AI assistant
SPACETALK LTD — Annual Report 2010
Aug 26, 2010
65842_rns_2010-08-26_fb646df3-1e30-41ad-a2c1-4ac629795661.pdf
Annual Report
Open in viewerOpens in your device viewer

Appendix 4E Preliminary Final Report Under Listing Rule 4.3A
MGM Wireless Limited
(ABN 93 091 351 530) Year Ending 30 June 2010 (Previous corresponding period – Year ending 30 June 2009)

Appendix 4E Preliminary Final Report
MGM Wireless Limited
(ABN 93 091 351 530) Year Ending 30 June 2010 (Previous corresponding period – Year ending 30 June 2009)
Results for announcement to the market
| $ | |||
|---|---|---|---|
| Revenues | Up 20% | to | 2,270,678 |
| Net Profit after tax from continuing operations | Up158% | to | 202,985 |
| Net Profit for period attributable to members | Up158% | to | 202,985 |
| Dividends (distributions) | Amountper security | Franked amountper security | |
| Final dividend | Nil¢ | Nil¢ | |
| Previous corresponding period | Nil¢ | Nil¢ | |
| Record date for determining entitlements todividends | Not applicable |
The company has proposed not to pay a dividend.
MGM Wireless Limited Commentary on Results For the Year Ended 30 June 2010
MGM Wireless Ltd is Australia's leading supplier of text message-based communications and attendance improvement solutions to the Australian Education sector. Based in Adelaide, MGM Wireless is entering its sixth year of operations. Our leading edge technology provides Australia's best solution to the widespread challenge of combating truancy in schools. Our clients include schools in New Zealand and the US. During the 12 months to end June 2010, the Company has made important progress towards its continuing goals of maintaining and improving growth whilst simultaneously improving operations to achieve profitability and positive cash flow. The Company continues to invest in its product suite as a key driver towards these goals.
Key financial results for the year include:
-
- For the full year to June 30, 2010 the company EBITDA profit was $427,363 with a net profit of $202,985.
-
- For the full year, the company grew its customer base of operational schools by 55% to a total of 575 live schools by June 30, 2010 as compared to 370 schools at the start of the year.
-
- Revenue for the full year was 20% higher at $2,270,678.
-
- For the six months to June 30, 2010 the company is pleased to announce an EBITDA profit of $353,347, with a net profit of $198,142.
-
- For the six months to June 30, 2010, the company grew its customer base of operational schools by 17 % or 84 new schools, as compared to growth of 33% and 121 new schools for the six months to December 31, 2009.
-
- Late in the year, the New Zealand Government awarded the company preferred supplier status in the provision of SMS attendance improvement systems to secondary schools. MGM Wireless was one of three providers awarded this status and has signed up over 30 schools so far. These schools are not yet operational.
Current Liabilities
Total current liabilities were $1,780,751 which included $268,806 for unearned revenue and accrued SMS charges of $142,947. Trade payables were $163,620.
Commentary
The company is pleased with the growth that it was able to achieve in its business while at the same time reviewing and reducing its cost of operating, leading to its improved trading result.
The Company continued with a robust program of improving internal and service delivery systems in order to streamline operations, improve efficiencies and productivity while also reducing costs. Due to the growth in the business and the expected continued growth these programs have been essential. As part of this process the company undertook upgrades to its infrastructure with the deployment of new servers installed at year end, so as to enable the Company to cope with current and expected future growth.
The Company has continued and intends to continue developing new and innovative products and incrementally improving existing ones as part of its strategy of providing functionally richer and socially sustainable products to the marketplace. The rollout of these new and improved products in the various markets is the key focus of the coming year. Having invested over 12 months of intense R&D effort into these products, the company is excited to be near ready to launch these products and has high expectations they will lead to solid revenue growth for the company.
Appendix 4E – Page 3
The company is committed to continuing and building on the progress achieved in 2010 in the coming and future years. The Company is excited about its future prospects.
MGM Wireless Limited Consolidated Statement of Comprehensive Income For the Year Ended 30 June 2010
| Note | 2010 | 2009 | |
|---|---|---|---|
| $ | $ | ||
| Continuing Operations | |||
| Revenue | 2 | 2,270,678 | 1,887,067 |
| Cost of sales | (52,753) | (141,341) | |
| Doubtful debts | 42,182 | (81,468) | |
| Borrowing costs | (39,643) | (28,698) | |
| Amortisation and depreciation | (224,378) | (196,522) | |
| Advertising and marketing | (8,730) | (38,968) | |
| Consulting fees | (17,432) | (87,911) | |
| Corporate and administration | (390,302) | (478,626) | |
| Employee costs | (1,376,637) | (1,183,642) | |
| Profit before tax | 202,985- | (350,109)- | |
| Income tax expense | |||
| Profit for the year from continuing operations | 202,985 | (350,109) | |
| Profit for the year | 202,985 | (350,109) | |
| Other comprehensive income | |||
| Exchangedifferencesontranslatingforeign | 2,295 | (151) | |
| operations | |||
| Transfer to foreign currency translation reserve | (2,295) | 151 | |
| Other comprehensive income net of tax | - | - | |
| Total comprehensive income for the year | 202,985 | (350,109) | |
| Profit attributable to : | |||
| Owners of the Company | 202,985 | (350,109) | |
| Total comprehensive income attributable to: | |||
| Owners of the Company | 202,985 | (350,109) | |
| Earnings per share: | |||
| From continuing and discontinued operations: | |||
| Basic (cents per share) | 3 | 0.09 | (0.18) |
| Diluted (cents per share) | 3 | 0.09 | (0.18) |
| From continuing operations: | |||
| Basic (cents per share) | 3 | 0.09 | (0.18) |
| Diluted (cents per share) | 3 | 0.09 | (0.18) |
The above Statement of Comprehensive Income should be read in conjunction with the attached notes.
MGM Wireless Limited Consolidated Statement of Financial Position As at 30 June 2010
| Note | 2010 | 2009 | |
|---|---|---|---|
| $ | $ | ||
| ASSETS | |||
| Current Assets | |||
| Cash and cash equivalents | 6 | 223,583 | 241,448 |
| Trade and other receivables | 509,543 | 320,265 | |
| Other | 5,624 | 10,712 | |
| Total Current Assets | 738,750 | 572,425 | |
| Non-Current Assets | |||
| Property, plant & equipment | 146,884 | 169,111 | |
| Intangibles | 1,094,521 | 718,646 | |
| Total Non-Current Assets | 1,241,405 | 887,757 | |
| Total Assets | 1,980,155 | 1,460,182 | |
| LIABILITIES | |||
| Trade and other payables | 1,400,779 | 1,277,712 | |
| Borrowings | 300,000 | 300,000 | |
| Provisions | 79,972 | 30,898 | |
| Total Current Liabilities | 1,780,751 | 1,608,610 | |
| Total Liabilities | 1,780,751 | 1,608,610 | |
| Net Assets | 199,404 | (148,428) | |
| EQUITY | |||
| Parent entity interest | |||
| Issued capital | 4 | 6,864,663 | 6,722,112 |
| Reserves | 5 | 136,168 | 133,873 |
| Accumulated losses | (6,801,427) | (7,004,413) | |
| 199,404 | (148,428) | ||
| Outside equity interest | |||
| Issued capital | - | 20 | |
| Accumulated losses | - | (20) | |
| - | - | ||
| Total Equity | 199,404 | (148,428) |
The above Consolidated Statement of Financial Position should be read in conjunction with the attached notes.
MGM Wireless Limited Consolidated Statement of Changes in Equity For the Year Ended 30 June 2010
| IssuedCapital | Accum.Losses | OptionIssueReserve | ForeignCurrencyTranslationReserve | TotalEquity | |
|---|---|---|---|---|---|
| $ | $ | $ | $ | $ | |
| At 1 July 2008 | 6,677,112 | (6,654,304) | 135,856 | (1,832) | 156,832 |
| Lossattributabletomembersofparententity | - | (350,109) | - | (350,109) | |
| Shares issued | 45,000 | - | - | 45,000 | |
| Currencytranslationdifferences | - | - | - | (151) | (151) |
| At 30 June 2009 | 6,722,112 | (7004,413) | 135,856 | (1,983) | (148,428) |
| Profitattributabletomembersofparententity | - | 202,986 | - | 202,986 | |
| Shares issued | 146,500 | - | - | 146500 | |
| Cost of share issue | (3,949) | - | - | (3,949) | |
| Currencytranslationdifferences | - | - | - | 2,295 | 2,295 |
| At 30 June 2010 | 6,864,663 | (6,801,427) | 135,856 | 312 | 199,404 |
MGM Wireless Limited Consolidated Statement of Cash Flows For the Year Ended 30 June 2010
| Notes | 2010$ | 2009$ | |
|---|---|---|---|
| Cash flows from operating activities | |||
| Profit (loss) for the year | 202,986 | (350,109) | |
| Amortisation | 198,497 | 163,105 | |
| Depreciation | 25,881 | 33,417 | |
| Doubtful debts provision | (42,182) | 81,468 | |
| 385,182 | (72,119) | ||
| Movements in working capital: | |||
| (Increase) / decrease in trade and other receivables | (240,999) | 268,268 | |
| (Increase) / decrease in other assets | 5,088 | (7,477) | |
| Increase / (decrease) in trade and other payables | 108,700 | (197,746) | |
| Increase / (decrease) in provisions | 49,074 | (25,140) | |
| Decrease in unearned revenue | (99,132) | (144,088) | |
| Net cash generated from operations | 207,913 | (178,302) | |
| Cash flows from investing activities | |||
| Payments for plant and equipment | (3,654) | (5,885) | |
| Payment for research and development | (220,470) | (252,365) | |
| Net cash used in (provided by) investing activities | (224,124) | (258,250) | |
| Cash flows from financing activities | |||
| Proceeds from issue of shares | - | 146,500 | |
| Costs associated with issue of shares | (3,949) | - | |
| Proceeds from borrowing | - | 295,000 | |
| Net cash provided by / (used in) financing activities | (3,949) | 441,500 | |
| Net increase / (decrease) in cash held | (20,160) | 4,948 | |
| Cash at the beginning of the year | 241,448 | 236,651 | |
| Effect of exchange rate changes | 2,295 | (151) | |
| Cash at the of the year | 6 | 223,583 | 241,448 |
The above Consolidated Statement of Cash Flows should be read in conjunction with the attached notes.
MGM Wireless Limited Notes to the Financial Statements for the Year Ended 30 June 2010
1. Significant Accounting Policies
Statement of Compliance
The Appendix 4E preliminary final report has been prepared in accordance with ASX listing rules and the recognition and measurement criteria of Accounting Standards and interpretations. Accounting Standards include Australian equivalents to International Financial Reporting Standards.
Basis of Preparation
The Appendix 4E has been prepared on the basis of historical cost. The accounting policies and methods of computation adopted in the preparation of the Appendix 4E are consistent with those adopted and disclosed in the company's 2010 annual financial report.
| 2010$ | 2009$ | |
|---|---|---|
| 2.Revenue | ||
| RevenueSales revenueInterest received – other persons | 2,270,65820 | 1,887,00859 |
| Total Revenue | 2,270,678 | 1,887,067 |
| 3.Earnings per Share (EPS) | ||
| Net profit / (loss) from continuing operations attributable tomembers of the parent entity | 202,985 | (350,109) |
| Weighted average number of ordinary shares outstandingduring the year used in the calculation of basic earnings per | ||
| share | 219,971,563 | 198,259,835 |
| Earnings per share (cents) | 0.09 | (0.18) |
There are no potential ordinary shares on issue that are considered to be dilutive, therefore basic earnings per share also represents diluted earnings per share.
MGM Wireless Limited
Notes to the Financial Statements for the Year Ended 30 June 2010 (Cont.)
| 4. | Contributed Equity | 2010$ | 2009$ |
|---|---|---|---|
| Issued and paid up capitalOrdinary shares – fully paid | 6,864,663 | 6,722,112 | |
| Movement in ordinary shares on issueBalance at beginning of yearIssued pursuant to capital raising (July 2009)Share issue costsIssued to management (Dec 2009)Balance at end of year | Number202,561,20516,555,56301,500,000220,616,768 | $6,722,112146,500(3,949)06,864,663 | |
| 5. | Reserves | ||
| Option issue reserveForeign currency translation reserve | 135,856312136,168 | 135,856(1,983)133,873 | |
| (a) Option issue reserve | |||
| (i) Movements in reserveOpening balance 1 JulyShare-based paymentsClosing balance 30 June | 135,856-135,856 | 135,856-135,856 | |
| (ii) Nature and purpose of reserveThe option issue reserve contains amounts receivedor the value on the issue of options over unissuedcapital of the company. | |||
| (b) Foreign currency translation reserve(i) Movements in reserveOpening balance 1 JulyCurrency translation differencesClosing balance 30 June | (1,983)2,293312 | (1,832)(151)(1,983) | |
| (ii) Nature and purpose of reserveThe foreign currency translation reserve records |
exchange differences arising on translation of a foreign controlled entity.
MGM Wireless Limited Notes to the Financial Statements for the Year Ended 30 June 2010 (Cont.)
| 6.Cash Flow Statement - reconciliation of cash | 2010$ | 2009$ |
|---|---|---|
| Cash at the end of the year as shown in the statement ofcash flows is reconciled to the related items in the statementof financial position as follows: | ||
| Cash at bank and on hand | 223,583 | 241,448 |
| 7.Net Tangible Asset per Security | ||
| Net tangible assets | (895,117) | (867,074) |
| Number of shares on issue at 30 June | 220,616,768 | 202,561,205 |
| Net tangible assets per share (cents) | (0.41) | (0.43) |
8. Dividends Paid
No dividends were paid or proposed during the financial year ended 30 June 2010.
9. Dividend Reinvestment Plans
The Company does not have Dividend Reinvestment Plans.
10. Segment Information
The company operates predominantly in one business segment, being the provision of school messaging solutions and internet related services. The Group functions with a subsidiary operating in each geographical segment. Each company represents a strategic business unit that offers different risks and rates of return. This is the basis by which management controls and reviews the operations of the Group. The following table presents the revenue and earnings information regarding each segment and their assets and liabilities.
| 2010 | Australia–MGMWirelessHoldingsPtyLtd | USA –MessageYouLLC | NZ –MGMWireless(NZ) Pty Ltd | Total |
|---|---|---|---|---|
| Segmentrevenue | 2,240,795 | 12,848 | 17,035 | 2,270,678 |
| Segment resultsSegment assetsSegmentliabilities | 210,8301,951,0461,747,578 | (7,679)9,94531,044 | (166)19,1642,129 | 202,9851,980,1551,780,751 |
| 2009Segmentrevenue | 1,837,341 | 49,726 | - | 1,887,067 |
| Segment resultsSegment assetsSegmentliabilities | (244,898)1,445,4501,575,079 | (105,211)14,73233,531 | --- | (350,109)1,460,1821,608,610 |
MGM Wireless Limited Notes to the Financial Statements for the Year Ended 30 June 2010 (Cont.)
11. Additional Commentary on Results
(a) Earnings per Security (EPS)
Basic EPS for the year ended 30 June 2010 was 0.1 cents.
Details of the calculation of basic and diluted EPS are outlined in note 3.
(b) Returns to Shareholders
The Company has not made any distributions or buy backs during the financial year ended 30 June 2010.
12. Subsequent Events
Except for as disclosed above, there has not been any matter or circumstance that has arisen since 30 June 2010, which has significantly affected, or may significantly affect the operations of the Group, the result of those operations, or the state of affairs of the Group in subsequent financial years.
13. Status of Audit or Review
The statutory financial statements of the consolidated entity are in the process of being audited.
Signed: Mark Fortunatow Director