AI assistant
SOUTHERN CROSS ELECTRICAL ENGINEERING LTD — Interim / Quarterly Report 2017
Feb 27, 2017
65884_rns_2017-02-27_01984f63-b73f-4944-a247-37828ccface3.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
==> picture [178 x 85] intentionally omitted <==
Results for announcement to the market Appendix 4D Half year ended 31 December 2016
The current reporting period is the half year ended 31 December 2016. The previous corresponding period is the half year ended 31 December 2015.
| Revenue and Net Profit | Half Year | Half Year | Change | |
|---|---|---|---|---|
| Ended | Ended | |||
| 31 Dec 2016 | 31 Dec 2015 | |||
| $’000 | $’000 | $’000 | % | |
| Revenue from ordinary activities | 61,482 | 137,131 | (75,649) | (55.2%) |
| Profit/(Loss) from ordinary activities after tax attributable to members |
(2,896) | 3,752 | (6,648) | N/a |
| Net profit/(loss) attributable to members | (2,896) | 3,752 | (6,648) | N/a |
| Dividends | Amount per security | Franked amount per |
|---|---|---|
| security | ||
| Interim dividend | Nil | Nil |
| Record date for determining entitlements to the | N/a | |
| dividend | ||
| Date the interim dividend is payable | N/a | |
| The Company does not operate a dividend re-investment plan |
| NTA Backing | Half Year Ended | Half Year Ended |
|---|---|---|
| 31 Dec 2016 | 31 Dec 2015 | |
| Net tangible asset backing per security (cents per share) | 38.8 cps | 50.2 cps |
Southern Cross Electrical Engineering Limited
ABN 92 009 307 046
==> picture [596 x 48] intentionally omitted <==
Details of entities over which control has been gained or lost during the period
During the period there was no change to controlled entities of Southern Cross Electrical Engineering Ltd (“the Group” or “SCEE”).
Details of associates and joint venture entities
The Company has a 50% interest in the following joint venture entities:
-
KSJV
-
KSJV Australia Pty Ltd
Commentary on the Results for the Period
Commentary on the results for the period is contained in the attached Interim Financial Report.
2
Southern Cross Electrical Engineering Limited
ABN 92 009 307 046
==> picture [178 x 85] intentionally omitted <==
Interim Financial Report for the half year ended 31 December 2016
Southern Cross Electrical Engineering Limited
ABN 92 009 307 046
Interim Financial Report for the half year ended 31 December 2016
Contents
| Contents | |
|---|---|
| Directors’ report | 3 |
| Consolidated Statement of Comprehensive Income | 6 |
| Consolidated Statement of Financial Position | 7 |
| Consolidated Statement of Changes in Equity | 8 |
| Consolidated Statement of Cash Flows | 9 |
| Notes to the consolidated interim financial statements | 10 |
| Directors’ declaration | 17 |
| Review report | 18 |
| Lead auditor’s independence declaration | 20 |
2
Southern Cross Electrical Engineering Limited ABN 92 009 307 046
Interim Financial Report for the half year ended 31 December 2016
Directors’ report
The directors present their report together with the Consolidated Interim Financial Report for the six months ended 31 December 2016 and the Independent Review Report thereon.
Directors
The Directors of Southern Cross Electrical Engineering Limited (“SCEE” or “the Company”) during the interim period and until the date of this report are as follows. Directors were in office for this entire period unless otherwise stated.
Non-executive Directors
Professor Derek Parkin (Chairman)
Mr Gianfranco Tomasi
Mr Simon Buchhorn
Mr Karl Paganin
Executive Director
Mr Graeme Dunn (Managing Director)
Review of operations
The six months ended 31 December 2016 saw SCEE continue to implement its strategy to transition to a sustainable resources business and grow through expansion into adjacent and complementary sectors and new geographies. This strategy has been progressed by the acquisition of Datatel in June 2016 and the current agreement to acquire Heyday5 subsequent to period end.
Revenue for the six months ended 31 December 2016 was $61.5m. Key contributors in the period included maintenance and sustaining capital works for clients in the mining sector, Bechtel Wheatstone LNG, Western Power Major Works panel and NBN construction works including the initial expansion of Datatel’s operations into Victoria, Queensland and Tasmania. The Group also commenced its first transport infrastructure works on a freeway project. Operations in the period were carried out without incurring a Lost Time Injury.
However, expected activity in the period was negatively impacted by:
-
Delayed mobilisation to key projects, primarily in the LNG sector;
-
Lower than anticipated release of work in the mining sector; and
-
Temporary delays in the roll-out of the NBN in Western Australia.
Revenue for the prior comparative period ended 31 December 2015 was $137.1m, which included significant contributions from several large scale mining construction contracts in the iron ore sector. Revenue decreased to $70.5m in the second half of the 2016 financial year as these iron ore construction contracts were completed. Gross margin for the six months ended 31 December 2016 was 11.9% compared to 13.1% in the prior corresponding period.
3
Southern Cross Electrical Engineering Limited ABN 92 009 307 046
Interim Financial Report for the half year ended 31 December 2016
Overheads for the half-year of $10.9m included the following non-recurrent items:
-
$1.2m of restructuring costs as management took further actions to ensure an efficient operating structure in a strongly cost focussed market; and
-
$0.6m of investment in progressing acquisition and diversification initiatives and the integration of the Datatel business.
After adjusting for these amounts, the Group’s underlying overheads for the half-year were $9.1m representing a 15.7% decrease from overheads of $10.8m in the prior corresponding period. Excluding Datatel’s overhead, which was included for the first time in the current period, the reduction in comparative overheads was 29.6%.
The delays in west coast NBN work, noted above, have impacted on full year earnings expectations for Datatel. This has resulted in $1.6m being recognised in other income in the period from a reduction in the assessment of deferred consideration that will be payable under the terms of the acquisition. This revised assessment continues to assume that the base earn-out target will be achieved in FY17 and that the full stretch earn-out will be achieved in FY19, with growth in the interim period driven by the east coast expansion which has already commenced.
The net loss after tax for the half-year was $2.9m compared to a net profit after tax of $3.8m in the prior corresponding period. After adjusting for the deferred consideration write-back and overhead items noted above, the underlying net loss after tax for the period was $2.8m.
The balance sheet remained strong throughout the period. Cash on hand at 31 December 2016 was $28.5m with no corresponding debt. This balance represented a decrease of $13.3m from 30 June 2016, primarily as a consequence of:
-
funding the investment in acquisition and growth initiatives;
-
restructuring initiatives that will drive cost savings going forward;
-
the payment of the final FY16 dividend; and
-
working capital requirements including the ramp-up of LNG works during the period.
The Group has an order book over $130m including estimates of work to be performed under framework, reimbursable and panel agreements to 31 December 2017. This also includes approximately $30m of resource construction projects in the final stages of approval. The business development pipeline has significantly diversified over the period and tendering activity is at a high level.
On 24 February 2017 the Company executed a Share Purchase Deed to acquire 100% of Heyday5 Pty Ltd, a leading east coast based specialist electrical contractor with a strong position in the commercial and infrastructure markets.
Dividend
The Directors have not declared an interim dividend for the six months ended 31 December 2016 (31 December 2015: 1.35 cents per share).
4
Southern Cross Electrical Engineering Limited
ABN 92 009 307 046
Interim Financial Report for the half year ended 31 December 2016
Rounding off
The Company is of a kind referred to in ASIC Corporations (Rounding in Financial / Directors’ Reports) Instrument 2016/191 and in accordance with that Instrument, amounts in the consolidated interim financial report and directors’ report have been rounded off to the nearest thousand dollars, unless otherwise stated.
Lead auditor’s independence declaration
The lead auditor’s independence declaration is set out on page 17 and forms part of the directors’ report for the six months ended 31 December 2016.
Signed in accordance with a resolution of the directors:
==> picture [136 x 57] intentionally omitted <==
Derek Parkin
Chairman Perth 27 February 2017
5
Southern Cross Electrical Engineering Limited
ABN 92 009 307 046
Interim Financial Report for the half year ended 31 December 2016
Consolidated Statement of Comprehensive Income
| Note Contract revenue Contract expenses Gross profit Other income 10 Employee benefits expenses Occupancy expenses Administration expenses Other expenses Depreciation expense (Loss)/profit from operating activities Finance income Finance expense Net finance (expense)/income (Loss)/profit before income tax Income tax benefit/(expense) (Loss)/profit after income tax for the period Other comprehensive loss Items that may be reclassified subsequently to profit or loss: Foreign currency translation loss for foreign operations Other comprehensive loss net of income tax Total comprehensive (loss)/income for the period Attributable to Owners of the Company Earnings per share - Basic (loss)/earnings per share (cents per share) - Diluted (loss)/earnings per share (cents per share) |
31 Dec 2016 $’000 31 Dec 2015 $’000 |
|---|---|
| 61,482 137,131 |
|
| (54,138) (119,181) |
|
| 7,344 17,950 |
|
| 1,795 97 |
|
| (6,366) (7,385) |
|
| (1,239) (873) |
|
| (2,875) (1,948) |
|
| (430) (548) |
|
| (2,139) (2,337) |
|
| (3,910) 4,956 |
|
| 265 319 |
|
| (440) (287) |
|
| (175) 32 |
|
| (4,085) 4,988 |
|
| 1,189 (1,236) |
|
| (2,896) 3,752 |
|
| - (72) |
|
| - (72) |
|
| (2,896) 3,680 |
|
| (2,896) 3,680 |
|
| (1.82) 2.37 |
|
| (1.82) 2.37 |
6
Southern Cross Electrical Engineering Limited
ABN 92 009 307 046
Interim Financial Report for the half year ended 31 December 2016
Consolidated Statement of Financial Position
| Note Assets Current Assets Cash and cash equivalents Trade and other receivables Inventories Construction work in progress Prepayments Tax receivable Total current assets Non-current assets Trade and other receivables Property, plant and equipment Deferred tax assets Intangible assets Total non-current assets Total assets Liabilities Current liabilities Trade and other payables Unearned revenue Provisions Deferred acquisition consideration 13 Total current liabilities Non-current liabilities Deferred acquisition consideration 13 Provisions Deferred tax liability Total non-current liabilities Total liabilities Net assets Equity Share capital Reserves Retained earnings Total equity |
31 Dec 2016 $’000 30 Jun 2016 $’000 |
|---|---|
| 28,458 41,833 |
|
| 20,152 21,550 |
|
| 2,444 2,379 |
|
| 10,093 9,229 |
|
| 1,239 667 |
|
| 4,531 3,267 |
|
| 66,917 78,925 |
|
| 478 478 |
|
| 19,398 21,183 |
|
| 505 - |
|
| 21,082 21,082 |
|
| 41,463 42,743 |
|
| 108,380 121,668 |
|
| 14,534 18,089 |
|
| 186 1,387 |
|
| 3,187 4,844 |
|
| 1,360 - |
|
| 19,267 24,320 |
|
| 5,932 8,659 |
|
| 315 324 |
|
| - 684 |
|
| 6,247 9,667 |
|
| 25,514 33,987 |
|
| 82,866 87,681 |
|
| 56,656 56,656 |
|
| 655 422 |
|
| 25,555 30,603 |
|
| 82,866 87,681 |
7
Southern Cross Electrical Engineering Limited
ABN 92 009 307 046
Interim Financial Report for the half year ended 31 December 2016
Consolidated Statement of Changes in Equity
| Balance as at 1 July 2016 Total comprehensive loss for the period Loss for the period Total comprehensive loss Transactions with owners, recorded directly in equity Cost of share based payments Dividends Total transactions with owners Balance as at 31 December 2016 |
Share Capital Retained Earnings Options Reserve Translation Reserve Total Equity |
|---|---|
| 56,656 30,603 1,342 (920) 87,681 |
|
| - (2,896) - - (2,896) |
|
| - (2,896) - - (2,896) |
|
| - - 233 - 233 |
|
| - (2,152) - - (2,152) |
|
| - (2,152) 233 - (1,919) |
|
| 56,656 25,555 1,575 (920) 82,866 |
| Balance as at 1 July 2015 Total comprehensive income for the period Profit for the period Foreign currency translation Total comprehensive Income Transactions with owners, recorded directly in equity Cost of share based payments Dividends Total transactions with owners Balance as at 31 December 2015 |
Share Capital Retained Earnings Options Reserve Translation Reserve Total Equity |
|---|---|
| 56,036 31,960 1,180 (478) 88,698 |
|
| - 3,752 - - 3,752 |
|
| - - - (72) (72) |
|
| - 3,752 - (72) 3,680 |
|
| - - 138 - 138 |
|
| - (4,271) - - (4,271) |
|
| - (4,271) 138 - (4,133) |
|
| 56,036 31,441 1,318 (550) 88,245 |
8
Southern Cross Electrical Engineering Limited ABN 92 009 307 046
Interim Financial Report for the half year ended 31 December 2016
Consolidated Statement of Cash Flows
| Note Cash flows from operating activities Cash receipts from customers Cash paid to suppliers and employees Interest received Interest paid Income taxes received/(paid) Net cash from/(used in) operating activities 7 Cash flows from investing activities Acquisition of property, plant and equipment Disposal of property, plant and equipment Net cash used in investing activities Cash flows from financing activities Dividends paid Net cash used in financing activities Net increase / (decrease) in cash and cash equivalents Cash and cash equivalents at 1 July Effect of exchange rate fluctuations on cash held Cash and cash equivalents at 31 December |
31 Dec 2016 $’000 31 Dec 2015 $’000 |
|---|---|
| 71,440 146,617 |
|
| (81,300) (137,879) |
|
| 265 319 |
|
| (31) (287) |
|
| (1,265) (3,212) |
|
| (10,891) 5,558 |
|
| (393) (960) |
|
| 61 219 |
|
| (332) (741) |
|
| (2,152) (4,271) |
|
| (2,152) (4,271) |
|
| (13,375) 546 |
|
| 41,833 44,550 |
|
| - (72) |
|
| 28,458 45,024 |
9
Southern Cross Electrical Engineering Limited ABN 92 009 307 046
Interim Financial Report for the half year ended 31 December 2016
Notes to the consolidated interim financial statements
1. Reporting entity
Southern Cross Electrical Engineering Limited (the “Company”) is a company domiciled in Australia. The consolidated interim financial report of the Company as at and for the six months ended 31 December 2016 comprises the Company and its subsidiaries (together referred to as the “Group”).
The consolidated annual financial report of the Group as at and for the year ended 30 June 2016 is available upon request from the Company’s registered office at 41 Macedonia Street, Naval Base, Western Australia 6165 or at www.scee.com.au.
2. Statement of compliance
The consolidated interim financial report is a general purpose financial report which has been prepared in accordance with AASB 134 Interim Financial Reporting and the Corporations Act 2001.
The consolidated interim financial report does not include all of the information required for a full annual financial report, and should be read in conjunction with the consolidated annual financial report of the Group as at and for the year ended 30 June 2016.
The consolidated interim financial report was approved by the Board of Directors on 27 February 2017.
The Company is of a kind referred to in ASIC Corporations (Rounding in Financial / Directors’ Reports) Instrument 2016/191 and in accordance with that Instrument, amounts in the consolidated interim financial report and directors’ report have been rounded off to the nearest thousand dollars, unless otherwise stated.
3. Estimates
The preparation of the interim financial report requires management to make judgements, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets and liabilities, income and expenses. Actual results may differ from these estimates.
In preparing this consolidated interim financial report, the significant judgements made by management in applying the Group’s accounting policies and the key sources of estimation uncertainty were the same as those that applied to the consolidated financial report as at and for the year ended 30 June 2016.
(a) Measurement of fair value
When measuring the fair value of an asset or liability, the Group uses market observable data as far as possible. Fair values are categorised into different levels in a fair value hierarchy based on the inputs used in the valuation techniques as follows.
-
Level 1: quoted prices (unadjusted) in active markets for identical assets and liabilities
-
Level 2: inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly (i.e. as prices) or indirectly (i.e. derived from prices).
-
Level 3: inputs for the asset or liability that are not based on observable market data (unobservable inputs).
If the inputs used to measure the fair value of an asset or a liability might be categorised in different levels of the fair value hierarchy, then the fair value measurement is categorised in its entirety in the same level of the fair value hierarchy as the lowest level input that is significant to the entire measurement.
10
Southern Cross Electrical Engineering Limited ABN 92 009 307 046
Interim Financial Report for the half year ended 31 December 2016
3. Estimates (continued)
The Group recognises transfers between levels of the fair value hierarchy at the end of the reporting period during which the change has occurred.
Further information about the assumptions made in measuring fair values is included in Note 13 – financial instruments.
4. Significant accounting policies
The accounting policies adopted in the preparation of the interim consolidated financial statements are consistent with those followed in the preparation of the Group’s annual financial statements for the year ended 30 June 2016.
The Group did not early adopt any other standard, interpretation or amendment that has been issued but is not yet effective.
The Group did not adopt any new and or revised standards, amendments or interpretations from 1 July 2016 which had any effect on the financial position or performance of the Group.
5. Financial risk management
During the six months ended 31 December 2016 the Group’s financial risk management objectives and policies were consistent with that disclosed in the consolidated financial report as at and for the year ended 30 June 2016.
6. Segment reporting
Revenue is derived by the Group from the provision of electrical and instrumentation services to a range of markets including:
-
Oil and Gas;
-
Mine and Resources Infrastructure;
-
Industrial, Utilities and Energy Infrastructure;
-
Telecommunications and Data Centres;
-
Commercial Developments; and
-
Public Infrastructure and Defence
The Group executes its operations through four divisions: Construction, Infrastructure, Services and Datatel. The divisions are exposed to similar operational risks and rewards and exist primarily for branding purposes and to facilitate appropriate project management structures.
In the half-year ended 31 December 2016 the Group derived revenues of $18.8 million (2015: $109.5 million) from Construction, $11.9 million (2015: $4.5 million) from Infrastructure, $17.7 million (2015: $23.1 million) from Services and $13.1 million (2015: $Nil) from Datatel.
11
Southern Cross Electrical Engineering Limited ABN 92 009 307 046
Interim Financial Report for the half year ended 31 December 2016
6. Segment Reporting (continued)
The directors believe that the aggregation of the operating divisions for segment reporting purposes is appropriate as they:
-
have similar economic characteristics;
-
operate under similar contracting models;
-
each can provide services across the range of sectors and clients in which and for whom the Group operates;
-
have access to shared assets, services and functional management; and
-
operate in similar regulatory environments.
All divisions have therefore been aggregated to form one operating segment.
7. Reconciliation of cash flows from operating activities
| Cash flows from operating activities (Loss)/profit after income tax for the period Adjustments for: Depreciation and amortisation (Profit)/loss on sale of assets Equity-settled share-based payment transactions (Increase)/decrease in assets: Change in trade and other receivables Change in work in progress Change in inventories Change in prepayments Change in income tax receivable Increase/(decrease) in liabilities: Change in trade and other payables Change in unearned revenue Change in provisions and employee benefits Change in deferred consideration Change in deferred income tax Net cash from operating activities |
31 Dec 2016 $’000 31 Dec 2015 $’000 |
|---|---|
| (2,896) 3,752 |
|
| 2,139 2,337 |
|
| (22) 137 |
|
| 233 138 |
|
| 1,398 (619) |
|
| (864) 2,136 |
|
| (65) 161 |
|
| (572) 16 |
|
| (1,265) (993) |
|
| (3,554) 31 |
|
| (1,201) (991) |
|
| (1,666) 436 |
|
| (1,367) - |
|
| (1,189) (983) |
|
| (10,891) 5,558 |
12
Southern Cross Electrical Engineering Limited ABN 92 009 307 046
Interim Financial Report for the half year ended 31 December 2016
8. Share based payments
During the six months ended 31 December 2016 the Company issued 2,501,723 Performance Rights in respect of the 2017 and 2016 financial years. The Performance Rights issued, under the Company’s Senior Management Long Term Incentive Plan, vest over the period to 30 June 2019 for the 2017 financial year and 30 June 2018 for the 2016 financial year. They have a fair value at grant date of $0.19 (TSR Component) and $0.40 (EPS Component) for the 2017 financial year and $0.28 (TSR Component) and $0.43 (EPS Component) for the 2016 financial year. The fair value of the TSR Performance Rights has been measured using the Monte-Carlo simulation. The EPS Performance Rights has been measured using the Binomial tree methodology.
The movement in the share based payments reserve reflects the amounts expensed in regard to the FY2017 and FY2016 grant of $346,789, together with the reversal of amounts for the FY2015 offers of $113,622 where vesting of rights is no longer anticipated.
9. Related parties – Key management personnel
The share based payments disclosed in note 8 included the following issues to key management personnel during the six months ended 31 December 2016. Graeme Dunn was issued 1,685,185 Performance Rights, Chris Douglass was issued 356,481 Performance Rights and Andy Ozolins was issued 225,000 Performance Rights.
The Performance Rights issued to Graeme Dunn were approved by shareholders at the Company’s Annual General Meeting on 25 October 2016.
Other arrangements with related parties continue to be in place on the same basis as at 30 June 2016. For full disclosure on these transactions refer to the 30 June 2016 annual financial report.
10. Other income
| . Other income | |
|---|---|
| Reduction in deferred consideration payable Other |
31 Dec 2016 $’000 31 Dec 2015 $’000 |
| 1,599 - |
|
| 196 97 |
|
| 1,795 97 |
11. Dividends
The following dividends were declared and paid by the Company:
| 31 | Dec 2016 | 31 Dec 2015 | |||||
|---|---|---|---|---|---|---|---|
| $’000 | $’000 | ||||||
| Final | 2016 | ordinary fully franked at | 1.35 | cents per share | 2,152 | - |
13
Southern Cross Electrical Engineering Limited ABN 92 009 307 046
Interim Financial Report for the half year ended 31 December 2016
12. Contingencies
The Directors are of the opinion that provisions are not required in respect of these matters, as it is not probable that a future sacrifice of economic benefits will be required or the amount is not capable of reliable measurement.
| easurement. | ||
|---|---|---|
| 31 Dec 2016 | 30 Jun 2016 | |
| $’000 | $’000 | |
| Bank Guarantees | 7,851 | 11,919 |
| Surety Bonds | 4,955 | 7,544 |
13. Financial instruments
(a)Carrying amount and fair values
The following table shows the carrying amounts and fair values of financial liabilities, including their levels in the fair value hierarchy for financial instruments measured at fair value. It does not include fair value information for financial liabilities not measured at fair value if the carrying amount is a reasonable approximation of fair value.
| Carrying amount | Carrying amount | Fair Value | |||
|---|---|---|---|---|---|
| Non-current | Current | Level | Level | Level | |
| liabilities | liabilities | 1 | 2 | 3 | |
| Deferred acquisition consideration | 5,932 | 1,360 | - | - | 7,292 |
(b)Measurement of fair values
(i) Valuation techniques and significant unobservable inputs
The following table shows the valuation techniques used in measuring Level 3 fair values at 31 December 2016, as well as the significant unobservable inputs used.
14
Southern Cross Electrical Engineering Limited ABN 92 009 307 046
Interim Financial Report
for the half year ended 31 December 2016
13. Financial instruments (continued)
Financial instruments measured at fair value
| Inter-relationship | ||||
|---|---|---|---|---|
| Significant | between significant | |||
| Valuation | unobservable | unobservable inputs and | ||
| technique | inputs | fair value measurement | ||
| Deferred acquisition consideration | The expected | | Forecast annual | The estimated fair value |
| payment is | revenue | would increase (decrease) | ||
| determined by | growth rate | if: | ||
| considering the | ||||
| possible scenarios | | Forecast EBITDA | The annual revenue | |
| of forecast | margin | growth rate were higher | ||
| EBITDA, the | (lower); or | |||
| amount to be | ||||
| paid under each | The EBITDA margin were | |||
| scenario and the | higher (lower) | |||
| probability of | ||||
| each scenario. | Generally, a change in the | |||
| annual revenue growth | ||||
| rate is accompanied by a | ||||
| directionally similar | ||||
| change in EBITDA margin. |
(ii)Level 3 fair values
Reconciliation of level 3 fair values
The following table shows a reconciliation from the opening balances to the closing balances for Level 3 fair values.
| Balance at 1 July 2016 Gain included in other income - Net change in fair value (unrealised) Unwind deferred discount interest Balance at 31 December 2016 |
Deferred acquisition consideration |
|---|---|
| 8,659 | |
| (1,599) | |
| 232 | |
| 7,292 |
Sensitivity analysis
For the fair values on deferred acquisition consideration, reasonably possible changes at 31 December 2016 to one of the significant unobservable inputs, holding other inputs constant, would have the following effects.
15
Southern Cross Electrical Engineering Limited
ABN 92 009 307 046
Interim Financial Report for the half year ended 31 December 2016
13. Financial instruments (continued)
Deferred acquisition consideration
| . Financial instruments (continued) ferred acquisition consideration |
||
|---|---|---|
| Profit or Loss | ||
| Increase | Decrease | |
| 31 December 2016 | ||
| Annual revenue growth rate (0.5% movement) | 33 | - |
| EBITDA margin (0.5% movement) | 33 | - |
14. Events after the balance sheet date
On 24 February 2017 the Company executed a Share Purchase Deed to acquire 100% of Heyday5 Pty Ltd (“Heyday5”), a leading east coast based specialist electrical contractor with a strong position in the commercial and infrastructure markets.
SCEE will pay the vendors of Heyday5 consideration of up to $54.1 million on an enterprise value basis, comprising:
-
an $18 million cash payment on completion and a further $2.25m cash payment following release of SCEE’s FY2017 results;
-
up to $13.85 million in SCEE shares and $7.0 million in cash payable on confirmation of Heyday5’s FY17 result; and
-
up to $13 million in additional cash, payable following FY18 and FY19 results, contingent on financial performance hurdles.
16
Southern Cross Electrical Engineering Limited ABN 92 009 307 046
Interim Financial Report for the half year ended 31 December 2016
Directors’ declaration
In the opinion of the directors of Southern Cross Electrical Engineering Limited (“the Company”):
-
the financial statements and notes set out on pages 6 to 16, are in accordance with the Corporations Act 2001 including:
-
a. giving a true and fair view of the Group’s financial position as at 31 December 2016 and of its performance for the six month period ended on that date; and
-
b. complying with Australian Accounting Standard AASB134 Interim Financial Reporting and the Corporations Regulations 2001; and
-
there are reasonable grounds to believe that the Company will be able to pay its debts as and when they become due and payable.
Signed in accordance with a resolution of the directors
==> picture [136 x 56] intentionally omitted <==
Derek Parkin
Chairman Perth 27 February 2017
17
Southern Cross Electrical Engineering Limited
ABN 92 009 307 046
==> picture [79 x 31] intentionally omitted <==
Independent Auditor’s Review Report
To the shareholders of Southern Cross Electrical Engineering Limited
Report on the Interim Financial Report
Conclusion
Based on our review, which is not an audit, we have not become aware of any matter that makes us believe that the Interim Financial Report of Southern Cross Electrical Engineering Limited is not in accordance with the Corporations Act 2001 , including:
-
i) giving a true and fair view of the Group’s financial position as at 31 December 2016 and of its performance for the half-year ended on that date; and
-
ii) complying with Australian Accounting Standard AASB 134 Interim Financial Reporting and the Corporations Regulations 2001 .
We have reviewed the accompanying Interim Financial Report of Southern Cross Electrical Engineering Limited.
The Interim Financial Report comprises:
-
[the consolidated statement of financial position ] as at 31 December 2016
-
[consolidated statement of comprehensive ] income, consolidated statement of changes in equity and consolidated statement of cash flows for the half-year ended on that date
-
[Notes 1 to 14 comprising a summary of ] significant accounting policies and other explanatory information
-
[The Directors’ Declaration. ]
The Group comprises Southern Cross Electrical Engineering Limited (the Company) and the entities it controlled at the half-year’s end or from time to time during the half-year.
Responsibilities of the Directors for the Interim Financial Report
The Directors of the Company are responsible for:
-
the preparation of the Interim Financial Report that gives a true and fair view in accordance with Australian Accounting Standards and the Corporations Act 2001 ; and
-
for such internal control as the Directors determine is necessary to enable the preparation of the Interim Financial Report that is free from material misstatement, whether due to fraud or error.
KPMG, an Australian partnership and a member firm of the KPMG network of independent member firms affiliated with KPMG International Cooperative (“KPMG International”), a Swiss entity.
Liability limited by a scheme approved under Profession Standards Legislation.
==> picture [79 x 31] intentionally omitted <==
Auditor’s responsibility for the review of the Interim Financial Report
Our responsibility is to express a conclusion on the Interim Financial Report based on our review. We conducted our review in accordance with Auditing Standard on Review Engagements ASRE 2410 Review of a Financial Report Performed by the Independent Auditor of the Entity , in order to state whether, on the basis of the procedures described, we have become aware of any matter that makes us believe that the Interim Financial Report is not in accordance with the Corporations Act 2001 including: giving a true and fair view of the Group’s financial position as at 31 December 2016 and its performance for the half-year ended on that date; and complying with Australian Accounting Standard AASB 134 Interim Financial Reporting and the Corporations Regulations 2001 . As auditor of Southern Cross Electrical Engineering Limited, ASRE 2410 requires that we comply with the ethical requirements relevant to the audit of the annual financial report.
A review of Interim Financial Report consists of making enquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with Australian Auditing Standards and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.
Independence
In conducting our review, we have complied with the independence requirements of the Corporations Act 2001 .
==> picture [65 x 46] intentionally omitted <==
KPMG
==> picture [151 x 74] intentionally omitted <==
Trevor Hart
Partner Perth 27 February 2017
KPMG, an Australian partnership and a member firm of the KPMG network of independent member firms affiliated with KPMG International Cooperative (“KPMG International”), a Swiss entity.
Liability limited by a scheme approved under Profession Standards Legislation.
==> picture [78 x 31] intentionally omitted <==
Lead Auditor’s Independence Declaration under Section 307C of the Corporations Act 2001
To: the directors of Southern Cross Electrical Engineering Limited
I declare that, to the best of my knowledge and belief, in relation to the review for the half-year ended 31 December 2016 there have been:
-
(i) no contraventions of the auditor independence requirements as set out in the Corporations Act 2001 in relation to the review; and
-
(ii) no contraventions of any applicable code of professional conduct in relation to the review.
==> picture [65 x 46] intentionally omitted <==
KPMG
==> picture [151 x 74] intentionally omitted <==
Trevor Hart
Partner
Perth
27 February 2017
KPMG, an Australian partnership and a member firm of the KPMG network of independent member firms affiliated with KPMG International Cooperative (“KPMG International”), a Swiss entity.
Liability limited by a scheme approved under Profession Standards Legislation.