY | Number of Shares | Class of | Exercise Price | Expiry Date of |
|---|---|---|---|---|
| Under Option | Shares | of Options | Options | |
| MGM Wireless Ltd | 15,000 | employee rights | $0.00 | 23/11/2018 |
| MGM Wireless Ltd | 10,000 | employee rights | $0.00 | 30/11/2018 |
| MGM Wireless Ltd | 10,000 | employee rights | $0.00 | 04/12/2018 |
| MGM Wireless Ltd | 5,000 | employee rights | $0.00 | 16/05/2019 |
| MGM Wireless Ltd | 15,000 | employee rights | $0.00 | 23/05/2019 |
| MGM Wireless Ltd | 150,000 | Ordinary | $1.30 | 28/05/2019 |
| MGM Wireless Ltd | 5,000 | employee rights | $0.00 | 16/11/2019 |
| MGM Wireless Ltd | 240,000 | Ordinary | $1.40 | 30/04/2020 |
| MGM Wireless Ltd | 350,000 | Ordinary | $0.60 | 30/04/2020 |
| 800,000 |
The holders of these options do not have the right, by virtue of the option to participate in any share issue or interest issue of the Company or any other body corporate.
230,000 ordinary shares under option exercisiable at $1.25 expired during the year (2017: 280,000 exercisiable at $1.60).
280,000 shares were issued during or since the end of the financial year as a result of the exercise of options (2017: nil).
Meetings of Directors
The attendance of Directors at the meetings of the Company’s Board of Directors held during the year is as follows:
| is as follows: | ||
|---|---|---|
| Number of | ||
| Meetings | Number of meetings | |
| Held whilst in | ||
| DIRECTOR | office | Attended |
| M Fortunatow | 10 | 10 |
| M Hurd | 2 | 2 |
| G Butler | 7 | 5 |
| L Henderson | 10 | 10 |
Corporate Governance Practices
The Board is committed to achieving and demonstrating the highest standards of corporate governance. As such, MGM Wireless Limited and its Controlled Entities (`the Group’) have
==> picture [27 x 27] intentionally omitted <==
MGM Wireless Ltd.
20
==> picture [596 x 38] intentionally omitted <==
----- Start of picture text -----
2018 Annual Report
----- End of picture text -----
adopted the third edition of the Corporate Governance Principles and Recommendations which was released by the ASX Corporate Governance Council on 27 March 2014 and became effective for financial years beginning on or after 1 July 2014.
The Group’s Corporate Governance Statement for the financial year ending 30 June 2018 is dated as at 28 September 2018 and was approved by the Board on 28 September 2018. The Corporate Governance Statement is available on MGM Wireless Limited’s website at www.mgmwireless.com/investors-centre/corporate-governance.
Indemnification of Oficers and auditors
During the financial year, the Company paid a premium in respect of a contract insuring the directors of the company (as named above), the company secretary Mr J Nelson, and all executive officers of the Company and any related body corporate against a liability incurred as such a director, secretary or executive officer to the extent permitted by the Corporations Act. The contract of insurance prohibits disclosure of the nature of the liability and the amount of the premium.
The Company has not otherwise, during or since the end of the financial year, except to the extent permitted by law, indemnified or agreed to indemnify an officer or auditor of the Company or of any related body corporate against a liability incurred as such an officer or auditor.
Environmental Regulation
The Company’s operations are not regulated by any significant environmental regulation under a Law of the Commonwealth or of a State or Territory.
Legal Proceedings
No person has applied for leave of court to bring proceedings on behalf of the Company or intervene in any proceedings to which the Company is a party for the purpose of taking responsibility on behalf of the Company for all or any part of those proceedings. The Company was not a party to any such proceedings during the year.
Non-audit services
Details of amounts paid or payable to the auditor for non-audit services provided during the year by the auditor are outlined in note 26 of the financial statements.
The Board of Directors is satisfied that the provision of non-audit services, during the year, by the auditor is compatible with the general standard of independence for auditors imposed by the Corporations Act. The Directors are satisfied that the services disclosed below did not compromise the external auditor’s independence for the following reasons:
==> picture [27 x 27] intentionally omitted <==
MGM Wireless Ltd.
21
==> picture [596 x 38] intentionally omitted <==
----- Start of picture text -----
2018 Annual Report
----- End of picture text -----
-
All non-audit services are reviewed and approved by the Board prior to commencement to ensure they do not adversely affect the integrity and objectivity of the auditor; and
-
The nature of the services provided do not compromise the general principles relating to auditor independence in accordance with APES 110: Code of Ethics for Professional Accountants set by the Accounting Professional and Ethical Standards Board, including reviewing or auditing the auditor’s own work, acting in a management or decision-making capacity for the Company, acting as advocate for the Company or jointly sharing economic risks and rewards.
No non-audit services have been provided by the Auditor or by another person on the Auditor’s behalf during the year.
Auditor’s Declaration of Independence
The Auditor’s independence declaration for the year ended 30 June 2018 has been received and is included on page 37.
Remuneration Report (Audited)
This remuneration report, which forms part of the directors’ report, details the nature and amount of remuneration for each Director and other key management personnel of MGM Wireless Limited. The information provided in the remuneration report includes remuneration disclosures that are audited as required by section 308(3C) of the Corporations Act 2001.
For the purposes of this report Key Management Personnel of the Group are defined as those persons having authority and responsibility for planning, directing and controlling the major activities of the group, directly or indirectly, including any director (whether executive or otherwise) of the parent company, and includes executives in the parent group receiving the highest remuneration.
The remuneration policy, last voted upon by shareholders at the 2017 AGM and passed by 83.7% of votes cast is set out below. No consultants services were used during the year.
Remuneration Committee
The full Board carries out the role and responsibilities of the Remuneration Committee and is responsible for determining and reviewing the compensation arrangements for the Directors themselves, the Managing Director and any executives.
Executive remuneration is reviewed annually having regard to individual and business performance, relevant comparative remuneration and internal and independent external advice.
==> picture [27 x 27] intentionally omitted <==
MGM Wireless Ltd.
22
==> picture [596 x 38] intentionally omitted <==
----- Start of picture text -----
2018 Annual Report
----- End of picture text -----
A. Remuneration Policy
The board policy is to remunerate directors at market rates for time, commitment and responsibilities. The Board determines payments to the directors and reviews their remuneration annually, based on market practice, duties and accountability. Independent external advice is sought when required. The maximum aggregate amount of Directors’ fees that can be paid is subject to approval by shareholders in general meeting, from time to time. Fees for non-executive Directors are not linked to the performance of the consolidated entity. However, to align Directors’ interests with shareholders‘ interests, the Directors are encouraged to hold shares in the Company.
The executive Directors and full time executives receive a superannuation guarantee contribution required by the government, which is currently 9.50%, and do not receive any other retirement benefits. Some individuals, however, may choose to sacrifice part of their salary to increase payments towards superannuation.
All remuneration paid to Directors and executives is valued at the cost to the Company and expensed.
The Board believes that it has implemented suitable practices and procedures that are appropriate for an organisation of this size and maturity.
The Company did not pay any performance-based component of remuneration during the year.
B. Remuneration Structure
In accordance with best practice corporate governance, the structure of non-executive Director and executive compensation is separate and distinct.
Non-executive Director Compensation
Objective
The Board seeks to set aggregate compensation at a level that provides the Company with the ability to attract and retain Directors of the highest calibre, whilst incurring a cost that is acceptable to shareholders.
Structure
The Constitution and the ASX Listing Rules specify that the aggregate compensation of nonexecutive Directors shall be determined from time to time by a general meeting. An amount not exceeding the amount determined is then divided between the Directors as agreed.
The amount of aggregate compensation sought to be approved by shareholders and the manner in which it is apportioned amongst Directors is reviewed annually. The Board considers advice from external consultants as appropriate as well as the fees paid to nonexecutive Directors of comparable companies when undertaking the annual review process. Non-Executive Directors’ remuneration may include an incentive portion
==> picture [27 x 27] intentionally omitted <==
MGM Wireless Ltd.
23
==> picture [596 x 38] intentionally omitted <==
----- Start of picture text -----
2018 Annual Report
----- End of picture text -----
consisting of options, as considered appropriate by the Board, which may be subject to Shareholder approval in accordance with ASX listing rules.
Separate from their duties as Directors, the Non-Executive Directors undertake work for the Company directly related to the evaluation and implementation of various business opportunities, including information / evaluation and new business ventures, for which they receive a daily rate. These payments are made pursuant to individual agreements with the non-executive Directors and are not taken into account when determining their aggregate remuneration levels.
Executive Compensation
Objective
The entity aims to reward executives with a level and mix of compensation commensurate with their position and responsibilities within the entity so as to:
-
reward executives for Company and individual performance against targets set by appropriate benchmarks;
-
align the interests of executives with those of shareholders;
-
link rewards with the strategic goals and performance of the Company; and
-
ensure total compensation is competitive by market standards.
Structure
In determining the level and make-up of executive remuneration, the Board negotiates a remuneration to reflect the market salary for a position and individual of comparable responsibility and experience. Due to the limited size of the Company and its operations and financial affairs, the use of a separate remuneration committee has not been considered appropriate. Remuneration is regularly compared with the external market by particpation in industry salary surveys and during recruitment activities generally. If required, the Board may engage an external consultant to provide independent advice in the form of a written report detailing market levels of remuneration for comparable executive roles.
Remuneration consists of a fixed remuneration and a long term incentive portion as considered appropriate. Compensation may consist of the following key elements:
-
Fixed Compensation;
-
Variable Compensation;
-
Short Term Incentive (STI); and
-
Long Term Incentive (LTI).
==> picture [27 x 27] intentionally omitted <==
MGM Wireless Ltd.
24
==> picture [596 x 38] intentionally omitted <==
----- Start of picture text -----
2018 Annual Report
----- End of picture text -----
Fixed Remuneration
The level of fixed remuneration is set so as to provide a base level of remuneration which is both appropriate to the position and is competitive in the market. Fixed remuneration is reviewed annually by the Board having regard to the Company and individual performance, relevant comparable remuneration in the information technology sector and external advice. The fixed remuneration is a base salary or monthly consulting fee.
Variable Pay — Long Term Incentives
The objective of long term incentives is to reward Directors / executives in a manner which aligns this element of remuneration with the creation of shareholder wealth. The incentive portion is payable based upon attainment of objectives related to the Director’s / executive’s job responsibilities. The objectives vary, but all are targeted to relate directly to the Company’s business and financial performance and thus to shareholder value.
Long term incentives (LTIs) granted to Directors / executives are delivered in the form of options.
LTI grants to Executives are delivered in the form of employee share options. These options are issued at an exercise price determined by the Board at the time of issue. The employee share options generally vest over a selected period.
The objective of the granting of options is to reward Executives in a manner which aligns the element of remuneration with the creation of shareholder wealth. As such LTI’s are made to Executives who are able to influence the generation of shareholder wealth and thus have an impact on the Company’s performance.
The level of LTI granted is, in turn, dependent on the Company’s recent share price performance, the seniority of the Executive, and the responsibilities the Executive assumes in the Company.
Typically, the grant of LTIs occurs at the commencement of employment or in the event that the individual receives a promotion and, as such, is not subsequently affected by the individual’s performance over time.
C. Employment contracts of Directors and senior executives
The employment arrangements of the Directors are not formalised in a contract of employment.
D. Details of remuneration for year
Directors
The following persons were Directors of MGM Wireless Limited during the financial year:
Mark Fortunatow Chairman (executive) Mark Hurd Director (executive) – ceased 31 August 2017
==> picture [27 x 27] intentionally omitted <==
MGM Wireless Ltd.
25
==> picture [596 x 38] intentionally omitted <==
----- Start of picture text -----
2018 Annual Report
----- End of picture text -----
Leila Henderson Director (non-executive) Glen Butler Director (non-executive) – appointed 31 August 2017
Executives
There were no other persons that fulfilled the role of a key management person, other than those disclosed as Directors.
E. The relationship between the remuneration policy and Company performance
| 30/06/2018 | 30/06/2017 | 30/06/2016 | 30/06/2015 | 30/06/2014 | 30/06/2013 | |
|---|---|---|---|---|---|---|
| Revenue | 2,744,102 | 2,626,617 | 2,575,684 | 3,157,199 | 2,695,473 | 2,381,143 |
| Net profit/(loss) before tax | (1,765,009) | (986,127) | 103,773 | 603,374 | 397,066 | 58,827 |
| Net profit/(loss) after tax | (1,129,935) | (533,799) | 503,674 | 1,041,780 | 717,541 | 657,835 |
| 30/06/2018 | 30/06/2017 | 30/06/2016 | 30/06/2015 | 30/06/2014 | 30/06/2013 | |
| Share price at start of year | 0.49 | 0.65 | 1.7 | 1.05 | 0.85 | 0.85 |
| Share price at end of year | 2.19 | 0.49 | 0.65 | 1.7 | 1.05 | 0.85 |
| Interim dividend | - | - | - | - | - | - |
| Final dividend | - | - | 0.01 | 0.01 | - | 0.01 |
| Basic earnings/(loss) cents per share | (11.71) | (6.15) | 5.84 | 12.16 | 8.49 | 8.49 |
| Diluted earnings/(loss) cents per share | (11.25) | (6.15) | 5.64 | 11.96 | 8.33 | 8.33 |
Remuneration
Details of the remuneration of each Director and named executive officer of the Company, including their personally-related entities, during the year was as follows:
| Director Remuneration 2018 |
Mark Fortunatow Mark Hurd Leila Henderson Glen Butler |
|---|---|
| Short term - Salary & Fees Post employment - Superannuation Long Service Leave Cashouts Fees paid to related entities Share-based - Options Total % of remuneration share-based |
417,145 3,060 21,000 - 44,997 148 - - 76,012 - - - - - 10,494 43,300 68,188 - 13,638 13,638 |
| 606,342 3,208 45,132 56,938 |
|
| 11% 0% 30% 24% |
|
| 2017 | Mark Fortunatow Mark Hurd Leila Henderson Tara Lewis-Christie |
| Short term - Salary & Fees Post employment - Superannuation Termination Benefits Share-based - Options Total % of remuneration share-based |
383,635 41,630 15,000 142,997 35,875 2,173 - 11,195 - - - 47,465 - - - - |
| 419,510 43,803 15,000 201,657 |
|
| 0% 0% 0% 0% |
There were no other key management personnel of the Company at any time during the year. There were no performance related payments made during the year.
==> picture [27 x 27] intentionally omitted <==
MGM Wireless Ltd.
26
==> picture [596 x 38] intentionally omitted <==
----- Start of picture text -----
2018 Annual Report
----- End of picture text -----
There was 350,000 options issued during the financial year.
The weighted average share price during the year was $0.831 (2017: $0.622).
The average remaining contractual life of options outstanding at the end of the financial year was 1.84 years (2017: 1.88).
During the financial year, the following share based payment arrangements were in existence:
| Name | Grant Date | Expiry Date | Grant Date Fair Value |
Vesting Date |
|---|---|---|---|---|
| Mark Fortunatow | 17-12-14 | 30-04-18 | $0.40 | lapsed |
| Mark Fortunatow | 07-12-15 | 30-04-20 | $0.37 | Vests at date ofgrant |
| Mark Fortunatow | 08-12-17 | 30-04-20 | $0.27 | Vests at date ofgrant |
| Lelia Henderson | 17-12-14 | 30-04-18 | $0.40 | lapsed |
| Lelia Henderson | 07-12-15 | 30-04-20 | $0.37 | Vests at date ofgrant |
| Lelia Henderson | 08-12-17 | 30-04-20 | $0.27 | Vests at date ofgrant |
| Glen Butler | 08-12-17 | 30-04-20 | $0.27 | Vests at date ofgrant |
There is no further service or performance criteria that need to be met in relation to options granted before the beneficial interest vests in the recipient. These options are not linked to the performance of the individual.
There were 350,000 options granted during the year to Directors or executives. 180,000 options previously granted to Directors and executives lapsed during the year.
No loans were provided to key management personnel during the financial year.
The following table outlines the fully paid ordinary shares held by key management personnel in MGM Wireless Ltd
| Name | Balance at 1 July |
Granted as compensation |
Received on exercise of options |
Net other change |
Balance at 30 June |
|---|---|---|---|---|---|
| 2018 | No. | No. | No. | No. | No. |
| Mark Fortunatow | 1,322,485 | - | - | 380,388 | 1,702,873 |
| Mark Hurd | 626,528 | - | - | (626,528) | - |
| Leila Henderson | - | - | - | - | - |
| Glen Butler | - | - | - | - | - |
| Name | Balance at 1 July |
Granted as compensation |
Received on exercise of options |
Net other change |
Balance at 30 June |
| 2017 | No. | No. | No. | No. | No. |
| Mark Fortunatow | 1,322,485 | - | - | - | 1,322,485 |
| Mark Hurd | 626,528 | - | - | - | 626,528 |
| Leila Henderson | - | - | - | - | - |
| Tara Lewis-Christie | 10,000 | - | - | (10,000) | - |
==> picture [27 x 27] intentionally omitted <==
MGM Wireless Ltd.
27
==> picture [596 x 38] intentionally omitted <==
----- Start of picture text -----
2018 Annual Report
----- End of picture text -----
The following table outlines the share options held by key management personnel in MGM Wireless Ltd
| Name | Balance at 1 July |
Granted as compensation |
Reduction due to exercise of options |
Weighted average exercise price |
Net other change |
Balance at 30 June |
Balance vested and exercisable |
|---|---|---|---|---|---|---|---|
| 2018 | No. | No. | No. | ($) | No. | No. | No. |
| Mark Fortunatow | 340,000 | 250,000 | - | 0.92 | (170,000) | 420,000 | 420,000 |
| Mark Hurd | 50,000 | - | - | - | (50,000) | - | - |
| Leila Henderson | 20,000 | 50,000 | - | 0.73 | (10,000) | 60,000 | 60,000 |
| Glen Butler | - | 50,000 | - | 0.60 | - | 50,000 | 50,000 |
| Name | Balance at 1 July |
Granted as compensation |
Reduction due to exercise of options |
Weighted average exercise price |
Net other change |
Balance at 30 June |
Balance vested and exercisable |
| 2017 | No. | No. | No. | ($) | No. | No. | No. |
| Mark Fortunatow | 540,000 | - | - | 1.32 | (200,000) | 340,000 | 340,000 |
| Mark Hurd | 130,000 | - | - | 1.40 | (80,000) | 50,000 | 50,000 |
| Leila Henderson | 20,000 | - | - | 1.32 | - | 20,000 | 20,000 |
| Tara Lewis-Christie | 90,000 | - | - | - | (90,000) | - | - |
End of Remuneration Report (Audited).
This Directors’ report is signed in accordance with a resolution of Directors made pursuant to s.298(2) of the Corporations Act 2001.
On behalf of the Directors,
==> picture [150 x 51] intentionally omitted <==
Mark Fortunatow Executive Chairman
Signed at Adelaide on Friday 28 September 2018
==> picture [27 x 27] intentionally omitted <==
MGM Wireless Ltd.
28
==> picture [596 x 38] intentionally omitted <==
----- Start of picture text -----
2018 Annual Report
----- End of picture text -----
Directors‘ Declaration
The Directors of the Company declare that:
(a) in the directors‘ opinion there are reasonable grounds to believe that the Company will be able to pay its debts as and when they become due and payable;
(b) in the directors’ opinion, the attached financial statements are in compliance with International Financial Reporting Standards, as stated in note 3.1 to the financial statements;
(c) in the directors‘ opinion, the attached financial statements and notes thereto are in accordance with the Corporations Act 2001, including compliance with accounting standards and giving a true and fair view of the financial position and performance of the consolidated entity; and
(d) the directors have been given the declarations required by s.295A of the Corporations Act 2001.
Signed in accordance with a resolution of the Directors made pursuant to s.295(5) of the Corporations Act 2001 .
On behalf of the Directors,
==> picture [145 x 50] intentionally omitted <==
Mark Fortunatow Executive Chairman
Signed at Adelaide on Friday 28 September 2018
==> picture [27 x 27] intentionally omitted <==
MGM Wireless Ltd.
29
==> picture [596 x 38] intentionally omitted <==
----- Start of picture text -----
2018 Annual Report
----- End of picture text -----
==> picture [405 x 591] intentionally omitted <==
==> picture [27 x 27] intentionally omitted <==
MGM Wireless Ltd. 30
==> picture [596 x 38] intentionally omitted <==
----- Start of picture text -----
2018 Annual Report
----- End of picture text -----
==> picture [403 x 568] intentionally omitted <==
==> picture [27 x 27] intentionally omitted <==
MGM Wireless Ltd. 31
==> picture [596 x 38] intentionally omitted <==
----- Start of picture text -----
2018 Annual Report
----- End of picture text -----
==> picture [407 x 514] intentionally omitted <==
==> picture [27 x 27] intentionally omitted <==
MGM Wireless Ltd. 32
==> picture [596 x 38] intentionally omitted <==
----- Start of picture text -----
2018 Annual Report
----- End of picture text -----
==> picture [412 x 253] intentionally omitted <==
==> picture [27 x 27] intentionally omitted <==
MGM Wireless Ltd. 33
==> picture [596 x 38] intentionally omitted <==
----- Start of picture text -----
2018 Annual Report
----- End of picture text -----
==> picture [412 x 391] intentionally omitted <==
==> picture [27 x 27] intentionally omitted <==
MGM Wireless Ltd. 34
==> picture [596 x 38] intentionally omitted <==
----- Start of picture text -----
2018 Annual Report
----- End of picture text -----
Consolidated Statement of Profit or Loss and Other Comprehensive Income
| Notes | 30/06/2018 30/06/2017 $ $ Group Year Ended |
|---|---|
| Continuing Operations Revenue 5 Cost of sales Doubtful debts Interest costs Amortisation & depreciation Option and share issue costs Consulting fees Corporate and administration Advertising and marketing Employee costs (Loss)/ Gain on foreign exchange (Loss)/Profit before tax Income tax benefit 6 (Loss)/Profit for the year Other comprehensive income/Items that may be classified subsequently to profit or loss Exchange differences on translating foreign operations Other comprehensive income net of tax Total comprehensive (loss)/income for the year (Loss)/Profit attributable to: Owners of the Company Earnings per share From continuing and discontinued operations: |
2,744,102 2,626,617 (308,072) (193,992) (37,147) (230,755) (11,960) (11,296) (1,808,510) (1,738,029) (615,449) - - (45,706) (839,808) (842,189) (219,969) - (660,056) (550,777) (8,140) - |
| (1,765,009) (986,127) 635,074 452,328 |
|
| (1,129,935) (533,799) |
|
| 8,110 (17,411) |
|
| 8,110 (17,411) |
|
| (1,121,825) (551,210) |
|
| (1,121,825) (551,210) |
|
| Basic (cents per share) 7 |
(11.71) (6.15) |
| Diluted (cents per share) 7 |
(11.71) (6.15) |
The above Statement of Profit or Loss and Other Comprehensive Income should be read in conjunction with the attached notes.
==> picture [27 x 27] intentionally omitted <==
MGM Wireless Ltd.
35
==> picture [596 x 38] intentionally omitted <==
----- Start of picture text -----
2018 Annual Report
----- End of picture text -----
Consolidated Statement of Financial Position
| Notes | 30/06/2018 30/06/2017 $ $ Group As At |
|---|---|
| ASSETS Current Assets Cash and cash equivalents 9 Trade and other receivables 10 Inventories Other current assets 11 Total Current Assets Non-Current Assets Property, plant and equipment 13 Intangible assets 14 Total Non-Current Assets Total Assets LIABILITIES Current Liabilities Trade and other payables 15 Provisions 16 Current Tax Liabilities 6 Total Current Liabilities |
2,649,810 1,109,972 237,143 362,794 120,133 - 825,624 922,510 |
| 3,832,710 2,395,276 |
|
| 174,546 174,061 2,548,645 2,647,286 |
|
| 2,723,191 2,821,347 |
|
| 6,555,901 5,216,623 |
|
| 513,573 593,906 217,582 243,050 154,583 311,011 |
|
| 885,738 1,147,967 |
|
| Non-Current Liabilities Deferred tax liabilities 6 |
10,889 65,671 |
| Total Non-Current Liabilities Total Liabilities Net Assets EQUITY Issued capital 17 Reserves 18 Accumulated losses Total Equity |
10,889 65,671 |
| 896,627 1,213,638 |
|
| 5,659,274 4,002,985 |
|
| 9,966,782 7,469,606 735,512 446,464 (5,043,020) (3,913,085) |
|
| 5,659,274 4,002,985 |
The above Consolidated Statement of Financial Position should be read in conjunction with the attached notes.
==> picture [27 x 27] intentionally omitted <==
MGM Wireless Ltd.
36
==> picture [596 x 38] intentionally omitted <==
----- Start of picture text -----
2018 Annual Report
----- End of picture text -----
Consolidated Statement of Changes in Equity
| Consolidated | Issued Accumulated Share Based Foreign Total Capital Losses Payment Currency Equity Reserve Translation Reserve $ $ $ $ $ |
|---|---|
| At 30 June 2016 Profit attributable to members Currency translation differences Total comprehensive income Transactions with owners Contributions and distributions Payment of dividends Issue of shares (DRP scheme) Transactions with owners At 30 June 2017 Loss attributable to members Currency translation differences Total comprehensive income Transactions with owners Contributions and distributions Shares Issued Options exercised Share issue costs Current tax expense on share issue costs Deferred tax expense on share issue costs Options/ rights issued Transactions with owners At 30 June 2018 |
7,454,029 (3,266,672) 483,583 (19,708) 4,651,232 - (533,799) - - (533,799) - - - (17,411) (17,411) |
| - (533,799) - (17,411) (551,210) |
|
| - (112,614) - - (112,614) 15,577 - - - 15,577 |
|
| 15,577 (112,614) - - (97,037) |
|
| 7,469,606 (3,913,085) 483,583 (37,119) 4,002,985 |
|
| - (1,129,935) - - (1,129,935) - - - 8,110 8,110 |
|
| - (1,129,935) - 8,110 (1,121,825) |
|
| 2,436,732 - - - 2,436,732 166,348 - (38,848) - 127,500 (146,074) - - - (146,074) 8,034 - - - 8,034 32,136 - - - 32,136 - - 319,786 - 319,786 |
|
| 2,497,176 - 280,938 - 2,778,114 |
|
| 9,966,782 (5,043,020) 764,521 (29,009) 5,659,274 |
The above Consolidated Statement of Changes in Equity should be read in conjunction with the attached notes.
==> picture [27 x 27] intentionally omitted <==
MGM Wireless Ltd.
37
==> picture [596 x 38] intentionally omitted <==
----- Start of picture text -----
2018 Annual Report
----- End of picture text -----
Consolidated Statement of Cash Flows
| Notes | 30/06/2018 30/06/2017 $ $ Group Year Ended |
|---|---|
| Cash flows from operating activities Receipts from customers Payments to suppliers Tax receipts Interest payments Net cash generated from / (used in) operations 9 Cash flows from investing activities Payments for plant and equipment Payment for development Net cash provided / (used) by investing activities Cash flows from financing activities Payment of dividends Repayment of borrowing Proceeds from issue of shares Cost associated with issue of shares Proceeds from options exercised Net cash provided / (used) by financing activities Net increase / (decrease) in cash held Cash at the beginning of the year Effect of exchange rate changes Cash at the end of the year 9 |
3,144,163 3,320,767 (2,477,127) (2,017,919) 599,956 406,478 (11,960) (11,296) |
| 1,255,032 1,698,030 |
|
| (26,767) (13,384) (1,683,587) (1,750,886) |
|
| (1,710,354) (1,764,270) |
|
| - (97,037) - (115,000) 1,965,454 - (105,904) - 127,500 - |
|
| 1,987,050 (212,037) |
|
| 1,531,728 (278,277) 1,109,972 1,405,660 8,110 (17,411) |
|
| 2,649,810 1,109,972 |
The above Consolidated Statement of Cash Flows should be read in conjunction with the attached notes.
==> picture [27 x 27] intentionally omitted <==
MGM Wireless Ltd.
38
==> picture [596 x 38] intentionally omitted <==
----- Start of picture text -----
2018 Annual Report
----- End of picture text -----
Notes to the Financial Statements
1. General Information
MGM Wireless Limited (the Company) is a limited Company incorporated in Australia. The addresses of its registered office and principal place of business are disclosed in the introduction to the annual report. The principal activities of the Company and its subsidiaries (the Group) are described on page 21 of the Annual Report.
2. New and revised Accounting Standards that are effective for the current year
In the current year, the Group has adopted all of the new and revised Standards and Interpretations issued by the Australian Accounting Standards Board (the AASB) that are relevant to its operations and effective for the current annual reporting period. The adoption of these standards did not have a significant impact on the consolidated financial statements.
2.1 New and revised Accounting Standards in issue but not yet effective and not being adopted early by the Group
The accounting standards that have not been early adopted for the year ended 30 June 2018, but will be applicable to the Group in future reporting periods, are detailed below. Apart from these standards, other accounting standards that will be applicable in future periods have been reviewed, however they have been considered to be insignificant to the Group.
| Standard/Interpretation | Effective for annual reporting periods beginning on or after |
Expected to be initially applied in the financial year ending |
|---|---|---|
| AASB 9 ‘Financial Instruments’,and the relevant amendingstandards | 1 January2018 | 30 June 2019 |
| AASB 15 ‘Revenue from Contracts with Customers’ and AASB 2014-5 ‘Amendments to Australian Accounting Standards arising from AASB 15’, AASB 2015-8 ‘Amendments to Australian Accounting Standards – Effective date of AASB 15’ |
1 January 2018 | 30 June 2019 |
| AASB 16 ‘Leases’ | 1 January 2019 | 30 June 2020 |
| AASB 2016-5 Amendments to Austrlain Accounting Standards- classification and measurement of share basedpayment transactions. |
1 January 2019 | 30 June 2020 |
Information on new standards, amendments and interpretations that are expected to be relevant to the group’s financial statements is provided below.
AASB 9 Financial Instruments (1 January 2018)
AASB 9 introduces new requirements for the classification and measurement of financial assets and liabilities and includes a forward-looking ‘expected loss’ impairment model.
==> picture [27 x 27] intentionally omitted <==
MGM Wireless Ltd.
39
==> picture [596 x 38] intentionally omitted <==
----- Start of picture text -----
2018 Annual Report
----- End of picture text -----
2.1 New and revised Accounting Standards in issue but not yet effective and not being adopted early by the Group (Cont.)
Key requirements of AASB 9:
-
All recognised financial assets that are within the scope of AASB 9 are required to be subsequently measured at amortised cost or fair value. Specifically:
-
Debt investments that are held within a business model whose objective is to collect the contractual cash flows, and that have contractual cash flows that are solely payments of principal and interest on the principal outstanding are generally measured at amortised cost at the end of subsequent accounting periods
-
Debt instruments that are held within a business model whose objective is achieved both by collecting contractual cash flows and selling financial assets, and that have contractual terms that give rise on specified dates to cash flows that are solely payments of principal and interest on the principal amount outstanding, are generally measured at FVTOCI
-
All other debt investments and equity investments are measured at their fair value at the end of subsequent accounting periods. In addition, under AASB 9, entities may make an irrevocable election to present subsequent changes in the fair value of an equity investment (that is not held for trading) in other comprehensive income, with only dividend income generally recognised in profit or loss.
-
With regard to the measurement of financial liabilities designated as at fair value through profit or loss, AASB 9 requires that the amount of change in fair value of the financial liability that is attributable to changes in the credit risk of that liability is presented in other comprehensive income, unless the recognition of the effects of changes in the liability’s credit risk in other comprehensive income would create or enlarge an accounting mismatch in profit or loss. Changes in fair value attributable to a financial liability’s credit risk are not subsequently reclassified to profit or loss. Under AASB 139 Financial Instruments: Recognition and Measurement, the entire amount of the change in the fair value of the financial liability designated as fair value through profit or loss is presented in profit or loss
-
In relation to the impairment of financial assets, AASB 9 requires an expected credit loss model, as opposed to an incurred credit loss model under AASB 139. The expected credit loss model requires an entity to account for expected credit losses and changes in those expected credit losses at each reporting date to reflect changes in credit risk since initial recognition. In the words, it is no longer necessary for a credit event to have occurred before credit losses are recognised.
AASB 9 applies to annual periods beginning on or after 1 January 2018. The directors of the Group anticipate that the application of the expected credit loss model underAASB 9 will
==> picture [27 x 27] intentionally omitted <==
MGM Wireless Ltd.
40
==> picture [596 x 38] intentionally omitted <==
----- Start of picture text -----
2018 Annual Report
----- End of picture text -----
2.1 New and revised Accounting Standards in issue but not yet effective and not being adopted early by the Group (Cont.)
result in earlier recognition of credit losses for trade receivables and will increase the amount of loss allowance recognised on trade receivables. However, it is not practicable to provide a reasonable estimate of the effect of AASB 9 until the Group undertakes a detailed review.
AASB 15 Revenue from Contracts with Customers (1 January 2018)
AASB 15 establishes a single comprehensive model for entities to use in accounting for revenue arising from contracts with customers. AASB 15 will supersede the current revenue recognition guidance AASB 18 Revenue when it becomes effective from 1 January 2018.
The core principle of AASB 15 is that an entity should recognise revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. Specifically, the Standard introduces a 5-step approach to revenue recognition:
-
Step 1: Identify the contract(s) with a customer
-
Step 2: Identify the performance obligations in the contract
-
Step 3: Determine the transaction price
-
Step 4: Allocate the transaction price to the performance obligations in the contract
-
Step 5: Recognise revenue when (or as) the entity satisfies a performance obligation
Under AASB 15, an entity recognises revenue when (or as) a performance obligation is satisfied, i.e. when ‘control’ of the goods or services underlying the particular performance obligation is transferred to the customer.
Furthermore, extensive disclosures are required by AASB 15.
The directors are still in the process of assessing the impact of the application of AASB 15 on the Group’s financial statements, however, based on the Group’s preliminary assessment, the Standard is not expected to have a material impact on the transactions and balances recognised in the financial statements when it is first adopted for the year ending 30 June 2019.
AASB 16 Leases (1 January 2019)
AASB 16 introduces a comprehensive model for the identification of lease arrangements and accounting treatments for both lessors and lessees. AASB 16 will supersede the current lease guidance including AASB 117 Leases and the related interpretations when it becomes effective.
==> picture [27 x 27] intentionally omitted <==
MGM Wireless Ltd.
41
==> picture [596 x 38] intentionally omitted <==
----- Start of picture text -----
2018 Annual Report
----- End of picture text -----
2.1 New and revised Accounting Standards in issue but not yet effective and not being adopted early by the Group (Cont.)
AASB 16 distinguishes leases and service contracts on the basis of whether an identified asset is controlled by a customer. Distinctions of operating leases (off balance sheet) and finance leases (on balance sheet) are removed for lessee accounting, and is replaced by a model where a right-of-use asset and a corresponding liability have to be recognised for all leases by lessees (i.e. all on balance sheet) except for short-term leases and leases of low value assets.
The right-of-use asset is initially measured at cost and subsequently measured at cost (subject to certain exceptions) less accumulated depreciation and impairment losses, adjusted for any remeasurement of the lease liability. The lease liability is initially measured at the present value of the lease payments that are not paid at that date. Subsequently, the lease liability is adjusted for interest and lease payments, as well as the impact of lease modifications, amongst others. Furthermore, the classification of cash flows will also be affected as operating lease payments under AASB 117 are presented as operating cash flows; whereas under the AASB 16 model, the lease payments will be split into a principal and an interest portion which will be presented as financing and operating cash flows respectively.
Furthermore, extensive disclosures are required by AASB 16.
The Group is yet to undertake a detailed assessment of the impact of AASB 16. However, based on the entity’s preliminary assessment, the likely impact on the first time adoption of the Standard for the year ending 30 June 2020 includes:
-
there will be a significant increase in lease assets and financial liabilities recognised on the balance sheet
-
the reported equity will reduce as the carrying amount of lease assets will reduce more quickly than the carrying amount of lease liabilities
-
EBIT in the statement of profit or loss and other comprehensive income will be higher as the implicit interest in lease payments for former off balance sheet leases will be presented as part of finance costs rather than being included in operating expenses
-
operating cash outflows will be lower and financing cash flows will be higher in the statement of cash flows as principal repayments on all lease liabilities will now be included in financing activities rather than operating activities. Interest can also be included within financing activities.
==> picture [27 x 27] intentionally omitted <==
MGM Wireless Ltd.
42
==> picture [596 x 38] intentionally omitted <==
----- Start of picture text -----
2018 Annual Report
----- End of picture text -----
3. Summary of Significant Accounting Policies
3.1 Statement of compliance
The financial statements are general purpose financial statements, which have been prepared in accordance with the requirements of the Corporations Act 2001, Accounting Standards and Interpretations, and comply with other requirements of the law.
The financial statements comprise the consolidated financial statements of the Group. For the purposes of preparing the consolidated financial statements, the Company is a for-profit entity.
Compliance with Australian Accounting Standards ensures that the financial statements and notes of the Company and the Group comply with International Financial Reporting Standards (‘IFRS’).
The financial statements were authorised for issue by the Directors on 28 September 2018.
3.2 Basis of preparation
The consolidated financial statements have been prepared on the basis of historical cost, except for certain non-current assets and financial instruments that are measured at revalued amounts or fair values, as explained in the accounting policies below.
Historical cost is generally based on the fair value of the consideration given in exchange for goods and services.
Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date, regardless of whether that price is directly observable or estimated using another valuation technique. In estimating the fair value of an asset or a liability, the Group takes into account the characteristics of the asset or liability if market participants would take those characteristics into account when pricing the asset or liability at the measurement date. Fair value for measurement and/or disclosure purposes in these consolidated
financial statements is determined on such a basis, except for share-based payment transactions that are within the scope of AASB 2, leasing transactions that are within the scope of AASB 17, and measurements that have some similarities to fair value but are not fair value, such as net realisable value in AASB 2 or value in use in AASB 136.
In addition, for financial reporting purposes, fair value measurements are categorised into Level 1, 2 or 3 based on the degree to which the inputs to the fair value measurements are observable and the significance of the inputs to the fair value measurement in its entirety, which are described as follows:
==> picture [27 x 27] intentionally omitted <==
MGM Wireless Ltd.
43
==> picture [596 x 38] intentionally omitted <==
----- Start of picture text -----
2018 Annual Report
----- End of picture text -----
3. Summary of Significant Accounting Policies (Cont.)
-
Level 1 inputs are quoted prices (unadjusted) in active markets for identical assets or liabilities that the entity can access at the measurement date;
-
Level 2 inputs are inputs, other than quoted prices included within Level 1, that are observable for the asset or liability, either directly or indirectly; and
-
Level 3 inputs are unobservable inputs for the asset or liability.
3.3 Basis of consolidation
The consolidated financial statements comprise the financial statements of MGM Wireless Limited (the Company) and entities controlled by MGM Wireless Limited (its subsidiaries). Control is achieved when the Company:
-
has power over the investee;
-
is exposed, or has rights, to variable returns from its involvement with the investee; and
-
has the ability to use its power to affect its returns.
The Company reassesses whether or not it controls an investee if facts and circumstances indicate that there are changes to one or more of the three elements of control listed above.
The financial statements of the subsidiaries are prepared for the same period as MGM Wireless Limited using consistent accounting policies.
In preparing the consolidated financial statements, all interCompany balances and transactions, income and expenses and profit and losses resulting from intra-group transactions have been eliminated in full. Subsidiaries are fully consolidated from the date on which control is transferred to the Group and cease to be consolidated from the date on which control is transferred out of the Group.
3.4 Revenue recognition
The basis of revenue recognition remains consistent and is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured.
Specifically, revenue recognition is subject to the following;
-
Events being met, and
-
Revenue timings
==> picture [27 x 27] intentionally omitted <==
MGM Wireless Ltd.
44
==> picture [596 x 38] intentionally omitted <==
----- Start of picture text -----
2018 Annual Report
----- End of picture text -----
3. Summary of Significant Accounting Policies (Cont.)
Events:
Sale of product/services
Control of the goods (at the signing of the legally enforceable contract) has passed to the buyer.
Revenue timings: Sale of product/services
Revenue from the sale of the Group’s products/services is recognised at the start of the contract in line with the majority of expenses being incurred at that time and the revenue being non-refundable.
Interest
Control of a right to receive consideration for the provision of, or investment in, assets has been attained.
3.5 Foreign currency translation
Functional and presentation currency
The functional currency of each of the entities in the group is measured using the currency of the primary economic environment in which that entity operates. The consolidated financial statements are presented in Australian dollars which is the parent entity’s functional and presentation currency.
Transaction and balances
Foreign currency transactions are translated into functional currency using the exchange rates prevailing at the date of the transaction. Foreign currency monetary items are translated at the year-end exchange rate. Non-monetary items measured at historical cost continue to be carried at the exchange rate at the date of the transaction.
Exchange differences arising on the translation of monetary items are recognised in the statement of comprehensive income, except where deferred in equity as a qualifying cash flow or net investment hedge.
Exchange difference arising on the translation of non-monetary items are recognised directly in equity to the extent that the gain or loss is directly recognised in equity, otherwise the exchange difference is recognised in the profit or loss.
==> picture [27 x 27] intentionally omitted <==
MGM Wireless Ltd.
45
==> picture [596 x 38] intentionally omitted <==
----- Start of picture text -----
2018 Annual Report
----- End of picture text -----
3. Summary of Significant Accounting Policies (Cont.)
Translation
The financial results and position of foreign operations whose functional currency is different from the presentation currency are translated as follows:
-
Assets and liabilities are translated at year-end exchange rates prevailing at that reporting date.
-
Income and expenses are translated at average exchange rates for the period.
-
Retained profits are translated at the exchange rates prevailing at the date of the transaction.
-
Exchange differences arising on translation of foreign operations are transferred directly to the foreign currency reserve in the statement of financial position. These differences are recognised in the profit or loss in the period in which the operation is disposed.
3.6 Government grants
Government grants are not recognised until there is reasonable assurance that the Group will comply with the conditions attaching to them and that the grants will be received.
Government grants are recognised in profit or loss on a systematic basis over the periods in which the Group recognises as expenses the related costs for which the grants are intended to compensate. Specifically, government grants whose primary condition is that the Group should purchase, construct or otherwise acquire non-current assets are recognised as deferred revenue in the statement of financial position and transferred to profit or loss on a systematic and rational basis over the useful lives of the related assets.
Government grants that are receivable as compensation for expenses or losses already incurred or for the purpose of giving immediate financial support to the Group with no future related costs are recognised in profit or loss in the period in which they become receivable.
3.7 Taxation
3.7.1 Current Tax
Current tax assets and liabilities for the current and prior periods are measured at the amount expected to be recovered from or paid to the taxation authorities. The tax rates and tax laws used to compute the amount are those that are enacted or substantively enacted by the balance sheet date.
==> picture [27 x 27] intentionally omitted <==
MGM Wireless Ltd.
46
==> picture [596 x 38] intentionally omitted <==
----- Start of picture text -----
2018 Annual Report
----- End of picture text -----
3. Summary of Significant Accounting Policies (Cont.)
3.7.2 Deferred Tax
Deferred income tax is recognised on all temporary differences at the balance sheet date between the tax bases of assets and liabilities and their carrying amounts for financial statements purposes.
Deferred income tax liabilities are recognised for all taxable temporary differences except:
-
when the deferred income tax liability arises from the initial recognition of goodwill or of an asset or liability in a transaction that is not a business combination and that, at the time of the transaction, affects neither the accounting profit nor taxable profit or loss; or
-
when the taxable temporary difference is associated with investments in subsidiaries, associates or interests in joint ventures, and the timing of the reversal of the temporary difference can be controlled and it is probable that the temporary difference can be controlled and it is probable that the temporary difference will not reverse in the foreseeable future.
Deferred income tax assets are recognised for all deductible temporary differences, carryforward of unused tax assets and unused tax losses, to the extent that it is probable that taxable profit will be available against which the deductible temporary differences and the carry-forward of unused tax credits and unused tax losses can be utilised, except:
-
when the deferred income tax asset relating to the deductible temporary difference arises from the initial recognition of an asset or liability in a transaction that is not a business combination and, at the time of the transaction, affects neither the accounting profit nor taxable profit or loss; or
-
when the deductible temporary difference is associated with investments in subsidiaries, associates or interests in joint ventures, in which case a deferred tax asset is only recognised to the extent that it is probable that the temporary difference will reverse in the foreseeable future and taxable profit will be available against which the temporary difference can be utilised.
The carrying amount of deferred income tax assets is reviewed at each balance sheet date and reduced to the extent that it is no longer probable that sufficient taxable profit will be available to allow all or part of the deferred income tax asset to be utilised.
Unrecognised deferred income tax assets are reassessed at each balance sheet date and are recognised to the extent that it has become probable that future taxable profit will allow the deferred tax asset to be recovered.
==> picture [27 x 27] intentionally omitted <==
MGM Wireless Ltd.
47
==> picture [596 x 38] intentionally omitted <==
----- Start of picture text -----
2018 Annual Report
----- End of picture text -----
3. Summary of Significant Accounting Policies (Cont.)
Income taxes relating to items recognised directly in equity are recognised in equity and not in profit or loss.
Deferred tax assets and deferred tax liabilities are offset only if a legally enforceable right exists to set off current tax assets against current tax liabilities and the deferred tax assets and liabilities relate to the same taxable entity and the same taxation authority.
The amount of benefits brought to account or which may be realised in the future is based on the assumption that no adverse change will occur in income legislation and the anticipation that the Group will derive sufficient future assessable income to enable the benefit to be realised and comply with the conditions of deductibility imposed by the law.
3.7.3 Research and development tax incentive refund
Refund amounts received or receivable under the Federal Government’s Research and Development Tax Incentive are recognised on an accruals basis. The refund is recognised in income tax benefit in the profit or loss.
3.7.4 Goods and Services tax
Revenues, expenses and assets are recognised net of the amount of GST except:
-
when the GST incurred on a purchase of goods and services is not recoverable from the taxation authority, in which case the GST is recognised as part of the cost of acquisition of the asset or as part of the expense item as applicable; and
-
receivables and payables, which are stated with the amount of GST included.
The net amount of GST recoverable from, or payable to, the taxation authority is included as part of receivables or payables in the statement of financial position.
Cash flows are included in the statement of cash flows on a gross basis and the GST component of cash flows arising from investing and financing activities, which is recoverable from, or payable to, the taxation authority are classified as operating cash flows.
Commitments and contingencies are disclosed net of the amount of GST recoverable from, or payable to, the taxation authority.
==> picture [27 x 27] intentionally omitted <==
MGM Wireless Ltd.
48
==> picture [596 x 38] intentionally omitted <==
----- Start of picture text -----
2018 Annual Report
----- End of picture text -----
3. Summary of Significant Accounting Policies (Cont.)
3.8 Plant and equipment
Plant and equipment is stated at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is calculated on a reducing-balance basis over the estimated useful life of the assets as follows:
-
Plant and equipment – over 5 to 10 years
-
Leasehold improvements – 10 years
The assets‘ residual values, useful lives and amortisation methods are reviewed, and adjusted if appropriate, at each financial year end.
The gain or loss arising on the disposal or retirement of an item of plant and equipment is determined as the difference between the sales proceeds and the carrying amount of the asset and is recognised in profit or loss.
3.9 Intangibles
3.9.1 Intangible assets acquired separately
Intangible assets acquired separately or in a business combination are initially measured at cost. The cost of an intangible asset acquired in a business combination is its fair value as at the date of acquisition. Following initial recognition, intangible assets are carried at cost less any accumulated amortisation and any accumulated impairment losses. Internally generated intangible assets, excluding capitalised development costs, are not capitalised and expenditure is charged against profit or loss in the year in which the expenditure is incurred.
The useful lives of intangible assets are assessed to be either finite or indefinite. Intangible assets with;
- finite lives are amortised over the useful life and assessed for impairment whenever there is an indication that the intangible asset may be impaired. The amortisation period and the amortisation method for an intangible asset with a finite useful life is reviewed at least at each financial year-end. Changes in the expected useful life or the expected pattern of consumption of future economic benefits embodied in the asset are accounted for by changing the amortisation period or method, as appropriate, which is a change in accounting estimate. The amortisation expense on intangible assets with finite lives is recognised in profit or loss in the expense category consistent with the function of the intangible asset.
==> picture [27 x 27] intentionally omitted <==
MGM Wireless Ltd.
49
==> picture [596 x 38] intentionally omitted <==
----- Start of picture text -----
2018 Annual Report
----- End of picture text -----
3. Summary of Significant Accounting Policies (Cont.)
- The useful life of an intangible asset with an indefinite life is reviewed each reporting period to determine whether indefinite life assessment continues to be supportable. If not, the change in the useful life assessment from indefinite to finite is accounted for as a change in an accounting estimate and is thus accounted for on a prospective basis.
3.9.2 Internally generated intangible assets - research and development
Research costs are expensed when incurred. Any costs that cannot be reliably split between research and development are also expensed when incurred. An intangible asset arising from development expenditure on an internal project is recognised only when the Group can demonstrate the technical feasibility of completing the intangible asset so that it will be available for use or sale, its intention to complete and its ability to use or sell the asset, how the asset will generate future economic benefits, the availability of resources to complete the development and the ability to measure reliably the expenditure attributable to the intangible asset during its development. Following the initial recognition of the development expenditure, the cost model is applied requiring the asset to be carried at cost less any accumulated amortisation and accumulated impairment losses. Any expenditure so capitalised is amortised over the period of expected benefits from the related project.
The carrying value of an intangible asset arising from development expenditure is tested for impairment annually when the asset is not yet available for use, or more frequently when an indication of impairment arises during the reporting period.
3.10 Impairment of tangible and Intangible assets
The Group assesses at each reporting date whether there is an indication that an asset may be impaired. If any such indication exists, or when annual impairment testing for an asset is required, the Group makes an estimate of the asset’s recoverable amount. An asset’s recoverable amount is the higher of its fair value less costs to sell and its value in use and is determined for an individual asset, unless the asset does not generate cash inflows that are largely independent of those from other assets or groups of assets and the asset‘s value in use cannot be estimated to be close to its fair value. In such cases the asset is tested for impairment as part of the cashgenerating unit to which it belongs. When the carrying amount of an asset or cash-generating unit exceeds its recoverable amount, the asset or cash-generating unit is considered impaired and is written down to its recoverable amount.
==> picture [27 x 27] intentionally omitted <==
MGM Wireless Ltd.
50
==> picture [596 x 38] intentionally omitted <==
----- Start of picture text -----
2018 Annual Report
----- End of picture text -----
3. Summary of Significant Accounting Policies (Cont.)
In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset.
Impairment losses relating to continuing operations are recognised in those expense categories consistent with the function of the impaired asset unless the asset is carried at a revalued amount (in which case the impairment loss is treated as a revaluation decrease).
An assessment is also made at each reporting date as to whether there is any indication that previously recognised impairment losses may no longer exist or may have decreased. If such indication exists, the recoverable amount is estimated. A previously recognised impairment loss is reversed only if there has been a change in the estimates used to determine the asset’s recoverable amount since the last impairment loss was recognised. If that is the case the carrying amount of the asset is increased to its recoverable amount. That increased amount cannot exceed the carrying amount that would have been determined, net of amortisation, had no impairment loss been recognised for the asset in prior years. Such reversal is recognised in profit or loss unless the asset is carried at the revalued amount, in which case the reversal is treated as a revaluation increase. After such a reversal the amortisation charge is adjusted in future periods to allocate the asset’s revised carrying amount, less any residual value, on a systematic basis over its remaining useful life.
3.11 Financial Instruments
Financial assets and financial liabilities are recognised when a group entity becomes a party to the contractual provisions of the instrument.
Financial assets and financial liabilities are initially measured at fair value. Transaction costs that are directly attributable to the acquisition or issue of financial assets and financial liabilities (other than financial assets and financial liabilities at fair value through profit or loss) are added to or deducted from the fair value of the financial assets or financial liabilities, as appropriate, on initial recognition. Transaction costs directly attributable to the acquisition of financial assets or financial liabilities at fair value through profit or loss are recognised immediately in profit or loss.
==> picture [27 x 27] intentionally omitted <==
MGM Wireless Ltd.
51
==> picture [596 x 38] intentionally omitted <==
----- Start of picture text -----
2018 Annual Report
----- End of picture text -----
3. Summary of Significant Accounting Policies (Cont.)
3.11.1 Financial assets
Financial assets are classified into the following specified categories: financial assets ‘at fair value through profit or loss’ (FVTPL), ‘held-to-maturity’ investments, ‘available-for-sale’ (AFS) financial assets and ‘loans and receivables’. The classification depends on the nature and purpose of the financial assets and is determined at the time of initial recognition. All regular way purchases or sales of financial assets are recognised and derecognised on a trade date basis. Regular way purchases or sales are purchases or sales of financial assets that require delivery of assets within the time frame established by regulation or convention in the marketplace.
No financial assets held are classified as financial assets ‘at fair value through profit or loss’ (FVTPL), ‘held-to-maturity’ investments or ‘available-for-sale’ (AFS) financial assets.
3.11.1.1 Loans and receivables
Trade receivables, loans, and other receivables that have fixed or determinable payments that are not quoted in an active market are classified as ‘loans and receivables’. Loans and receivables are measured at amortised cost using the effective interest method, less any impairment. Interest income is recognised by applying the effective interest rate, except for short- term receivables when the recognition of interest would be immaterial.
3.11.1.2 Impairment of financial assets
Financial assets, other than those at FVTPL, are assessed for indicators of impairment at the end of each reporting period. Financial assets are considered to be impaired when there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows of the investment have been affected.
When a trade receivable is considered uncollectible, it is written off against the allowance account. Subsequent recoveries of amounts previously written off are credited against the allowance account. Changes in the carrying amount of the allowance account are recognised in profit or loss.
==> picture [27 x 27] intentionally omitted <==
MGM Wireless Ltd.
52
==> picture [596 x 38] intentionally omitted <==
----- Start of picture text -----
2018 Annual Report
----- End of picture text -----
3. Summary of Significant Accounting Policies (Cont.)
3.11.1.3 Derecognition of financial assets
The Group derecognises a financial asset only when the contractual rights to the cash flows from the asset expire, or when it transfers the financial asset and substantially all the risks and rewards of ownership of the asset to another entity. If the Group neither transfers nor retains substantially all the risks and rewards of ownership and continues to control the transferred asset, the Group recognises its retained interest in the asset and an associated liability for amounts it may have to pay. If the Group retains substantially all the risks and rewards of ownership of a transferred financial asset, the Group continues to recognise the financial asset and also recognises a collateralised borrowing for the proceeds received.
On derecognition of a financial asset in its entirety, the difference between the asset‘s carrying amount and the sum of the consideration received and receivable and the cumulative gain or loss that had been recognised in other comprehensive income and accumulated in equity is recognised in profit or loss.
On derecognition of a financial asset other than in its entirety (e.g. when the Group retains an option to repurchase part of a transferred asset), the Group allocates the previous carrying amount of the financial asset between the part it continues to recognise under continuing involvement, and the part it no longer recognises on the basis of the relative fair values of those parts on the date of the transfer. The difference between the carrying amount allocated to the part that is no longer recognised and the sum of the consideration received for the part no longer recognised and any cumulative gain or loss allocated to it that had been recognised in other comprehensive income is recognised in profit or loss. A cumulative gain or loss that had been recognised in other comprehensive income is allocated between the part that continues to be recognised and the part that is no longer recognised on the basis of the relative fair values of those parts.
3.11.2 Financial liabilities
Financial liabilities are classified as either financial liabilities ‘at FVTPL’ or ‘other financial liabilities’.
There are no financial liabilities classified as ‘at FVTPL‘
==> picture [27 x 27] intentionally omitted <==
MGM Wireless Ltd.
53
==> picture [596 x 38] intentionally omitted <==
----- Start of picture text -----
2018 Annual Report
----- End of picture text -----
3. Summary of Significant Accounting Policies (Cont.)
3.11.2.1 Other financial liabilities
Other financial liabilities, including borrowings and trade and other payables, are initially measured at fair value, net of transaction costs.
Other financial liabilities are subsequently measured at amortised cost using the effective interest method, with interest expense recognised on an effective yield basis.
The effective interest method is a method of calculating the amortised cost of a financial liability and of allocating interest expense over the relevant period. The effective interest rate is the rate that exactly discounts estimated future cash payments through the expected life of the financial liability, or (where appropriate) a shorter period, to the net carrying amount on initial recognition.
3.11.2.2 Derecognition of financial liabilities
The Group derecognises financial liabilities when, and only when, the Group’s obligations are discharged, cancelled or they expire. The difference between the carrying amount of the financial liability derecognised and the consideration paid and payable is recognised in profit or loss.
3.12 Provisions
Provisions are recognised when the Group has a present obligation (legal or constructive) as a result of a past event, it is probable that an outflow of resources embodying economic benefits will be required to settle the obligation and a reliable estimate can be made of the amount of the obligation.
When the Group expects some or all of a provision to be reimbursed, for example under an insurance contract, the reimbursement is recognised as a separate asset but only when the reimbursement is virtually certain. The expense relating to any provision is presented in the profit or loss net of any reimbursement.
If the effect of the time value of money is material, provisions are discounted using a current pretax rate that reflects the risks specific to the liability. When discounting is used, the increase in the provision due to the passage of time is recognised as a borrowing cost.
==> picture [27 x 27] intentionally omitted <==
MGM Wireless Ltd.
54
==> picture [596 x 38] intentionally omitted <==
----- Start of picture text -----
2018 Annual Report
----- End of picture text -----
3. Summary of Significant Accounting Policies (Cont.)
3.13 Employee benefits
Wages, salaries and annual leave
Liabilities for wages and salaries, including non-monetary benefits and annual leave expected to be settled within 12 months of the reporting date are recognised in other payables in respect of employees’ services up to the reporting date. They are measured at the amounts expected to be paid when the liabilities are settled.
Contributions to defined contribution retirement benefit plans are recognised as an expense when employees have rendered service entitling them to the contributions.
Long service leave
Liabilities recognised in respect of long term employee benefits are measured as the present value of the estimated future cash outflows to be made by the Group in respect of services provided by employees up to reporting date.
3.14 Leasing
Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee. All other leases are classified as operating leases.
Operating lease payments are recognised as an expense on a straight-line basis over the lease term, except where another systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed. Contingent rentals arising under operating leases are recognised as an expense in the period in which they are incurred.
3.15 Share-based payments
The Group provides benefits to employees (including senior executives) of the Group in the form of share-based payments, whereby employees render services in exchange for shares or rights over shares (equity-settled transactions).
When provided, the cost of these equity-settled transactions with employees is measured by reference to the fair value of the equity instruments at the date at which they are granted. The fair value is determined using a Binomial option pricing model.
In valuing equity-settled transactions, no account is taken of any performance conditions, other than conditions linked to the price of the shares of MGM Wireless Limited (market conditions) if applicable.
==> picture [27 x 27] intentionally omitted <==
MGM Wireless Ltd.
55
==> picture [596 x 38] intentionally omitted <==
----- Start of picture text -----
2018 Annual Report
----- End of picture text -----
3. Summary of Significant Accounting Policies (Cont.)
The cost of equity-settled transactions is recognised, together with a corresponding increase in equity, over the period in which the performance and/or service conditions are fulfilled, ending on the date on which the relevant employees become fully entitled to the award (the vesting period).
The cumulative expense recognised for equity-settled transactions at each reporting date until vesting date reflects (i) the extent to which the vesting period has expired and (ii) the Group’s best estimate of the number of equity instruments that will ultimately vest. No adjustment is made for the likelihood of market conditions being met as the effect of these conditions is included in the determination of fair value at grant date (if applicable). The charge or credit to the profit or loss for a period represents the movement in cumulative expense recognised as at the beginning and end of that period.
No expense is recognised for awards that do not ultimately vest, except for awards where vesting is only conditional upon a market condition.
If the terms of an equity-settled award are modified, as a minimum an expense is recognised as if the terms had not been modified. In addition, an expense is recognised for any modification that increases the total fair value of the share-based payment arrangement, or is otherwise beneficial to the employee, as measured at the date of modification.
If an equity-settled award is cancelled, it is treated as if it had vested on the date of cancellation, and any expense not yet recognised for the award is recognised immediately. However, if a new award is substituted for the cancelled award and designated as a replacement award on the date that it is granted, the cancelled and new award are treated as if they were a modification of the original award, as described in the previous paragraph.
The dilutive effect, if any, of outstanding options is reflected as additional share dilution in the computation of earnings per share.
3.16 Issued capital
Ordinary shares are classified as equity. Incremental costs directly attributable to the issue of new shares or options are shown in equity as a deduction, net of tax, from the proceeds.
==> picture [27 x 27] intentionally omitted <==
MGM Wireless Ltd.
56
==> picture [596 x 38] intentionally omitted <==
----- Start of picture text -----
2018 Annual Report
----- End of picture text -----
3. Summary of Significant Accounting Policies (Cont.)
3.17 Earnings per share
Basic earnings per share is calculated as net profit attributable to members of the parent, adjusted to exclude any costs of servicing equity (other than dividends) and preference share dividends, divided by the weighted average number of ordinary shares, adjusted for any bonus element.
Diluted earnings per share is calculated as net profit attributable to members of the parent, adjusted for:
-
costs of servicing equity (other than dividends) and preference share dividends;
-
the after tax effect of dividends and interest associated with dilutive potential ordinary shares that have been recognised as expenses; and
-
other non-discretionary changes in revenues or expenses during the period that would result from the dilution of potential ordinary shares; divided by the weighted average number of ordinary shares and dilutive potential ordinary shares, adjusted for any bonus element.
4. Critical Accounting Judgements and Key Sources of Estimation Uncertainty
In the application of the Group’s accounting policies, which are described in note 3, the Directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated judgments are based on historical experience and best available current information. Estimates assume a reasonable expectation of future events and are based on current trends and economic data, obtained both externally and within the group. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised if the revision affects only that period, or in the period of the revision and future periods if the revision affects both current and future periods.
4.1 Critical judgements in applying accounting policies
The following are the critical judgements, apart from those involving estimations (see 4.2 below), that the Directors have made in the process of applying the Group’s accounting policies and that have the most significant effect on the amounts recognised in the consolidated financial statements.
==> picture [27 x 27] intentionally omitted <==
MGM Wireless Ltd.
57
==> picture [596 x 38] intentionally omitted <==
----- Start of picture text -----
2018 Annual Report
----- End of picture text -----
4. Critical Accounting Judgements and Key Sources of Estimation Uncertainty (Cont.)
4.1.2 Research and development
The Group incurs significant expenditure conducting research and development activities for new and existing products developed internally. As a result of this, professional judgment is required in order to identify which of these expenditures represent research and which represent development costs.
Expenditure associated with research activities are expensed as incurred in accordance with AASB 138. An intangible asset is recognised to record expenditure arising from development activities only when the Group can demonstrate the technical feasibility of completing the intangible asset so that it will be available for use or sale, its intention to complete and its ability to use or sell the asset, how the asset will generate future economic benefits, the availability of resources to complete the development and the ability to measure reliably the expenditure attributable to the intangible asset during its development.
Any costs that cannot be reliably split between research and development activities are expensed when incurred.
4.2 Key sources of estimation uncertainty
The following are the key assumptions concerning the future, and other key sources of estimation uncertainty at the end of the reporting period, that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year.
4.2.1 Recoverability of internally generated intangible asset
During the year, the Directors reconsidered the recoverability of the Group’s internally generated intangible asset arising from its technological development and distribution rights, which is included in the consolidated statement of financial position at 30 June 2018 at $2.55M (30 June 2017: $2.65M).
The carrying value of an intangible asset arising from development expenditure and distribution rights are tested for impairment annually when the asset is not yet available for use, or more frequently when an indication of impairment arises during the reporting period.
The Group assesses at each reporting date whether there is an indication that an asset may be impaired. If any such indication exists, or when annual impairment testing for an asset is required, the Group makes an estimate of the asset’s recoverable amount.
==> picture [27 x 27] intentionally omitted <==
MGM Wireless Ltd.
58
==> picture [596 x 38] intentionally omitted <==
----- Start of picture text -----
2018 Annual Report
----- End of picture text -----
4. Critical Accounting Judgements and Key Sources of Estimation Uncertainty (Cont.)
4.3 Key Estimates
Impairment
The group assess impairment at each reporting date by evaluating conditions specific to the group that may to lead to impairment of assets. Where an impairment trigger exists, the recoverable amount of the asset is determined.
No impairment has been recognised in respect of intangible assets, as the value-in-use calculation is greater than the carrying value of the assets. Should the projected turnover figures be materially outside of budgeted figures incorporated in value-in-use calculations, an impairment loss could be recognised up to the maximum carrying value of intangibles at 30 June 2018 amounting to $2,548,645.
Provision for impairment of receivables
The provision for impairment of receivables assessment requires a degree of estimation and judgement. The level of provision is assessed by taking into account the recent sales experience, the ageing of receivables, historical collection rates and specific knowledge of the individual debtors financial position.
A provision for doubtful debts of $90,715 (2017: $186,973) has been recognised for the year ended 30 June 2018.
Research and development tax incentive refund
The estimated amount recognised is based on detailed analysis of expenditure incurred. The actual amount to be claimed is finalised after completion of the current year’s financial report and preparation of the Group’s income tax return.
==> picture [27 x 27] intentionally omitted <==
MGM Wireless Ltd.
59
==> picture [596 x 38] intentionally omitted <==
----- Start of picture text -----
2018 Annual Report
----- End of picture text -----
5. Revenue and Expenses
| Revenue | 30/06/2018 30/06/2017 $ $ Group Year Ended |
|---|---|
| The following is an analysis of the Group's revenue Revenue Schools sales SI Income All MyTribe sales Sundry income Total sales revenue Expenses Rental expense relating to operating leases Defined contribution superannuation expense Option and share issue costs Research costs |
2,233,866 2,547,590 54,000 69,750 449,472 - 6,764 9,277 |
| 2,744,102 2,626,617 |
|
| 89,902 99,990 136,074 135,119 615,449 - 597,317 599,653 |
==> picture [27 x 27] intentionally omitted <==
MGM Wireless Ltd.
60
==> picture [596 x 38] intentionally omitted <==
----- Start of picture text -----
2018 Annual Report
----- End of picture text -----
6. Income Tax
| 6. Income Tax | |
|---|---|
| 6. Income Tax | 30/06/2018 30/06/2017 $ $ Group Year Ended |
| 6.1 Income tax benefit The income tax benefit for the year can be reconciled to the accounting profit or loss as follows: (Loss)/ profit for the year Prima facie tax benefit at 27.5% Non-deductible items Other Research and development tax offset Effect on deferred tax balances due to change in income tax rate from 30% to 27.5% Adjustments recognised in the current year in relation to the current tax of prior years Adjustments recognised in the current year in relation to the deferred tax of prior years Total income tax benefit 6.2 Income tax expense recognised in the profit or loss Current tax expense Research and development tax offset Adjustments recognised in the current year in relation to the current tax of prior years Adjustments recognised in the current year in relation to the deferred tax of prior years Deferred tax |
(1,765,009) (986,127) (485,377) (271,185) 170,428 86,302 (283,667) (331,479) - 461 [ |
| (7,283) 63,573 (29,175) - |
|
| (635,074) (452,328) |
|
| 166,074 308,551 (771,219) (901,224) (7,283) 63,573 (29,175) - 6,529 76,772 |
|
| (635,074) (452,328) |
|
| 6.3 Income tax expense recognised through equity Deferred tax |
(32,136) - |
| (32,136) - |
==> picture [27 x 27] intentionally omitted <==
MGM Wireless Ltd.
61
==> picture [596 x 38] intentionally omitted <==
----- Start of picture text -----
2018 Annual Report
----- End of picture text -----
| 30/06/2018 30/06/2017 $ $ Group Year Ended |
|
|---|---|
| 6.4 Current tax assets and liabilities Current tax liabilities Income tax payable |
154,583 311,011 |
| 154,583 311,011 |
| 30/06/2018 30/06/2017 $ $ Group Year Ended |
|
|---|---|
| 6.5 Deferred tax assets and liabilities Deferred tax assets Temporary differences Provision for doubtful debts Property, plant and equipment Prepayments Trade payables/accrued expenses Provisions for employee entitlements Other Deferred tax liabilities Temporary differences Property, plant and equipment Intangible assets |
9,215 23,833 8,123 9,024 60,639 74,055 43,961 46,657 59,835 66,839 32,136 - |
| 213,909 220,408 (3,696) (7,202) (221,102) (278,877) |
|
| (224,798) (286,079) (10,889) (65,671) |
|
| 30/06/2018 30/06/2017 $ $ Company Year Ended |
|
| 6.5 Franking account Adjusted franking account balance |
- - |
==> picture [27 x 27] intentionally omitted <==
MGM Wireless Ltd.
62
==> picture [596 x 38] intentionally omitted <==
----- Start of picture text -----
2018 Annual Report
----- End of picture text -----
7. Earnings Per Share
| 7. Earnings Per Share | |
|---|---|
| 30/06/2018 30/06/2017 $ $ Group Year Ended |
|
| Basic earnings per share | |
| Total basic earnings per share (cents per share) | (11.71) (6.15) |
| Diluted earnings per share Total diluted earnings per share (cents per share) 7.1 Basic earnings per share The earnings and weighted average number of ordinary shares used in the calculation of basic earnings per share are as follows. Net (loss)/profit for the year attributable to owners of the Company Earnings used in the calculation of total basic earnings per share Weighted average number of ordinary shares for the |
|
| (11.71) (6.15) |
|
| (1,129,935) (533,799) |
|
| (1,129,935) (533,799) |
|
| purposes of basic earnings per share (all measures) | 9,645,837 8,682,878 |
| 7.2 Diluted earnings per share The earnings and weighted average number of ordinary shares used in the calculation of diluted earnings per share are as follows. Net (loss)/profit for the year attributable to owners of the Company Earnings used in the calculation of total diluted earnings per share Weighted average number of ordinary shares for the |
(1,129,935) (533,799) |
| (1,129,935) (533,799) |
|
| purposes of diluted earnings per share (all measures) | 9,645,837 8,682,878 |
==> picture [27 x 27] intentionally omitted <==
MGM Wireless Ltd.
63
==> picture [596 x 38] intentionally omitted <==
----- Start of picture text -----
2018 Annual Report
----- End of picture text -----
8. Segment Revenues and Results
8.1 Products and services from which reportable segments derive their revenues
The Group operates predominately in three business segments, defined by the Groups differenct product and service offerings.
The groups reportable segments under AASB 8 are therefore as follows:
-
School messaging services
-
Smart watches and apps
-
Other
This is the basis by which management controls and reviews the operations of the Group. Segment results are routinely reported to the chief operating decision maker for the purposes of resource allocation and assessment of segment performance on the same basis. No operating segments have been aggregated in arriving at the reportable segments of the group.
The school messaging reportable segment provides school messaging services and licence fees to various schools
Smart watches and apps reportable segment supply the ‘Spacetalk’ smartwatches and applications through retail distribution networks and online sales.
‘Other’ is the aggregation of the Group’s other various sundry income and expenses.
Information regarding these segments is presented below. The accounting policies of the reportable segments are the same as the Group‘s accounting policies described in note 3.
No operations were discontinued during the current financial year.
8.2 Segment revenues and results
The following is an analysis of the Group’s revenue and results from continuing operations by reportable segment:
| 30/06/2018 30/06/2017 Segment revenue Year Ended |
30/06/2018 30/06/2017 Segment profit / (loss) Year Ended |
|
|---|---|---|
| School messaging services | 2,287,866 2,617,339 |
(1,048,413) (533,799) |
| Smart watches and apps Other Total for Continuing Operation |
449,472 - 6,764 9,277 |
(81,522) - - - |
| 2,744,102 2,626,617 |
||
| (Loss) / profit after tax (continuing operations) | ||
| (1,129,935) (533,799) |
Segment revenue reported above represents revenue generated from external customers by each service or product. There were no inter-segment sales in the current year (2017: nil).
==> picture [27 x 27] intentionally omitted <==
MGM Wireless Ltd.
64
==> picture [596 x 38] intentionally omitted <==
----- Start of picture text -----
2018 Annual Report
----- End of picture text -----
8.3 Segment assets and liabilities
| 30/06/2018 30/06/2017 Assets Year Ended |
30/06/2018 30/06/2017 Liabilities Year Ended |
|
|---|---|---|
| School messaging services Smart watches and apps Total segment assets/ liabilities Unallocated assets/ liabilities Consolidated Assets |
3,002,322 3,205,177 131,800 - |
713,430 836,956 17,725 - |
| 3,134,122 3,205,177 |
731,155 836,956 |
|
| 3,421,779 2,011,446 |
165,472 376,682 |
|
| 6,555,901 5,216,623 |
||
| Consolidated Liabilities | ||
| 896,627 1,213,638 |
For the purpose of monitoring segment performance and alloacating resources between segments:
-
All assets are allocated to reportable segments other than cash and R&D incentives.
-
All liabilities are allocated to reportable segments other than deferred tax liabilities and current tax liabilities.
8.4 Other segment information
| 30/06/2018 30/06/2017 Depreciation and amortisation Year Ended |
30/06/2018 30/06/2017 Additions to non-current assets Year Ended |
|
|---|---|---|
| School messaging services Smart watches and apps Depreciation and Amortisation |
1,808,510 1,738,029 - - |
1,710,354 1,764,270 - - |
| 1,808,510 1,738,029 |
||
| Additions to Non-Current Assets | ||
| 1,710,354 1,764,270 |
==> picture [27 x 27] intentionally omitted <==
MGM Wireless Ltd.
65
==> picture [596 x 38] intentionally omitted <==
----- Start of picture text -----
2018 Annual Report
----- End of picture text -----
8.5 Geographical Information
The Group operates in two principal geographical areas, Australia and New Zealand.
The Group’s revenue from continuing operations from external customers by location of operations are detailed below.
| operations are detailed below. | ||
|---|---|---|
| 30/06/2018 30/06/2017 Revenue by geography Year Ended |
||
| Australia New Zealand Total |
2,724,091 20,011 |
2,605,084 21,533 |
| 2,744,102 | 2,626,617 |
All revenues in New Zealand result from the Group‘s preferred supplier status (1 of 3 companies) to New Zealand Government‘s Early Notification initiative whereby the Government funded the first year‘s license fees for all eligible schools.
8.6 Information about major customers
No single customer contributed 10% or more to the Group’s revenue for both 2018 and 2017.
==> picture [27 x 27] intentionally omitted <==
MGM Wireless Ltd.
66
==> picture [596 x 38] intentionally omitted <==
----- Start of picture text -----
2018 Annual Report
----- End of picture text -----
9. Cash and Cash Equivalents
For the purposes of the statement of cash flows, cash and cash equivalents include cash on hand and in banks and investments in money market instruments, net of outstanding bank overdrafts. Cash and cash equivalents at the end of the reporting period as shown in the statement of cash flows can be reconciled to the related items in the statement of financial position as follows:
Cash at bank earns interest at floating rates based on daily bank deposit rates.
Cash comprises cash at bank and in hand. Cash equivalents are short term, highly liquid investments that are readily convertible to known amounts of cash and which are subject to an insignificant risk of changes in value.
| 30/06/2018 30/06/2017 $ $ Group Year Ended |
||
|---|---|---|
| 9.1 Cash & cash equivalents | ||
| Cash and bank balances | 2,649,810 1,109,972 |
|
| 30/06/2018 30/06/2017 $ $ Group Year Ended |
||
| 9.2 Reconciliation of profit for the year to net cash flows from operating activities (Loss)/profit for the year Adjustments for: Depreciation and amortisation Options issue costs Non cash shares issued Movements in working capital Decrease/(increase) in trade and other receivables Decrease/(increase) in other current assets Decrease/(increase) in inventory Decrease/(increase) in deferred tax assets (Decrease)/increase in trade payables (Decrease)/increase in provisions (Decrease)/increase in tax liability (Decrease)/increase in deferred tax liability Cash flows from operating activities |
(1,129,935) (533,799) 1,808,510 1,738,029 480,796 - 310,268 - 125,651 431,488 96,886 (76,483) (120,133) - - 11,101 (80,332) 170,119 (25,469) 358 (156,428) (108,454) (54,782) 65,671 1,255,032 1,698,030 |
|
==> picture [27 x 27] intentionally omitted <==
MGM Wireless Ltd.
67
==> picture [596 x 38] intentionally omitted <==
----- Start of picture text -----
2018 Annual Report
----- End of picture text -----
10. Trade and Other Receivables
| 10. Trade and Other Receivables | |
|---|---|
| 30/06/2018 30/06/2017 $ $ Group Year Ended |
|
| 10.1 Trade and other receivables Trade receivables Provision for doubtful debts |
327,858 549,767 (90,715) (186,973) |
| 237,143 362,794 |
Trade and other receivables have been reviewed and a provision for doubtful debts of $90,715 (2017: $186,973) established. No further impairment loss is considered necessary.
Terms and conditions relating to the above financial instruments:
-
Trade receivables are non-interest bearing and generally repayable in the range within 30-180 days.
-
Due to the short term nature of these receivables, their carrying value is assumed to approximate their fair value.
| 30/06/2018 30/06/2017 Group Year Ended |
|
|---|---|
| $ $ |
|
| 10.2 Past due but not impaired trade receivables Past due 0-30 days Past due 31-60 days Past due 61 - 90 days Past due over 91 days |
29,448 10,627 3,666 8,647 451 1,162 86,620 308,476 |
| 120,185 328,912 |
As at 30 June 2018, trade receivables of $120,185 (2017: $328,912) were past due but not impaired. These relate to accounts where there is no recent history of default.
==> picture [27 x 27] intentionally omitted <==
MGM Wireless Ltd.
68
==> picture [596 x 38] intentionally omitted <==
----- Start of picture text -----
2018 Annual Report
----- End of picture text -----
10. Trade and Other Receivables (Cont.)
| 10.3 Movement in the provision for doubtful debts | 30/06/2018 30/06/2017 $ $ Group Year Ended |
|---|---|
| Balance at the beginning of the year Amounts recovered during the year Decrease/(Increase) in provision attributable to new sales Balance at the end of the year |
(186,973) (72,048) - - 96,257 (114,925) |
| (90,715) (186,973) |
11. Other Current Assets
| Other Current Assets | 30/06/2018 30/06/2017 $ $ Year Ended Group |
|---|---|
| R&D tax incentive Prepayments |
771,219 901,224 54,405 21,286 |
| 825,624 922,510 |
12. Interest in Subsidiaries
| Date of Country of Class of Unlisted Controlled Entity Acquisition Incorporation Shares |
Cost of Cost of Parent Parent Entity's Entity's Investment Investment 30/06/2018 30/06/2017 $ $ |
|---|---|
| MGM Wireless Holdings Pty Ltd 08/10/2003 Australia Ordinary Message You LLC 11/09/2006 USA Ordinary MGM Wireless (NZ) Pty Ltd 18/05/2010 Australia Ordinary |
767,000 767,000 124,440 124,440 80 80 |
| 891,520 891,520 |
The equity holding in all companies is 100%. These investments have been eliminated on consolidation.
==> picture [27 x 27] intentionally omitted <==
MGM Wireless Ltd.
69
==> picture [596 x 38] intentionally omitted <==
----- Start of picture text -----
2018 Annual Report
----- End of picture text -----
13. Plant, Equipment and Leasehold Improvements
| Plant and Leasehold Equipment Improvements Total $ $ $ |
|
|---|---|
| Cost Balance at 30 June 2016 Additions Balance at 30 June 2017 |
321,110 182,607 503,717 10,986 2,398 13,384 |
| 332,096 185,005 517,101 |
|
| Additions | 22,555 4,212 26,767 |
| Balance at 30 June 2018 Accumulated depreciation and impairment Balance at 30 June 2016 Depreciation expense Balance at 30 June 2017 Depreciation expense Balance at 30 June 2018 Written Down Value 30 June 2018 |
354,651 189,217 543,868 |
| (242,844) (92,412) (335,256) (5,171) (2,613) (7,784) |
|
| (248,015) (95,025) (343,040) |
|
| (19,478) (6,804) (26,282) (267,493) (101,829) (369,322) |
|
| 87,158 87,388 174,546 |
==> picture [27 x 27] intentionally omitted <==
MGM Wireless Ltd.
70
==> picture [596 x 38] intentionally omitted <==
----- Start of picture text -----
2018 Annual Report
----- End of picture text -----
14. Intangible Assets
| Intangible Assets | 30/06/2018 30/06/2017 $ $ Group Year Ended |
|---|---|
| At cost | 9,659,782 7,976,195 |
| Accumulated amortisation and impairment | (7,111,137) (5,328,909) |
| Carrying Value | 2,548,645 2,647,286 |
| Cost | Capitalised Distribution Development Rights Costs Total $ $ $ |
|---|---|
| Balance at 30 June 2016 441,017 5,784,292 6,225,309 Additions from internal developments - 1,750,886 1,750,886 Balance at 30 June 2017 441,017 7,535,178 7,976,195 Additions from internal developments - 1,683,587 1,683,587 Balance at 30 June 2018 441,017 9,218,765 9,659,782 Accumulated amortisation and impairment Balance at 30 June 2016 (132,305) (3,466,359) (3,598,664) Amortisation (44,102) (1,686,143) (1,730,245) Balance at 30 June 2017 (176,407) (5,152,502) (5,328,909) Amortisation (44,100) (1,738,128) (1,782,228) Balance at 30 June 2018 (220,507) (6,890,630) (7,111,137) |
441,017 5,784,292 6,225,309 - 1,750,886 1,750,886 |
| 441,017 7,535,178 7,976,195 |
|
| - 1,683,587 1,683,587 |
|
| 441,017 9,218,765 9,659,782 |
|
| (176,407) (5,152,502) (5,328,909) |
|
| (44,100) (1,738,128) (1,782,228) |
|
| (220,507) (6,890,630) (7,111,137) |
|
| Carrying Value 30 June 2018 | 220,510 2,328,135 2,548,645 |
The useful life of ‘Distribution Rights‘ is 10 years. Due to the nature of the projects developed in the current period, Capitalised cost has been amortised over a useful life of 3 years.
Distribution rights have arisen from the acquisition of territory rights from former distributors. These assets have provided the Company the right to operate in the respective territories. The income from those territories; Western Australia, South Australia, Queensland, Victoria and Tasmania is the major part of MGM Wireless‘s income.
==> picture [27 x 27] intentionally omitted <==
MGM Wireless Ltd.
71
==> picture [596 x 38] intentionally omitted <==
----- Start of picture text -----
2018 Annual Report
----- End of picture text -----
15. Trade and Other Payables
| 30/06/2018 30/06/2017 $ $ Group Year Ended |
|
|---|---|
| Trade payables | 367,957 404,665 |
| Indirect tax liability Accrued SMS charges |
80,180 96,693 65,436 92,548 |
| 513,573 593,906 |
Terms and conditions relating to the above financial instruments:
-
Trade creditors and accrued charges are non-interest bearing and normally settled on terms between 30-180 days.
-
Due to the short-term nature of these payables, their carrying value is assumed to approximate their fair value.
16. Provisions
| 30/06/2018 30/06/2017 Group Year Ended |
|
|---|---|
| $ $ |
|
| Current Employee benefits |
217,582 243,050 [ |
The provision for employee benefits represents annual leave and long service leave entitlements accrued.
==> picture [27 x 27] intentionally omitted <==
MGM Wireless Ltd.
72
==> picture [596 x 38] intentionally omitted <==
----- Start of picture text -----
2018 Annual Report
----- End of picture text -----
17. Issued capital
| 30/06/2018 30/06/2017 $ $ Year Ended Group |
|
|---|---|
| 17.1 Issued and paid up capital Ordinary shares, fully paid |
9,966,782 7,469,606 |
| (30 June 2018: 11,847,500, 30 June 2017: 8,691,438) | |
| 17.2 Fully paid ordinary shares | Number of Share shares capital $ Group |
| Balance as at 30 June 2016 Shares issued to Directors Balance as at 30 June 2017 Shares issued in entitlement offer on 3 October 2017 Shares issued to the underwriter on 9 October 2017 Shares issued to contractor for corporate and investor solutions Share issued in placement on 23 April 2018 Shares issued in purchase plan on 29 May 2018 Shares issued to employee Share issue costs Balance as at 30 June 2018 |
8,664,960 7,454,029 26,478 15,577 |
| 8,691,438 7,469,606 487,230 170,531 350,000 122,500 370,000 343,348 750,000 750,000 1,049,923 1,049,923 148,909 166,778 - (105,904) |
|
| 11,847,500 9,966,782 |
Ordinary shares have the right to receive dividends as declared and, in the event of winding up the Company, to participate in the proceeds from the sale of all surplus assets in proportion to the number of and amounts paid up on shares held. Ordinary shares entitle their holders to one vote, either in person or by proxy, at a meeting of the Group.
==> picture [27 x 27] intentionally omitted <==
MGM Wireless Ltd.
73
==> picture [596 x 38] intentionally omitted <==
----- Start of picture text -----
2018 Annual Report
----- End of picture text -----
17. Issued capital (Cont.)
| Expiry Date Exercise Price Options 27/08/2018 $1.10 each 30/04/2018 $1.25 each 30/04/2020 $1.40 each 08/12/2018 $0.75 each 30/04/2020 $0.60 each 28/05/2019 $1.30 each Employee rights 16/05/2019 $0 each 16/11/2019 $0 each 23/11/2018 $0 each 23/05/2019 $0 each 30/11/2018 $0 each 04/12/2018 $0 each Total |
Number Expired New exercised Closing 30,000 - - - 30,000 230,000 (230,000) - - - 240,000 - - - 240,000 250,000 - 250,000 (170,000) 80,000 350,000 - 350,000 - 350,000 150,000 - 150,000 - 150,000 |
|---|---|
| 1,250,000 (230,000) 750,000 (170,000) 850,000 |
|
| 5,000 - 5,000 - 5,000 5,000 - 5,000 - 5,000 15,000 - 15,000 - 15,000 15,000 - 15,000 - 15,000 10,000 - 10,000 - 10,000 10,000 - 10,000 - 10,000 |
|
| 60,000 - 60,000 - 60,000 |
|
| 1,310,000 (230,000) 810,000 (170,000) 910,000 |
During the year, the company issued 170,000 ordinary shares under the share option plan and nil under the employees right plan (2017: nil).
==> picture [27 x 27] intentionally omitted <==
MGM Wireless Ltd.
74
==> picture [596 x 38] intentionally omitted <==
----- Start of picture text -----
2018 Annual Report
----- End of picture text -----
18. Reserves
| 30/06/2018 30/06/2017 $ $ Group Year Ended |
|
|---|---|
| Option issue reserve Foreign currency translation reserve |
764,521 483,583 (29,009) (37,119) |
| 735,512 446,464 |
|
| Option Issue Foreign Currency Reserve Translation Reserve |
|
| Balance as at 30 June 2016 Currency translation differences Balance as at 30 June 2017 Options issued Options exercised Currency translation differences Balance as at 30 June 2018 |
483,583 (19,708) - (17,411) |
| 483,583 (37,119) 319,786 - (38,848) - - 8,110 |
|
| 764,521 (29,009) |
Nature and purpose of reserve
The option issue reserve is used to accumulate amounts received on the issue of options and records items recognised as expenses on valuation of incentive based share options.
The foreign currency translation reserve is used to record exchange rate differences arising from the translation of the financial statements of foreign subsidiaries and are recognised directly in the total comprehensive Income for the year.
19. Dividends
No dividends have been declared in respect of the 2018 financial year. (2017: Nil)
Due to the R&D tax incentives taken up by the group, dividends paid during the 2014 to 2016 financial years were unfranked. It is anticipated that as long as the Group is entitled to the R&D tax incentive future dividends will also be unfranked.
==> picture [27 x 27] intentionally omitted <==
MGM Wireless Ltd.
75
==> picture [596 x 38] intentionally omitted <==
----- Start of picture text -----
2018 Annual Report
----- End of picture text -----
20. Capital risk management
20.1 Capital risk management
Management controls the capital of the Group in order to maximise the return to shareholders and ensure that the group can fund its operations and continue as a going concern.
Management effectively manages the group’s capital by assessing the group’s financial risks and adjusting its capital structure in response to changes in these risks and in the market. These responses include the management of expenditure and debt levels and share and option issues.
There have been no changes in the strategy adopted by management to control capital of the group since the prior year
20.2 Gearing ratio
| 20.2 Gearing ratio | |
|---|---|
| The gearing ratio at end of the period was as follows. | 30/06/2018 30/06/2017 $ $ Group Year Ended |
| Net Debt | - - |
| - - |
|
| Equity Net debt to equity ratio |
5,659,274 4,280,824 |
| 0.0% 0.0% |
21. Financial instruments
21.1 Financial risk management
The Company’s principal financial instruments comprise receivables, payables, cash and shortterm deposits. The Company manages its exposure to key financial risks in accordance with the Company’s financial risk management policy. The objective of the policy is to support the delivery of the Company’s financial targets while protecting future financial security.
The main risks arising from the Company’s financial instruments are interest rate risk, credit risk, liquidity risk and foreign currency risk. The Group does not speculate in the trading of derivative instruments. The Company uses different methods to measure and manage different types of risks to which it is exposed. These include monitoring levels of exposure to interest rates and assessments of market forecasts for interest rates. Ageing analysis of and monitoring of receivables are undertaken to manage credit risk, liquidity risk is monitored through the development of future rolling cash flow forecasts.
==> picture [27 x 27] intentionally omitted <==
MGM Wireless Ltd.
76
==> picture [596 x 38] intentionally omitted <==
----- Start of picture text -----
2018 Annual Report
----- End of picture text -----
21. Financial instruments (Cont.)
The Board reviews and agrees policies for managing each of these risks as summarised below.
Primary responsibility for identification and control of financial risks rests with the Board. The Board reviews and agrees policies for managing each of the risks identified below, including for interest rate risk, credit allowances and cash flow forecast projections.
Interest rate risk
The Company’s exposure to risks of changes in market interest rates relates primarily to the Company’s cash balances. The Company constantly analyses its interest rate exposure. Within this analysis consideration is given to potential renewals of existing positions, alternative financing positions and the mix of fixed and variable interest rates.
Its exposure to interest rate movements is limited to the amount of interest income it can potentially earn on surplus cash deposits. The following sensitivity analysis is based on the interest rate risk exposures in existence at the balance sheet date.
At balance date, the Group had the following financial assets exposed to variable interest rates that are not designated in cash flow hedges:
| 30/06/2018 30/06/2017 $ $ Group Year Ended |
|
|---|---|
| Cash and cash equivalents (interest-bearing accounts) Net exposure |
2,649,810 1,109,972 |
| 2,649,810 1,109,972 |
The sensitivity analysis has been determined based on the exposure to interest rates for nonderivative instruments at the end of the reporting period. A 50 basis point increase or decrease is used when reporting interest rate risk internally to key management personnel and represents management’s assessment of the reasonably possible change in interest rates.
If interest rates had been 50 basis points higher/lower and all other variables were held constant, the table below illustrates the effect on post tax profit and equity of the change in cost relevant to the financial assets of the Group:
==> picture [27 x 27] intentionally omitted <==
MGM Wireless Ltd.
77
==> picture [596 x 38] intentionally omitted <==
----- Start of picture text -----
2018 Annual Report
----- End of picture text -----
21. Financial instruments (Cont.)
==> picture [413 x 143] intentionally omitted <==
----- Start of picture text -----
Group
Year Ended
30/06/2018 30/06/2017
Post tax profit - higher/ (lower) $ $
0.50% 60 56
-0.50% (60) (56)
Equity – higher / (lower)
0.50% 60 56
-0.50% (60) (56)
----- End of picture text -----
Liquidity risk
Ultimate responsibility for liquidity risk management rests with the Board of Directors, which has established an appropriate liquidity risk management framework for the management of the Group’s short- medium- and long-term funding and liquidity management requirements. The Group manages liquidity risk by;
-
monitoring immediate and forecast cash requirements and ensuring adequate cash reserves are maintained,
-
continuously monitoring forecast and actual cash flows, and
-
matching the maturity profiles of financial assets and liabilities based on management’s expectations.
The risk implied from the values shown in the table below reflects a balanced view of cash inflows and outflows within the 2018 financial period.
| Financial assets | 30/06/2018 30/06/2017 $ $ Year Ended Group |
|---|---|
| Cash & cash equivalents Trade and other receivables Financial liabilities Trade & other payables |
2,649,810 1,109,972 237,143 362,794 |
| 2,886,953 1,472,766 |
|
| 367,957 404,665 |
|
| Borrowings | - - |
| Indirect tax liability Net Maturity |
80,180 96,693 |
| 448,137 501,358 |
|
| 2,438,816 971,408 |
==> picture [27 x 27] intentionally omitted <==
MGM Wireless Ltd.
78
==> picture [596 x 38] intentionally omitted <==
----- Start of picture text -----
2018 Annual Report
----- End of picture text -----
21. Financial instruments (Cont.)
The maturity date for all financial assets and financial liabilities is less than 12 months in duration. The directors consider that the carrying amounts of financial assets and financial liabilities recognised in the consolidated financial statements approximate their fair values.
Credit risk
Credit risk arises from the financial assets of the Company, which comprise deposits with banks and trade and other receivables. The Company’s exposure to credit risk arises from potential default of the counter party, with the maximum exposure equal to the carrying amount of these instruments. The carrying amount of financial assets included in the Statement of Financial Position represents the Company’s maximum exposure to credit risk in relation to those assets.
The Company does not hold any credit derivatives to offset its credit exposure.
The Company trades only with recognised, credit worthy third parties and as such collateral is not requested nor is it the Company’s policy to securitise it trade and other receivables.
Receivable balances are monitored on an ongoing basis with the result that the Company does not have a significant exposure to bad debts. Trade and other receivables are expected to have a maturity of less than 12 months, for both year-ends.
There are no significant concentrations of credit risk within the Company.
Foreign currency risk
As a result of operations in the USA, being denominated in USD, and operations in New Zealand being denominated in NZD the Group’s balance sheet can be affected by movements in the respective AUD exchange rates. The Company does not hedge this exposure.
In the reporting period the Groups volume of transactions in both USD and NZ currency was low and immaterial for the year ended 30 June 2018.
The Group manages its foreign exchange risk by constantly reviewing its exposure to commitments payable in foreign currency and ensuring appropriate cash balances are maintained in USD and NZD, to meet current operational commitments.
Management believes the balance date risk exposures are representative of the risk exposure inherent in financial instruments.
Fair value
The methods of estimating fair value are outlined in the relevant notes to the financial statements. All financial assets and liabilities recognised in the Statement of financial position, whether they are carried at cost or fair value, are recognised at amounts that represent a reasonable approximation of fair values unless otherwise stated in the applicable notes.
==> picture [27 x 27] intentionally omitted <==
MGM Wireless Ltd.
79
==> picture [596 x 38] intentionally omitted <==
----- Start of picture text -----
2018 Annual Report
----- End of picture text -----
22. Share-based payments
22.1 Employee share option plan
The Group has an ownership-based compensation plan for executives and senior employees and contractors. In accordance with the terms of the plan executives, senior employees and contractors may be granted options to purchase ordinary shares. Each share option converts into one ordinary share of MGM Wireless Ltd on exercise. No amounts are paid or payable by the recipient on receipt of the option. The options carry neither rights to dividends nor voting rights. Options may be exercised at any time from the date of their vesting to the date of their expiry.
The weighted average share price during the year was $0.853 (2017: $0.622)
There were 750,000 options granted during the current financial year and 60,000 employee rights issued.
During the financial year, the following share based arrangements were in existence:
| Name | Number | Grant Date | Expiry Date | Grant Date Fair Value |
Exercise price | Vesting Date | exercised |
|---|---|---|---|---|---|---|---|
| Granted on 4 September 2013 | 30,000 | 04-09-13 | 27-08-18 | $0.41 | $1.10 | Vests at date ofgrant | - |
| Granted on 17 Dec 2014 | 230,000 | 17-12-14 | 30-04-18 | $0.40 | $1.25 | lapsed | - |
| Granted on 7 Dec 2015 | 240,000 | 07-12-15 | 30-04-20 | $0.37 | $1.40 | Vests at date ofgrant | - |
| Granted on 8 Dec 2017 | 250,000 | 08-12-17 | 30-04-20 | $0.23 | $0.75 | Vests at date ofgrant | 170,000 |
| Granted on 18 Dec 2017 | 350,000 | 18-12-17 | 30-04-20 | $0.27 | $0.60 | Vests at date ofgrant | - |
| Granted on 29 May2018 | 150,000 | 29-05-18 | 28-05-19 | $1.01 | $1.30 | Vests at date ofgrant | - |
| Employee right 1 | 10,000 | 16-11-17 | 16-11-19 | $0.37 | $0.00 | 16-05-19 | - |
| Employee right 2 | 15,000 | 23-11-17 | 23-05-19 | $0.51 | $0.00 | 23-11-18 | - |
| Employee right 3 | 15,000 | 23-11-17 | 23-05-19 | $0.51 | $0.00 | 23-11-18 | - |
| Employee right 4 | 10,000 | 30-05-18 | 30-11-18 | $1.89 | $0.00 | 30-11-18 | - |
| Employee right 5 | 10,000 | 04-06-18 | 04-12-18 | $2.20 | $0.00 | 04-12-18 | - |
==> picture [27 x 27] intentionally omitted <==
MGM Wireless Ltd.
80
==> picture [596 x 38] intentionally omitted <==
----- Start of picture text -----
2018 Annual Report
----- End of picture text -----
22.1 Employee share option plan (Cont.)
The following table outlines the share options on issue and movements during the reporting periods presented:
==> picture [470 x 288] intentionally omitted <==
----- Start of picture text -----
Reduction
Weighted
Granted as due to Net other Balance vested
Name Balance at 1 July average Balance at 30 June
compensation exercise of change and exercisable
exercise price
options
2018 No. No. No. ($) No. No. No.
Granted on 4 September 2013 30,000 - - - - 30,000 30,000
Granted on 17 Dec 2014 230,000 - - - (230,000) - -
Granted on 7 Dec 2015 240,000 - - - - 240,000 240,000
Granted on 8 Dec 2017 - 250,000 (170,000) - - 80,000 80,000
Granted on 18 Dec 2017 - 350,000 - - - 350,000 350,000
Granted on 29 May 2018 - 150,000 - - - 150,000 150,000
Employee right 1 - 10,000 - - - 10,000 -
Employee right 2 - 15,000 - - - 15,000 -
Employee right 3 - 15,000 - - - 15,000 -
Employee right 4 - 10,000 - - - 10,000 -
Employee right 5 - 10,000 - - - 10,000 -
Reduction
Weighted
Granted as due to Net other Balance vested
Name Balance at 1 July average Balance at 30 June
compensation exercise of change and exercisable
exercise price
options
2017 No. No. No. ($) No. No. No.
Granted on 7 November 2013 310,000 - - 1.60 (310,000) - -
Granted on 4 September 2013 30,000 - - 1.10 30,000 30,000
Granted on 17 Dec 2014 230,000 - - 1.25 - 230,000 230,000
Granted on 7 Dec 2015 240,000 - - 1 240,000 240,000
----- End of picture text -----
Share options outstanding at the end of the year had a weighted average exercise price of $0.92 (2017: $1.31) The average remaining contractual life of options outstanding at the end of the financial year was 0.87 years (2017: 1.88).
22.2 Fair Value of share options granted during year
There were a number of options and employee rights granted during the year (2017: nil). The weighted average fair value of the share options and employee rights granted during the financial year is $0.45 (2017: nil) the valuation model inputs used to determine the fair value as at grant date were as follows:
| Options: | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Grant Date | Expiry Date | Share price at grant date |
Exerciseprice | Expected volatility | option life | Dividendyield | Risk free interest rate |
Fair value at grant date |
Number of options |
Vesting date | Expensed during the period |
| 08-12-17 | 08-12-18 | $0.81 | $0.75 | 62.50% | 1year | 0.00% | 1.82% | $0.23 | 250,000 | vest at date ofgrant | 38,848 $ |
| 18-12-17 | 30-04-20 | $0.66 | $0.60 | 62.50% | 2.4years | 0.00% | 1.82% | $0.27 | 350,000 | vest at date ofgrant | 95,463 $ |
| 29-05-18 | 28-05-19 | $1.94 | $1.30 | 103.10% | 1year | 0.00% | 2.00% | $1.01 | 150,000 | vest at date ofgrant | 151,887 $ |
| Total 286,198 $ |
The above relate to option expense, equity-settled share-based payment transactions which have been included in profit and loss and credited to share based payment reserve during the year.
==> picture [27 x 27] intentionally omitted <==
MGM Wireless Ltd.
81
==> picture [596 x 38] intentionally omitted <==
----- Start of picture text -----
2018 Annual Report
----- End of picture text -----
22.2 Fair Value of share options granted during year (Cont.)
| Employee rights: |
Employee rights: |
Employee rights: |
Employee rights: |
Employee rights: |
Employee rights: |
Employee rights: |
Employee rights: |
Employee rights: |
Employee rights: |
Employee rights: |
|
|---|---|---|---|---|---|---|---|---|---|---|---|
| Grant Date | Expiry Date | Share price at grant date |
Exerciseprice | Expected volatility | option life | Dividendyield | Risk free interest rate |
Fair value at grant date |
Number of options |
Vesting date | Expensed during the period |
| 16-11-17 | 16-05-19 | $0.38 | $0.00 | 89.90% | 1.5years | 0.00% | 1.82% | $0.37 | 5,000 | 16-05-19 | 774 $ |
| 16-11-17 | 16-11-19 | $0.38 | $0.00 | 89.90% | 2years | 0.00% | 1.82% | $0.37 | 5,000 | 16-11-19 | 579 $ |
| 23-11-17 | 23-11-18 | $0.51 | $0.00 | 89.90% | 1year | 0.00% | 1.82% | $0.51 | 15,000 | 23-11-18 | 4,582 $ |
| 23-11-17 | 23-05-19 | $0.51 | $0.00 | 89.90% | 1.5years | 0.00% | 1.82% | $0.51 | 15,000 | 23-05-19 | 3,062 $ |
| 30-05-18 | 30-11-18 | $1.89 | $0.00 | 63.50% | 0.5years | 0.00% | 2.00% | $1.89 | 10,000 | 30-11-18 | 3,184 $ |
| 04-06-18 | 04-12-18 | $2.20 | $0.00 | 63.50% | 0.5years | 0.00% | 2.00% | $2.20 | 10,000 | 04-12-18 | 3,126 $ |
| Total | 15,307 $ |
The above relate to employee remuneration expense, equity-settled share-based payment transactions which have been included in profit and loss and credited to share based payment reserve
23. Related party transactions
23.1 Subsidiaries
The consolidated financial statements include the financial statements of MGM Wireless Ltd and the subsidiaries that are listed in the table in Note 12.
Balances and transactions between the Company and its subsidiaries, which are related parties of the Company, have been eliminated on consolidation and are not disclosed in this note. Details of transactions between the Group and other related parties are disclosed below. Details of the percentage of ordinary shares held in subsidiaries are disclosed in Note 12.
23.2 Parent entity disclosure
MGM Wireless Ltd is the ultimate Australian parent entity and the ultimate parent of the Group.
The following is financial information about the parent entity required by Regulation 2M.3.01 of the Corporations Act 2001.
==> picture [27 x 27] intentionally omitted <==
MGM Wireless Ltd.
82
==> picture [596 x 38] intentionally omitted <==
----- Start of picture text -----
2018 Annual Report
----- End of picture text -----
23.2 Parent entity disclosure (Cont.)
| Financial position | 30/06/2018 30/06/2017 $ $ |
|---|---|
| Assets Current assets Non-current assets Total assets Liabilities Current liabilities Non-current liabilities Total liabilities Net assets Equity Issued capital Retained earnings Total equity |
- - 6,885,843 4,388,667 |
| 6,885,843 4,388,667 |
|
| - - - - |
|
| - - |
|
| 6,885,843 4,388,667 |
|
| 9,966,782 7,469,606 (3,080,939) (3,080,939) |
|
| 6,885,843 4,388,667 |
|
| Financial performance | Year Ended 30/06/2018 Year Ended 30/06/2017 $ $ |
| Profit for the year Other comprehensive income Total comprehensive income |
- - - - - - |
Guarantees entered into by the parent entity in relation to the debts of its subsidiaries. There are no guarantees entered into in relation to debt for any subsidiaries.
23.3 Key management personnel
Disclosures relating to key management personnel are set out in Note 24.
23.4 Other equity interests
There are no equity interests in associates, joint ventures or other related parties.
23.5 Transactions with related parties
During the 2018 financial year $10,494 was paid to Newsgallery for PR advisory services (2017: nil). Newsgallery is a related entity of Leila Henderson.
During the 2018 financial year $43,300 was paid to Mount Seventh for consulting fees (2017: nil). Mount Seventh is a related entity of Glen Butler.
==> picture [27 x 27] intentionally omitted <==
MGM Wireless Ltd.
83
==> picture [596 x 38] intentionally omitted <==
----- Start of picture text -----
2018 Annual Report
----- End of picture text -----
23.5 Transactions with related parties (Cont.)
The terms and conditions of the transactions with Directors and Director-related entities were no more favourable than those available, or which might reasonably be expected to be available, on similar transactions to non-Director related entities on an arm’s length basis.
24. Director and executive disclosures
24.1 Compensation of key management personnel
The aggregate compensation made to Directors and other members of key management personnel of the Company and the Group is set out below:
| 30/06/2018 30/06/2017 $ $ Group Year Ended |
|
|---|---|
| Short-term Post Employment Other Long-Term Fees paid to related entities Termination Benefits Share-based payment |
441,205 583,262 45,145 49,243 76,012 - 53,794 - - 47,465 95,464 - |
| 711,620 679,970 |
24.2 Loans with key management personnel
There were no loans to key management personnel or their related entities during the current or previous financial year.
==> picture [27 x 27] intentionally omitted <==
MGM Wireless Ltd.
84
==> picture [596 x 38] intentionally omitted <==
----- Start of picture text -----
2018 Annual Report
----- End of picture text -----
25. Commitments
Lease commitments
Operating leases relate to the office premises in Rose Park with lease terms of 3 years for both tenancies. All operating lease contracts contain annual market rental reviews. The Group does not have an option to purchase the leased offices at the end of the lease.
| 30/06/2018 30/06/2017 $ $ Group Year Ended |
|
|---|---|
| Payments recognised as an expense Payments due under operating leases: |
88,052 99,990 |
| Not later than one year Later than one year and not later than 5 years |
84,647 53,254 138,583 53,254 |
| 223,230 106,508 |
26. Remuneration of auditors
| Audit and review of financial statements of Group by: | 30/06/2018 30/06/2017 $ $ Group Year Ended |
|---|---|
| - Grant Thornton - Ian G McDonald |
19,053 23,613 14,000 - |
| 33,053 23,614 |
Ian G McDonald was appointed as the auditor with effect from 8 June 2018. The appointment follows the resignation of Grant Thornton as the previous Company's auditor. No other services have been provided by the auditor in the 2018 financial year.
27. Company details
The registered office and principal place of business of the Company is:
Suite 13 The Parks 154 Fullarton Road Rose Park SA 5067
==> picture [27 x 27] intentionally omitted <==
MGM Wireless Ltd.
85
==> picture [596 x 38] intentionally omitted <==
----- Start of picture text -----
2018 Annual Report
----- End of picture text -----
28. Subsequent Events
There has not been any matter or circumstance that has arisen since 30 June 2018, which has significantly affected, or may significantly affect the operations of the Group, the result of those operations, or the state of affairs of the Group in subsequent financial years.
==> picture [27 x 27] intentionally omitted <==
MGM Wireless Ltd.
86
==> picture [596 x 38] intentionally omitted <==
----- Start of picture text -----
2018 Annual Report
----- End of picture text -----
Additional Stock Exchange Information as at 31 August 2018
| Additional Stock Exchange Information as at 31 August 2018 | |
|---|---|
| Ordinary share capital Number of holders Distribution of listed shareholders / option holders 1-1000 1001-5000 5001-10000 10001-100000 100001 and over Total number of holders Total on issue Holding less than a marketable parcel |
Ordinary Shares 332 350 124 164 24 |
| 994 | |
| 11,877,500 74 |
All issued ordinary shares carry one vote per share. Each member present in person, or by proxy, representative or attorney, has one vote on a show of hands and one vote per share on a poll for each share held. Each member is entitled to notice of, and to attend and vote at, general meetings. Options do not carry a right to vote.
==> picture [27 x 27] intentionally omitted <==
MGM Wireless Ltd.
87
==> picture [596 x 38] intentionally omitted <==
----- Start of picture text -----
2018 Annual Report
----- End of picture text -----
Additional Stock Exchange Information as at 21 September 2018
| Substantial shareholders | Number | % of units |
|---|---|---|
| M/S PAULA FORTUNATOW | 611,015 | 5.11 |
| Twenty largest shareholders | ||
| M/S PAULA FORTUNATOW | 611,015 | 5.11 |
| MR NOEL GEORGE HURD | 426,528 | 3.57 |
| I-HOLDINGS PTY LTD | 369,371 | 3.09 |
| GLENEAGLE SECURITIES (AUST) PTY LIMITED | 289,356 | 2.42 |
| YAVERN CREEK HOLDINGS PTY LTD | 277,533 | 2.32 |
| RYANU SERVICES PTY LTD | 252,471 | 2.11 |
| MRS PAULA FORTUNATOW | 235,001 | 1.97 |
| M/S PAULA FORTUNATOW | 234,762 | 1.96 |
| JB TORO PTY LTD | 223,898 | 1.87 |
| DR PRIYA AMARA SELVA-NAYAGAM + DR CRAIG LLOYD JAMES | 207,793 | 1.74 |
| WESTMINISTER SCHOOL FOUNDATION INCORPORATED | 205,902 | 1.72 |
| PINK STYLE PTY LTD | 202,067 | 1.69 |
| MR MARK FORTUNATOW + MRS PAULA FORTUNATOW | 200,993 | 1.68 |
| FGDG SUPER PTY LTD | 185,902 | 1.55 |
| CS FOURTH NOMINEES PTY LIMITED | 183,194 | 1.53 |
| RIGI INVESTMENTS PTY LIMITED | 165,731 | 1.39 |
| KINGSTON PROPERTIES PTY LIMITED | 163,402 | 1.37 |
| IVESTA PTY LTD | 160,000 | 1.34 |
| MR CHARLES MORPHY | 153,000 | 1.28 |
| HONNE INVESTMENTS PTY LIMITED | 150,000 | 1.25 |
| Totals: Top 20 holders of ORDINARY FULLY PAID SHARES (Total) | 4,897,919 | 40.96 |
| Total Remaining Holders Balance | 7,059,581 | 59.04 |
==> picture [27 x 27] intentionally omitted <==
MGM Wireless Ltd.
88
==> picture [596 x 38] intentionally omitted <==
----- Start of picture text -----
2018 Annual Report
----- End of picture text -----
Unlisted options
Additional Stock Exchange Information as at 21 September 2018
| Unlisted options | |||
|---|---|---|---|
| Expiry date | 28-05-19 | 30-04-20 | 30-04-20 |
| Exercise price | $1.30 | $1.40 | $0.60 |
| Total Options Issued | 150,000 | 240,000 | 350,000 |
| Number of holders | 1 | 4 | 3 |
| Holders with more than 20% | |||
| - Mark Fortunatow | - | 170,000 | 250,000 |
| - Tara Lewis-Christie | - | 10,000 | - |
| - Mark Hurd | - | 50,000 | - |
| - Leila Henderson | - | 10,000 | 50,000 |
| - Glen Butler | - | - | 50,000 |
| - Gleneagle Securities Pty Ltd | 150,000 | - | - |
Restricted securities
There are no restricted securities.
On-market buy-back
Currently there is no on-market buyback of the Company‘s securities.
Company Secretary
Mr Justin Nelson
Registered Office and Principal Administration Office
Suite 13 The Parks 154 Fullarton Avenue Rose Park SA 5067 Telephone (08) 8104 9555
Share Registry
Computershare Investor Services Pty Ltd Level 5, 115 Grenfell Street Adelaide SA 5000 Ph 1300 556 161 (08) 9415 4000 F 1300 534 087
==> picture [27 x 27] intentionally omitted <==
MGM Wireless Ltd.
89